- Revenue of $669.9 million, up 5.3% year-over-year
- Gross profit of $63.3 million, up 166.1% year-over-year
- Committed and Awarded Projects ("CAP") (1) of $4.45 billion, up 4% over the fourth quarter of 2020
- Operating cash flow of $38.1 million, up $58.2 million year-over-year
Granite Construction Incorporated (NYSE: GVA) today announced results for the first quarter ended March 31, 2021.
First Quarter 2021 Results
Results for the first quarter of 2021 were a net loss of ($66.2) million, or ($1.45) per diluted share, compared to a net loss of ($65.4) million, or ($1.44) per diluted share, in the prior year. Adjusted net loss(2) for the first quarter of 2021, which excludes other costs(3), non-cash impairments of goodwill, Transaction costs(4), and amortization of debt discount related to our 2.75% convertible notes, was ($4.9) million, or ($0.11) per diluted share, compared to an adjusted net loss(2) of ($31.6) million, or ($0.69) per diluted share, in the prior year.
- Revenue increased 5.3% to $669.9 million compared to $635.9 million in the prior year.
- Gross profit increased 166.1% to $63.3 million compared to $23.8 million in the prior year. Gross profit margin increased to 9.5% compared to 3.7% in the prior year.
- Selling, general & administrative ("SG&A") expenses were $75.7 million or 11.3% of revenue, compared to $73.2 million or 11.5% of revenue in the prior year. The increase was primarily attributable to a change in the fair market value of our Non-Qualified Deferred Compensation plan liability of $5.3 million year-over-year, which is primarily offset in other (income) expense, net.
- Adjusted EBITDA(2) was $16.9 million compared to ($18.4) million in the prior year.
- CAP(1) totaled $4.45 billion, up slightly year-over-year and up 4% compared to the fourth quarter of 2020.
- Operating cash flow increased $58.2 million to $38.1 million compared to ($20.1) million in the prior year.
- Cash and marketable securities increased $216.6 million to $464.2 million compared to $247.6 million in the prior year, while debt decreased $23.8 million to $340.3 million compared to $364.2 million in the prior year.
“Building on momentum from 2020 to 2021, Granite completed a strong first quarter,” said Kyle Larkin, Granite President. “In our seasonally slowest quarter, we realized continued improvement in the Transportation segment with minimal losses in the Heavy Civil Operating Group Old Risk Portfolio(5) and significant improvement in gross profit in our Specialty segment. We continued to build cash and marketable securities through positive operating cash flow and our balance sheet position remains strong even after considering the previously disclosed settlement agreement. This settlement marks another significant milestone for Granite as we move forward.”
“Additionally, we are encouraged by the bidding activity across the company during the first quarter,” continued Larkin. “Our major markets are healthy with robust opportunities. We are optimistic that the federal government will continue to work towards an infrastructure plan this year, which should only strengthen the environment.”
(1) CAP is comprised of contract backlog (unearned revenue and other awards), as well as awarded construction management/general contractor, construction manager at-risk, and progressive design build projects not yet included in contract backlog.
(2) Adjusted net income (loss), adjusted diluted income (loss) per share, earnings before interest, taxes, depreciation, and amortization (“EBITDA”), EBITDA margin, adjusted EBITDA, and adjusted EBITDA margin are non-GAAP measures. Please refer to the description and reconciliation of non-GAAP measures in the attached tables.
(3) Other costs includes the settlement charge, legal and accounting investigation fees, integration expenses related to the acquisition of the Layne Christensen Company (“Layne”) and restructuring charges related to our Heavy Civil Operating Group.
(4) Transaction costs includes acquired intangible amortization expenses and acquisition related depreciation related to the acquisition of Layne and LiquiForce.
(5) The Heavy Civil Operating Group Old Risk Portfolio include projects with risk criteria that do not align with Granite's new project selection criteria for the Heavy Civil Operating Group.
