e10vq
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2006
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 0 30050
PEOPLES FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Mississippi
|
|
64-0709834 |
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
|
|
|
Lameuse and Howard Avenues, Biloxi, Mississippi
|
|
39533 |
|
(Address of principal executive offices)
|
|
(Zip Code) |
(228) 435-5511
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or
a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act.
Large Accelerated filer o Accelerated filer þ Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the last practicable date. Peoples Financial Corporation has only one class of common stock
authorized. At November 1, 2006, there were 15,000,000 shares of $1 par value common stock
authorized, and 5,548,199 shares issued and outstanding.
TABLE OF CONTENTS
PART I
FINANCIAL INFORMATION
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
(Audited) |
|
|
(Unaudited) |
|
September 30, December 31, and September 30, |
|
2006 |
|
|
2005 |
|
|
2005 |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
64,824,795 |
|
|
$ |
52,277,524 |
|
|
$ |
58,454,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
|
6,442,000 |
|
|
|
100,340,000 |
|
|
|
97,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to maturity securities, market value of
$107,754,000 - September 30, 2006;
$134,008,000 - December 31, 2005;
$41,920,000 - September 30, 2005 |
|
|
107,845,418 |
|
|
|
134,046,959 |
|
|
|
41,804,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale securities, at market value |
|
|
373,505,852 |
|
|
|
178,393,652 |
|
|
|
191,961,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank Stock, at cost |
|
|
1,115,100 |
|
|
|
1,076,600 |
|
|
|
1,432,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
403,182,940 |
|
|
|
349,346,340 |
|
|
|
347,081,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Allowance for loan losses |
|
|
10,928,307 |
|
|
|
10,966,022 |
|
|
|
11,015,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
|
392,254,633 |
|
|
|
338,380,318 |
|
|
|
336,066,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank premises and equipment, net of
accumulated depreciation of
$19,203,000 -
September 30, 2006; $18,025,000 - December
31, 2005; and $18,304,000 - September 30,
2005 |
|
|
18,148,828 |
|
|
|
17,887,907 |
|
|
|
17,749,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate |
|
|
56,317 |
|
|
|
106,046 |
|
|
|
120,956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest receivable |
|
|
7,449,079 |
|
|
|
4,315,358 |
|
|
|
3,982,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
19,072,847 |
|
|
|
18,500,668 |
|
|
|
18,736,639 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
990,714,869 |
|
|
$ |
845,325,032 |
|
|
$ |
767,308,827 |
|
|
|
|
Page 2
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
(Audited) |
|
|
(Unaudited) |
|
September 30, December 31, and September 30, |
|
2006 |
|
|
2005 |
|
|
2005 |
|
|
Liabilities & Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand, non-interest bearing |
|
$ |
173,023,256 |
|
|
$ |
176,627,048 |
|
|
$ |
147,796,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and demand, interest bearing |
|
|
298,054,632 |
|
|
|
301,052,887 |
|
|
|
248,024,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time, $100,000 or more |
|
|
131,172,939 |
|
|
|
51,292,708 |
|
|
|
49,598,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other time deposits |
|
|
61,279,315 |
|
|
|
63,244,699 |
|
|
|
60,753,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
663,530,142 |
|
|
|
592,217,342 |
|
|
|
506,171,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and securities
sold under agreements to
repurchase |
|
|
212,157,926 |
|
|
|
149,267,750 |
|
|
|
159,090,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings from Federal Home Loan Bank |
|
|
10,609,371 |
|
|
|
7,352,005 |
|
|
|
7,359,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
9,489,636 |
|
|
|
8,984,804 |
|
|
|
7,465,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
895,787,075 |
|
|
|
757,821,901 |
|
|
|
680,086,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, $1 par value, 15,000,000
shares authorized, 5,548,199
shares issued and
outstanding at September 30, 2006,
5,549,128
shares issued and outstanding at December
31, 2005 and 5,549,128 shares
issued and
outstanding at September 30, 2005 |
|
|
5,548,199 |
|
|
|
5,549,128 |
|
|
|
5,549,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Surplus |
|
|
65,780,254 |
|
|
|
65,780,254 |
|
|
|
65,780,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undivided profits |
|
|
25,536,642 |
|
|
|
18,942,855 |
|
|
|
17,522,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income |
|
|
(1,937,301 |
) |
|
|
(2,769,106 |
) |
|
|
(1,629,228 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
94,927,794 |
|
|
|
87,503,131 |
|
|
|
87,222,556 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
990,714,869 |
|
|
$ |
845,325,032 |
|
|
$ |
767,308,827 |
|
|
|
|
See Selected Notes to Consolidated Financial Statements.
