e10vkza
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
Form 10-K/A
Amendment No. 2
to
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2005
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number: 0-24975
Emdeon Corporation
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
94-3236644
|
(State of
incorporation)
|
|
(I.R.S. employer identification
no.)
|
|
|
|
669 River Drive, Center 2
Elmwood Park, New Jersey
(Address of principal
executive office)
|
|
07407-1361
(Zip code)
|
(201) 703-3400
(Registrants telephone
number including area code)
Securities registered pursuant to Section 12(b) of the
Act: None
Securities registered pursuant to Section 12(g) of the
Act:
Common Stock, par value $.0001 per share
(Title of each class)
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes þ No o
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Exchange
Act. Yes o No þ
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference into
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
Large
accelerated filer þ
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act. Yes o No þ
As of June 30, 2005, the aggregate market value of the
registrants common stock held by non-affiliates was
approximately $3,427,800,000 (based on the closing price of the
common stock of $10.27 per share on that date, as reported
on the Nasdaq Stock Markets National Market and, for
purposes of this computation only, the assumption that all of
the registrants directors and executive officers are
affiliates).
As of March 10, 2006, there were 275,053,733 shares of
Emdeon common stock outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
None.
EXPLANATORY
NOTE
This Amendment No. 2 to our Annual Report on
Form 10-K
for the year ended December 31, 2005 is being filed to
amend the financial statements previously filed pursuant to
Item 15 of the Annual Report in order to include additional
information regarding: (1) the components of our revenue,
divided into products revenue and services revenue; and
(2) the related costs of operations for those two types of
revenue. We are not making any changes to the total amount of
revenue or to the total amount of costs of operations previously
included in such financial statements. In addition, we are not
making any changes to any other amounts previously included in
such financial statements. We have previously provided, on an
unaudited basis in our Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2006, the same information
regarding components of revenue and of costs of operations now
reflected in the attached financial statements on an audited
basis. This Amendment No. 2 does not update, for subsequent
events, any of the disclosures contained in our Annual Report on
Form 10-K, as previously amended.
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
(a)(1)-(2) Financial Statements and Schedules
The financial statements and schedules listed in the
accompanying Index to Consolidated Financial Statements and
Supplemental Data on
page F-1
are filed as part of this Report.
(a)(3) Exhibits
See Index to Exhibits beginning on
page E-1,
which is incorporated by reference herein. The Index to Exhibits
lists all exhibits filed with this Report and identifies which
of those exhibits are management contracts and compensation
plans.
1
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this Annual Report to be signed on its behalf by the
undersigned, thereunto duly authorized, on the
30th
day of August, 2006.
EMDEON CORPORATION
Andrew C. Corbin
Executive Vice President and
Chief Financial Officer
2
Emdeon
Corporation
Index to Consolidated Financial Statements and Supplemental
Data
The following financial statements of the Company and its
subsidiaries required to be included in Item 15(a)(1) of
Form 10-K
are listed below:
|
|
|
|
|
|
|
Page
|
|
Historical Financial
Statements:
|
|
|
|
|
Report of Management on Internal
Control Over Financial Reporting
|
|
|
F-2
|
|
Report of Independent Registered
Public Accounting Firm
|
|
|
F-3
|
|
Report of Independent Registered
Public Accounting Firm on Internal Control Over Financial
Reporting
|
|
|
F-4
|
|
Consolidated Balance Sheets at
December 31, 2005 and 2004
|
|
|
F-5
|
|
Consolidated Statements of
Operations for the Years Ended December 31, 2005, 2004 and
2003
|
|
|
F-6
|
|
Consolidated Statements of
Stockholders Equity for the Years Ended December 31,
2005, 2004 and 2003
|
|
|
F-7
|
|
Consolidated Statements of Cash
Flows for the Years Ended December 31, 2005, 2004 and 2003
|
|
|
F-8
|
|
Notes to Consolidated Financial
Statements
|
|
|
F-10
|
|
Supplemental Financial
Data:
|
|
|
|
|
The following supplementary
financial data of the Registrant and its subsidiaries required
to be included in Item 15(a)(2) of
Form 10-K
are listed below:
|
|
|
|
|
Schedule II
Valuation and Qualifying Accounts
|
|
|
S-1
|
|
All other schedules not listed above have been omitted as not
applicable or because the required information is included in
the Consolidated Financial Statements or in the notes thereto.
Columns omitted from the schedule filed have been omitted
because the information is not applicable.
F-1
REPORT OF
MANAGEMENT ON INTERNAL CONTROL OVER FINANCIAL
REPORTING
Management of Emdeon Corporation is responsible for establishing
and maintaining adequate internal control over financial
reporting. Internal control over financial reporting is defined
in
Rules 13a-15(f)
and
15d-15(f)
promulgated under the Securities Exchange Act of 1934 (the
Exchange Act) as a process designed by, or under the supervision
of, a companys principal executive and principal financial
officers and effected by its board of directors, management and
other personnel, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. Internal control over
financial reporting includes those policies and procedures that:
|
|
|
|
|
pertain to the maintenance of records that, in reasonable
detail, accurately and fairly reflect the transactions and
dispositions of the assets of the company;
|
|
|
|
provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in
accordance with generally accepted accounting principles, and
that receipts and expenditures of the company are being made
only in accordance with authorizations of management and
directors of the company; and
|
|
|
|
provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of
the companys assets that could have a material effect on
the financial statements.
|
Internal control over financial reporting includes the controls
themselves, monitoring and internal auditing practices and
actions taken to correct deficiencies as identified.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
Emdeons management assessed the effectiveness of
Emdeons internal control over financial reporting as of
December 31, 2005. In making this assessment, Emdeon
management used the criteria set forth in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway
Commission. Based on that assessment and those criteria, Emdeon
management concluded that Emdeon maintained effective internal
control over financial reporting as of December 31, 2005.
The audited consolidated financial statements of Emdeon included
in this Annual Report on
Form 10-K
(the Financial Statements) include: the results of
HealthShare Technology, Inc. from March 14, 2005, the date
of its acquisition by Emdeon; the results of Conceptis
Technologies Inc. from December 2, 2005, the date of
Emdeons acquisition of its assets and assumption of its
liabilities. Those acquisitions are described in Note 2 of
the Financial Statements under the caption 2005
Acquisitions. However, Emdeon managements assessment
of internal control over financial reporting of Emdeon does not
include an assessment of internal control over financial
reporting of either HealthShare or Conceptis, which together
constituted 2.7% of Emdeons total assets as of
December 31, 2005 and 0.7% and 1.8% of Emdeons
revenues and net income, respectively, for the year then ended.
Ernst & Young, LLP, the independent registered public
accounting firm that audited and reported on the Financial
Statements, has issued a report on Emdeon managements
assessment of Emdeons internal control over financial
reporting. That report appears on
page F-4.
March 16, 2006
F-2
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders of
Emdeon Corporation
We have audited the accompanying consolidated balance sheets of
Emdeon Corporation as of December 31, 2005 and 2004, and
the related consolidated statements of operations,
stockholders equity, and cash flows for each of the three
years in the period ended December 31, 2005. Our audits
also included the financial statement schedule listed in the
Index at Item 15(a). These financial statements and
schedule are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Emdeon Corporation at December 31,
2005 and 2004, and the consolidated results of its operations
and its cash flows for each of the three years in the period
ended December 31, 2005, in conformity with
U.S. generally accepted accounting principles. Also, in our
opinion, the related financial statement schedule, when
considered in relation to the basic financial statements taken
as a whole, presents fairly in all material respects the
information set forth therein.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of Emdeon Corporations internal control over
financial reporting as of December 31, 2005, based on
criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission and our report dated March 16, 2006
expressed an unqualified opinion thereon.
MetroPark, New Jersey
March 16, 2006
F-3
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON
INTERNAL CONTROL OVER FINANCIAL REPORTING
The Board of Directors and Stockholders of
Emdeon Corporation
We have audited managements assessment, included in the
accompanying Report of Management on Internal Control Over
Financial Reporting, that Emdeon Corporation maintained
effective internal control over financial reporting as of
December 31, 2005, based on criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(the COSO criteria). Emdeon Corporations management is
responsible for maintaining effective internal control over
financial reporting and for its assessment of the effectiveness
of internal control over financial reporting. Our responsibility
is to express an opinion on managements assessment and an
opinion on the effectiveness of the companys internal
control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
As indicated in the accompanying Report of Management on
Internal Control Over Financial Reporting, managements
assessment of and conclusion on the effectiveness of internal
control over financial reporting did not include the internal
controls of HealthShare Technology, Inc. or Conceptis
Technologies, Inc., which are included in the 2005 consolidated
financial statements of Emdeon Corporation from the date of
their acquisitions on March 14, 2005 and December 2,
2005, respectively, and together constituted 2.7% of total
assets as of December 31, 2005 and 0.7% and 1.8% of
revenues and net income, respectively, for the year then ended.
Our audit of internal control over financial reporting of Emdeon
Corporation also did not include an evaluation of the internal
control over financial reporting of HealthShare Technology, Inc.
or Conceptis Technologies, Inc.
In our opinion, managements assessment that Emdeon
Corporation maintained effective internal control over financial
reporting as of December 31, 2005, is fairly stated, in all
material respects, based on the COSO criteria. Also, in our
opinion, Emdeon Corporation maintained, in all material
respects, effective internal control over financial reporting as
of December 31, 2005, based on the COSO criteria.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of Emdeon Corporation as of
December 31, 2005 and 2004, and the related consolidated
statements of operations, stockholders equity, and cash
flows for each of the three years in the period ended
December 31, 2005 of Emdeon Corporation and our report
dated March 16, 2006 expressed an unqualified opinion
thereon.
MetroPark, New Jersey
March 16, 2006
F-4
EMDEON
CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
159,510
|
|
|
$
|
46,019
|
|
Short-term investments
|
|
|
267,387
|
|
|
|
61,675
|
|
Accounts receivable, net of
allowance for doubtful accounts of $12,535 at December 31,
2005 and $13,433 at December 31, 2004
|
|
|
233,070
|
|
|
|
204,447
|
|
Inventory
|
|
|
14,251
|
|
|
|
14,367
|
|
Prepaid expenses and other current
assets
|
|
|
34,615
|
|
|
|
40,224
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
708,833
|
|
|
|
366,732
|
|
Marketable debt securities
|
|
|
|
|
|
|
511,864
|
|
Marketable equity securities
|
|
|
4,481
|
|
|
|
4,017
|
|
Property and equipment, net
|
|
|
116,032
|
|
|
|
89,677
|
|
Goodwill
|
|
|
1,075,549
|
|
|
|
1,010,564
|
|
Intangible assets, net
|
|
|
240,510
|
|
|
|
260,509
|
|
Other assets
|
|
|
50,278
|
|
|
|
48,871
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
2,195,683
|
|
|
$
|
2,292,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
11,611
|
|
|
$
|
17,366
|
|
Accrued expenses
|
|
|
186,381
|
|
|
|
198,311
|
|
Deferred revenue
|
|
|
115,840
|
|
|
|
99,543
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
313,832
|
|
|
|
315,220
|
|
|
|
|
|
|
|
|
|
|
1.75% convertible subordinated
notes due 2023
|
|
|
350,000
|
|
|
|
350,000
|
|
31/8% convertible
notes due 2025
|
|
|
300,000
|
|
|
|
|
|
31/4% convertible
subordinated notes due 2007
|
|
|
|
|
|
|
299,999
|
|
Other long-term liabilities
|
|
|
15,353
|
|
|
|
4,500
|
|
|
|
|
|
|
|
|
|
|
Minority interest in WebMD Health
Corp.
|
|
|
43,229
|
|
|
|
|
|
Convertible redeemable exchangeable
preferred stock, $0.0001 par value; 10,000 shares
authorized, issued and outstanding at December 31, 2005 and
December 31, 2004
|
|
|
98,533
|
|
|
|
98,299
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par
value; 4,990,000 shares authorized; no shares issued
|
|
|
|
|
|
|
|
|
Common stock, $0.0001 par
value; 900,000,000 shares authorized;
428,624,239 shares issued at December 31, 2005;
394,041,320 shares issued at December 31, 2004
|
|
|
43
|
|
|
|
39
|
|
Additional paid-in capital
|
|
|
12,121,431
|
|
|
|
11,776,911
|
|
Deferred stock compensation
|
|
|
(3,699
|
)
|
|
|
(7,819
|
)
|
Treasury stock, at cost;
150,296,414 shares at December 31, 2005;
80,849,495 shares at December 31, 2004
|
|
|
(950,482
|
)
|
|
|
(379,968
|
)
|
Accumulated deficit
|
|
|
(10,100,164
|
)
|
|
|
(10,172,904
|
)
|
Accumulated other comprehensive
income
|
|
|
7,607
|
|
|
|
7,957
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
1,074,736
|
|
|
|
1,224,216
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY
|
|
$
|
2,195,683
|
|
|
$
|
2,292,234
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-5
EMDEON
CORPORATION
CONSOLIDATED
STATEMENTS OF OPERATIONS
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
$
|
1,123,646
|
|
|
$
|
1,006,192
|
|
|
$
|
799,268
|
|
Products
|
|
|
153,233
|
|
|
|
154,159
|
|
|
|
164,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
1,276,879
|
|
|
|
1,160,351
|
|
|
|
963,980
|
|
Cost of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
|
641,754
|
|
|
|
593,467
|
|
|
|
492,555
|
|
Products
|
|
|
75,293
|
|
|
|
72,964
|
|
|
|
72,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of operations
|
|
|
717,047
|
|
|
|
666,431
|
|
|
|
564,939
|
|
Development and engineering
|
|
|
58,494
|
|
|
|
54,161
|
|
|
|
42,985
|
|
Sales, marketing, general and
administrative
|
|
|
333,288
|
|
|
|
324,027
|
|
|
|
282,482
|
|
Depreciation, amortization and
other
|
|
|
71,767
|
|
|
|
57,765
|
|
|
|
62,434
|
|
Legal expense
|
|
|
17,835
|
|
|
|
9,230
|
|
|
|
3,959
|
|
Restructuring and integration
charge
|
|
|
|
|
|
|
4,535
|
|
|
|
|
|
Loss (gain) on investments
|
|
|
6,365
|
|
|
|
(457
|
)
|
|
|
(1,659
|
)
|
Interest income
|
|
|
21,531
|
|
|
|
18,717
|
|
|
|
22,901
|
|
Interest expense
|
|
|
16,324
|
|
|
|
19,253
|
|
|
|
15,214
|
|
Other expense (income), net
|
|
|
3,765
|
|
|
|
(121
|
)
|
|
|
(4,218
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
before income tax (benefit) provision and minority interest
|
|
|
73,525
|
|
|
|
44,244
|
|
|
|
20,745
|
|
Income tax (benefit) provision
|
|
|
(357
|
)
|
|
|
4,910
|
|
|
|
4,140
|
|
Minority interest in WebMD Health
Corp., net of tax
|
|
|
908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
72,974
|
|
|
|
39,334
|
|
|
|
16,605
|
|
Loss from discontinued operations,
net of tax
|
|
|
|
|
|
|
|
|
|
|
33,611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
72,974
|
|
|
$
|
39,334
|
|
|
$
|
(17,006
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.21
|
|
|
$
|
0.12
|
|
|
$
|
0.05
|
|
Loss from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
0.21
|
|
|
$
|
0.12
|
|
|
$
|
(0.06
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.21
|
|
|
$
|
0.12
|
|
|
$
|
0.05
|
|
Loss from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
(0.10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
0.21
|
|
|
$
|
0.12
|
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares
outstanding used in computing net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
341,747
|
|
|
|
320,080
|
|
|
|
304,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
352,852
|
|
|
|
333,343
|
|
|
|
325,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-6
EMDEON
CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Deferred
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Paid-In
|
|
|
Stock
|
|
|
Treasury Stock
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Compensation
|
|
|
Shares
|
|
|
Amount
|
|
|
Deficit
|
|
|
Income
|
|
|
Equity
|
|
|
Balances at December 31,
2002
|
|
|
374,661,064
|
|
|
$
|
37
|
|
|
$
|
11,682,443
|
|
|
$
|
(17,805
|
)
|
|
|
74,254,669
|
|
|
$
|
(327,542
|
)
|
|
$
|
(10,195,048
|
)
|
|
$
|
11,716
|
|
|
$
|
1,153,801
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17,006
|
)
|
|
|
|
|
|
|
(17,006
|
)
|
Net increase in unrealized gains on
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,419
|
|
|
|
1,419
|
|
Foreign currency translation
adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,285
|
|
|
|
3,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,302
|
)
|
Issuance of common stock for option
exercises, ESPP, 401(k) and other issuances
|
|
|
10,090,641
|
|
|
|
1
|
|
|
|
44,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,719
|
|
Issuance of warrants in connection
with strategic alliances and services
|
|
|
|
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
|
|
Deferred stock compensation
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
335
|
|
|
|
12,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,628
|
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,322,196
|
|
|
|
(20,316
|
)
|
|
|
|
|
|
|
|
|
|
|
(20,316
|
)
|
Adjustment to deferred stock
compensation for terminations
|
|
|
|
|
|
|
|
|
|
|
(854
|
)
|
|
|
854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31,
2003
|
|
|
384,751,705
|
|
|
|
38
|
|
|
|
11,726,734
|
|
|
|
(4,683
|
)
|
|
|
76,576,865
|
|
|
|
(347,858
|
)
|
|
|
(10,212,054
|
)
|
|
|
16,420
|
|
|
|
1,178,597
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,334
|
|
|
|
|
|
|
|
39,334
|
|
Net decrease in unrealized gains on
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,581
|
)
|
|
|
(10,581
|
)
|
Foreign currency translation
adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,118
|
|
|
|
2,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,871
|
|
Issuance of common stock for option
exercises, ESPP, 401(k) and other issuances
|
|
|
9,289,615
|
|
|
|
1
|
|
|
|
38,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,052
|
|
Issuance of warrants in connection
with strategic alliances and services
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
Accretion of convertible redeemable
exchangeable preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(184
|
)
|
|
|
|
|
|
|
(184
|
)
|
Deferred stock compensation
|
|
|
|
|
|
|
|
|
|
|
13,001
|
|
|
|
(13,001
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
70
|
|
|
|
8,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,975
|
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,272,630
|
|
|
|
(32,110
|
)
|
|
|
|
|
|
|
|
|
|
|
(32,110
|
)
|
Adjustment to deferred stock
compensation for terminations
|
|
|
|
|
|
|
|
|
|
|
(960
|
)
|
|
|
960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31,
2004
|
|
|
394,041,320
|
|
|
|
39
|
|
|
|
11,776,911
|
|
|
|
(7,819
|
)
|
|
|
80,849,495
|
|
|
|
(379,968
|
)
|
|
|
(10,172,904
|
)
|
|
|
7,957
|
|
|
|
1,224,216
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,974
|
|
|
|
|
|
|
|
72,974
|
|
Net increase in unrealized gains on
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,976
|
|
|
|
2,976
|
|
Foreign currency translation
adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,326
|
)
|
|
|
(3,326
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,624
|
|
Issuance of common stock for option
exercises, ESPP, 401(k) and other issuances
|
|
|
11,385,269
|
|
|
|
1
|
|
|
|
48,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,571
|
|
Gain on sale of WebMD Health Corp.
Class A Common Stock
|
|
|
|
|
|
|
|
|
|
|
82,275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,275
|
|
Conversion of
31/4% convertible
subordinated notes
|
|
|
23,197,650
|
|
|
|
3
|
|
|
|
214,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
214,017
|
|
Accretion of convertible redeemable
exchangeable preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(234
|
)
|
|
|
|
|
|
|
(234
|
)
|
Deferred stock compensation
|
|
|
|
|
|
|
|
|
|
|
2,241
|
|
|
|
(2,241
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
330
|
|
|
|
3,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,781
|
|
Purchase of treasury stock under
repurchase program
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,541,000
|
|
|
|
(21,246
|
)
|
|
|
|
|
|
|
|
|
|
|
(21,246
|
)
|
Purchase of treasury stock in
Tender Offer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,905,919
|
|
|
|
(549,268
|
)
|
|
|
|
|
|
|
|
|
|
|
(549,268
|
)
|
Adjustment to deferred stock
compensation for terminations
|
|
|
|
|
|
|
|
|
|
|
(2,910
|
)
|
|
|
2,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31,
2005
|
|
|
428,624,239
|
|
|
$
|
43
|
|
|
$
|
12,121,431
|
|
|
$
|
(3,699
|
)
|
|
|
150,296,414
|
|
|
$
|
(950,482
|
)
|
|
$
|
(10,100,164
|
)
|
|
$
|
7,607
|
|
|
$
|
1,074,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-7
EMDEON
CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
72,974
|
|
|
$
|
39,334
|
|
|
$
|
(17,006
|
)
|
Adjustments to reconcile net
income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
33,611
|
|
Depreciation, amortization and
other
|
|
|
71,767
|
|
|
|
57,765
|
|
|
|
62,434
|
|
Minority Interest in WebMD Health
Corp., net of tax
|
|
|
908
|
|
|
|
|
|
|
|
|
|
Amortization of debt issuance costs
|
|
|
2,541
|
|
|
|
2,975
|
|
|
|
2,246
|
|
Non-cash advertising and
distribution services
|
|
|
10,870
|
|
|
|
18,826
|
|
|
|
24,298
|
|
Non-cash stock-based compensation
|
|
|
4,739
|
|
|
|
8,975
|
|
|
|
12,449
|
|
Bad debt expense
|
|
|
6,410
|
|
|
|
3,606
|
|
|
|
6,328
|
|
Loss (gain) on investments
|
|
|
6,365
|
|
|
|
(457
|
)
|
|
|
(1,659
|
)
|
Gain on sale of property and
equipment
|
|
|
|
|
|
|
(121
|
)
|
|
|
(3,100
|
)
|
Loss on redemption of convertible
debt
|
|
|
1,902
|
|
|
|
|
|
|
|
|
|
Reversal of income tax valuation
allowance applied to goodwill
|
|
|
444
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(30,613
|
)
|
|
|
(16,152
|
)
|
|
|
4,852
|
|
Inventory
|
|
|
(224
|
)
|
|
|
(1,077
|
)
|
|
|
(2,660
|
)
|
Prepaid expenses and other, net
|
|
|
2,683
|
|
|
|
3,514
|
|
|
|
4,276
|
|
Accounts payable
|
|
|
(6,074
|
)
|
|
|
5,577
|
|
|
|
(651
|
)
|
Accrued expenses and other
long-term liabilities
|
|
|
7,526
|
|
|
|
(43,703
|
)
|
|
|
(42,419
|
)
|
Deferred revenue
|
|
|
9,068
|
|
|
|
10,982
|
|
|
|
(5,890
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by continuing
operations
|
|
|
161,286
|
|
|
|
90,044
|
|
|
|
77,109
|
|
Net cash provided by discontinued
operations
|
|
|
|
|
|
|
|
|
|
|
5,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
161,286
|
|
|
|
90,044
|
|
|
|
82,239
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities and sales
of
available-for-sale
securities
|
|
|
1,063,606
|
|
|
|
1,408,091
|
|
|
|
1,079,897
|
|
Proceeds from maturities and
redemption of
held-to-maturity
securities
|
|
|
|
|
|
|
|
|
|
|
157,919
|
|
Purchases of
available-for-sale
securities
|
|
|
(758,687
|
)
|
|
|
(1,308,303
|
)
|
|
|
(760,607
|
)
|
Purchases of
held-to-maturity
securities
|
|
|
|
|
|
|
|
|
|
|
(590,113
|
)
|
Purchases of property and equipment
|
|
|
(62,645
|
)
|
|
|
(38,800
|
)
|
|
|
(18,385
|
)
|
Proceeds received from sale of
property and equipment
|
|
|
400
|
|
|
|
417
|
|
|
|
9,779
|
|
Proceeds from the sale of
discontinued operations
|
|
|
|
|
|
|
|
|
|
|
46,500
|
|
Other changes in equity of
discontinued operations
|
|
|
|
|
|
|
|
|
|
|
1,754
|
|
Cash paid in business
combinations, net of cash acquired
|
|
|
(93,742
|
)
|
|
|
(249,557
|
)
|
|
|
(400,491
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
continuing operations
|
|
|
148,932
|
|
|
|
(188,152
|
)
|
|
|
(473,747
|
)
|
Net cash used in discontinued
operations
|
|
|
|
|
|
|
|
|
|
|
(2,529
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
|
|
148,932
|
|
|
|
(188,152
|
)
|
|
|
(476,276
|
)
|
F-8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common
stock
|
|
|
48,571
|
|
|
|
38,052
|
|
|
|
44,719
|
|
Purchases of treasury stock under
repurchase program
|
|
|
(21,246
|
)
|
|
|
(32,110
|
)
|
|
|
(20,316
|
)
|
Purchases of treasury stock in
Tender Offer
|
|
|
(549,268
|
)
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of
convertible debt
|
|
|
289,875
|
|
|
|
|
|
|
|
339,125
|
|
Issuance of WebMD Health Corp.
