Skip to main content

Allient Inc. Delivers Revenue Growth, Margin Expansion and Meaningful Deleveraging in Fourth Quarter and Full-Year 2025

  • Fourth quarter results reflect revenue growth, margin expansion and order momentum
    • Revenue increased 17% to $143.4 million, including 15% organic growth on a constant currency basis; orders rose 9% sequentially, with book-to-bill of 1.01
    • Gross margin expanded 90 basis points to 32.4%, while operating income increased 76% to $11.4 million, or 7.9% of revenue, up 260 basis points
    • Diluted EPS was $0.38, more than double the prior year, with adjusted EPS of $0.55; Adjusted EBITDA increased 35% to $19.0 million, with the margin expanding 170 basis points to 13.3%
  • 2025 performance demonstrates disciplined execution and strengthened financial position
    • Revenue totaled $554.5 million, up 5%, with record gross margin of 32.8%, expanding 150 basis points; operating income increased 46% to $44.0 million
    • Simplify to Accelerate NOW program identified and initiated actions to deliver over $6 million in annualized savings in 2025
    • Generated a record $56.7 million of cash from operations, up 35% year-over-year
    • Net debt declined by $48.4 million year-over-year, with the leverage ratio improving significantly to 1.82x, as described in the reconciliation of non-GAAP financial measures

Allient Inc. (Nasdaq: ALNT) (“Allient” or the “Company”), a global designer and manufacturer of precision and specialty Motion, Controls and Power products and solutions for targeted industries and applications, today reported financial results for its fourth quarter and year ended December 31, 2025.

“2025 was an important year for Allient as we delivered strong performance in the fourth quarter and meaningful improvement across key financial metrics for the full year,” commented Dick Warzala, Chairman and CEO. “Our 17% revenue growth in the fourth quarter, combined with strong operating leverage, reflects increased demand in our served Industrial Markets and disciplined execution across our other targeted growth verticals. The continued benefits of our Simplify to Accelerate NOW initiative drove operational efficiencies, contributing to sustainable margin expansion. For the full year, we achieved record gross margin of 32.8%, increased operating income 46%, and generated record cash from operations of $56.7 million, reflecting improved earnings and working capital discipline.”

Mr. Warzala continued, “We also made significant progress strengthening the balance sheet, reducing net debt by $48.4 million and improving leverage to 1.82x. This improved leverage profile provides additional capacity to invest in organic growth initiatives, support new program launches and pursue disciplined capital allocation opportunities.

“Looking ahead to 2026, we believe we are well positioned to build on this momentum. Order trends exiting the year, improving automation demand and continued traction in power quality solutions supporting data center infrastructure reinforce our confidence in the secular drivers of electrification, automation and energy efficiency. While we remain mindful of macroeconomic variability in certain end markets, our diversified portfolio, improved cost structure and enhanced financial flexibility support disciplined growth and long-term value creation.”

Fourth Quarter 2025 Results (Narrative compares with prior-year period unless otherwise noted)

Revenue increased 17%, or $21.3 million, to $143.4 million, reflecting increased demand in the Industrial market and solid performance across several of the Company’s targeted growth verticals. Foreign currency translation provided a favorable impact of $3.7 million; on a constant currency basis, revenue grew 15% organically. See the attached table for a description of non-GAAP financial measures and reconciliation of revenue excluding foreign currency exchange rate fluctuations.

Sequentially, revenue increased 3%, reflecting continued momentum exiting the year. Sales to U.S. customers represented 56% of total revenue compared with 54% in the fourth quarter of last year, with the remaining sales primarily generated in Europe, Canada and Asia-Pacific. The Company continues to benefit from its diversified geographic footprint and balanced exposure across end markets.