Page 3
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Quarter Ended September 30, |
|
|
For The Nine Months Ended September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
7,847,283 |
|
|
$ |
5,661,300 |
|
|
$ |
20,901,766 |
|
|
$ |
16,742,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and dividends on securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Treasury |
|
|
1,127,800 |
|
|
|
702,176 |
|
|
|
4,451,151 |
|
|
|
1,755,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Government agencies and
corporations |
|
|
3,717,040 |
|
|
|
1,170,691 |
|
|
|
8,250,066 |
|
|
|
3,266,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and political subdivisions |
|
|
216,430 |
|
|
|
214,543 |
|
|
|
633,821 |
|
|
|
624,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments |
|
|
21,730 |
|
|
|
16,061 |
|
|
|
147,549 |
|
|
|
151,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on federal funds sold |
|
|
220,691 |
|
|
|
220,318 |
|
|
|
760,047 |
|
|
|
393,254 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
13,150,974 |
|
|
|
7,985,089 |
|
|
|
35,144,400 |
|
|
|
22,932,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time deposits of $100,000 or more |
|
|
1,204,460 |
|
|
|
370,665 |
|
|
|
2,430,204 |
|
|
|
879,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other deposits |
|
|
1,934,321 |
|
|
|
1,084,360 |
|
|
|
5,546,505 |
|
|
|
2,831,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowing from Federal Home Loan
Bank |
|
|
120,014 |
|
|
|
109,336 |
|
|
|
362,405 |
|
|
|
330,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and
securities sold under
agreements to repurchase |
|
|
2,285,413 |
|
|
|
519,107 |
|
|
|
4,186,418 |
|
|
|
1,268,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
5,544,208 |
|
|
|
2,083,468 |
|
|
|
12,525,532 |
|
|
|
5,309,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
7,606,766 |
|
|
|
5,901,621 |
|
|
|
22,618,868 |
|
|
|
17,623,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses on loans |
|
|
48,000 |
|
|
|
5,103,000 |
|
|
|
125,000 |
|
|
|
3,590,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision
for losses on loans |
|
|
7,558,766 |
|
|
|
798,621 |
|
|
|
22,493,868 |
|
|
|
14,033,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust department income and fees |
|
|
498,627 |
|
|
|
343,613 |
|
|
|
1,228,865 |
|
|
|
1,057,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
1,391,013 |
|
|
|
1,136,682 |
|
|
|
3,696,281 |
|
|
|
3,862,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other service charges, commissions
and fees |
|
|
64,015 |
|
|
|
55,263 |
|
|
|
214,889 |
|
|
|
219,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on sale of securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(442,539 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
354,212 |
|
|
|
205,619 |
|
|
|
986,323 |
|
|
|
680,188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other operating income |
|
$ |
2,307,867 |
|
|
$ |
1,741,177 |
|
|
$ |
6,126,358 |
|
|
$ |
5,377,974 |
|
|
|
|
Page 4
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (Continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Quarter Ended September 30, |
|
|
For The Nine Months Ended September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
Other operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
3,295,811 |
|
|
$ |
2,910,696 |
|
|
$ |
9,434,025 |
|
|
$ |
8,566,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net occupancy |
|
|
370,838 |
|
|
|
377,987 |
|
|
|
1,476,070 |
|
|
|
1,073,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment rentals, depreciation
and maintenance |
|
|
726,905 |
|
|
|
598,857 |
|
|
|
2,077,174 |
|
|
|
1,940,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense |
|
|
1,358,319 |
|
|
|
1,327,683 |
|
|
|
3,718,326 |
|
|
|
3,836,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other operating expense |
|
|
5,751,873 |
|
|
|
5,215,223 |
|
|
|
16,705,595 |
|
|
|
15,417,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
and extraordinary gain |
|
|
4,114,760 |
|
|
|
(2,675,425 |
) |
|
|
11,914,631 |
|
|
|
3,993,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes (benefit) |
|
|
1,430,000 |
|
|
|
(908,020 |
) |
|
|
4,140,000 |
|
|
|
1,180,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before extraordinary
gain |
|
|
2,684,760 |
|
|
|
(1,767,405 |
) |
|
|
7,774,631 |
|
|
|
2,813,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Extraordinary gain, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
538,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
2,684,760 |
|
|
$ |
(1,767,405 |
) |
|
$ |
7,774,631 |
|
|
$ |
3,351,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per share |
|
$ |
.48 |
|
|
$ |
(.32 |
) |
|
$ |
1.40 |
|
|
$ |
.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per
share before extraordinary gain |
|
$ |
.48 |
|
|
$ |
(.32 |
) |
|
$ |
1.40 |
|
|
$ |
.51 |
|
|
|
|
See Selected Notes to Consolidated Financial Statements.
Page 5
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Compre- |
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
Undivided |
|
|
Comprehen- |
|
|
hensive |
|
|
|
|
|
|
# of Shares |
|
|
Stock |
|
|
Surplus |
|
|
Profits |
|
|
sive Income |
|
|
Income |
|
|
Total |
|
|
|
|
Balance, January 1,
2005 |
|
|
5,555,419 |
|
|
$ |
5,555,419 |
|
|
$ |
65,780,254 |
|
|
$ |
15,391,524 |
|
|
$ |
(925,764 |
) |
|
|
|
|
|
$ |
85,801,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,351,941 |
|
|
|
|
|
|
$ |
3,351,941 |
|
|
|
3,351,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized loss
on available for
sale securities,
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(937,779 |
) |
|
|
(937,779 |
) |
|
|
(937,779 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification
adjustment for
available for sale
securities sold in
current year, net
of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
234,315 |
|
|
|
234,315 |
|
|
|
234,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,648,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement of stock |
|
|
(6,291 |
) |
|
|
(6,291 |
) |
|
|
|
|
|
|
(111,636 |
) |
|
|
|
|
|
|
|
|
|
|
(117,927 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of stock
retirement on
accrued dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
399 |
|
|
|
|
|
|
|
|
|
|
|
399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends, ($
..17 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,109,826 |
) |
|
|
|
|
|
|
|
|
|
|
(1,109,826 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September
30, 2005 |
|
|
5,549,128 |
|
|
$ |
5,549,128 |
|
|
$ |
65,780,254 |
|
|
$ |
17,522,402 |
|
|
$ |
(1,629,228 |
) |
|
|
|
|
|
$ |
87,222,556 |
|
|
|
|
|
|
|
|
|
|
|
Note: Balances as of January 1, 2005 were audited.
