Skip to main content

RBB Bancorp Reports Record Fourth Quarter and Full Year Earnings for 2021

RBB Bancorp (NASDAQ:RBB) and its subsidiaries, Royal Business Bank (“the Bank”) and RBB Asset Management Company (“RAM”), collectively referred to herein as “the Company,” announced financial results for the quarter ended December 31, 2021.

The Company reported record net income of $15.7 million, or $0.79 diluted earnings per share, for the three months ended December 31, 2021, compared to net income of $15.4 million, or $0.77 diluted earnings per share, and $11.1 million, or $0.56 diluted earnings per share, for the three months ended September 30, 2021 and December 31, 2020, respectively.

“Royal Business Bank’s excellent fourth quarter results contributed to a record year of growth and performance in 2021,” said Alan Thian, President and CEO of RBB Bancorp. “Our strategy of expansion has proven to be an effective driver of shareholder value by enhancing earnings, accelerating loan growth, and improving our deposit franchise. Our recent expansion into the vibrant Hawaiian market and our announced acquisition of Gateway Bank in the San Francisco Bay area will provide us with additional opportunities to bring our relationship-banking model to new markets.”

"2021 was a tremendous year for the Bank," said Dr. James Kao, Chairman of RBB Bancorp. “Not only did the Bank achieve record results and growth, but it was also recognized multiple times for the work it does to serve the financial needs of the communities in which it operates. Two members of the RBB team, Alan Thian and Simon Pang, were appointed to national commissions to advise on community development and the Bank was the awarded a CDFI grant from the US Treasury to support distressed and underserved communities.”

Key Performance Ratios

Net income of $15.7 million for the fourth quarter of 2021 produced an annualized return on average assets ("ROA") of 1.52%, an annualized return on average tangible common shareholders' equity ("ROTCE") of 15.98%, and an annualized return on average shareholders' equity ("ROE") of 13.45%. This compares to an annualized return on average assets of 1.54%, an annualized return on average tangible common shareholders' equity of 16.17%, and an annualized return on average shareholders' equity of 13.52% for the third quarter of 2021. The efficiency ratio for the fourth quarter of 2021 was 36.56%, compared to 38.87% for the prior quarter.

Net Interest Income and Net Interest Margin

Net interest income, before provision for loan losses, was $33.2 million for the fourth quarter of 2021, compared to $31.6 million for the third quarter of 2021. The $1.6 million increase was primarily attributable to higher interest income due to a $135.9 million increase in average earning assets and a $51.1 million decrease in average interest-bearing liabilities. Accretion of purchase discounts from prior acquisitions contributed $192,000 to net interest income in the fourth quarter of 2021, compared to $289,000 in the third quarter of 2021.

Compared to the fourth quarter of 2020, net interest income, before provision for loan losses, increased $4.3 million from $28.9 million. The increase was primarily attributable to a $713.3 million increase in average earning assets, partially offset by a $137.3 million increase in average interest-bearing liabilities. The increases in average earning assets and total deposits were primarily due to increased loan and deposit originations.

Net interest margin was 3.43% for the fourth quarter of 2021, an increase of 5 basis points from 3.38% in the third quarter of 2021. Loan discount accretion contributed 2 basis points to the net interest margin in the fourth quarter of 2021, compared to 3 basis points in the third quarter of 2021.

Noninterest Income

Noninterest income was $3.2 million for the fourth quarter of 2021, a decrease of $2.4 million from $5.5 million in the third quarter of 2021. The decrease was primarily driven by a one-time $1.8 million CDFI grant received during the third quarter and a $455,000 decrease in gain on derivatives, partially offset by a $196,000 increase in loan servicing fees during the quarter.

The Company sold $37.7 million in FNMA qualified mortgage loans for a net gain of $1.4 million and sold no non-qualified mortgage loans during the fourth quarter of 2021. This compared to $36.6 million in FNMA qualified mortgage loans sold for a net gain of $1.2 million and no non-qualified mortgage loans during the third quarter of 2021. The Company sold $5.5 million in SBA loans during the fourth quarter of 2021 for a net gain of $436,000, compared to $5.9 million SBA loans sold for a net gain of $553,000 during the third quarter of 2021.

Compared to the fourth quarter of 2020, noninterest income decreased by $1.3 million from $4.5 million. The decrease was primarily attributable to a decrease of $657,000 in gain on sale of loans and a decrease of $378,000 in unrealized gain (loss) on equity investment.

Noninterest Expense

Noninterest expense for the fourth quarter of 2021 was $13.3 million, compared to $14.4 million for the third quarter of 2021. The $1.1 million decrease was primarily attributable to a $2.0 million decrease in salaries and benefit expenses, partially offset by $940,000 increase in legal and professional expense. The fourth quarter increase in legal and professional expenses were due, in part, to expenses related to the acquisition of the branch in Honolulu, Hawaii and the announced acquisition of Gateway Bank.

Noninterest expense decreased from $14.5 million in the fourth quarter of 2020. The $1.2 million decrease was primarily due to a $1.3 million decrease in salaries and benefits expenses, $275,000 decrease in occupancy and equipment expenses and a $174,000 decrease in data processing expenses, partially offset by an $892,000 increase in legal and professional expenses.

