FIRST FINANCIAL BANCORP 10-Q
FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
|
|
|
þ |
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2007
OR
|
|
|
o |
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-12379
(Exact name of registrant as specified in its charter)
|
|
|
Ohio
|
|
31-1042001 |
|
|
|
(I.R.S. Employer
incorporation or organization)
|
|
(State or other jurisdiction of
Identification No.) |
|
|
|
300 High Street, Hamilton, Ohio
|
|
45011 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code (513) 979-5782
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ Accelerated filer o Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2
of Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock,
as of the latest practicable date.
|
|
|
|
|
Class |
|
Outstanding at August 1, 2007 |
Common stock, No par value
|
|
|
38,795,383 |
|
FIRST FINANCIAL BANCORP.
INDEX
PART I FINANCIAL INFORMATION
ITEM I FINANCIAL STATEMENTS
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
|
|
2007 |
|
|
|
2006 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
87,808 |
|
|
$ |
119,407 |
|
Federal funds sold |
|
|
55,000 |
|
|
|
102,000 |
|
Investment securities held-to-maturity (market value $5,767 at June 30, 2007 and $8,154 at
December 31, 2006) |
|
|
5,711 |
|
|
|
7,995 |
|
Investment securities available-for-sale, at market value (cost $319,095 at June 30, 2007 and $324,922 at December 31, 2006) |
|
|
313,575 |
|
|
|
324,259 |
|
Other investments |
|
|
33,969 |
|
|
|
33,969 |
|
Loans: |
|
|
|
|
|
|
|
|
Commercial |
|
|
747,292 |
|
|
|
673,445 |
|
Real estate construction |
|
|
125,732 |
|
|
|
101,688 |
|
Real estate commercial |
|
|
676,679 |
|
|
|
623,603 |
|
Real estate retail |
|
|
580,005 |
|
|
|
628,579 |
|
Installment |
|
|
162,506 |
|
|
|
198,881 |
|
Home equity |
|
|
235,734 |
|
|
|
228,128 |
|
Credit card |
|
|
24,488 |
|
|
|
24,587 |
|
Lease financing |
|
|
608 |
|
|
|
923 |
|
|
|
|
|
|
|
|
Total loans |
|
|
2,553,044 |
|
|
|
2,479,834 |
|
Less: |
|
|
|
|
|
|
|
|
Allowance for loan and lease losses |
|
|
28,060 |
|
|
|
27,386 |
|
|
|
|
|
|
|
|
Net loans |
|
|
2,524,984 |
|
|
|
2,452,448 |
|
Loans held for sale |
|
|
0 |
|
|
|
8,824 |
|
Premises and equipment, net |
|
|
79,079 |
|
|
|
79,609 |
|
Goodwill |
|
|
28,261 |
|
|
|
28,261 |
|
Other intangibles |
|
|
1,003 |
|
|
|
5,842 |
|
Accrued interest and other assets |
|
|
143,277 |
|
|
|
138,985 |
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
3,272,667 |
|
|
$ |
3,301,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Interest-bearing |
|
$ |
594,788 |
|
|
$ |
667,305 |
|
Savings |
|
|
588,229 |
|
|
|
526,663 |
|
Time |
|
|
1,211,182 |
|
|
|
1,179,852 |
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
2,394,199 |
|
|
|
2,373,820 |
|
Noninterest-bearing |
|
|
399,260 |
|
|
|
424,138 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
2,793,459 |
|
|
|
2,797,958 |
|
Short-term borrowings: |
|
|
|
|
|
|
|
|
Federal funds purchased and securities sold
under agreements to repurchase |
|
|
31,700 |
|
|
|
57,201 |
|
Other |
|
|
52,500 |
|
|
|
39,500 |
|
|
|
|
|
|
|
|
Total short-term borrowings |
|
|
84,200 |
|
|
|
96,701 |
|
Federal Home Loan Bank long-term debt |
|
|
59,021 |
|
|
|
63,762 |
|
Other long-term debt |
|
|
30,930 |
|
|
|
30,930 |
|
Accrued interest and other liabilities |
|
|
25,831 |
|
|
|
26,769 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES |
|
|
2,993,441 |
|
|
|
3,016,120 |
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Common stock no par value
Authorized 160,000,000 shares
Issued 48,558,614 shares in 2007 and 2006 |
|
|
390,545 |
|
|
|
392,736 |
|
Retained earnings |
|
|
75,444 |
|
|
|
71,320 |
|
Accumulated comprehensive loss |
|
|
(16,168 |
) |
|
|
(13,375 |
) |
Treasury Stock, at cost 9,675,531 shares in 2007 and
9,313,207 shares in 2006 |
|
|
(170,595 |
) |
|
|
(165,202 |
) |
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS EQUITY |
|
|
279,226 |
|
|
|
285,479 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
$ |
3,272,667 |
|
|
$ |
3,301,599 |
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
1
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
45,291 |
|
|
$ |
44,386 |
|
|
$ |
90,355 |
|
|
$ |
87,243 |
|
Investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
3,762 |
|
|
|
3,798 |
|
|
|
7,653 |
|
|
|
8,939 |
|
Tax-exempt |
|
|
911 |
|
|
|
1,057 |
|
|
|
1,820 |
|
|
|
2,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities interest |
|
|
4,673 |
|
|
|
4,855 |
|
|
|
9,473 |
|
|
|
11,100 |
|
Federal funds sold |
|
|
1,241 |
|
|
|
1,500 |
|
|
|
2,997 |
|
|
|
3,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
51,205 |
|
|
|
50,741 |
|
|
|
102,825 |
|
|
|
101,425 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
19,409 |
|
|
|
16,554 |
|
|
|
38,418 |
|
|
|
31,487 |
|
Short-term borrowings |
|
|
984 |
|
|
|
892 |
|
|
|
1,980 |
|
|
|
1,788 |
|
Long-term borrowings |
|
|
542 |
|
|
|
709 |
|
|
|
1,101 |
|
|
|
2,767 |
|
Subordinated debentures and capital securities |
|
|
669 |
|
|
|
639 |
|
|
|
1,322 |
|
|
|
1,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
21,604 |
|
|
|
18,794 |
|
|
|
42,821 |
|
|
|
37,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
29,601 |
|
|
|
31,947 |
|
|
|
60,004 |
|
|
|
64,146 |
|
Provision for loan and lease losses |
|
|
2,098 |
|
|
|
360 |
|
|
|
3,454 |
|
|
|
1,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan and lease losses |
|
|
27,503 |
|
|
|
31,587 |
|
|
|
56,550 |
|
|
|
63,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
5,296 |
|
|
|
5,431 |
|
|
|
10,040 |
|
|
|
10,520 |
|
Trust and wealth management fees |
|
|
4,526 |
|
|
|
4,139 |
|
|
|
8,686 |
|
|
|
8,328 |
|
Bankcard income |
|
|
1,424 |
|
|
|
1,165 |
|
|
|
2,664 |
|
|
|
2,288 |
|
Net gains from sales of loans |
|
|
184 |
|
|
|
259 |
|
|
|
346 |
|
|
|
504 |
|
Gain on sale of mortgage servicing rights |
|
|
0 |
|
|
|
0 |
|
|
|
1,061 |
|
|
|
0 |
|
Losses on sales of investment securities |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
(476 |
) |
Other |
|
|
2,702 |
|
|
|
2,835 |
|
|
|
6,079 |
|
|
|
5,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
|
14,132 |
|
|
|
13,829 |
|
|
|
28,876 |
|
|
|
26,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
17,134 |
|
|
|
23,110 |
|
|
|
36,095 |
|
|
|
43,327 |
|
Net occupancy |
|
|
2,484 |
|
|
|
2,698 |
|
|
|
5,291 |
|
|
|
5,537 |
|
Furniture and equipment |
|
|
1,708 |
|
|
|
1,334 |
|
|
|
3,335 |
|
|
|
2,814 |
|
Data processing |
|
|
818 |
|
|
|
3,393 |
|
|
|
1,663 |
|
|
|
5,337 |
|
Marketing |
|
|
642 |
|
|
|
647 |
|
|
|
1.511 |
|
|
|
1,330 |
|
Communication |
|
|
798 |
|
|
|
642 |
|
|
|
1,663 |
|
|
|
1,309 |
|
Professional services |
|
|
1,063 |
|
|
|
1,829 |
|
|
|
2,069 |
|
|
|
3,419 |
|
Debt extinguishment |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
4,295 |
|
Other |
|
|
4,793 |
|
|
|
5,031 |
|
|
|
9,023 |
|
|
|
10,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expenses |
|
|
29,440 |
|
|
|
36,684 |
|
|
|
60,650 |
|
|
|
77,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
12,195 |
|
|
|
6,732 |
|
|
|
24,776 |
|
|
|
12,273 |
|
Income tax expense |
|
|
4,023 |
|
|
|
2,374 |
|
|
|
8,169 |
|
|
|
3,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
8,172 |
|
|
$ |
4,358 |
|
|
$ |
16,607 |
|
|
$ |
8,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share basic |
|
$ |
0.21 |
|
|
$ |
0.11 |
|
|
$ |
0.43 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share diluted |
|
$ |
0.21 |
|
|
$ |
0.11 |
|
|
$ |
0.43 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share |
|
$ |
0.16 |
|
|
$ |
0.16 |
|
|
$ |
0.32 |
|
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average basic shares outstanding |
|
|
38,965,409 |
|
|
|
39,605,631 |
|
|
|
39,042,827 |
|
|
|
39,582,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average diluted shares outstanding |
|
|
38,967,061 |
|
|
|
39,619,729 |
|
|
|
39,050,919 |
|
|
|
39,616,238 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
2
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
June 30, |
|
|
|
2007 |
|
|
2006 |
|
Operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
16,607 |
|
|
$ |
8,325 |
|
Adjustments to reconcile net cash provided by operating activities |
|
|
|
|
|
|
|
|
Provision for loan and lease losses |
|
|
3,454 |
|
|
|
1,112 |
|
Provision for depreciation and amortization |
|
|
4,100 |
|
|
|
4,211 |
|
Stock-based compensation expense |
|
|
194 |
|
|
|
775 |
|
Pension expense |
|
|
1,397 |
|
|
|
2,995 |
|
Net amortization of premiums and
accretion of discounts on investment securities |
|
|
69 |
|
|
|
(215 |
) |
Losses on sales of investment securities |
|
|
0 |
|
|
|
476 |
|
Originations of loans held for sale |
|
|
(44,641 |
) |
|
|
(40,105 |
) |
Net gains from sales of loans held for sale |
|
|
(346 |
) |
|
|
(504 |
) |
Proceeds from sales of loans held for sale |
|
|
54,572 |
|
|
|
40,198 |
|
Deferred income taxes |
|
|
(2,471 |
) |
|
|
2,535 |
|
(Increase) decrease in interest receivable |
|
|
(1,445 |
) |
|
|
1,009 |
|
Increase in cash surrender value of life insurance |
|
|
(550 |
) |
|
|
(1,523 |
) |
Increase in prepaid expenses |
|
|
(1,469 |
) |
|
|
(917 |
) |
Increase in accrued expenses |
|
|
1,230 |
|
|
|
746 |
|
Increase in interest payable |
|
|
163 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
Contribution to pension plan |
|
|
0 |
|
|
|
(3,113 |
) |
Other |
|
|
3,600 |
|
|
|
(5,087 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
34,464 |
|
|
|
10,968 |
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Proceeds from sales of securities available-for-sale |
|
|
0 |
|
|
|
184,902 |
|
Proceeds from calls, paydowns and maturities of securities
available-for-sale |
|
|
27,132 |
|
|
|
45,283 |
|
Purchases of securities available-for-sale |
|
|
(21,374 |
) |
|
|
(2,805 |
) |
Proceeds from calls, paydowns and maturities of securities
held-to-maturity |
|
|
2,918 |
|
|
|
3,984 |
|
Purchases of securities held-to-maturity |
|
|
(634 |
) |
|
|
0 |
|
Net decrease in federal funds sold |
|
|
47,000 |
|
|
|
19,000 |
|
Net increase in loans and leases |
|
|
(77,642 |
) |
|
|
(24,850 |
) |
Proceeds from disposal of other real estate owned |
|
|
1,095 |
|
|
|
1,986 |
|
Purchases of premises and equipment |
|
|
(2,709 |
) |
|
|
(8,591 |
) |
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(24,214 |
) |
|
|
218,909 |
|
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Net (decrease) increase in total deposits |
|
|
(4,499 |
) |
|
|
2,973 |
|
Net decrease in short-term borrowings |
|
|
(12,501 |
) |
|
|
(26,538 |
) |
Payments on long-term borrowings |
|
|
(4,741 |
) |
|
|
(204,630 |
) |
Cash dividends |
|
|
(12,483 |
) |
|
|
(12,685 |
) |
Purchase of common stock |
|
|
(7,728 |
) |
|
|
0 |
|
Proceeds from exercise of stock options |
|
|
80 |
|
|
|
254 |
|
Excess tax benefit on share-based compensation |
|
|
23 |
|
|
|
49 |
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(41,849 |
) |
|
|
(240,577 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(31,599 |
) |
|
|
(10,700 |
) |
Cash and cash equivalents at beginning of period |
|
|
119,407 |
|
|
|
163,281 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
87,808 |
|
|
$ |
152,581 |
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
3
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
(Unaudited, dollars in thousands except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated comprehensive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
income (loss) |
|
|
|
|
|
|
Common |
|
Common |
|
|
|
|
|
Unrealized gain |
|
|
|
|
|
|
|
|
stock |
|
stock |
|
Retained |
|
(loss) on AFS |
|
Pension |
|
Treasury stock |
|
|
|
|
shares |
|
amount |
|
earnings |
|
securities |
|
obligation |
|
Shares |
|
Amount |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2006 |
|
|
48,558,614 |
|
|
$ |
392,607 |
|
|
$ |
75,357 |
|
|
$ |
(314 |
) |
|
$ |
(7,562 |
) |
|
|
(8,995,134 |
) |
|
$ |
(160,207 |
) |
|
$ |
299,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
8,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses
on securities
available-for-sale arising
during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,999 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,999 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared
($0.64 per share) |
|
|
|
|
|
|
|
|
|
|
(12,685 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,685 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit on stock option
exercise |
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options,
net of shares purchased |
|
|
|
|
|
|
(213 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,589 |
|
|
|
452 |
|
|
|
239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock awards, net |
|
|
|
|
|
|
(1,652 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,272 |
|
|
|
1,301 |
|
|
|
(351 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
expense |
|
|
|
|
|
|
775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at June 30, 2006 |
|
|
48,558,614 |
|
|
|
391,566 |
|
|
|
70,997 |
|
|
|
(4,313 |
) |
|
|
(7,562 |
) |
|
|
(8,898,273 |
) |
|
|
(158,454 |
) |
|
|
292,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at January 1, 2007 |
|
|
48,558,614 |
|
|
|
392,736 |
|
|
|
71,320 |
|
|
|
(420 |
) |
|
|
(12,955 |
) |
|
|
(9,313,207 |
) |
|
|
(165,202 |
) |
|
|
285,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
16,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses
on securities
available-for-sale arising
during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,079 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,079 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
286 |
|
|
|
|
|
|
|
|
|
|
|
286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared
($0.64 per share) |
|
|
|
|
|
|
|
|
|
|
(12,483 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,483 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(496,000 |
) |
|
|
(7,728 |
) |
|
|
(7,728 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit on stock option
exercise |
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options,
net of shares purchased |
|
|
|
|
|
|
(58 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,474 |
|
|
|
138 |
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock awards, net |
|
|
|
|
|
|
(2,350 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,202 |
|
|
|
2,197 |
|
|
|
(153 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
expense |
|
|
|
|
|
|
194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at June 30, 2007 |
|
|
48,558,614 |
|
|
$ |
390,545 |
|
|
$ |
75,444 |
|
|
$ |
(3,499 |
) |
|
$ |
(12,669 |
) |
|
|
(9,675,531 |
) |
|
$ |
(170,595 |
) |
|
$ |
279,226 |
|
|
|
|
4
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2007
(Unaudited, dollars in thousands, except per share data)
The consolidated financial statements for interim periods are unaudited; however, in the
opinion of the management of First Financial Bancorp. (First Financial), all adjustments
(consisting of only normal recurring adjustments) necessary for a fair presentation have been
included.