First Quarter 2021 Segment Results (Unaudited - dollars in thousands)
Transportation Segment |
|
|||||||||||||||
Three Months Ended March 31, |
|
2021 |
|
|
2020 |
|
|
Change |
|
|||||||
Revenue |
|
$ |
351,029 |
|
|
$ |
350,901 |
|
|
$ |
128 |
|
|
|
0.0 |
% |
Gross profit |
|
$ |
35,866 |
|
|
$ |
25,369 |
|
|
$ |
10,497 |
|
|
|
41.4 |
% |
Gross profit as a percent of revenue |
|
|
10.2 |
% |
|
|
7.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
2021 |
|
|
2020 |
|
|
Change |
|
|||||||
Committed and Awarded Projects |
|
$ |
3,028,893 |
|
|
$ |
3,487,609 |
|
|
$ |
(458,716 |
) |
|
|
(13.2 |
)% |
Transportation revenue was flat year-over-year with a revenue increase from the California Operating Group offsetting a decrease in revenue from the Heavy Civil Operating Group. Gross profit increased year-over-year primarily due to a decrease in losses from the Heavy Civil Operating Group Old Risk Portfolio. In the first quarter of 2021, the Heavy Civil Operating Group Old Risk Portfolio recognized revenue of $104.1 million and a gross loss of ($0.7) million compared to $116.2 million of revenue and a gross loss of ($13.0) million in the first quarter of 2020.
Segment CAP totaled $3.0 billion as of March 31, 2021, which is a decrease of $458.7 million year-over-year primarily due to a decrease in Heavy Civil Operating Group Transportation CAP of $547.3 million.
Water Segment |
|
|||||||||||||||
Three Months Ended March 31, |
|
2021 |
|
|
2020 |
|
|
Change |
|
|||||||
Revenue |
|
$ |
99,753 |
|
|
$ |
101,657 |
|
|
$ |
(1,904 |
) |
|
|
(1.9 |
)% |
Gross profit |
|
$ |
8,566 |
|
|
$ |
9,347 |
|
|
$ |
(781 |
) |
|
|
(8.4 |
)% |
Gross profit as a percent of revenue |
|
|
8.6 |
% |
|
|
9.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
2021 |
|
|
2020 |
|
|
Change |
|
|||||||
Committed and Awarded Projects |
|
$ |
339,030 |
|
|
$ |
241,161 |
|
|
$ |
97,869 |
|
|
|
40.6 |
% |
Water revenue decreased slightly as the recovery of the Water and Mineral Services Operating Group continued to build momentum as COVID-19 restrictions lessen. This decrease was partially offset by an increase in revenue in the California Operating Group, which began the year with higher CAP. Gross profit declined primarily due to a temporary increase in resin costs in our cured-in-place-pipe trenchless rehabilitation business.
Segment CAP increased to $339.0 million as of March 31, 2021, primarily reflecting new awards in the Water and Mineral Services Operating Group.
Specialty Segment |
|
|||||||||||||||
Three Months Ended March 31, |
|
2021 |
|
|
2020 |
|
|
Change |
|
|||||||
Revenue |
|
$ |
155,674 |
|
|
$ |
133,039 |
|
|
$ |
22,635 |
|
|
|
17.0 |
% |
Gross profit (loss) |
|
$ |
17,325 |
|
|
$ |
(10,719 |
) |
|
$ |
28,044 |
|
|
|
261.6 |
% |
Gross profit (loss) as a percent of revenue |
|
|
11.1 |
% |
|
|
(8.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
2021 |
|
|
2020 |
|
|
Change |
|
|||||||
Committed and Awarded Projects |
|
$ |
1,083,971 |
|
|
$ |
700,588 |
|
|
$ |
383,383 |
|
|
|
54.7 |
% |
Specialty revenue increased due primarily to site development work performed by the Heavy Civil Operating Group. Gross profit increased in 2021 as a result of the absence of a significant write down related to a dispute on a tunneling project which occurred in the first quarter of 2020.
Specialty segment CAP totaled $1.1 billion as of March 31, 2021, driven by a $267 million tunnel project and site development projects in the private and public markets which were booked into CAP in the fourth quarter of 2020 and first quarter of 2021.