Class A common stock
|
|
|
123,344
|
|
|
|
|
|
|
|
|
|
Net proceeds from issuance of
preferred shares
|
|
|
|
|
|
|
98,115
|
|
|
|
|
|
Redemption of convertible debt
|
|
|
(86,694
|
)
|
|
|
|
|
|
|
|
|
Payments of notes payable and other
|
|
|
(631
|
)
|
|
|
(602
|
)
|
|
|
(361
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
continuing operations
|
|
|
(196,049
|
)
|
|
|
103,455
|
|
|
|
363,167
|
|
Net cash used in discontinued
operations
|
|
|
|
|
|
|
|
|
|
|
(6,546
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
financing activities
|
|
|
(196,049
|
)
|
|
|
103,455
|
|
|
|
356,621
|
|
Effect of exchange rates on cash
|
|
|
(678
|
)
|
|
|
1,024
|
|
|
|
1,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
and cash equivalents
|
|
|
113,491
|
|
|
|
6,371
|
|
|
|
(35,993
|
)
|
Changes in cash attributable to
discontinued operations
|
|
|
|
|
|
|
|
|
|
|
3,945
|
|
Cash and cash equivalents at
beginning of period
|
|
|
46,019
|
|
|
|
39,648
|
|
|
|
71,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end
of period
|
|
$
|
159,510
|
|
|
$
|
46,019
|
|
|
$
|
39,648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-9
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share data)
|
|
1.
|
Summary
of Significant Accounting Policies
|
Basis of
Presentation
Emdeon Corporation (the Company) is a Delaware
corporation that was incorporated in December 1995 and commenced
operations in January 1996 as Healtheon Corporation. The
Companys common stock has traded on the Nasdaq National
Market under the symbol HLTH since February 11,
1999. The Company changed its name to Healtheon/WebMD
Corporation in November 1999 and to WebMD Corporation in
September 2000. In October 2005, WebMD Corporation changed its
name to Emdeon Corporation in connection with the initial public
offering of equity securities of WebMD Health Corp.
(WHC), a subsidiary that the Company formed to act
as a holding company for the business of the Companys
WebMD segment (described below) and to issue shares in that
initial public offering. Because the WebMD name had been more
closely associated with the Companys public and private
online portals than with its other businesses, the
Companys Board of Directors determined that WHC would,
following its initial public offering, have the sole right to
use the WebMD name and related trademarks. Additional
information regarding the initial public offering is contained
in Note 3.
WHCs Class A Common Stock began trading on the Nasdaq
National Market under the symbol WBMD on
September 29, 2005. As of December 31, 2005, the
Company owned 48,100,000 shares of WHC Class B Common
Stock, which represents 85.8% of WHCs outstanding common
stock and 96.7% of the combined voting power of WHCs
outstanding common stock.
The accompanying consolidated financial statements include the
consolidated accounts of Emdeon Corporation and its subsidiaries
and have been prepared in United States dollars, and in
accordance with U.S. generally accepted accounting
principles (GAAP). The consolidated accounts include
100% of the assets and liabilities of the majority owned WHC and
the ownership interests of minority stockholders of WHC are
recorded as Minority Interest in WebMD Health Corp. in the
accompanying consolidated balance sheets. As described in
Note 6, on August 1, 2003 the Company completed the
sale of two operating units of its Porex segment. Accordingly,
the results of these two operating units, including the loss
related to the divestitures, have been presented as discontinued
operations in the accompanying consolidated financial statements.
Business
The Company has aligned its business into four operating
segments and one corporate segment as follows:
|
|
|
|
|
Emdeon Business Services (formerly known as WebMD Business
Services) provides solutions that automate key business and
administrative functions for healthcare payers and providers,
including: electronic patient eligibility and benefit
verification; electronic and paper claims processing; electronic
and paper paid-claims communication services; and patient
billing, payment and communications services. In addition,
Emdeon Business Services provides clinical communications
services that improve the delivery of healthcare by enabling
physicians to manage laboratory orders and results, hospital
reports and electronic prescriptions. Emdeon Business Services
also provides decision support solutions, data warehousing
solutions and consulting services to governmental, Blue Cross
Blue Shield and commercial healthcare payers and performs
software maintenance and consulting services for governmental
agencies involved in healthcare.
|
|
|
|
Emdeon Practice Services (formerly known as WebMD Practice
Services) develops and markets information technology
systems for healthcare providers and related services, primarily
under The Medical Manager, Intergy, HealthPro XL, Medware and
Emdeon Network Services brands. These systems and services allow
physician offices to automate their scheduling, billing and
other
|
F-10
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
|
|
|
administrative tasks, to transmit transactions electronically,
to maintain electronic medical records and to automate
documentation of patient encounters.
|
|
|
|
|
|
WebMD (formerly known as WebMD Health) provides health
information services to consumers, physicians, healthcare
professionals, employers and health plans through public and
private online portals and health-focused publications.
WebMDs public network of health portals enables consumer
and physicians to readily access health information relevant to
their specific areas of interest or specialty. WebMDs
public portals sell advertising and sponsorship programs,
including online continuing medical education (CME)
services, to companies interested in reaching consumers and
physicians online, including pharmaceutical, biotechnology,
medical device and consumer products companies. WebMDs
private portals are licensed to employers and health plans for
use by their employees and members and provide access to
personalized health and benefit information and decision support
services. In addition, WebMD provides offline CME services and
publishes medical reference textbooks, healthcare provider
directories and WebMD the Magazine, a consumer magazine
distributed to physician office waiting rooms.
|
|
|
|
Porex develops, manufactures and distributes proprietary
porous plastic products and components used in healthcare,
industrial and consumer applications, as well as in finished
products used in the medical device and surgical markets.
|
|
|
|
Corporate includes services shared across all operating
segments, such as executive personnel, legal, accounting, tax,
treasury, human resources, certain information technology
functions and other services. Corporate service costs include
compensation related costs, insurance and audit fees, leased
property, facilities cost, legal and other professional fees,
software maintenance and telecommunication costs.
|
Principles
of Consolidation
The accompanying consolidated financial statements include the
accounts of the Company and all majority-owned subsidiaries. The
results of operations for companies acquired or disposed of are
included in the consolidated financial statements from the
effective date of acquisition or up to the date of disposal. All
material intercompany balances and transactions have been
eliminated in consolidation.
Accounting
Estimates
The preparation of financial statements in conformity with
U.S. generally accepted accounting principles requires
management to make estimates and assumptions that affect the
amounts reported in the consolidated financial statements and
accompanying notes. The Company bases its estimates on
historical experience, current business factors, and various
other assumptions that the Company believes are necessary to
consider in order to form a basis for making judgements about
the carrying values of assets and liabilities, the recorded
amounts of revenue and expenses, and disclosure of contingent
assets and liabilities. The Company is subject to uncertainties
such as the impact of future events, economic, environmental and
political factors, and changes in the Companys business
environment; therefore, actual results could differ from these
estimates. Accordingly, the accounting estimates used in the
preparation of the Companys financial statements will
change as new events occur, as more experience is acquired, as
additional information is obtained and as the Companys
operating environment changes. Changes in estimates are made
when circumstances warrant. Such changes in estimates and
refinements in estimation methodologies are reflected in
reported results of operations; if material, the effects of
changes in estimates are disclosed in the notes to the
consolidated financial statements. Significant estimates and
assumptions by management affect: the allowance for doubtful
accounts, the carrying value of inventory, the carrying value of
prepaid advertising and distribution services, the carrying
value of long-lived assets (including goodwill and intangible
assets), the amortization period of long-lived assets (excluding
goodwill), the carrying value, capitalization and amortization
of software development costs, the carrying value of short-term
and long-term investments, the provision and benefit for
F-11
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
income taxes and related deferred tax accounts, certain accrued
expenses, revenue recognition, contingencies, litigation and the
value attributed to warrants issued for services.
Minority
Interest
Minority interest represents the minority stockholders
proportionate share of equity and net income of the
Companys consolidated WebMD segment.
Cash and
Cash Equivalents
All highly liquid investments with an original maturity from the
date of purchase of three months or less are considered to be
cash equivalents. These short-term investments are stated at
cost, which approximates market. The Companys cash and
cash equivalents are invested in various investment-grade
commercial paper, money market accounts and federal agency notes.
Marketable
Securities
The Company classifies its investments in marketable securities
as
available-for-sale
or
held-to-maturity
at the time of purchase and re-evaluates such classifications at
each balance sheet date. Debt securities in which the Company
has the positive intent and ability to hold the securities to
maturity are classified as
held-to-maturity;
otherwise they are classified as
available-for-sale.
Investments in marketable equity securities are also classified
as
available-for-sale.
Held-to-maturity
securities are carried at amortized cost and
available-for-sale
securities are carried at fair value as of the balance sheet
date. As of December 31, 2005 and 2004, all marketable
securities were classified as
available-for-sale.
Unrealized gains and losses are recorded as a component of
accumulated other comprehensive income in stockholders
equity. Once realized, the gains and losses and declines in
value determined to be
other-than-temporary
on
available-for-sale
securities are recorded in the accompanying consolidated
statements of operations. A decline in value is deemed to be
other-than-temporary
if the Company does not have the intent and ability to retain
the investment until any anticipated recovery in market value,
the extent and length of the time to which the market value has
been less than cost and the financial condition and near-term
prospects of the investment. The cost of securities is based on
the specific identification method.
Allowance
for Doubtful Accounts
The allowance for doubtful accounts receivable reflects the
Companys best estimate of probable losses inherent in the
Companys receivable portfolio determined on the basis of
historical experience, specific allowances for known troubled
accounts and other currently available evidence.
Inventory
Inventory is stated at the lower of cost or market value using
the
first-in,
first-out basis. Cost includes raw materials, direct labor,
paper, computer parts and peripherals, and manufacturing
overhead. Market value is based on current replacement cost for
raw materials and supplies and on net realizable value for
work-in-process
and finished goods. Inventory consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Raw materials and supplies
|
|
$
|
5,432
|
|
|
$
|
4,922
|
|
Work-in-process
|
|
|
1,622
|
|
|
|
1,335
|
|
Finished goods and other
|
|
|
7,197
|
|
|
|
8,110
|
|
|
|
|
|
|
|
|
|
|
Total inventory
|
|
$
|
14,251
|
|
|
$
|
14,367
|
|
|
|
|
|
|
|
|
|
|
F-12
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Long-Lived
Assets
Property
and Equipment
Property and equipment are stated at cost, net of accumulated
depreciation. Depreciation is computed using the straight-line
method over the estimated useful lives of the related assets.
The useful lives are generally as follows:
|
|
|
|
|
Computer equipment
|
|
|
3 to 5 years
|
|
Buildings
|
|
|
Up to 40 years
|
|
Office equipment, furniture and
fixtures
|
|
|
3 to 7 years
|
|
Software
|
|
|
3 years
|
|
Leasehold improvements
|
|
|
Shorter of useful life or lease term
|
|
Expenditures for maintenance, repair and renewals of minor items
are charged to expense as incurred. Major betterments are
capitalized.
Goodwill
and Intangible Assets
Goodwill and intangible assets result from acquisitions
accounted for under the purchase method. Goodwill is subject to
impairment review by applying a fair value based test.
Intangible assets with definite lives are amortized on a
straight-line basis over the individually estimated useful lives
of the related assets as follows:
|
|
|
|
|
Customer relationships
|
|
|
3 to 15 years
|
|
Trade names
|
|
|
1 to 10 years
|
|
Technology and patents
|
|
|
3 to 40 years
|
|
Non-compete agreements, content
and other
|
|
|
3 to 5 years
|
|
Recoverability
In accordance with Statement of Financial Accounting Standards
(SFAS) No. 142, Goodwill and Other
Intangible Assets (SFAS 142), the Company
reviews the carrying value of goodwill and intangible assets
with indefinite lives annually. The Company measures impairment
losses by comparing the carrying value of its reporting units to
the fair value of its reporting units determined using an income
approach valuation. The Companys reporting units are
determined in accordance with SFAS 142, which defines a
reporting unit as an operating segment or one level below an
operating segment.
In accordance with SFAS No. 144, Accounting for
the Impairment or Disposal of Long-Lived Assets,
long-lived assets used in operations are reviewed for impairment
whenever events or changes in circumstances indicate that
carrying amounts may not be recoverable. For long-lived assets
to be held and used, the Company recognizes an impairment loss
only if its carrying amount is not recoverable through its
undiscounted cash flows and measures the impairment loss based
on the difference between the carrying amount and fair value.
Long-lived assets held for sale are reported at the lower of
cost or fair value less costs to sell.
Software
Development Costs
Software
to be Sold, Leased or Otherwise Marketed
SFAS No. 86, Accounting for the Costs of
Computer Software to be Sold, Leased, or Otherwise
Marketed, requires the capitalization of certain software
development costs subsequent to the establishment of
technological feasibility. Based upon the Companys product
development process, technological feasibility
F-13
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
is established upon the completion of a working model. The costs
incurred from the time a working model is available until
general release are immaterial.
Internal
Use Software
The Company accounts for internal use software development costs
in accordance with Statement of Position (SOP)
No. 98-1,
Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use
(SOP 98-1).
Software development costs that are incurred in the preliminary
project stage are expensed as incurred. Once certain criteria of
SOP 98-1
have been met, internal and external direct costs incurred in
developing or obtaining computer software are capitalized in the
accompanying consolidated balance sheets as property and
equipment. Training and data conversion costs are expensed as
incurred. Capitalized software costs are amortized over a
three-year period.
Restricted
Cash
The Companys restricted cash primarily relates to
collateral for letters of credit obtained to support the
Companys operations. As of December 31, 2005 and
2004, the total restricted cash was $17,319 and $15,463,
respectively, and is included in other assets in the
accompanying consolidated balance sheets.
Deferred
Charges
Other assets includes costs associated with the issuance of the
convertible notes that are amortized to interest expense in the
accompanying consolidated statements of operations, using the
effective interest method over the period from issuance through
the earliest date on which holders can demand redemption. The
Company capitalized $11,500 of issuance costs in connection with
the issuance of the $300,000
31/8% Convertible
Notes due 2025, $10,354 of issuance costs in connection with the
issuance of the $350,000 1.75% Convertible Subordinated Notes
due 2023 and $7,654 of issuance costs in connection with the
issuance of the $300,000
31/4% Convertible
Subordinated Notes due 2007 (the
31/4% Notes).
In June 2005, the Company completed the redemption of all of the
outstanding
31/4% Notes
and, as a result the Company wrote-off the remaining unamortized
portion of the deferred issuance costs of $2,854. As of
December 31, 2005 and 2004, the total unamortized issuance
costs for all outstanding convertible notes were $17,783 and
$11,678, respectively.
Sale of
Stock by a Subsidiary
The Company accounts for the sale of stock by a subsidiary of
the Company in accordance with the Securities and Exchange
Commissions Staff Accounting Bulletin (SAB)
No. 51 Accounting for Sales of Stock by a
Subsidiary (SAB 51), which requires that
the difference between the carrying amount of the parents
investment in a subsidiary and the underlying net book value of
the subsidiary after the issuance of stock by the subsidiary be
reflected as either a gain or loss in the statement of
operations or reflected as an equity transaction. The Company
has elected to record gains or losses resulting from the sale of
a subsidiarys stock as equity transactions.
Revenue
Products
and Services
The Companys revenue consists of product and service
revenue. Service revenue is comprised of revenue earned through
the Companys automated business and administrative
functions for healthcare payers and providers, software
maintenance, training, customer support and consulting services
to governmental agencies and commercial enterprises, and content
sponsorship, advertising and licensing of the Companys
private and public online portals. The Companys product
revenue is primarily comprised of porous plastic products and
F-14
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
components used in healthcare, industrial and consumer
applications which are sold through its Porex segment, and the
software and hardware components of the information technology
software systems the Company sells through its Emdeon Practice
Services segment. Additionally, product revenues include other
miscellaneous products, such as, medical forms and supplies,
medical related office furniture, medical reference publications
and directories, as well as other miscellaneous software
products.
Revenue
Recognition
Revenue is derived from the Companys Emdeon Business
Services, Emdeon Practice Services, WebMD and Porex segments.
Through Emdeon Business Services, the Company generates revenue
by selling transaction services to healthcare payers and
providers, generally on either a per transaction basis or, in
the case of some providers, on a monthly fixed fee basis. The
Company also generates revenue by selling its document
conversion, patient statement and paid-claims communication
services, typically on a per document, per statement or per
communication basis. Additionally, the Company generates revenue
by licensing decision support software and providing related
support and maintenance for that decision support software, and
by providing information technology consulting services to
payers, including governmental payers. The Company charges
healthcare payers annual license fees, which are based on the
number of covered members, for use of its software and provides
business and information technology consulting services to them
on a time and materials basis. The professional consulting
services the Company provides to certain governmental agencies
are typically billed on a cost-plus fee structure.
Revenue for transaction services, patient statement and
paid-claims communication services is recognized as the services
are provided. Decision support software and the related support
and maintenance agreements are generally sold as bundled
time-based license agreements and, accordingly, the revenue for
both the software and related support and maintenance is
recognized ratably over the term of the license and maintenance
agreement. Revenue for consulting services is recognized as the
services are provided.
Through Emdeon Practice Services, the Company licenses The
Medical Manager, Intergy, HealthPro XL and Medware practice
management systems, as well as certain other practice management
systems and Intergy EHR electronic medical records system. The
Companys practice management systems are generally sold as
multiple-element arrangements as these software arrangements
typically include related hardware, support and maintenance
agreements and implementation and training services. The Company
also charges healthcare providers fees for transmitting, through
Emdeon Network Services, transactions to payers and billing
statements to patients. Revenue is recognized from these fees,
which are generally paid on a per transaction or monthly basis,
when the services are provided.
Software revenue is recognized in accordance with
SOP No. 97-2,
Software Revenue Recognition, as amended by
SOP No. 98-9,
Modification of SOP No.
97-2,
Software Revenue Recognition, With Respect to Certain
Transactions
(SOP 98-9).
Software license revenue is recognized when a customer enters
into a non-cancelable license agreement, the software product
has been delivered, there are no uncertainties surrounding
product acceptance, there are no significant future performance
obligations, the license fees are fixed or determinable and
collection of the license fee is considered probable. Amounts
received in advance of meeting these criteria are deferred. As
required by
SOP 98-9,
the Company determines the value of the software component of
its multiple-element arrangements using the residual method as
vendor specific objective evidence (VSOE) of fair
value exists for the undelivered elements such as the support
and maintenance agreements and related implementation and
training services, but not for all the delivered elements such
as the software itself. The residual method requires revenue to
be allocated to the undelivered elements based on the fair value
of such elements, as indicated by VSOE. VSOE is based on the
price charged when an element is sold separately.
F-15
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The vast majority of the Companys practice management and
medical records systems include support and maintenance
agreements of the underlying software and hardware. These
arrangements provide customers with rights to unspecified
software product upgrades released during the term of the
support period, as well as Internet and telephone access to
technical support personnel. Revenue from support and
maintenance agreements is recognized ratably over the term of
the arrangement, typically one year or less. Additionally, many
of the Companys software arrangements include
implementation and training services. Revenue from these
services is accounted for separately from the software revenue,
as they are not essential to the functionality of any other
element of the software arrangement, and are generally
recognized as the services are performed.
Through WebMD, the Company generates revenue from advertising
which is recognized as advertisements are delivered or as
publications are distributed. Revenue from sponsorship
arrangements, content syndication and distribution arrangements
and licenses of the Companys healthcare management tools
and private portals is recognized ratably over the term of the
applicable agreement. Revenue from the sponsorship of CME is
recognized over the period the Company substantially completes
its contractual deliverables as determined by the applicable
agreements. Subscription revenue is recognized over the
subscription period. When contractual arrangements contain
multiple elements, revenue is allocated to each element based on
its relative fair value, determined using prices charged when
elements are sold separately. In certain instances where fair
value does not exist for all the elements, the amount of revenue
allocated to the delivered elements equals the total
consideration less the fair value of the undelivered elements.
Through Porex, the Company develops, manufactures and
distributes porous plastic products and components. For standard
products, revenue is recognized upon shipment of product, net of
sales returns and allowances, in accordance with
SAB No. 104, Revenue Recognition, which
supersedes SAB No. 101, Revenue Recognition in
Financial Statements, and SFAS No. 48
Revenue Recognition When Right of Return Exists.
These statements establish that revenue can be recorded when
persuasive evidence of an arrangement exists, delivery has
occurred and all significant obligations have been satisfied,
the fee is fixed or determinable and collection is considered
probable. Appropriate reserves are established for anticipated
returns and allowances based on past experience. For sales of
certain custom products, revenue is recognized upon completion
and customer acceptance.
Cash receipts or billings in advance of revenue recognition are
recorded as deferred revenue in the accompanying consolidated
balance sheets. The deferred revenue is reversed at the time
revenue is recognized.
Advertising
Costs
Advertising costs are generally expensed as incurred and
included in sales, marketing, general and administrative expense
in the accompanying consolidated statements of operations.
Advertising expense totaled $23,176, $32,699 and $36,451 in
2005, 2004 and 2003, respectively. Included in advertising
expense were non-cash advertising costs of $10,534, $17,925 and
$21,942 in 2005, 2004 and 2003, respectively. These non-cash
advertising costs resulted from the issuance of the
Companys equity securities in connection with past
advertising agreements with certain service providers. The
values of the equity securities issued were capitalized and are
being amortized as the advertisements are broadcast or over the
term of the underlying agreement. As of December 31, 2005
and 2004, the current portion of unamortized prepaid advertising
costs was $7,424 and $10,630, respectively, and is included in
prepaid expenses and other current assets. As of
December 31, 2005 and 2004, the long-term portion of
unamortized prepaid advertising costs was $12,104 and $19,958,
respectively, and is included in other assets.
Foreign
Currency
The financial statements and transactions of the Companys
foreign facilities are maintained in their local currency. In
accordance with SFAS No. 52, Foreign Currency
Translation, the translation of foreign
F-16
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
currencies into United States dollars is performed for balance
sheet accounts using current exchange rates in effect at the
balance sheet date and for revenue and expense accounts using
average exchange rates during the year. The gains or losses
resulting from translation are included as a component of
accumulated other comprehensive income within stockholders
equity. Foreign currency transaction gains and losses are
included in net income (loss) and were not material in any of
the periods presented.
Concentration
of Credit Risk
None of the Companys customers individually accounted for
more than 10% of the Companys consolidated revenue in
2005, 2004 and 2003.
The Companys revenue is principally generated in the
United States. An adverse change in economic conditions in the
United States could negatively affect the Companys revenue
and results of operations. The Company places its short-term
investments in a variety of financial instruments and, by
policy, limits the amount of credit exposure through
diversification and by restricting its investments to highly
rated securities.
Income
Taxes and Tax Contingencies
Income taxes are accounted for using the liability method in
accordance with SFAS No. 109, Accounting for
Income Taxes. Under this method, deferred income taxes are
recognized for the future tax consequence of differences between
the tax and financial reporting basis of assets and liabilities
at each reporting period. A valuation allowance is established
to reduce deferred tax assets to the amounts expected to be
realized. Tax contingencies are recorded to address potential
exposures involving tax positions the Company has taken that
could be challenged by tax authorities. These potential
exposures result from the varying application of statutes,
rules, regulations and interpretations. The Companys
estimates of tax contingencies contain assumptions and judgments
about potential actions by taxing jurisdictions.