NOTE 1: BASIS OF PRESENTATION
The consolidated financial statements of First Financial, a bank holding company, include the
accounts of First Financial and its wholly-owned subsidiaries First Financial Bank, N.A. and
First Financial Capital Advisors LLC, a registered investment advisor. All significant
intercompany transactions and accounts have been eliminated in consolidation.
The preparation of financial statements in conformity with U.S. generally accepted accounting
principles requires management to make estimates, assumptions, and judgments that affect the
amounts reported in the financial statements and accompanying notes. Actual realized amounts could
differ materially from those estimates. These interim financial statements have been prepared in
accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X and serve to update
the First Financial Bancorp. Annual Report on Form 10-K (Form 10-K) for the year ended December 31,
2006. These financial statements may not include all information and notes necessary to constitute
a complete set of financial statements under U.S. generally accepted accounting principles
applicable to annual periods and accordingly should be read in conjunction with the financial
information contained in the Form 10-K. Management believes these unaudited consolidated financial
statements reflect all adjustments of a normal recurring nature which are necessary for a fair
presentation of the results for the interim periods presented. The results of operations for the
interim periods are not necessarily indicative of the results that may be expected for the full
year or any other interim period.
Certain reclassifications of prior years amounts have been made to conform to current year
presentation. Such reclassifications had no effect on net income.
NOTE 2: RECENTLY ISSUED ACCOUNTING STANDARDS
First Financial adopted the provisions of FIN 48, Accounting for Uncertainty in Income Taxes
an interpretation of FASB Statement No. 109, effective January 1, 2007. FIN 48 prescribes a
recognition threshold and measurement attribute for the financial statement recognition and
measurement of a tax position taken or expected to be taken in a tax return. This interpretation
also provides guidance on derecognition, classification, interest and penalties, accounting in
interim periods, disclosure, and transition. The adoption of FIN 48 did not have a material
financial impact on the consolidated financial statements of First Financial.
In July of 2006, the Emerging Issues Task Force (EITF) of FASB issued a draft abstract for EITF
Issue No. 06-4, Accounting for Deferred Compensation and Postretirement Benefit Aspects of
Endorsement Split-Dollar Life Insurance Arrangements. The EITF reached a consensus that for an
endorsement split-dollar life insurance arrangement within the scope of this Issue, an employer
should recognize a liability for future benefits. First Financial has purchased bank-owned life
insurance on certain of its employees. The cash surrender value of these policies is carried as an
asset on the Consolidated Balance Sheets in accrued interest and other assets. The carrying value
was $83,521 at June 30, 2007. These life insurance policies are generally subject to endorsement
split-dollar life insurance arrangements. These arrangements were designed to provide a pre-and
postretirement benefit for certain senior officers of First Financial and its subsidiaries.
First Financial is required to apply EITF Issue No. 06-4 beginning January 1, 2008, and is
currently evaluating the effect the implementation of EITF Issue No. 06-4 will have on its
Consolidated Financial Statements.
5
In September of 2006, the FASB issued Statement No. 157 (SFAS No. 157), Fair Value Measurements.
This statement defines fair value, establishes a framework for measuring fair value in generally
accepted accounting principles, and expands disclosures about fair value measurements. First Financial is
required to apply SFAS No. 157 beginning January 1, 2008, and is currently evaluating the effect
the implementation of SFAS No. 157 will have on its Consolidated Financial Statements.
In February of 2007, the FASB issued Statement No. 159 (SFAS No. 159), The Fair Value Option for
Financial Assets and Financial Liabilities Including an amendment of FASB Statement No. 115.
This statement permits the measurement of many financial instruments and certain other assets and
liabilities at fair value on an instrument-by-instrument, irrevocable basis. First Financial is
required to apply SFAS No. 159 beginning January 1, 2008, and is currently evaluating the effect
the implementation of SFAS No. 159 will have on its Consolidated Financial Statements.
NOTE 3: FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
In the normal course of business, First Financial offers a variety of financial instruments
containing off-balance sheet risk. These financial instruments aid its clients in meeting their
requirements for liquidity and credit enhancement, as well as to reduce its own exposure to
fluctuations in interest rates. U.S. generally accepted accounting principles do not commonly
require these financial instruments to be recorded in the Consolidated Balance Sheets, Consolidated
Statements of Income, Consolidated Statements of Changes in Shareholders Equity, and Consolidated
Statements of Cash Flows. Following is a discussion of these transactions.
First Financial uses the same credit policies in making commitments and conditional obligations as
it does for on-balance sheet instruments.
Standby letters of credit are conditional commitments issued by First Financial to guarantee the
performance of a client to a third party. First Financials portfolio of standby letters of credit
consists primarily of performance assurances made on behalf of clients who have a contractual
commitment to produce or deliver goods or services. The risk to First Financial arises from its
obligation to make payment in the event of the clients contractual default and surfaces in the
form of credit risk. First Financial had issued standby letters of credit aggregating $23,951 and
$24,709 at June 30, 2007, and December 31, 2006, respectively.
Management conducts regular reviews of these instruments on an individual client basis and does not
anticipate any material losses as a result of these letters of credit.
Loan commitments are agreements to lend to a client as long as there is no violation of any
condition established in the agreement. Commitments generally have fixed expiration dates or other
termination clauses and may require payment of a fee. Since many of the commitments are expected
to expire without being drawn upon, the total commitment amounts do not necessarily represent
future cash requirements. First Financial evaluates each clients creditworthiness on an
individual basis. The amount of collateral obtained, if deemed necessary by First Financial upon
extension of credit, is based on managements credit evaluation of the counterparty. The
collateral held varies, but may include securities, real estate, inventory, plant, or equipment.
First Financial had commitments outstanding to extend credit totaling $737,455 and $633,104 at June
30, 2007, and December 31, 2006, respectively. Management does not anticipate any material losses
as a result of these commitments.
6
NOTE 4: INVESTMENTS
The following is a summary of investment securities as of June 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity |
|
Available-for-Sale |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Market |
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Market |
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
Securities of U.S.
government agencies
and corporations |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
83,124 |
|
|
$ |
3 |
|
|
$ |
(1,432 |
) |
|
|
$81,695 |
|
Mortgage-backed
securities |
|
|
353 |
|
|
|
3 |
|
|
|
0 |
|
|
|
356 |
|
|
|
167,091 |
|
|
|
566 |
|
|
|
(5,544 |
) |
|
|
162,113 |
|
Obligations of
state and other
political
subdivisions |
|
|
5,358 |
|
|
|
87 |
|
|
|
(34 |
) |
|
|
5,411 |
|
|
|
63,383 |
|
|
|
792 |
|
|
|
(132 |
) |
|
|
64,043 |
|
Other securities |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5,497 |
|
|
|
278 |
|
|
|
(51 |
) |
|
|
5,724 |
|
|
|
|
|
|
Total |
|
$ |
5,711 |
|
|
$ |
90 |
|
|
$ |
(34 |
) |
|
$ |
5,767 |
|
|
$ |
319,095 |
|
|
$ |
1,639 |
|
|
$ |
(7,159 |
) |
|
$ |
313,575 |
|
|
|
|
|
|
The following is a summary of investment securities as of December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity |
|
Available-for-Sale |
|
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Market |
|
Amortized |
|
Unrealized |
|
Unrealized |
|
Market |
|
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
Cost |
|
Gains |
|
Losses |
|
Value |
|
|
|
Securities of U.S.
government agencies
and corporations |
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
63,118 |
|
|
$ |
223 |
|
|
$ |
(205 |
) |
|
$ |
63,136 |
|
Mortgage-backed
securities |
|
|
427 |
|
|
|
5 |
|
|
|
0 |
|
|
|
432 |
|
|
|
184,787 |
|
|
|
815 |
|
|
|
(3,227 |
) |
|
|
182,375 |
|
Obligations of
state and other
political
subdivisions |
|
|
7,568 |
|
|
|
175 |
|
|
|
(21 |
) |
|
|
7,722 |
|
|
|
71,280 |
|
|
|
1,377 |
|
|
|
(90 |
) |
|
|
72,567 |
|
Other securities |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
5,737 |
|
|
|
459 |
|
|
|
(15 |
) |
|
|
6,181 |
|
|
|
|
|
|
Total |
|
$ |
7,995 |
|
|
$ |
180 |
|
|
$ |
(21 |
) |
|
$ |
8,154 |
|
|
$ |
324,922 |
|
|
$ |
2,874 |
|
|
$ |
(3,537 |
) |
|
$ |
324,259 |
|
|
|
|
|
|
All debt security unrealized losses are due to increased market yields relative to the yields
of the amortized cost. None of the unrealized losses are due to credit risk of the underlying
security. Management has the intention of holding these securities to maturity, and expects to
realize the full amortized cost. All debt security issues are believed to be temporarily impaired
with no future write-down expected. All securities with unrealized losses are reviewed quarterly
to determine if any impairment is other than temporary, requiring a write-down to fair market
value. At June 30, 2007, management does not consider these securities to be
other-than-temporarily impaired.
NOTE 5: DERIVATIVES
The use of derivative instruments allows First Financial to meet the needs of its clients while
managing the interest-rate risk associated with certain transactions. First Financials board of
directors has authorized the use of certain derivative products, including interest rate caps,
floors, and swaps. Currently, First Financial utilizes interest rate swaps as a means to offer
long-term fixed-rate loans to commercial borrowers while maintaining the variable-rate income that
better suits First Financials interest rate risk profile.
First Financials accounting policy for derivatives is based upon SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities, and its related amendments.
The net interest receivable or payable on the interest rate swaps is accrued and recognized as an
adjustment to the interest income or interest expense of the hedged item. The fair value of the
interest rate swaps is included within accrued interest and other assets on the Consolidated
Balance Sheets. The corresponding fair-value adjustment is also included on the Consolidated
Balance Sheets in the carrying value of the hedged item. Derivative gains and losses not effective
in hedging the change in fair value of the hedged item would
7
be recognized immediately in current income. The following table summarizes the derivative
financial instruments utilized by First Financial and their balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2007 |
|
December 31, 2006 |
|
June 30, 2006 |
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
|
|
|
Estimated |
|
|
Notional |
|
Fair Value |
|
Notional |
|
Fair Value |
|
Notional |
|
Fair Value |
|
|
Amount |
|
Gain |
|
(Loss) |
|
Amount |
|
Gain |
|
(Loss) |
|
Amount |
|
Gain |
|
(Loss) |
|
|
|
|
|
|
|
|
Fair Value Hedges
Pay fixed interest rate swaps |
|
$ |
29,431 |
|
|
$ |
968 |
|
|
$ |
(27 |
) |
|
$ |
31,155 |
|
|
$ |
557 |
|
|
$ |
(200 |
) |
|
$ |
29,633 |
|
|
$ |
1,294 |
|
|
$ |
(27 |
) |
Matched Client Hedges
Client interest rate swaps |
|
|
29,095 |
|
|
|
195 |
|
|
|
(48 |
) |
|
|
24,821 |
|
|
|
631 |
|
|
|
0 |
|
|
|
8,340 |
|
|
|
37 |
|
|
|
(2 |
) |
Client interest rate swaps with
counterparty |
|
|
29,095 |
|
|
|
48 |
|
|
|
(195 |
) |
|
|
24,821 |
|
|
|
0 |
|
|
|
(631 |
) |
|
|
8,340 |
|
|
|
2 |
|
|
|
(37 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
87,621 |
|
|
$ |
1,211 |
|
|
$ |
(270 |
) |
|
$ |
80,797 |
|
|
$ |
1,188 |
|
|
$ |
(831 |
) |
|
$ |
46,313 |
|
|
$ |
1,333 |
|
|
$ |
(66 |
) |
|
|
|
|
|
|
|
NOTE 6: OTHER LONG-TERM DEBT
Other long-term debt, which appears on the balance sheet, consists of junior subordinated
debentures owed to two unconsolidated subsidiary trusts. Capital securities were issued in the
third quarter of 2003 by First Financial (OH) Statutory Trust II and in the third quarter of 2002
by First Financial (OH) Statutory Trust I, both statutory business trusts. First Financial owns
100% of the common equity of both of the trusts. The trusts were formed with the sole purpose of
issuing the capital securities and investing the proceeds from the sale of such capital securities
in the debentures. The debentures held by the trust are the sole assets of each trust.