Page 6
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Compre- |
|
|
|
|
|
|
|
|
|
|
Common |
|
|
|
|
|
|
Undivided |
|
|
Comprehen- |
|
|
Hensive |
|
|
|
|
|
|
# of Shares |
|
|
Stock |
|
|
Surplus |
|
|
Profits |
|
|
sive Income |
|
|
Income |
|
|
Total |
|
|
|
|
Balance, January 1,
2006 |
|
|
5,549,128 |
|
|
$ |
5,549,128 |
|
|
$ |
65,780,254 |
|
|
$ |
18,942,855 |
|
|
$ |
(2,769,106 |
) |
|
|
|
|
|
$ |
87,503,131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,774,631 |
|
|
|
|
|
|
$ |
7,774,631 |
|
|
|
7,774,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gain
on available for
sale securities,
net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
831,805 |
|
|
|
831,805 |
|
|
|
831,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
comprehensive
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,606,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement of stock |
|
|
(929 |
) |
|
|
(929 |
) |
|
|
|
|
|
|
(15,722 |
) |
|
|
|
|
|
|
|
|
|
|
(16,651 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends, ($
..21 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,165,122 |
) |
|
|
|
|
|
|
|
|
|
|
(1,165,122 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September
30, 2006 |
|
|
5,548,199 |
|
|
$ |
5,548,199 |
|
|
$ |
65,780,254 |
|
|
$ |
25,536,642 |
|
|
$ |
(1,937,301 |
) |
|
|
|
|
|
$ |
94,927,794 |
|
|
|
|
|
|
|
|
|
|
|
Note: Balances as of January 1, 2006 were audited.
See Selected Notes to Consolidated Financial Statements.
Page 7
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
For The Nine Months Ended September 30, |
|
2006 |
|
|
2005 |
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
7,774,631 |
|
|
$ |
3,351,941 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,177,000 |
|
|
|
1,173,148 |
|
Provision for losses on loans |
|
|
125,000 |
|
|
|
3,590,000 |
|
Provision for losses on other real estate |
|
|
3,129 |
|
|
|
7,000 |
|
Loss on sale of available for sale securities |
|
|
|
|
|
|
442,539 |
|
Gain on sales of other real estate |
|
|
(150,000 |
) |
|
|
(366,865 |
) |
Gain on sale of bank premises |
|
|
(159,669 |
) |
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accrued interest receivable |
|
|
(3,133,721 |
) |
|
|
(1,236,988 |
) |
Other assets |
|
|
(370,722 |
) |
|
|
(1,340,944 |
) |
Other liabilities |
|
|
1,393,290 |
|
|
|
(1,033,093 |
) |
|
|
|
Net cash provided by operating activities |
|
|
6,658,938 |
|
|
|
4,586,738 |
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Proceeds from maturities and calls of held to
maturity securities |
|
|
212,720,000 |
|
|
|
4,435,000 |
|
Investment in held to maturity securities |
|
|
(186,518,459 |
) |
|
|
(39,652,078 |
) |
Proceeds from maturities, sales and calls of
available for sale securities |
|
|
18,250,292 |
|
|
|
129,641,255 |
|
Investment in available for sale securities |
|
|
(212,094,319 |
) |
|
|
(150,083,264 |
) |
Investment in Federal Home Loan Bank stock |
|
|
(38,500 |
) |
|
|
(30,900 |
) |
Loans, net |
|
|
(54,040,715 |
) |
|
|
(12,120,987 |
) |
Proceeds from sale of bank premises |
|
|
317,120 |
|
|
|
|
|
Acquisition of premises and equipment |
|
|
(1,595,372 |
) |
|
|
(904,491 |
) |
Proceeds from sales of other real estate |
|
|
238,000 |
|
|
|
495,000 |
|
Other assets |
|
|
(416,457 |
) |
|
|
(357,524 |
) |
|
|
|
Net cash used in investing activities |
|
$ |
(223,178,410 |
) |
|
$ |
(68,577,989 |
) |
|
|
|
Page 8
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
For The Nine Months Ended September 30, |
|
2006 |
|
|
2005 |
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Demand and savings deposits, net (decrease) increase |
|
$ |
(6,602,047 |
) |
|
$ |
125,826,713 |
|
Time deposits, net increase (decrease) |
|
|
77,914,847 |
|
|
|
(8,846,289 |
) |
Principal payments on notes |
|
|
|
|
|
|
(1,239 |
) |
Cash dividends |
|
|
(2,274,948 |
) |
|
|
(2,109,402 |
) |
Retirement of stock |
|
|
(16,651 |
) |
|
|
(117,927 |
) |
Federal funds purchased and securities sold under
agreements to repurchase |
|
|
62,890,176 |
|
|
|
71,813,041 |
|
Repayments to Federal Home Loan Bank |
|
|
(13,983,361 |
) |
|
|
(133,048 |
) |
Borrowings from Federal Home Loan Bank |
|
|
17,240,727 |
|
|
|
289,158 |
|
|
|
|
Net cash provided by financing activities |
|
|
135,168,743 |
|
|
|
186,721,007 |
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(81,350,729 |
) |
|
|
122,729,756 |
|
Cash and cash equivalents, beginning of period |
|
|
152,617,524 |
|
|
|
32,724,625 |
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
71,266,795 |
|
|
$ |
155,454,381 |
|
|
|
|
See Selected Notes to Consolidated Financial Statements.
