UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2007

o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM _______ TO _______

AARON RENTS, INC.

(Exact name of registrant as specified in its charter)

Georgia (State or other jurisdiction of incorporation or organization)		58-0687630 (I. R. S. Employer Identification No.)

309 E. Paces Ferry Road, N.E. Atlanta, Georgia (Address of principal executive offices)		30305-2377 (Zip Code)

(404) 231-0011
(Registrant’s telephone number, including area code)

Not Applicable
(Former name, former address and former
fiscal year, if changed since last report)

          Indicate by check mark whether registrant (l) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of l934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one): Large Accelerated Filer þ Accelerated Filer o Non-Accelerated Filer o

          Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

          Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

		Shares Outstanding as of
Title of Each Class		August 2, 2007
Common Stock, $.50 Par Value		45,820,390
Class A Common Stock, $.50 Par Value		8,396,233

 

 

AARON RENTS, INC.

INDEX

PART I. FINANCIAL INFORMATION
Item 1.		Financial Statements:
		Consolidated Balance Sheets — June 30, 2007 (Unaudited) and December 31, 2006
		Consolidated Statements of Earnings (Unaudited) — Three and Six Months Ended June 30, 2007 and 2006
		Consolidated Statements of Cash Flows (Unaudited) — Six Months Ended June 30, 2007 and 2006
		Notes to Consolidated Financial Statements (Unaudited)
		Report of Independent Registered Public Accounting Firm
Item 2.		Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3.		Quantitative and Qualitative Disclosure About Market Risk
Item 4.		Controls and Procedures
PART II. OTHER INFORMATION
Item 1A.		Risk Factors
Item 4.		Submission of Matters to a Vote of Security Holders
Item 6.		Exhibits
Signatures
EX-15 LETTER RE: UNAUDITED INTERIM FINANCIAL INFORMATION
EX-31.(A) SECTION 302 CERTIFICATION OF THE CEO
EX-31.(B) SECTION 302 CERTIFICATION OF THE CFO
EX-32.(A) SECTION 906 CERTIFICATION OF THE CEO
EX-32.(B) SECTION 906 CERTIFICATION OF THE CFO

PART I — FINANCIAL INFORMATION

AARON RENTS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

		(Unaudited)				December 31,
		June 30, 2007				2006
		(In Thousands, Except Share Data)
ASSETS:
Cash		$	10,600			$	8,807
Accounts Receivable (net of allowances of $3,466 in 2007 and $3,037 in 2006)			41,607				43,495
Rental Merchandise			959,876				925,534
Less: Accumulated Depreciation			(340,344	)			(313,385	)
			619,532				612,149
Property, Plant and Equipment, Net			189,749				170,294
Goodwill and Other Intangibles, Net			121,563				115,436
Prepaid Expenses and Other Assets			40,880				29,425
Total Assets		$	1,023,931			$	979,606
LIABILITIES & SHAREHOLDERS’ EQUITY:
Accounts Payable and Accrued Expenses		$	115,721			$	121,018
Dividends Payable			813				811
Deferred Income Taxes Payable			100,720				93,687
Customer Deposits and Advance Payments			29,055				27,101
Credit Facilities			123,148				129,974
Total Liabilities			369,457				372,591
Commitments & Contingencies
Shareholders’ Equity:
Common Stock, Par Value $.50 Per Share; Authorized: 100,000,000 Shares; Shares Issued: 48,439,602 at June 30, 2007 and December 31, 2006			24,220				24,220
Class A Common Stock, Par Value $.50 Per Share; Authorized: 25,000,000 Shares; Shares Issued: 12,063,856 at June 30, 2007 and December 31, 2006			6,032				6,032
Additional Paid-in Capital			186,517				183,966
Retained Earnings			469,380				424,991
Accumulated Other Comprehensive Loss			(117	)			—
			686,032				639,209
Less: Treasury Shares at Cost,
Common Stock, 2,625,679 Shares at June 30, 2007 and 2,696,781 Shares at December 31, 2006			(15,654	)			(16,290	)
Class A Common Stock, 3,667,623 Shares at June 30, 2007 and December 31, 2006			(15,904	)			(15,904	)
Total Shareholders’ Equity			654,474				607,015
Total Liabilities & Shareholders’ Equity		$	1,023,931			$	979,606

The accompanying notes are an integral part of the Consolidated Financial Statements

AARON RENTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)

		Three Months Ended								Six Months Ended
		June 30,								June 30,
		2007				2006				2007				2006
		(In Thousands, Except Share Data)
REVENUES:
Rentals and Fees		$	277,927			$	245,794			$	563,724			$	500,040
Retail Sales			12,514				15,932				28,140				35,102
Non-Retail Sales			56,654				46,357				126,907				110,384
Franchise Royalties and Fees			9,602				8,120				19,516				16,448
Other			2,288				5,524				8,632				7,040
			358,985				321,727				746,919				669,014
COSTS AND EXPENSES:
Retail Cost of Sales			8,484				10,867				18,791				23,273
Non-Retail Cost of Sales			52,130				43,307				116,260				103,098
Operating Expenses			163,737				142,818				325,414				286,774
Depreciation of Rental Merchandise			101,063				90,321				204,114				183,602
Interest			1,896				2,724				3,785				5,946
			327,310				290,037				668,364				602,693
EARNINGS BEFORE INCOME TAXES			31,675				31,690				78,555				66,321
INCOME TAXES			12,018				11,040				29,691				24,110
NET EARNINGS		$	19,657			$	20,650			$	48,864			$	42,211
COMMON STOCK AND CLASS A COMMON STOCK EARNINGS PER SHARE:
Basic		$	.36			$	.40			$	.90			$	.83
Assuming Dilution			.36				.39				.89				.81
CASH DIVIDENDS DECLARED PER SHARE:
Common Stock		$	.015			$	.014			$	.030			$	.028
Class A Common Stock			.015				.014				.030				.028
COMMON STOCK AND CLASS A COMMON STOCK WEIGHTED AVERAGE SHARES OUTSTANDING:
Basic			54,191				51,887				54,176				51,040
Assuming Dilution			55,065				52,705				55,046				51,896

The accompanying notes are an integral part of the Consolidated Financial Statements

AARON RENTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

		Six Months Ended
		June 30,
		2007				2006
		(In Thousands)
OPERATING ACTIVITIES:
Net Earnings		$	48,864			$	42,211
Depreciation and Amortization			222,357				198,601
Additions to Rental Merchandise			(353,743	)			(336,739	)
Book Value of Rental Merchandise Sold or Disposed			148,595				135,870
Change in Deferred Income Taxes			7,033				14,794
(Gain) Loss on Sale of Property, Plant, and Equipment			(4,758	)			92
Gain on Asset Disposition			—				(4,425	)
Change in Income Tax Receivable, Included in Prepaid Expenses and Other Assets			(1,867	)			(1,042	)
Change in Accounts Payable and Accrued Expenses			(5,461	)			(14,075	)
Change in Accounts Receivable			1,888				7,848
Excess Tax Benefits from Stock-Based Compensation			(368	)			(3,178	)
Other Changes, Net			(8,383	)			(7,014	)
Cash Provided by Operating Activities			54,157				32,943
INVESTING ACTIVITIES:
Additions to Property, Plant and Equipment			(48,421	)			(35,810	)
Proceeds from Sale of Property, Plant, and Equipment			17,801				17,590
Contracts and Other Assets Acquired			(15,233	)			(11,868	)
Proceeds from Asset Disposition			—				11,626
Cash Used in Investing Activities			(45,853	)			(18,462	)
FINANCING ACTIVITIES:
Proceeds from Credit Facilities			161,840				225,898
Repayments on Credit Facilities			(168,666	)			(311,512	)
Dividends Paid			(1,623	)			(1,403	)
Proceeds from Stock Offering			—				83,985
Excess Tax Benefits from Stock-Based Compensation			368				3,178
Issuance of Stock Under Stock Option Plans			1,570				2,693
Cash (Used in) Provided by Financing Activities			(6,511	)			2,839
Increase in Cash			1,793				17,320
Cash at Beginning of Period			8,807				6,973
Cash at End of Period		$	10,600			$	24,293