Distributions on the capital securities are payable quarterly at a variable rate of interest, which
is equal to the interest rate being earned by the trust on the debentures and are recorded as
interest expense of First Financial. The interest rate is subject to change every three months,
indexed to the three-month LIBOR (London Inter-Bank Offered Rate). First Financial has the option
to defer interest for up to five years on the debentures. However, the covenants prevent the
payment of dividends on First Financials common stock if the interest is deferred. The capital
securities are subject to mandatory redemption, in whole or in part, upon repayment of the
debentures. First Financial has entered into agreements which, taken collectively, fully or
unconditionally guarantee the capital securities subject to the terms of the guarantees. The
debentures qualify as Tier I capital under Federal Reserve Board guidelines, but are limited to 25%
of qualifying Tier I capital.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
Rate |
|
Maturity Date |
|
Call Date |
First Financial (OH) Statutory Trust I |
|
$ |
10,000 |
|
|
|
8.76 |
% |
|
|
9/25/32 |
|
|
|
9/25/07 |
|
First Financial (OH) Statutory Trust II |
|
$ |
20,000 |
|
|
|
8.45 |
% |
|
|
9/30/33 |
|
|
|
9/30/08 |
|
8
NOTE 7: ALLOWANCE FOR LOAN AND LEASE LOSSES
Changes in the allowance for loan and lease losses for the previous five quarters are presented in
the table that follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
2007 |
|
2006 |
|
June 30, |
|
|
June 30 |
|
Mar. 30 |
|
Dec. 31 |
|
Sep. 30 |
|
June 30 |
|
2007 |
|
2006 |
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
27,407 |
|
|
$ |
27,386 |
|
|
$ |
31,888 |
|
|
$ |
30,085 |
|
|
$ |
40,656 |
|
|
$ |
27,386 |
|
|
$ |
42,485 |
|
Provision for loan losses |
|
|
2,098 |
|
|
|
1,356 |
|
|
|
5,822 |
|
|
|
2,888 |
|
|
|
360 |
|
|
|
3,454 |
|
|
|
1,112 |
|
Loans charged off |
|
|
2,130 |
|
|
|
2,153 |
|
|
|
6,541 |
|
|
|
2,157 |
|
|
|
3,655 |
|
|
|
4,283 |
|
|
|
6,920 |
|
Loans held for sale write-down |
|
|
0 |
|
|
|
0 |
|
|
|
4,375 |
|
|
|
0 |
|
|
|
8,356 |
|
|
|
0 |
|
|
|
8,356 |
|
Recoveries |
|
|
685 |
|
|
|
818 |
|
|
|
592 |
|
|
|
1,072 |
|
|
|
1,080 |
|
|
|
1,503 |
|
|
|
1,764 |
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
28,060 |
|
|
$ |
27,407 |
|
|
$ |
27,386 |
|
|
$ |
31,888 |
|
|
$ |
30,085 |
|
|
$ |
28,060 |
|
|
$ |
30,085 |
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses to
total ending loans |
|
|
1.10 |
% |
|
|
1.10 |
% |
|
|
1.10 |
% |
|
|
1.27 |
% |
|
|
1.15 |
% |
|
|
1.10 |
% |
|
|
1.15 |
% |
|
|
|
|
|
|
|
The allowance for loan and lease losses related to loans that are identified as impaired, as
defined by SFAS No. 114, as amended by SFAS No. 118, are based on discounted cash flows using the
loans initial effective interest rate or the fair value of the collateral for certain collateral
dependent loans.
First Financials investment in impaired loans is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
2007 |
|
|
2006 |
|
|
|
June 30 |
|
|
Mar. 31 |
|
|
Dec. 31 |
|
|
Sep. 30 |
|
|
June 30 |
|
Impaired loans requiring a valuation |
|
$ |
7,309 |
|
|
$ |
2,911 |
|
|
$ |
2,639 |
|
|
$ |
5,305 |
|
|
$ |
471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance |
|
$ |
3,477 |
|
|
$ |
1,219 |
|
|
$ |
1,523 |
|
|
$ |
2,997 |
|
|
$ |
360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average impaired loans for the period |
|
$ |
8,435 |
|
|
$ |
3,894 |
|
|
$ |
8,791 |
|
|
$ |
7,312 |
|
|
$ |
3,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For all periods presented above, there were no impaired loans that did not require a valuation
allowance. First Financial recognized interest income on those impaired loans for the sixth months
and quarter ended June 30, 2007, of $237 and $135, compared to $94 and $48 for the same periods in
2006. Interest income is recorded on a cash basis during the period the loan is considered
impaired after recovery of principal is reasonably assured.
NOTE 8: INCOME TAXES
First Financials effective tax rate in the second quarter of 2007 was 32.99%, compared to 35.26%
in the second quarter of 2006. The 2007 year-to-date effective tax rate was 32.97% compared to
32.17% in 2006.
First Financials income tax returns are subject to review and examination by federal, state, and
local government authorities. Federal income tax audits have been resolved through 2004. The
years open to examination by state and local government authorities vary by jurisdiction, and First
Financial is not aware of any material outstanding examination matters.
Effective January 1, 2007, First Financial adopted the provisions of FIN 48. The adoption of FIN
48 did not have a material financial impact on the consolidated financial statements of First
Financial. As of January 1, 2007, there were no unrecognized tax benefits.
First Financial recognizes interest and penalties on income tax assessments or income tax refunds
in the financial statements as a component of noninterest expense.
9
NOTE 9: EMPLOYEE BENEFIT PLANS
Pension
First Financial sponsors a non-contributory defined benefit pension plan covering substantially all
employees. First Financial does not expect, nor is it required, to make any contributions to its
pension plan in 2007 due to the improved funded status of the pension plan. The following table
sets forth information concerning amounts recognized in First Financials Consolidated Balance
Sheets and Consolidated Statements of Income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
Service cost |
|
$ |
851 |
|
|
$ |
844 |
|
|
$ |
1,701 |
|
|
$ |
1,942 |
|
Interest cost |
|
|
742 |
|
|
|
760 |
|
|
|
1,485 |
|
|
|
1,504 |
|
Expected return on plan assets |
|
|
(1,122 |
) |
|
|
(734 |
) |
|
|
(2,243 |
) |
|
|
(1,421 |
) |
Amortization of transition asset |
|
|
(12 |
) |
|
|
(14 |
) |
|
|
(24 |
) |
|
|
(28 |
) |
Amortization of prior service cost |
|
|
12 |
|
|
|
14 |
|
|
|
25 |
|
|
|
28 |
|
Amortization of actuarial loss |
|
|
227 |
|
|
|
280 |
|
|
|
453 |
|
|
|
622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
|
$ |
698 |
|
|
$ |
1,150 |
|
|
$ |
1,397 |
|
|
$ |
2,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount recognized in accumulated other comprehensive income (loss) for the period ending June
30, 2007:
|
|
|
|
|
|
|
2007 |
|
Amortization of unrecognized net (gain)/loss from prior years |
|
$ |
453 |
|
Amortization of prior service cost |
|
|
25 |
|
Amortization of unrecognized net asset at transition |
|
|
(24 |
) |
Deferred taxes |
|
|
(166 |
) |
|
|
|
|
Total reduction in accumulated other
comprehensive income (loss) for the period |
|
$ |
288 |
|
|
|
|
|
Other
Several of First Financials subsidiaries maintain health care and, in limited instances, life
insurance plans for retired employees. The following table sets forth the components of net
periodic postretirement benefit costs for those retired employees.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
|
Interest cost |
|
$ |
20 |
|
|
$ |
21 |
|
|
$ |
40 |
|
|
$ |
42 |
|
Amortization of prior service cost |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(2 |
) |
Amortization of actuarial loss |
|
|
0 |
|
|
|
(1 |
) |
|
|
0 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic postretirement benefit cost |
|
$ |
19 |
|
|
$ |
19 |
|
|
$ |
38 |
|
|
$ |
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount recognized in accumulated other comprehensive income (loss) for the period ending June
30, 2007:
|
|
|
|
|
|
|
2007 |
|
Amortization of unrecognized net (gain)/loss from prior years |
|
$ |
0 |
|
Amortization of prior service cost |
|
|
(2 |
) |
Amortization of unrecognized net asset at transition |
|
|
0 |
|
Deferred taxes |
|
|
0 |
|
|
|
|
|
Total increase in accumulated other
comprehensive income (loss) for the period |
|
$ |
(2 |
) |
|
|
|
|
10
NOTE 10: SUBSEQUENT EVENT
First Financial announced on July 30, 2007, that it is increasing the amount of planned shares to
repurchase from up to one million shares during fiscal year 2007 to up to two million shares. As
of July 28, 2007, 572,000 shares have been purchased under the existing plan. The remaining stock
repurchases will be made pursuant to the amended 10b5-1 plan. Under the stock repurchase program,
First Financial may repurchase common shares from time to time in compliance with SEC regulations,
subject to market conditions and certain other contingencies established by the plan. The
repurchases will continue to be funded from working capital and borrowings. First Financial
repurchases shares under a plan adopted in 2000 and authorized by the board of directors of which
6,397,105 shares are available for repurchase.
11
ITEM 2MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
(Unaudited, dollars in thousands)
SUMMARY
MARKET STRATEGY
First Financials future growth and capital investment plans are primarily directed towards larger
metropolitan markets. Smaller markets have historically provided stable, low-cost funding sources
to First Financial and remain an important part of its funding plan. First Financials historical
strength in a number of these markets should enable it to retain market share.
First Financials market strategy is to serve a combination of metropolitan and non-metropolitan
markets in Indiana, western Ohio, and northern Kentucky. In addition to geographic fit, each
market should have growth potential and the ability to meet profit targets.
As key components to executing its market strategy, First Financial completed the sale of ten and
closure of seven banking centers in August of 2006. The sale of ten was completed in three
separate transactions with total net gains of $12,545 or $0.20 in diluted earnings per share.
Total deposits of $108,629 were assumed and total loans of $101,414 were sold. The deposits and
loans of the seven closed banking centers were transferred to other existing banking centers.
First Financial has 83 offices serving eight distinct markets with an average banking center
deposit size of approximately $36,000. The operating model employed to execute its strategic plan
includes a structure where market presidents manage these distinct markets, with the authority to
make decisions at the point of client contact.
OVERVIEW OF OPERATIONS
Net income for the second quarter of 2007 was $8,172 or $0.21 in diluted earnings per share versus
$4,358 or $0.11 for the second quarter of 2006. The $3,814 increase in net income was due to
decreased noninterest expense of $9,244 and increased noninterest income of $303, partially offset
by decreased net interest income of $2,346, increased provision expense for loan and lease losses
of $1,738, and increased income tax expense of $1,649. Compared to first quarter of 2007 net
income of $8,435 or $0.22 in diluted earnings per share, second quarter of 2007 net income
decreased $263 due to decreased net interest income of $802, increased provision expense for loan
and lease losses of $742, and decreased noninterest income of $612, partially offset by decreased
noninterest expense of $1,770 and decreased income tax expense of $123.
Net income for the first six months of 2007 was $16,607 or $0.43 in diluted earnings per share
versus $8,325 or $0.21 for the first six months of 2006. The $8,282 increase in net income was due
to decreased noninterest expense of $16,911 and increased noninterest income of $2,076, partially
offset by decreased net interest income of $4,142, increased income tax expense of $4,221, and
increased provision expense for loan and lease losses of $2,342.
Return on average assets for the second quarter of 2007 was 1.00% compared to 0.51% for the
comparable period in 2006 and 1.04% for the linked-quarter (second quarter of 2007 compared to the
first quarter of 2007). Return on average shareholders equity for the second quarter of 2007 was
11.61% compared to 5.90% for the comparable period in 2006 and 11.94% for the linked-quarter.
Return on average assets for the first six months of 2007 was 1.02% compared to 0.48% for the
comparable period in 2006. Return on average shareholders equity was 11.78% for the first six
months of 2007, versus 5.65% for the comparable period in 2006.
A detailed discussion of the first six months and second quarter of 2007 results of operations
follows.
12
NET INTEREST INCOME
Net interest income, First Financials principal source of income, is the excess of interest
received from earning assets over interest paid on interest-bearing liabilities. For analytical
purposes, net interest income is also presented in the table that follows, adjusted to a tax
equivalent basis assuming a 35% marginal tax rate for interest earned on tax-exempt assets such as
municipal loans and investments. This is to recognize the income tax savings that facilitates a
comparison between taxable and tax-exempt assets. Management believes that it is a standard
practice in the banking industry to present net interest margin and net interest income on a fully
tax equivalent basis. Therefore, management believes these measures provide useful information for
both management and investors by allowing them to make peer comparisons.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
Net interest income |
|
$ |
29,601 |
|
|
$ |
31,947 |
|
|
$ |
60,004 |
|
|
$ |
64,146 |
|
Tax equivalent adjustment |
|
|
580 |
|
|
|
696 |
|
|
|
1,156 |
|
|
|
1,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income tax equivalent |
|
$ |
30,181 |
|
|
$ |
32,643 |
|
|
$ |
61,160 |
|
|
$ |
65,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average earning assets |
|
|
2,988,674 |
|
|
|
3,117,543 |
|
|
|
2,990,474 |
|
|
|
3,176,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin* |
|
|
3.97 |
% |
|
|
4.11 |
% |
|
|
4.05 |
% |
|
|
4.07 |
% |
Net interest margin (fully tax equivalent)* |
|
|
4.05 |
% |
|
|
4.20 |
% |
|
|
4.12 |
% |
|
|
4.16 |
% |
|
|
|
* |
|
Margins are calculated using net interest income annualized divided by average earning assets. |
Net interest income for the second quarter of 2007 was $29,601 compared to $31,947 in the
second quarter of 2006, a decrease of $2,346 or 7.34%. This decrease is primarily due to a 4.13%
net decline in the level of earnings assets, resulting primarily from the third quarter of 2006
sale of ten branches and their $101,414 of loans and $108,629 of deposits.