Income Taxes

The effective tax rate was 30.0% for the fourth quarter of 2021, 28.5% for the third quarter of 2021, and 29.9% for the fourth quarter of 2020. The Company recognized a tax expense (benefit) from stock option exercises of ($215,000), ($534,000) and zero for the fourth quarter of 2021, the third quarter of 2021, and the fourth quarter of 2020, respectively.

Loan Portfolio

Loans held for investment, net of deferred fees and discounts, totaled $2.93 billion as of December 31, 2021, an increase of $91.0 million from September 30, 2021, and an increase of $224.6 million from December 31, 2020. The increase from the prior quarter was primarily due to a $42.4 million increase in commercial real estate loans, $31.4 million increase in construction & land development loans and a $29.8 million increase in single-family residential mortgages. The increase from December 31, 2020 was primarily due to a $244.4 million increase in commercial real estate loans, $116.4 million increase in construction & land development loans, partially offset by a $119.8 million decrease in single-family residential mortgages.

During the fourth quarter of 2021, single-family residential mortgage production was $137.7 million while payoffs and paydowns were $79.5 million. During the third quarter of 2021, single-family residential mortgage production was $112.0 million while payoffs and paydowns were $79.0 million.

Mortgage loans held for sale were $6.0 million as of December 31, 2021, a decrease of $9.2 million from $15.2 million at September 30, 2021 and a decrease of $44.0 million from $50.0 million as of December 31, 2020. The Company originated approximately $18.2 million in FNMA mortgage loans for sale for the fourth quarter of 2021, compared with $12.2 million during the prior quarter.

In the fourth quarter of 2021, SBA loan production was $4.6 million and total SBA loan sales were $5.5 million.

Deposits

Deposits were $3.4 billion at December 31, 2021, and compared to September 30, 2021, there was an increase of $417.7 million from September 30, 2021, and an increase of $750.4 million from December 31, 2020, including brokered deposits. During the fourth quarter of 2021, noninterest-bearing deposits increased by $466.7 million, interest-bearing non-maturity deposits decreased by $3.9 million, and time deposits decreased by $45.1 million. Noninterest-bearing deposits increased due to expanding relationships with a number of our commercial clients. As of December 31, 2021, time deposits included $2.4 million in brokered CDs, as compared to $2.4 million as of September 30, 2021 and $17.4 million as of December 31, 2020. Compared to December 31, 2020, total deposits increased by $750.4 million, which included a $674.3 million increase in noninterest bearing deposits and a $76.1 million increase in interest-bearing deposits.

Asset Quality

Nonperforming assets totaled $21.0 million, or 0.50% of total assets at December 31, 2021, compared to $14.5 million, or 0.38% of total assets at September 30, 2021. The $6.5 million increase in non-performing assets was due to the addition of three commercial real estate loans in the amount of $3.5 million, one SFR loan for $156,000 and three commercial and industrial loans for $3.7 million, less paydowns and payoffs on other non-performing loans. Nonperforming assets consist of other real estate owned, loans modified under troubled debt restructurings (“TDR”), non-accrual loans, and loans past due 90 days or more and still accruing interest.

In the fourth quarter of 2021, there were $46,000 in net recoveries, compared to net charge-offs of $317,000 in the third quarter.

The Company recorded a provision for credit losses of $635,000 for the fourth quarter of 2021, a decrease from $1.2 million in the prior quarter, primarily attributable to a reduction of the COVID-19 special reserve in the allowance for loan losses.

The allowance for loan losses totaled $32.9 million, or 1.12% of loans held for investment at December 31, 2021, compared with $32.2 million, or 1.13%, of total loans at September 30, 2021.

As of December 31, 2021, borrowers representing 69 loans totaling $11.8 million, or 0.40% of the Company’s total loan portfolio, have funded under the SBA’s Paycheck Protection Program due to the COVID-19 pandemic. Presently none of our SBA customers are on a payment deferral plan due to the COVID-19 pandemic.

As of January 15, 2022, the Company had no COVID-19 loans deferred.

During the fourth quarter of 2021, the Company repurchased 75,849 common shares at a weighted average price of $24.53.

Agreement to Acquire Gateway Bank, F.S.B.

On December 28, 2021, RBB Bancorp announced that it entered into a definitive agreement to acquire Gateway Bank, F.S.B. ("Gateway Bank") in a cash transaction valued at approximately $22.9 million, subject to certain terms and conditions, including customary holdbacks if certain contingencies are not met, and other possible adjustments as contained in the definitive agreement.

Gateway Bank, a commercial bank based in Oakland, California, had total assets of $172.4 million, total gross loans of $123.1 million, total deposits of $147.5 million, and total tangible equity of $15.5 million as of September 30, 2021. Principally serving the Asian-American communities in the San Francisco Bay Area, Gateway Bank has one branch located in Oakland’s Chinatown neighborhood, offering consumer and business banking and loan products and services.

The Company expects the transaction to be accretive to earnings per share in 2022 in the mid-single digit range. The Company also expects to incur tangible book value per share dilution of approximately 1.8% upon closing of the transaction, with a tangible book value dilution payback period of approximately 1.8 years. The earnings per share accretion estimates are based on estimated cost savings of approximately 60% of Gateway Bank's non-interest expense, with the cost savings phased in during 2022. The earnings per share accretion estimates do not include any assumption of revenue synergies. The transaction is expected to close in second quarter of 2022 and is subject to the Company obtaining all the regulatory approvals as well as other customary closing conditions.