Page 9
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2006 and 2005
1. The accompanying unaudited condensed consolidated financial statements have been prepared
with the accounting policies in effect as of December 31, 2005 as set forth in the Notes to the
Consolidated Financial Statements of Peoples Financial Corporation and Subsidiaries (the Company).
In the opinion of Management, all adjustments necessary for a fair presentation of the condensed
consolidated financial statements have been included and are of a normal recurring nature. The
accompanying unaudited condensed consolidated financial statements have been prepared also in
accordance with the instructions to Form 10-Q and Rule 10-01 of
Regulation S-X. Accordingly, they do not include all of the information and footnotes
required by generally accepted accounting principles for complete financial statements. The
statements include information required for interim financial statements.
2. The results of operations for the nine months ended September 30, 2006 and 2005, are not necessarily indicative of
the results to be expected for the full year.
3. Per share data is based on the weighted average
shares of common stock outstanding of 5,548,334 and 5,550,932 for the nine months ended September
30, 2006 and 2005, respectively.
4. The Company has defined cash and cash equivalents to include
cash and due from banks and federal funds sold. The Company paid $12,285,000 and $5,287,000 for
the nine months ended September 30, 2006 and 2005, respectively, and $7,390,000 for the twelve
months ended December 31, 2005, for interest on deposits and borrowings. Income tax payments
totaled $4,001,000 and $3,956,000 for the nine months ended September 30, 2006 and 2005,
respectively, and $4,856,000 for the twelve months ended December 31, 2005. Loans transferred to
other real estate amounted to $41,000 and $88,000 for the nine months ended September 30, 2006 and
2005, respectively, and $88,000 for the twelve months ended December 31, 2005.
Page 10
5. Securities with gross unrealized losses at September 30, 2006,
aggregated by investment category and length of time that individual securities have been in a
continuous loss position are as follows (in 000s):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than Twelve |
|
|
|
|
|
|
|
|
|
Months |
|
|
Over Twelve Months |
|
|
Total |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
Unreal- |
|
|
|
|
|
|
Unreal- |
|
|
|
|
|
|
Unreal- |
|
|
|
Fair Value |
|
|
ized Loss |
|
|
Fair Value |
|
|
ized Loss |
|
|
Fair Value |
|
|
ized Loss |
|
|
|
|
U. S. Treasury |
|
$ |
51,510 |
|
|
$ |
123 |
|
|
$ |
20,653 |
|
|
$ |
328 |
|
|
$ |
72,163 |
|
|
$ |
451 |
|
U. S. Govt.
Agencies |
|
|
129,858 |
|
|
|
201 |
|
|
|
112,285 |
|
|
|
2,188 |
|
|
|
242,143 |
|
|
|
2,389 |
|
States and
political
subdivisions |
|
|
5,717 |
|
|
|
44 |
|
|
|
6,075 |
|
|
|
181 |
|
|
|
11,792 |
|
|
|
225 |
|
FHLMC preferred
stock |
|
|
|
|
|
|
|
|
|
|
2,421 |
|
|
|
654 |
|
|
|
2,421 |
|
|
|
654 |
|
|
|
|
Total |
|
$ |
187,085 |
|
|
$ |
368 |
|
|
$ |
141,434 |
|
|
$ |
3,351 |
|
|
$ |
328,519 |
|
|
$ |
3,719 |
|
|
|
|
Management evaluates securities for other-than-temporary impairment on a monthly basis.
Consideration is given to the length of time and the extent to which the fair value has been less
than cost, the fact that the Companys securities are primarily issued by U.S. Treasury and
U. S. Government Agencies, the cause of the decline in value, the intent and ability of the Company
to hold these securities until maturity and that the Company has traditionally held virtually all
of its securities, including those classified as available for sale, until maturity. Any sales of
available for sale securities, which have been infrequent and immaterial, have been for liquidity
purposes. The Company has also carefully considered the specific issues related to the valuation
of the FHLMC preferred stock. As a result of these evaluations, the Company has determined that
the declines summarized in the table above are not deemed to be other-than-temporary.
6. At September 30, 2006 and 2005, the total recorded investment in impaired loans amounted to $402,000
and $351,000. The average recorded investment in impaired loans amounted to approximately
$430,000 and $260,000 at September 30, 2006 and 2005, respectively. The amount of that recorded investment
in impaired loans for which there is a related allowance for loan losses was $402,000 at September
30, 2006. The allowance for losses related to these loans amounted to approximately $152,000 at
September 30, 2006. Interest not accrued on these loans amounted to $4,000 and $5,000 for the nine
months ended September 30, 2006 and 2005, respectively.
Page 11
7. Transactions in the allowance for loan losses were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine |
|
|
For the Year |
|
|
For the Nine |
|
|
|
Months Ended |
|
|
Ended |
|
|
Months Ended |
|
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2005 |
|
|
|
|
Balance, beginning of period |
|
$ |
10,966,022 |
|
|
$ |
6,569,614 |
|
|
$ |
6,569,614 |
|
Recoveries |
|
|
316,646 |
|
|
|
1,344,408 |
|
|
|
1,220,363 |
|
Loans charged off |
|
|
(479,361 |
) |
|
|
(562,000 |
) |
|
|
(364,935 |
) |
Provision for loan losses |
|
|
125,000 |
|
|
|
3,614,000 |
|
|
|
3,590,000 |
|
|
|
|
Balance, end of period |
|
$ |
10,928,307 |
|
|
$ |
10,966,022 |
|
|
$ |
11,015,042 |
|
|
|
|
8. The income tax effect on the accumulated other comprehensive income was
$428,000 and ($362,000) at September 30, 2006 and 2005, respectively.