Materials Segment |
|
|||||||||||||||
Three Months Ended March 31, |
|
2021 |
|
|
2020 |
|
|
Change |
|
|||||||
Revenue |
|
$ |
63,457 |
|
|
$ |
50,330 |
|
|
$ |
13,127 |
|
|
|
26.1 |
% |
Gross profit (loss) |
|
$ |
1,561 |
|
|
$ |
(198 |
) |
|
$ |
1,759 |
|
|
|
888.4 |
% |
Gross profit (loss) as a percent of revenue |
|
|
2.5 |
% |
|
|
(0.4 |
)% |
|
|
|
|
|
|
|
|
Materials revenue and gross profit increased year over year primarily due to higher sales volumes in both aggregates and asphalt across the California and Northwest Operating Groups as the Groups were aided by favorable weather during the quarter.
Outlook
The Company reaffirms our guidance for 2021:
- Low- to mid-single digit revenue growth
- Adjusted EBITDA margin of 5.5% to 7.5%
Conference Call
Granite will conduct a conference call today, May 7, 2021, at 8:00 a.m. Pacific Time/11:00 a.m. Eastern Time to discuss the results of the three months ended March 31, 2021. The Company invites investors to listen to a live audio webcast on its Investor Relations website, https://investor.graniteconstruction.com. The live call is available by calling 1-866-807-9684; international callers may dial 1-412-317-5415. An archive of the webcast will be available on the website approximately one hour after the call. A replay will be available after the live call through May 14, 2021, by calling 1-877-344-7529, replay access code 10155456; international callers may dial 1-412-317-0088.
About Granite
Granite is America’s Infrastructure Company™. Incorporated since 1922, Granite (NYSE:GVA) is one of the largest diversified construction and construction materials companies in the United States as well as a full-suite provider in the transportation, water infrastructure and mineral exploration markets. Granite’s Code of Conduct and strong Core Values guide the Company and its employees to uphold the highest ethical standards. Granite is an industry leader in safety and an award-winning firm in quality and sustainability. For more information, visit the Granite website, and connect with Granite on LinkedIn, Twitter, Facebook and Instagram.
Forward-looking Statements
Any statements contained in this news release that are not based on historical facts, including statements regarding future events, occurrences, circumstances, activities, performance, growth, demand, strategic plans, outcomes, outlook, guidance, backlog, Committed and Awarded Projects (“CAP”), results and the settlement agreement, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by words such as “future,” “outlook,” “assumes,” “believes,” “expects,” “estimates,” “anticipates,” “intends,” “plans,” “appears,” “may,” “will,” “should,” “could,” “would,” “continue,” and the negatives thereof or other comparable terminology or by the context in which they are made. These forward-looking statements are estimates reflecting the best judgment of senior management and reflect our current expectations regarding future events, occurrences, circumstances, activities, performance, growth, demand, strategic plans, outcomes, outlook, guidance, backlog, CAP, results and the settlement agreement. These expectations may or may not be realized. Some of these expectations may be based on beliefs, assumptions or estimates that may prove to be incorrect. In addition, our business and operations involve numerous risks and uncertainties, many of which are beyond our control, which could result in our expectations not being realized or otherwise materially affect our business, financial condition, results of operations, cash flows and liquidity. Such risks and uncertainties include, but are not limited to, court approval of the settlement agreement and those described in greater detail in our filings with the Securities and Exchange Commission, particularly those specifically described in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.
Due to the inherent risks and uncertainties associated with our forward-looking statements, the reader is cautioned not to place undue reliance on them. The reader is also cautioned that the forward-looking statements contained herein speak only as of the date of this news release and, except as required by law; we undertake no obligation to revise or update any forward-looking statements for any reason.