Corporate Overview

RBB Bancorp is a community-based financial holding company headquartered in Los Angeles, California. As of December 31, 2021, the company had total assets of $4.2 billion. Its wholly-owned subsidiary, the Bank is a full service commercial bank, which provides business banking services to the Chinese-American communities in Los Angeles County, Orange County, and Ventura County in California, in Las Vegas, Nevada, in Brooklyn, Queens, and Manhattan in New York, in Edison, New Jersey, in the Chicago neighborhoods of Chinatown and Bridgeport, Illinois, and in Oahu, Hawaii. Bank services include remote deposit, E-banking, mobile banking, commercial and investor real estate loans, business loans and lines of credit, commercial and industrial loans, SBA 7A and 504 loans, 1-4 single family residential loans, automobile lending, trade finance, a full range of depository account products and wealth management services. The Bank has nine branches in Los Angeles County, two branches in Ventura County, one branch in Orange County, California, one branch in Las Vegas, Nevada, two branches and one loan operation center in Brooklyn, three branches in Queens, one branch in Manhattan in New York, one branch in Edison, New Jersey, two branches in Chicago, Illinois, and one branch in Honolulu, Hawaii. The Company's administrative and lending center is located at 1055 Wilshire Blvd., Los Angeles, California 90017, and its finance and operations center is located at 7025 Orangethorpe Ave., Buena Park, California 90621. The Company's website address is www.royalbusinessbankusa.com.

Conference Call

Management will hold a conference call at 11:00 a.m. Pacific time/2:00 p.m. Eastern time tomorrow, January 25, 2022, to discuss the Company’s fourth quarter 2021 financial results.

To listen to the conference call, please dial 1-866-518-6930 or 1-203-518-9797, conference ID RBBQ421. A replay of the call will be made available at 1-800-938-1602 or 1-404-220-1548 (no passcode required) approximately one hour after the conclusion of the call and will remain available through February 2, 2022.

The conference call will also be simultaneously webcast over the Internet; please visit our Royal Business Bank website at www.royalbusinessbankusa.com and click on the “Investors” tab to access the call from the site. This webcast will be recorded and available for replay on our website approximately two hours after the conclusion of the conference call.

Disclosure

This press release contains certain non-GAAP financial disclosures for tangible common equity and tangible assets and adjusted earnings. The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. Please refer to the tables at the end of this release for a presentation of performance ratios in accordance with GAAP and a reconciliation of the non-GAAP financial measures to the GAAP financial measures.

Safe Harbor

Certain matters set forth herein (including the exhibits hereto) constitute forward-looking statements relating to the Company’s current business plans and expectations and our future financial position and operating results. These forward-looking statements are subject to risks and uncertainties that could cause actual results, performance and/or achievements to differ materially from those projected. These risks and uncertainties include, but are not limited to, local, regional, national and international economic and market conditions and events and the impact they may have on us, our customers and our assets and liabilities; our ability to attract deposits and other sources of funding or liquidity; supply and demand for real estate and periodic deterioration in real estate prices and/or values in California or other states where we lend, including both residential and commercial real estate; a prolonged slowdown or decline in real estate construction, sales or leasing activities; changes in the financial performance and/or condition of our borrowers, depositors or key vendors or counterparties; changes in our levels of delinquent loans, nonperforming assets, allowance for loan losses and charge-offs; expectations regarding the impact of the COVID-19 pandemic; the costs or effects of acquisitions or dispositions we may make, including our recent acquisition of PGB Holdings, Inc. and its wholly-owned subsidiary, Pacific Global Bank, and our recently completed acquisition of First American International Corp., whether we are able to obtain any required governmental or shareholder approvals in connection with any such acquisitions or dispositions, and/or our ability to realize the contemplated financial or business benefits associated with any such acquisitions or dispositions; the effect of changes in laws, regulations and applicable judicial decisions (including laws, regulations and judicial decisions concerning financial reforms, taxes, banking capital levels, consumer, commercial or secured lending, securities and securities trading and hedging, compliance, employment, executive compensation, insurance, vendor management and information security) with which we and our subsidiaries must comply or believe we should comply; changes in estimates of future reserve requirements and minimum capital requirements based upon the periodic review thereof under relevant regulatory and accounting requirements, including changes in the Basel Committee framework establishing capital standards for credit, operations and market risk; inflation, interest rate, securities market and monetary fluctuations; changes in government interest rates or monetary policies; changes in the amount and availability of deposit insurance; cyber-security threats, including loss of system functionality or theft or loss of Company or customer data or money; political instability; acts of war or terrorism, or natural disasters, such as earthquakes, drought, or the effects of pandemic diseases; the timely development and acceptance of new banking products and services and the perceived overall value of these products and services by our customers and potential customers; the Company’s relationships with and reliance upon vendors with respect to the operation of certain of the Company’s key internal and external systems and applications; changes in commercial or consumer spending, borrowing and savings preferences or behaviors; technological changes and the expanding use of technology in banking (including the adoption of mobile banking and funds transfer applications); the ability to retain and increase market share, retain and grow customers and control expenses; changes in the competitive and regulatory environment among financial and bank holding companies, banks and other financial service providers; volatility in the credit and equity markets and its effect on the general economy or local or regional business conditions; fluctuations in the price of the Company’s common stock or other securities; and the resulting impact on the Company’s ability to raise capital or make acquisitions, the effect of changes in accounting policies and practices, as may be adopted from time-to-time by our regulatory agencies, as well as by the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard-setters, including ASU 2016-13 (Topic 326), “Measurement of Credit Losses on Financial Instruments”, commonly referenced as the Current Expected Credit Loss (“CECL”) model, which will change how we estimate credit losses and may increase the required level of our allowance for credit losses after adoption; changes in our organization, management, compensation and benefit plans, and our ability to retain or expand our workforce, management team and/or our board of directors; the costs and effects of legal, compliance and regulatory actions, changes and developments, including the initiation and resolution of legal proceedings (such as securities, consumer or employee class action litigation), regulatory or other governmental inquiries or investigations, and/or the results of regulatory examinations or reviews; our ongoing relations with our various federal and state regulators, including the SEC, FDIC, FRB and California DFPI (formerly DBO); our success at managing the risks involved in the foregoing items and all other factors set forth in the Company’s public reports, including its Annual Report as filed under Form 10-K-A for the year ended December 31, 2020, and particularly the discussion of risk factors within that document. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, except for December 31, 2020)