The accompanying notes are an integral part of the Consolidated Financial Statements

AARON RENTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED JUNE 30, 2007
(Unaudited)

Note A — Basis of Presentation

The consolidated financial statements include the accounts of Aaron Rents, Inc. (the “Company”) and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

The consolidated balance sheet as of June 30, 2007, the consolidated statements of earnings for the quarter and six months ended June 30, 2007 and 2006 and the consolidated statements of cash flows for the six months ended June 30, 2007 and 2006 are unaudited. The preparation of interim consolidated financial statements requires management to make estimates and assumptions that affect the amounts reported in these financial statements and accompanying notes. Management does not believe these estimates or assumptions will change significantly in the future absent unsurfaced or unforeseen events. Generally, actual experience has been consistent with management’s prior estimates and assumptions; however, actual results could differ from those estimates.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted. We suggest you read these financial statements in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2006. The results of operations for the quarter ended June 30, 2007 are not necessarily indicative of operating results for the full year.

Certain reclassifications have been made to the prior periods to conform to the current period presentation. In previous years statement of cash flows presentations, $2.4 million of construction in progress has been reclassified between additions of property, plant and equipment and proceeds from sale of property, plant and equipment.

Accounting Policies and Estimates

See Note A to the consolidated financial statements in the 2006 Annual Report on Form 10-K.

Rental Merchandise

See Note A to the consolidated financial statements in the 2006 Annual Report on Form 10-K. Rental merchandise adjustments for the three-month periods ended June 30 were $7.3 million in 2007 and $5.4 million in 2006. Rental merchandise adjustments for the six-month periods ended June 30 were $13.0 million in 2007 and $10.0 million in 2006. These charges are recorded as a component of operating expenses.

Goodwill and Other Intangibles

During the six months ended June 30, 2007, the Company recorded $6.3 million in goodwill, $543,000 in customer relationship intangibles, and $487,000 in acquired franchise development rights in connection with a series of acquisitions of sales and lease ownership businesses. Customer relationship intangibles are amortized on a straight-line basis over their estimated useful lives of two years. Amortization expense was $581,000 and $485,000 for the three-month periods ended June 30, 2007 and 2006, respectively. Amortization expense was $1.2 million and $949,000 for the six-month periods ended June 30, 2007 and 2006, respectively. The aggregate purchase price for these asset acquisitions totaled $15.2 million, with the principal tangible assets acquired consisting of rental merchandise and certain fixtures and equipment. These purchase price allocations are tentative and preliminary; the Company anticipates finalizing them prior to December 31, 2007. The results of operations of the acquired businesses are included in the Company’s results of operations from the dates of acquisition and are not significant.

Stock Compensation

See Note H to the consolidated financial statements in the 2006 Annual Report on Form 10-K. The results of operations for the three months ended June 30, 2007 and 2006 include $548,000 and $950,000, respectively, in compensation expense related to stock option grants. The results of operations for the six months ended June 30, 2007 and 2006 include $1.1 million and $1.9 million, respectively, in compensation expense related to stock option

grants. Additionally, the results of operations for the three and six months ended June 30, 2007 include $441,000 and $871,000, respectively, in compensation expense related to restricted stock awards. The Company did not grant or modify any stock options or stock awards in the six months ended June 30, 2007.

Income Taxes

The Company adopted the provisions of FIN 48, Accounting for Uncertainty in Income Taxes — an interpretation of FASB Statement No. 109 (“FIN 48”), on January 1, 2007. FIN 48 clarifies the accounting and reporting for uncertainties in income tax law and prescribes a comprehensive model for the financial statement recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected to be taken on income tax returns. As a result of the implementation of FIN 48, the Company recognized a $2.9 million increase in the liability for uncertain tax benefits, which was accounted for as a reduction to the January 1, 2007 balance of retained earnings. The Company has a $3.3 million liability recorded for uncertain tax benefits as of January 1, 2007, which includes interest and penalties of $400,000. The Company recognizes interest and penalties accrued related to uncertain tax benefits in tax expense. The total amount of uncertain tax benefits that, if recognized, would affect the effective tax rate is $3.3 million. The Company does not currently anticipate that the total amount of uncertain tax benefits will significantly increase or decrease by the end of 2007.

The Company and its subsidiaries file a consolidated federal income tax return in the U.S. federal jurisdiction, and the separate legal entities file in various states and foreign jurisdictions. The Company is no longer subject to U.S. federal examinations by tax authorities for years before 2003 or non-U.S. income tax examinations by tax authorities for years before 2002 and, with few exceptions, examinations by state and local authorities before 2003.

Sales Taxes

In March 2006, the FASB Emerging Issues Task Force issued Issue 06-03, How Sales Taxes Collected From Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (“EITF 06-03”). A consensus was reached that entities may adopt a policy of presenting sales taxes in the income statement on either a gross or net basis. If sales taxes are significant, an entity should disclose its policy of presenting sales taxes. The Company presents revenues net of sales taxes. EITF 06-03 is effective for periods beginning after December 15, 2006. Adoption on January 1, 2007 did not have an effect on the Company’s policy related to sales taxes and therefore did not have an effect on the Company’s consolidated financial statements.

Note B — Credit Facilities

See Note D to the consolidated financial statements in the 2006 Annual Report on Form 10-K. On February 27, 2007, the Company amended the franchise loan facility and guaranty to increase the maximum commitment amount from $115.0 million to $125.0 million. On May 29, 2007 the Company entered into a franchise loan facility and guaranty with a bank to guarantee the borrowings of certain independent RIMCO franchisees. The maximum commitment amount under this program is $3.5 million.