9. Certain reclassifications, which had no effect on prior year net income, have been made to
the prior period statements to conform to current year presentation.
Page 12
Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations
The following presents Managements discussion and analysis of the consolidated financial condition
and results of operations of Peoples Financial Corporation and Subsidiaries (the Company) for the
nine months ended September 30, 2006 and 2005. These comments highlight the significant events and
should be considered in combination with the Condensed Consolidated Financial Statements included
in this report on Form 10-Q.
Forward-Looking Information
Congress passed the Private Securities Litigation Act of 1995 in an
effort to encourage corporations to provide information about a
companys anticipated future
financial performance. This act provides a safe harbor for such disclosure which protects the
companies from unwarranted litigation if actual results are different from management expectations.
This report contains forward-looking statements and reflects industry conditions, company
performance and financial results. These forward-looking statements are subject to a number of
factors and uncertainties which could cause the Companys actual results and experience to
differ from the anticipated results and expectations expressed in such forward-looking statements.
Overview
During the first nine months of 2006, net income was $7,775,000 as compared with
$3,352,000 for the first nine months of 2005. Earnings for the first nine months of 2006 included
primarily income from operations, with net interest income increasing from $17,623,000 for the
first nine months of 2005 to $22,619,000 for the first nine months of 2006. Earnings in 2005
included a gain of $538,000, net of taxes, from the PULSE EFT Association Exchange and a provision
for loan
losses of $2,369,000, net of taxes. Total assets reached $991,000,000 at September 30, 2006, as
deposits increased 31% as compared with September 30, 2005. These funds have been invested
primarily in U. S. Treasury and U. S. Government Agency securities.
As of September 30, 2006, the
Company continues its post-Katrina recovery efforts. Construction began during the third quarter of
2006 on a new Money Center vault facility in downtown Biloxi and in a few weeks plans will be
announced regarding the construction of a new Pass Christian branch facility in that citys
downtown business district.
Management continues to evaluate the areas recovery and
rebuilding efforts. While much has been accomplished in just over a year, the vast scale of these
efforts is sobering. And the pace of that recovery is being impacted by the availability and
affordability of insurance, housing for residents and construction workers, availability of
workforce and the increasing cost of materials.
Management has also continued its efforts in
evaluating its loan portfolio, especially with respect to potential losses on loans as a result of
the impact of Hurricane Katrina. See Provision for Loan Losses for further discussion of the
issues impacting the allowance for loan losses.
Page 13
The following schedule compares financial highlights for the nine months ended September 30, 2006
and 2005:
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, |
|
2006 |
|
|
2005 |
|
|
Net income per share |
|
$ |
1.40 |
|
|
$ |
.60 |
|
Book value per share |
|
$ |
17.11 |
|
|
$ |
15.72 |
|
Return on average total assets |
|
|
1.12 |
% |
|
|
.66 |
% |
Return on average shareholders equity |
|
|
11.37 |
% |
|
|
5.17 |
% |
Allowance for loan losses as a % of
loans, net of unearned discount |
|
|
2.71 |
% |
|
|
3.16 |
% |
Financial Condition
Held to Maturity Securities
Held to maturity securities increased $66,041,000 at September 30, 2006, as compared with
September 30, 2005, as a result of the management of the Companys liquidity position. Funds
available from the increase in deposits and non-deposit products have been invested in U. S.
Treasury and U. S. Government Agency securities. The Company continues to monitor its investment
in bonds issued by local municipalities which have been affected by Hurricane Katrina. At
September 30, 2006, Management has determined that no provision for loss for these investments is
required.
Gross unrealized gains for held to maturity securities were $61,000 and $140,000 at
September 30, 2006 and 2005, respectively, and gross unrealized losses were $152,000 and $25,000 at
September 30, 2006 and 2005, respectively. The following schedule reflects the mix of the held to
maturity investment portfolio at September 30, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
2006 |
|
|
2005 |
|
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
|
|
U. S. Treasury securities |
|
$ |
43,499,182 |
|
|
|
40 |
% |
|
$ |
35,654,125 |
|
|
|
85 |
% |
U. S. Government Agencies |
|
|
58,904,984 |
|
|
|
55 |
% |
|
|
|
|
|
|
|
|
States and political
subdivisions |
|
|
5,441,252 |
|
|
|
5 |
% |
|
|
6,150,328 |
|
|
|
15 |
% |
|
|
|
Totals |
|
$ |
107,845,418 |
|
|
|
100 |
% |
|
$ |
41,804,453 |
|
|
|
100 |
% |
|
|
|
Page 14
Available for Sale Securities
Available for sale securities increased $181,545,000 at September 30, 2006, as compared with
September 30, 2005, as the result of the management of the Companys liquidity position, as
discussed above. The Company continues to monitor its investments in bonds issued by local
municipalities which have been affected by Hurricane Katrina. At September 30, 2006, Management
has determined that no provision for loss for these investments is required.