(Dollars in thousands)

December 31,

September 30,

June 30,

March 31,

December 31,

2021

2021

2021

2021

2020

Assets

Cash and due from banks

$

501,372

$

206,927

$

493,653

$

362,930

$

137,654

Federal funds sold and other cash equivalents

193,000

170,000

110,000

57,000

57,000

Total cash and cash equivalents

694,372

376,927

603,653

419,930

194,654

Interest-bearing deposits in other financial institutions

600

600

600

600

600

Investment securities available for sale

368,260

345,000

339,568

281,582

210,867

Investment securities held to maturity

6,252

6,258

6,664

6,668

7,174

Mortgage loans held for sale

5,957

15,188

9,246

37,675

49,963

Loans held for investment

2,931,350

2,840,354

2,709,206

2,715,205

2,706,766

Allowance for loan losses

(32,912

)

(32,231

)

(31,352

)

(30,795

)

(29,337

)

Net loans held for investment

2,898,438

2,808,123

2,677,854

2,684,410

2,677,429

Premises and equipment, net

27,199

27,157

27,039

27,093

27,103

Federal Home Loan Bank (FHLB) stock

15,000

15,000

15,000

15,641

15,641

Cash surrender value of life insurance

55,988

55,656

55,325

35,308

35,121

Goodwill

69,243

69,243

69,243

69,243

69,243

Servicing assets

11,517

12,141

12,558

13,264

13,965

Core deposit intangibles

4,075

4,327

4,608

4,895

5,196

Right-of-use assets- operating leases

22,454

23,735

25,050

25,500

Accrued interest and other assets

48,839

42,452

44,230

42,490

43,116

Total assets

$

4,228,194

$

3,801,807

$

3,890,638

$

3,664,299

$

3,350,072

Liabilities and shareholders' equity

Deposits:

Noninterest-bearing demand

$

1,291,484

$

824,771

$

940,041

$

787,439

$

617,206

Savings, NOW and money market accounts

927,609

931,517

858,597

791,486

731,084

Time deposits, less than $250,000

587,940

614,146

658,393

649,190

688,875

Time deposits, greater than or equal to $250,000

578,499

597,379

612,894

593,178

597,963

Total deposits

3,385,532

2,967,813

3,069,925

2,821,293

2,635,128

Reserve for unfunded commitments

1,203

1,304

1,216

1,320

1,383

FHLB advances

150,000

150,000

150,000

150,000

150,000

Long-term debt, net of debt issuance costs

173,007

172,862

172,718

172,581

104,391

Subordinated debentures

14,502

14,447

14,393

14,338

14,283

Lease liabilities - operating leases

23,282

24,524

25,798

26,199

Accrued interest and other liabilities

13,985

14,833

14,263

42,900

16,399

Total liabilities

3,761,511

3,345,783

3,448,313

3,228,631

2,921,584

Shareholders' equity:

Shareholder's equity

468,267

456,490

442,086

435,746

427,287

Non-controlling interest

72

72

72

72

72

Accumulated other comprehensive (loss) income - Net of tax

(1,656

)

(538

)

167

(150

)

1,129

Total shareholders' equity

466,683

456,024

442,325

435,668

428,488

Total liabilities and shareholders’ equity

$

4,228,194

$

3,801,807

$

3,890,638

$

3,664,299

$

3,350,072

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

For the Three Months Ended

December 31, 2021

September 30, 2021

December 31, 2020

Interest and dividend income:

Interest and fees on loans

$

36,783

$

35,601

$

34,832

Interest on interest-bearing deposits

160

219

55

Interest on investment securities

1,069

889

639

Dividend income on FHLB stock

227

225

193

Interest on federal funds sold and other

205

174

145

Total interest income

38,444

37,108

35,864

Interest expense:

Interest on savings deposits, NOW and money market accounts

683

697

736

Interest on time deposits

1,748

2,048

3,900

Interest on subordinated debentures and long term debt

2,343

2,342

1,901

Interest on other borrowed funds

445

445

450

Total interest expense

5,219

5,532

6,987

Net interest income before provision for loan losses

33,225

31,576

28,877

Provision for loan losses

635

1,196

3,008

Net interest income after provision for loan losses

32,590

30,380

25,869

Noninterest income:

Service charges, fees and other

1,351

3,100

1,565

Gain on sale of loans

1,788

1,790

2,445

Loan servicing fees, net of amortization

258

62

206

Recoveries on loans acquired in business combinations

4

68

5

Unrealized (loss) on equity investments

(300

)

(5

)

78

(Loss) gain on derivatives

(277

)

178

Increase in cash surrender value of life insurance

332

331

191

Total noninterest income

3,156

5,524

4,490

Noninterest expense:

Salaries and employee benefits

6,812

8,772

8,105

Occupancy and equipment expenses

2,125

2,189

2,400

Data processing

838

965

1,012

Legal and professional

1,686

746

794

Office expenses

359

311

295

Marketing and business promotion

418

324

295

Insurance and regulatory assessments

475

384

210

Core deposit premium

252

281

324

OREO expenses

4

4

4

Merger expenses

38

40

5

Other expenses

293

404

1,009

Total noninterest expense

13,300

14,420

14,453

Income before income taxes

22,446

21,484

15,906

Income tax expense

6,740

6,120

4,759

Net income

$

15,706

$

15,364

$

11,147

Net income per share

Basic

$

0.81

$

0.79

$

0.57

Diluted

$

0.79

$

0.77

$

0.56

Cash Dividends declared per common share

$

0.13

$

0.13

$

0.09

Weighted-average common shares outstanding

Basic

19,444,148

19,343,262

19,655,621

Diluted

19,851,202

19,798,187

19,812,401

RBB BANCORP AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited, except for December 31, 2020)

(Dollars in thousands, except per share amounts)

For the Twelve Months Ended

December 31, 2021

December 31, 2020

Interest and dividend income:

Interest and fees on loans

$

141,569

$

133,894

Interest on interest-earning deposits

552

641

Interest on investment securities

3,379

2,968

Dividend income on FHLB stock

869

572

Interest on federal funds sold and other

694

1,045

Total interest income

147,063

139,120

Interest expense:

Interest on savings deposits, NOW and money market accounts

2,786

3,540

Interest on time deposits

9,170

21,665

Interest on subordinated debentures and long term debt

8,999

7,677

Interest on other borrowed funds

1,765

1,483

Total interest expense

22,720

34,365

Net interest income

124,343

104,755

Provision for loan losses

3,959

11,823

Net interest income after provision for loans losses

120,384

92,932

Noninterest income:

Service charges, fees and other (1)

7,235

4,852

Gain on sale of loans

9,991

5,997

Loan servicing fees, net of amortization

684

2,052

Recoveries on loans acquired in business combinations

82

84

Unrealized (loss) gain on equity investments

(360

)

Gain on derivatives

46

78

Increase in cash surrender value of life insurance

1,067

767

Gain on sale of securities

210

Total noninterest income

18,745

14,040

Noninterest expense:

Salaries and employee benefits

33,568

33,312

Occupancy and equipment expenses

8,691

9,691

Data processing

4,474

4,236

Legal and professional

3,773

2,743

Office expenses

1,197

1,226

Marketing and business promotion

1,157

751

Insurance and regulatory assessments

1,561

984

Core deposit premium

1,121

1,395

OREO expenses

17

35

Merger expenses

137

746

Other expenses

2,496

4,394

Total noninterest expense

58,192

59,513

Income before income taxes

80,937

47,459

Income tax expense

24,031

14,531

Net income

$

56,906

$

32,928

Net income per share

Basic

$

2.92

$

1.66

Diluted

$

2.86

$

1.65

Cash Dividends declared per common share

$

0.51

$

0.33

Weighted-average common shares outstanding

Basic

19,423,549

19,763,422

Diluted

19,834,306

19,921,859

(1) Includes $1.8 million of the U.S. Treasury's CDFI rapid response program grant income, received in the third quarter of 2021.

RBB BANCORP AND SUBSIDIARIES

AVERAGE BALANCE SHEET AND NET INTEREST INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

 

For the three months ended

December 31, 2021

September 30, 2021

December 31, 2020

Average

Interest

Yield /

Average

Interest

Yield /

Average

Interest

Yield /

(tax-equivalent basis, dollars in thousands)

Balance

& Fees

Rate

Balance

& Fees

Rate

Balance

& Fees

Rate

Earning assets:

Federal funds sold, cash equivalents & other (1)

$

587,980

$

592

0.40

%

$

628,020

$

618

0.39

%

$

188,430

$

393

0.83

%

Securities

Available for sale (2)

376,601

1,037

1.09

%

336,130

856

1.01

%

222,762

579

1.03

%

Held to maturity (2)

6,256

56

3.55

%

6,262

56

3.55

%

7,383

68

3.66

%

Mortgage loans held for sale

3,721

40

4.26

%

5,218

46

3.50

%

41,265

325

3.13

%

Loans held for investment: (3)