Note C — Comprehensive Income

Comprehensive income is comprised of the net earnings of the Company, foreign currency translation adjustments, and the changes in unrealized gains or losses on available-for-sale securities, net of income taxes, as summarized below:

		Three Months Ended								Six Months Ended
		June 30,								June 30,
(In Thousands)		2007				2006				2007				2006
Net earnings		$	19,657			$	20,650			$	48,864			$	42,211
Other comprehensive income:
Foreign currency translation adjustment			(4	)			—				(29	)			—
Unrealized loss on marketable securities, net of taxes			—				(8	)			(88	)			(14	)
Total other comprehensive loss			(4	)			(8	)			(117	)			(14	)
Comprehensive Income		$	19,653			$	20,642			$	48,747			$	42,197

Note D — Segment Information

		Three Months Ended								Six Months Ended
		June 30,								June 30,
(In Thousands)		2007				2006				2007				2006
Revenues From External Customers:
Sales and Lease Ownership		$	314,223			$	279,296			$	659,490			$	586,368
Corporate Furnishings			30,632				31,087				61,817				63,370
Franchise			9,602				8,120				19,516				16,448
Other			1,551				1,125				7,487				2,978
Manufacturing			17,298				17,798				40,964				39,670
Elimination of Intersegment Revenues			(17,369	)			(17,703	)			(40,938	)			(39,496	)
Cash to Accrual Adjustments			3,048				2,004				(1,417	)			(324	)
Total Revenues from External Customers		$	358,985			$	321,727			$	746,919			$	669,014
Earnings Before Income Taxes:
Sales and Lease Ownership		$	21,590			$	22,720			$	57,843			$	50,984
Corporate Furnishings			2,617				3,318				6,055				7,241
Franchise			7,074				5,850				14,453				11,975
Other			(772	)			(2,006	)			2,891				(3,471	)
Manufacturing			172				(1,208	)			(634	)			(1,147	)
Earnings Before Income Taxes for Reportable Segments			30,681				28,674				80,608				65,582
Elimination of Intersegment (Profit) Loss			(160	)			1,234				714				1,227
Cash to Accrual and Other Adjustments			1,154				1,782				(2,767	)			(488	)
Total Earnings Before Income Taxes		$	31,675			$	31,690			$	78,555			$	66,321

Earnings before income taxes for each reportable segment are generally determined in accordance with accounting principles generally accepted in the United States with the following adjustments:

	•		A predetermined amount of approximately 2.3% of each reportable segment’s revenues is charged to the reportable segment as an allocation of corporate overhead.
	•		Accruals related to store closures are not recorded on the reportable segment’s financial statements, but are rather maintained and controlled by corporate headquarters.
	•		The capitalization and amortization of manufacturing and distribution variances are recorded in the consolidated financial statements as part of Cash to Accrual and Other Adjustments and are not allocated to the segment that holds the related rental merchandise.
	•		Advertising expense in the sales and lease ownership division is estimated at the beginning of each year and then allocated to the division ratably over time for management reporting purposes. For financial reporting purposes, advertising expense is recognized when the related advertising activities occur. The difference between these two methods is reflected as part of Cash to Accrual and Other Adjustments.
	•		Sales and lease ownership rental merchandise write-offs are recorded using the direct write-off method for management reporting purposes. For financial reporting purposes, the allowance method is used and is reflected as part of Cash to Accrual and Other Adjustments.
	•		Interest on borrowings is estimated at the beginning of each year. Interest is then allocated to operating segments on the basis of relative total assets.
	•		Sales and lease ownership revenues are reported on a cash basis for management reporting purposes.

Revenues in the “Other” category are primarily from leasing space to unrelated third parties in the corporate headquarters building and revenues from several minor unrelated activities. The pre-tax earnings items in the “Other” category are the net result of the profits and losses from leasing a portion of the corporate headquarters and several minor unrelated activities, and the portion of corporate overhead not allocated to the reportable segments for management purposes. Additionally, included in the “Other” category is a $4.9 million gain from the sale of a parking deck at the Company’s corporate headquarters in the first quarter of 2007. Included in the sales and lease

ownership revenues for the second quarter of 2006 was a $4.4 million gain from the sale of the assets of our 12 stores located in Puerto Rico.

Note E — Recent Accounting Pronouncements

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (“SFAS 157”). SFAS 157 establishes a framework for measuring the fair value of assets and liabilities which is intended to provide increased consistency in how fair value determinations are made under various existing accounting standards. SFAS 157 also expands financial statement disclosure requirements about the use of fair value measurements, including the effect of such measures on earnings. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those years. The Company is currently evaluating the impact of this Statement on its financial statements.

Note F — Commitments

The Company leases warehouse and retail store space for substantially all of its operations under operating leases expiring at various times through 2024. Most of the leases contain renewal options for additional periods ranging from one to 15 years or provide for options to purchase the related property at predetermined purchase prices that do not represent bargain purchase options. The Company also leases transportation and computer equipment under operating leases expiring during the next five years. The Company expects that most leases will be renewed or replaced by other leases in the normal course of business.

The Company has guaranteed the borrowings of certain independent franchisees under a franchise loan program with several banks. In the event these franchisees are unable to meet their debt service payments or otherwise experience an event of default, the Company would be unconditionally liable for a portion of the outstanding balance of the franchisee’s debt obligations, which would be due in full within 90 days of the event of default. At June 30, 2007 the portion that the Company might be obligated to repay in the event franchisees defaulted was $108.9 million. Of this amount, approximately $83.8 million represents franchise borrowings outstanding under the franchise loan program and approximately $25.1 million represents franchise borrowings under other debt facilities. However, due to franchisee borrowing limits, management believes any losses associated with any defaults would be mitigated through recovery of rental merchandise as well as the associated rental agreements and other assets. Since its inception in 1994, the Company has had no significant losses associated with the franchisee loan and guaranty program.

The Company has no long-term commitments to purchase merchandise. See Note F to the consolidated financial statements in the 2006 Annual Report on Form 10-K for further information.

Note G — Related Party Transactions

The Company leases certain properties under capital leases with certain related parties that are more fully described in Note D to the consolidated financial statements in the 2006 Annual Report on Form 10-K.

As part of its extensive marketing program, the Company has sponsored professional driver Michael Waltrip’s Aaron’s Dream Machine in the NASCAR Busch Series. The sons of the president of the Company’s sales and lease ownership division were paid by Mr. Waltrip’s company as members of its team of drivers and raced Aaron’s sponsored cars full time in the USAR Hooters Pro Cup Series in 2006. The amount paid in 2006 by the Company for the sponsorship of Michael Waltrip attributable to the USAR Hooters Pro Cup Series was $983,000, adjusted by credits in the amount of $434,000 for changes from the 2005 racing season. The Company’s sponsorship cost for the drivers is expected to be a comparable amount in 2007, adjusted for any credits that would be received. Motor sports sponsorships and promotions have been an integral part of the Company’s marketing programs for a number of years.

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders
Aaron Rents, Inc.

We have reviewed the consolidated balance sheet of Aaron Rents, Inc. and subsidiaries as of June 30, 2007, and the related consolidated statements of income for the three-month and six-month periods ended June 30, 2007 and 2006, and the consolidated statements of cash flows for the six-month periods ended June 30, 2007 and 2006. These financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Aaron Rents, Inc. and subsidiaries as of December 31, 2006, and the related consolidated statements of income, shareholders’ equity, and cash flows for the year then ended not presented herein, and in our report dated February 27, 2007, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2006, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

Atlanta, Georgia
August 3, 2007

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Special Note Regarding Forward-Looking Information: Except for historical information contained herein, the matters set forth in this Form 10-Q are forward-looking statements. Forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from any such statements, including risks and uncertainties associated with our growth strategy, competition, trends in corporate spending, our franchise program, government regulation and the other risks and uncertainties discussed under Item 1A, “Risk Factors,” in the Company’s Annual Report on Form 10-K for the Year Ended December 31, 2006 filed with the Securities and Exchange Commission, and in the Company’s other public filings.

The following discussion should be read in conjunction with the consolidated financial statements as of and for the three and six months ended June 30, 2007, including the notes to those statements, appearing elsewhere in this report. We also suggest that this management’s discussion and analysis be read in conjunction with the management’s discussion and analysis and consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2006.