GRANITE CONSTRUCTION INCORPORATED CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited - in thousands, except share and per share data) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2021 |
|
|
December 31, 2020 |
|
|
March 31, 2020 |
|
|||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
452,928 |
|
|
$ |
436,136 |
|
|
$ |
242,604 |
|
Short-term marketable securities |
|
|
— |
|
|
|
— |
|
|
|
5,000 |
|
Receivables, net |
|
|
475,160 |
|
|
|
540,812 |
|
|
|
477,718 |
|
Contract assets |
|
|
185,220 |
|
|
|
164,939 |
|
|
|
226,518 |
|
Inventories |
|
|
86,611 |
|
|
|
82,362 |
|
|
|
98,765 |
|
Equity in construction joint ventures |
|
|
186,536 |
|
|
|
188,798 |
|
|
|
190,458 |
|
Other current assets |
|
|
64,286 |
|
|
|
42,199 |
|
|
|
60,001 |
|
Total current assets |
|
|
1,450,741 |
|
|
|
1,455,246 |
|
|
|
1,301,064 |
|
Property and equipment, net |
|
|
528,173 |
|
|
|
527,016 |
|
|
|
534,958 |
|
Long-term marketable securities |
|
|
11,300 |
|
|
|
5,200 |
|
|
|
— |
|
Investments in affiliates |
|
|
75,159 |
|
|
|
75,287 |
|
|
|
73,249 |
|
Goodwill |
|
|
116,807 |
|
|
|
116,777 |
|
|
|
248,339 |
|
Right of use assets |
|
|
57,050 |
|
|
|
62,256 |
|
|
|
72,945 |
|
Deferred income taxes, net |
|
|
41,361 |
|
|
|
41,839 |
|
|
|
51,675 |
|
Other noncurrent assets |
|
|
93,093 |
|
|
|
96,375 |
|
|
|
102,145 |
|
Total assets |
|
$ |
2,373,684 |
|
|
$ |
2,379,996 |
|
|
$ |
2,384,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt |
|
$ |
8,700 |
|
|
$ |
8,278 |
|
|
$ |
8,253 |
|
Accounts payable |
|
|
306,834 |
|
|
|
359,160 |
|
|
|
312,105 |
|
Contract liabilities |
|
|
160,149 |
|
|
|
171,321 |
|
|
|
133,811 |
|
Accrued expenses and other current liabilities |
|
|
524,452 |
|
|
|
404,497 |
|
|
|
355,393 |
|
Total current liabilities |
|
|
1,000,135 |
|
|
|
943,256 |
|
|
|
809,562 |
|
Long-term debt |
|
|
331,647 |
|
|
|
330,522 |
|
|
|
355,911 |
|
Long-term lease liabilities |
|
|
41,707 |
|
|
|
46,769 |
|
|
|
57,985 |
|
Deferred income taxes, net |
|
|
3,167 |
|
|
|
3,155 |
|
|
|
3,318 |
|
Other long-term liabilities |
|
|
65,833 |
|
|
|
64,684 |
|
|
|
57,795 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01 par value, authorized 3,000,000 shares, none outstanding |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock, $0.01 par value, authorized 150,000,000 shares; issued and outstanding: 45,791,712 shares as of March 31, 2021, 45,668,541 shares as of December 31, 2020 and 45,592,292 shares as of March 31, 2020 |
|
|
458 |
|
|
|
457 |
|
|
|
457 |
|
Additional paid-in capital |
|
|
554,186 |
|
|
|
555,407 |
|
|
|
551,189 |
|
Accumulated other comprehensive loss |
|
|
(3,714 |
) |
|
|
(5,035 |
) |
|
|
(6,538 |
) |
Retained earnings |
|
|
352,610 |
|
|
|
424,835 |
|
|
|
522,639 |
|
Total Granite Construction Incorporated shareholders’ equity |
|
|
903,540 |
|
|
|
975,664 |
|
|
|
1,067,747 |
|
Non-controlling interests |
|
|
27,655 |
|
|
|
15,946 |
|
|
|
32,057 |
|
Total equity |
|
|
931,195 |
|
|
|
991,610 |
|
|
|
1,099,804 |
|
Total liabilities and equity |
|
$ |
2,373,684 |
|
|
$ |
2,379,996 |
|
|
$ |
2,384,375 |
|
GRANITE CONSTRUCTION INCORPORATED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited - in thousands, except per share data) |
||||||||
Three Months Ended March 31, |
|
2021 |
|
|
2020 |
|
||
Revenue |
|
|
|
|
|
|
|
|
Transportation |
|
$ |
351,029 |
|
|
$ |
350,901 |
|
Water |
|
|
99,753 |
|
|
|
101,657 |
|
Specialty |
|
|
155,674 |
|
|
|
133,039 |
|
Materials |
|
|