Real estate

2,492,396

31,978

5.09

%

2,361,405

30,911

5.19

%

2,282,937

29,705

5.18

%

Commercial

380,098

4,765

4.97

%

374,125

4,644

4.92

%

390,980

4,802

4.89

%

Total loans

2,872,494

36,743

5.07

%

2,735,530

35,555

5.16

%

2,673,917

34,507

5.13

%

Total earning assets

3,847,052

$

38,468

3.97

%

3,711,160

$

37,131

3.97

%

3,133,757

$

35,872

4.55

%

Noninterest-earning assets

240,059

242,742

196,071

Total assets

$

4,087,111

$

3,953,902

$

3,329,828

Interest-bearing liabilities

NOW

$

73,896

$

48

0.26

%

$

71,454

$

48

0.27

%

$

62,232

$

48

0.31

%

Money Market

668,742

602

0.36

%

660,806

615

0.37

%

504,463

656

0.52

%

Saving deposits

138,906

33

0.09

%

139,555

34

0.10

%

128,727

32

0.10

%

Time deposits, less than $250,000

599,119

827

0.55

%

644,013

977

0.60

%

698,415

2,058

1.17

%

Time deposits, $250,000 and over

588,265

921

0.62

%

604,394

1,071

0.70

%

594,655

1,842

1.23

%

Total interest-bearing deposits

2,068,928

2,431

0.47

%

2,120,222

2,745

0.51

%

1,988,492

4,636

0.93

%

FHLB advances

150,000

445

1.18

%

150,000

445

1.18

%

161,957

450

1.11

%

Long-term debt

172,912

2,195

5.04

%

172,767

2,194

5.04

%

104,335

1,748

6.67

%

Subordinated debentures

14,466

148

4.06

%

14,411

148

4.07

%

14,248

153

4.27

%

Total interest-bearing liabilities

2,406,306

5,219

0.86

%

2,457,400

5,532

0.89

%

2,269,032

6,987

1.23

%

Noninterest-bearing liabilities

Noninterest-bearing deposits

1,177,948

1,003,304

616,803

Other noninterest-bearing liabilities

39,483

42,419

16,830

Total noninterest-bearing liabilities

1,217,431

1,045,723

633,633

Shareholders' equity

463,374

450,779

427,163

Total liabilities and shareholders' equity

$

4,087,111

$

3,953,902

$

3,329,828

Net interest income / interest rate spreads

$

33,249

3.11

%

$

31,599

3.08

%

$

28,885

3.32

%

Net interest margin

3.43

%

3.38

%

3.67

%

(1) Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.

(2) Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis.

(3) Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes - amortization of deferred loan fees, net of deferred loan costs.

RBB BANCORP AND SUBSIDIARIES

AVERAGE BALANCE SHEET AND NET INTEREST INCOME

(Unaudited)

(Dollars in thousands, except per share amounts)

 

For the twelve months ended

December 31, 2021

December 31, 2020

Average

Interest

Yield /

Average

Interest

Yield /

(tax-equivalent basis, dollars in thousands)

Balance

& Fees

Rate

Balance

& Fees

Rate

Earning assets:

Federal funds sold, cash equivalents & other (1)

$

504,809

$

2,115

0.42

%

$

212,594

$

2,258

1.06

%

Securities

Available for sale (2)

320,544

3,217

1.00

%

175,307

2,714

1.55

%

Held to maturity (2)

6,543

238

3.64

%

7,665

287

3.74

%

Mortgage loans held for sale

20,817

670

3.22

%

41,019

1,779

4.34

%

Loans held for investment: (3)

Real estate

2,363,846

122,204

5.17

%

2,176,695

113,966

5.24

%

Commercial

381,646

18,695

4.90

%

367,718

18,149

4.94

%

Total loans

2,745,492

140,899

5.13

%

2,544,413

132,115

5.19

%

Total earning assets

3,598,205

$

147,139

4.09

%

2,980,998

$

139,153

4.67

%

Noninterest-earning assets

235,267

204,617

Total assets

$

3,833,472

$

3,185,615

Interest-bearing liabilities

NOW

$

69,211

$

184

0.27

%

$

55,795

$

201

0.36

%

Money Market

637,539

2,468

0.39

%

449,110

3,190

0.71

%

Saving deposits

137,534

134

0.10

%

123,568

149

0.12

%

Time deposits, less than $250,000

640,747

4,462

0.70

%

715,181

11,466

1.60

%

Time deposits, $250,000 and over

597,770

4,708

0.79

%

597,262

10,199

1.71

%

Total interest-bearing deposits

2,082,801

11,956

0.57

%

1,940,916

25,205

1.30

%

FHLB advances

150,000

1,765

1.18

%

129,071

1,483

1.15

%

Long-term debt

157,720

8,404

5.33

%

104,210

6,990

6.71

%

Subordinated debentures

14,384

595

4.14

%

14,228

687

4.83

%

Total interest-bearing liabilities

2,404,905

$

22,720

0.94

%

2,188,425

$

34,365

1.57

%

Noninterest-bearing liabilities

Noninterest-bearing deposits

938,711

564,111

Other noninterest-bearing liabilities

42,142

15,164

Total noninterest-bearing liabilities

980,853

579,275

Shareholders' equity

447,714

417,915

Total liabilities and shareholders' equity

$

3,833,472

$

3,185,615

Net interest income / interest rate spreads

$

124,419

3.15

%

$

104,788

3.10

%

Net interest margin

3.46

%

3.52

%

(1) Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets.

(2) Interest income and average rates for tax-exempt loans and securities are presented on a tax-equivalent basis.

(3) Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes - amortization of deferred loan fees, net of deferred loan costs.