Overview

Aaron Rents, Inc. is a leading specialty retailer of consumer electronics, computers, residential and office furniture, household appliances and accessories. Our major operating divisions are the Aaron’s Sales & Lease Ownership Division, the Aaron’s Corporate Furnishings Division, and the MacTavish Furniture Industries Division, which manufactures and supplies nearly one-half of the furniture and related accessories rented and sold in our stores. Our sales and lease ownership division accounted for 91% of our total revenues in both the first three and six months of 2007 and 2006.

Aaron Rents has demonstrated strong revenue growth over the last three years. Total revenues have increased from $946.5 million in 2004 to $1.327 billion in 2006, representing a compound annual growth rate of 18.4%. Total revenues for the three months ended June 30, 2007 were $359.0 million, an increase of $37.3 million or 11.6%, over the comparable period in 2006. Total revenues for the six months ended June 30, 2007 were $746.9 million, an increase of $77.9 million or 11.6%, over the comparable period in 2006.

Most of our growth comes from the opening of new sales and lease ownership stores and increases in same store revenues from previously opened stores. We opened 78 company-operated sales and lease ownership stores in 2006. We estimate that we will add approximately 250 stores in 2007, a combination of company-operated and franchised stores. We opened 15 company-operated sales and lease ownership stores during the three months ended June 30, 2007. During the first six months of 2007 we opened 31 new company-operated stores. We spend on average approximately $600,000 in the first year of operation of a new store, which includes purchases of rental merchandise, investments in leasehold improvements and financing first year start-up costs. Our new sales and lease ownership stores typically achieve revenues of approximately $1.1 million in their third year of operation. Our comparable stores opened more than three years normally achieve approximately $1.4 million in unit revenues, which we believe represents a higher unit revenue volume than the typical rent-to-own store. Most of our stores are cash flow positive in the second year of operations following their opening.

We also use our franchise program to help us expand our sales and lease ownership concept more quickly and into more areas than we otherwise would by opening only company-operated stores. Our franchisees opened 75 stores in 2006. Our franchisees opened 19 stores during the three months ended June 30, 2007. During the first six months of 2007 our franchisees opened 32 stores. We purchased 17 franchised stores during the first six months of 2007. Franchise royalties and other related fees represent a growing source of high margin revenue for us, accounting for approximately $33.6 million of revenues in 2006, up from $25.3 million in 2004, representing a compounded annual growth rate of 15.4%. Total franchise royalties and fees revenues for the three months ended June 30, 2007 were $9.6 million, an increase of $1.5 million or 18.3%, over the comparable period in 2006. Total franchise royalties and fees revenues for the six months ended June 30, 2007 were $19.5 million, an increase of $3.1 million or 18.7%, over the comparable period in 2006.

Key Components of Income

In this management’s discussion and analysis section, we review the Company’s consolidated results including the five components of our revenues (rentals and fees, retail sales, non-retail sales, franchise royalties and fees, and other revenues), costs of sales and expenses (of which depreciation of rental merchandise is a significant part). We also review the results of our sales and lease ownership and corporate furnishings divisions.

Revenues. We separate our total revenues into five components: rentals and fees, retail sales, non-retail sales, franchise royalties and fees, and other revenues. Rentals and fees includes all revenues derived from rental agreements from our sales and lease ownership and corporate furnishings stores, including agreements that result in our customers acquiring ownership at the end of the term. Retail sales represent sales of both new and rental return merchandise from our sales and lease ownership and corporate furnishings stores. Non-retail sales mainly represent merchandise sales to our sales and lease ownership division franchisees. Franchise royalties and fees represent fees from the sale of franchise rights and royalty payments from franchisees, as well as other related income from our franchised stores. Other revenues include, at times, income from gains on asset dispositions and other miscellaneous revenues.

Cost of Sales. We separate our cost of sales into two components: retail and non-retail. Retail cost of sales represents the original or depreciated cost of merchandise sold through our company-operated stores. Non-retail cost of sales primarily represents the cost of merchandise sold to our franchisees.

Depreciation of Rental Merchandise. Depreciation of rental merchandise reflects the expense associated with depreciating merchandise rented to customers and held for rent by our company-operated sales and lease ownership and corporate furnishings stores.

Critical Accounting Policies

Revenue Recognition. Rental revenues are recognized in the month they are due on the accrual basis of accounting. For internal management reporting purposes, rental revenues from the sales and lease ownership division are recognized as revenue in the month the cash is collected. On a monthly basis, we record a deferral of revenue for rental payments received prior to the month due and an accrual for rental revenues due but not yet received, net of allowances. Our revenue recognition accounting policy matches the rental revenue with the corresponding costs, mainly depreciation, associated with the rental merchandise. As of June 30, 2007 and December 31, 2006, we had a revenue deferral representing cash collected in advance of being due or otherwise earned totaling $26.2 million and $24.1 million, respectively, and an accrued revenue receivable, net of allowance for doubtful accounts, based on historical collection rates of $5.1 million and $5.0 million, respectively. Revenues from the sale of merchandise to franchisees are recognized at the time of receipt by the franchisee, and revenues from such sales to other customers are recognized at the time of shipment.

Rental Merchandise. Our sales and lease ownership division depreciates merchandise over the agreement period, generally 12 to 24 months when rented, and 36 months when not rented, to 0% salvage value. Our corporate furnishings division depreciates merchandise over its estimated useful life, which ranges from six months to 60 months, net of salvage value, which ranges from 0% to 60%. Sales and lease ownership merchandise is generally depreciated at a faster rate than our corporate furnishings merchandise. As sales and lease ownership revenues continue to comprise an increasing percentage of total revenues, we expect rental merchandise depreciation to increase at a correspondingly faster rate.

Our policies require weekly rental merchandise counts by store managers and write-offs for unsalable, damaged, or missing merchandise inventories. Full physical inventories are generally taken at our fulfillment and manufacturing facilities on a quarterly basis with appropriate provisions made for missing, damaged and unsalable merchandise. In addition, we monitor rental merchandise levels and mix by division, store and fulfillment center, as well as the average age of merchandise on hand. If unsalable rental merchandise cannot be returned to vendors, its carrying value is adjusted to net realizable value or written off. All rental merchandise is available for rental and sale.

We record rental merchandise carrying value adjustments on the allowance method, which estimates the merchandise losses incurred but not yet identified by management as of the end of the accounting period.

Leases and Closed Store Reserves. The majority of our company-operated stores are operated from leased facilities under operating lease agreements. The majority of these leases are for periods that do not exceed five years. Leasehold improvements related to these leases are generally amortized over periods that do not exceed the lesser of

the lease term or five years. While a majority of our leases do not require escalating payments, for the leases which do contain such provisions we record the related lease expense on a straight-line basis over the lease term. We do not generally obtain significant amounts of lease incentives or allowances from landlords. Any incentive or allowance amounts we receive are recognized ratably over the lease term.

From time to time, we close or consolidate stores. Our primary cost associated with closing or consolidating stores is the future lease payments and related commitments. We record an estimate of the future obligation related to closed or consolidated stores based upon the present value of the future lease payments and related commitments, net of estimated sublease income which we base upon historical experience. As of June 30, 2007 and December 31, 2006, our reserve for closed or consolidated stores was $530,000 and $693,000, respectively. If our estimates related to sublease income are not correct, our actual liability may be more or less than the liability recorded at June 30, 2007.