Net interest income on a linked-quarter basis decreased from $30,403 in the first quarter of 2007
to $29,601 in the second quarter of 2007, an $802 or 2.64% decrease. Linked-quarter net interest
income remained flat, as included in the first quarter of 2007 was the impact from an accrual of
income to convert certain consumer loans from a cycle-date basis of income recognition to a
calendar-month basis, primarily due to consistent earning asset levels and stability in the net
interest margin.
Year-to-date net interest income was $60,004 compared to $64,146 in 2006, a $4,142 or 6.46%
decrease. This decrease is primarily due to a 5.85% net decline in the level of earning assets,
resulting primarily from the balance sheet restructure completed in the first quarter of 2006, the
third quarter of 2006 sale of ten branches and their associated loans and deposits, and continued
effects of increased rates on deposits.
Second quarter of 2007 net interest margin of 3.97% decreased 14 basis points from 4.11% for the
second quarter of 2006, reflecting the planned reduction in earning assets and an increase in
deposit costs.
Linked-quarter net interest margin decreased 15 basis points from 4.12% to 3.97%. Approximately 10
basis points of the first quarter of 2007 net interest margin was due to the impact of an accrual
of income to convert certain consumer loans from a cycle-date basis of income recognition to a
calendar-month basis. The net interest margin remains relatively stable as the earning asset mix
continues to shift from lower yielding indirect installment and conforming mortgage loans to higher
yielding commercial and commercial real estate loans. These benefits were more than offset by the
planned reduction in earning assets and a continued increase in deposit costs.
Year-to-date net interest margin was 4.05% in 2007 compared to 4.07% in 2006, reflecting the
planned reduction in earning assets and an increase in deposit costs. Approximately 5 basis points
of the year-to-date net interest margin was due to the first quarter of 2007 impact of an accrual
of income to convert certain consumer loans from a cycle-date basis of income recognition to a
calendar-month basis.
13
The Consolidated Average Balance Sheets and Net Interest Income Analysis that follows are presented
on a GAAP basis.
14
QUARTERLY CONSOLIDATED AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2007 |
|
|
March 31, 2007 |
|
|
June 30, 2006 |
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
|
Balance |
|
|
Interest |
|
|
Rate |
|
Earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
$ |
93,986 |
|
|
$ |
1,241 |
|
|
|
5.30 |
% |
|
$ |
134,635 |
|
|
$ |
1,756 |
|
|
|
5.29 |
% |
|
$ |
122,413 |
|
|
$ |
1,500 |
|
|
|
4.91 |
% |
Investment securities |
|
|
364,050 |
|
|
|
4,673 |
|
|
|
5.15 |
% |
|
|
367,407 |
|
|
|
4,800 |
|
|
|
5.30 |
% |
|
|
380,532 |
|
|
|
4,855 |
|
|
|
5.12 |
% |
Loans (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans |
|
|
733,972 |
|
|
|
14,832 |
|
|
|
8.11 |
% |
|
|
686,947 |
|
|
|
13,982 |
|
|
|
8.25 |
% |
|
|
626,985 |
|
|
|
12,357 |
|
|
|
7.91 |
% |
Real estate construction |
|
|
118,425 |
|
|
|
2,268 |
|
|
|
7.68 |
% |
|
|
100,192 |
|
|
|
2,028 |
|
|
|
8.21 |
% |
|
|
83,719 |
|
|
|
1,522 |
|
|
|
7.29 |
% |
Real estate commercial |
|
|
658,021 |
|
|
|
11,423 |
|
|
|
6.96 |
% |
|
|
638,717 |
|
|
|
10,882 |
|
|
|
6.91 |
% |
|
|
651,347 |
|
|
|
10,476 |
|
|
|
6.45 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate retail |
|
|
592,862 |
|
|
|
8,334 |
|
|
|
5.64 |
% |
|
|
620,843 |
|
|
|
8,674 |
|
|
|
5.67 |
% |
|
|
744,034 |
|
|
|
10,327 |
|
|
|
5.57 |
% |
Installment |
|
|
170,750 |
|
|
|
2,616 |
|
|
|
6.15 |
% |
|
|
189,479 |
|
|
|
2,889 |
|
|
|
6.18 |
% |
|
|
262,019 |
|
|
|
3,940 |
|
|
|
6.03 |
% |
Home equity |
|
|
231,993 |
|
|
|
4,674 |
|
|
|
8.08 |
% |
|
|
229,435 |
|
|
|
5,376 |
|
|
|
9.50 |
% |
|
|
222,878 |
|
|
|
4,365 |
|
|
|
7.86 |
% |
Credit card |
|
|
23,944 |
|
|
|
694 |
|
|
|
11.63 |
% |
|
|
23,809 |
|
|
|
804 |
|
|
|
13.70 |
% |
|
|
22,017 |
|
|
|
620 |
|
|
|
11.30 |
% |
Lease financing |
|
|
671 |
|
|
|
12 |
|
|
|
7.17 |
% |
|
|
830 |
|
|
|
22 |
|
|
|
10.75 |
% |
|
|
1,599 |
|
|
|
34 |
|
|
|
8.53 |
% |
Loan fees |
|
|
|
|
|
|
438 |
|
|
|
|
|
|
|
|
|
|
|
407 |
|
|
|
|
|
|
|
|
|
|
|
745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
2,530,638 |
|
|
|
45,291 |
|
|
|
7.18 |
% |
|
|
2,490,252 |
|
|
|
45,064 |
|
|
|
7.34 |
% |
|
|
2,614,598 |
|
|
|
44,386 |
|
|
|
6.81 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
2,988,674 |
|
|
|
51,205 |
|
|
|
6.87 |
% |
|
|
2,992,294 |
|
|
|
51,620 |
|
|
|
7.00 |
% |
|
|
3,117,543 |
|
|
|
50,741 |
|
|
|
6.53 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonearning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
94,541 |
|
|
|
|
|
|
|
|
|
|
|
94,384 |
|
|
|
|
|
|
|
|
|
|
|
115,406 |
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(27,482 |
) |
|
|
|
|
|
|
|
|
|
|
(27,770 |
) |
|
|
|
|
|
|
|
|
|
|
(40,445 |
) |
|
|
|
|
|
|
|
|
Premises and equipment |
|
|
79,491 |
|
|
|
|
|
|
|
|
|
|
|
79,819 |
|
|
|
|
|
|
|
|
|
|
|
76,150 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
156,532 |
|
|
|
|
|
|
|
|
|
|
|
160,619 |
|
|
|
|
|
|
|
|
|
|
|
160,185 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,291,756 |
|
|
|
|
|
|
|
|
|
|
$ |
3,299,346 |
|
|
|
|
|
|
|
|
|
|
$ |
3,428,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing |
|
$ |
606,320 |
|
|
|
2,945 |
|
|
|
1.95 |
% |
|
$ |
646,548 |
|
|
|
3,302 |
|
|
|
2.07 |
% |
|
$ |
702,138 |
|
|
|
3,485 |
|
|
|
1.99 |
% |
Savings |
|
|
578,357 |
|
|
|
2,751 |
|
|
|
1.91 |
% |
|
|
545,101 |
|
|
|
2,353 |
|
|
|
1.75 |
% |
|
|
540,242 |
|
|
|
1,656 |
|
|
|
1.23 |
% |
Time |
|
|
1,219,242 |
|
|
|
13,713 |
|
|
|
4.51 |
% |
|
|
1,215,264 |
|
|
|
13,354 |
|
|
|
4.46 |
% |
|
|
1,234,646 |
|
|
|
11,413 |
|
|
|
3.71 |
% |
Short-term borrowings |
|
|
87,129 |
|
|
|
984 |
|
|
|
4.53 |
% |
|
|
88,533 |
|
|
|
996 |
|
|
|
4.56 |
% |
|
|
89,382 |
|
|
|
892 |
|
|
|
4.00 |
% |
Long-term borrowings |
|
|
90,343 |
|
|
|
1,211 |
|
|
|
5.38 |
% |
|
|
93,080 |
|
|
|
1,212 |
|
|
|
5.28 |
% |
|
|
113,410 |
|
|
|
1,348 |
|
|
|
4.77 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities |
|
|
2,581,391 |
|
|
|
21,604 |
|
|
|
3.36 |
% |
|
|
2,588,526 |
|
|
|
21,217 |
|
|
|
3.32 |
% |
|
|
2,679,818 |
|
|
|
18,794 |
|
|
|
2.81 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities and
shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand |
|
|
405,179 |
|
|
|
|
|
|
|
|
|
|
|
401,698 |
|
|
|
|
|
|
|
|
|
|
|
424,227 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
22,832 |
|
|
|
|
|
|
|
|
|
|
|
22,669 |
|
|
|
|
|
|
|
|
|
|
|
28,707 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
282,354 |
|
|
|
|
|
|
|
|
|
|
|
286,453 |
|
|
|
|
|
|
|
|
|
|
|
296,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders equity |
|
$ |
3,291,756 |
|
|
|
|
|
|
|
|
|
|
$ |
3,299,346 |
|
|
|
|
|
|
|
|
|
|
$ |
3,428,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
29,601 |
|
|
|
|
|
|
|
|
|
|
$ |
30,403 |
|
|
|
|
|
|
|
|
|
|
$ |
31,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread |
|
|
|
|
|
|
|
|
|
|
3.51 |
% |
|
|
|
|
|
|
|
|
|
|
3.68 |
% |
|
|
|
|
|
|
|
|
|
|
3.72 |
% |
Contribution of noninterest-bearing
sources of funds |
|
|
|
|
|
|
|
|
|
|
0.46 |
% |
|
|
|
|
|
|
|
|
|
|
0.44 |
% |
|
|
|
|
|
|
|
|
|
|
0.39 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (2) |
|
|
|
|
|
|
|
|
|
|
3.97 |
% |
|
|
|
|
|
|
|
|
|
|
4.12 |
% |
|
|
|
|
|
|
|
|
|
|
4.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Nonaccrual loans and loans held for sale are included in average balances for each applicable loan category. |
|
(2) |
|
Because noninterest-bearing funding sources, demand deposits, other liabilities, and shareholders equity also support earning assets, the net interest margin exceeds the interest spread. |
15
RATE/VOLUME ANALYSIS
The impact of changes in the volume of interest-earning assets and interest-bearing liabilities and
interest rates on net interest income is illustrated in the following tables.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes for the Three Months Ended June 30 |
|
|
|
Linked Qtr. Income Variance |
|
|
Comparable Qtr. Income Variance |
|
|
|
Rate |
|
|
Volume |
|
|
Total |
|
|
Rate |
|
|
Volume |
|
|
Total |
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
|
$ |
(136 |
) |
|
$ |
9 |
|
|
$ |
(127 |
) |
|
$ |
30 |
|
|
$ |
(212 |
) |
|
$ |
(182 |
) |
Federal funds sold |
|
|
2 |
|
|
|
(517 |
) |
|
|
(515 |
) |
|
|
116 |
|
|
|
(375 |
) |
|
|
(259 |
) |
Gross loans (1) |
|
|
(986 |
) |
|
|
1,213 |
|
|
|
227 |
|
|
|
2,408 |
|
|
|
(1,503 |
) |
|
|
905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
(1,120 |
) |
|
|
705 |
|
|
|
(415 |
) |
|
|
2,554 |
|
|
|
(2,090 |
) |
|
|
464 |
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
$ |
211 |
|
|
$ |
189 |
|
|
$ |
400 |
|
|
$ |
3,445 |
|
|
$ |
(590 |
) |
|
$ |
2,855 |
|
Borrowed funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
(7 |
) |
|
|
(5 |
) |
|
|
(12 |
) |
|
|
117 |
|
|
|
(25 |
) |
|
|
92 |
|
Federal Home Loan Bank long-term debt |
|
|
2 |
|
|
|
(19 |
) |
|
|
(17 |
) |
|
|
43 |
|
|
|
(210 |
) |
|
|
(167 |
) |
Other long-term debt |
|
|
9 |
|
|
|
7 |
|
|
|
16 |
|
|
|
30 |
|
|
|
0 |
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowed funds |
|
|
4 |
|
|
|
(17 |
) |
|
|
(13 |
) |
|
|
190 |
|
|
|
(235 |
) |
|
|
(45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
215 |
|
|
|
172 |
|
|
|
387 |
|
|
|
3,635 |
|
|
|
(825 |
) |
|
|
2,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2) |
|
$ |
(1,335 |
) |
|
$ |
533 |
|
|
$ |
(802 |
) |
|
$ |
(1,081 |
) |
|
$ |
(1,265 |
) |
|
|
($2,346 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Loans held for sale and nonaccrual loans are both included in gross loans. |
|
(2) |
|
Not tax equivalent. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes for the |
|
|
|
Six Months Ended June 30 |
|
|
|
Year-to-Date Income Variance |
|
|
|
Rate |
|
|
Volume |
|
|
Total |
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
|
$ |
264 |
|
|
$ |
(1,891 |
) |
|
$ |
(1,627 |
) |
Federal funds sold |
|
|
380 |
|
|
|
(465 |
) |
|
|
(85 |
) |
Gross loans (1) |
|
|
6,537 |
|
|
|
(3,425 |
) |
|
|
3,112 |
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
7,181 |
|
|
|
(5,781 |
) |
|
|
1,400 |
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
$ |
8,149 |
|
|
$ |
(1,218 |
) |
|
$ |
6,931 |
|
Borrowed funds |
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
317 |
|
|
|
(125 |
) |
|
|
192 |
|
Federal Home Loan Bank long-term debt |
|
|
(346 |
) |
|
|
(1,320 |
) |
|
|
(1,666 |
) |
Other long-term debt |
|
|
85 |
|
|
|
0 |
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
Total borrowed funds |
|
|
56 |
|
|
|
(1,445 |
) |
|
|
(1,389 |
) |
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
8,205 |
|
|
|
(2,663 |
) |
|
|
5,542 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2) |
|
$ |
(1,024 |
) |
|
$ |
(3,118 |
) |
|
$ |
(4,142 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Loans held for sale and nonaccrual loans are both included in gross loans.
|
|
(2) |
|
Not tax equivalent. |
NONINTEREST INCOME
Second quarter of 2007 noninterest income was $14,132, an increase of $303 or 2.19% from the second
quarter of 2006. This increase was primarily due to higher trust and wealth management fees and
bankcard income offset by lower service charge income on deposit accounts primarily as a result of
the third quarter of 2006 branch sales.
