Skip to main content

Brunswick Bancorp Reports 2021 Year to Date and Third Quarter Financial Results

Brunswick Bancorp (“Brunswick” or “the Company") (OTC: “BRBW”), the holding company for Brunswick Bank and Trust (“the Bank”), today reported its financial results for the quarterly and year to date period ended September 30, 2021.

Financial Highlights:

  • Total assets increased 14.31% to $361.2 million from December 31, 2020;
  • Loan portfolio increased 12.61% to $267.9 million from December 31, 2020;
  • Deposits increased 17.57% to $273.0 million from December 31, 2020; and
  • Net income increased 151.84% to $2.130 million compared to the same year to date period a year ago.
  • Net income per share increased to $0.76 per diluted share in the current year to date period compared to $0.30 per diluted share in the same year to date period last year.

“Our continued efforts to drive top- and bottom-line performance resulted in substantial net income growth during the third quarter and for the year to date,” said Nicholas A. Frungillo, Jr., President and Chief Executive Officer of the Company and the Bank. “We continue to realize the benefits of our marketing and business development initiatives, increased focus on commercial real estate lending and our continued participation in the Paycheck Protection Program, through which we were able to help our customers maintain jobs in our Central New Jersey marketplace. As we look to the fourth quarter, we are confident our strategic initiatives will continue to drive growth and enhance value for shareholders.”

Financial Summary for the Nine Months ending September 30, 2021

At September 30, 2021, the Company had total assets of $361.2 million, an increase of $45.2 million or 14.31% over the December 31, 2020 total of $316.0 million. The growth was mainly driven by management’s previously implemented business development initiatives. Cash and due from banks was $29.6 million at September 30, 2021, an increase of $9.4 million or 46.90% over year-end due to quarter end fluctuations. The loan portfolio grew to $267.9 million at September 30, 2021, an increase of $30.0 million or 12.61% since December 31, 2020. Growth was primarily in loans secured by commercial real estate. The growth in the loan portfolio reflected loan originations of $52.0 million during the nine months ended September 30, 2021, partially offset by $10.9 million in PPP loan forgiveness and $15.3 million in early payoffs. Securities increased to $45.5 million, up $5.1 million, or 12.65%, from the $40.4 million balance at December 31, 2020, as the Bank used excess liquidity to purchase securities to increase its yield over the fed funds rate.

Deposits grew to $273.0 million at September 30, 2021, an increase of $40.8 million, or 17.57%, from December 31, 2020 as a result of management’s increased marketing efforts. The average rate paid on the deposit portfolio declined to 0.65% for the nine months ended September 30, 2021 from 1.42% for the comparable prior year period. FHLB borrowing increased by $5.0 million to $31.7 million at September 30, 2021 as the Bank locked in longer term borrowings at lower rates than retail deposits. The Bank also was able to enter the Federal Reserve Bank’s PPPLF program, which allows the Bank to fund its PPP loans at a cost of 35 basis points with maturities matching the maturity of the PPP loans securing the borrowing.

Stockholders’ equity increased by $283 thousand to $43.6 million due to earnings retention net of the change in other comprehensive income/losses and a one-time special dividend paid in February 2021. The Bank meets all criteria to be considered “Well Capitalized”.

The Bank’s Net Interest Margin was 3.51% for the nine months ended September 30, 2021 compared to 3.48% for the nine months ended September 30, 2020. The Bank’s cost of deposits decreased to 0.65% for the nine months ended September 30, 2021 from 1.42% for the comparative period in 2020. The Bank’s yield on interest earning assets decreased to 3.99% for the nine months ended September 30, 2021 from 4.54% for the same period last year.

Net interest income was $8.482 million for the nine months ended September 30, 2021, an increase of $1.997 million, or 30.79%, from $6.485 million for the comparable period of 2020. Loan income grew to $9.282 million for the nine months ending September 30, 2021, an increase of $1.177 million, or 14.53%, from $8.105 million for the same period a year ago due to higher outstanding balances. Interest expense was $1.166 million for the nine months ended September 30, 2021, a decrease of $753 thousand, or 39.23%, when compared to $1.919 million for the same period a year ago due to lower market rates more than offsetting the increase in deposits.

Total other income was $971 thousand for the nine months ended September 30, 2021, an increase of $94 thousand, or 10.74%, over the same period a year ago. During the prior period, the Company realized $159 thousand in gains on securities as the Company repositioned its investment portfolio. The securities sold were replaced by similar securities with essentially the same effective duration and a nominally higher yield. Service fees on deposit accounts decreased by $26 thousand or 5.03% for the nine months ended September 30, 2021, when compared to the same period a year ago due to reduced activity during the COVID-19 pandemic.