Insurance Programs. We maintain insurance contracts to fund workers compensation and group health insurance claims. Using actuarial analysis and projections, we estimate the liabilities associated with open and incurred but not reported workers compensation claims. This analysis is based upon an assessment of the likely outcome or historical experience, net of any stop loss or other supplementary coverages. We also calculate the projected outstanding plan liability for our group health insurance program. Our net liability for workers compensation insurance claims and group health insurance was a prepaid of $3.0 million and $656,000 at June 30, 2007 and December 31, 2006, respectively.

If we resolve existing workers compensation claims for amounts that are in excess of our current estimates and within policy stop loss limits, we will be required to pay additional amounts beyond those accrued at June 30, 2007. Additionally, if the actual group health insurance liability exceeds our projections and policy stop loss limits, we will be required to pay additional amounts beyond those accrued at June 30, 2007.

The assumptions and conditions described above reflect management’s best assumptions and estimates, but these items involve inherent uncertainties as described above, which may or may not be controllable by management. As a result, the accounting for such items could result in different amounts if management used different assumptions or if different conditions occur in future periods.

Same Store Revenues. We refer to changes in same store revenues as a key performance indicator. For the three months ended June 30, 2007, we calculated this amount by comparing revenues for the three months ended June 30, 2007 to revenues for the comparable period in 2006 for all stores open for the entire 15-month period ended June 30, 2007, excluding stores that received rental agreements from other acquired, closed, or merged stores. For the six months ended June 30, 2007, we calculated this amount by comparing revenues for the six months ended June 30, 2007 to revenues for the comparable period in 2006 for all stores open for the entire 24-month period ended June 30, 2007, excluding stores that received rental agreements from other acquired, closed, or merged stores.

Results of Operations

Three months ended June 30, 2007 compared with three months ended June 30, 2006

The following table shows key selected financial data for the three month periods ended June 30, 2007 and 2006, and the changes in dollars and as a percentage to 2007 from 2006:

										Dollar Increase/				% Increase/
		Three Months Ended				Three Months Ended				(Decrease) to 2007				(Decrease) to 2007
(In Thousands)		June 30, 2007				June 30, 2006				from 2006				from 2006
REVENUES:
Rentals and Fees		$	277,927			$	245,794			$	32,133				13.1	%
Retail Sales			12,514				15,932				(3,418	)			(21.5	)
Non-Retail Sales			56,654				46,357				10,297				22.2
Franchise Royalties and Fees			9,602				8,120				1,482				18.3
Other			2,288				5,524				(3,236	)			(58.6	)
			358,985				321,727				37,258				11.6
COSTS AND EXPENSES:
Retail Cost of Sales			8,484				10,867				(2,383	)			(21.9	)
Non-Retail Cost of Sales			52,130				43,307				8,823				20.4
Operating Expenses			163,737				142,818				20,919				14.6
Depreciation of Rental Merchandise			101,063				90,321				10,742				11.9
Interest			1,896				2,724				(828	)			(30.4	)
			327,310				290,037				37,273				12.9
EARNINGS BEFORE INCOME TAXES			31,675				31,690				(15	)			—
INCOME TAXES			12,018				11,040				978				8.9
NET EARNINGS		$	19,657			$	20,650			$	(993	)			(4.8	)%

Revenues. The 11.6% increase in total revenues, to $359.0 million for the three months ended June 30, 2007 from $321.7 million in the comparable period in 2006, was due mainly to a $32.1 million, or 13.1%, increase in rentals and fees revenues, plus a $10.3 million increase in non-retail sales. The increase in rentals and fees revenues was primarily attributable to a $31.3 million increase in revenues from our sales and lease ownership division, which had a 5.0% increase in same store revenues during the second quarter of 2007 and added 114 company-operated stores since the end of June 30, 2006. Included in other revenues for the second quarter of 2006 was a $4.4 million gain from the sale of the assets of our 12 stores located in Puerto Rico.

Revenues from retail sales decreased 21.5% to $12.5 million for the three months ended June 30, 2007 from $15.9 million for the comparable period in 2006 primarily related to a decrease in such revenues in our sales and lease ownership division, which reflects a decreased focus on retail sales in certain stores and the impact of the introduction of an alternative shorter-term lease, which we believe replaced many retail sales. Retail sales represents sales of both new and return rental merchandise. Additionally, the decline in retail sales was driven by a strategic decision to increase retail sales prices effective in the fourth quarter of 2006.

The 22.2% increase in non-retail sales (which mainly represents merchandise sold to our franchisees) to $56.7 million for the three months of June 30, 2007 from $46.4 million for the comparable period in 2006, was due to the growth of our franchise operations and our distribution network. The total number of franchised sales and lease ownership stores at June 30, 2007 was 456, reflecting a net addition of 50 stores since June 30, 2006.

The 18.3% increase in franchise royalties and fees, to $9.6 million for the three months ended June 30, 2007 from $8.1 million for the comparable period in 2006, primarily reflects an increase in royalty income from franchisees, increasing 17.6% to $7.3 million for the three months ended June 30, 2007 compared to $6.2 million for the three months ended June 30, 2006, due to the growth of our franchise operations and our distribution network.

Other revenues decreased 58.6% to $2.3 million for the three months ended June 30, 2007 from $5.5 million for the comparable period in 2006. Other revenues were higher for the period in 2006 primarily as a result of a $4.4 million gain from the sale of the assets of our 12 stores located in Puerto Rico in the second quarter of 2006.

With respect to our major operating units, revenues for our sales and lease ownership division increased 12.9%, to $327.6 million for the three months ended June 30, 2007 from $290.2 million for the comparable period in 2006. This increase was attributable to the sales and lease ownership division adding 114 stores since June 30, 2006 combined with same store revenue growth of 5.0% for the three months ended June 30, 2007. The 1.5% decrease in corporate furnishings division revenues, to $30.6 million for the three months ended June 30, 2007 from $31.1 million for the comparable period in 2006, is primarily the result of increased business during 2006 related to the hurricanes in the Gulf Coast region in 2005.

Cost of Sales. Cost of sales from retail sales decreased 21.9% to $8.5 million for the three months ended June 30, 2007 compared to $10.9 million for the comparable period in 2006, and as a percentage of retail sales decreased slightly to 67.8% from 68.2% in 2007 and 2006, respectively. Cost of sales from non-retail sales increased 20.4%, to $52.1 million for the three months ended June 30, 2007 from $43.3 million for the comparable period in 2006, and as a percentage of non-retail sales, decreased to 92.0% from 93.4%. The increased margins on non-retail sales were primarily the result of lower product cost.

Expenses. Operating expenses for the three months ended June 30, 2007 increased $20.9 million to $163.7 million from $142.8 million for the comparable period in 2006, a 14.6% increase, reflecting an increase in costs associated with opening new stores. As a percentage of total revenues, operating expenses were 45.6% for the three months ended June 30, 2007 and 44.4% for the comparable period in 2006.

Depreciation of rental merchandise increased $10.7 million to $101.1 million for the three months ended June 30, 2007 from $90.3 million during the comparable period in 2006, a 11.9% increase. As a percentage of total rentals and fees, depreciation of rental merchandise decreased slightly to 36.4% from 36.7% from quarter to quarter.