On a linked-quarter basis, total noninterest income decreased $612 or 4.15%. The second quarter of
2007 included increases in service charge income on deposit accounts, trust and wealth management
fees, and bankcard income totaling $1,102, which were more than offset by the $1,061 first quarter
of 2007 gain on the
16
sale of residential mortgage servicing rights and higher earnings from
bank-owned life insurance.
Year-to-date noninterest income was $28,876 in 2007 compared to $26,800 in 2006, a $2,076 or 7.75%
increase. This increase is primarily due to the gain on the sale of residential mortgage servicing
rights in the first quarter of 2007 and related lower amortization expense, the first quarter of
2006 loss on sale of investment securities, higher trust and wealth management fees, bankcard
income, and earnings from bank-owned life insurance. These increases were offset by lower service
charge income on deposit accounts primarily as a result of the third quarter of 2006 branch sales.
NONINTEREST EXPENSE
Noninterest expense was significantly impacted during 2006 by the transition costs associated with
First Financials execution of its Strategic plan, resulting in a reduction in noninterest expense
of $9,244 or 23.90% in the second quarter of 2007 compared to the second quarter of 2006 primarily
due to the following:
|
|
|
decreases in salaries and benefits of $5,976 primarily due to the $2,473 reduction in
severance costs, $1,515 reduction in salaries and other performance and incentive-based
compensation, $831 reduction in pension and other retirement-related expenses, and $782
reduction in health care costs as a result of lower staffing levels |
|
|
|
|
decreases in data processing of $2,575 primarily due to the $1,073 in early termination
fees on technology contracts incurred in the second quarter of 2006 and the impact of First
Financials 2006 technology upgrade in which the company moved from an out-sourced to an
in-house data processing environment |
|
|
|
|
decreases in professional services of $766 primarily due to 2006 costs associated with
our branding initiative, branch staffing, and recruiting fees, combined with an overall
reduction in outside consulting usage |
On a linked-quarter basis, noninterest expense was $1,770 or 5.67% less than the first quarter of
2007. The decrease in noninterest expense was primarily due to decreased salaries and other
performance and incentive-based compensation of $1,028 and decreased severance costs of $805.
Year-to-date noninterest expense was $60,650 in 2007 compared to $77,561 in 2006, a $16,911 or
21.80% decrease, primarily due to the following:
|
|
|
decreases in salaries and benefits of $7,232 primarily due to a $1,695 reduction in
severance costs, $2,212 reduction in salaries and other performance and incentive-based
compensation, $1,844 reduction in pension and other retirement-related expenses, and $828
reduction in health care costs |
|
|
|
|
decreases in data processing of $3,674 primarily due to a $1,073 reduction in early
termination fees as well as the impact of First Financials 2006 technology upgrade in
which the company moved from an out-sourced to an in-house data processing environment |
|
|
|
|
decreases in professional services of $1,350 primarily due to 2006 costs associated with
our corporate reorganization, branding initiative, branch staffing, and recruiting fees,
combined with an overall reduction in outside consulting usage |
|
|
|
|
decreases in other miscellaneous expenses including a debt extinguishment prepayment
penalty associated with the balance sheet restructure completed in the first quarter of
2006 of $4,295, as well as a reduction in property losses of $433 |
INCOME TAXES
Income tax expense was $4,023 and $2,374 for the three months ended June 30, 2007, and 2006,
respectively. The effective tax rate for the second quarter of 2007, and 2006, was 32.99% and
35.26%, respectively.
Income tax expense was $8,169 and $3,948 for the six months ended June 30, 2007, and 2006,
respectively, with a tax benefit related to securities transactions of $0 and $175 for the six
months ended June 30, 2007 and 2006, respectively. The effective tax rate for the six months ended
June 30, 2007, and 2006, was 32.97% and 32.17%, respectively.
17
ASSETS
First Financial has continued to expand its commercial lending sales force and market presence over
the past year, which is reflected in the planned loan mix shift to higher yielding commercial loans.
Period-end commercial, commercial real estate, and construction loans, excluding the effects of the
branch and loan sales, increased from $1,342,420 in the second quarter of 2006 to $1,549,703 in the
second quarter of 2007, an increase of $207,283 or 15.44%, as summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized % |
|
|
% Change |
|
|
|
June 30, 2007 |
|
|
March 31, 2007 |
|
|
June 30, 2006 |
|
|
Change Linked-Qtr. |
|
|
Comparable-Qtr. |
|
Period-end balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
747,292 |
|
|
$ |
709,341 |
|
|
$ |
646,662 |
|
|
|
21.40 |
% |
|
|
15.56 |
% |
Real estate commercial |
|
|
676,679 |
|
|
|
647,126 |
|
|
|
640,869 |
|
|
|
18.27 |
% |
|
|
5.59 |
% |
Real estate construction |
|
|
125,732 |
|
|
|
107,867 |
|
|
|
95,603 |
|
|
|
66.25 |
% |
|
|
31.51 |
% |
Branch loan sale impact |
|
|
|
|
|
|
|
|
|
|
(37,437 |
) |
|
|
|
|
|
|
|
|
Strategic loan sale impact |
|
|
|
|
|
|
|
|
|
|
(3,277 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,549,703 |
|
|
$ |
1,464,334 |
|
|
$ |
1,342,420 |
|
|
|
23.32 |
% |
|
|
15.44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During late 2005 and early 2006, management made the decisions to exit indirect installment
lending, to no longer hold its retail mortgage loan originations on the balance sheet, and to
utilize the sale of loans to strategically manage the companys asset mix, risk profile, and credit
quality. Management estimates this has resulted in the cumulative reduction in loan balances as
follows:
|
|
|
|
|
Indirect installment loan runoff |
|
$ |
176,725 |
|
Retail mortgage loan runoff |
|
|
133,631 |
|
Strategic loan sales |
|
|
260,423 |
|
|
|
|
|
Total |
|
$ |
570,779 |
|
|
|
|
|
Average loans for the second quarter of 2007 decreased $83,772 or 3.20% from the comparable
period a year ago. Period-end commercial, commercial real estate, and construction loans,
excluding the effects of the branch and loan sales, increased $207,283 or 15.44% from the second
quarter of 2006.
Average total loans for the second quarter of 2007 increased $47,017 or 7.57% on an annualized
basis from the first quarter of 2007, and average commercial, commercial real estate, and
construction loans increased $86,901 or 24.42% on an annualized basis from the first quarter of
2007. Period-end commercial, commercial real estate, and construction loans increased
approximately $85,369 or 23.32% on an annualized basis from the first quarter of 2007.
Year-to-date 2007 average total loans decreased $98,451 or 7.56% on an annualized basis from the
comparable period in 2006; however, average commercial, commercial real estate, and construction
loans increased $131,701 or 19.72% on an annualized basis from the comparable period in 2006.
Securities available-for-sale were $313,575 at June 30, 2007, compared to $326,633 at June 30, 2006
and $325,755 at March 31, 2007. The combined investment portfolio was 10.79% and 10.71% of total
assets at June 30, 2007, and 2006, respectively, and 11.04% of total assets at March 31, 2007. At
December 31, 2006, securities available-for-sale were $324,259, and the combined investment
portfolio was 11.09% of total assets.
DEPOSITS
In total, average deposit balances have remained relatively stable over the past year, excluding
the branch and related deposit sale. Consumer preference for higher-yielding money market accounts
rather than more traditional transaction accounts, and the aggressiveness in market pricing for
both transaction and certificate of deposit accounts, have made deposit growth difficult and have
resulted in significant shifts in deposit mix. First Financial continues to expand its product
offerings, primarily in the interest-bearing checking and savings account categories, to address competitive pressures and consumer demand.
18
Average deposits for the second quarter of 2007 decreased $92,155 or 3.18% from the comparable
period a year ago. The decrease was primarily a result of the previously mentioned sale of
branches in the third quarter of 2006 which included $108,629 of actual deposit balances.
Average deposits for the second quarter of 2007 remained relatively flat compared to the first
quarter of 2007. Average interest-bearing deposits decreased $2,994 or 50 basis points, and average
noninterest-bearing deposits increased $3,481 or 3.47%, both on an annualized basis from the first
quarter of 2007.
Year-to-date 2007 average total deposits decreased $93,463 or 3.22% from the comparable period in
2006. The decrease was primarily a result of the previously mentioned sale of branches in the
third quarter of 2006.
ALLOWANCE FOR LOAN LOSSES
Management maintains the allowance at a level that it considers sufficient to absorb inherent risks
in the loan portfolio. Managements evaluation in determining the adequacy of the allowance
includes the evaluation of a number of factors including the loan and lease portfolios, past loan
and lease loss experience, known and inherent risks in the portfolio, adverse situations that may
affect the borrowers ability to repay (including the timing of future payments), the estimated
value of any underlying collateral, composition of the loan portfolio, economic conditions, and
periodic evaluations of delinquent, nonaccrual, and classified loans. The evaluation is inherently
subjective as it requires utilizing material estimates, including the amounts and timing of future
cash flows expected to be received on impaired loans and the estimated value of underlying
collateral. The evaluation of these factors is the responsibility of the Allowance for Loan and
Lease Losses Committee, which is comprised of senior officers from the risk management, credit
administration, finance, and lending areas.
The provision for loan and lease losses for the second quarter of 2007 was $2,098 compared to $360
for the same period in 2006 and $1,356 for the linked-quarter. Year-to-date provision for loan and
lease losses was $3,454 for 2007 and $1,112 for 2006. The increase in provision expense from 2006
is primarily due to loan growth in the commercial, commercial real estate, and construction loan
categories. Second quarter of 2007 net charge-offs were $1,445, an annualized 23 basis points of
average loans, compared to second quarter of 2006 net charge-offs of $2,575, an annualized 40 basis
points of average loans, excluding the second quarter of 2006 $8,356 impact from the transfer of
approximately $38,098 of loans to loans held for sale. This lower level of net charge-offs in the
second quarter 2007 is primarily due to lower commercial and commercial real estate loan
charge-offs.
Second quarter of 2007 net charge-offs were $1,445, an annualized 23 basis points of average loans,
compared to first quarter of 2007 net charge-offs of $1,335, an annualized 22 basis points of
average loans. Year-to-date 2007 net charge-offs were $2,780, an annualized 22 basis points of
average loans, compared to year-to-date 2006 net charge-offs of $5,156, an annualized 40 basis
points of average loans, excluding the second quarter of 2006 $8,356 impact from the transfer of
approximately $38,098 of loans to loans held for sale.
The allowance to ending loans ratio as of June 30, 2007, was 1.10% versus 1.15% for the same
quarter a year ago and 1.10% as of March 31, 2007 and December 31, 2006. It is managements belief
that the second quarter of 2007 allowance for loan and lease losses of $28,060 is adequate to
absorb probable credit losses inherent in the portfolio, and the changes in the allowance and the
resultant provision are consistent with the internal assessment of the risk in the loan portfolios.
First Financial does not have a concentration of credit in any particular industry. The table
that follows indicates the activity in the allowance for loan losses for the quarters presented.