Market Performance:

  • Industrial revenue increased 24%, driven by strengthening industrial automation demand and improving order patterns, returning to more normalized run rates. Additionally, strong demand for power quality solutions supporting data center infrastructure provided meaningful tailwinds, more than offsetting softer conditions in oil and gas. These trends reflect continued alignment with long-term secular drivers, including electrification, automation and energy efficiency.
  • Vehicle market sales rose 35%, primarily due to increased commercial automotive shipments related to a transitioning model program. The step-up in demand is not indicative of a new structural run rate. Sales also benefited from strengthening construction and powersports demand, which appear to have stabilized following prior softness.
  • Medical revenue increased 9%, supported by steady demand for surgical instruments and continued traction in precision motion solutions for medical applications. The Company remains well positioned in this market given its engineering capabilities and long-standing customer relationships.
  • Aerospace & Defense revenue declined 5%, reflecting the typically lumpy nature of scheduled defense and aerospace program shipments. Demand fundamentals remain intact, with solid underlying program activity, partially offset by the M10 Booker Tank program cancellation announced last quarter. The Company continues to view A&D as a strategic growth vertical supported by long-cycle program visibility.
  • Distribution channel sales, while representing a smaller portion of total revenue, were up 11%.

Gross margin expanded 90 basis points year-over-year to 32.4%, driven by higher volumes, a favorable product mix, and continued operational efficiencies realized under the Company’s Simplify to Accelerate NOW strategy. Sequentially, gross margin declined 90 basis points, reflecting a higher proportion of vehicle market sales during the quarter, which carry comparatively lower margins.

Operating costs and expenses were 24.5% of revenue, representing a 170 basis point improvement compared with the same period last year. The year-over-year reduction reflects operating leverage on increased volumes and ongoing savings initiatives. Sequentially, operating expenses as a percentage of revenue held consistent, primarily due to higher incentive compensation tied to the Company’s strong full-year performance.

As a result, operating income increased 76% to $11.4 million, or 7.9% of revenue, compared with $6.4 million, or 5.3% of revenue, in the prior-year period, demonstrating significant operating margin expansion. Sequentially, operating income declined 7%, with operating margin decreasing 90 basis points, reflecting the combined impact of product mix and higher incentive compensation.

The effective income tax rate was 26.2% for the fourth quarter of 2025 compared with 22.6% in the prior-year period, primarily reflecting income mix and foreign withholding taxes.

Net income more than doubled to $6.4 million, or $0.38 per diluted share, compared with $3.0 million, or $0.18 per diluted share, in the prior-year period. Sequentially, net income was down marginally from $6.5 million, or $0.39 per diluted share. Adjusted net income, which excludes amortization of intangible assets related to acquisitions, acquisition and integration-related costs, restructuring and business realignment costs, and other non-recurring items, was $9.3 million, or $0.55 per diluted share. This represents an increase of 78% compared with $5.2 million, or $0.31 per diluted share, in the fourth quarter of 2024, and compares with $9.9 million, or $0.59 per diluted share, in the third quarter of 2025. See the attached tables for a description of non-GAAP financial measures and reconciliation table for Adjusted Net Income and Diluted Earnings per Share.

Earnings before interest, taxes, depreciation, amortization, stock-based compensation expense, acquisition and integration-related costs, restructuring and business realignment costs, and foreign currency gains/losses (“Adjusted EBITDA”) was $19.0 million, or 13.3% of revenue, compared with $14.1 million, or 11.6% of revenue, in the prior-year period, and compares with $20.3 million, or 14.6% of revenue, in the third quarter of 2025. The Company believes that, when used in conjunction with measures prepared in accordance with U.S. generally accepted accounting principles, Adjusted EBITDA, which is a non-GAAP measure, helps in the understanding of its operating performance. See the attached table for a description of non-GAAP financial measures and reconciliation table for Adjusted EBITDA.

Full Year 2025 Results (Narrative compares with prior-year period unless otherwise noted)

Revenue for the full year totaled $554.5 million, an increase of $24.5 million, or 5%, compared with the prior year. Foreign currency exchange rate fluctuations favorably impacted revenue by $6.5 million; on a constant currency basis, revenue increased 3% organically.

Growth was led by the Industrial market, which increased 8%, driven by continued traction in power quality solutions supporting data center infrastructure. Aerospace & Defense revenue also advanced 8%, reflecting solid program execution and sustained demand across defense and aerospace platforms. Medical revenue rose 5% on steady surgical instrument demand. Vehicle market sales declined 6% year-over-year, reflecting softer powersports conditions, partially offset by strength in commercial automotive and construction.