Interest expense decreased to $1.9 million for the three months ended June 30, 2007 compared with $2.7 million for the comparable period in 2006, a 30.4% decrease. The decrease in interest expense was primarily due to lower debt levels during the second quarter of 2007.

Income tax expense increased $1.0 million to $12.0 million for the three months ended June 30, 2007 compared with $11.0 million for the comparable period in 2006, representing an 8.9% increase. Aaron Rents’ effective tax rate was 37.9% in 2007 and 34.8% in 2006. In the second quarter of 2006 the effective tax rate was lower primarily because of amendments to Texas state tax law which allowed the company to recognize an $869,000 income tax benefit.

Net Earnings. Net earnings decreased $1.0 million to $19.7 million for the three months ended June 30, 2007 compared with $20.7 million for the comparable period in 2006, representing a 4.8% decrease. As a percentage of total revenues, net earnings were 5.5% for the three months ended June 30, 2007 and 6.4% for the three months ended June 30, 2006. The decrease in net earnings was primarily the result of a $4.4 million gain from the sale of the assets of our 12 stores located in Puerto Rico during the second quarter of 2006, offset by the maturing of new company-operated sales and lease ownership stores added over the past several years, contributing to a 5.0% increase in same store revenues, and an 18.3% increase in franchise royalties and fees.

Six months ended June 30, 2007 compared with six months ended June 30, 2006

The following table shows key selected financial data for the six month periods ended June 30, 2007 and 2006, and the changes in dollars and as a percentage to 2007 from 2006:

										Dollar Increase/				% Increase/
		Six Months Ended				Six Months Ended				(Decrease) to 2007				(Decrease) to 2007
(In Thousands)		June 30, 2007				June 30, 2006				from 2006				from 2006
REVENUES:
Rentals and Fees		$	563,724			$	500,040			$	63,684				12.7	%
Retail Sales			28,140				35,102				(6,962	)			(19.8	)
Non-Retail Sales			126,907				110,384				16,523				15.0
Franchise Royalties and Fees			19,516				16,448				3,068				18.7
Other			8,632				7,040				1,592				22.6
			746,919				669,014				77,905				11.6
COSTS AND EXPENSES:
Retail Cost of Sales			18,791				23,273				(4,482	)			(19.3	)
Non-Retail Cost of Sales			116,260				103,098				13,162				12.8
Operating Expenses			325,414				286,774				38,640				13.5
Depreciation of Rental Merchandise			204,114				183,602				20,512				11.2
Interest			3,785				5,946				(2,161	)			(36.3	)
			668,364				602,693				65,671				10.9
EARNINGS BEFORE INCOME TAXES			78,555				66,321				12,234				18.4
INCOME TAXES			29,691				24,110				5,581				23.1
NET EARNINGS		$	48,864			$	42,211			$	6,653				15.8	%

Revenues. The 11.6% increase in total revenues, to $746.9 million for the six months ended June 30, 2007 from $669.0 million in the comparable period in 2006, was due mainly to a $63.7 million, or 12.7%, increase in rentals and fees revenues, plus a $16.5 million increase in non-retail sales. The increase in rentals and fees revenues was primarily attributable to a $74.4 million increase in revenues from our sales and lease ownership division, which had a 3.0% increase in same store revenues during the 24 month period ended June 30, 2007 and added 114 company-operated stores since the end of June 30, 2006. Included in other revenues in 2007 was a $4.9 million gain from the sale of a parking deck at the Company’s corporate headquarters. Included in other revenues in 2006 was a $4.4 million gain from the sale of the assets of our 12 stores located in Puerto Rico.

Revenues from retail sales decreased 19.8% to $28.1 million for the six months ended June 30, 2007 from $35.1 million for the comparable period in 2006 primarily related to a decrease in such revenues in our sales and lease ownership division, which reflects a decreased focus on retail sales in certain stores and the impact of the introduction of an alternative shorter-term lease, which we believe replaced many retail sales. Retail sales represents sales of both new and return rental merchandise. Additionally, the decline in retail sales was driven by a strategic decision to increase retail sales prices effective in the fourth quarter of 2006.

The 15.0% increase in non-retail sales (which mainly represents merchandise sold to our franchisees) to $126.9 million for the six months of June 30, 2007 from $110.4 million for the comparable period in 2006, was due to the growth of our franchise operations and our distribution network. The total number of franchised sales and lease ownership stores at June 30, 2007 was 456, reflecting a net addition of 50 stores since June 30, 2006.

The 18.7% increase in franchise royalties and fees, to $19.5 million for the six months ended June 30, 2007 from $16.4 million for the comparable period in 2006, primarily reflects an increase in royalty income from franchisees, increasing 16.5% to $14.9 million for the six months ended June 30, 2007 compared to $12.8 million for the six months ended June 30, 2006, due to the growth of our franchise operations and our distribution network.

The 22.6% increase in other revenues, to $8.6 million for the six months ended June 30, 2007 from $7.0 million for the comparable period in 2006, is primarily attributable to a $4.9 million gain from the sale of a parking deck at the Company’s corporate headquarters, offset by a $4.4 million gain from the sale of the assets of our 12 stores located in Puerto Rico in 2006.

With respect to our major operating units, revenues for our sales and lease ownership division increased 12.3%, to $678.8 million for the six months ended June 30, 2007 from $604.5 million for the comparable period in 2006. This increase was attributable to the sales and lease ownership division adding 114 stores since June 30, 2006 combined with same store revenue growth of 3.0% for stores open over two years at the end of June 30, 2007. Corporate furnishings division revenues decreased to $61.8 million for the six months ended June 30, 2007 from $63.4 million for the comparable period in 2006. The 2.5% decrease in corporate furnishings division revenues is primarily the result of increased business during 2006 related to the hurricanes in the Gulf Coast region in 2005.

Cost of Sales. Cost of sales from retail sales decreased 19.3% to $18.8 million for the six months ended June 30, 2007 compared to $23.3 million for the comparable period in 2006, and as a percentage of retail sales increased to 66.8% from 66.3% in 2007 and 2006, respectively. Cost of sales from non-retail sales increased 12.8%, to $116.3 million for the six months ended June 30, 2007 from $103.1 million for the comparable period in 2006, and as a percentage of non-retail sales, decreased to 91.6% from 93.4%. The increased margins on non-retail sales were primarily the result of lower product cost.

Expenses. Operating expenses for the six months ended June 30, 2007 increased $38.6 million to $325.4 million from $286.8 million for the comparable period in 2006, a 13.5% increase, reflecting an increase in costs associated with opening new stores. As a percentage of total revenues, operating expenses were 43.6% for the six months ended June 30, 2007 and 42.9% for the comparable period in 2006.

Depreciation of rental merchandise increased $20.5 million to $204.1 million for the six months ended June 30, 2007 from $183.6 million during the comparable period in 2006, an 11.2% increase. As a percentage of total rentals and fees, depreciation of rental merchandise decreased slightly to 36.2% from 36.7% from period to period.

Interest expense decreased to $3.8 million for the six months ended June 30, 2007 compared with $5.9 million for the comparable period in 2006, a 36.3% decrease. The decrease in interest expense was primarily due to lower debt levels during 2007.