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

For the three months ended

December 31,

September 30,

December 31,

2021

2021

2020

Per share data (common stock)

Earnings

Basic

$

0.81

$

0.79

$

0.57

Diluted

$

0.79

$

0.77

$

0.56

Dividends declared

$

0.13

$

0.13

$

0.09

Book value

$

23.99

$

23.37

$

21.90

Tangible book value

$

20.22

$

19.60

$

18.10

Weighted average shares outstanding

Basic

19,444,148

19,343,262

19,655,621

Diluted

19,851,202

19,798,187

19,812,401

Shares outstanding at period end

19,455,544

19,516,393

19,565,921

Performance ratios

Return on average assets, annualized

1.52

%

1.54

%

1.33

%

Return on average shareholders' equity, annualized

13.45

%

13.52

%

10.38

%

Return on average tangible common equity, annualized

15.98

%

16.17

%

12.58

%

Noninterest income to average assets, annualized

0.31

%

0.55

%

0.54

%

Noninterest expense to average assets, annualized

1.29

%

1.45

%

1.73

%

Yield on average earning assets

3.97

%

3.97

%

4.55

%

Cost of average total deposits

0.30

%

0.35

%

0.71

%

Cost of average interest-bearing deposits

0.47

%

0.51

%

0.93

%

Cost of average interest-bearing liabilities

0.86

%

0.89

%

1.23

%

Accretion on loans to average earning assets

0.02

%

0.03

%

0.03

%

Net interest spread

3.11

%

3.08

%

3.32

%

Net interest margin

3.43

%

3.38

%

3.67

%

Efficiency ratio

36.56

%

38.87

%

43.32

%

Common stock dividend payout ratio

16.05

%

16.46

%

15.79

%

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

For the twelve months ended December 31,

2021

2020

Per share data (common stock)

Earnings

Basic

$

2.92

$

1.66

Diluted

$

2.86

$

1.65

Dividends declared

$

0.51

$

0.33

Book value

$

23.99

$

21.90

Tangible book value

$

20.22

$

18.10

Weighted average shares outstanding

Basic

19,423,549

19,763,422

Diluted

19,834,306

19,921,859

Shares outstanding at period end

19,455,544

19,565,921

Performance ratios

Return on average assets, annualized

1.48

%

1.03

%

Return on average shareholders' equity, annualized

12.71

%

7.88

%

Return on average tangible common equity, annualized

15.22

%

9.62

%

Noninterest income to average assets, annualized

0.49

%

0.44

%

Noninterest expense to average assets, annualized

1.52

%

1.87

%

Yield on average earning assets

4.09

%

4.67

%

Cost of average deposits

0.40

%

1.01

%

Cost of average interest-bearing deposits

0.57

%

1.30

%

Cost of average interest-bearing liabilities

0.94

%

1.57

%

Accretion on loans to average earning assets

0.03

%

0.08

%

Net interest spread

3.15

%

3.10

%

Net interest margin

3.46

%

3.52

%

Efficiency ratio

40.67

%

50.10

%

Common stock dividend payout ratio

17.47

%

19.88

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

As of

December 31,

September 30,

December 31,

2021

2021

2020

Loan to deposit ratio

86.58

%

95.71

%

102.72

%

Core deposits / total deposits

82.91

%

79.87

%

77.31

%

Net non-core funding dependence ratio

-6.50

%

9.27

%

12.47

%

Credit Quality Data:

Loans 30-89 days past due

$

17,640

$

7,258

$

8,939

Loans 30-89 days past due to total loans

0.60

%

0.26

%

0.33

%

Nonperforming loans

$

20,725

$

14,248

$

19,554

Nonperforming loans to total loans

0.71

%

0.50

%

0.72

%

Nonperforming assets

$

21,018

$

14,541

$

19,847

Nonperforming assets to total assets

0.50

%

0.38

%

0.59

%

Allowance for loan losses to total loans

1.12

%

1.13

%

1.08

%

Allowance for loan losses to nonperforming loans

158.80

%

226.21

%

150.03

%

Net charge-offs to average loans (for the quarter-to-date period)