Total non-interest expenses were $6.202 million for the nine months ended September 30, 2021, an increase of $271 thousand, or 4.57% over the same period a year ago. Salaries increased by $102 thousand for the nine months ended September 30, 2021 compared to the same period last year. Occupancy expenses declined to $470 thousand, a reduction of $153 thousand from the same period a year ago, as the Bank sold its George Street branch in the fourth quarter of 2020 and purchased its North Brunswick branch in May 2021. Other expenses grew by $327 thousand to $2.099 million for the nine months ended September 30, 2021 when compared to $1.771 million for the same period a year ago, as the Bank has expended approximately $250 thousand due to the proxy contest at its 2021 Annual Meeting.

The provision for loan losses was $310 thousand for the nine months ended September 30, 2021 as compared $320 thousand for the same period a year ago. Management is actively monitoring the Bank’s loan portfolio in light of the continued economic uncertainty related to the COVID-19 pandemic and may increase provisions for loan losses in the future.

Net income was $2.130 million, or $0.76 per diluted share, for the nine months ended September 30, 2021 compared to $846 thousand, or $0.30 per diluted share, for the same period a year ago, an increase of $1.284 million or 151.84%. Income before income taxes and provision for loan losses was $3.252 million, an increase of $1.820 million, or 127.19%, over the same period a year ago.

Financial Summary for the Three Months ended September 30, 2021

Net interest income was $2.964 million for the three months ended September 30, 2021, an increase of $692 thousand, or 30.46%, from $2.272 million for the same period a year ago. Loan income was $3.184 million for the three months ending September 30, 2021, an increase of $447 thousand, or 16.32%, from $2.737 million for the same period a year ago due to higher outstanding balances. Interest expense was $380 thousand for the three months ended September 30, 2021, a decrease of $199 thousand, or 34.44% when compared to $579 thousand for the same period a year ago, primarily due to lower market rates more than offsetting the increase in deposits.

Total other income was $313 thousand for the three months ended September 30, 2021, an increase of $85 thousand or 36.97% when compared to $229 thousand for the same period a year ago. During the prior period, the Company realized $27 thousand in gains on securities as the Company repositioned its investment portfolio. Service fees on deposit accounts increased by $6 thousand or 3.92% for the three months ended September 30, 2021, when compared to service fees of $161 thousand for the same period a year ago.

Total non-interest expenses were $2.030 million for the three months ended September 30, 2021, an increase of $86 thousand, or 4.44% when compared to $1.944 million for the same period a year ago. Salaries increased by $129 thousand to $1.216 million for the three months ended September 30, 2021 compared to $1.087 million for the same period a year ago. Occupancy expenses decreased to $138 thousand, a reduction of $50 thousand from $188 thousand for the same period a year ago as the Bank sold its George Street branch in the fourth quarter of 2020 and purchased its North Brunswick branch in May 2021. Other expenses grew by $12 thousand to $635 thousand for the three months ended September 30, 2021 when compared to $623 thousand for the same period last year primarily due to an increase of $29 thousand related to non-accrual loan expenses.

Provisions for loan losses were $54 thousand for the three months ended September 30, 2021 compared to $150 thousand in the comparable year ago period. Management is actively monitoring the Bank’s loan portfolio in light of the continued economic uncertainty related to the COVID-19 pandemic and may increase provisions for loan losses in the future.

Net income was $871 thousand, or $0.31 per diluted share, for the three months ended September 30, 2021 compared to $305 thousand, or $0.11 per diluted share, for the same period a year ago, an increase of $566 thousand or 185.55%. Income before income taxes and provision for loan losses was $1.247 million, an increase of $690 thousand, or 124.03%, over the same period a year ago.

Operations During COVID-19 Pandemic

As previously disclosed, branch lobbies are open following guidelines from the CDC and the State of New Jersey. In accordance with state and federal guidance, and to assist borrowers impacted by the COVID-19 pandemic, the Bank granted payment deferrals to affected borrowers. We provided payment deferrals on 85 loans with $53.5 million in outstanding principal. Of these loans, only 5 loans, with $4.7 million in principal, are still in principal deferral and making interest only payments.