F-17
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Accounting
for Stock-Based Compensation
The Company accounts for its stock-based employee compensation
plans using the intrinsic value method under the recognition and
measurement principles of APB Opinion No. 25,
Accounting for Stock Issued to Employees
(APB 25), and related interpretations. No
stock-based employee compensation cost is reflected in net
income (loss) with respect to options granted with an exercise
price equal to the market value of the underlying common stock
on the date of grant. Stock-based awards to non-employees are
accounted for based on provisions of SFAS No. 123,
Accounting for Stock-Based Compensation
(SFAS 123), and EITF 96-18,
Accounting for Equity Instruments That Are Issued to Other
Than Employees for Acquiring, or in Conjunction with Selling,
Goods or Services. The following table illustrates the
effect on net income (loss) and net income (loss) per common
share if the Company had applied the fair value recognition
provisions of SFAS 123 to stock-based employee compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Net income (loss) as reported
|
|
$
|
72,974
|
|
|
$
|
39,334
|
|
|
$
|
(17,006
|
)
|
Add: Stock-based employee
compensation expense included in reported net income (loss)
(including stock-based employee compensation expense related to
discontinued operations)
|
|
|
4,739
|
|
|
|
8,975
|
|
|
|
12,628
|
|
Deduct: Total stock-based employee
compensation expense determined under fair value based method
for all awards
|
|
|
(37,218
|
)
|
|
|
(67,569
|
)
|
|
|
(76,483
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income (loss)
|
|
$
|
40,495
|
|
|
$
|
(19,260
|
)
|
|
$
|
(80,861
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic as reported
|
|
$
|
0.21
|
|
|
$
|
0.12
|
|
|
$
|
(0.06
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted as reported
|
|
$
|
0.21
|
|
|
$
|
0.12
|
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic pro forma
|
|
$
|
0.12
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.27
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted pro forma
|
|
$
|
0.11
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.27
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The pro forma results above are not intended to be indicative of
or a projection of future results. Refer to Note 15 for
assumptions used in computing the fair value amounts above.
Net
Income (Loss) Per Common Share
Basic income (loss) per common share and diluted income (loss)
per common share are presented in conformity with
SFAS No. 128, Earnings Per Share
(SFAS 128). In accordance with SFAS 128,
basic income (loss) per common share has been computed using the
weighted-average number of shares of common stock outstanding
during the period, increased to give effect to the participating
rights of the convertible redeemable exchangeable preferred
stock. Diluted income (loss) per common share has been computed
using the weighted-average number of shares of common stock
outstanding during the period, increased to give effect to
potentially dilutive securities. Additionally, for purposes of
calculating diluted income (loss) per common share of the
Company, the numerator has been adjusted to consider the effect
of potentially dilutive securities of WHC, which can dilute the
portion of WHCs net income otherwise retained by the
Company. The impact of WHCs potentially dilutive
securities on the calculation of diluted income per common share
F-18
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
was not material during any of the periods presented. The
following table presents the calculation of basic and diluted
income (loss) per common share (shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
72,974
|
|
|
$
|
39,334
|
|
|
$
|
16,605
|
|
Loss from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
(33,611
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
72,974
|
|
|
$
|
39,334
|
|
|
$
|
(17,006
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
331,109
|
|
|
|
311,721
|
|
|
|
304,858
|
|
Convertible redeemable
exchangeable preferred stock
|
|
|
10,638
|
|
|
|
8,359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average
shares Basic
|
|
|
341,747
|
|
|
|
320,080
|
|
|
|
304,858
|
|
Employee stock options, restricted
stock and warrants
|
|
|
11,105
|
|
|
|
13,263
|
|
|
|
20,953
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted weighted-average shares
after assumed conversions Diluted
|
|
|
352,852
|
|
|
|
333,343
|
|
|
|
325,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.21
|
|
|
$
|
0.12
|
|
|
$
|
0.05
|
|
Loss from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
(0.11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
0.21
|
|
|
$
|
0.12
|
|
|
$
|
(0.06
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.21
|
|
|
$
|
0.12
|
|
|
$
|
0.05
|
|
Loss from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
(0.10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
0.21
|
|
|
$
|
0.12
|
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has excluded convertible subordinated notes and
convertible notes, as well as certain outstanding warrants and
stock options, from the calculation of diluted income (loss) per
common share because such securities were anti-dilutive during
the periods presented. The following table presents the total
number of shares that could potentially dilute basic income
(loss) per common share in the future that were not included in
the computation of diluted income (loss) per common share during
the periods presented (shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Options and warrants
|
|
|
60,007
|
|
|
|
83,986
|
|
|
|
82,267
|
|
Convertible notes
|
|
|
42,016
|
|
|
|
55,129
|
|
|
|
55,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,023
|
|
|
|
139,115
|
|
|
|
137,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recent
Accounting Pronouncements
On November 3, 2005, the Financial Accounting Standards
Board (FASB) issued FASB Staff Position
(FSP)
FAS 115-1
and 124-1, The Meaning of
Other-Than-Temporary
Impairment and Its Application to Certain Investments. The
guidance in this FSP addresses the determination of when an
investment is considered impaired, whether that impairment is
other than temporary, and the measurement of an impairment loss.
This FSP also includes accounting considerations subsequent to
the recognition of an
other-than-temporary
impairment and requires certain disclosures about unrealized
losses that have not been recognized as
F-19
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
other-than-temporary
impairments. The guidance is to be applied prospectively in
periods beginning after December 15, 2005. The Company
believes the adoption of this FSP will not have a material
impact on the consolidated financial statements of the Company.
In June 2005, the Company adopted EITF Issue
No. 05-06,
Determining the Amortization Period for Leasehold
Improvements
(EITF 05-06),
which provides new guidance for assessing amortization periods
for leasehold improvements placed in service significantly after
and not contemplated at or near the beginning of the initial
lease term and acquired in a business combination. The guidance
requires that the amortization of the leasehold improvement be
based on the shorter of the useful life of the assets or a term
that includes required lease periods and reasonably assured
renewal periods. The adoption of
EITF 05-06
in the second quarter of 2005 did not have a material impact on
the consolidated financial statements of the Company.
In May 2005, the FASB issued SFAS No. 154,
Accounting Changes and Error Corrections A
Replacement of APB Opinion No. 20 and FASB Statement
No. 3 (SFAS 154). SFAS 154
requires retrospective application to prior periods
financial statements of a voluntary change in accounting
principle unless it is impracticable to determine either the
period-specific effects or the cumulative effect of the change.
SFAS 154 also defines retrospective application as the
application of a different accounting principle to prior
accounting periods as if that principle had always been used or
as the adjustment of previously issued financial statements to
reflect a change in the reporting entity and redefines
restatement as the revising of previously issued financial
statements to reflect the correction of an error. SFAS 154
also requires that retrospective application of a change in
accounting principle be limited to the direct effects of the
change. Indirect effects of a change in accounting principle,
such as a change in nondiscretionary profit-sharing payments
resulting from an accounting change, should be recognized in the
period of the accounting change. SFAS 154 also requires
that a change in depreciation, amortization, or depletion method
for long-lived, non-financial assets be accounted for as a
change in accounting estimate affected by a change in accounting
principle. SFAS 154 is effective for accounting changes and
corrections of errors made in fiscal years beginning after
December 15, 2005 and, accordingly, will have no impact on
the consolidated financial statements of the Company.
In December 2004, FASB issued SFAS No. 123,
(Revised 2004): Share-Based Payment
(SFAS 123R), which replaces SFAS 123 and
supersedes APB 25. SFAS 123R requires all share-based
payments to employees, including grants of employee stock
options, to be recognized in the financial statements based on
their fair values beginning with the fiscal year that begins
after June 15, 2005. The pro forma disclosures previously
permitted under SFAS 123 no longer will be an alternative
to financial statement recognition. The Company is required to
adopt SFAS 123R on January 1, 2006. The Company will
adopt the modified prospective transition method utilizing the
Black-Scholes option pricing model to measure the fair value of
stock options granted to employees. The modified prospective
method requires that the Company begin recording compensation
expense for all unvested stock options and restricted stock at
the beginning of the first quarter of adoption of SFAS 123R
using the same grant date fair value and same expense
attribution method used under SFAS 123. Additionally, upon
adoption of SFAS 123R, the Company will apply the
straight-line attribution method for all equity grants
subsequent to January 1, 2006 rather than the accelerated
method that we have used for all grants prior to January 1,
2006. The Company expects that the adoption of SFAS 123R
will have a material impact on its consolidated financial
statements. Had the Company adopted SFAS 123R in prior
periods, the impact of the standard would have approximated the
impact of SFAS 123 as described in the disclosure of pro
forma net income and earnings per share in Note 1 to the
consolidated financial statements.
In December 2004, the FASB issued SFAS No. 153,
Exchanges of Nonmonetary Assets An Amendment
of APB Opinion No. 29 (SFAS 153).
The amendments made by SFAS 153 are based on the principle
that exchanges of nonmonetary assets should be measured based on
the fair value of the assets exchanged. Further, the amendments
eliminate the narrow exception for nonmonetary exchanges of
similar
F-20
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
productive assets and replace it with a broader exception for
exchanges of nonmonetary assets that do not have
commercial substance. Previously, APB Opinion
No. 29 required that the accounting for an exchange of a
productive asset for a similar productive asset or an equivalent
interest in the same or similar productive asset should be based
on the recorded amount of the asset relinquished. The Company
will apply the provisions in SFAS 153 prospectively on
January 1, 2006 which the Company believes will not have a
material impact on the consolidated financial statements of the
Company.
In November 2004, the FASB issued SFAS No. 151,
Inventory Costs An Amendment of ARB
No. 43, Chapter 4 (SFAS 151).
SFAS 151 amends the guidance in Accounting Research
Bulletin No. 43, Chapter 4, Inventory
Pricing to clarify the accounting for abnormal amounts of
inventory costs related to idle facility, freight handling and
wasted material expenses and requires those expenses to be
recognized in the period incurred. Additionally, SFAS 151
requires that the allocation of fixed production overhead to the
costs of conversion be based on the normal capacity of the
production facilities. The Company currently follows the
provisions of SFAS 151 and no material impact has occurred
on the consolidated financial statements of the Company.
Reclassifications
Certain reclassifications have been made to the prior period
financial statements to conform to the current year presentation.
2005
Acquisitions
On December 2, 2005, the Company acquired the assets of and
assumed certain liabilities of Conceptis Technologies, Inc.
(Conceptis), a privately held Montreal-based
provider of online and offline medical education and promotion
aimed at physicians and other healthcare professionals. The
total purchase consideration for Conceptis was approximately
$19,603, comprised of $19,000 in cash and $603 of estimated
acquisition costs. The acquisition was accounted for using the
purchase method of accounting and, accordingly, the purchase
price was allocated to the tangible and intangible assets
acquired and the liabilities assumed on the basis of their
respective fair values. In connection with the preliminary
allocation of the purchase price and intangible asset valuation,
goodwill of $12,938 and an intangible asset subject to
amortization of $7,000 were recorded. The Company expects that
substantially all of the goodwill and intangible asset recorded
will be deductible for tax purposes. The intangible asset
recorded was content with an estimated useful life of three
years. The results of operations of Conceptis have been included
in the financial statements of the Company from December 2,
2005, the closing date of the acquisition, and are included in
the WebMD segment.
On March 14, 2005, the Company acquired HealthShare
Technology, Inc. (HealthShare), a privately held
company that provides online tools that compare cost and quality
measures of hospitals for use by consumers, providers and health
plans. The total purchase consideration for HealthShare was
approximately $29,883, comprised of $29,533 in cash, net of cash
acquired, and $350 of estimated acquisition costs. The
acquisition was accounted for using the purchase method of
accounting and, accordingly, the purchase price was allocated to
the tangible and intangible assets acquired and the liabilities
assumed on the basis of their respective fair values. In
connection with the preliminary allocation of the purchase price
and intangible asset valuation, goodwill of $24,692 and
intangible assets subject to amortization of $8,500 were
recorded. The Company does not expect that the goodwill or
intangible assets recorded will be deductible for tax purposes.
The intangible assets are comprised of $7,500 relating to
customer relationships with estimated useful lives of five years
and $1,000 relating to acquired technology with an estimated
useful life of three years. The results of operations of
HealthShare have been included in the financial statements of
the Company from March 14, 2005, the closing date of the
acquisition, and are included in the WebMD segment.
F-21
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
2004
Acquisitions
On December 24, 2004, the Company acquired MedicineNet,
Inc. (MedicineNet), a privately held health
information Web site for consumers. The total purchase
consideration for MedicineNet was approximately $17,223,
comprised of $16,732 in cash, net of cash acquired, and $491 of
acquisition costs. In addition, the Company has agreed to pay up
to an additional $15,000 during the three months ended
March 31, 2006, if the number of page views on
MedicineNets Web sites exceeds certain thresholds for the
year ended December 31, 2005. The Company accrued $7,250 as
of December 31, 2005 for a cash payment expected to be paid
during 2006 as a result of these thresholds being met during
2005. The accrual resulted in an increase to goodwill. The
acquisition was accounted for using the purchase method of
accounting and, accordingly, the purchase price was allocated to
the tangible and intangible assets acquired and the liabilities
assumed on the basis of their respective fair values. Excluding
the anticipated contingent consideration payment discussed
above, goodwill of $9,991 and intangible assets subject to
amortization of $6,600 were recorded in connection with the
initial allocation of the purchase price. The Company does not
expect that the goodwill or intangible asset recorded will be
deductible for tax purposes. The intangible assets are comprised
of $5,600 relating to content with an estimated useful life of
three years, $300 relating to customer relationships with
estimated useful lives of two years and $700 relating to
acquired technology with an estimated useful life of three
years. The results of operations of MedicineNet have been
included in the WebMD segment.
During October 2004, the Company acquired Esters Filtertechnik
GmbH (Esters), a privately held distributor of
porous plastic products and components. The total purchase
consideration for Esters was approximately $3,333 comprised of
$3,160 in cash, net of cash acquired, and $173 of acquisition
costs. The acquisition was accounted for using the purchase
method of accounting and, accordingly, the purchase price was
allocated to the tangible and intangible assets acquired and the
liabilities assumed on the basis of their respective fair
values. In connection with the allocation of the purchase price,
goodwill of $2,181 and an intangible asset subject to
amortization of $1,200 were recorded. The Company does not
expect that the goodwill or intangible asset recorded will be
deductible for tax purposes. The intangible asset is customer
relationships with an estimated useful life of eleven years. The
results of operations of Esters have been included in the
financial statements of the Company from the closing date of the
acquisition and are included in the Porex segment.
On October 1, 2004, the Company acquired RxList, LLC
(RxList), a privately held provider of an online
drug directory for consumers and healthcare professionals. The
total purchase consideration for RxList was approximately $5,216
comprised of $4,500 in cash at the time of acquisition, $500 to
be paid in 2006 and $216 of acquisition costs. In addition, the
Company has agreed to pay up to an additional $2,500 during each
of the three month periods ended March 31, 2006 and 2007,
if the number of page views on RxLists Web sites exceeds
certain thresholds for each of the three month periods ended
December 31, 2005 and 2006, respectively. The Company
accrued $2,387 as of December 31, 2005 for a cash payment
made in February 2006 related to RxLists achievement of
page views exceeding certain thresholds during the three months
ended December 31, 2005. The accrual resulted in an
increase to goodwill. The acquisition was accounted for using
the purchase method of accounting and, accordingly, the purchase
price was allocated to the tangible and intangible assets
acquired and the liabilities assumed on the basis of their
respective fair values. Excluding the anticipated contingent
consideration payment discussed above, goodwill of $4,181 and an
intangible asset subject to amortization of $1,054 were recorded
in connection with the initial allocation of the purchase price.
The Company expects that substantially all of the goodwill and
the intangible asset recorded will be deductible for tax
purposes. The intangible asset is content with an estimated
useful life of five years. The results of operations of RxList
have been included in the financial statements of the Company
from October 1, 2004, the closing date of the acquisition,
and are included in the WebMD segment.
On August 11, 2004, the Company completed its acquisition
of ViPS, Inc. (ViPS), a privately held provider of
information technology, decision support solutions and
consulting services to government, Blue
F-22
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Cross Blue Shield and commercial healthcare payers. ViPS
develops and provides a broad range of solutions for claims
processing, provider performance measurement, quality
improvement, fraud detection, disease management and predictive
modeling. The total purchase consideration for ViPS was
approximately $166,588 comprised of $165,208 in cash, net of
cash acquired, and $1,380 of acquisition costs. The acquisition
was accounted for using the purchase method of accounting and,
accordingly, the purchase price was allocated to the tangible
and intangible assets acquired and the liabilities assumed on
the basis of their respective fair values. In connection with
the allocation of the purchase price, goodwill of $71,253 and
intangible assets subject to amortization of $84,000 were
recorded. The Company does not expect that the goodwill or
intangible assets recorded will be deductible for tax purposes.
The intangible assets are comprised of $38,800 relating to
customer relationships with estimated useful lives ranging from
ten to fifteen years, $34,800 relating to acquired technology
with an estimated useful life of five years and $10,400 relating
to a trade name with an estimated useful life of ten years. The
results of operations of ViPS have been included in the
financial statements of the Company from August 11, 2004,
the closing date of the acquisition, and are included in the
Emdeon Business Services segment.
On July 15, 2004, the Company acquired the assets of Epor,
Inc. (Epor), a privately held company based in Los
Angeles, California. Epor manufactures porous plastic implant
products for use in aesthetic and reconstructive surgery of the
head and face. The total purchase consideration for Epor was
approximately $2,547 comprised of $2,000 in cash at the time of
acquisition, $490 to be paid over five years, of which $90 was
paid during 2005, and $57 of acquisition costs. The acquisition
was accounted for using the purchase method of accounting and,
accordingly, the purchase price was allocated to the tangible
and intangible assets acquired and the liabilities assumed on
the basis of their respective fair values. In connection with
the allocation of the purchase price, goodwill of $2,324 and an
intangible asset subject to amortization of $200 were recorded.
The Company expects that substantially all of the goodwill and
intangible asset recorded will be deductible for tax purposes.
The intangible asset is a non-compete agreement with an
estimated useful life of five years. The results of operations
of Epor have been included in the financial statements of the
Company from July 15, 2004, the closing date of the
acquisition, and are included in the Porex segment.
On April 30, 2004, the Company acquired Dakota Imaging,
Inc. (Dakota), a privately held provider of
automated healthcare claims processing technology and business
process outsourcing services. Dakotas technology and
services assist its customers in reducing costly manual
processing of healthcare documents and increase auto-payment of
medical claims through advanced data scrubbing. The Company paid
approximately $38,979 in cash, net of cash acquired, $527 of
acquisition costs and has agreed to pay up to an additional
$25,000 in cash over a three-year period beginning in April 2005
if certain financial milestones are achieved. No payment was
made in April 2005 in connection with the first earn out year
ending March 2005 (See Note 12 for additional information).
The acquisition was accounted for using the purchase method of
accounting and, accordingly, the purchase price was allocated to
the tangible and intangible assets acquired and the liabilities
assumed on the basis of their respective fair values. In
connection with the initial allocation of the purchase price,
goodwill of $28,266 and intangible assets subject to
amortization of $13,100 were recorded. The Company does not
expect that the goodwill or intangible assets recorded will be
deductible for tax purposes. The intangible assets are comprised
of $4,500 relating to customer relationships with estimated
useful lives of ten years and $8,600 relating to acquired
technology with an estimated useful life of five years. The
results of operations of Dakota have been included in the
financial statements of the Company from April 30, 2004,
the closing date of the acquisition, and are included in the
Emdeon Business Services segment.
2003
Acquisitions
On December 22, 2003, the Company completed its acquisition
of Medifax-EDI, Inc. (Medifax), a privately held
company based in Nashville, Tennessee. Medifax provides
real-time medical eligibility transaction services and other
claims management solutions to hospitals, medical centers,
physician practices
F-23
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
and other medical organizations throughout the United States.
These services enable healthcare providers to verify insurance
coverage for their patients on a real-time basis. The total
purchase consideration for Medifax was $268,428, comprised of
$266,457 in cash, net of the cash acquired, and $1,971 of
acquisition costs. Prior to closing, Medifax distributed its
Pharmacy Services companies to its owner and these companies
were not included in the transaction. The acquisition was
accounted for using the purchase method of accounting and,
accordingly, the purchase price was allocated to the tangible
and intangible assets acquired and the liabilities assumed on
the basis of their respective fair values. In connection with
the allocation of the purchase price, goodwill of $178,983 and
intangible assets subject to amortization of $92,700 were
recorded. The Company does not expect that the goodwill or
intangible assets recorded will be deductible for tax purposes.
The intangible assets are comprised of $72,600 relating to
customer relationships with estimated useful lives of fifteen
years, $8,600 relating to acquired technology with an estimated
useful life of five years, $8,400 relating to payer connections
with estimated useful lives of fifteen years and $3,100 relating
to a trade name with an estimated useful life of one year. The
results of operations of Medifax from the closing date of the
acquisition to December 31, 2003 were not material, thus
the results of operations of Medifax have been included in the
financial statements of the Company from January 1, 2004,
and are included in the Emdeon Business Services segment.
On September 25, 2003, the Company completed its
acquisition of Claims Processing Systems, Inc.
(CPS), a privately held dental clearinghouse based
in Hartford, Connecticut. The Company paid $5,583 in cash, net
of the cash acquired, and $70 of acquisition costs for CPS and
agreed to pay up to an additional $4,200 beginning in 2005 if
certain revenue related milestones are achieved. The additional
payment may be made over a three-year period by issuing shares
of the Companys common stock or in cash. The additional
payment may exceed $4,200 if all or a portion of the additional
payment is made by issuing shares of the Companys stock
and if the value of the Companys stock exceeds certain
price levels. In April 2005, the Company paid $1,960 in cash as
a result of the achievement of certain financial milestones. The
payment resulted in an increase to goodwill. The acquisition was
accounted for using the purchase method of accounting and,
accordingly, the purchase price was allocated to the tangible
and intangible assets acquired and the liabilities assumed on
the basis of their respective fair values. Excluding the
contingent consideration payment discussed above, goodwill of
$3,482 and an intangible asset subject to amortization of $2,392
were recorded in connection with initial allocation of the
purchase price. The Company does not expect that the goodwill or
intangible asset recorded will be deductible for tax purposes.
The intangible asset is acquired technology with an estimated
useful life of five years. The results of operations of CPS have
been included in the financial statements of the Company from
September 25, 2003, the closing date of the acquisition,
and are included in the Emdeon Business Services segment.
On July 17, 2003, the Company completed its acquisition of
Advanced Business Fulfillment, Inc. (ABF), a
privately held company based in St. Louis, Missouri. ABF
provides healthcare paid-claims communications services for
third-party administrators and health insurers. ABFs
services allow its customers to outsource
print-and-mail
activities for the distribution of checks, remittance advice and
explanations of benefits. The total purchase consideration for
ABF was approximately $112,651, comprised of $108,128 in cash,
net of the cash acquired, and $4,523 of acquisition costs for
all of the outstanding capital stock of ABF. Additionally, the
Company agreed to pay up to an additional $150,000 beginning in
April 2004 if certain financial milestones are achieved. The
additional payment may be made over a three-year period by
issuing shares of the Companys common stock or, at the
Companys option in certain circumstances, in cash. The
additional payment may exceed $150,000 if all or a portion of
the additional payment is made by issuing shares of the
Companys stock and if the value of the Companys
stock exceeds certain price levels at the time of payment. The
Company paid $17,455 in April 2004 and $40,434 in March 2005, in
cash, as a result of the achievement of those financial
milestones. In addition, the Company accrued $20,485 as of
December 31, 2005 for a cash payment expected to be paid
during 2006 related to ABFs achievement of certain
financial milestones during 2005. These payments and accruals
resulted in increases to goodwill. The acquisition was
F-24
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
accounted for using the purchase method of accounting and,
accordingly, the purchase price was allocated to the tangible
and intangible assets acquired and the liabilities assumed on
the basis of their respective fair values. Excluding the
contingent consideration payment and accrual discussed above,
goodwill of $61,128 and intangible assets subject to
amortization of $47,000 were recorded in connection with the
initial allocation of the purchase price. The Company expects
that substantially all of the goodwill and intangible assets
recorded will be deductible for tax purposes. The intangible
assets are comprised of $41,000 relating to customer
relationships with estimated useful lives of ten years, $4,900
relating to acquired unpatented technologies with estimated
useful lives of nine months to six years and $1,100 relating to
a trade name with an estimated useful life of three years. The
results of operations of ABF have been included in the financial
statements of the Company from July 17, 2003, the closing
date of the acquisition, and are included in the Emdeon Business
Services segment.