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
2007 |
|
2006 |
|
June 30, |
|
|
June 30 |
|
Mar. 30 |
|
Dec. 31 |
|
Sep. 30 |
|
June 30 |
|
2007 |
|
2006 |
|
|
|
|
|
|
|
ALLOWANCE FOR LOAN AND LEASE LOSS ACTIVITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
27,407 |
|
|
$ |
27,386 |
|
|
$ |
31,888 |
|
|
$ |
30,085 |
|
|
$ |
40,656 |
|
|
$ |
27,386 |
|
|
$ |
42,485 |
|
Provision for loan losses |
|
|
2,098 |
|
|
|
1,356 |
|
|
|
5,822 |
|
|
|
2,888 |
|
|
|
360 |
|
|
|
3,454 |
|
|
|
1,112 |
|
Gross charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
920 |
|
|
|
746 |
|
|
|
5,675 |
|
|
|
1,238 |
|
|
|
3,521 |
|
|
|
1,666 |
|
|
|
5,037 |
|
Commercial real estate |
|
|
176 |
|
|
|
146 |
|
|
|
1,099 |
|
|
|
119 |
|
|
|
5,818 |
|
|
|
322 |
|
|
|
6,094 |
|
Retail real estate |
|
|
57 |
|
|
|
116 |
|
|
|
2,729 |
|
|
|
111 |
|
|
|
1,910 |
|
|
|
173 |
|
|
|
2,112 |
|
Installment |
|
|
604 |
|
|
|
741 |
|
|
|
776 |
|
|
|
391 |
|
|
|
562 |
|
|
|
1,345 |
|
|
|
1,453 |
|
Home equity |
|
|
149 |
|
|
|
139 |
|
|
|
331 |
|
|
|
78 |
|
|
|
11 |
|
|
|
288 |
|
|
|
220 |
|
All other |
|
|
224 |
|
|
|
265 |
|
|
|
306 |
|
|
|
220 |
|
|
|
189 |
|
|
|
489 |
|
|
|
360 |
|
|
|
|
|
|
|
|
Total gross charge-offs (1) |
|
|
2,130 |
|
|
|
2,153 |
|
|
|
10,916 |
|
|
|
2,157 |
|
|
|
12,011 |
|
|
|
4,283 |
|
|
|
15,276 |
|
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
246 |
|
|
|
269 |
|
|
|
206 |
|
|
|
458 |
|
|
|
476 |
|
|
|
515 |
|
|
|
664 |
|
Commercial real estate |
|
|
48 |
|
|
|
58 |
|
|
|
20 |
|
|
|
129 |
|
|
|
57 |
|
|
|
106 |
|
|
|
107 |
|
Retail real estate |
|
|
10 |
|
|
|
18 |
|
|
|
4 |
|
|
|
130 |
|
|
|
78 |
|
|
|
28 |
|
|
|
88 |
|
Installment |
|
|
288 |
|
|
|
346 |
|
|
|
292 |
|
|
|
315 |
|
|
|
425 |
|
|
|
634 |
|
|
|
775 |
|
Home equity |
|
|
25 |
|
|
|
76 |
|
|
|
1 |
|
|
|
0 |
|
|
|
0 |
|
|
|
101 |
|
|
|
0 |
|
All other |
|
|
68 |
|
|
|
51 |
|
|
|
69 |
|
|
|
40 |
|
|
|
44 |
|
|
|
119 |
|
|
|
130 |
|
|
|
|
|
|
|
|
Total recoveries |
|
|
685 |
|
|
|
818 |
|
|
|
592 |
|
|
|
1,072 |
|
|
|
1,080 |
|
|
|
1,503 |
|
|
|
1,764 |
|
|
|
|
|
|
|
|
Total net charge-offs |
|
|
1,445 |
|
|
|
1,335 |
|
|
|
10,324 |
|
|
|
1,085 |
|
|
|
10,931 |
|
|
|
2,780 |
|
|
|
13,512 |
|
|
|
|
|
|
|
|
Ending allowance for loan losses |
|
$ |
28,060 |
|
|
$ |
27,407 |
|
|
$ |
27,386 |
|
|
$ |
31,888 |
|
|
$ |
30,085 |
|
|
$ |
28,060 |
|
|
$ |
30,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CHARGE-OFFS TO AVERAGE LOANS AND LEASES
(ANNUALIZED) (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
0.37 |
% |
|
|
0.28 |
% |
|
|
3.27 |
% |
|
|
0.48 |
% |
|
|
1.95 |
% |
|
|
0.33 |
% |
|
|
1.46 |
% |
Commercial real estate |
|
|
0.08 |
% |
|
|
0.06 |
% |
|
|
0.69 |
% |
|
|
(0.01 |
%) |
|
|
3.55 |
% |
|
|
0.07 |
% |
|
|
1.87 |
% |
Retail real estate |
|
|
0.03 |
% |
|
|
0.06 |
% |
|
|
1.66 |
% |
|
|
(0.01 |
%) |
|
|
0.99 |
% |
|
|
0.05 |
% |
|
|
0.54 |
% |
Installment |
|
|
0.74 |
% |
|
|
0.85 |
% |
|
|
0.92 |
% |
|
|
0.13 |
% |
|
|
0.21 |
% |
|
|
0.80 |
% |
|
|
0.50 |
% |
Home equity |
|
|
0.21 |
% |
|
|
0.11 |
% |
|
|
0.57 |
% |
|
|
0.13 |
% |
|
|
0.02 |
% |
|
|
0.16 |
% |
|
|
0.20 |
% |
All other |
|
|
0.44 |
% |
|
|
0.70 |
% |
|
|
0.78 |
% |
|
|
0.60 |
% |
|
|
0.54 |
% |
|
|
0.56 |
% |
|
|
0.43 |
% |
|
|
|
|
|
|
|
Total net charge-offs (1) |
|
|
0.23 |
% |
|
|
0.22 |
% |
|
|
1.64 |
% |
|
|
0.17 |
% |
|
|
1.68 |
% |
|
|
0.22 |
% |
|
|
1.05 |
% |
|
|
|
|
|
|
|
|
|
|
(1) |
|
December 31, 2006 and June 30, 2006 charge-offs include $4,375 and $8,356,
respectively, in loans held for sale write-downs to the lower of cost or estimated fair market
value. |
NONPERFORMING/UNDERPERFORMING ASSETS
Total underperforming assets, which includes nonaccrual loans, restructured loans, other real
estate owned, and loans 90 days or more past due and still accruing, of $17,165 increased $1,318
from $15,847 at the end of the second quarter of 2006 primarily due to higher commercial and
commercial real estate nonaccrual loans. A large percentage of underperforming assets are secured
by real estate and this collateral has been appropriately considered in evaluating the adequacy of
the allowance for loan and lease losses at June 30, 2007. The ratio of nonperforming assets to
ending loans increased from 58 basis points at the end of the second quarter of 2006 to 67 basis
points at the end of the second quarter of 2007, partially driven by a reduction in total loans.
Total underperforming assets increased $3,059 from $14,106 at the end of the first quarter of 2007
to $17,165 at the end of the second quarter of 2007 primarily due to the transfer of four
commercial loan relationships to nonaccrual status. The ratio of nonperforming assets to ending
loans increased from 56 basis points at the end of the first quarter of 2007 to 67 basis points at
the end of the second quarter of 2007.
Accruing loans, including loans impaired under FASB Statement No. 114, are transferred to
nonaccrual status when, in the opinion of management, the collection of principal or interest is
doubtful. This generally occurs when a loan becomes 90 days past due as to principal or interest
unless the loan is both well secured and in the process of collection.
The table that follows shows the categories that are included in nonperforming and
underperforming assets as of June 30, 2007, and the four previous quarters, as well as related
credit quality ratios.
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
2007 |
|
|
2006 |
|
|
|
June 30 |
|
|
Mar. 31 |
|
|
Dec. 31 |
|
|
Sep. 30 |
|
|
June 30 |
|
Nonaccrual loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
6,812 |
|
|
$ |
2,529 |
|
|
$ |
2,610 |
|
|
$ |
8,056 |
|
|
$ |
4,301 |
|
Commercial real estate |
|
|
4,140 |
|
|
|
4,947 |
|
|
|
4,102 |
|
|
|
4,487 |
|
|
|
3,107 |
|
Retail real estate |
|
|
1,694 |
|
|
|
1,311 |
|
|
|
1,482 |
|
|
|
3,604 |
|
|
|
2,362 |
|
Installment |
|
|
681 |
|
|
|
920 |
|
|
|
1,328 |
|
|
|
1,619 |
|
|
|
1,529 |
|
Home equity |
|
|
1,048 |
|
|
|
1,038 |
|
|
|
698 |
|
|
|
854 |
|
|
|
831 |
|
All other |
|
|
21 |
|
|
|
20 |
|
|
|
16 |
|
|
|
72 |
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans |
|
|
14,396 |
|
|
|
10,765 |
|
|
|
10,236 |
|
|
|
18,692 |
|
|
|
12,202 |
|
Restructured loans |
|
|
581 |
|
|
|
588 |
|
|
|
596 |
|
|
|
603 |
|
|
|
610 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans |
|
|
14,977 |
|
|
|
11,353 |
|
|
|
10,832 |
|
|
|
19,295 |
|
|
|
12,812 |
|
Other real estate owned (OREO) |
|
|
2,023 |
|
|
|
2,672 |
|
|
|
2,334 |
|
|
|
2,859 |
|
|
|
2,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets |
|
|
17,000 |
|
|
|
14,025 |
|
|
|
13,166 |
|
|
|
22,154 |
|
|
|
15,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 90 days or more |
|
|
165 |
|
|
|
81 |
|
|
|
185 |
|
|
|
788 |
|
|
|
758 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underperforming assets |
|
$ |
17,165 |
|
|
$ |
14,106 |
|
|
$ |
13,351 |
|
|
$ |
22,942 |
|
|
$ |
15,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
|
194.92 |
% |
|
|
254.59 |
% |
|
|
267.55 |
% |
|
|
170.60 |
% |
|
|
246.56 |
% |
Nonperforming assets |
|
|
165.06 |
% |
|
|
195.42 |
% |
|
|
208.01 |
% |
|
|
143.94 |
% |
|
|
199.38 |
% |
Total ending loans |
|
|
1.10 |
% |
|
|
1.10 |
% |
|
|
1.10 |
% |
|
|
1.27 |
% |
|
|
1.15 |
% |
Nonaccrual loans to total loans |
|
|
0.56 |
% |
|
|
0.43 |
% |
|
|
0.41 |
% |
|
|
0.74 |
% |
|
|
0.47 |
% |
Nonperforming assets to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending loans, plus OREO |
|
|
0.67 |
% |
|
|
0.56 |
% |
|
|
0.53 |
% |
|
|
0.88 |
% |
|
|
0.58 |
% |
Total assets |
|
|
0.52 |
% |
|
|
0.42 |
% |
|
|
0.40 |
% |
|
|
0.67 |
% |
|
|
0.44 |
% |
LIQUIDITY AND CAPITAL RESOURCES
Liquidity management is the process by which First Financial manages the continuing flow of funds
necessary to meet its financial commitments on a timely basis and at a reasonable cost. These
funding commitments include withdrawals by depositors, credit commitments to borrowers, shareholder
dividends, expenses of its operations, and capital expenditures. Liquidity is monitored and
closely managed by First Financials Asset and Liability Committee (ALCO), a group of senior
officers from the lending, deposit gathering, finance, risk management, and treasury areas. ALCOs
primarily responsibilities are to ensure the necessary level of funds are available for normal
operations as well as maintain a contingency funding policy to ensure that liquidity stress events
are quickly identified, and management plans are in place to respond. This is accomplished through
the use of policies which establish limits and require measurements to monitor liquidity trends,
including management reporting that identifies the amounts and costs of all available funding
sources.
Liquidity is derived primarily from deposit growth, principal and interest payments on loans and
investment securities, maturing loans and investment securities, access to wholesale funding
sources, and collateralized borrowings. First Financials most stable source of liability-funded
liquidity for both its long and short-term needs is deposit growth and retention of the core
deposit base. The deposit base is diversified among individuals, partnerships, corporations,
public entities, and geographic markets. This diversification helps First Financial minimize
dependence on large concentrations of funding sources.
Capital expenditures, such as banking center expansions and technology investments, were $2,709 and
$8,591 for the first six months of 2007 and 2006, respectively. In addition, remodeling is a
planned and ongoing process given the 83 offices of First Financial and its subsidiaries. Material
commitments for capital expenditures as of June 30, 2007, were approximately $2,046. Management
believes that First Financial has sufficient liquidity to fund its future capital expenditure
commitments.
The principal source of asset-funded liquidity is marketable investment securities, particularly
those of shorter maturities. The market value of investment securities classified as
available-for-sale totaled $313,575 at June 30, 2007. Securities classified as held-to-maturity that are maturing within a short period of
time are also a
21
source of liquidity. Securities classified as held-to-maturity that are maturing in one year or
less totaled $440 at June 30, 2007. In addition, other types of assets such as cash and due from
banks, federal funds sold and securities purchased under agreements to resell, as well as loans and
interest-bearing deposits with other banks maturing within one year, are sources of liquidity.
Overnight federal funds sold totaled $55,000 at June 30, 2007.
Certain restrictions exist regarding the ability of First Financials subsidiaries to transfer
funds to First Financial in the form of cash dividends, loans, or advances. The approval of the
subsidiaries respective primary federal regulators is required for First Financials subsidiaries
to pay dividends in excess of regulatory limitations. As of June 30, 2007, the subsidiary banks
dividend capacity to First Financial was $473, plus the subsidiary banks earnings for the
remainder of 2007, without prior regulatory approval. Management is not aware of any other events
or regulatory requirements that, if implemented, are likely to have a material effect on First
Financials liquidity.
First Financial Bancorp maintains a $75,000 short-term revolving credit facility with an
unaffiliated bank. This facility provides First Financial additional liquidity for various
corporate activities, including the repurchase of First Financial shares and the payment of
dividends to shareholders. As of June 30, 2007, the outstanding balance was $52,500 compared to an
outstanding balance of $36,500 at June 30, 2006, and $39,500 at December 31, 2006. The outstanding
balance of this line varies throughout the year depending on First Financials cash needs. First
Financial entered into the current facility during the first quarter of 2007 for a period of one
year, and the credit agreement requires First Financial to maintain certain covenants including
those related to asset quality and capital levels. The Corporation was in full compliance with all
covenants as of June 30, 2007. First Financial Bancorp makes quarterly interest payments on its
junior subordinated debentures owed to two unconsolidated subsidiary trusts with year-to-date
interest expense totaling $1,322 and $1,237 for the six months ending June 30, 2007, and 2006,
respectively and quarter-to-date interest expense for those same periods of $669 and $639,
respectively.
CAPITAL ADEQUACY
First Financial and its subsidiary, First Financial Bank, are subject to regulatory capital
requirements administered by federal banking agencies. Capital adequacy guidelines and,
additionally for banks, prompt corrective action regulations involve quantitative measures of
assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting
practices. Capital amounts and classifications are also subject to qualitative judgments by
regulators. Failure to meet minimum capital requirements can initiate regulatory action.
Quantitative measures established by regulation to ensure capital adequacy require First Financial
to maintain minimum amounts and ratios (set forth in the following table) of Total and Tier 1
capital (as defined by the regulations) to risk-weighted assets and of Tier 1 capital to average
assets. Management believes, as of June 30, 2007, that First Financial met all capital adequacy
requirements to which it was subject. At June 30, 2007, and December 31, 2006, the most recent
regulatory notifications categorized First Financial as well-capitalized under the regulatory
framework for prompt corrective action. To be categorized as well-capitalized, First Financial
must maintain minimum Total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth
in the table. There have been no conditions or events since those notifications that management
believes has changed the institutions category.