Gross unrealized gains were $640,000 and $280,000 at September 30, 2006 and 2005, respectively, and gross unrealized
losses were $3,568,000 and $2,756,000 at September 30, 2006 and 2005, respectively. The following
schedule reflects the mix of available for sale securities at September 30, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
2006 |
|
|
2005 |
|
|
|
Amount |
|
|
% |
|
|
Amount |
|
|
% |
|
|
|
|
U. S. Treasury securities |
|
$ |
53,617,300 |
|
|
|
14 |
% |
|
$ |
50,572,436 |
|
|
|
26 |
% |
U. S. Government agencies |
|
|
299,165,147 |
|
|
|
80 |
% |
|
|
124,059,226 |
|
|
|
65 |
% |
States and political
subdivisions |
|
|
16,786,495 |
|
|
|
5 |
% |
|
|
14,372,073 |
|
|
|
7 |
% |
Other securities |
|
|
3,936,910 |
|
|
|
1 |
% |
|
|
2,957,296 |
|
|
|
2 |
% |
|
|
|
Totals |
|
$ |
373,505,852 |
|
|
|
100 |
% |
|
$ |
191,961,031 |
|
|
|
100 |
% |
|
|
|
Loans
Loans increased $56,101,000 at September 30, 2006, as compared with September 30, 2005, with
the majority of this growth occurring since March 31, 2006. The initial phase of rebuilding after
Hurricane Katrina is well underway, yet Management believes that more than a decade will be needed
to complete the recovery of the Mississippi Gulf Coast. As the pace of money flow has slowed,
rebuilding has been negatively impacted. The anticipated loan growth of 25% for 2006 has stalled
at 16% due to the uncertainty that exists in the market place. Resources available to fund
development, rising construction costs and the availability and affordability of insurance are
among the concerns creating that uncertainty. These factors, and others, are impacting rebuilding
efforts, and will directly impact loan demand and growth during the coming years.
See Provision for Loan Losses for further discussion of these and other issues relating to the evaluation of the
quality of the loan portfolio and the allowance for loan losses.
Accrued Interest Receivable
Accrued interest receivable increased $3,467,000 at September 30, 2006, as compared with September
30, 2005, due to an increase in interest earning assets and the rate earned on these assets.
Page 15
Deposits
Total deposits increased $157,358,000 at September 30, 2006, as compared with September 30, 2005.
Typically, significant increases or decreases in total deposits and/or significant fluctuations
among the different types of deposits from quarter to quarter are anticipated by Management as
customers in the casino industry and county and municipal areas reallocate their resources
periodically. Since Hurricane Katrina, the Company has realized a significant increase in demand
and savings deposits and jumbo CDs as municipal customers receive federal and state funding
and commercial and personal customers receive proceeds from insurance, SBA loans, grants and other
forms of assistance. Based on previous post-hurricane experience and expectations with respect to
the time frame for reconstruction, the Company anticipates that deposits will continue at or near
their present level until December 31, 2006, and may increase during 2007.
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase
Federal funds purchased and securities sold under agreements to repurchase increased $53,068,000 at
September 30, 2006, as compared with September 30, 2005, as customers allocate their funds between
deposits and non-deposit products.
Shareholders Equity and Capital Adequacy
A strong capital foundation is fundamental to the continuing prosperity of the Company and the
security of its customers and shareholders. One measure of capital adequacy is the primary
capital ratio which was 11.40% at September 30, 2006 as compared with 14.43% at September 30, 2005.
These ratios are well above the regulatory minimum of 6.00%. This decrease has been the result of
the significant increase in assets since September 30, 2005, rather than an indication of a
weakening of the Companys capital position. Management continues to emphasize the
importance of maintaining the appropriate capital levels of the Company and has established a goal
of maintaining its primary capital ratio at 8%, which is the minimum requirement for classification
as being well capitalized by the banking regulatory authorities.
RESULTS OF OPERATIONS
Net Interest Income
Net interest income, the amount by which interest income on loans, investments and other interest
earning assets exceeds interest expense on deposits and other borrowed funds, is the single largest
component of the Companys income. Managements objective is to provide the largest possible
amount of income while balancing interest rate, credit, liquidity and capital risk. The following
schedule summarizes net interest earnings and net yield on interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, (In thousands, except percentages) |
|
2006 |
|
|
2005 |
|
|
Total interest income (1) |
|
$ |
35,471 |
|
|
$ |
23,254 |
|
Total interest expense |
|
|
12,526 |
|
|
|
5,310 |
|
|
|
|
Net interest earnings |
|
$ |
22,945 |
|
|
$ |
17,944 |
|
|
|
|
Net yield on interest earning assets (2) |
|
|
3.83 |
% |
|
|
4.16 |
% |
|
|
|
|
|
|
(1) |
|
All interest earned is reported on a taxable equivalent basis using a tax rate of
34% in 2006 and 2005. |
|
(2) |
|
Interest income in 2005 included $900,000 received in nonaccrual loan income from prior years
not previously recognized. Net yield would have been 3.95% without this interest. |
Page 16
The schedule on page 18 provides an analysis of the change in total interest income and
total interest expense for the nine months ended September 30, 2006 and 2005. As presented in the
schedule (in 000s), the positive change in interest income is generally attributable to the change
in interest rates earned on the loan portfolio, which at 60% variable, favorably reprices for the
Company each time the prime rates increases. Interest income has also been affected by the
increase in volume of the investment portfolio. It should be noted that loan interest income in
2005 includes the recovery of previously charged off interest and the receipt of interest that
would have been earned in prior years had the credit not been on nonaccrual. This interest
amounted to approximately $900,000.
Changes in interest expense, while impacted by changes in volume related to savings and
interest-bearing demand accounts, were impacted by the increase in the cost of funds during this
time period.