Sales to U.S. customers represented 55% of total revenue, consistent with the prior year, with the balance of sales primarily generated in Europe, Canada and Asia-Pacific.

Gross margin for the full year was 32.8%, an increase of 150 basis points compared with the prior year and a record level for a full-year period. The improvement was driven primarily by higher volumes, a favorable product mix, and continued benefits from the Company’s Simplify to Accelerate NOW strategy.

Operating costs and expenses were 24.8% of revenue, compared with 25.6% last year, reflecting leverage on higher sales as well as ongoing savings and efficiencies generated through the Simplify initiatives. As a result, operating income increased 46% to $44.0 million, or 7.9% of sales, compared with $30.0 million, or 5.7% of sales, in the prior year.

Restructuring and business realignment costs totaled $4.0 million for the year. The Company had previously estimated total costs related to the Dothan transition at approximately $5.0 million; the lower actual spend reflects that the transition will continue into 2026.

Net income was $22.0 million, or $1.32 per diluted share, compared with $13.2 million, or $0.79 per diluted share. The effective tax rate was 23.3% in 2025 compared with 21.9% in 2024. The Company expects its income tax rate for the full year 2026 to be approximately 21% to 23%.

Excluding amortization of intangible assets related to acquisitions, business development costs and other non-recurring items, adjusted net income increased 47% to $36.3 million, or $2.17 per diluted share, compared with $24.7 million, or $1.49 per diluted share, in 2024.

Adjusted EBITDA was $76.9 million, and as a percentage of revenue was 13.9%, up 210 basis points.

Balance Sheet and Cash Flow Review

Cash and cash equivalents increased 13% to $40.7 million, compared with $36.1 million at year-end 2024, reflecting continued improvement in liquidity. Full-year cash provided by operating activities rose 35% to $56.7 million, up from $41.9 million in the prior year, driven by higher net income and improved working capital management.

Capital expenditures totaled $7.0 million in 2025, primarily supporting new customer programs, compared with $9.7 million in 2024. The Company expects 2026 capital expenditures to range between $10 million and $12 million.

Total debt declined to $180.4 million, representing a $9.9 million reduction from the sequential third quarter and a $43.8 million decrease since year-end 2024. Debt, net of cash, decreased to $139.7 million, resulting in a net debt-to-capitalization ratio of 31.7%.

The Company’s leverage ratio, defined as total net debt divided by trailing twelve months Adjusted EBITDA, improved significantly to 1.82x from 3.01x at December 31, 2024. The bank leverage ratio, as defined under the Company’s credit agreement and excluding foreign cash and certain other adjustments, was 2.34x at year-end, well within covenant requirements. See the attached table for a description of non-GAAP financial measures and reconciliation table for Total Net Debt and Leverage Ratio.

Orders and Backlog Summary ($ in thousands)

Q4 2025

Q3 2025

Q2 2025

Q1 2025

Q4 2024

Orders

$

145,088

$

133,119

$

135,032

$

137,622

$

117,900

Backlog

$

232,925

$

230,984

$

236,586

$

237,323

$

230,788

Fourth quarter orders increased 9% sequentially, reflecting steady demand across Industrial market applications, continued strength in Aerospace & Defense, and solid commercial automotive activity within the Vehicle market. On a year-over-year basis, orders rose 23%, driven by broad-based demand across end markets. Fourth quarter orders resulted in a book-to-bill ratio of 1.01, underscoring sustained order momentum. Foreign currency translation provided a favorable impact of $3.4 million compared with the prior-year period.

For full year 2025, orders totaled $550.9 million, an increase of $70.8 million or 15%, compared with 2024. Foreign currency translation provided a favorable impact of $6.4 million compared with the full year 2024.

The majority of the backlog is expected to convert to revenue within three to nine months, consistent with the Company’s historical conversion patterns.

Conference Call and Webcast

The Company will host a conference call and webcast on Friday, March 6, 2026, at 10:00 am ET. During the conference call, management will review the financial and operating results and discuss Allient’s corporate strategy and outlook. A question-and-answer session will follow.