Income tax expense increased $5.6 million to $29.7 million for the six months ended June 30, 2007 compared with $24.1 million for the comparable period in 2006, representing a 23.1% increase. Aaron Rents’ effective tax rate was 37.8% in 2007 and 36.4% in 2006. In 2006 the effective tax rate was lower primarily because of amendments to Texas state tax law which allowed the company to recognize an $869,000 income tax benefit.

Net Earnings. Net earnings increased $6.7 million to $48.9 million for the six months ended June 30, 2007 compared with $42.2 million for the comparable period in 2006 representing a 15.8% increase. As a percentage of total revenues, net earnings were 6.5% for the six months ended June 30, 2007 and 6.3% for the six months ended June 30, 2006. The increase in net earnings was primarily the result of the maturing of new company-operated sales and lease ownership stores added over the past several years, contributing to a 3.0% increase in same store revenues, and an 18.7% increase in franchise royalties and fees. Additionally, other income for the six months ended June 30, 2007 included a $4.9 million gain from the sale of a parking deck at the Company’s corporate headquarters and other income for the six months ended June 30, 2006 included a $4.4 million gain from the sale of the assets of our 12 stores located in Puerto Rico.

Balance Sheet

Cash. Our cash balance increased to $10.6 million at June 30, 2007 from $8.8 million at December 31, 2006. Fluctuations in our cash balances are the result of timing differences between when our stores deposit cash and when that cash is available for application against borrowings outstanding under our revolving credit facility. For additional information refer to the “Liquidity and Capital Resources” section below.

Rental Merchandise. The increase of $7.4 million in rental merchandise, net of accumulated depreciation, to $619.5 million at June 30, 2007 from $612.1 million at December 31, 2006, is primarily the result of a net increase of 31 company-operated stores since December 31, 2006 and the continued revenue growth of existing company-operated stores.

Goodwill and Other Intangibles. The $6.1 million increase in goodwill and other intangibles, to $121.6 million at June 30, 2007 from $115.4 million at December 31, 2006, is the result of a series of acquisitions of sales and lease ownership businesses, net of amortization of certain finite-life intangible assets. The aggregate purchase price for

these asset acquisitions during the six months ended June 30, 2007 totaled $15.2 million, with the principal tangible assets acquired consisting of rental merchandise and certain fixtures and equipment.

Prepaid Expenses and Other Assets. Prepaid expenses and other assets increased $11.5 million to $40.9 million at June 30, 2007 from $29.4 million at December 31, 2006 in part as a result of an increase in prepaid advertising in the sales and lease ownership division as well as an increase in prepaid insurance.

Accounts Payable and Accrued Expenses. The decrease of $5.3 million in accounts payable and accrued expenses, to $115.7 million at June 30, 2007 from $121.0 million at December 31, 2006, is primarily the result of fluctuations in the timing of payments.

Deferred Income Taxes Payable. The increase of $7.0 million in deferred income taxes payable to $100.7 million at June 30, 2007 from $93.7 million at December 31, 2006 is primarily the result of accelerated rental merchandise depreciation deductions for tax purposes.

Credit Facilities and Senior Notes. The $6.8 million decrease in the amounts we owe under our credit facilities and senior notes to $123.1 million at June 30, 2007 from $130.0 million at December 31, 2006, reflects net payments under our revolving credit facility during the first six months of 2007 with cash generated from operations.

Liquidity and Capital Resources

General

Cash flows from operations for the six months ended June 30, 2007 and 2006 were $54.2 million and $32.9 million, respectively. Our cash flows include profits on the sale of rental return merchandise. Our primary capital requirements consist of buying rental merchandise for both sales and lease ownership and corporate furnishings stores. As Aaron Rents continues to grow, the need for additional rental merchandise will continue to be our major capital requirement. Other capital requirements include purchases of property, plant and equipment and expenditures for acquisitions. These capital requirements historically have been financed through:

	•		cash flow from operations;
	•		bank credit;
	•		trade credit with vendors;
	•		proceeds from the sale of rental return merchandise;
	•		private debt offerings; and
	•		stock offerings.

In May 2006, we completed an underwritten public offering of 3.45 million newly-issued shares of our common stock for net proceeds, after the underwriting discount and expenses, of approximately $84.0 million. We used the proceeds to repay borrowings under our revolving credit facility. The Company’s Chairman, Chief Executive Officer and controlling shareholder sold an additional 1.15 million shares in the offering.

At June 30, 2007, $7.0 million was outstanding under our revolving credit agreement. The credit facilities balance decreased by $6.8 million in the first six months of 2007 primarily as a result of net payments made under our credit facility during the period with cash generated from operations. We renegotiated our revolving credit agreement on February 27, 2006, extending the life of the agreement until May 28, 2008, and increasing the total available credit to $140.0 million. We have $30.0 million currently outstanding in aggregate principal amount of 6.88% senior unsecured notes due August 2009, the first principal repayments which were due and paid in 2005 in the aggregate amount of $10.0 million, with annual $10.0 million repayments due until maturity. Additionally, we have $60.0 million currently outstanding in aggregate principal amount of 5.03% senior unsecured notes due July 2012, principal repayments which are first required in 2008. See Note D to the consolidated financial statements appearing in the Company’s 2006 Annual Report on Form 10-K for further information.

Our revolving credit agreement, senior unsecured notes, and franchisee loan program discussed below, contain financial covenants which, among other things, forbid us from exceeding certain debt to equity levels and require us to maintain minimum fixed charge coverage ratios. If we fail to comply with these covenants, we will be in default

under these agreements, and all amounts would become due immediately. We were in compliance with all of these covenants at June 30, 2007.

We purchase our common shares in the market from time to time as authorized by our board of directors. As of June 30, 2007, Aaron Rents was authorized by its board of directors to purchase up to an additional 2,670,502 common shares under previously approved resolutions. No shares have been acquired in the six months ended June 30, 2007 under this resolution.

We have a consistent history of paying dividends, having paid dividends for 20 consecutive years. Our board of directors increased the dividend 7.1% for the fourth quarter of 2006 on November 7, 2006 to $.015 per share from the previous quarterly dividend of $.014 per share. The fourth quarter of 2006 dividend was paid in January 2007, and the first quarter of 2007 dividend was paid in April 2007. Total cash outlay for dividends was $1.6 million and $1.4 million for the six months ended June 30, 2007 and 2006, respectively. Subject to sufficient operating profits, any future capital needs and other contingencies, we currently expect to continue our policy of paying dividends.

If we achieve our expected level of growth in our operations, we anticipate we will supplement our expected cash flows from operations, existing credit facilities, vendor credit, and proceeds from the sale of rental return merchandise by expanding our existing credit facilities, by securing additional debt financing, or by seeking other sources of capital to ensure we will be able to fund our capital and liquidity needs for at least the next 24 months. We believe we can secure these additional sources of liquidity in the ordinary course of business.

Commitments

Income Taxes. During the six months ended June 30, 2007, we made $30.1 million in income tax payments. Within the next six months, we anticipate that we will make cash payments for income taxes of approximately $10.0 million. The Company has benefited in the past from the additional first-year or “bonus” depreciation allowance under U.S. federal income tax law, which generally allowed us to accelerate the depreciation on rental merchandise we acquired after September 10, 2001 and placed in service prior to January 1, 2005. The Company is currently receiving benefits from bonus depreciation related to its operations in the Gulf Opportunities Zone. We anticipate having to make increased future tax payments on our income as a result of expected profitability and the reversal of the accelerated depreciation deductions that were taken in prior periods.