Page 17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the |
|
|
For the |
|
|
|
|
|
|
|
|
|
|
Nine |
|
|
Nine |
|
|
|
|
|
|
|
|
|
|
Months |
|
|
Months |
|
|
|
|
|
|
|
|
|
|
Ended |
|
|
Ended |
|
|
|
|
|
|
Attributable To: |
|
|
|
September |
|
|
September |
|
|
Increase |
|
|
|
|
|
|
|
|
|
|
Rate/ |
|
|
|
30,2006 |
|
|
30,2005 |
|
|
(Decrease) |
|
|
Volume |
|
|
Rate |
|
|
Volume |
|
INTEREST INCOME: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (2) |
|
$ |
20,902 |
|
|
$ |
16,742 |
|
|
$ |
4,160 |
|
|
$ |
1,735 |
|
|
$ |
2,197 |
|
|
$ |
228 |
|
Federal funds sold |
|
|
760 |
|
|
|
393 |
|
|
|
367 |
|
|
|
(25 |
) |
|
|
419 |
|
|
|
(27 |
) |
Held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable securities |
|
|
5,288 |
|
|
|
198 |
|
|
|
5,090 |
|
|
|
3,460 |
|
|
|
88 |
|
|
|
1,542 |
|
Non-taxable securities |
|
|
314 |
|
|
|
317 |
|
|
|
(3 |
) |
|
|
(17 |
) |
|
|
15 |
|
|
|
(1 |
) |
Available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable securities |
|
|
7,413 |
|
|
|
4,824 |
|
|
|
2,589 |
|
|
|
1,148 |
|
|
|
1,164 |
|
|
|
277 |
|
Non-taxable securities |
|
|
646 |
|
|
|
629 |
|
|
|
17 |
|
|
|
29 |
|
|
|
(11 |
) |
|
|
(1 |
) |
Other securities |
|
|
148 |
|
|
|
151 |
|
|
|
(3 |
) |
|
|
14 |
|
|
|
(15 |
) |
|
|
(2 |
) |
|
|
|
Total |
|
$ |
35,471 |
|
|
$ |
23,254 |
|
|
$ |
12,217 |
|
|
$ |
6,344 |
|
|
$ |
3,857 |
|
|
$ |
2,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and
negotiable interest
bearing deposits |
|
$ |
4,040 |
|
|
$ |
1,646 |
|
|
$ |
2,394 |
|
|
$ |
836 |
|
|
$ |
1,033 |
|
|
$ |
525 |
|
Time deposits |
|
|
3,938 |
|
|
|
2,065 |
|
|
|
1,873 |
|
|
|
490 |
|
|
|
1,118 |
|
|
|
265 |
|
Borrowings from FHLB |
|
|
362 |
|
|
|
330 |
|
|
|
32 |
|
|
|
41 |
|
|
|
(8 |
) |
|
|
(1 |
) |
Federal funds
purchased and
securities sold under
agreements to
repurchase |
|
|
4,186 |
|
|
|
1,269 |
|
|
|
2,917 |
|
|
|
423 |
|
|
|
1,871 |
|
|
|
623 |
|
|
|
|
Total |
|
$ |
12,526 |
|
|
$ |
5,310 |
|
|
$ |
7,216 |
|
|
$ |
1,790 |
|
|
$ |
4,014 |
|
|
$ |
1,412 |
|
|
|
|
|
|
|
(1) |
|
All interest earned is reported on a taxable equivalent basis using a tax rate of 34% in 2006 and 2005. |
|
(2) |
|
Loan fees are included in these figures. Includes nonaccrual loans. |
Page 18
Provision for Loan Losses
Management continuously monitors the Companys relationships with its loan customers,
especially those in concentrated industries such as gaming and hotel/motel, as well as the exposure
for out of area loans, and their direct and indirect impact on its operations. A thorough analysis
of current economic conditions and the quality of the loan portfolio is conducted on a quarterly basis.
Management utilized these analyses, with special emphasis on the impact of Hurricane Katrina on the
loan portfolio and underlying collateral, in determining the adequacy of its allowance for loan
losses at September 30, 2006. In determining potential loan losses as a result of Hurricane
Katrina since August 2005, the Company has evaluated its commercial and residential loan portfolios
separately. This on-going analysis has been enhanced by the completion of a detailed evaluation of
the impact of Katrina on the residential loan portfolio during the second quarter of 2006.
Management continues its evaluation in recognition of the extraordinary impact of Katrina on its
entire trade area, attempting to quantify potential losses in accordance with the Companys
established methodology. Loan delinquencies and deposit overdrafts are closely monitored in
order to identify developing problems as early as possible.
Additionally, Management has considered the historical data available from the impact of other
natural disasters on the Mississippi Gulf Coast and other coastal communities, including the length
of time between the storms landfall and identification of all losses. Past bank experience
with hurricanes and FDIC research have shown that the actual loss position may not be known until
24 months after the event.
Although more than one year has passed, much uncertainty remains regarding the impact of federal
and state assistance, settlement of insurance claims, the availability and affordability of
windstorm insurance and the rate and pace of recovery in the Companys trade area.
Commercial and personal customers are still assessing their resources and making decisions about
their future plans. Meanwhile, construction costs continue to escalate, further impacting recovery
efforts. The ability of customers to service their debt must be carefully considered. The almost
nonexistent release of Community Development Block Grants (CDBG), which should have started in
July, has added to our uncertainty.