-0.01

%

0.05

%

0.05

%

Regulatory and other capital ratios—Company

Tangible common equity to tangible assets

9.47

%

10.26

%

10.81

%

Tier 1 leverage ratio

10.21

%

10.31

%

11.32

%

Tier 1 common capital to risk-weighted assets

14.86

%

14.82

%

14.63

%

Tier 1 capital to risk-weighted assets

15.40

%

15.38

%

15.22

%

Total capital to risk-weighted assets

23.15

%

23.30

%

20.78

%

Regulatory capital ratios—Bank only

Tier 1 leverage ratio

12.45

%

12.48

%

14.09

%

Tier 1 common capital to risk-weighted assets

18.80

%

18.64

%

18.95

%

Tier 1 capital to risk-weighted assets

18.80

%

18.64

%

18.95

%

Total capital to risk-weighted assets

20.05

%

19.89

%

20.20

%

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

4th Quarter

3rd Quarter

2nd Quarter

1st Quarter

4th Quarter

Quarterly Consolidated Statements of Earnings

2021

2021

2021

2021

2020

Interest income

Loans, including fees

$

36,783

$

35,601

$

34,669

$

34,516

$

34,832

Investment securities and other

1,661

1,507

1,302

1,024

1,032

Total interest income

38,444

37,108

35,971

35,540

35,864

Interest expense

Deposits

2,431

2,745

3,118

3,662

4,636

Interest on subordinated debentures and other

2,343

2,342

2,356

1,958

1,901

Other borrowings

445

445

440

435

450

Total interest expense

5,219

5,532

5,914

6,055

6,987

Net interest income before provision for loan losses

33,225

31,576

30,057

29,485

28,877

Provision for loan losses

635

1,196

628

1,500

3,008

Net interest income after provision for loan losses

32,590

30,380

29,429

27,985

25,869

Noninterest income

3,156

5,524

4,171

5,894

4,490

Noninterest expense

13,300

14,420

14,680

15,792

14,453

Earnings before income taxes

22,446

21,484

18,920

18,087

15,906

Income taxes

6,740

6,120

5,540

5,631

4,759

Net income

$

15,706

$

15,364

$

13,380

$

12,456

$

11,147

Net income per common share - basic

$

0.81

$

0.79

$

0.69

$

0.64

$

0.57

Net income per common share - diluted

$

0.79

$

0.77

$

0.67

$

0.63

$

0.56

Cash dividends declared per common share

$

0.13

$

0.13

$

0.13

$

0.12

$

0.09

Cash dividends declared on common shares

$

2,516

$

2,537

$

2,540

$

2,347

$

1,777

Yield on average assets, annualized

1.52

%

1.54

%

1.39

%

1.47

%

1.33

%

Yield on average earning assets

3.97

%

3.97

%

3.99

%

4.49

%

4.55

%

Cost of average deposits

0.30

%

0.35

%

0.41

%

0.55

%

0.71

%

Cost of average interest-bearing deposits

0.47

%

0.51

%

0.59

%

0.73

%

0.93

%

Cost of average interest-bearing liabilities

0.86

%

0.89

%

0.97

%

1.06

%

1.23

%

Accretion on loans to average earning assets

0.02

%

0.03

%

0.02

%

0.06

%

0.03

%

Net interest margin

3.43

%

3.38

%

3.33

%

3.73

%

3.67

%

RBB BANCORP AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited, except for December 31, 2020)

(Dollars in thousands, except per share amounts)

 

Loan Portfolio Detail

As of December
31, 2021

As of September
30, 2021

As of June 30,
2021

As of March 31,
2020

As of December
31, 2020

(dollars in thousands)

$

%

$

%

$

%

$

%

$

%

Loans:

Commercial and industrial

$

268,709

9.2

%

$

276,387

9.7

%

$

277,080

10.2

%

$

286,016

10.5

%

$

290,139

10.7

%

SBA

76,136

2.6

%

88,784

3.1

%

98,572

3.6

%

111,330

4.1

%

97,821

3.6

%

Construction and land development

303,144

10.3

%

271,764

9.6

%

236,965

8.7

%

209,727

7.7

%

186,723

6.9

%

Commercial real estate (1)

1,247,999

42.6

%

1,205,630

42.4

%

1,102,467

40.7

%

1,063,104

39.2

%

1,003,637

37.1

%

Single-family residential mortgages

1,004,576

34.3

%

974,780

34.3

%

984,311

36.3

%

1,041,260

38.3

%

1,124,357

41.5

%

Other loans

30,786

1.0

%

23,009

0.9

%

9,811

0.5

%

3,768

0.2

%

4,089

0.2

%

Total loans (2)

$

2,931,350

100.0

%

$

2,840,354

100.0

%

$

2,709,206

100.0

%

$

2,715,205

100.0

%

$

2,706,766

100.0

%

Allowance for loan losses

(32,912

)

(32,231

)

(31,352

)

(30,795

)

(29,337

)

Total loans, net

$

2,898,438

$

2,808,123

$

2,677,854

$

2,684,410

$

2,677,429

(1) Includes non-farm and non-residential loans, multi-family residential loans and non-owner occupied single family residential loans.

(2) Net of discounts and deferred fees and costs.

Three Months Ended

Twelve Months Ended

Change in Allowance for Loan Losses

December 31,

December 31,

(dollars in thousands)

2021

2020

2021

2020

Beginning balance

$

32,231

$

26,634

$

29,337

$

18,816

Additions to the allowance charged to expense

635

3,008

3,959

11,823

Net recoveries (charge-offs) on loans

46

(305

)

(384

)

(1,302

)

Ending balance

$

32,912

$

29,337

$

32,912

$

29,337

Tangible Book Value Reconciliations (non-GAAP)

The tangible book value per share is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company shareholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of December 31, 2021 and 2020, and September 30, 2021.

(dollars in thousands, except per share data)

December 31,
2021

September 30,
2021

December 31,
2020

Tangible common equity:

Total shareholders' equity

$

466,683

$

456,024

$

428,488

Adjustments

Goodwill

(69,243

)

(69,243

)

(69,243

)

Core deposit intangible

(4,075

)

(4,327

)

(5,196

)

Tangible common equity

$

393,365

$

382,454

$

354,049

Tangible assets:

Total assets-GAAP

$

4,228,194

$

3,801,807

$

3,350,072

Adjustments

Goodwill

(69,243

)

(69,243

)

(69,243

)

Core deposit intangible

(4,075

)

(4,327

)

(5,196

)

Tangible assets

$

4,154,876

$

3,728,237

$

3,275,633

Common shares outstanding

$

19,455,544

19,516,393

19,565,921

Tangible common equity to tangible assets ratio

9.47

%

10.26

%

10.81

%

Book value per share

$

23.99

$

23.37

$

21.90

Tangible book value per share

$

20.22

$

19.60

$

18.10

Contacts:

Yee Phong (Alan) Thian
President and CEO
(626) 307-7559

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.