On May 29, 2003, the Company acquired The Little Blue
Book (LBB), a company that maintains a database
containing physician practice information, and publishes a
pocket-sized reference book containing physician practice and
contact information. The total purchase consideration for LBB
was approximately $10,061, comprised of $9,926 in cash, net of
the cash acquired, and acquisition costs of $135. Additionally,
the Company paid, in cash, $1,500 in April 2004 and $1,000 in
April 2005 as a result of LBB achieving certain financial
milestones during the years ending December 31, 2003 and
2004, respectively. These payments resulted in increases to
goodwill. The acquisition was accounted for using the purchase
method of accounting and, accordingly, the purchase price was
allocated to the tangible and intangible assets acquired and the
liabilities assumed on the basis of their respective fair
values. Excluding the contingent consideration payment discussed
above, goodwill of $8,545 and intangible assets subject to
amortization of $2,815 were recorded in connection with the
initial allocation of the purchase price. The Company expects
that substantially all of the goodwill and intangible assets
recorded will be deductible for tax purposes. The intangible
assets are comprised of $1,787 relating to a trade name with an
estimated useful life of seven years, $761 relating to customer
relationships with estimated useful lives of five years and $267
relating to acquired technology with an estimated useful life of
three years. The results of operations of LBB have been included
in the financial statements of the Company from May 29,
2003, the closing date of the acquisition, and are included in
the WebMD segment.
On April 30, 2003, the Company acquired the assets and
assumed certain liabilities of Optate, Inc.
(Optate), a provider of healthcare benefit decision
support tools and solutions to its clients through online
technology. The total purchase consideration for this
acquisition was approximately $4,052, comprised of $4,000 in
cash and acquisition costs of $52. The acquisition was accounted
for using the purchase method of accounting and, accordingly,
the purchase price was allocated to the tangible and intangible
assets acquired and the liabilities assumed on the basis of
their respective fair values. In connection with the allocation
of the purchase price, goodwill of $4,070 and an intangible
asset subject to amortization of $710 were recorded. The Company
expects that substantially all of the goodwill and intangible
asset recorded will be deductible for tax purposes. The
intangible asset represents the fair value of customer
relationships with estimated useful lives of five years. The
results of operations of the acquired business have been
included in the financial statements of the Company from
April 30, 2003, the closing date of the acquisition, and
are included in the WebMD segment.
In 2003, the Company acquired seven practice services companies
for an aggregate cost of $2,175, which was paid in cash, net of
the cash acquired. Additionally, the Company will pay up to $675
beginning in 2004 if certain of the acquired companies meet
specified financial milestones. During 2004, the Company paid
$155 in cash as a result of the achievement of certain financial
milestones. These payments resulted in an increase in goodwill.
These acquisitions were accounted for using the purchase method
of accounting and, accordingly, the purchase prices were
allocated to assets acquired and liabilities assumed based on
their respective fair values. Excluding the contingent
consideration payment discussed above, goodwill of $1,469 and
intangible assets subject to amortization of $1,054 were
recorded. The Company expects that substantially
F-25
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
all of the goodwill recorded will be deductible for tax
purposes. The intangible assets are comprised of $351 related to
non-compete agreements with estimated useful lives of three to
five years and $703 related to customer relationships with
estimated useful lives of nine years. The results of operations
of these companies have been included in the financial
statements of the Company from the respective acquisition
closing dates and are included in the Emdeon Practice Services
segment.
Condensed
Balance Sheet Data
The following table summarizes the tangible and intangible
assets acquired, the liabilities assumed and the consideration
paid for each acquisition:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Accounts
|
|
|
Deferred
|
|
|
Tangible Assets
|
|
|
Intangible
|
|
|
|
|
|
Purchase
|
|
|
|
Receivable
|
|
|
Revenue
|
|
|
(Liabilities), net
|
|
|
Assets
|
|
|
Goodwill
|
|
|
Price (a)
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conceptis
|
|
|
2,893
|
|
|
|
(2,940
|
)
|
|
|
(288
|
)
|
|
|
7,000
|
|
|
|
12,938
|
|
|
$
|
19,603
|
|
HealthShare
|
|
|
1,925
|
|
|
|
(4,622
|
)
|
|
|
(612
|
)
|
|
|
8,500
|
|
|
|
24,692
|
|
|
|
29,883
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MedicineNet
|
|
|
1,081
|
|
|
|
(64
|
)
|
|
|
(385
|
)
|
|
|
6,600
|
|
|
|
17,241
|
|
|
|
24,473
|
|
Esters
|
|
|
151
|
|
|
|
|
|
|
|
(199
|
)
|
|
|
1,200
|
|
|
|
2,181
|
|
|
|
3,333
|
|
RxList
|
|
|
|
|
|
|
|
|
|
|
(19
|
)
|
|
|
1,054
|
|
|
|
6,568
|
|
|
|
7,603
|
|
ViPS
|
|
|
12,573
|
|
|
|
(5,436
|
)
|
|
|
4,198
|
|
|
|
84,000
|
|
|
|
71,253
|
|
|
|
166,588
|
|
Epor
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
|
200
|
|
|
|
2,324
|
|
|
|
2,547
|
|
Dakota
|
|
|
2,587
|
|
|
|
(3,894
|
)
|
|
|
(553
|
)
|
|
|
13,100
|
|
|
|
28,266
|
|
|
|
39,506
|
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medifax
|
|
|
10,122
|
|
|
|
(592
|
)
|
|
|
(12,785
|
)
|
|
|
92,700
|
|
|
|
178,983
|
|
|
|
268,428
|
|
CPS
|
|
|
400
|
|
|
|
|
|
|
|
(621
|
)
|
|
|
2,392
|
|
|
|
5,442
|
|
|
|
7,613
|
|
ABF
|
|
|
10,276
|
|
|
|
|
|
|
|
(5,753
|
)
|
|
|
47,000
|
|
|
|
139,502
|
|
|
|
191,025
|
|
LBB
|
|
|
2,568
|
|
|
|
(3,465
|
)
|
|
|
(402
|
)
|
|
|
2,815
|
|
|
|
11,045
|
|
|
|
12,561
|
|
Optate
|
|
|
|
|
|
|
(812
|
)
|
|
|
84
|
|
|
|
710
|
|
|
|
4,070
|
|
|
|
4,052
|
|
Emdeon Practice Services Companies
|
|
|
82
|
|
|
|
(413
|
)
|
|
|
(17
|
)
|
|
|
1,054
|
|
|
|
1,624
|
|
|
|
2,330
|
|
|
|
|
(a)
|
|
The Total Purchase Price includes
contingent consideration payments made or accrued for as of
December 31, 2005.
|
F-26
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Unaudited
Pro Forma Information
The following unaudited pro forma financial information for the
years ended December 31, 2005 and 2004 gives effect to the
acquisitions of ViPS, Conceptis, HealthShare and MedicineNet,
including the amortization of intangible assets, as if the
acquisitions had occurred on January 1, 2004. The
information is provided for illustrative purposes only and is
not necessarily indicative of the operating results that would
have occurred if the transactions had been consummated on the
date indicated, nor is it necessarily indicative of future
operating results of the consolidated companies, and should not
be construed as representative of these results for any future
period. The remaining acquisitions in 2005 and 2004 have been
excluded as the pro forma impact of such acquisitions was not
significant to the periods presented.
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Revenue
|
|
$
|
1,291,669
|
|
|
$
|
1,224,676
|
|
Net income
|
|
$
|
70,375
|
|
|
$
|
36,860
|
|
Income per common share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.21
|
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.20
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
3.
|
WebMD
Health Corp. Initial Public Offering; Relationships between the
Company and WHC
|
In May 2005, the Company formed WHC as a wholly-owned subsidiary
to act as a holding company for the business of the
Companys WebMD segment and to issue shares in an initial
public offering. In September 2005, the Company contributed to
WHC the subsidiaries, the assets and the liabilities included in
the Companys WebMD segment. On September 28, 2005,
WHC sold, in an initial public offering, 7,935,000 shares
of its Class A Common Stock at $17.50 per share. This
resulted in proceeds, net of underwriting discounts of $9,721,
of approximately $129,142, which was retained by WHC to be used
for working capital and general corporate purposes. The Company
incurred approximately $5,800 of legal, accounting, printing and
other expenses related to the offering.
The Company owned, on December 31, 2005, the
48,100,000 shares of WHC Class B Common Stock that it
owned at the time of the initial public offering, representing
ownership of 85.8% of the outstanding WHC Common Stock. WHC
Class A Common Stock has one vote per share, while WHC
Class B Common Stock has five votes per share. As a result,
the WHC Class B Common Stock owned by the Company
represented, as of December 31, 2005, 96.7% of the combined
voting power of WHCs outstanding Common Stock. Each share
of WHC Class B Common Stock is convertible at the
Companys option into one share of WHC Class A Common
Stock. In addition, shares of WHC Class B Common Stock will
automatically be converted, on a
one-for-one
basis, into shares of WHC Class A Common Stock on a
transfer to any person other than a majority owned subsidiary of
the Company or a successor of the Company. On the fifth
anniversary of the closing date of the initial public offering,
all then outstanding shares of WHC Class B Common Stock
will automatically be converted, on a
one-for-one
basis, into shares of WHC Class A Common Stock.
The Company recorded a gain on the sale of WHC Class A
Common Stock of approximately $82,275, which was reflected as an
adjustment to additional paid-in capital in accordance with
SAB 51. The Companys final determination was not to
record any deferred taxes related to the SAB 51 gain, as
under current federal tax rules and regulations, it has the
ability to recover its investment in WHC on a tax free basis.
Although the Company presently has no intent to dispose of its
interest in WHC, were such a transaction under consideration,
the Company would expect to pursue a tax free structure. In the
event a tax free structure was not feasible, a provision for
taxes would be recorded at the time of any such transaction. As
of December 31,
F-27
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
2005, the minority stockholders proportionate share of the
equity in WHC of $43,229 is reflected as Minority Interest in
WebMD Health Corp. in the accompanying consolidated balance
sheets. The minority stockholders proportionate share of
net income in WHC from the date of the initial public offering
through December 31, 2005 was $908.
The Company entered into a number of agreements with WHC
governing the future relationship of the companies, including a
Services Agreement, a Tax Sharing Agreement and an Indemnity
Agreement. These agreements cover a variety of matters,
including responsibility for certain liabilities, including tax
liabilities, as well as matters related to providing WHC with
administrative services, such as payroll, accounting, tax,
employee benefit plan, employee insurance, intellectual
property, legal and information processing services. Under the
Services Agreement, the Company will receive an amount that
reasonably approximates its cost of providing services to WHC.
The Company has agreed to make the services available to WHC for
up to five years; however, WHC is not required, under the
Services Agreement, to continue to obtain services from the
Company and is able to terminate services, in whole or in part,
at any time generally by providing, with respect to the
specified services or groups of services, 60 days
prior notice and, in some cases, paying a nominal termination
fee to cover costs relating to the termination. On
January 31, 2006, the Company entered into additional
agreements with WHC in which both parties agreed to support each
others product development and marketing efforts of
specific product lines for agreed upon fees, as defined in the
agreements. The new agreements cover a term of five years. On
February 15, 2006, the Company amended the Tax Sharing
Agreement with WHC. Under the amended Tax Sharing Agreement, the
Company will compensate WHC for any use of WHCs net
operating losses that may result from certain extraordinary
transactions as defined in the Tax Sharing Agreement, including
a sale of Emdeon Business Services and Emdeon Practice Services.
|
|
4.
|
Significant
Transactions
|
America
Online, Inc.
In May 2001, the Company entered into an agreement for a
strategic alliance with Time Warner, Inc. (Time
Warner). Under the agreement, the Company is the primary
provider of healthcare content, tools and services for use on
certain America Online properties. The Company and AOL share
certain revenue from advertising, commerce and programming on
the health channels of the AOL properties and on a co-branded
service created for AOL by the Company, with the Company
receiving 80% of revenues up to an agreed-upon annual threshold
and 60% thereafter. In connection with the strategic alliance,
the Company issued to Time Warner a warrant to purchase
2,408,908 shares of the Companys common stock at an
exercise price of $9.25 per share. The warrant was valued
at approximately $17,500 using the Black-Scholes option pricing
model and was amortized through May 2004, the original term of
the strategic alliance, as a non-cash distribution expense
included in sales, marketing, general and administrative expense.
The Company had the right to extend the original agreement for
an additional three-year term if the Companys revenue
share did not exceed certain thresholds during the original
three-year term. These thresholds were not met and the Company
exercised its right to extend the contract term until May 2007.
Under the terms of the extension, the Company is entitled to
share in revenues and is guaranteed a minimum of $12,000 during
each year of the renewal term for its share of advertising
revenues. Included in the accompanying consolidated statement of
operations during 2005, 2004 and 2003 is revenue of $7,805,
$7,242 and $5,087, respectively, which represents sales to third
parties of advertising and sponsorship on the AOL health
channels, primarily sold through the Companys sales team.
Also included in revenue during 2005 and 2004 is revenue of
$5,951 and $3,754, respectively, related to such guarantee.
F-28
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
News
Corporation
In connection with the strategic relationship with News
Corporation entered into in 2000 and amended in 2001, the
Company received the rights to an aggregate of $205,000 of
advertising services from News Corporation to be used over ten
years expiring in 2010 in exchange for equity securities of the
Company. The amount of advertising services received in any
contract year is based on the current market rates in effect at
the time the advertisement is placed. Additionally, the amount
of advertising services that can be used in any contract year is
subject to contract limitations. The advertising services were
recorded at fair value determined using a discounted cash flow
methodology. Also as part of the same relationship the Company
licensed its content to News Corporation for use across News
Corporations media properties for four years, ending in
January 2005, for cash payments totaling $12,000 per
contract year. The remaining current and long-term portions of
the prepaid advertising services are included in prepaid
expenses and other current assets, and other assets,
respectively, in the accompanying consolidated balance sheets.
Microsoft
In connection with a strategic relationship with Microsoft
entered into in 2000 and amended in 2001, the Company programmed
the majority of the MSN health channel, and the Company and MSN
shared revenues derived from advertising, sponsorship and
e-commerce
on the MSN health channel site, with the Company receiving 100%
of revenues up to an agreed upon annual threshold (or until an
agreed upon maximum for the contract period was reached) and 60%
thereafter. This agreement expired on December 31, 2004.
|
|
5.
|
Restructuring
and Integration Charges
|
After the mergers with Medical Manager Corporation, CareInsite,
Inc. and OnHealth Network Company in September 2000, the
Companys Board of Directors approved a restructuring and
integration plan, with the objective of eliminating duplication
and redundancies that resulted from these and certain prior
acquisitions and consolidating the Companys operational
infrastructure into a common platform. The Companys
restructuring and integration efforts continued in 2001, which
included eliminating functions resulting from the Companys
acquisition of Medscape and restructuring certain strategic
relationships the Company had with third parties. During 2003,
the Company made cash payments of $7,620, related to its 2000
and 2001 restructuring plans, primarily associated with lease
payments of previously vacated facilities.
In 2004, the Company recorded an incremental restructuring
charge, with respect to the 2000 restructuring plan, of $4,535
in connection with the settlement of a lawsuit against the
landlord of a property that the Company leased in 2000, but
never occupied, for its then Santa Clara, California
operations. The remainder of the settlement cost was previously
expensed as part of the 2000 restructuring plan. Under the terms
of the settlement, the original lease was terminated and the
Company made payments of approximately $24,409. In addition
during 2004, the Company made cash payments of $4,618 related to
its remaining 2000 and 2001 restructuring plans.
As of December 31, 2005, the Company did not have any
remaining obligations related to its 2000 and 2001 restructuring
plans.
|
|
6.
|
Discontinued
Operations
|
On August 1, 2003, the Company completed the sale of two
operating units of Porex, Porex Bio Products, Inc. (Porex
Bio) and Porex Medical Products, Inc. (Porex
Medical) to enable Porex to focus on its porous materials
businesses. Accordingly, the historical financial information of
these operating units has been reclassified as discontinued
operations in the accompanying consolidated financial statements
for the year ended December 31, 2003. The operating units
were sold in two separate transactions for an aggregate sales
price of $46,500. An impairment charge of $33,113 was recorded
in the 2003 results to reduce the long-lived
F-29
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
assets of Porex Bio and Porex Medical to fair value. The
write-down consisted of $27,564 of goodwill, $4,162 of trade
name and patent intangibles and $1,387 of other long-lived
assets consisting primarily of manufacturing equipment. The
impairment charge was based on the fair value of the divested
businesses as determined by the expected proceeds from
disposition. During the three months ended September 30,
2003, the Company recorded a loss on disposal of $3,491,
primarily representing certain costs related to the disposition,
which is included in income (loss) from discontinued operations
in the accompanying consolidated statements of operations.
Summarized operating results for the discontinued units through
August 1, 2003 were as follows:
|
|
|
|
|
|
|
For the
|
|
|
|
Period
|
|
|
|
January 1, 2003
|
|
|
|
through
|
|
|
|
August 1, 2003
|
|
|
Revenue
|
|
$
|
31,004
|
|
|
|
|
|
|
Loss from operations
|
|
$
|
30,120
|
|
Loss on disposal
|
|
|
3,491
|
|
|
|
|
|
|
Loss from discontinued operations,
net of income taxes
|
|
$
|
33,611
|
|
|
|
|
|
|
|
|
7.
|
Convertible
Redeemable Exchangeable Preferred Stock
|
On March 19, 2004, the Company issued $100,000 of
Convertible Redeemable Exchangeable Preferred Stock (the
Preferred Stock) in a private transaction to
CalPERS/PCG Corporate Partners, LLC (CalPERS/PCG Corporate
Partners). CalPERS/PCG Corporate Partners is a private
equity fund managed by the Pacific Corporate Group and
principally backed by California Public Employees
Retirement System, or CalPERS.
The Preferred Stock has a liquidation preference of $100,000 in
the aggregate and is convertible into 10,638,297 shares of
the Companys common stock in the aggregate, representing a
conversion price of $9.40 per share of common stock. The
Company may not redeem the Preferred Stock prior to March 2007.
Thereafter, the Company may redeem any portion of the Preferred
Stock at 105% of its liquidation preference; provided that any
redemption by the Company prior to March 2008 shall be subject
to the condition that the average closing sale price of the
Companys common stock is at least $13.16 per share,
subject to adjustment. The Company is required to redeem all
shares of the Preferred Stock then outstanding in March 2012, at
a redemption price equal to the liquidation preference of the
Preferred Stock, payable in cash or, at the Companys
option, in shares of the Companys common stock. If the
Companys common stock is used to redeem the Preferred
Stock, the number of shares to be issued will be determined by
valuing the common stock at 90% of its closing price during the
15 trading days preceding redemption. Additionally, the holders
of the Preferred Stock may require the Company to repurchase the
Preferred Stock upon a change in control of the Company at a
price equal to the liquidation preference of the Preferred
Stock, payable in cash.
If the average closing sales price of the Companys common
stock during the three-month period ended on the fourth
anniversary of the issuance date is less than $7.50 per
share, holders of the Preferred Stock will have a right to
exchange the Preferred Stock into the Companys
10% Subordinated Notes (10% Notes) due March
2010. The 10% Notes may be redeemed, in whole or in part,
at any time thereafter at the Companys option at a price
equal to 105% of the principal amount of the 10% Notes
being redeemed.
Holders of the Preferred Stock will not receive any dividends
unless the holders of common stock do, in which case holders of
the Preferred Stock will be entitled to receive ordinary
dividends in an amount equal to the ordinary dividends the
holders of the Preferred Stock would have received had they
converted such Preferred Stock into common stock immediately
prior to the record date for such dividend distribution. So long
as the Preferred Stock remains outstanding, the Company is
required to pay to CalPERS/PCG Corporate
F-30
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Partners, on a quarterly basis, an aggregate annual fee of 0.35%
of the face amount of the then outstanding Preferred Stock.
Holders of the Preferred Stock have the right to vote, together
with the holders of the Companys common stock on an as
converted to common stock basis, on matters that are put to a
vote of the common stock holders. The Certificate of
Designations for the Preferred Stock also provides that the
Company will not, without the prior approval of holders of 75%
of the shares of Preferred Stock then outstanding, voting as a
separate class, issue any additional shares of the Preferred
Stock, or create any other class or series of capital stock that
ranks senior to or on a parity with the Preferred Stock.
The Company incurred issuance costs related to the Preferred
Stock of approximately $1,885, which have been recorded against
the Preferred Stock in the accompanying consolidated balance
sheets. The issuance costs are being amortized to accretion of
convertible redeemable exchangeable preferred stock, using the
effective interest method over the period from issuance through
March 19, 2012. In 2005 and 2004, $234 and $184,
respectively, were recorded to accretion of convertible
redeemable exchangeable preferred stock, included within
stockholders equity.
$300,000
31/8% Convertible
Notes due 2025
On August 24, 2005, the Company issued $300,000 aggregate
principal amount of
31/8% Convertible
Notes due 2025 (the
31/8% Notes)
in a private offering. Unless previously redeemed or converted,
the
31/8% Notes
will mature on September 1, 2025. Interest on the
31/8% Notes
accrues at the rate of
31/8% per
annum and is payable semiannually on March 1 and
September 1, commencing March 1, 2006. The Company
will also pay contingent interest of 0.25% per annum to the
holders of the
31/8% Notes
during specified six-month periods, commencing with the
six-month period beginning on September 1, 2012, if the
average trading price of a
31/8%
Note for the specified period equals 120% or more of the
principal amount of the
31/8% Note.
The
31/8% Notes
are convertible into an aggregate of 19,273,393 shares of
the Companys common stock (representing a conversion price
of $15.57 per share). Holders of the
31/8% Notes
may require the Company to repurchase their
31/8% Notes
on September 1, 2012, September 1, 2015 and
September 1, 2020, at a price equal to 100% of the
principal amount of the
31/8% Notes
being repurchased, plus any accrued and unpaid interest, payable
in cash. Additionally, the holders of the
31/8% Notes
may require the Company to repurchase the
31/8% Notes
upon a change in control of the Company at a price equal to 100%
of the principal amount of the
31/8% Notes,
plus accrued and unpaid interest, payable in cash or, at the
Companys option, in shares of the Companys common
stock or in a combination of cash and shares of the
Companys common stock. On or after September 5, 2010,
September 5, 2011 and September 5, 2012, the
31/8% Notes
are redeemable, at the option of the Company, for cash at
redemption prices of 100.893%, 100.446% and 100.0%,
respectively, plus accrued and unpaid interest.
$350,000
1.75% Convertible Subordinated Notes due 2023
On June 25, 2003, the Company issued $300,000 aggregate
principal amount of 1.75% Convertible Subordinated Notes
due 2023 (the 1.75% Notes) in a private
offering. On July 7, 2003, the Company issued an additional
$50,000 aggregate principal amount of the 1.75% Notes.
Unless previously redeemed or converted, the 1.75% Notes
will mature on June 15, 2023. Interest on the 1.75% Notes
accrues at the rate of 1.75% per annum and is payable
semiannually on June 15 and December 15, commencing
December 15, 2003. The Company will also pay contingent
interest of 0.25% per annum of the average trading price of
the 1.75% Notes during specified six-month periods,
commencing on June 20, 2010, if the average trading price
of the 1.75% Notes for specified periods equals 120% or
more of the principal amount of the 1.75% Notes.
F-31
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The 1.75% Notes are convertible into an aggregate of
22,742,040 shares of the Companys common stock
(representing a conversion price of $15.39 per share) if
the sale price of the Companys common stock exceeds 120%
of the conversion price for specified periods and in certain
other circumstances. The 1.75% Notes are redeemable by the
Company after June 15, 2008 and prior to
June 20, 2010, subject to certain conditions,
including the sale price of the Companys common stock
exceeding certain levels for specified periods. If the
1.75% Notes are redeemed by the Company during this period,
the Company will be required to make additional interest
payments. After June 20, 2010, the 1.75% Notes are
redeemable at any time for cash at 100% of their principal
amount. Holders of the 1.75% Notes may require the Company
to repurchase their 1.75% Notes on June 15, 2010,
June 15, 2013 and June 15, 2018, for cash at 100% of
the principal amount of the 1.75% Notes, plus accrued
interest. Upon a change in control, holders may require the
Company to repurchase their 1.75% Notes for, at the
Companys option, cash or shares of the Companys
common stock, or a combination thereof, at a price equal to 100%
of the principal amount of the 1.75% Notes being
repurchased.
$300,000
31/4% Convertible
Subordinated Notes due 2007
On April 1, 2002, the Company issued $300,000 aggregate
principal amount of
31/4% Convertible
Subordinated Notes due 2007 (the
31/4% Notes)
in a private offering. Interest on the
31/4% Notes
accrued at the rate of
31/4% per
annum and was payable semiannually on April 1 and
October 1. At the time of issuance, the
31/4% Notes
were convertible into an aggregate of approximately
32,386,916 shares of the Companys common stock
(representing a conversion price of $9.26 per share). During the
three months ended June 30, 2003, $1 principal amount of
the
31/4% Notes
was converted into 107 shares of the Companys common
stock in accordance with the provisions of the
31/4% Notes.
On June 2, 2005, the Company completed the redemption of
all of the outstanding
31/4% Notes.