63,457 |
|
|
|
50,330 |
|
Total revenue |
|
|
669,913 |
|
|
|
635,927 |
|
Cost of revenue |
|
|
|
|
|
|
|
|
Transportation |
|
|
315,163 |
|
|
|
325,532 |
|
Water |
|
|
91,187 |
|
|
|
92,310 |
|
Specialty |
|
|
138,349 |
|
|
|
143,758 |
|
Materials |
|
|
61,896 |
|
|
|
50,528 |
|
Total cost of revenue |
|
|
606,595 |
|
|
|
612,128 |
|
Gross profit |
|
|
63,318 |
|
|
|
23,799 |
|
Selling, general and administrative expenses |
|
|
75,728 |
|
|
|
73,216 |
|
Non-cash impairment charges |
|
|
— |
|
|
|
24,413 |
|
Other costs |
|
|
75,835 |
|
|
|
5,165 |
|
Gain on sales of property and equipment |
|
|
(2,554 |
) |
|
|
(623 |
) |
Operating loss |
|
|
(85,691 |
) |
|
|
(78,372 |
) |
Other (income) expense |
|
|
|
|
|
|
|
|
Interest income |
|
|
(256 |
) |
|
|
(1,291 |
) |
Interest expense |
|
|
5,381 |
|
|
|
4,994 |
|
Equity in income of affiliates, net |
|
|
(1,808 |
) |
|
|
(46 |
) |
Other (income) expense, net |
|
|
(1,230 |
) |
|
|
5,219 |
|
Total other expense |
|
|
2,087 |
|
|
|
8,876 |
|
Loss before benefit from income taxes |
|
|
(87,778 |
) |
|
|
(87,248 |
) |
Benefit from income taxes |
|
|
(22,455 |
) |
|
|
(14,710 |
) |
Net loss |
|
|
(65,323 |
) |
|
|
(72,538 |
) |
Amount attributable to non-controlling interests |
|
|
(872 |
) |
|
|
7,168 |
|
Net loss attributable to Granite Construction Incorporated |
|
$ |
(66,195 |
) |
|
$ |
(65,370 |
) |
|
|
|
|
|
|
|
|
|
Net loss per share attributable to common shareholders |
|
|
|
|
|
|
|
|
Basic |
|
$ |
(1.45 |
) |
|
$ |
(1.44 |
) |
Diluted |
|
$ |
(1.45 |
) |
|
$ |
(1.44 |
) |
Weighted average shares of common stock |
|
|
|
|
|
|
|
|
Basic |
|
|
45,697 |
|
|
|
45,520 |
|
Diluted |
|
|
45,697 |
|
|
|
45,520 |
|
Dividends per common share |
|
$ |
0.13 |
|
|
$ |
0.13 |
|
GRANITE CONSTRUCTION INCORPORATED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited - in thousands) |
||||||||
Three Months Ended March 31, |
|
2021 |
|
|
2020 |
|
||
Operating activities |
|
|
|
|
|
|
|
|
Net loss |
|
$(65,323 |
) |
|
$ |
(72,538 |
) |
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
24,581 |
|
|
|
28,447 |
|
|
Amortization related to the 2.75% Convertible Notes |
|
2,314 |
|
|
|
2,463 |
|
|
Gain on sales of property and equipment, net |
|
(2,554 |
) |
|
|
(623 |
) |
|
Stock-based compensation |
|
1,065 |
|
|
|
2,398 |
|
|
Equity in net (income) loss from unconsolidated joint ventures |
|
(418 |
) |
|
|
11,816 |
|
|
Non-cash impairment charges |
|
— |
|
|
|
24,413 |
|
|
Changes in assets and liabilities |
|
78,422 |
|
|
|
(16,501 |
) |
|
Net cash provided by (used in) operating activities |
|
38,087 |
|
|
|
(20,125 |
) |
|
Investing activities |
|
|
|
|
|
|
|
|
(Purchases) maturities of marketable securities |
|
(5,000 |
) |
|
|
5,000 |
|
|
Proceeds from called marketable securities |
|
— |
|
|
|
20,000 |
|
|
Purchases of property and equipment |
|
(18,777 |
) |
|
|
(21,435 |
) |
|
Proceeds from sales of property and equipment |
|
3,004 |
|
|
|
3,865 |
|
|
Other investing activities, net |
|
4,470 |
|
|
|
(1,528 |
) |
|
Net cash (used in) provided by investing activities |
|
(16,303 |
) |
|
|
5,902 |
|
|
Financing activities |
|
|
|
|
|
|
|
|
Debt principal repayments |
|
(2,150 |
) |
|
|
(2,105 |
) |
|
Cash dividends paid |
|
(5,937 |
) |
|
|
(5,915 |
) |
|
Repurchases of common stock |
|
(2,299 |
) |
|
|
(653 |
) |
|
Contributions from non-controlling partners |
|
8,361 |
|
|
|
3,750 |
|
|
Distributions to non-controlling partners |
|
(2,902 |
) |
|
|
(1,470 |
) |
|