First Financials Tier I capital is comprised of total shareholders equity plus junior
subordinated debentures, less unrealized gains and losses and any amounts resulting from the
application of SFAS No. 158 Employers Accounting for Defined Benefit Pension and other
Postretirement Plans, that is recorded within accumulated other comprehensive income (loss),
intangible assets, and any valuation related to mortgage servicing rights. Total risk-based
capital consists of Tier I capital plus qualifying allowance for loan and lease losses and gross
realized gains on equity securities.
For purposes of calculating the leverage ratio, average assets represents quarterly average assets
less assets not qualifying for Total risk-based capital including intangibles and non-qualifying
mortgage servicing rights and allowance for loan and lease losses.
22
The following table illustrates the actual and required capital amounts and ratios as of June 30,
2007 and the year ended December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized Under |
|
|
|
|
|
|
|
|
|
|
For Capital |
|
Prompt Corrective |
|
|
Actual |
|
Adequacy Purposes |
|
Action Provisions |
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
June 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets Consolidated |
|
$ |
324,056 |
|
|
|
12.18 |
% |
|
$ |
212,793 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
10.00 |
% |
First Financial Bank |
|
|
339,772 |
|
|
|
12.95 |
% |
|
|
209,826 |
|
|
|
8.00 |
% |
|
$ |
262,282 |
|
|
|
10.00 |
% |
Tier 1 capital to risk-weighted assets Consolidated |
|
|
295,996 |
|
|
|
11.13 |
% |
|
|
106,397 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
6.00 |
% |
First Financial Bank |
|
|
304,582 |
|
|
|
11.61 |
% |
|
|
104,913 |
|
|
|
4.00 |
% |
|
|
157,369 |
|
|
|
6.00 |
% |
Tier 1 capital to average assets Consolidated |
|
|
295,996 |
|
|
|
9.04 |
% |
|
|
130,500 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
5.00 |
% |
First Financial Bank |
|
|
304,582 |
|
|
|
9.40 |
% |
|
|
129,120 |
|
|
|
4.00 |
% |
|
|
161,400 |
|
|
|
5.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk-weighted assets Consolidated |
|
$ |
326,779 |
|
|
|
12.81 |
% |
|
$ |
204,120 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
10.00 |
% |
First Financial Bank |
|
|
330,128 |
|
|
|
13.14 |
% |
|
|
200,921 |
|
|
|
8.00 |
% |
|
$ |
251,151 |
|
|
|
10.00 |
% |
Tier 1 capital to risk-weighted assets Consolidated |
|
|
299,199 |
|
|
|
11.73 |
% |
|
|
102,060 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
6.00 |
% |
First Financial Bank |
|
|
295,595 |
|
|
|
11.77 |
% |
|
|
100,460 |
|
|
|
4.00 |
% |
|
|
150,690 |
|
|
|
6.00 |
% |
Tier 1 capital to average assets Consolidated |
|
|
299,199 |
|
|
|
9.02 |
% |
|
|
132,109 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
5.00 |
% |
First Financial Bank |
|
|
295,595 |
|
|
|
9.02 |
% |
|
|
130,564 |
|
|
|
4.00 |
% |
|
|
163,205 |
|
|
|
5.00 |
% |
CRITICAL ACCOUNTING POLICIES
The accounting and financial reporting policies of First Financial comply with U.S. generally
accepted accounting principles and conform to general practices within the banking industry. These
policies require estimates and assumptions. Changes in underlying factors, assumptions, or
estimates in any of these areas could have a material impact on First Financials future financial
condition and results of operations. In managements opinion, some of these areas have a more
significant impact than others on First Financials financial reporting. For First Financial,
these areas currently include accounting for the allowance for loan losses, pension costs,
goodwill, and income taxes.
Allowance for loan and lease losses The level of the allowance for loan and lease losses
(allowance) is based upon managements evaluation of the loan and lease portfolios, past loan loss
experience, known and inherent risks in the portfolio, adverse situations that may affect the
borrowers ability to repay (including the timing of future payments), the estimated value of any
underlying collateral, composition of the loan portfolio, economic conditions, and other pertinent
factors. This evaluation is inherently subjective, as it requires material estimates including the
amounts and timing of future cash flows expected to be received on impaired loans that may be
susceptible to significant change. Loans are charged off when management believes that full
collectiblity of the loan is unlikely. Allocation of the allowance may be made for specific loans,
but the entire allowance is available for any loan that, in managements judgment, is deemed to be
uncollectible. The allowance is increased by provisions charged to expense and decreased by
charge-offs, net of recoveries of amounts previously charged-off. Changes in the adequacy of the
allowance can result primarily from changes in economic events, changes in the creditworthiness of
the borrowers, or changes in collateral values. The effect of these changes is reflected in the
allowance when known. The level of allowance maintained is believed by management to be adequate
to cover losses inherent in the portfolio. Though management believes the allowance for loan
losses to be adequate as of June 30, 2007, ultimate losses may vary from current estimates.
23
Pension First Financial sponsors a non-contributory defined benefit pension plan covering
substantially all employees. The measurement of the accrued benefit liability and the annual
pension expense involves actuarial and economic assumptions. The assumptions used in pension
accounting relate to the discount rates, the expected return on plan assets, and the rate of
compensation increase.
Goodwill and other intangible assets Goodwill and intangible assets deemed to have indefinite
lives, if any, are not amortized, but are subject to annual impairment tests. Core deposit
intangibles are amortized on a straight-line basis over their useful lives. Core deposit
intangibles are being amortized over varying periods, none of which exceeds 10 years.
Income taxes The calculation of First Financials income tax provision is complex and requires
the use of estimates and judgments in its determination. First Financial estimates income tax
expense based on amounts expected to be owed to various tax jurisdictions. Accrued taxes represent
the net estimated amount due or to be received from taxing jurisdictions either currently or in the
future and are reported as a component of other assets or other liabilities in the Consolidated
Balance Sheets. In estimating accrued taxes, First Financial assesses the appropriate tax
treatment considering statutory, judicial, and regulatory guidance, including consideration of any
reserve required for potential examination issues. Changes in the estimate of accrued taxes occur
periodically due to changes in tax rates, interpretations of tax laws, the status of examinations
being conducted by taxing authorities, and newly enacted statutory, judicial, and regulatory
guidance. These changes, when they occur, affect accrued taxes and can be significant to the
operating results of First Financial. The potential impact to First Financials operating results
for any of the changes cannot be reasonably estimated. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. The effect on deferred tax assets
and liabilities of a change in tax rates is recognized in income in the period that includes the
enactment date. First Financial and its subsidiaries file a consolidated federal income tax
return. Each subsidiary provides for income taxes on a separate return basis, and remits to First
Financial amounts determined to be currently payable.
ACCOUNTING AND REGULATORY MATTERS
Note 2 to the Consolidated Financial Statements discusses new accounting standards adopted by First
Financial during 2007 and the expected impact of accounting standards recently issued but not yet
required to be adopted. To the extent the adoption of new accounting standards materially affects
financial condition, results of operations, or liquidity, the impacts are discussed in the
applicable section(s) the Managements Discussion and Analysis and Notes to the Consolidated
Financial Statements.
FORWARD LOOKING INFORMATION
Certain statements contained in this report that are not statements of historical fact constitute
forward-looking statements within the meaning of the Private Securities Litigation Reform Act (the
Act). In addition, certain statements in future filings by First Financial with the Securities and
Exchange Commission, in press releases, and in oral and written statements made by or with the
approval of First Financial which are not statements of historical fact constitute forward-looking
statements within the meaning of the Act. Examples of forward-looking statements include, but are
not limited to, projections of revenues, income or loss, earnings or loss per share, the payment or
non-payment of dividends, capital structure and other financial items, statements of plans and
objectives of First Financial or its management or board of directors, and statements of future
economic performances and statements of assumptions underlying such statements. Words such as
believes, anticipates, intends, and other similar expressions are intended to identify
forward-looking statements but are not the exclusive means of identifying such statements.
Forward-looking statements involve risks and uncertainties that may cause actual results to differ
materially from those in such statements. Factors that could cause actual results to differ from
those discussed in the forward-looking statements include, but are not limited to, managements
ability to effectively execute its business plan; the strength of the local economies in which
operations are conducted; the effects of and changes in policies and laws of regulatory agencies;
inflation, interest rates, market and monetary
24
fluctuations; technological changes; mergers and
acquisitions; the ability to increase market share and control expenses; the effect of changes in
accounting policies and practices, as may be adopted by the regulatory agencies as well as the
Financial Accounting Standards Board and the Securities and Exchange Commission; the costs
and effects of litigation and of unexpected or adverse outcomes in such litigation; and the success
of First Financial at managing the risks involved in the foregoing.
In addition, please refer to our Annual Report on Form 10-K for the year ended December 31, 2006,
as well as our other filings with the Commission, for a more detailed discussion of these risks and
uncertainties and other factors. Such forward-looking statements speak only as of the date on
which such statements are made, and First Financial undertakes no obligation to update any
forward-looking statement to reflect events or circumstances after the date on which such statement
is made to reflect the occurrence of unanticipated events.
25
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is the risk of loss arising from adverse changes in the fair value of financial
instruments due to changes in interest rates, foreign exchange rates, and equity prices. The
primary source of market risk for First Financial is interest rate risk. Interest rate risk arises
in the normal course of business to the extent that there is a divergence between the amount of
First Financials interest earning assets and the amount of interest earning liabilities that are
prepaid/withdrawn, re-price, or mature in specified periods. First Financial seeks to achieve
consistent growth in net interest income and capital while managing volatility arising from shifts
in market interest rates. The Asset and Liability Committee (ALCO) oversees market risk
management, establishing risk measures, limits, and policy guidelines for managing the amount of
interest-rate risk and its effect on net interest income and capital.
Interest-rate risk for First Financials Consolidated Balance Sheets consists of repricing, option,
and basis risks. Repricing risk results from differences in the maturity, or repricing, of
interest-bearing assets and liabilities. Option risk in financial instruments arises from embedded
options such as loan prepayments, early withdrawal of Certificates of Deposits, and calls on
investments and debt instruments that are primarily driven by third party or client behavior.
Basis risk refers to the potential for changes in the underlying relationship between market rates
or indices, which subsequently result in a narrowing of the net interest margin. Basis risk is
also present in managed rate liabilities, such as interest-bearing checking accounts and savings
accounts, where historical pricing relationships to market rates may change due to the level or
directional change in market interest rates, or competitive pressures.
The interest rate risk position is measured and monitored using income simulation models and
economic value of equity sensitivity analysis that capture both short-term and long-term interest
rate risk exposure. Income simulation involves forecasting net interest income under a variety of
interest rate scenarios including instantaneous shocks.
Presented below is the estimated impact on First Financials net interest income as of June 30,
2007, assuming immediate, parallel shifts in the yield curve:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-200 basis points |
|
-100 basis points |
|
+100 basis points |
|
+200 basis points |
June 30, 2007 |
|
|
(8.62 |
%) |
|
|
(2.85 |
%) |
|
|
2.08 |
% |
|
|
3.62 |
% |
Modeling the sensitivity of net interest income to changes in market interest rates is highly
dependent on numerous assumptions incorporated into the modeling process. Market based prepayment
speeds are factored into the analysis for loan and securities portfolios. Rate sensitivity for
transactional deposit accounts is modeled based on both historical experience and external industry
studies.
Additional interest rate scenarios are modeled utilizing most-likely interest rates over the next
twelve months. Based on this scenario, First Financial has a neutral rate risk position of a
positive 0.40% when compared to a base-case scenario with interest rates held constant.
First Financial uses economic value of equity sensitivity analysis to understand the impact of
long-term cash flows, income, and capital. Economic value of equity is based on discounting the
cash flows for all balance sheet instruments under different interest-rate scenarios. Deposit
premiums are based on external industry studies and utilizing historical experience. Presented
below is the change in First Financials economic value of equity position as of June 30, 2007,
assuming immediate, parallel shifts in the yield curve:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-200 basis points |
|
-100 basis points |
|
+100 basis points |
|
+200 basis points |
June 30, 2007 |
|
|
(20.60 |
%) |
|
|
(6.60 |
%) |
|
|
3.54 |
% |
|
|
3.47 |
% |
See also Item 2-Managements Discussion and Analysis of Financial Condition and Results of
OperationsNet Interest Income.
26
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Management is responsible for establishing and maintaining effective disclosure controls and
procedures, as defined under Rule 13a-15 of the Securities Exchange Act of 1934, that are designed
to cause the material information required to be disclosed by First Financial in the reports it
files or submits under the Securities Exchange Act of 1934 to be recorded, processed, summarized,
and reported to the extent applicable within the time periods required by the Securities and
Exchange Commissions rules and forms. In designing and evaluating the disclosure controls and
procedures, management recognized that a control system, no matter how well designed and operated,
can provide only reasonable, not absolute, assurance that the objectives of the control system are
met. Because of the inherent limitations in all control systems, no evaluation of controls can
provide absolute assurance that all control issues and instances of fraud, if any, within a company
have been detected.
As of the end of the period covered by this report, First Financial performed an evaluation under
the supervision and with the participation of management, including the Chief Executive Officer and
Chief Financial Officer, of the effectiveness of the design and operation of its disclosure
controls and procedures pursuant to Rule 13a-15 of the Securities Exchange Act of 1934. Based upon
that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the
disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
No changes were made to the Corporations internal control over financial reporting (as
defined in Rule 13a-15 under the Securities Exchange Act of 1934) during the last fiscal quarter
that materially affected, or are reasonably likely to materially affect, the Corporations internal
control over financial reporting.