To listen to the live call, dial (412) 634-6879. In addition, the webcast and slide presentation may be found at: www.allient.com/investors.

A telephonic replay will be available from 2:00 pm ET on the day of the call through Friday, March 20, 2026. To listen to the archived call, dial (412) 317-6671 and enter replay pin number 10205461 or access the webcast replay via the Company’s website. A transcript will also be posted to the website once available.

About Allient Inc.

Allient (Nasdaq: ALNT) is a global engineering and manufacturing enterprise that develops solutions to drive the future of market-moving industries, including medical, life sciences, aerospace and defense, industrial automation, robotics, semi-conductor, transportation, agriculture, construction and facility infrastructure. A family of globally responsible companies, Allient takes a One-Team approach to “Connect What Matters” and provides the most robust, reliable, and high-value products and systems by utilizing its core Motion, Controls, and Power technologies and platforms.

Headquartered in Buffalo, N.Y., Allient employs more than 2,500 team members around the world. To learn more, visit www.allient.com.

Safe Harbor Statement

The statements in this news release that relate to future plans, events or performance are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements. Examples of forward-looking statements include, among others, statements the Company makes regarding expected savings from restructuring and simplifying actions, the cost of implementing such actions, operating results, expectations for the level of sales, the Company’s belief that it has sufficient liquidity to fund its business operations, and expectations with respect to the conversion of backlog to sales. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on the Company’s current beliefs, expectations and assumptions regarding the future of the Company’s business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of the Company’s control. The Company’s actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, general economic and business conditions, conditions affecting the industries served by the Company and its subsidiaries, conditions affecting the Company's customers and suppliers, competitor responses to the Company's products and services, the overall market acceptance of such products and services, the pace of bookings relative to shipments, the ability to expand into new markets and geographic regions, the success in acquiring new business, the impact of changes in income tax rates or policies, commercial activity and demand across our and our customers’ businesses, global supply chains, the prices of our securities and the achievement of our strategic objectives, the ability to attract and retain qualified personnel, the ability to successfully integrate an acquired business into our business model without substantial costs, delays, or problems, and other factors disclosed in the Company's periodic reports filed with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict the occurrence of those matters or the manner in which they may affect us. The Company has no obligation or intent to release publicly any revisions to any forward looking statements, whether as a result of new information, future events, or otherwise.

FINANCIAL TABLES FOLLOW

ALLIENT INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

(Unaudited)

 

For the three months ended

For the year ended

December 31,

December 31,

 

2025

 

2024

 

2025

 

2024

Revenue

$

143,354

$

122,010

$

554,478

$

529,968

Cost of goods sold

 

96,934

 

83,636

 

372,769

 

364,277

Gross profit

 

46,420

 

38,374

 

181,709

 

165,691

Operating costs and expenses:

Selling

 

6,267

 

6,027

 

24,524

 

25,310

General and administrative

 

15,489

 

13,231

 

57,853

 

55,669

Engineering and development

 

9,651

 

9,345

 

38,836

 

39,761

Acquisition and integration-related costs

 

7

 

189

 

47

 

445

Restructuring and business realignment costs

536

23

3,993

1,971

Amortization of intangible assets

 

3,121

 

3,116

 

12,471

 

12,497

Total operating costs and expenses

 

35,071

 

31,931

 

137,724

 

135,653

Operating income

 

11,349

 

6,443

 

43,985

 

30,038

Other expense, net:

Interest expense

 

2,587

 

3,089

 

13,175

 

13,296

Other expense (income), net

 

112

 

(521)

 

2,076

 

(116)

Total other expense, net

 

2,699

 

2,568

 

15,251

 

13,180

Income before income taxes

 

8,650

 

3,875

 

28,734

 

16,858

Income tax provision

 

(2,267)

 

(862)

 

(6,700)

 

(3,692)

Net income

$

6,383

$

3,013

$

22,034

$

13,166

Basic earnings per share:

Earnings per share

$

0.38

$

0.18

$

1.32

$

0.80

Basic weighted average common shares

 

16,701

 

16,581

 

16,669

 

16,529

Diluted earnings per share:

Earnings per share

$

0.38

$

0.18

$

1.32

$

0.79

Diluted weighted average common shares

 

16,803

 

16,608

 

16,732

 

16,603

ALLIENT INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

 

December 31,

 

2025

 

2024

Assets

Current assets:

Cash and cash equivalents

$

40,705

$

36,102

Trade receivables, net of provision for credit losses of $887 and $1,628 at December 31, 2025 and December 31, 2024, respectively

88,775

78,774

Inventories

 

109,198

 

111,517

Prepaid expenses and other assets

 

14,759

 

11,187

Total current assets

 

253,437

 

237,580

Property, plant, and equipment, net

 

61,771

 

65,685

Deferred income taxes

 

10,509

 

9,116

Intangible assets, net

 

88,391

 

99,671

Goodwill

 

134,332

 

131,789

Operating lease assets

21,030

23,748

Other long-term assets

 

8,125

 

8,192

Total Assets

$

577,595

$

575,781

Liabilities and Stockholders’ Equity

Current liabilities:

Accounts payable

$

28,433

$

27,156

Accrued liabilities

 

40,890

 

30,221

Total current liabilities

 

69,323

 

57,377

Long-term debt

 

180,389

 

224,177

Deferred income taxes

 

3,241

 

3,642

Pension and post-retirement obligations

 

1,239

 

1,667

Operating lease liabilities

16,431

19,417

Other long-term liabilities

 

5,517

4,647

Total liabilities

 

276,140

 

310,927

Stockholders’ Equity:

Common stock, no par value, authorized 50,000 shares; 16,936 and 16,810 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively

 

113,936

 

111,024

Preferred stock, par value $1.00 per share, authorized 5,000 shares; no shares issued or outstanding

 

 

Retained earnings

 

197,046

 

177,013

Accumulated other comprehensive loss

 

(9,527)

 

(23,183)

Total stockholders’ equity

 

301,455

 

264,854

Total Liabilities and Stockholders’ Equity

$

577,595

$

575,781

ALLIENT INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

For the year ended

December 31,

December 31,

 

2025

 

2024

Cash Flows From Operating Activities:

Net income

$

22,034

$

13,166

Adjustments to reconcile net income to net cash provided by operating activities

Depreciation and amortization

 

25,407

 

25,891

Deferred income taxes

 

(1,795)

 

(2,353)

Provision for excess and obsolete inventory

 

3,891

4,943

Stock-based compensation expense

3,430

4,147

Debt issue cost amortization recorded in interest expense

648

534

Other

 

610

 

(119)

Changes in operating assets and liabilities, net of acquisitions:

Trade receivables

 

(7,893)

 

7,455

Inventories

 

3,318

 

7,358

Prepaid expenses and other assets

 

(2,709)

 

2,412

Accounts payable

 

175

 

(12,755)

Accrued liabilities

 

9,559

 

(8,829)

Net cash provided by operating activities

 

56,675

 

41,850

 

Cash Flows From Investing Activities:

Consideration paid for acquisitions, net of cash acquired

 

 

(25,231)

Purchase of property and equipment

(6,989)

(9,683)

Net cash used in investing activities

 

(6,989)

 

(34,914)

 

Cash Flows From Financing Activities:

Proceeds from issuance of long-term debt

 

 

76,898

Principal payments of long-term debt and finance lease obligations

(44,448)

(68,433)

Payment of contingent consideration

(2,450)

Payment of debt issuance costs

 

(44)

 

(3,154)

Dividends paid to stockholders

 

(2,001)

 

(1,981)

Tax withholdings related to net share settlements of restricted stock

 

(1,203)

 

(1,723)

Net cash used in financing activities

 

(47,696)

 

(843)

Effect of foreign exchange rate changes on cash

 

2,613

 

(1,892)

Net increase in cash and cash equivalents

 

4,603

 

4,201

Cash and cash equivalents at beginning of period

 

36,102

 

31,901

Cash and cash equivalents at end of period

$

40,705

$

36,102

ALLIENT INC.
Reconciliation of Non-GAAP Financial Measures
(In thousands, Unaudited)

In addition to reporting revenue and net income, which are U.S. generally accepted accounting principle (“GAAP”) measures, the Company presents Revenue excluding foreign currency exchange rate impacts, Organic revenue, EBITDA and Adjusted EBITDA (earnings before interest, income taxes, depreciation and amortization, stock-based compensation expense, acquisition and integration-related costs, restructuring and business realignment costs, and foreign currency gains/losses), total net debt, and leverage ratio, which are non-GAAP measures.