Other financing activities, net |
|
(65 |
) |
|
|
(7 |
) |
|
Net cash used in financing activities |
|
(4,992 |
) |
|
|
(6,400 |
) |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
16,792 |
|
|
|
(20,623 |
) |
|
Cash, cash equivalents and $1,512 and $5,835 in restricted cash at beginning of period |
|
437,648 |
|
|
|
268,108 |
|
|
Cash, cash equivalents and $1,512 and $4,881 in restricted cash at end of period |
|
$454,440 |
|
|
$ |
247,485 |
|
Non-GAAP Financial Information
The tables below contain financial information calculated other than in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). Specifically, management believes that non-GAAP financial measures such as EBITDA and EBITDA margin are useful in evaluating operating performance and are regularly used by securities analysts, institutional investors and other interested parties, and that such supplemental measures facilitate comparisons between companies that have different capital and financing structures and/or tax rates. We are also providing adjusted EBITDA and adjusted EBITDA margin non-GAAP measures to indicate the impact of:
- Other costs which includes the settlement charge, legal and accounting investigation fees, integration expenses related to the acquisition of the Layne Christensen Company (“Layne”) and restructuring charges related to our Heavy Civil Operating Group;
- Non-cash impairments related to goodwill and investments in affiliates in 2020;
We provide adjusted loss before benefit from income taxes, adjusted benefit from income taxes, adjusted net loss attributable to Granite Construction Incorporated and adjusted diluted net loss per share, non-GAAP measures, to indicate the impact of the following:
- Other costs which includes the settlement charge, legal and accounting investigation fees, integration expenses related to the acquisition of the Layne and restructuring charges related to our Heavy Civil Operating Group;
- Non-cash impairments related to goodwill and investments in affiliates in 2020;
- Transaction costs which includes acquired intangible amortization expenses and acquisition related depreciation related to the acquisition of Layne and LiquiForce; and
- Amortization of debt discount related to our 2.75% convertible notes.
Management believes that these additional non-GAAP financial measures facilitate comparisons between industry peer companies and management uses these non-GAAP financial measures in evaluating the Company's performance. However, the reader is cautioned that any non-GAAP financial measures provided by the Company are provided in addition to, and not as alternatives for, the Company's reported results prepared in accordance with U.S. GAAP. Items that may have a significant impact on the Company's financial position, results of operations and cash flows must be considered when assessing the Company's actual financial condition and performance regardless of whether these items are included in non-GAAP financial measures. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures provided by the Company may not be comparable to similar measures provided by other companies. The Company does not provide a reconciliation of forward-looking adjusted EBITDA margin to the most directly comparable forward-looking GAAP measure of net income (loss) attributable to Granite Construction Incorporated because the timing and amount of the excluded items are unreasonably difficult to fully and accurately estimate.