Prior to the redemption, the holders of the
31/4% Notes
converted a total of $214,880 principal amount of the
31/4% Notes
into 23,197,650 shares of common stock of the Company, plus
cash in lieu of fractional shares, at a price of $9.26 per
share. The Company redeemed the balance of $85,119 principal
amount of the
31/4% Notes
at an aggregate redemption price, together with accrued interest
and redemption premium, of $86,694. In connection with this
transaction, the Company wrote-off the remaining unamortized
portion of its deferred issuance costs related to the
31/4%
Notes of $2,854, of which $2,009 was reflected as a reduction to
additional paid-in capital, representing the portion related to
the
31/4%
Notes converted by the holders. The write-off of the remaining
unamortized deferred issuance costs related to the portion of
the
31/4%
Notes that was redeemed, and the payment of the redemption
premium resulted in a total charge of $1,902. This charge is
included in other expense (income) in the accompanying
consolidated statements of operations and in loss on redemption
of convertible debt in the accompanying consolidated statements
of cash flows.
Segment information has been prepared in accordance with
Statement of Financial Accounting Standards No. 131,
Disclosures about Segments of an Enterprise and Related
Information (SFAS 131). The accounting
policies of the segments are the same as the accounting policies
for the consolidated Company. Inter-segment revenue primarily
represents services provided by the Companys Emdeon
Business Services segment to the customer base within the
Companys Emdeon Practice Services segment and are
reflected at rates comparable to those charged to third parties
for comparable services. To a lesser extent, inter-segment
revenue includes sales of certain WebMD services to the
Companys other operating segments. The performance of the
Companys business is monitored based on earnings before
restructuring, interest, taxes, non-cash and other items. Other
items include legal expenses which reflect costs and expenses
related to the investigation by the United States Attorney for
the District of South Carolina and the SEC. In addition, other
F-32
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
items include a charge related to the redemption of the
31/4% Notes
(see Note 8), costs and expenses related to the settlement
of the McKesson HBOC litigation and gain (loss) on sale of
property and equipment. Non-cash expenses are related to
advertising and distribution services acquired in exchange for
the Companys equity securities in acquisitions and
strategic alliances, as well as stock-based compensation
expense, which primarily relates to stock options issued and
assumed in connection with acquisitions and restricted stock
issued to employees.
Reclassification of Segment Information. On
September 28, 2005, WHC sold, in an initial public
offering, 7,935,000 shares of its Class A Common
Stock. Also during the three months ended September 30,
2005, the Company entered into a Services Agreement with WHC and
modified its segment reporting. Descriptions of the initial
public offering and the Services Agreement are included in
Note 3. The Companys segment reporting has been
modified to reflect the services fee it charges to WHC as an
increase to the expenses of the WebMD segment and an offsetting
reduction to the expenses in the Corporate segment. In
accordance with SFAS 131, the Company has reclassified all
prior period segment information to conform to the current
period presentation. The services fee charged to the WebMD
segment was $5,117, $6,591 and $6,259 in 2005, 2004 and 2003,
respectively.
F-33
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Summarized financial information for each of the Companys
four operating segments and corporate segment and reconciliation
to net income (loss) are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Emdeon Business Services
|
|
$
|
758,851
|
|
|
$
|
686,585
|
|
|
$
|
505,729
|
|
Emdeon Practice Services
|
|
|
304,175
|
|
|
|
296,115
|
|
|
|
302,640
|
|
WebMD
|
|
|
168,238
|
|
|
|
134,317
|
|
|
|
110,665
|
|
Porex
|
|
|
79,124
|
|
|
|
77,099
|
|
|
|
71,940
|
|
Inter-segment eliminations
|
|
|
(33,509
|
)
|
|
|
(33,765
|
)
|
|
|
(26,994
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,276,879
|
|
|
$
|
1,160,351
|
|
|
$
|
963,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before restructuring,
interest, taxes, non-cash and other items
|
|
|
|
|
|
|
|
|
|
|
|
|
Emdeon Business Services
|
|
$
|
154,512
|
|
|
$
|
131,834
|
|
|
$
|
94,218
|
|
Emdeon Practice Services
|
|
|
29,378
|
|
|
|
14,533
|
|
|
|
20,924
|
|
WebMD (a)
|
|
|
27,546
|
|
|
|
26,307
|
|
|
|
18,639
|
|
Porex
|
|
|
22,524
|
|
|
|
22,650
|
|
|
|
20,532
|
|
Corporate (a)
|
|
|
(50,301
|
)
|
|
|
(51,791
|
)
|
|
|
(43,992
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
183,659
|
|
|
|
143,533
|
|
|
|
110,321
|
|
Restructuring, interest, taxes,
non-cash and other items
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and
other
|
|
|
(71,767
|
)
|
|
|
(57,765
|
)
|
|
|
(62,434
|
)
|
Non-cash advertising and
distribution services
|
|
|
(10,870
|
)
|
|
|
(18,826
|
)
|
|
|
(24,298
|
)
|
Non-cash stock-based compensation
|
|
|
(4,739
|
)
|
|
|
(8,975
|
)
|
|
|
(12,449
|
)
|
Legal expense
|
|
|
(17,835
|
)
|
|
|
(9,230
|
)
|
|
|
(3,959
|
)
|
(Loss) gain on investments
|
|
|
(6,365
|
)
|
|
|
457
|
|
|
|
1,659
|
|
Restructuring and integration
charge
|
|
|
|
|
|
|
(4,535
|
)
|
|
|
|
|
Interest income
|
|
|
21,531
|
|
|
|
18,717
|
|
|
|
22,901
|
|
Interest expense
|
|
|
(16,324
|
)
|
|
|
(19,253
|
)
|
|
|
(15,214
|
)
|
Other (expense) income, net
|
|
|
(3,765
|
)
|
|
|
121
|
|
|
|
4,218
|
|
Minority interest in WebMD Health
Corp., net of tax
|
|
|
(908
|
)
|
|
|
|
|
|
|
|
|
Income tax benefit (provision)
|
|
|
357
|
|
|
|
(4,910
|
)
|
|
|
(4,140
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
72,974
|
|
|
|
39,334
|
|
|
|
16,605
|
|
Loss from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
33,611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
72,974
|
|
|
$
|
39,334
|
|
|
$
|
(17,006
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
Earnings before restructuring,
interest, taxes, non-cash and other items during the prior
periods, for the Corporate and WebMD segments, have been
reclassified to conform to the current period presentation for
service fees charged to the WebMD segment from Corporate.
|
F-34
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following table represents the Companys operating
segment revenue by products and services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2005
|
|
|
December 31, 2004
|
|
|
December 31, 2003
|
|
|
|
Services
|
|
|
Products
|
|
|
Services
|
|
|
Products
|
|
|
Services
|
|
|
Products
|
|
|
Emdeon Business Services
|
|
$
|
749,862
|
|
|
$
|
8,989
|
|
|
$
|
676,879
|
|
|
$
|
9,706
|
|
|
$
|
497,959
|
|
|
$
|
7,770
|
|
Emdeon Practice Services
|
|
|
245,144
|
|
|
|
59,031
|
|
|
|
234,648
|
|
|
|
61,467
|
|
|
|
222,542
|
|
|
|
80,098
|
|
WebMD
|
|
|
160,410
|
|
|
|
7,828
|
|
|
|
127,125
|
|
|
|
7,192
|
|
|
|
104,751
|
|
|
|
5,914
|
|
Porex
|
|
|
1,200
|
|
|
|
77,924
|
|
|
|
1,100
|
|
|
|
75,999
|
|
|
|
900
|
|
|
|
71,040
|
|
Inter-segment eliminations
|
|
|
(32,970
|
)
|
|
|
(539
|
)
|
|
|
(33,560
|
)
|
|
|
(205
|
)
|
|
|
(26,884
|
)
|
|
|
(110
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
1,123,646
|
|
|
$
|
153,233
|
|
|
$
|
1,006,192
|
|
|
$
|
154,159
|
|
|
$
|
799,268
|
|
|
$
|
164,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company does not disaggregate assets for internal management
reporting and, therefore, such information is not presented.
Revenue generated from foreign customers of the continuing
operations of the Companys Porex and WebMD segments was
$38,254, $33,315 and $31,320 in 2005, 2004 and 2003,
respectively. Long-lived assets based in foreign facilities were
$41,879 and $19,020 as of December 31, 2005 and 2004,
respectively.
Property
and Equipment
Property and equipment consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Computer equipment
|
|
$
|
76,358
|
|
|
$
|
61,373
|
|
Land and buildings
|
|
|
17,520
|
|
|
|
17,847
|
|
Office equipment, furniture and
fixtures
|
|
|
56,354
|
|
|
|
45,695
|
|
Software
|
|
|
52,055
|
|
|
|
35,195
|
|
Leasehold improvements
|
|
|
20,183
|
|
|
|
9,727
|
|
Construction in process
|
|
|
13,122
|
|
|
|
12,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
235,592
|
|
|
|
182,418
|
|
Less: accumulated depreciation
|
|
|
(119,560
|
)
|
|
|
(92,741
|
)
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
116,032
|
|
|
$
|
89,677
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense was $35,418, $28,895 and $25,926 in 2005,
2004 and 2003, respectively.
Goodwill
and Intangible Assets
SFAS No. 141, Business Combinations
(SFAS 141) requires business combinations
initiated after June 30, 2001 to be accounted for using the
purchase method of accounting. It also specifies the types of
acquired intangible assets that are required to be recognized
and reported separately from goodwill. SFAS 142 requires
that goodwill and certain intangibles no longer be amortized,
but instead tested for impairment at least annually.
SFAS 142 also requires that intangible assets with definite
useful lives be amortized over their respective estimated useful
lives and reviewed for impairment in accordance with
SFAS 144. Based on the Companys analysis, there was
no impairment of goodwill in connection with the annual
impairment tests that were performed during the quarters ended
December 31, 2005, 2004 and 2003.
F-35
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The changes in the carrying amount of goodwill during the years
ended December 31, 2005 and 2004 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emdeon
|
|
|
Emdeon
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
|
|
|
Practice
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
|
Services
|
|
|
WebMD
|
|
|
Porex
|
|
|
Total
|
|
|
Balance as of January 1, 2004
|
|
$
|
582,088
|
|
|
$
|
186,709
|
|
|
$
|
36,843
|
|
|
$
|
38,808
|
|
|
$
|
844,448
|
|
Acquisitions during the period
|
|
|
99,829
|
|
|
|
|
|
|
|
14,942
|
|
|
|
4,122
|
|
|
|
118,893
|
|
Contingent consideration for
prior
period acquisitions
|
|
|
60,955
|
|
|
|
155
|
|
|
|
1,500
|
|
|
|
|
|
|
|
62,610
|
|
Tax reversals(a)
|
|
|
(7,141
|
)
|
|
|
(7,321
|
)
|
|
|
|
|
|
|
|
|
|
|
(14,462
|
)
|
Adjustments to finalize purchase
price allocations
|
|
|
(1,263
|
)
|
|
|
|
|
|
|
(116
|
)
|
|
|
|
|
|
|
(1,379
|
)
|
Effects of exchange rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
454
|
|
|
|
454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2005
|
|
|
734,468
|
|
|
|
179,543
|
|
|
|
53,169
|
|
|
|
43,384
|
|
|
|
1,010,564
|
|
Acquisitions during the period
|
|
|
|
|
|
|
|
|
|
|
36,079
|
|
|
|
|
|
|
|
36,079
|
|
Contingent consideration for
prior
period acquisitions
|
|
|
19,379
|
|
|
|
30
|
|
|
|
10,638
|
|
|
|
|
|
|
|
30,047
|
|
Tax reversals (a)
|
|
|
(674
|
)
|
|
|
|
|
|
|
|
|
|
|
(600
|
)
|
|
|
(1,274
|
)
|
Adjustments to finalize purchase
price allocations
|
|
|
(307
|
)
|
|
|
|
|
|
|
783
|
|
|
|
383
|
|
|
|
859
|
|
Effects of exchange rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(726
|
)
|
|
|
(726
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31,
2005
|
|
$
|
752,866
|
|
|
$
|
179,573
|
|
|
$
|
100,669
|
|
|
$
|
42,441
|
|
|
$
|
1,075,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
In accordance with EITF 93-7,
Uncertainties Related to Income Taxes in a Purchase
Business Combination, the Company reduced goodwill and
accrued liabilities by $230 and $600 for the Emdeon Business
Services and Porex segments, respectively, during 2005 and by
$7,141 and $7,321 for the Emdeon Business Services and Emdeon
Practice Services segments, respectively, during 2004. The net
reduction primarily related to the favorable resolution of
estimated tax liabilities established in connection with certain
2000 acquisitions. Additionally, during 2005, the Company
reduced goodwill by $444 as a result of the reversal of a
portion of the income tax valuation allowances that were
originally established in connection with the purchase
accounting of prior acquisitions within the Emdeon Business
Services segment.
|
Intangible assets subject to amortization consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
December 31, 2004
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Net
|
|
|
Amount
|
|
|
Amortization
|
|
|
Net
|
|
|
Customer relationships
|
|
$
|
377,356
|
|
|
$
|
(233,319
|
)
|
|
$
|
144,037
|
|
|
$
|
369,704
|
|
|
$
|
(217,874
|
)
|
|
$
|
151,830
|
|
Technology and patents
|
|
|
236,421
|
|
|
|
(169,565
|
)
|
|
|
66,856
|
|
|
|
234,722
|
|
|
|
(155,687
|
)
|
|
|
79,035
|
|
Trade names
|
|
|
40,716
|
|
|
|
(30,432
|
)
|
|
|
10,284
|
|
|
|
40,716
|
|
|
|
(26,923
|
)
|
|
|
13,793
|
|
Non-compete agreements, content
and other
|
|
|
24,913
|
|
|
|
(5,580
|
)
|
|
|
19,333
|
|
|
|
17,920
|
|
|
|
(2,069
|
)
|
|
|
15,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
679,406
|
|
|
$
|
(438,896
|
)
|
|
$
|
240,510
|
|
|
$
|
663,062
|
|
|
$
|
(402,553
|
)
|
|
$
|
260,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-36
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Amortization expense was $36,349, $28,870 and $35,763 in 2005,
2004 and 2003, respectively. Aggregate amortization expense for
intangible assets is estimated to be:
|
|
|
|
|
Years Ending December 31,
|
|
|
|
|
2006
|
|
$
|
34,864
|
|
2007
|
|
|
34,110
|
|
2008
|
|
|
31,112
|
|
2009
|
|
|
22,112
|
|
2010
|
|
|
15,491
|
|
Thereafter
|
|
|
102,821
|
|
|
|
|
|
|
Total
|
|
$
|
240,510
|
|
|
|
|
|
|
Accrued expenses consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Accrued outside services
|
|
$
|
12,410
|
|
|
$
|
13,142
|
|
Accrued acquisition contingent
consideration
|
|
|
30,122
|
|
|
|
43,500
|
|
Accrued compensation
|
|
|
46,177
|
|
|
|
40,001
|
|
Accrued customer deposits
|
|
|
21,570
|
|
|
|
19,804
|
|
Accrued income, sales and other
taxes
|
|
|
21,911
|
|
|
|
27,770
|
|
Other accrued liabilities
|
|
|
54,191
|
|
|
|
54,094
|
|
|
|
|
|
|
|
|
|
|
Total accrued expenses
|
|
$
|
186,381
|
|
|
$
|
198,311
|
|
|
|
|
|
|
|
|
|
|
|
|
12.
|
Commitments
and Contingencies
|
Legal
Proceedings
Investigations
by United States Attorney for the District of South Carolina and
the SEC
As previously disclosed, the United States Attorney for the
District of South Carolina is conducting an investigation of the
Company, which was first learned about on September 3,
2003. Based on the information available to the Company, it
believes that the investigation relates principally to issues of
financial accounting improprieties for Medical Manager
Corporation, a predecessor of the Company (by its merger into
the Company in September 2000), and, more specifically, its
Medical Manager Health Systems, Inc. subsidiary, a predecessor
to the Companys Emdeon Practice Services, Inc. subsidiary
(Medical Manager Health Systems). The Company has
been cooperating and intends to continue to cooperate fully with
the U.S. Attorneys Office. As previously reported, the
Board of Directors of the Company has formed a special committee
consisting solely of independent directors to oversee this
matter with the sole authority to direct the Companys
response to the allegations that have been raised.
The United States Attorney for the District of South Carolina
announced on January 10, 2005, that three former employees
of Medical Manager Health Systems each had agreed to plead
guilty to one count of mail fraud and that one such employee had
agreed to plead guilty to one count of tax evasion for acts
committed while they were employed by Medical Manager Health
Systems. The three former employees include a Vice President of
Medical Manager Health Systems responsible for acquisitions who
was terminated for cause in January 2003; an executive who
served in various accounting roles at Medical Manager Health
Systems until his resignation in March 2002; and a former
independent Medical Manager dealer who was a paid consultant
F-37
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
to Medical Manager Health Systems until the termination of his
services in 2002. According to the Informations, Plea Agreements
and Factual Summaries filed by the United States Attorney in,
and available from, the District Court of the United States for
the District of South Carolina Beaufort Division, on
January 7, 2005, the three former employees and other then
unnamed co-schemers were engaged in schemes between 1997 and
2002 that included causing companies acquired by Medical Manager
Health Systems to pay the former vice president in charge of
acquisitions and co-schemers kickbacks which were funded through
increases in the purchase price paid by Medical Manager Health
Systems to the acquired company and that included fraudulent
accounting practices to inflate artificially the quarterly
revenues and earnings of Medical Manager Health Systems when it
was an independent public company called Medical Manager
Corporation from 1997 through 1999, when and after it became
acquired by Synetic, Inc. in July 1999 and when and after it
became a subsidiary of the Company in September 2000. A fourth
former officer of Medical Manager Health Systems pleaded guilty
to similar activities later in 2005.
The fraudulent accounting practices cited by the government in
the January 7, 2005 District Court filings included:
causing companies acquired by Medical Manager Health Systems to
reclassify previously recognized sales revenue as deferred
income so that such deferred income could subsequently be
reported as revenue by Medical Manager Health Systems and its
parents in later periods; fabricating deferred revenue entries
which could be used to inflate earnings when Medical Manager
Health Systems acquired companies; causing companies acquired by
Medical Manager Health Systems to inflate reserve accounts so
that these reserves could be reversed in later reporting periods
in order to artificially inflate earnings for Medical Manager
Health Systems and its parents; accounting for numerous
acquisitions through the pooling of interests method in order to
fraudulently inflate Medical Manager Health Systems
quarterly earnings, when the individuals involved knew the
transactions failed to qualify for such treatment; causing
companies acquired by Medical Manager Health Systems to enter
into sham purchases of software from Medical Manager Health
Systems in connection with the acquisition which purchases were
funded by increasing the purchase price paid by Medical Manager
Health Systems to the acquired company and using these
round trip sales to create fraudulent revenue for
Medical Manager Health Systems and its parents; and causing
Medical Manager Health Systems to book and record sales and
training revenue before the revenue process was complete in
accordance with Generally Accepted Accounting Principles and
thereby fraudulently inflating Medical Manager Health Systems
reported revenues and earnings. According to the Informations to
which the former employees have plead guilty, the fraudulent
accounting practices resulted in the reported revenues of
Medical Manager Health Systems and its parents being overstated
materially between June 1997 and at least December 31,
2001, and reported quarterly earnings being overstated by at
least one cent per share in every quarter during that period.
The documents filed by the United States Attorney in January
2005 stated that the former employees engaged in their
fraudulent conduct in concert with senior
management, and at the direction of senior Medical
Manager officers. In its statement at that time, the
United States Attorney for the District of South Carolina stated
that the senior management and officers referred to in the
Court documents were members of senior management of the Medical
Manager subsidiary during the relevant time period.
On December 15, 2005, the United States Attorney announced
indictments of the following former officers and employees of
Medical Manager Health Systems: Ted W. Dorman, a former Regional
Vice President of Medical Manager Health Systems, who was
employed until March 2003; Charles L. Hutchinson, a former
Controller of Medical Manager Health Systems, who was employed
until June 2001; Maxie L. Juzang, a former Vice President of
Medical Manager Health Systems, who was employed until August
2005; John H. Kang, a former President of Medical Manager Health
Systems, who was employed until May 2001; Frederick B. Karl,
Jr., a former General Counsel of Medical Manager Health Systems,
who was employed until April 2000; Franklyn B. Krieger, a former
Associate General Counsel of Medical Manager Health Systems, who
was employed until February 2002; Lee A. Robbins, a former Vice
President and Chief Financial Officer of Medical Manager Health
Systems, who was employed until September 2000; John P.
Sessions, a former President and Chief Operating Officer of
Medical Manager Health Systems, who was
F-38
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
employed until September 2003; Michael A. Singer, a former Chief
Executive Officer of Medical Manager Health Systems and a former
director of the Company, who was most recently employed by the
Company as its Executive Vice President, Physician Software
Strategies until February 2005; and David Ward, a former Vice
President of Medical Manager Health Systems, who was employed
until June 2005. The Indictment charges the persons listed above
with conspiracy to commit mail, wire and securities fraud, a
violation of Title 18, United States Code, Section 371
and conspiracy to commit money laundering, a violation of
Title 18, United States Code, Section 1956(h). The
indictment charges Messrs. Sessions and Ward with
substantive counts of money laundering, violations of
Title 18, United States Code, Section 1957. The
allegations set forth in the Indictment describe activities that
are substantially similar to those described above with respect
to the January 2005 plea agreements.
Based on the information it has obtained to date, including that
contained in the court documents filed by the United States
Attorney in South Carolina, the Company does not believe that
any member of its senior management whose duties were not
primarily related to the operations of Medical Manager Health
Systems during the relevant time periods engaged in any of the
violations or improprieties described in those court documents.
The Company understands, however, that in light of the nature of
the allegations involved, the U.S. Attorneys office has
been investigating all levels of the Companys management.
The Company has not uncovered information that it believes would
require a restatement for any of the years covered by its
financial statements. In addition, the Company believes that the
amounts of the kickback payments referred to in the court
documents have already been reflected in the financial
statements of the Company to the extent required.
As previously disclosed, the Company understands that the SEC is
also conducting a formal investigation into this matter.
While the Company is not able to estimate, at this time, the
amount of the expenses that it will incur in connection with the
investigations, it expects that they may continue to be
significant.
Litigation
Regarding Distribution of Shares in Healtheon Initial Public
Offering
In the summer and fall of 2001, seven purported class action
lawsuits were filed against Morgan Stanley & Co.
Incorporated and Goldman Sachs & Co., underwriters of
the initial public offering of the Company (then known as
Healtheon) in the United States District Court for the Southern
District of New York. Three of these suits also named the
Company and certain former officers and directors of the Company
as defendants. These suits were filed in the wake of reports of
governmental investigations of the underwriters practices
in the distribution of shares in certain initial public
offerings. Similar suits were filed in connection with over
300 other initial public offerings that occurred in 1999,
2000 and 2001.
The complaints against the Company and its former officers and
directors alleged violations of Section 10(b) of the
Securities Exchange Act of 1934 and
Rule 10b-5
under that Act and Section 11 of the Securities Act of 1933
because of failure to disclose certain practices alleged to have
occurred in connection with the distribution of shares in the
Healtheon IPO. Claims under Section 12(a)(2) of the
Securities Act of 1933 were also brought against the
underwriters. These claims were consolidated, along with claims
relating to over 300 other initial public offerings, in the
Southern District of New York.
The plaintiffs have dismissed the claims against the four former
officers and directors of the Company without prejudice,
pursuant to Reservation of Rights and Tolling Agreements with
those individuals.
On July 15, 2002, the issuer defendants in the consolidated
action, including the Company, filed a joint motion to dismiss
the consolidated complaints. On February 18, 2003, the
District Court denied, with certain exceptions not relevant to
the Company, the issuer defendants motion to dismiss.
F-39
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
After a lengthy mediation under the auspices of former United
States District Judge Nicholas Politan, the issuer defendants in
the consolidated action (including the Company), the affected
insurance companies and the plaintiffs reached an agreement on a
settlement to resolve the matter among the participating issuer
defendants, their insurers and the plaintiffs. The settlement
calls for the participating issuers insurers jointly to
guarantee that plaintiffs recover a certain amount in the IPO
litigation and certain related litigation from the underwriters
and other non-settling defendants. Accordingly, in the event
that the guarantee becomes payable, the agreement calls for the
Companys insurance carriers, not the Company, to pay the
Companys pro rata share.