Leases. We lease warehouse and retail store space for substantially all of our operations under operating leases expiring at various times through 2024. Most of the leases contain renewal options for additional periods ranging from one to 15 years or provide for options to purchase the related property at predetermined purchase prices that do not represent bargain purchase options. We also lease transportation and computer equipment under operating leases expiring during the next five years. We expect that most leases will be renewed or replaced by other leases in the normal course of business. Approximate future minimum rental payments required under operating leases that have initial or remaining non-cancelable terms in excess of one year as of June 30, 2007 are shown in the below table under “Contractual Obligations and Commitments.”

We have 22 capital leases, 21 of which are with a limited liability company (“LLC”) whose managers and owners are 14 Aaron Rents’ executive officers and its controlling shareholder, with no individual, including the controlling shareholder, owning more than 10.53% of the LLC. Eleven of these related party leases relate to properties purchased from Aaron Rents in October and November of 2004 by the LLC for a total purchase price of $6.8 million. The LLC is leasing back these properties to Aaron Rents for a 15-year term, with a five-year renewal at Aaron Rents’ option, at an aggregate annual rental of $883,000. Another ten of these related party leases relate to properties purchased from Aaron Rents in December 2002 by the LLC for a total purchase price of approximately $5.0 million. The LLC is leasing back these properties to Aaron Rents for a 15-year term at an aggregate annual rental of $572,000.

We do not currently plan to enter into any similar related party lease transactions in the future. See Note D to the Consolidated Financial Statements in the 2006 Annual Report on Form 10-K.

We finance a portion of our store expansion through sale-leaseback transactions. The properties are sold at net book value and the resulting leases qualify and are accounted for as operating leases. We do not have any retained or contingent interests in the stores nor do we provide any guarantees, other than a corporate level guarantee of lease payments, in connection with the sale-leasebacks. The operating leases that resulted from these transactions are included in the table below.

Franchisee Loan Guaranty. We have guaranteed the borrowings of certain independent franchisees under a franchise loan program with several banks and we also guarantee franchisee borrowings under certain other debt facilities. On February 27, 2007, we amended the franchise loan facility and guaranty to increase the maximum commitment amount from $115.0 million to $125.0 million. At June 30, 2007, the portion that the Company might be obligated to repay in the event franchisees defaulted was $108.9 million. Of this amount, approximately $83.8 million represents franchisee borrowings outstanding under the franchisee loan program and approximately $25.1 million represents franchisee borrowings that we guarantee under other debt facilities. However, due to franchisee borrowing limits, we believe any losses associated with any defaults would be mitigated through recovery of rental merchandise and other assets. Since its inception in 1994, we have had no significant losses associated with the franchisee loan and guaranty program. On May 29, 2007 we entered into a franchise loan facility and guaranty with a bank to guarantee the borrowings of certain independent RIMCO franchisees. The maximum commitment amount under this program is $3.5 million. We believe the likelihood of any significant amounts being funded in connection with these commitments to be remote.

Contractual Obligations and Commitments. The following table shows the Company’s approximate contractual obligations, including interest, and commitments to make future payments as of June 30, 2007:

						Period Less				Period 2-3				Period 4-5				Period Over
(In Thousands)		Total				Than 1 Year				Years				Years				5 Years
Credit Facilities, Excluding Capital Leases		$	103,515			$	20,196			$	44,012			$	24,006			$	15,301
Capital Leases			19,633				1,040				2,347				2,770				13,476
Operating Leases			277,992				74,497				97,721				42,132				63,642
Total Contractual Cash Obligations		$	401,140			$	95,733			$	144,080			$	68,908			$	92,419

The following table shows the Company’s approximate commercial commitments as of June 30, 2007:

		Total
		Amounts				Period Less				Period 1-3				Period 4-5				Period Over
(In Thousands)		Committed				Than 1 Year				Years				Years				5 Years
Guaranteed Borrowings of Franchisees		$	108,888			$	108,888			$	—			$	—			$	—

Market Risk

Occasionally, we manage our exposure to changes in short-term interest rates, particularly to reduce the impact on our floating-rate borrowings, by entering into interest rate swap agreements.

At June 30, 2007, we did not have any swap agreements.

We do not use any market risk sensitive instruments to hedge commodity, foreign currency or risks other than interest rate risk, and hold no market risk sensitive instruments for trading or speculative purposes.

New Accounting Pronouncements

See Note E to the Consolidated Financial Statements contained in Part I, Item 1 of this Quarterly Report on Form 10-Q.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information called for by this item is provided under Item 7A in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006, and Part I, Item 2 of this Quarterly Report above.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures.

An evaluation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, was carried out by management, with the participation of the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as of the end of the period covered by this Quarterly Report on Form 10-Q.

No system of controls, no matter how well designed and operated, can provide absolute assurance that the objectives of the system of controls are met, and no evaluation of controls can provide absolute assurance that the system of controls has operated effectively in all cases. Our disclosure controls and procedures, however, are designed to provide reasonable assurance that the objectives of disclosure controls and procedures are met.

Based on management’s evaluation, the CEO and CFO concluded that the Company’s disclosure controls and procedures were effective as of the date of the evaluation to provide reasonable assurance that the objectives of disclosure controls and procedures are met.

Internal Control Over Financial Reporting.

There were no changes in Aaron Rents’ internal control over financial reporting, as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934, during the Company’s second quarter of 2007 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II — OTHER INFORMATION

ITEM 1A. RISK FACTORS

The Company does not have any updates to its risk factors disclosure from that previously reported in its Annual Report on Form 10-K for the fiscal year ended December 31, 2006.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On Tuesday, May 8, 2007, the Company held its annual meeting of shareholders in Atlanta, Georgia. As of the record date, March 13, 2007, there were 8,396,233 shares of Class A Common Stock entitled to vote at the annual meeting. Represented at the meeting in person or by proxy were 8,000,063 shares representing 95.28% of the total shares of Class A Common Stock entitled to vote at the meeting.

The purpose of the meeting was to re-elect eleven directors to a one-year term expiring in 2008. The following tables set forth the results of the vote on the matter:

		Number of Votes
		For				Withheld
R. Charles Loudermilk, Sr.			7,189,089				810,974
David L. Kolb			7,991,967				8,096
Robert C. Loudermilk, Jr.			7,189,089				810,974
Gilbert L. Danielson			7,181,121				818,942
Ronald W. Allen			7,999,935				128
Leo Benatar			7,991,967				8,096
Earl Dolive			7,999,935				128
Ray M. Robinson			7,993,185				6,878
John Schuerholz			7,999,935				128
William K. Butler, Jr.			7,189,089				810,974
John C. Portman, Jr.			7,999,935				128

ITEM 6. EXHIBITS

          The following exhibits are furnished herewith:

15		Letter Re: Unaudited Interim Financial Information.
31(a)		Certification of Chief Executive Officer, pursuant to Rules 13a-14(a)/15d-14(a).
31(b)		Certification of Chief Financial Officer, pursuant to Rules 13a-14(a)/15d-14(a).
32(a)		Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32(b)		Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

SIGNATURES

          Pursuant to the requirements of the Securities Exchange Act of l934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.