GRANITE CONSTRUCTION INCORPORATED |
EBITDA(1) |
(Unaudited - dollars in thousands) |
Three Months Ended March 31, |
|
|
2021 |
|
|
2020 |
|
|
Net loss attributable to Granite Construction Incorporated |
|
$ |
(66,195 |
) |
|
$ |
(65,370 |
) |
Depreciation, depletion and amortization expense(2) |
|
|
24,581 |
|
|
|
28,447 |
|
Benefit from income taxes |
|
|
(22,455 |
) |
|
|
(14,710 |
) |
Interest expense, net of interest income |
|
|
5,125 |
|
|
|
3,703 |
|
EBITDA(1) |
|
$ |
(58,944 |
) |
|
$ |
(47,930 |
) |
EBITDA margin(1)(3) |
|
|
(8.8 |
)% |
|
|
(7.5 |
)% |
|
|
|
|
|
|
|
|
|
Other costs |
|
$ |
75,835 |
|
|
$ |
5,165 |
|
Non-cash impairment charges |
|
|
— |
|
|
|
24,413 |
|
Adjusted EBITDA(1) |
|
$ |
16,891 |
|
|
$ |
(18,352 |
) |
Adjusted EBITDA margin(1)(3) |
|
|
2.5 |
% |
|
|
(2.9 |
)% |
(1) We define EBITDA as U.S. GAAP net loss attributable to Granite Construction Incorporated, adjusted for net interest expense, taxes, depreciation, depletion and amortization. Adjusted EBITDA and adjusted EBITDA margin exclude the impact of other costs and non-cash impairment charges.
(2) Amount includes the sum of depreciation, depletion and amortization which are classified as cost of revenue and selling, general and administrative expenses in the condensed consolidated statements of operations of Granite Construction Incorporated.
(3) Represents EBITDA and Adjusted EBITDA divided by consolidated revenue of $0.7 billion and $0.6 billion for the three months ended March 31, 2021 and 2020, respectively.
GRANITE CONSTRUCTION INCORPORATED Adjusted Net Loss Reconciliation (Unaudited - in thousands, except per share data) |
||||||||
Three Months Ended March 31, |
|
2021 |
|
|
2020 |
|
||
Loss before benefit from income taxes |
|
$ |
(87,778 |
) |
|
$ |
(87,248 |
) |
Other costs |
|
|
75,835 |
|
|
|
5,165 |
|
Non-cash impairment charges |
|
|
— |
|
|
|
24,413 |
|
Transaction costs |
|
|
5,250 |
|
|
|
5,914 |
|
Amortization of debt discount |
|
|
1,715 |
|
|
|
1,607 |
|
Adjusted loss before benefit from income taxes |
|
$ |
(4,978 |
) |
|
$ |
(50,149 |
) |
|
|
|
|
|
|
|
|
|
Benefit from income taxes |
|
$ |
(22,455 |
) |
|
$ |
(14,710 |
) |
Tax effect of adjusting items(1) |
|
|
21,528 |
|
|
|
3,298 |
|
Adjusted benefit from income taxes |
|
$ |
(927 |
) |
|
$ |
(11,412 |
) |
|
|
|
|
|
|
|
|
|
Net loss attributable to Granite Construction Incorporated |
|
$ |
(66,195 |
) |
|
$ |
(65,370 |
) |
After-tax adjusting items |
|
|
61,272 |
|
|
|
33,801 |
|
Adjusted net loss attributable to Granite Construction Incorporated |
|
$ |
(4,923 |
) |
|
$ |
(31,569 |
) |
|
|
|
|
|
|
|
|
|
Diluted net loss per share attributable to common shareholders |
|
$ |
(1.45 |
) |
|
$ |
(1.44 |
) |
After-tax adjusting items per share attributable to common shareholders |
|
|
1.34 |
|
|
|
0.75 |
|
Adjusted diluted net loss per share attributable to common shareholders |
|
$ |
(0.11 |
) |
|
$ |
(0.69 |
) |
(1) The tax effect of adjusting items was calculated using the Company’s estimated annual statutory tax rate.
Source: Granite Construction Incorporated
View source version on businesswire.com: https://www.businesswire.com/news/home/20210507005077/en/
Contacts
Investors
Wenjun Xu, 831-761-7861
Or
Media
Erin Kuhlman, 831-768-4111