The Company and virtually all of the approximately 260 other
issuer defendants who are eligible have also elected to
participate in the settlement. Although the Company believes
that the claims alleged in the lawsuits were primarily directed
at the underwriters and, as they relate to the Company, were
without merit, we believe that the settlement is beneficial to
the Company because it reduces the time, expense and risks of
further litigation, particularly since virtually all of the
other issuer defendants will participate and our insurance
carriers strongly support the settlement.
On June 10, 2004, plaintiffs submitted to the court a
Stipulation and Agreement of Settlement with Defendant Issuers
and Individuals. On February 15, 2005, the court
certified the proposed settlement class and preliminarily
approved the settlement, subject to certain modifications, to
which the parties agreed. On August 31, 2005, the court
ordered that notice be mailed to the class members beginning on
November 15, 2005, and no later than January 15, 2006,
and scheduled a hearing for final approval of the settlement for
April 24, 2006.
Porex
Mammary Implant Litigation
From 1988 through 1990, Porex distributed silicone mammary
implants in the United States pursuant to a distribution
arrangement with a Japanese manufacturer. Porex believes that,
after accounting for implants returned to Porex, the aggregate
number of persons who received implants distributed by Porex
totals approximately 2,500. Since March 1991, Porex has been
named as one of many co-defendants in a number of actions
brought by recipients of mammary implants. The typical case or
claim alleges that the individuals mammary implants caused
one or more of a wide range of ailments. These implant cases and
claims generally raise difficult and complex factual and legal
issues and are subject to many uncertainties and complexities,
including, but not limited to, the facts and circumstances of
each particular case or claim, the jurisdiction in which each
suit is brought, and differences in applicable law. Porex does
not have sufficient information to evaluate each case and claim.
Certain of the actions against Porex have been dismissed, where
it was determined that the implant in question was not
distributed by Porex. In addition, as of the date of this Annual
Report, approximately 300 actions have been settled by the
manufacturer, or by Porexs insurance carriers, without
material cost to Porex. As of the date of this Annual Report, no
implant-related claims were pending against Porex. During
calendar years 2005, 2004 and 2003, there were no
implant-related claims made against Porex by individuals, as
compared to two claims during each of 2002, 2001 and 2000, 39
claims during 1999 and nine claims during 1998. The majority of
claims made during 1999 were claims that were filed by
individuals following a court ruling in 1999 that cases filed in
earlier years would not proceed as class actions, as a result of
which such individuals would not be members of a class in such
cases.
In 1994, Porex was notified that its insurance carrier would not
renew its then-existing insurance coverage after
December 31, 1994 with respect to actions and claims
arising out of its distribution of implants. However, Porex
exercised its right, under such policy, to purchase extended
reporting period coverage with respect to such actions and
claims. Such coverage provides insurance subject to existing
policy limits, but for an unlimited time period with respect to
actions and claims made after December 31, 1994 based on
events that occurred during the policy period. In addition,
Porex has purchased extended reporting period coverage
F-40
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
with respect to other excess insurance. This coverage also
extends indefinitely, replacing coverage that would, by its
terms, have otherwise expired by December 31, 1997. Porex
will continue to evaluate the need to purchase further extended
reporting period coverage from excess insurers to the extent
such coverage is reasonably available.
Porex believes that its present coverage, together with its
insurance policies in effect on or before December 31,
1994, should provide adequate coverage against liabilities that
could result from actions or claims arising out of Porexs
distribution of silicone mammary implants. However, Porex cannot
be certain that particular cases and claims will not result in
liability that is greater than expected based on Porexs
prior experience. If so, Porexs liability could exceed the
amount of its insurance coverage.
Dakota
Imaging, Inc. v. Sandeep Goel and Pradeep
Goel
In April 2004, the Company, through its Emdeon Business Services
segment, acquired Dakota Imaging, Inc., a provider of automated
healthcare claims processing technology and business process
outsourcing services.
On April 6, 2005, the Companys Dakota subsidiary
terminated, for cause, the employment of Sandeep Goel, who was
its President, and Pradeep Goel, who was its Chief Operating
Officer and Chief Technology Officer, each of whom was also a
shareholder of Dakota prior to its acquisition by Emdeon
Business Services. In addition, Dakota filed a complaint in the
Delaware Court of Chancery against Sandeep Goel and Pradeep Goel
alleging breach of their respective employment agreements and
related causes of action.
On May 9, 2005, the defendants filed an Answer and
Counterclaim against Dakota. In the Answer and Counterclaim,
defendants allege that Dakota did not have the right to
terminate them for cause and that Dakota violated provisions of
their employment agreements. Defendants seek damages for the
alleged breaches of their employment agreements. Defendants also
allege that Dakota, as well as the Company and Envoy
Corporation, a subsidiary of the Company, violated the Merger
Agreement pursuant to which Envoy acquired Dakota. Defendants
allege that the terminations and other actions taken by the
Company, Envoy and Dakota interfered with the defendants
rights with respect to potential contingent earn-out
consideration under provisions contained in the Merger
Agreement. The Merger Agreement provides for contingent
consideration based on achievement of certain financial
milestones in specified time periods and defendants seek damages
in excess of $25,000, the maximum aggregate amount of contingent
consideration that could be earned under the earn-out provisions
of the Merger Agreement. The Company, Envoy and Dakota have
filed motions to dismiss the counterclaims in whole or in part.
The Court has not yet ruled on the motions.
The amount of the contingent payment for the first year of the
earn-out under the Merger Agreement is also in dispute between
Envoy and Sandeep Goel and Pradeep Goel, as representatives for
the former shareholders of Dakota. Envoy believes that no
payment is due for that period. In accordance with the
provisions of the Merger Agreement, that dispute has been
submitted for arbitration before a designated accounting firm.
The parties have agreed to engage in a non-binding mediation of
all disputes before a Federal magistrate judge in the United
States District Court for the District of Delaware. The
mediation is expected to occur in late March or early April 2006.
M.D.
On-Line, Inc. Litigation
On August 18, 2005, a lawsuit was filed by M.D. On-Line,
Inc. in the U.S. District Court for the District of New Jersey
against the Company and two of its subsidiaries. The complaint
alleges claims of Federal trademark infringement, unfair
competition and false designation of origin and state trademark
infringement and unfair competition as a result of use of the
name Emdeon by the Company and its subsidiaries. The
complaint seeks monetary damages in excess of $150 and an
injunction to cause the Company and its
F-41
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
subsidiaries to cease using the name Emdeon. A
hearing on M.D. On-Lines preliminary injunction
application was held on September 22, 2005. After hearing
argument from both parties, the Court denied M.D. On-Lines
application. The Court issued a written opinion and Order
denying the preliminary injunction application on
October 6, 2005. The parties are currently engaged in the
discovery process in this litigation.
Porex
Corporation v. Kleanthis Dean Haldopoulos, Benjamin T.
Hirokawa and Micropore Plastics, Inc.
On September 24, 2005, the Companys subsidiary Porex
Corporation filed a complaint in the Superior Court of Fulton
County against two former employees of Porex, Dean Haldopoulos
and Benjamin Hirokawa, and their corporation, Micropore
Plastics, Inc., alleging misappropriation of Porexs trade
secrets and breaches of Haldopoulos and Hirokawas
employment agreements, and seeking monetary and injunctive
relief. The lawsuit was subsequently transferred to the Superior
Court of DeKalb County, Georgia. On October 24, 2005, the
defendants filed an Answer and Counterclaims against Porex. In
the Answer and Counterclaims, the defendants allege that Porex
breached non-disclosure and standstill agreements in connection
with a proposed transaction between Porex and Micropore and
engaged in fraud. The defendants also seek punitive damages and
expenses of litigation. On February 13, 2006, the Court
granted a motion by Micropore for summary judgment with respect
to Porexs trade secret claims, ruling that those claims
are barred by the statute of limitations. Porex has filed to
appeal that ruling. Porex is continuing to pursue its breach of
contract claims.
Ari
Weitzner, M.D., P.C. et al. v. National
Physicians Datasource LLC
On May 24, 2005, a lawsuit was filed by Dr. Ari
Weitzner individually, and as a class action, under the
Telephone Consumer Protection Act (the TCPA), in the
U.S. District Court, Eastern District of New York against
National Physicians Datasource LLC (NPD), which is
currently a subsidiary of WHC. The lawsuit claims that faxes
allegedly sent by NPD, which publishes The Little Blue
Book, were sent in violation of the TCPA. The lawsuit
potentially seeks damages in excess of $5,000. The Court had
temporarily stayed the lawsuit pending resolution of relevant
issues in a related case. On February 21, 2006, the Court
lifted the stay. The case is now expected to proceed to the
responsive pleading stage.
Other
Legal Proceedings
In the normal course of business, the Company is involved in
various other claims and legal proceedings. While the ultimate
resolution of these matters, and those discussed above, has yet
to be determined, the Company does not believe that their
outcome will have a material adverse effect on the
Companys consolidated financial position, results of
operations or liquidity.
Leases
The Company recognizes lease expense on a straight-line basis,
including predetermined fixed escalations, over the initial
lease term including reasonably assured renewal periods, net of
lease incentives, from the time that the Company controls the
leased property. Leasehold improvements made at the inception of
the lease are amortized over the shorter of useful life or lease
term. Lease incentives are recorded as a deferred credit and
recognized as a reduction to rent expense on a straight-line
basis over the lease term as described above. Included in other
long-term liabilities as of December 31, 2005 and 2004 was
$9,390 and $3,217, respectively, related to lease incentives and
the difference between rent expense and the rental amount
payable for leases with fixed escalations.
The Company leases its offices and other facilities under
operating lease agreements that expire at various dates through
2016. Total rent expense for all operating leases was
approximately $23,213, $20,415 and
F-42
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
$19,486 in 2005, 2004 and 2003, respectively. Future minimum
lease commitments under non-cancelable lease agreements at
December 31, 2005 were as follows:
|
|
|
|
|
Years Ending December 31,
|
|
|
2006
|
|
$
|
22,511
|
|
2007
|
|
|
19,610
|
|
2008
|
|
|
17,484
|
|
2009
|
|
|
11,480
|
|
2010
|
|
|
8,804
|
|
Thereafter
|
|
|
20,295
|
|
|
|
|
|
|
Total minimum lease payments
|
|
$
|
100,184
|
|
|
|
|
|
|
Other
Contingencies
The Company provides certain indemnification provisions within
its license agreements to protect the other party from any
liabilities or damages resulting from a claim of
misappropriation or infringement by third parties relating to
its products and services. The Company has not incurred a
liability relating to any of these indemnification provisions in
the past and management believes that the likelihood of any
future payment relating to these provisions is unlikely.
Therefore, the Company has not recorded a liability during any
period of these indemnification provisions.
The Company maintains various defined contribution retirement
plans covering substantially all of its employees. During 2005,
the Company amended one of the defined contribution retirement
plans to provide for Company matching contributions. Certain of
these plans provide for discretionary contributions and, as a
result of this amendment, substantially all of the plans provide
for Company matching contributions. The Company has recorded
expenses related to these plans of $3,308, $1,621 and $1,531 for
2005, 2004 and 2003, respectively.
Common
Stock
Tender
Offer
On November 23, 2005, the Company commenced a tender offer
to purchase shares of its common stock (Tender
Offer). On December 21, 2005, the Tender Offer was
completed and, as a result, the Company repurchased
66,905,919 shares of its common stock at a price of
$8.20 per share. The total cost of the Tender Offer was
approximately $549,268, which includes approximately $640 of
costs directly attributable to the purchase.
Stock
Repurchase Program
On March 29, 2001, the Company announced a stock repurchase
program (the Program). Under the Program, the
Company was originally authorized to use up to $50,000 to
purchase shares of its common stock from time to time beginning
on April 2, 2001, subject to market conditions. The maximum
aggregate amount of purchases under the Program was subsequently
increased to $100,000, $150,000, $200,000 and $345,000 on
November 2, 2001, November 7, 2002, August 19,
2004 and November 1, 2005, respectively. As of
December 31, 2005, the Company had repurchased
29,126,986 shares at a cost of approximately $159,714 under
the Program, of which 2,541,000 shares were repurchased
during 2005 for an aggregate purchase price
F-43
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
of $21,246, 4,272,630 shares were repurchased during 2004
for an aggregate purchase price of $32,110 and
2,322,196 shares were repurchased during 2003 for an
aggregate purchase price of $20,316. Repurchased shares are
recorded under the cost method and are reflected as treasury
stock in the accompanying consolidated balance sheets. On
November 23, 2005, in connection with the Tender Offer, the
Company announced the termination of the Program.
On January 23, 2006, the Company announced the
authorization of a new stock repurchase program (New
Repurchase Program), at which time the Company was
authorized to use up to $48,000 to purchase shares of its common
stock, from time to time, in the open market, through block
trades or in private transactions, depending on market
conditions and other factors. On February 8, 2006, the
maximum aggregate amount authorized for purchases under the New
Repurchase Program was increased to $68,000.
Preferred
Stock
In November 2003, the Board of Directors eliminated the
designation of the Series B Preferred and restored all the
shares to the status of authorized and unissued shares of
preferred stock.
On September 23, 2004, two related proposals were approved
at the Companys annual meeting of stockholders. The first
proposal reduced the number of authorized shares of the
Companys Convertible Redeemable Exchangeable Preferred
Stock from 5,000,000 to 10,000 (the amount issued and
outstanding). The other proposal authorized the Companys
Board of Directors to approve the issuance of up to
4,990,000 shares of preferred stock from time to time in
one or more series, to establish from time to time the number of
shares to be included in any such series, and to fix the
designation, powers, preferences and rights of the shares of
each such series and the qualifications, limitations and
restrictions thereof. No shares have been issued pursuant to
that authority and the 10,000 shares of Convertible
Redeemable Exchangeable Preferred Stock are the only shares of
preferred stock of the Company that are issued and outstanding.
For a description of the Companys Convertible Redeemable
Exchangeable Preferred Stock, see Note 7.
Warrants
The Company has warrants outstanding to purchase
5,560,038 shares of common stock which are all vested and
exercisable. The following table summarizes information with
respect to warrants outstanding at December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Weighted
|
|
|
Remaining
|
|
|
|
|
|
|
Average
|
|
|
Contractual
|
|
Exercise Prices
|
|
Shares
|
|
|
Exercise Price
|
|
|
Life (In Years)
|
|
|
$0.67-$9.25
|
|
|
2,417,944
|
|
|
$
|
9.23
|
|
|
|
2.35
|
|
$15.00
|
|
|
3,000,000
|
|
|
|
15.00
|
|
|
|
1.13
|
|
$30.00
|
|
|
42,094
|
|
|
|
30.00
|
|
|
|
2.48
|
|
$38.13
|
|
|
100,000
|
|
|
|
38.13
|
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,560,038
|
|
|
$
|
13.02
|
|
|
|
1.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2005, 2004 and 2003, warrants to purchase a total of
1,416,668 shares, 2,302,706 shares and
1,729,713 shares, of the Companys common stock at a
weighted average exercise price of $1.53 per share,
$5.14 per share and $5.33 per share, respectively were
exercised. Also during 2005, 2004 and 2003, warrants to purchase
a total of 599,197 shares, 15,691,782 shares and
241,018 shares, of the Companys common stock at a
weighted average price of $8.04 per share, $27.35 per
share and $11.43 per share, respectively, expired.
F-44
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
15.
|
Stock-Based
Compensation Plans
|
Emdeon
Corporation
The Company has various stock compensation plans (collectively,
the Plans) for directors, officers and key employees
that provide for non-qualified and incentive stock options and
restricted stock grants. An aggregate of 11,298,097 shares
of common stock were available for grant under the Plans at
December 31, 2005. In addition to the Plans, the Company
has granted options to certain directors, officers and key
employees. At December 31, 2005, there were options to
purchase 5,887,700 shares of the Companys common
stock outstanding to these individuals. The terms of these
grants are similar to the terms of the options granted under the
Plans.
Generally, options under the Plans vest and become exercisable
ratably over a three to five year period based on their
individual grant dates. The majority of options granted under
the Plans expire within ten years from the date of grant.
Options are generally granted at prices not less than the fair
market value of the Companys common stock on the date of
grant.
The Company records deferred stock compensation related to stock
options as a component of stockholders equity when the
exercise price is lower than the deemed fair value of common
stock on the date stock options are granted. No deferred stock
compensation related to stock options was recorded in 2005, 2004
or 2003. Deferred stock compensation was recorded in 2000 as a
result of the unvested portion of options assumed in connection
with certain 2000 acquisitions and options granted during 2000
with exercise prices less than fair market value of the common
stock on the date of grant. At December 31, 2005, there was
no remaining deferred compensation related to stock options.
The Company recorded stock compensation expense for stock
options, primarily related to deferred stock compensation
recorded in 2000, of $462, $3,821 and $11,319 in 2005, 2004 and
2003, respectively.
The following table summarizes activity for the Companys
stock option plans for the years ended December 31, 2005,
2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
|
Price Per
|
|
|
|
|
|
Price Per
|
|
|
|
|
|
Price Per
|
|
|
|
Shares
|
|
|
Share
|
|
|
Shares
|
|
|
Share
|
|
|
Shares
|
|
|
Share
|
|
|
Outstanding at the beginning of
the year
|
|
|
106,257,252
|
|
|
$
|
12.44
|
|
|
|
104,760,726
|
|
|
$
|
12.86
|
|
|
|
108,232,050
|
|
|
$
|
12.73
|
|
Granted
|
|
|
3,920,913
|
|
|
|
9.03
|
|
|
|
19,230,750
|
|
|
|
8.31
|
|
|
|
12,326,350
|
|
|
|
9.88
|
|
Exercised
|
|
|
(9,235,018
|
)
|
|
|
4.81
|
|
|
|
(7,796,440
|
)
|
|
|
4.42
|
|
|
|
(8,773,510
|
)
|
|
|
4.73
|
|
Cancelled
|
|
|
(12,760,052
|
)
|
|
|
13.37
|
|
|
|
(9,937,784
|
)
|
|
|
15.18
|
|
|
|
(7,024,164
|
)
|
|
|
15.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at the end of the year
|
|
|
88,183,095
|
|
|
|
12.96
|
|
|
|
106,257,252
|
|
|
|
12.44
|
|
|
|
104,760,726
|
|
|
|
12.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at the end of the year
|
|
|
69,309,116
|
|
|
$
|
14.08
|
|
|
|
77,325,908
|
|
|
$
|
13.72
|
|
|
|
73,927,473
|
|
|
$
|
14.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-45
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The following table summarizes information with respect to
options outstanding and options exercisable at December 31,
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
Exercisable
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
Remaining
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
|
Price
|
|
|
Contractual
|
|
|
|
|
|
Price
|
|
|
|
|
|
|
Per
|
|
|
Life
|
|
|
|
|
|
Per
|
|
Exercise Prices
|
|
Shares
|
|
|
Share
|
|
|
(In Years)
|
|
|
Shares
|
|
|
Share
|
|
|
$0.25-$6.00
|
|
|
8,849,513
|
|
|
$
|
4.33
|
|
|
|
4.74
|
|
|
|
8,253,501
|
|
|
$
|
4.30
|
|
$6.04-$8.05
|
|
|
9,150,073
|
|
|
|
6.85
|
|
|
|
6.34
|
|
|
|
5,110,935
|
|
|
|
6.53
|
|
$8.09-$8.59
|
|
|
10,388,083
|
|
|
|
8.51
|
|
|
|
8.08
|
|
|
|
3,477,588
|
|
|
|
8.48
|
|
$8.60-$11.00
|
|
|
9,000,822
|
|
|
|
9.35
|
|
|
|
7.76
|
|
|
|
3,638,986
|
|
|
|
9.42
|
|
$11.05-$11.55
|
|
|
9,383,986
|
|
|
|
11.54
|
|
|
|
4.43
|
|
|
|
9,364,362
|
|
|
|
11.55
|
|
$11.56-$13.38
|
|
|
10,960,458
|
|
|
|
12.45
|
|
|
|
5.11
|
|
|
|
9,338,584
|
|
|
|
12.58
|
|
$13.50-$15.60
|
|
|
9,035,323
|
|
|
|
14.09
|
|
|
|
3.89
|
|
|
|
9,035,323
|
|
|
|
14.09
|
|
$15.88-$18.20
|
|
|
9,093,988
|
|
|
|
16.59
|
|
|
|
4.56
|
|
|
|
9,093,988
|
|
|
|
16.59
|
|
$18.33-$30.45
|
|
|
9,939,478
|
|
|
|
24.57
|
|
|
|
3.84
|
|
|
|
9,614,478
|
|
|
|
24.72
|
|
$30.65-$105.00
|
|
|
2,381,371
|
|
|
|
42.79
|
|
|
|
3.93
|
|
|
|
2,381,371
|
|
|
|
42.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,183,095
|
|
|
$
|
12.96
|
|
|
|
5.39
|
|
|
|
69,309,116
|
|
|
$
|
14.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The pro forma information presented in Note 1 has been
determined as if employee stock options granted subsequent to
December 31, 1994 were accounted for under the fair value
method of SFAS 123 using an accelerated attribution method.
The weighted average fair value for options to purchase the
Companys common stock was $3.68, $3.68 and $5.64 during
2005, 2004 and 2003, respectively, and was estimated at the date
of grant using a Black-Scholes option pricing model with the
following weighted-average assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Expected dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
Expected volatility
|
|
|
0.50
|
|
|
|
0.58
|
|
|
|
0.85
|
|
Risk free interest rate
|
|
|
3.48
|
%
|
|
|
1.70
|
%
|
|
|
1.33
|
%
|
Expected post-vesting option lives
(years)
|
|
|
0.75-3.0
|
|
|
|
0.75-3.0
|
|
|
|
0.75-3.0
|
|
Restricted
Stock Awards
Restricted stock consists of shares of common stock which have
been awarded to employees. The grants are restricted such that
they are subject to substantial risk of forfeiture and to
restrictions on their sale or other transfer by the employee
until they vest. Generally, restricted stock awards vest ratably
over a three to five year period based on their individual award
dates.
The Company records deferred stock compensation related to
restricted stock awards as a component of stockholders
equity based on the fair market value of common stock on the
date of the award. The Company recorded stock compensation
expense related to restricted stock awards of $3,319, $5,154 and
$1,130 in 2005, 2004 and 2003, respectively, based on the graded
vesting method over the respective vesting periods of the awards.
During 2005, the Company granted 239,000 restricted stock awards
with a weighted average fair value of $9.38 per share.
During 2004, the Company granted 1,584,800 restricted stock
awards with a weighted average fair value of $8.20 per
share. There were no restricted stock awards during 2003.
Approximately 482,000,
F-46
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
71,000 and 96,000 restricted stock awards vested during 2005,
2004 and 2003, respectively. Approximately 352,000, 92,000 and
87,000 restricted stock awards were cancelled during 2005, 2004
and 2003, respectively. There were 1,042,557 restricted stock
awards that were unvested as of December 31, 2005.
Employee
Stock Purchase Plan
The Companys 1998 Employee Stock Purchase Plan, as amended
from time to time (the 1998 Purchase Plan), became
effective upon the completion of the Companys initial
public offering on February 10, 1999. The 1998 Purchase
Plan allows eligible employees the opportunity to purchase
shares of the Companys common stock through payroll
deductions, up to 15% of a participants annual
compensation with a maximum of 5,000 shares available per
participant during each purchase period. Prior to an amendment
to the 1998 Purchase Plan on November 1, 2002, the purchase
price of the stock was 85% of the lesser of the fair market
value on the first and last day of each purchase period.
Effective with the November 1, 2002 amendment, the purchase
price of the stock is 85% of the fair market value on the last
day of each purchase period. As of December 31, 2005, a
total of 6,218,561 shares of the Companys common
stock were reserved for issuance under the 1998 Purchase Plan.
The 1998 Purchase Plan, as amended in 2000, provides for annual
increases equal to the lesser of 1,500,000 shares, 0.5% of
the outstanding common shares, or a lesser amount determined by
the Board of Directors. A total of 383,658, 393,228 and
345,575 shares were issued under the 1998 Purchase Plan
during 2005, 2004 and 2003, respectively.
WebMD
Health Corp.
Stock
Options and Restricted Stock Awards
During September 2005, WHC adopted the 2005 Long-Term Incentive
Plan (the WHC Plan). The maximum number of shares of
WHC Class A Common Stock that will be subject to options or
restricted stock awards under the WHC Plan is 7,150,000, subject
to adjustment in accordance with the terms of the WHC Plan.