27
PART IIOTHER INFORMATION
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
|
(c) |
|
The following table shows the total number of shares repurchased in the
second quarter of 2007. |
Issuer Purchases of Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number |
|
|
(d) |
|
|
|
(a) |
|
|
(b) |
|
|
of Shares |
|
|
Maximum Number |
|
|
|
Total Number |
|
|
Average |
|
|
Purchased as |
|
|
of Shares that may |
|
|
|
of Shares |
|
|
Price Paid |
|
|
Part of Publicly |
|
|
yet be purchased |
|
Period |
|
Purchased (1) |
|
|
Per Share |
|
|
Announced Plans (2) |
|
|
Under the Plans |
|
April 1 through
April 30, 2007 |
|
|
82,324 |
|
|
$ |
15.30 |
|
|
|
80,000 |
|
|
|
6,645,105 |
|
May 1 through
May 31, 2007 |
|
|
88,000 |
|
|
|
15.10 |
|
|
|
88,000 |
|
|
|
6,557,105 |
|
June 1 through
June 30, 2007 |
|
|
84,000 |
|
|
|
14.81 |
|
|
|
84,000 |
|
|
|
6,473,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
254,324 |
|
|
$ |
15.07 |
|
|
|
252,000 |
|
|
|
6,473,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The number of shares purchased in column (a) and the average price paid per share in
column (b) include the purchase of shares other than through publicly announced plans. The
shares purchased other than through publicly announced plans were purchased pursuant to First
Financials Thrift Plan, Director Fee Stock Plan, 1999 Stock Option Plan for Non-Employee
Directors and 1999 Stock Incentive Plan for Officers and Employees. (The last two plans are
referred to hereafter as the Stock Option Plans.) The following tables show the number of
shares purchased pursuant to those plans and the average price paid per share. The purchases
for the Thrift Plan and the Director Fee Stock Plan were made in open-market transactions.
Under the Stock Option Plans, shares were purchased from plan participants at the then current
market value in satisfaction of stock option exercise prices. |
28
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
|
(b) |
|
|
|
Total Number |
|
|
Average |
|
|
|
of Shares |
|
|
Price Paid |
|
Period |
|
Purchased |
|
|
Per Share |
|
First Financial Bancorp Thrift Plan |
|
|
|
|
|
|
|
|
April 1 through
April 30, 2007 |
|
|
0 |
|
|
$ |
0.00 |
|
May 1 through
May 31, 2007 |
|
|
0 |
|
|
|
0.00 |
|
June 1 through
June 30, 2007 |
|
|
0 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
Total |
|
|
0 |
|
|
$ |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director Fee Stock Plan |
|
|
|
|
|
|
|
|
April 1 through
April 30, 2007 |
|
|
2,324 |
|
|
$ |
15.07 |
|
May 1 through
May 31, 2007 |
|
|
0 |
|
|
|
0.00 |
|
June 1 through
June 30, 2007 |
|
|
0 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
Total |
|
|
2,324 |
|
|
$ |
15.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Option Plans |
|
|
|
|
|
|
|
|
April 1 through
April 30, 2007 |
|
|
0 |
|
|
$ |
0.00 |
|
May 1 through
May 31, 2007 |
|
|
0 |
|
|
|
0.00 |
|
June 1 through
June 30, 2007 |
|
|
0 |
|
|
|
0.00 |
|
|
|
|
|
|
|
|
Total |
|
|
0 |
|
|
$ |
0.00 |
|
|
|
|
|
|
|
|
(2) |
|
First Financial has two publicly announced stock repurchase plans under which it is
currently authorized to purchase shares of its common stock. Neither of the plans expired
during this quarter. However, as of June 30, 2007, all shares approved under the 2003 plan
have been repurchased. The table that follows provides additional information regarding
those plans. |
|
|
|
|
|
|
|
Total Shares |
|
|
Announcement |
|
Approved for |
|
Expiration |
Date |
|
Repurchase |
|
Date |
1/25/2000 |
|
7,507,500 |
|
None |
2/25/2003 |
|
2,243,715 |
|
None |
29
|
|
|
Item 4. |
|
Submission of Matters to a Vote of Security Holders |
On May 1, 2007, First Financial held its annual meeting of shareholders, the results
of which follow:
|
1) |
|
Election of four directors: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Total |
|
Votes |
Name |
|
Term |
|
Votes For |
|
Shares Voted |
|
Withheld |
J. Wickliffe Ach |
|
3 years |
|
|
30,984,081 |
|
|
|
97.9 |
% |
|
|
678,083 |
|
Donald M. Cisle, Sr. |
|
3 years |
|
|
30,625,793 |
|
|
|
96.7 |
% |
|
|
1,033,371 |
|
Corinne R. Finnerty |
|
3 years |
|
|
23,859,522 |
|
|
|
75.4 |
% |
|
|
7,799,642 |
|
Richard E. Olszewski |
|
3 years |
|
|
30,957,058 |
|
|
|
97.8 |
% |
|
|
702,106 |
|
Directors whose terms continue beyond the Annual Meeting in 2007:
Class I expiring in 2008:
Claude E. Davis
Steven C. Posey
Susan L. Knust
Class II expiring in 2009:
Murph Knapke
William J. Kramer
Barry S. Porter
|
2) |
|
Proposal to approve an amendment to the Corporations Regulations to allow
the Board of Directors to authorize the Corporation to issue shares without issuing
physical certificates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Total |
|
|
|
|
|
|
|
|
Shares |
|
Votes |
|
Votes |
|
|
Votes For |
|
Outstanding |
|
Against |
|
Abstained |
Amendment to Corporations Regulations |
|
30,165,425 |
|
77.2% |
|
1,253,505 |
|
|
240,235 |
|
No other matters were brought before the meeting for a vote.
30
(a) Exhibits:
|
3.1 |
|
Articles of Incorporation, as amended as of April 27, 1999, and
incorporated herein by reference to Exhibit 3 to the Form 10-Q for the quarter ended
June 30, 1999. File No. 000-12379. |
|
|
3.2 |
|
Amended and Restated Regulations, as amended as of May 1, 2007. |
|
|
4.1 |
|
Rights Agreement between First Financial Bancorp. and First National Bank
of Southwestern Ohio dated as of November 23, 1993, and incorporated herein by
reference to Exhibit 4 to the Form 10-K for year ended December 31, 1998. File No.
000-12379. |
|
|
4.2 |
|
First Amendment to Rights Agreement dated as of May 1, 1998, and
incorporated herein by reference to Exhibit 4.1 to the Form 10-Q for the quarter
ended March 31, 1998. File No. 000-12379. |
|
|
4.3 |
|
Second Amendment to Rights Agreement dated as of December 5, 2003, and
incorporated herein by reference to Exhibit 4.1 to First Financials Form 8-K filed
on December 5, 2003. File No. 000-12379. |
|
|
4.4 |
|
No instruments defining the rights of holders of long-term debt of First
Financial are filed herewith. Pursuant to (b)(4)(iii) of Item 601 of Regulation
S-K, First Financial agrees to furnish a copy of any such agreements to the
Securities and Exchange Commission upon request. |
|
|
10.1 |
|
Agreement between Mark W. Immelt and First Financial Bancorp. dated
August 4, 2000, and incorporated herein by reference to Exhibit 10.3 to the Form10-Q
for the quarter ended September 30, 2000. File No. 000-12379. |
|
|
10.2 |
|
Agreement between Charles D. Lefferson and First Financial Bancorp. dated
August 4, 2000, and incorporated herein by reference to Exhibit 10.5 to the Form
10-K for the year ended December 31, 2002. File No. 000-12379. |
|
|
10.3 |
|
Amendment to Employment Agreement between Charles D. Lefferson and First
Financial Bancorp. dated May 23, 2003, and incorporated herein by reference to
Exhibit 10.5 to the Form 10-Q for the quarter ended June 30, 2003. File No.
000-12379. |
|
|
10.4 |
|
First Financial Bancorp. 1991 Stock Incentive Plan, dated September 24,
1991, and incorporated herein by reference to a Registration Statement on Form S-8,
Registration No. 33.46819. |
|
|
10.5 |
|
First Financial Bancorp. Dividend Reinvestment and Share Purchase Plan,
dated April 24, 1997, and incorporated by reference to a Registration Statement on
Form S-3,Registration No. 333-25745. |
|
|
10.6 |
|
First Financial Bancorp. 1999 Stock Incentive Plan for Officers and
Employees, dated April 27, 1999, and incorporated herein by reference to a
Registration Statement on Form S-3, Registration No. 333-86781. |
|
|
10.7 |
|
First Financial Bancorp. 1999 Non-Employee Director Stock Plan, as dated
April 27, 1999 and amended and restated as of April 25, 2006, and incorporated
herein by reference to Exhibit 10.11 to the Form 10-Q for the quarter ended March
31, 2006. File No. 001-12379.
|
31
|
10.8 |
|
First Financial Bancorp. Director Fee Stock Plan amended and restated
effective April 20, 2004, and incorporated herein by reference to Exhibit 10.12 to the Form 10-Q for
the quarter ended June 30, 2004. File No. 000-12379. |
|
10.9 |
|
Form of Executive Supplemental Retirement Agreement, incorporated herein
by reference to Exhibit 10.11 to the Form 10-K for the year ended December 31, 2002.
File No. 000-12379. |
|
|
10.10 |
|
Form of Endorsement Method Split Dollar Agreement, incorporated herein
by reference to Exhibit 10.12 to the Form 10-K for the year ended December 31, 2002.
File No. 000-12379. |
|
|
10.11 |
|
First Financial Bancorp. Deferred Compensation Plan, effective June 1,
2003, and incorporated herein by reference to Exhibit 10.1 to the Form 10-Q for the
quarter ended June 30, 2003. File No. 000-12379. |
|
|
10.12 |
|
Form of Stock Option Agreement for Incentive Stock Options, incorporated
herein by reference to Exhibit 10.1 to the Form 8-K filed on January 27, 2005. File
No. 000-12379. |
|
|
10.13 |
|
Form of Stock Option Agreement for Nonqualified Stock Options,
incorporated herein by reference to Exhibit 10.2 of the Form 8-K filed on January
27, 2005. File No. 000-12379. |
|
|
10.14 |
|
Form of First Financial Bancorp. 1999 Stock Incentive Plan for Officers
and Employees Agreement for Restricted Stock Award, incorporated herein by reference
to Exhibit 10.3 to the Form 8-K filed on January 27, 2005. File No. 000-12379. |
|
|
10.15 |
|
Terms of First Financial Bancorp. Performance Incentive Compensation
Plan, incorporated herein by reference to the Form 8-K filed on January 27, 2005.
File No. 000-12379. |
|
|
10.16 |
|
First Financial Bancorp. Schedule of Directors Fees and incorporated by
reference to Exhibit 10.1 to the form 8-K filed on November 9, 2005. File No.
000-12379. |
|
|
10.17 |
|
Form of Stock Option Agreement for Incentive Stock Options, incorporated
herein by reference to Exhibit 10.1 to the Form 8-K filed on April 22, 2005.
File No. 000-12379. |
|
|
10.18 |
|
Form of Stock Option Agreement for Nonqualified Stock Options,
incorporated herein by reference to Exhibit 10.2 of the Form 8-K filed on April 22,
2005. File No. 000-12379. |
|
|
10.19 |
|
Form of Agreement for Restricted Stock Award, incorporated herein by
reference to Exhibit 10.3 to the Form 8-K filed on April 22, 2005. File No.
000-12379. |
|
|
10.20 |
|
Severance Agreement and Release between C. Thomas Murrell and First
Financial Bancorp. dated December 4, 2005, and incorporated by reference to Exhibit
10.27 to the Form 10-K for the year ended December 31, 2005. File No. 000-12379. |
|
|
10.21 |
|
Severance Agreement and Release between Rex A. Hockemeyer and First
Financial Bancorp. dated January 28, 2006, and incorporated by reference to Exhibit
10.28 to the Form 10-K for the year ended December 31, 2005. File No. 000-12379. |
|
|
10.22 |
|
Terms of First Financial Bancorp. Short-Term Incentive Plan,
incorporated herein by reference to the Form 8-K filed on April 28, 2005. File No.
000-12379. |
|
|
10.23 |
|
Severance Agreement and Release between Mark Immelt and First Financial
Bancorp. dated June 30, 2006, incorporated herein by reference to the Form 10-Q for
the quarter ended June 30, 2006. File No. 000-12379.
|
32
|
10.24 |
|
Form of Agreement for Restricted Stock Award for Non-Employee Directors
dated April 25, 2006, incorporated herein by reference to the Form 10-Q for the
quarter ended June 30, 2006. File No. 000-12379. |
|
|
10.25 |
|
Amended and Restated Employment and Non-Competition Agreement between
Claude E. Davis and First Financial Bancorp. dated August 22, 2006, and incorporated
herein by reference to Exhibit 10.1 to First Financial Bancorps Form 8-K filed on
August 28, 2006. File No. 000-12379. |
|
|
10.26 |
|
First Financial Bancorp. Severance Pay Plan as approved January 1, 2007,
incorporated herein by reference to the Form 10-K filed on February 27, 2007. File
No. 000-12379. |
|
|
10.27 |
|
Terms of First Financial Bancorp. Short-Term Incentive Plan,
incorporated herein by reference to the Form 8-K filed on May 5, 2007. File No.
000-12379. |
|
|
14 |
|
First Financial Bancorp. Code of Business Conduct and Ethics as approved
January 23, 2007, incorporated herein by reference to Exhibit 14 to the Form 10-K
for the year ended December 31, 2006. File No. 000-12379. |
|
|
31.1 |
|
Certification by Chief Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
31.2 |
|
Certification by Chief Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
32.1 |
|
Certification of Periodic Financial Report by Chief Executive Officer
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
32.2 |
|
Certification of Periodic Financial Report by Chief Financial Officer
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
33
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
FIRST FINANCIAL BANCORP.
(Registrant) |
|
|
|
|
|
|
|
|
|
|
/s/ J. Franklin Hall
|
|
|
|
/s/ Anthony M. Stollings |
|
|
|
|
|
J. Franklin Hall
Executive Vice President and
Chief Financial Officer
|
|
|
|
Anthony M. Stollings
Senior Vice President, Chief Accounting
Officer, and Controller |
|
|
|
|
|
|
|
|
|
|
Date
8/3/07
|
|
|
|
Date 8/3/07
|
34