We are just starting to realize the full impact of Hurricane Katrina on insurance coverage going
forward. Several carriers have announced their intention to restrict coverage in our trade area.
For those carriers continuing to write policies on the Gulf Coast, premiums are increasing
significantly. Commercial development has already been negatively impacted by the ability to
obtain insurance coverage. Ultimately, the effect of the insurance question may pose a potential
risk to a large portion of our loan portfolio.
The Company has identified no additional significant potential losses as a result of Hurricane
Katrina since its initial evaluation in September 2005. In fact, some loans which were thought to
pose a potential loss during the initial evaluation have shown positive developments. It is also
very possible that potential losses, despite the best efforts of the Company, have not yet been
identified. Management believes that its is reasonably possible that the actual amount of potential
losses as a result of Hurricane Katrina may be less that what was estimated in September 2005, but
as a result of the factors discussed above, this amount cannot be reasonably estimated at this time
and no provision or negative provision for losses on loans was recorded for the nine months ended
September 30, 2006
Page 19
The Company recorded a provision of $125,000 during the first nine months of 2006
relating to potential losses on overdrawn deposit accounts.
Service Charges on Deposit Accounts
Service charges on deposit accounts decreased $167,000 for the first nine months of 2006 as
compared with the first nine months of 2005, primarily due to lost fee income as a result of
Hurricane Katrina.
Loss on Sale of Securities
The Company realized a loss from the sale of available for sale securities during the second
quarter of 2005 of $443,000. The proceeds of these sales were used to fund loan demand.
Other Income
Other income increased $306,000 for the nine months ended September 30, 2006 as compared with the
nine months ended September 30, 2005, due to gains on the sale of banking premises and ORE during
2006.
Salaries and Employee Benefits
Other expense increased $867,000 for the nine months ended September 30, 2006 as compared with the
nine months ended September 30, 2005. The Company increased salaries and incentives to its
employees in order to reward performance and retain personnel within the local, post-Katrina
competitive employment conditions.
Net Occupancy
Net occupancy increased $402,000 for the first nine months of 2006 as compared with the first nine
months of 2005 as a result of the increase in costs associated with insurance coverage.
Extraordinary Gain
An extraordinary gain of $538,000, net of taxes, was recorded as result of the PULSE EFT
Association Exchange in 2005.
LIQUIDITY
Liquidity represents the Companys ability to adequately provide funds to satisfy demands from
depositors, borrowers and other commitments by either converting assets to cash or accessing new or
existing sources of funds. Management monitors these funds requirements in such a manner as to
satisfy these demands and provide the maximum earnings on its earning assets. Deposits, payments
of principal and interest on loans, proceeds from maturities of investment securities and earnings
on investment securities are the principal sources of funds for the Company.
Since Hurricane Katrina, the Companys deposits and non-deposit accounts have increased
significantly, as discussed previously. Management carefully monitors its liquidity needs,
particularly relating to these potentially volatile funds, which are currently invested in U. S.
Treasury and U. S. Agency securities. It is anticipated that expanding loan demand in future
quarters will be funded from the maturity of these investments. Federal funds sold and federal
funds purchased are utilized by the Company to manage its daily liquidity position.
Page 20
Item 4: Controls and Procedures
As of September 30, 2006, an evaluation was performed under the supervision and with the
participation of the Chief Executive Officer and Chief Financial Officer of the effectiveness of
the Companys disclosure controls and procedures (as defined in
Exchange Acts Rules 13a-15(e)). Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have
concluded that the Companys disclosure controls and procedures are effective to ensure that
the information required to be disclosed by the Company in the reports it files or submits under
the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the
time periods specified in the Securities and Exchange Commissions rules and forms.
There were no changes in Companys internal control over financial reporting that occurred
during the period ended September 30, 2006, that have materially affected, or are reasonably likely
to materially affect, the Companys internal control over financial reporting.
PART II
OTHER INFORMATION
Item 5 Other Information
On August 8, 2006, the Company announced that it had appointed the firm of Porter Keadle Moore of
Atlanta, GA, as its independent accountants for 2006.
Item 6 Exhibits and Reports on Form 8-K
(a) Exhibits
|
|
|
Exhibit 31.1
|
|
Certification of Chief Executive Officer Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
Exhibit 31.2
|
|
Certification Chief Financial Officer Pursuant to Section 302
of the Sarbanes-Oxley Act of 2002 |
|
|
|
Exhibit 32.1
|
|
Certification of Chief Executive Officer Pursuant to 18
U.S.C. ss.1350 |
|
|
|
Exhibit 32.2
|
|
Certification of Chief Financial Officer Pursuant to 18
U.S.C. ss. 1350. |
(b) Reports on Form 8-K
A Form 8-K was filed by the Company on July 12, 2006, August 8, 2006 and October 16, 2006.
Page 21
SIGNATURES
Pursuant to the requirement of Section 13 of the Securities Exchange Act of 1934, the Registrant
has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
PEOPLES FINANCIAL CORPORATION |
|
|
|
|
|
|
(Registrant) |
|
|
|
|
|
|
|
|
|
|
|
Date:
|
|
November 9, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Chevis C. Swetman |
|
|
|
|
|
|
|
|
|
|
|
|
|
Chevis C. Swetman |
|
|
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
|
November 9, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Lauri A. Wood |
|
|
|
|
|
|
|
|
|
|
|
|
|
Lauri A. Wood |
|
|
|
|
|
|
Chief Financial Officer and Controller |
|
|
|
|
|
|
(principal financial and accounting officer) |
|
|
Page 22