Generally, options under the WHC Plan vest and become
exercisable ratably over a four year period based on their
individual grant dates. The options granted under the WHC Plan
expire within ten years from the date of grant. Options are
generally at prices not less than the fair market value of
common stock on the date of grant. During 2005, WHC granted to
employees 4,951,521 shares of WHC Class A Common
Stock, of which approximately 4,574,900 shares were in the
form of options to purchase shares of WHC Class A Common
Stock at a weighted average exercise price of $18.31 and
376,621 shares were in the form of restricted WHC
Class A Common Stock with a weighted average fair value of
$17.55. None of these options or restricted stock awards were
vested or exercised as of December 31, 2005. The Company
recorded stock compensation expense related to WHC restricted
stock awards of $874 in 2005 based on the graded vesting method
over the respective vesting periods of the awards.
The pro forma information presented in Note 1 has been
determined as if all employee stock options granted by WHC were
accounted for under the fair value method of SFAS 123 using
an accelerated attribution method. The weighted average fair
value for options to purchase WHC Class A Common Stock was
$8.75 during 2005 and was estimated at the date of grant using a
Black-Scholes option pricing model with the following
weighted-average assumptions:
|
|
|
|
|
|
|
2005
|
|
|
Expected dividend yield
|
|
|
0
|
%
|
Expected volatility
|
|
|
0.60
|
|
Risk free interest rate
|
|
|
4.05
|
%
|
Expected post-vesting option lives
(years)
|
|
|
0.75-3.0
|
|
F-47
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts
used for income tax purposes. Significant components of the
Companys deferred tax assets (liabilities) were as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$
|
812,688
|
|
|
$
|
770,471
|
|
Capital loss carryforwards
|
|
|
7,422
|
|
|
|
4,623
|
|
Restructuring costs
|
|
|
|
|
|
|
541
|
|
Research and development tax
credits
|
|
|
18,875
|
|
|
|
17,591
|
|
Other accrued expenses
|
|
|
34,335
|
|
|
|
53,478
|
|
Allowance for doubtful accounts
|
|
|
4,769
|
|
|
|
5,067
|
|
Depreciation
|
|
|
4,407
|
|
|
|
4,674
|
|
Intangible assets
|
|
|
84,242
|
|
|
|
64,608
|
|
Prepaid assets
|
|
|
5,774
|
|
|
|
7,043
|
|
Other
|
|
|
6,302
|
|
|
|
4,465
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
978,814
|
|
|
|
932,561
|
|
Valuation allowance
|
|
|
(953,289
|
)
|
|
|
(915,452
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
25,525
|
|
|
|
17,109
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Tax basis
|
|
|
(2,608
|
)
|
|
|
(2,541
|
)
|
Convertible subordinated notes
|
|
|
(21,958
|
)
|
|
|
(12,212
|
)
|
Other
|
|
|
(1,610
|
)
|
|
|
(2,356
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(26,176
|
)
|
|
|
(17,109
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets and
liabilities
|
|
$
|
(651
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Reported as:
|
|
|
|
|
|
|
|
|
Current deferred tax assets and
liabilities
|
|
$
|
43,113
|
|
|
$
|
60,859
|
|
Valuation allowance
|
|
|
(43,113
|
)
|
|
|
(60,859
|
)
|
|
|
|
|
|
|
|
|
|
Current deferred tax assets, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current deferred tax assets
and liabilities
|
|
|
909,525
|
|
|
|
854,593
|
|
Valuation allowance
|
|
|
(910,176
|
)
|
|
|
(854,593
|
)
|
|
|
|
|
|
|
|
|
|
Non-current deferred tax
liabilities, net
|
|
|
(651
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets and
liabilities
|
|
$
|
(651
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
F-48
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
The income tax (benefit) provision was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
(5,742
|
)
|
|
$
|
|
|
|
$
|
|
|
State
|
|
|
459
|
|
|
|
2,873
|
|
|
|
1,912
|
|
Foreign
|
|
|
4,494
|
|
|
|
2,037
|
|
|
|
2,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax (benefit)
provision
|
|
|
(789
|
)
|
|
|
4,910
|
|
|
|
4,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax benefit
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reversal of valuation allowance
applied to goodwill
|
|
|
444
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax (benefit)
provision
|
|
$
|
(357
|
)
|
|
$
|
4,910
|
|
|
$
|
4,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The reconciliation between the federal statutory rate and the
effective income tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
United States federal statutory
rate
|
|
|
35.0
|
%
|
|
|
34.0
|
%
|
|
|
34.0
|
%
|
State income taxes (net of federal
benefit)
|
|
|
2.2
|
|
|
|
4.0
|
|
|
|
3.3
|
|
Minority interest
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
Goodwill amortization
|
|
|
(5.7
|
)
|
|
|
(9.1
|
)
|
|
|
(12.3
|
)
|
Valuation allowance
|
|
|
3.9
|
|
|
|
(15.4
|
)
|
|
|
(2.0
|
)
|
Cumulative effect of change in tax
rate
|
|
|
(32.5
|
)
|
|
|
|
|
|
|
|
|
Settlement of tax contingencies
|
|
|
(8.3
|
)
|
|
|
|
|
|
|
|
|
Benefit applied to reduce goodwill
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
3.9
|
|
|
|
(2.4
|
)
|
|
|
(3.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate
|
|
|
(0.5
|
)%
|
|
|
11.1
|
%
|
|
|
20.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2005, a valuation allowance was
established for all domestic net deferred tax assets because of
the uncertainty of realization of the deferred tax assets due to
a lack of earnings history. Realization is dependent upon
generating sufficient taxable income prior to the expiration of
the net operating loss carryforwards in future periods. Although
realization is not currently assured, management evaluates the
need for a valuation allowance each quarter, and in the future,
should management determine that realization of net deferred tax
assets is more likely than not, some or all of the valuation
allowance will be reversed, and the Companys effective tax
rate will be reduced. The valuation allowance excludes the
impact of any deferred items related to certain of the
Companys foreign operations as the realization of the
deferred items for these operations is likely. These net foreign
deferred tax liabilities in the amount of $651 are included in
other long-term liabilities in the accompanying consolidated
balance sheets.
The valuation allowance for deferred tax assets increased
(decreased) by $37,837 and ($11,315) in 2005 and 2004,
respectively.
At December 31, 2005, the Company had net operating loss
carryforwards for federal income tax purposes of approximately
$2.1 billion, which expire in 2006 through 2026, capital
loss carryforwards of approximately $19,032, which expire in
2009 through 2011, and federal tax credits of approximately
$19,162,
F-49
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
which expire in 2006 through 2026. Approximately $434,062 and
$172,312 of these net operating loss carryforwards were recorded
through additional paid-in capital and goodwill, respectively.
Therefore, if in the future the Company believes that it is more
likely than not that these tax benefits will be realized, this
portion of the valuation allowance will be reversed against
additional paid-in capital and goodwill, respectively.
A portion of net operating loss carryforwards and tax credit
carryforwards may be subject to an annual limitation regarding
their utilization against taxable income in future periods due
to the change of ownership provisions of the
Internal Revenue Code and similar state provisions. A portion of
these carryforwards may expire before becoming available to
reduce future income tax liabilities.
The income tax benefit for 2005 includes a provision for federal
taxes of $444 that has not been reduced by the decrease in
valuation allowance as these tax benefits were acquired through
business combinations. In addition, in 2005 the Joint Committee
of the Internal Revenue Service completed its review of claims
related to 2001 and 2002. The 2005 federal tax benefit reflects
approximately $5,742 of a reduction in tax expense primarily as
a result of the reevaluation of our liabilities and
contingencies in light of the completion of the review.
Adjustments to the Companys tax provision to reflect these
changes in estimates were primarily made in the fourth quarter.
Some of the Companys operating companies are profitable in
certain states in which the Company does not have net operating
losses to offset that income. Accordingly, the Company provided
for taxes of $2,085, $2,873, and $1,912 related to state and
other jurisdictions during 2005, 2004 and 2003, respectively. In
addition, the state tax provision in 2005 reflects approximately
$1,626 of a reduction in tax expense related to discrete items
associated with the reversal of contingencies for various
statute expirations.
The income tax (benefit) provision for 2005, 2004 and 2003
includes $4,482, $2,037 and $2,228, respectively, related to
non-U.S. income
taxes of certain of the Companys foreign operations. The
non-U.S. income
of these foreign operations included in income from continuing
operations before income tax (benefit) provision was $7,634,
$5,151 and $5,879 for 2005, 2004 and 2003, respectively.
As of December 31, 2005, 2004 and 2003, cumulative
undistributed earnings of the Companys foreign operations
were $25,878, $23,248 and $20,220, respectively. No
U.S. income taxes have been provided for since the Company
considers the undistributed earnings to be permanently
reinvested for continued use in the Companys foreign
subsidiaries operations. Upon repatriation of these
earnings in the form of dividends or otherwise, the Company
would be subject to both U.S. income taxes (subject to an
adjustment for foreign tax credits) and withholding taxes
payable to the various foreign countries. Determination of the
amount of unrecognized deferred U.S. income tax liability
is not practicable due to the complexities associated with its
hypothetical calculation; however, unrecognized foreign tax
credit carryforwards would be available to reduce some portion
of the U.S. liability.
F-50
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
17.
|
Fair
Value of Financial Instruments
|
The following disclosure of the estimated fair value of
financial instruments is made in accordance with the
requirements of SFAS No. 107, Disclosures about
Fair Value of Financial Instruments. The estimated fair
values have been determined using available market information.
However, considerable judgment is required in interpreting
market data to develop estimates of fair value. Accordingly, the
estimates presented herein are not necessarily indicative of the
amounts that the Company could realize in a current market
exchange. The use of different market assumptions
and/or
estimation methodologies may have a material effect on the
estimated fair value amounts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
December 31, 2004
|
|
|
|
Cost Basis
|
|
|
Fair Value
|
|
|
Cost Basis
|
|
|
Fair Value
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
159,510
|
|
|
$
|
159,510
|
|
|
$
|
46,019
|
|
|
$
|
46,019
|
|
Short-term investments
|
|
|
268,109
|
|
|
|
267,387
|
|
|
|
62,077
|
|
|
|
61,675
|
|
Marketable securities
long term
|
|
|
1,492
|
|
|
|
4,481
|
|
|
|
516,188
|
|
|
|
515,881
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes
|
|
|
650,000
|
|
|
|
537,000
|
|
|
|
649,999
|
|
|
|
615,124
|
|
Convertible redeemable
exchangeable preferred stock
|
|
|
98,533
|
|
|
|
96,500
|
|
|
|
98,299
|
|
|
|
94,750
|
|
As of December 31, 2005 and 2004, the Companys
short-term investments and marketable debt securities consisted
of certificates of deposit, auction rate securities, municipal
bonds, asset backed securities, Federal Agency Notes and
U.S. Treasury Notes, and marketable equity securities
consisted of equity investments in publicly traded companies.
All marketable securities are classified as
available-for-sale.
In accordance with the requirements of SFAS No. 115,
Accounting for Certain Investments in Debt and Equity
Securities, below is a summary of the fair value, gains
and losses relating to the Companys investments in debt
and equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
December 31, 2004
|
|
|
|
Cost or
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
Cost or
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
|
Short-Term
Certificate of deposits and marketable debt securities
|
|
$
|
268,109
|
|
|
$
|
11
|
|
|
$
|
733
|
|
|
$
|
267,387
|
|
|
$
|
62,077
|
|
|
$
|
|
|
|
$
|
402
|
|
|
$
|
61,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term
Marketable debt securities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
514,696
|
|
|
$
|
1,633
|
|
|
$
|
4,465
|
|
|
$
|
511,864
|
|
Equity securities
|
|
|
1,492
|
|
|
|
2,991
|
|
|
|
2
|
|
|
|
4,481
|
|
|
|
1,492
|
|
|
|
2,527
|
|
|
|
2
|
|
|
|
4,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,492
|
|
|
$
|
2,991
|
|
|
$
|
2
|
|
|
$
|
4,481
|
|
|
$
|
516,188
|
|
|
$
|
4,160
|
|
|
$
|
4,467
|
|
|
$
|
515,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2005, the gross unrealized losses
related to short-term debt securities are primarily due to a
decrease in the fair value of these instruments as a result of
an increase in interest rates during the year ended
December 31, 2005 and have been in a loss position for less
than twelve months. The Company has determined that the gross
unrealized losses on its short-term debt securities at
December 31, 2005 are temporary in nature.
During 2005, the Company recorded a loss on investments of
$4,251 related to marketable debt securities which were
identified by the Company as securities to be liquidated for the
redemption of the
31/4% Notes.
The loss represented the excess of the original book value of
those investments over the market value at
F-51
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
March 31, 2005, the period in which the loss was recorded.
Prior to the recognition of this loss, any excess of book value
over the market value of these investments was reflected in
accumulated other comprehensive income in the accompanying
consolidated balance sheets. In addition, during 2005, the
Company sold investments in
available-for-sale
marketable debt securities for proceeds of $1,063,606. The
Company realized a gain of $1,961 and realized a loss of $4,075
in connection with these sales. These gains and losses have been
included in loss (gain) on investments in the accompanying
consolidated statements of operations.
During 2004, the Company sold investments in
available-for-sale
marketable debt securities for proceeds of $1,252,851. The
Company realized a gain of $198 and realized a loss of $84 in
connection with these sales. Additionally, the Company sold a
portion of its investments in marketable equity securities for
proceeds of $640, which resulted in a gain of $343. The proceeds
from these sales have been included in proceeds from maturities
and sales of
available-for-sale
securities in the accompanying consolidated statements of cash
flows and the gains and losses have been included in loss (gain)
on investments in the accompanying consolidated statements of
operations.
During 2003, three of the Companys investments in
held-to-maturity
debt securities were called for early redemption by the issuer
for net proceeds of $155,000. As a result of the redemption, the
Company realized a gain of $285 reflecting the difference
between the proceeds received and the related carrying amount of
the investment. In addition, the Company sold its investments in
available-for-sale
marketable debt securities for proceeds of $1,075,510. A portion
of these proceeds were used to finance the Medifax acquisition
on December 22, 2003. The Company realized a loss of $1,599
in connection with the sales. Additionally, during 2003, the
Company sold a portion of its investments in marketable equity
securities for proceeds of $4,387, which resulted in a gain of
$2,973. The proceeds from these sales have been included in
proceeds from maturities and sales of
available-for-sale
securities and proceeds from maturities and redemptions of
held-to-maturity
securities in the accompanying consolidated statements of cash
flows and the gains and losses have been included in loss (gain)
on investments in the accompanying consolidated statements of
operations.
|
|
18.
|
Related
Party Transactions
|
In 2004, the Companys WebMD segment entered into an
agreement with Fidelity Human Resources Services Company LLC
(FHRS) (formerly known as Fidelity Employer Services
Company LLC) to integrate WebMDs private portals
product into the services FHRS provides to its clients. FHRS
provides human resources administration and benefit
administration services to employers. The Company recorded
revenue of $2,960 and $817 in 2005 and 2004, respectively, and
$1,068 and $984 was included in accounts receivable as of
December 31, 2005 and 2004, respectively, related to the
FHRS agreement. FHRS is an affiliate of FMR Corp, which reported
beneficial ownership of approximately 15.5% of the
Companys common stock and 19.0% of WHC Class A Common
Stock as of December 31, 2005. Affiliates of FMR Corp.
provide services to the Company in connection with certain of
the Companys 401(k) plans. During 2005 and 2004, the
aggregate amount charged to the Company for these services was
approximately $38 and $44, respectively.
The Company leases property in Alachua, Florida for its Emdeon
Practice Services segment that is owned by a former executive
officer of the Company. The term of the lease is through
March 31, 2009. The Company is responsible for all real
estate taxes, insurance and maintenance related to this
property. During 2005, 2004 and 2003, the Company paid rent
under this lease of approximately $1,253, $1,203 and $1,087,
respectively.
F-52
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
19.
|
Comprehensive
Income (Loss)
|
Comprehensive income (loss) is comprised of net income (loss)
and other comprehensive (loss) income. Other comprehensive
(loss) income includes certain changes in equity that are
excluded from net income (loss), such as changes in unrealized
holding (losses) gains on
available-for-sale
marketable securities and foreign currency translation
adjustments. The following table presents the components of
other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Foreign currency translation
(losses) gains
|
|
$
|
(3,326
|
)
|
|
$
|
2,118
|
|
|
$
|
3,285
|
|
Unrealized gains (losses) on
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding (losses) gains
|
|
|
(3,389
|
)
|
|
|
(10,124
|
)
|
|
|
3,078
|
|
Less: reclassification adjustment
for net gains (losses) realized in net income
|
|
|
(6,365
|
)
|
|
|
457
|
|
|
|
1,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on
securities
|
|
|
2,976
|
|
|
|
(10,581
|
)
|
|
|
1,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income
|
|
|
(350
|
)
|
|
|
(8,463
|
)
|
|
|
4,704
|
|
Net income (loss)
|
|
|
72,974
|
|
|
|
39,334
|
|
|
|
(17,006
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
72,624
|
|
|
$
|
30,871
|
|
|
$
|
(12,302
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The foreign currency translation gains are not currently
adjusted for income taxes as they relate to permanent
investments in
non-U.S. subsidiaries.
Accumulated other comprehensive income includes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Unrealized gains (losses) on
securities
|
|
$
|
2,267
|
|
|
$
|
(709
|
)
|
|
$
|
9,872
|
|
Foreign currency translation gains
|
|
|
5,340
|
|
|
|
8,666
|
|
|
|
6,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accumulated other
comprehensive income
|
|
$
|
7,607
|
|
|
$
|
7,957
|
|
|
$
|
16,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.
|
Supplemental
Disclosures of Cash Flow Information
|
Supplemental information related to the consolidated statements
of cash flows is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
Supplemental Disclosure of Cash
Flow Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
13,131
|
|
|
$
|
16,190
|
|
|
$
|
12,714
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes paid, net of refunds
|
|
$
|
5,727
|
|
|
$
|
5,635
|
|
|
$
|
7,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule of Non-Cash
Investing and Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of
31/4% Notes
to Emdeon common stock
|
|
$
|
214,880
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of convertible
redeemable exchangeable preferred stock
|
|
$
|
234
|
|
|
$
|
184
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred stock compensation
related to restricted stock awards
|
|
$
|
2,241
|
|
|
$
|
13,001
|
|
|
$
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-53
EMDEON
CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
|
|
21.
|
Quarterly
Financial Data (Unaudited)
|
The following table summarizes the quarterly financial data for
2005 and 2004. The per common share calculations for each of the
quarters are based on the weighted average number of common
shares for each period; therefore, the sum of the quarters may
not necessarily be equal to the full year per common share
amount.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Revenue
|
|
$
|
303,934
|
|
|
$
|
322,556
|
|
|
$
|
323,153
|
|
|
$
|
327,236
|
|
Cost of operations
|
|
|
172,163
|
|
|
|
181,950
|
|
|
|
182,910
|
|
|
|
180,024
|
|
Development and engineering
|
|
|
14,640
|
|
|
|
14,457
|
|
|
|
14,681
|
|
|
|
14,716
|
|
Sales, marketing, general and
administrative
|
|
|
82,137
|
|
|
|
83,533
|
|
|
|
82,348
|
|
|
|
85,270
|
|
Depreciation and amortization
|
|
|
16,504
|
|
|
|
17,541
|
|
|
|
18,895
|
|
|
|
18,827
|
|
Legal expense
|
|
|
4,160
|
|
|
|
4,283
|
|
|
|
5,904
|
|
|
|
3,488
|
|
Interest income (expense), net
|
|
|
(460
|
)
|
|
|
41
|
|
|
|
2,129
|
|
|
|
3,497
|
|
Other expense, net
|
|
|
3,832
|
|
|
|
1,712
|
|
|
|
1,863
|
|
|
|
2,723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax provision
and minority interest
|
|
|
10,038
|
|
|
|
19,121
|
|
|
|
18,681
|
|
|
|
25,685
|
|
Income tax provision (benefit)
|
|
|
189
|
|
|
|
2,955
|
|
|
|
4,536
|
|
|
|
(8,037
|
)
|
Minority interest in WebMD Health
Corp., net of tax
|
|
|
|
|
|
|
|
|
|
|
38
|
|
|
|
870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9,849
|
|
|
$
|
16,166
|
|
|
$
|
14,107
|
|
|
$
|
32,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
0.03
|
|
|
$
|
0.05
|
|
|
$
|
0.04
|
|
|
$
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Revenue
|
|
$
|
271,214
|
|
|
$
|
281,881
|
|
|
$
|
299,615
|
|
|
$
|
307,641
|
|
Cost of operations
|
|
|
162,642
|
|
|
|
163,961
|
|
|
|
168,571
|
|
|
|
171,257
|
|
Development and engineering
|
|
|
11,096
|
|
|
|
12,991
|
|
|
|
14,392
|
|
|
|
15,682
|
|
Sales, marketing, general and
administrative
|
|
|
76,994
|
|
|
|
83,298
|
|
|
|
84,762
|
|
|
|
78,973
|
|
Depreciation and amortization
|
|
|
12,585
|
|
|
|
13,148
|
|
|
|
15,189
|
|
|
|
16,843
|
|
Legal expense
|
|
|
2,037
|
|
|
|
2,215
|
|
|
|
2,325
|
|
|
|
2,653
|
|
Interest income (expense), net
|
|
|
735
|
|
|
|
(327
|
)
|
|
|
(331
|
)
|
|
|
(613
|
)
|
Restructuring and other expense
(income), net
|
|
|
(37
|
)
|
|
|
(447
|
)
|
|
|
4,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax provision
|
|
|
6,632
|
|
|
|
6,388
|
|
|
|
9,604
|
|
|
|
21,620
|
|
Income tax provision
|
|
|
931
|
|
|
|
613
|
|
|
|
1,435
|
|
|
|
1,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
5,701
|
|
|
$
|
5,775
|
|
|
$
|
8,169
|
|
|
$
|
19,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On January 17, 2006, the Company acquired eMedicine.com,
Inc. (eMedicine), a privately held online publisher
of medical reference information for physicians and other
healthcare professionals, for $25,500. The results of operations
of eMedicine will be included in the WebMD segment.
F-54
Schedule II. Valuation
and Qualifying Accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, 2005, 2004 and 2003
|
|
|
|
Balance at
|
|
|
Charged to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
|
|
|
Costs and
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
|
of Year
|
|
|
Expenses
|
|
|
Acquired
|
|
|
Write-offs
|
|
|
Other(a)
|
|
|
End of Year
|
|
|
|
(In thousands)
|
|
|
December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Doubtful Accounts
|
|
$
|
13,433
|
|
|
$
|
6,410
|
|
|
$
|
110
|
|
|
$
|
(7,418
|
)
|
|
$
|
|
|
|
$
|
12,535
|
|
Valuation Allowance for Deferred
Tax Assets
|
|
|
915,452
|
|
|
|
1,660
|
|
|
|
15,645
|
|
|
|
|
|
|
|
20,532
|
|
|
|
953,289
|
|
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Doubtful Accounts
|
|
|
20,500
|
|
|
|
3,606
|
|
|
|
157
|
|
|
|
(10,830
|
)
|
|
|
|
|
|
|
13,433
|
|
Valuation Allowance for Deferred
Tax Assets
|
|
|
926,767
|
|
|
|
(7,991
|
)
|
|
|
(18,145
|
)
|
|
|
|
|
|
|
14,821
|
|
|
|
915,452
|
|
December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Doubtful Accounts
|
|
|
22,417
|
|
|
|
6,328
|
|
|
|
768
|
|
|
|
(9,013
|
)
|
|
|
|
|
|
|
20,500
|
|
Valuation Allowance for Deferred
Tax Assets
|
|
|
941,507
|
|
|
|
(1,423
|
)
|
|
|
(33,277
|
)
|
|
|
|
|
|
|
19,960
|
|
|
|
926,767
|
|
|
|
|
(a) |
|
Represents valuation allowance created through equity as a
result of stock option and warrant exercises. |
S-1
INDEX TO
EXHIBITS
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
2
|
.1
|
|
Stock Purchase Agreement dated as
of June 15, 2003 between WebMD Corporation and Joseph Q.