The Company believes that Revenue excluding foreign currency exchange rate impacts is a useful measure in analyzing organic sales results. The Company excludes the effect of currency translation from revenue for this measure because currency translation is not fully under management’s control, is subject to volatility and can obscure underlying business trends. The portion of revenue attributable to currency translation is calculated as the difference between the current period revenue and the current period revenue after applying foreign exchange rates from the prior period. Organic revenue is reported revenues adjusted for the impact of foreign currency and the revenue contribution from acquisitions.

The Company believes EBITDA and Adjusted EBITDA are often a useful measure of a Company’s operating performance and are a significant basis used by the Company’s management to evaluate and compare the core operating performance of its business from period to period by removing the impact of the capital structure (interest), tangible and intangible asset base (depreciation and amortization), taxes, stock-based compensation expense, acquisition and integration-related costs, restructuring and business realignment costs, foreign currency gains/losses on short-term assets and liabilities, and other items that are not indicative of the Company’s core operating performance. EBITDA and Adjusted EBITDA do not represent and should not be considered as an alternative to net income, operating income, net cash provided by operating activities or any other measure for determining operating performance or liquidity that is calculated in accordance with GAAP. In addition to the performance measures identified above, we believe that total net debt and leverage ratio provide meaningful measures of liquidity and a useful basis for assessing our ability to fund our activities, including the financing of acquisitions and debt repayments. Total net debt is calculated as total debt less cash and cash equivalents. Leverage ratio is total net debt divided by adjusted EBITDA for the trailing twelve months.

The Company’s calculation of Revenue excluding foreign currency exchange impacts for the three and twelve months ended December 31, 2025 is as follows:

Three Months Ended

 

Twelve Months Ended

December 31, 2025

 

December 31, 2025

Revenue as reported

$

143,354

 

 

$

554,478

 

Less: Foreign currency impact

 

(3,659

)

 

 

(6,481

)

Revenue excluding foreign currency exchange impacts

$

139,695

 

 

$

547,997

 

The Company’s calculation of organic revenue for the three and twelve months ended December 31, 2025 is as follows:

 

 

 

 

 

 

 

 

 

Three months ended

 

Twelve months ended

 

 

December 31, 2025

 

December 31, 2025

Revenue change over prior year

 

17.5

%

 

4.6

%

Less: Impact of acquisitions and foreign currency

 

(3.0)

 

 

(1.4)

 

Organic revenue

 

14.5

%

 

3.2

%

ALLIENT INC.
Reconciliation of Non-GAAP Financial Measures
(In thousands, Unaudited)

The Company’s calculation of Adjusted EBITDA for the three and twelve months ended December 31, 2025 and 2024 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Twelve months ended

 

 

December 31,

 

December 31,

 

 

2025

 

2024

 

2025

 

2024

Net income as reported

 

$

6,383

 

$

3,013

 

$

22,034

 

$

13,166

Interest expense

 

 

2,587

 

 

3,089

 

 

13,175

 

 

13,296

Provision for income tax

 

 

2,267

 

 

862

 

 

6,700

 

 

3,692

Depreciation and amortization

 

 

6,302

 

 

6,643

 

 

25,407

 

 

25,891

EBITDA

 

 

17,539

 

 

13,607

 

 

67,316

 

 

56,045

Stock-based compensation expense

 

 

840

 

 

765

 

 

3,430

 

 

4,147

Acquisition and integration-related costs

 

 

7

 

 

189

 

 

47

 

 

445

Restructuring and business realignment costs

 

 

536

 

 

23

 

 

3,993

 

 

1,971

Foreign currency loss/(gain)

 

 

105

 

 

(464)

 

 

2,079

 

 

(83)