Forward-Looking Statements

In addition to historical information, this news release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “will,” “should,” “may,” “view,” “opportunity,” “potential,” or similar expressions or expressions of confidence. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to: changes in interest rates, general economic conditions, levels of unemployment in the Bank’s lending area, real estate market values in the Bank’s lending area, future natural disasters and increases to flood insurance premiums, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area, accounting principles and guidelines, and the impact of the Covid-19 pandemic on the Company, the Bank and its customers. The Company does not undertake, and specifically disclaims any obligation, to publicly release the results of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

About Brunswick Bancorp

Brunswick Bancorp is the holding company for Brunswick Bank & Trust, a New Jersey chartered commercial bank which serves central New Jersey through its New Brunswick main office and four additional branch offices.

BRUNSWICK BANCORP REPORTS SEPTEMBER 30, 2021 RESULTS
 
 
BRUNSWICK BANCORP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET (UNAUDITED)
SEPTEMBER 30, 2021 and 2020 (UNAUDITED) September 30, December 31, September 30,

2021

2020

2020

ASSETS
Cash and due from banks

 $

                                      29,550,674

 

 $

                                           20,116,224

 

 $

                           30,249,794

 

Securities held to maturity, at amortized cost

 

                                            2,624,991

 

 

                                                3,524,079

 

 

                                3,870,235

 

Securities available for sale, at fair market value

 

                                          42,844,695

 

 

                                              36,839,298

 

 

                              29,784,380

 

Restricted bank stock, at cost

 

                                            1,730,400

 

 

                                                1,402,900

 

 

                                    952,900

 

Loans receivable, net

 

                                       267,894,970

 

 

                                            237,886,288

 

 

                            225,289,973

 

Premises and equipment, net

 

                                            4,911,450

 

 

                                                4,350,047

 

 

                                4,693,502

 

Accrued interest receivable

 

                                                958,337

 

 

                                                    875,142

 

 

                                    885,621

 

Other real estate

 

                                            4,894,031

 

 

                                                4,894,031

 

 

                                5,496,201

 

Other assets

 

                                            5,776,453

 

 

                                                6,078,244

 

 

                                5,923,194

 

TOTAL ASSETS

 $

                          361,186,001

 

 $

                              315,966,252

 

 $

                  307,145,800

 

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits
Non-interest bearing

 $

                                      67,392,304

 

 $

                                           58,462,505

 

 $

                           56,817,165

 

Interest bearing

 

                                       205,644,219

 

 

                                            173,772,135

 

 

                            177,903,559

 

Total deposits

 

                                       273,036,524

 

 

                                            232,234,640

 

 

                            234,720,724

 

Borrowed funds

 

                                          41,636,405

 

 

                                              37,427,067

 

 

                              28,422,557

 

Accrued interest payable

 

                                                476,611

 

 

                                                    589,403

 

 

                                    994,005

 

Advances from borrowers for taxes and insurance

 

                                            1,248,794

 

 

                                                1,063,488

 

 

                                    974,256

 

Other liabilities

 

                                            1,219,502

 

 

                                                2,360,991

 

 

                                1,794,052

 

TOTAL LIABILITIES

 

                                       317,617,836

 

 

                                            273,675,588

 

 

                            266,905,594

 

STOCKHOLDERS' EQUITY
Preferred stock-no stated value
10,000,000 shares authorized and no shares
issued and outstanding at September 30, 2021.
Common stock - no par value
10,000,000 shares authorized;
3,042,803 and 3,036,603 shares issued at September 30, 2021 and 2020
3,036,603 shares issued at December 31, 2020
Additional paid-in capital

 

                                            7,949,809

 

 

                                                7,797,214

 

 

                                7,772,850

 

Other Comprehensive (loss) income

 

                                             (205,945

)

 

                                                      94,337

 

 

                                    (72,890

)

Retained earnings

 

                                          37,439,761

 

 

                                              36,014,573

 

 

                              34,155,707

 

Treasury stock at cost, 224,557 shares,

 

                                                                -

 

 

                                                -

 

at September 30, 2021 and 2020 and December 31, 2020

 

                                          (1,615,460

)

 

                                              (1,615,460

)

 

                              (1,615,460

)

TOTAL STOCKHOLDERS' EQUITY

 

                                          43,568,164

 

 

                                              42,290,664

 

 

                              40,240,206

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 $

                                    361,186,001

 

 $

                                        315,966,252

 

 $

                        307,145,800

 

 
Book Value per share

 $

                                                 15.46

 

 $

                                                     15.04

 

 $

                                     14.31

 

BRUNSWICK BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
NINE MONTHS ENDED SEPTEMBER 30, 2021 and 2020 (UNAUDITED) September 30,