DiMartini, individually and as Trustee U/A dated
February 6, 1998 f/b/o Joseph Q. DiMartini, and as Trustee
of the Joseph Q. DiMartini 2002 Irrevocable Trust dated
October 14, 2002, Eric J. Schaefer, an individual, Daniel
A. Schmitt, individually and as Trustee of the Daniel A. Schmitt
Revocable Trust dated March 26, 1999, and as Trustee of the
Daniel Schmitt 2002 Irrevocable Trust dated September 24,
2002, and Dru A. Schmitt, individually and as Trustee U/A dated
October 20, 1997 f/b/o Dru A. Schmitt (incorporated by
reference to Exhibit 2.1 to the Registrants Quarterly
Report on
Form 10-Q
for the quarter ended June 30, 2003)
|
|
2
|
.2
|
|
Stock Purchase Agreement dated as
of October 21, 2003 between TPG Holding Company Limited and
Envoy Corporation (incorporated by reference to Exhibit 2.1
to the Registrants Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2003)
|
|
2
|
.3
|
|
Amendment No. 1, dated as of
November 28, 2003, to the Stock Purchase Agreement dated as
of October 21, 2003 between TPG Holding Company Limited and
Envoy Corporation (incorporated by reference to Exhibit 2.1
to the Registrants Current Report on
Form 8-K
filed December 1, 2003)
|
|
2
|
.4
|
|
Amendment No. 2, dated as of
December 22, 2003, to the Stock Purchase Agreement dated as
of October 21, 2003 between TPG Holding Company Limited and
Envoy Corporation (incorporated by reference to Exhibit 2.1
to the Registrants Current Report on
Form 8-K
filed December 24, 2003)
|
|
2
|
.5
|
|
Agreement and Plan of Merger,
dated as of July 9, 2004, by and among VIPS, Inc., WebMD
Corporation, Envoy Corporation and Valor, Inc. (incorporated by
reference to Exhibit 2.1 to the Registrants Quarterly
Report on
Form 10-Q
for the quarter ended June 30, 2004)
|
|
3
|
.1
|
|
Eleventh Amended and Restated
Certificate of Incorporation of the Registrant, as amended
(incorporated by reference to Exhibit 3.1 to the
Registrants Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2004)
|
|
3
|
.2
|
|
Certificate of Amendment of
Eleventh Amended and Restated Certificate of Incorporation of
the Registrant Changing its Name from WebMD Corporation to
Emdeon Corporation (incorporated by reference to
Exhibit 3.1 to the Registrants Current Report on
Form 8-K
filed on October 19, 2005)
|
|
3
|
.3
|
|
Certificate of Designations for
Convertible Redeemable Exchangeable Preferred Stock, as amended
(incorporated by reference to Exhibit 3.2 to the
Registrants Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2004)
|
|
3
|
.4
|
|
Amended and Restated Bylaws of the
Registrant, as currently in effect (incorporated by reference to
Exhibit 3.2 to the Registrants Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2004)
|
|
4
|
.1
|
|
Specimen Common Stock certificate
(incorporated by reference to Exhibit 4.1 to the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2000)
|
|
4
|
.2
|
|
Indenture between WebMD
Corporation and The Bank of New York, dated as of April 1,
2002 (incorporated by reference to Exhibit 4.1 to the
Registrants Quarterly Report on
Form 10-Q
for the quarter ended March 31, 2002)
|
|
4
|
.3
|
|
Form of
31/4% Convertible
Subordinated Note Due 2007 (included in Exhibit 4.2)
|
|
4
|
.4
|
|
Indenture, dated as of
June 25, 2003, between WebMD Corporation and The Bank of
New York (incorporated by reference to Exhibit 4.1 to the
Registrants Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2003)
|
|
4
|
.5
|
|
Form of 1.75% Convertible
Subordinated Note Due 2023 (included in Exhibit 4.4)
|
|
4
|
.6
|
|
Registration Rights Agreement
dated as of June 25, 2003 between WebMD Corporation and
Banc of America Securities LLC (incorporated by reference to
Exhibit 4.2 to the Registrants Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2003)
|
E-1
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
4
|
.7
|
|
Indenture, dated as of
August 30, 2005, between WebMD Corporation and The Bank of
New York (incorporated by reference to Exhibit 4.1 to
Amendment, filed November 9, 2005 to the Registrants
Current Report on
Form 8-K
filed on August 30, 2005)
|
|
4
|
.8
|
|
Form of
31/8% Convertible
Note Due 2025 (included in Exhibit 4.7)
|
|
4
|
.9
|
|
Registration Rights Agreement
dated as of August 30, 2005 between the Registrant and
Citigroup Global Markets Inc. (incorporated by reference to
Exhibit 4.2 to the Amendment, filed November 9, 2005,
to the Registrants Current Report on
Form 8-K
filed on August 30, 2005)
|
|
4
|
.9
|
|
Convertible Redeemable
Exchangeable Preferred Stock Purchase Agreement, dated as of
March 4, 2004, between CalPERs/PCG Corporate Partners, LLC
and WebMD Corporation (incorporated by reference to
Exhibit 4.9 to the Registrants Annual Report on
Form 10-K
for the year ended December 31, 2004)
|
|
4
|
.10
|
|
Form of Stock Certificate for
Convertible Redeemable Exchangeable Preferred Stock (included in
Exhibit 3.2)
|
|
4
|
.11
|
|
Form of Indenture for
10% Subordinated Notes due 2010 (included in
Exhibit 3.3)
|
|
4
|
.12
|
|
Form of 10% Subordinated Note
due 2010 (included in Exhibit 3.3)
|
|
10
|
.1
|
|
Form of Indemnification Agreement
to be entered into by the Registrant with each of its directors
and officers (incorporated by reference to Exhibit 10.1 to
the Registrants Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2002)
|
|
10
|
.2
|
|
Healtheon/WebMD Corporation
Registration Rights Agreement dated January 26, 2000 among
the Registrant, Eastrise Profits Limited, AHN/FIT Cable, LLC,
AHN/FIT Internet, LLC, News America Incorporated and Fox
Broadcasting Company (incorporated by reference to
Exhibit 10.4 to the Registrants Quarterly Report on
Form 10-Q
for the quarter ended March 31, 2000), as amended by
Amendment dated February 15, 2001 (incorporated by
reference to Exhibit 10.1 to the Registrants
Quarterly Report on
Form 10-Q
for the quarter ended March 31, 2001)
|
|
10
|
.3
|
|
Healtheon/WebMD Media Services
Agreement dated January 26, 2000 among the Registrant,
Eastrise Profits Limited and Fox Entertainment Group, Inc.
(incorporated by reference to Exhibit 10.5 to the
Registrants Quarterly Report on
Form 10-Q
for the quarter ended March 31, 2000) , as amended by
Amendment dated February 15, 2001 (incorporated by
reference to Exhibit 10.2 to the Registrants
Quarterly Report on
Form 10-Q
for the quarter ended March 31, 2001)
|
|
10
|
.4
|
|
Warrant to Purchase Shares of
Common Stock of WebMD, Inc. dated May 12, 1999 issued to
Microsoft Corporation (incorporated by reference to
Exhibit 10.9 to the Registrants Annual Report on
Form 10-K
for the year ended December 31, 2000)
|
|
10
|
.5*
|
|
Amended and Restated Employment
Agreement, dated as of August 3, 2005 between the
Registrant and Martin J. Wygod (incorporated by reference to
Exhibit 10.1 to the Registrants Current Report on
Form 8-K
filed on August 5, 2005)
|
|
10
|
.6*
|
|
Letter Agreement, dated as of
February 1, 2006 between the Registrant and Martin J. Wygod
(incorporated by reference to Exhibit 10.3 to the
Registrants Current Report on
Form 8-K
filed on February 2, 2006)
|
|
10
|
.7*
|
|
Employment Agreement, dated
September 23, 2004, between the Registrant and Kevin
Cameron (incorporated by reference to Exhibit 10.1 to the
Registrants Current Report on
Form 8-K
filed September 28, 2004)
|
|
10
|
.8*
|
|
Letter Agreement, dated as of
February 1, 2006 between the Registrant and Kevin M.
Cameron (incorporated by reference to Exhibit 10.2 to the
Registrants Current Report on
Form 8-K
filed on February 2, 2006)
|
|
10
|
.9*
|
|
Amended and Restated Stock Option
Agreement dated August 21, 2000 between the Registrant (as
successor to Medical Manager Corporation) and Martin J. Wygod
(incorporated by reference to Exhibit 10.21 to the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2000, as amended by
Amendment No. 1 on
Form 10-K/A)
|
|
10
|
.10*
|
|
Employment Agreement dated as of
October 23, 2002 between the Registrant and Roger C.
Holstein (incorporated by reference to Exhibit 10.14 to the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2002)
|
E-2
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
10
|
.11*
|
|
Letter Agreement, dated as of
April 27, 2005, between the Registrant. and Roger C.
Holstein (incorporated by reference to Exhibit 99.3 to the
Registrants Current Report on
Form 8-K
filed on May 3, 2005)
|
|
10
|
.12*
|
|
Employment Agreement, dated as of
April 28, 2005, between WebMD, Inc. and Wayne T. Gattinella
(incorporated by reference to Exhibit 99.1 to the
Registrants Current Report on
Form 8-K
filed on May 3, 2005)
|
|
10
|
.13*
|
|
Employment Agreement, dated as of
April 28, 2005, between WebMD, Inc. and David Gang
(incorporated by reference to Exhibit 99.2 to the
Registrants Current Report on
Form 8-K
filed on May 3, 2005)
|
|
10
|
.14*
|
|
Amendment, dated as of
July 13, 2005, to the Employment Agreement between WebMD,
Inc. and David Gang (incorporated by reference to
Exhibit 99.1 to the Registrants Current Report on
Form 8-K
filed on July 14, 2005)
|
|
10
|
.15*
|
|
Amendment, dated as of
March 9, 2006, to the Employment Agreement between WebMD,
Inc. and David Gang (incorporated by reference to
Exhibit 10.1 to WHCs the Registrants Current
Report on
Form 8-K
filed on March 15, 2006)
|
|
10
|
.16*
|
|
Employment Agreement dated as of
February 1, 2006, between the Registrant and Charles A.
Mele (incorporated by reference to Exhibit 10.1 to the
Registrants Current Report on
Form 8-K
filed February 2, 2006)
|
|
10
|
.17*
|
|
Amended and Restated Employment
Agreement, dated as of July 14, 2005 between WebMD Health
Corp. (WHC), which was then known as WebMD Health
Holdings, Inc., and Anthony Vuolo (incorporated by reference to
Exhibit 99.2 to the Registrants Current Report on
Form 8-K
filed on July 19, 2005)
|
|
10
|
.18*
|
|
Form of Amended and Restated Stock
Option Agreement dated August 21, 2000, between the
Registrant (as successor to Medical Manager Corporation) and
each of Charles A. Mele and Anthony Vuolo (incorporated by
reference to Exhibit 10.54 to the Registrants Annual
Report on
Form 10-K
for the year ended December 31, 2001, as amended by
Amendment No. 1 on
Form 10-K/A)
|
|
10
|
.19*
|
|
WebMD Corporation 2001 Employee
Non-Qualified Stock Option Plan, as amended (incorporated by
reference to Exhibit 10.46 to the Registrants
Form 10-K
for the year ended December 31, 2001, as amended by
Amendment No. 1 on
Form 10-K/A)
|
|
10
|
.20*
|
|
WebMD Corporation 2002 Restricted
Stock Plan and Form of Award Agreement (incorporated by
reference to Exhibit 10.21 to the Registrants Annual
Report on
Form 10-K
for the year ended December 31, 2002)
|
|
10
|
.21*
|
|
Healtheon Corporation 1996 Stock
Plan (incorporated by reference to Exhibit 10.2 to
Amendment No. 2 to the Registrants Registration
Statement on
Form S-1
(No.
333-70553)
filed February 10, 1999)
|
|
10
|
.22*
|
|
WebMD Corporation Amended and
Restated 1998 Employee Stock Purchase Plan (incorporated by
reference to Exhibit 99.27 to the Registrants
Registration Statement on
Form S-8
(No. 333-47250)
filed October 4, 2000)
|
|
10
|
.23*
|
|
Amended and Restated Emdeon
Corporation 2000 Long-Term Incentive Plan**
|
|
10
|
.24*
|
|
WebMD, Inc. Amended and Restated
1997 Stock Incentive Plan, as amended (incorporated by reference
to Exhibit 10.2 to the Registrants Registration
Statement on
Form S-8
(No. 33-90795)
filed November 12, 1999)
|
|
10
|
.25*
|
|
Envoy Stock Plan (incorporated by
reference to Exhibit 99.1 to the Registrants
Registration Statement on
Form S-8
(No. 333-42616)
filed July 31, 2000)
|
|
10
|
.26*
|
|
Amended and Restated 1989
Class A Non-Qualified Stock Option Plan of Synetic, Inc.
(incorporated by reference to Exhibit 10.1 to Synetic,
Inc.s Registration Statement on
Form S-1
(No. 333-28654)
filed May 18, 1989)
|
|
10
|
.27*
|
|
Amended and Restated 1989
Class B Non-Qualified Stock Option Plan of Synetic, Inc.
(incorporated by reference to Exhibit 10.2 to Synetic,
Inc.s Registration Statement on
Form S-1
(No. 333-28654)
filed May 18, 1989)
|
E-3
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
10
|
.28*
|
|
1991 Director Stock Option
Plan of Synetic, Inc. (incorporated by reference to
Exhibit 4.2 to Synetic, Inc.s Registration Statement
on
Form S-8
(No. 333-46640)
filed March 24, 1992)
|
|
10
|
.29*
|
|
Amended and Restated 1991 Special
Non-Qualified Stock Option Plan of Synetic, Inc. (incorporated
by reference to Exhibit 4.3 to Synetic, Inc.s
Registration Statement on
Form S-8
(No. 333-36041)
filed September 19, 1997)
|
|
10
|
.30*
|
|
Medical Manager Corporations
1996 Amended and Restated Long-Term Incentive Plan (incorporated
by reference to Exhibit 10.1 to Medical Manager
Corporations (Commission File
No. 0-29090)
Quarterly Report on
Form 10-Q
for the quarter ended September 30, 1998)
|
|
10
|
.31*
|
|
Medical Manager Corporations
1996 Amended and Restated Non-Employee Directors Stock
Plan (incorporated by reference to Exhibit 10.2 to Medical
Manager Corporations (Commission File
No. 0-29090)
Annual Report on
Form 10-K
for the fiscal year ended December 31, 1997)
|
|
10
|
.32*
|
|
1996 Class C Stock Option
Plan of Synetic, Inc. (incorporated by reference to
Exhibit 4.1 to Synetic, Inc.s Registration Statement
on
Form S-8
(No. 333-36041)
filed September 19, 1997)
|
|
10
|
.33*
|
|
1997 Class D Stock Option
Plan of Synetic, Inc. (incorporated by reference to
Exhibit 4.2 to Synetic, Inc.s Registration Statement
on
Form S-8
(No. 333-36041)
filed September 19, 1997)
|
|
10
|
.34*
|
|
1998 Class E Stock Option
Plan of Synetic, Inc. (incorporated by reference to
Exhibit 4.1 to Synetic, Inc.s Registration Statement
on
Form S-8
(No. 333-72517)
filed February 17, 1999)
|
|
10
|
.35*
|
|
The 1999 Medical Manager
Corporation Stock Option Plan for Employees of Medical Manager
Systems, Inc. (incorporated by reference to Exhibit 10.28
to Medical Manager Corporations Annual Report on
Form 10-K
for the year ended June 30, 1999)
|
|
10
|
.36*
|
|
1998 Porex Technologies Corp.
Stock Option Plan of Synetic, Inc. (incorporated by reference to
Exhibit 4.2 to Synetic, Inc.s Registration Statement
on
Form S-8
(No. 333-72517)
filed February 17, 1999)
|
|
10
|
.37*
|
|
CareInsite, Inc. 1999 Officer
Stock Option Plan (incorporated by reference to
Exhibit 10.18 to Amendment No. 6 to CareInsite,
Inc.s Registration Statement on
Form S-1
(No. 333-75071)
filed June 11, 1999)
|
|
10
|
.38*
|
|
CareInsite, Inc. 1999 Employee
Stock Option Plan (incorporated by reference to
Exhibit 10.17 to Amendment No. 6 to CareInsite,
Inc.s Registration Statement on
Form S-1
(No. 333-75071)
filed June 11, 1999)
|
|
10
|
.39*
|
|
CareInsite, Inc.
1999 Director Stock Option Plan (incorporated by reference
to Annex H to the Proxy Statement/Prospectus, filed on
August 7, 2000, and included in the Registrants
Registration Statement on
Form S-4
(No. 333-39592)
|
|
10
|
.40*
|
|
Amendment to the Company Stock
Option Plans of Medical Manager Corporation and CareInsite, Inc.
(incorporated by reference to Exhibit 99.28 to the
Registrants Registration Statement on
Form S-8
(No. 333-47250)
filed October 4, 2000)
|
|
10
|
.41*
|
|
Employment Agreement, dated as of
September 11, 2000, between the Registrant and Kirk Layman
(incorporated by reference to Exhibit 10.44 to the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2003)
|
|
10
|
.42*
|
|
2003 Non-Qualified Stock Option
Plan for Employees of Advanced Business Fulfillment, Inc.
(incorporated by reference to Exhibit 10.2 to the
Registrants Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2003)
|
|
10
|
.43*
|
|
2004 Non-Qualified Stock Option
Plan for Employees of Dakota Imaging, Inc. (incorporated by
reference to Exhibit 10.1 to the Registrants
Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2004)
|
|
10
|
.44*
|
|
2004 Non-Qualified Stock Option
Plan for Employees of VIPS, Inc. (incorporated by reference to
Exhibit 10.2 of the Registrants Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2004)
|
|
10
|
.45*
|
|
Stock Option Agreement between the
Registrant and Wayne Gattinella dated August 20, 2001
(incorporated by reference to Exhibit 4.8 to the
Registrants Registration Statement on
Form S-8
(No. 333-888420)
filed May 16, 2002)
|
E-4
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
10
|
.46*
|
|
Employment Agreement, dated as of
September 23, 2003, between the Registrant and Andrew
Corbin (incorporated by reference to Exhibit 10.1 to the
Registrants Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2003)
|
|
10
|
.47*
|
|
Letter Agreement between the
Registrant and Andrew C. Corbin dated November 3, 2005
(incorporated by reference to Exhibit 10.1 to the
Registrants Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2005)
|
|
10
|
.48*
|
|
Employment Agreement, dated as of
December 4, 2003, between Envoy Corporation and Tony
Holcombe (incorporated by reference to Exhibit 10.49 to the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2003)
|
|
10
|
.49*
|
|
Letter Amendment, dated
September 23, 2004, between the Registrant and Tony
Holcombe (incorporated by reference to Exhibit 10.1 to the
Registrants Current Report on
Form 8-K
filed September 28, 2004)
|
|
10
|
.50
|
|
Amended and Restated Tax Sharing
Agreement between WHC and the Registrant (incorporated by
reference from Exhibit 10.1 to the Registrants
Current Report on
Form 8-K
filed February 16, 2006)
|
|
10
|
.51
|
|
Contribution, Assignment and
Assumption Agreement, dated as of September 6, 2005, by and
between WHC and the Registrant (incorporated by reference to
Exhibit 10.5 to the WHC Registration Statement)
|
|
10
|
.52*
|
|
Form of Restricted Stock Agreement
between WHC and Employees (incorporated by reference to
Exhibit 10.48 to the WHC Registration Statement)
|
|
10
|
.53*
|
|
Form of Restricted Stock Agreement
between WHC and Non-Employee Directors (incorporated by
reference to Exhibit 10.49 to the WHC Registration
Statement)
|
|
10
|
.54*
|
|
Form of Non-Qualified Stock Option
Agreement between WHC and Employees (incorporated by reference
to Exhibit 10.50 to the WHC Registration Statement)
|
|
10
|
.55*
|
|
Form of Non-Qualified Stock Option
Agreement between WHC and Non-Employee Directors (incorporated
by reference to Exhibit 10.51 to the WHC Registration
Statement)
|
|
10
|
.56*
|
|
Amended and Restated WebMD Health
Corp. 2005 Long-Term Incentive Plan (incorporated by reference
to Exhibit 10.27 to WHCs Annual Report on
Form 10-K
for the fiscal year ended December 31, 2005)
|
|
10
|
.57*
|
|
Form of Restricted Stock Agreement
between the Registrant and Employees for Grants Under the
Registrants 2000 Long-Term Incentive Plan**
|
|
10
|
.58*
|
|
Form of Non-Qualified Stock Option
Agreement between the Registrant and Employees for Grants Under
the Registrants 2000 Long-Term Incentive Plan**
|
|
10
|
.59*
|
|
Form of Non-Qualified Stock Option
Agreement between the Registrant and Employees for Grants Under
the Registrants 1996 Stock Plan**
|
|
12
|
.1
|
|
Computation of Ratio of Earnings
to Fixed Charges**
|
|
14
|
.1
|
|
Code of Business Conduct
(incorporated by reference to Exhibit 14.1 to the
Registrants Current Report on
Form 8-K
filed February 9, 2006)
|
|
21
|
|
|
Subsidiaries of the Registrant**
|
|
23
|
.1
|
|
Consent of Ernst & Young
LLP, Independent Registered Public Accounting Firm
|
|
24
|
.1
|
|
Power of Attorney (see page 105)
|
|
31
|
.1
|
|
Rule 13a-14(a)/15d-14(a)
Certification of Chief Executive Officer of the Registrant
|
|
31
|
.2
|
|
Rule 13a-14(a)/15d-14(a)
Certification of Chief Financial Officer of the Registrant
|
|
32
|
.1
|
|
Section 1350 Certification of
Chief Executive Officer of the Registrant
|
|
32
|
.2
|
|
Section 1350 Certification of
Chief Financial Officer of the Registrant
|
|
99
|
.1
|
|
Amended and Restated Audit
Committee Charter (incorporated by reference to
Exhibit 99.1 to the Registrants Annual Report on
Form 10-K
for the fiscal year ended December 31, 2004)
|
E-5
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
99
|
.2
|
|
Amended and Restated Compensation
Committee Charter (incorporated by reference to
Exhibit 99.2 to the Registrants Annual Report on
Form 10-K
for the fiscal year ended December 31, 2004)
|
|
99
|
.3
|
|
Amended and Restated Nominating
Committee Charter (incorporated by reference to
Exhibit 99.3 to the Registrants Annual Report on
Form 10-K
for the fiscal year ended December 31, 2004)
|
|
99
|
.4
|
|
Governance & Compliance
Committee Charter (incorporated by reference to
Exhibit 99.4 to the Registrants Current Report on
Form 8-K
filed November 4, 2004)
|
|
99
|
.5
|
|
Restated Certificate of
Incorporation of WHC (incorporated by reference to
Exhibit 99.1 to the Registration Statement on
Form 8-A
filed by WHC on September 29, 2005 (referred to in this
Exhibit Index as the WHC
Form 8-A)
|
|
99
|
.6
|
|
By-laws of WHC (incorporated by
reference to Exhibit 99.2 to the WHC
Form 8-A)
|
|
99
|
.7
|
|
Form of Services Agreement between
WHC and the Registrant (incorporated by reference to
Exhibit 10.2 to WHCs Registration Statement on
Form S-1
(No.
333-124832)
(referred to in this Exhibit Index as the WHC
Registration Statement))
|
|
99
|
.8
|
|
Form of Indemnity Agreement
between WHC and the Registrant (incorporated by reference to
Exhibit 10.3 to the WHC Registration Statement)
|
|
99
|
.9
|
|
Form of Intellectual Property
License Agreement between WHC and the Registrant (incorporated
by reference to Exhibit 10.4 to the WHC Registration
Statement)
|
|
99
|
.10
|
|
Form of Private Portal Services
Agreement between the Registrant and WebMD, Inc. (incorporated
by reference to Exhibit 10.6 to the WHC Registration
Statement)
|
|
99
|
.11
|
|
Form of Content License Agreement
between the Registrant and WebMD, Inc. (incorporated by
reference to Exhibit 10.7 to the WHC Registration Statement)
|
|
99
|
.12
|
|
Form of Database Agreement between
the Registrant and WebMD, Inc. (incorporated by reference to
Exhibit 10.8 to the WHC Registration Statement)
|
|
99
|
.13
|
|
Business Services Agreement, dated
as of January 31, 2006, among the Registrant, Envoy
Corporation, Emdeon Practice Services, Inc. and WHC
(incorporated by reference to Exhibit 10.1 to WHCs
Current Report on
Form 8-K
filed February 1, 2006)
|
|
99
|
.14
|
|
Marketing Agreement, dated as of
January 31, 2006, among the Registrant, Envoy Corporation
and WHC (incorporated by reference to Exhibit 10.2 to
WHCs Current Report on
Form 8-K
filed February 1, 2006)
|
|
99
|
.15
|
|
Joint Development Agreement, dated
as of January 31, 2006, among Envoy Corporation, Emdeon
Practice Services, Inc. and WHC (incorporated by reference to
Exhibit 10.3 to WHCs Current Report on
Form 8-K
filed February 1, 2006)
|
|
|
|
* |
|
Agreement relates to executive compensation. |
** Previously filed.
E-6