Adjusted EBITDA

 

$

19,027

 

$

14,120

 

$

76,865

 

$

62,525

The Company’s calculation of Total Net Debt and Leverage Ratio as of December 31, 2025 and December 31, 2024 is as follows:

 

December 31, 2025

December 31, 2024

Total debt

$

180,389

$

224,177

Less: cash and cash equivalents

$

40,705

$

36,102

Total net debt (Non-GAAP)

$

139,684

$

188,075

 

Adjusted EBITDA (Non-GAAP)

$

76,865

$

62,525

 

Leverage Ratio (Non-GAAP)

 

1.82

 

3.01

ALLIENT INC.
Reconciliation of GAAP Net Income and Diluted Earnings per Share to
Non-GAAP Adjusted Net Income and Adjusted Diluted Earnings per Share
(In thousands, except per share data)
(Unaudited)

The Company’s calculation of Adjusted net income and Adjusted diluted earnings per share for the three and twelve months ended December 31, 2025 and 2024 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

 

December 31,

 

 

 

2025

 

Per diluted

share

 

2024

 

Per diluted

share

 

Net income as reported

 

$

6,383

 

$

0.38

 

$

3,013

 

$

0.18

 

Non-GAAP adjustments, net of tax (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets – net

 

 

2,391

 

 

0.14

 

 

2,387

 

 

0.14

 

Foreign currency loss / (gain) – net

 

 

80

 

 

0.01

 

 

(355)

 

 

(0.02)

 

Acquisition and integration-related costs – net

 

 

5

 

 

 

 

145

 

 

0.01

 

Restructuring and business realignment costs – net

 

 

412

 

 

0.02

 

 

18

 

 

 

Non-GAAP adjusted net income and adjusted diluted earnings per share

 

$

9,271

 

$

0.55

 

$

5,208

 

$

0.31

 

 

Weighted average diluted shares outstanding

16,803

16,608

____________________

(1)

Applies a blended federal, state, and foreign tax rate of 23% applicable to the non-GAAP adjustments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the twelve months ended

 

 

December 31,

 

 

 

 

 

Per diluted

 

 

 

 

Per diluted

 

 

2025

 

share

 

2024

 

share

Net income as reported

 

$

22,034

 

$

1.32

 

$

13,166

 

$

0.79

Non-GAAP adjustments, net of tax (1)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets – net

 

 

9,553

 

 

0.57

 

 

9,726

 

 

0.59

Foreign currency loss / (gain) – net

 

 

1,592

 

 

0.10

 

 

(64)

 

 

Acquisition and integration-related costs – net

 

 

36

 

 

 

 

341

 

 

0.02

Restructuring and business realignment costs – net

 

 

3,059

 

 

0.18

 

 

1,510

 

 

0.09

Non-GAAP adjusted net income and adjusted diluted earnings per share

 

$

36,274

 

$

2.17

 

$

24,679

 

$

1.49

 

Weighted average diluted shares outstanding

16,732

 16,603

____________________

(1)

Applies a blended federal, state, and foreign tax rate of 23% applicable to the non-GAAP adjustments.

Adjusted net income and diluted EPS are defined as net income as reported, adjusted for certain items, including amortization of intangible assets and unusual non-recurring items. Adjusted net income and diluted EPS are not a measure determined in accordance with GAAP in the United States, and may not be comparable to the measure as used by other companies. Nevertheless, the Company believes that providing non-GAAP information, such as adjusted net income and diluted EPS are important for investors and other readers of the Company’s financial statements and assists in understanding the comparison of the current quarter’s and current year’s net income and diluted EPS to the historical periods’ net income and diluted EPS.

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  218.94
+0.00 (0.00%)
AAPL  260.29
+0.00 (0.00%)
AMD  199.20
-0.25 (-0.13%)
BAC  49.81
+0.00 (0.00%)
GOOG  300.91
+0.00 (0.00%)
META  660.57
+0.00 (0.00%)
MSFT  410.57
-0.11 (-0.03%)
NVDA  183.34
+0.00 (0.00%)
ORCL  154.79
+0.00 (0.00%)
TSLA  405.55
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.