2021

2020

INTEREST INCOME
Interest and fees on loans

 $

                                         9,282,165

 $

                                             8,104,738

Interest on investments

 

                                                301,070

 

                                                    222,230

Interest on balances with banks

 

                                                  65,151

 

                                                      77,062

TOTAL INTEREST INCOME

 

                                            9,648,385

 

                                                8,404,031

 
INTEREST EXPENSE
Interest on deposits

 

                                                888,667

 

                                                1,777,678

Interest on borrowed funds

 

                                                277,384

 

                                                    141,081

Total interest expense

 

                                            1,166,052

 

                                                1,918,759

 
   NET INTEREST INCOME

 

                                            8,482,334

 

                                                6,485,272

Provision for loan losses

 

                                                310,000

 

                                                    320,000

 
   NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

 

                                            8,172,334

 

                                                6,165,272

 
OTHER INCOME
Service fees

 

                                                486,101

 

                                                    511,823

Gain on sale securities AFS

 

                                                             -

 

                                                    159,183

Other income

 

                                                485,246

 

                                                    266,838

TOTAL OTHER INCOME

 

                                                971,347

 

                                                    877,110

 
OTHER EXPENSES
Salaries and employee benefits

 

                                            3,499,340

 

                                                3,397,708

Occupancy expenses

 

                                                470,463

 

                                                    623,274

Equipment expenses

 

                                                133,565

 

                                                    139,186

Other expenses

 

                                            2,098,700

 

                                                1,771,000

TOTAL OTHER EXPENSES

 

                                            6,202,068

 

                                                5,931,167

 
INCOME BEFORE INCOME TAX EXPENSE

 

                                            2,941,612

 

                                                1,111,214

Income tax expense

 

                                                811,913

 

                                                    265,562

NET INCOME

 $

                                         2,129,699

 $

                                                 845,652

 
Earnings per share

 $

                                                   0.76

 $

                                                        0.30

Earnings per share (Diluted)

 $

                                                   0.76

 $

                                                        0.30

BRUNSWICK BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
QUARTER ENDED SEPTEMBER 30, 2021 and 2020 (UNAUDITED) September 30,

2021

2020

 

INTEREST INCOME
Interest and fees on loans

 $

                                         3,184,091

 $

                                             2,737,361

 

Interest on investments

 

                                                132,746

 

                                                      95,554

 

Interest on balances with banks

 

                                                  26,337

 

                                                      17,768

 

TOTAL INTEREST INCOME

 

                                            3,343,174

 

                                                2,850,683

 

 
INTEREST EXPENSE
Interest on deposits

 

                                                284,206

 

                                                    515,454

 

Interest on borrowed funds

 

                                                  95,408

 

                                                      63,579

 

Total interest expense

 

                                                379,613

 

                                                    579,033

 

 
   NET INTEREST INCOME

 

                                            2,963,561

 

                                                2,271,649

 

Provision for loan losses

 

                                                  54,000

 

                                                    150,000

 

 
   NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

 

                                            2,909,561

 

                                                2,121,649

 

 
OTHER INCOME
Service fees

 

                                                167,734

 

                                                    161,408

 

Gain on sale of OREO

 

                                                             -

 

                                                    (60,734

)

Gain on sale of securities AFS

 

                                                             -

 

                                                      26,560

 

Other income

 

                                                145,482

 

                                                    101,433

 

TOTAL OTHER INCOME

 

                                                313,215

 

                                                    228,667

 

 
OTHER EXPENSES
Salaries and employee benefits

 

                                            1,216,236

 

                                                1,087,276

 

Occupancy expenses

 

                                                137,614

 

                                                    188,050

 

Equipment expenses

 

                                                  41,578

 

                                                      45,947

 

Other expenses

 

                                                634,593

 

                                                    622,534

 

TOTAL OTHER EXPENSES

 

                                            2,030,020

 

                                                1,943,807

 

 
INCOME BEFORE INCOME TAX EXPENSE

 

                                            1,192,756

 

                                                    406,509

 

Income tax expense

 

                                                321,817

 

                                                    101,505

 

NET INCOME

 $

                                            870,939

 $

                                                 305,004

 

 
Earnings per share

 $

                                                   0.31

 $

                                                        0.11

 

Earnings per share (Diluted)

 $

                                                   0.31

 $

                                                        0.11

 

 

Contacts

Investors

Brunswick Bancorp

Nicholas A. Frungillo, Jr. - President / CEO

David Gazerwitz - VP / Treasurer

732-247-5800

Media

Paul Caminiti / Nicholas Leasure

Reevemark 212-433-4600

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.