e6vk
OMB APPROVAL
OMB Number: 3235-0116
Expires: September 30, 2007
Estimated average burden
hours per response. . . .. 6.20
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
For the month of July 2006.
Commission File Number 0-16673
NAM TAI ELECTRONICS, INC.
(Translation of registrants name into English)
116 Main Street
3rd Floor
Road Town, Tortola
British Virgin Islands
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover
of Form 20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934. Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in
connection with Rule 12g3-2(b): 82- .
TABLE OF CONTENTS
|
|
|
|
|
SECOND QUARTER NEWS RELEASE |
|
|
|
|
|
REPRESENTED BY PAN PACIFIC I. R. LTD. |
|
CONTACT: Lorne Waldman |
1790 - 999 WEST HASTINGS STREET |
|
President |
VANCOUVER, BC, CANADA V6C 2W2 |
|
E-MAIL: shareholder@namtai.com |
TEL: (604) 669-7800 FAX: (604) 669-7816 |
|
WEB: www.namtai.com |
TOLL FREE TEL/FAX: 1 - 800 - 661 - 8831 |
|
|
|
|
NAM TAI ELECTRONICS, INC.
Q2 Sales Up 15%, Operating Income Up 39%, EPS Up 200%
VANCOUVER, CANADA July 31, 2006 Nam Tai Electronics, Inc. (Nam Tai or the Company) (NYSE
Symbol: NTE) today announced its unaudited results for the second quarter ended June 30, 2006.
KEY HIGHLIGHTS
(In thousands of US Dollars, except per share data, percentages and as otherwise stated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarterly Results |
|
|
Half-Year Results |
|
|
2Q2006 |
|
2Q2005 |
|
YoY(%) |
|
|
1H2006 |
|
1H2005 |
|
YoY(%) |
|
|
|
|
Net sales |
|
$ |
213,653 |
|
|
$ |
185,277 |
|
|
|
15.3 |
|
|
|
$ |
422,011 |
|
|
$ |
342,200 |
|
|
|
23.3 |
|
Gross profit |
|
$ |
20,774 |
|
|
$ |
23,835 |
|
|
|
(12.8 |
) |
|
|
$ |
41,888 |
|
|
$ |
42,252 |
|
|
|
(0.9 |
) |
% of sales |
|
|
9.7 |
% |
|
|
12.9 |
% |
|
|
|
|
|
|
|
9.9 |
% |
|
|
12.3 |
% |
|
|
|
|
Operating income (a) |
|
$ |
20,044 |
|
|
$ |
14,377 |
|
|
|
39.4 |
|
|
|
$ |
32,648 |
|
|
$ |
24,056 |
|
|
|
35.7 |
|
% of sales |
|
|
9.4 |
% |
|
|
7.8 |
% |
|
|
|
|
|
|
|
7.7 |
% |
|
|
7.0 |
% |
|
|
|
|
per share (diluted) |
|
$ |
0.46 |
|
|
$ |
0.33 |
|
|
|
39.4 |
|
|
|
$ |
0.75 |
|
|
$ |
0.56 |
|
|
|
33.9 |
|
Net income (a) |
|
$ |
18,522 |
|
|
$ |
5,997 |
|
|
|
208.9 |
|
|
|
$ |
30,987 |
|
|
$ |
19,803 |
|
|
|
56.5 |
|
% of sales |
|
|
8.7 |
% |
|
|
3.2 |
% |
|
|
|
|
|
|
|
7.3 |
% |
|
|
5.8 |
% |
|
|
|
|
Basic earnings per share |
|
$ |
0.42 |
|
|
$ |
0.14 |
|
|
|
200.0 |
|
|
|
$ |
0.71 |
|
|
$ |
0.46 |
|
|
|
54.3 |
|
Diluted earnings per share |
|
$ |
0.42 |
|
|
$ |
0.14 |
|
|
|
200.0 |
|
|
|
$ |
0.71 |
|
|
$ |
0.46 |
|
|
|
54.3 |
|
Weighted average number of
shares (000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
43,693 |
|
|
|
42,736 |
|
|
|
|
|
|
|
|
43,616 |
|
|
|
42,706 |
|
|
|
|
|
Diluted |
|
|
43,749 |
|
|
|
42,988 |
|
|
|
|
|
|
|
|
43,695 |
|
|
|
42,943 |
|
|
|
|
|
|
|
|
|
Note:
|
|
|
(a) |
|
Included in operating income and net income in the second quarter of 2006 are the following
other income/expenses items: |
|
|
|
$9.3 million gain on disposal of asset held for sale. Such one time gain was recognized
in operating income in accordance with Statement of Financial Accounting Standards No. 144
Accounting for the Impairment and Disposal of Long Lived Asset. |
|
|
|
|
$0.6 million of share-based compensation expenses in respect of 90,000 share options
granted to independent and non-executive directors, and the vesting of pre-IPO share
options granted by the Companys Hong Kong listed subsidiary, Nam Tai Electronic &
Electrical Products Limited (NTEEP), to NTEEPs employee upon NTEEPs listing in April
2004. |
|
|
|
|
$1.3 million ($1.9 million before sharing with minority interests) loss on marketable
securities arising from split share structure reform. |
In addition to disclosing results determined in accordance with accounting principles
generally accepted in the United States (US GAAP) as above, management utilizes a measure of net
income and earnings per share on a non-GAAP basis that excludes certain income/expenses as above to
better assess
Page 1 of 14
operating performance. Those non-GAAP financial measures exclude certain items, such as
share-based compensation expenses, restructuring costs, realized gain or loss on the disposal of
marketable securities, investments or interests in subsidiaries, impairment loss on marketable
securities or goodwill, or other infrequent or unusual items. Please see the below
reconciliation of GAAP operating to non-GAAP operating income and GAAP net income and earnings per
share to non-GAAP net income and earnings per share, and page 9 for a detailed discussion of
managements use of non-GAAP financial information.
GAAP TO NON-GAAP RECONCILIATION
(In millions of US Dollars, except for per share (diluted) and numbers of shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
June 30, |
|
|
June 30, |
|
|
2006 |
|
2005 |
|
|
2006 |
|
2005 |
|
|
million |
|
per share |
|
million |
|
per share |
|
|
million |
|
per share |
|
million |
|
per share |
|
|
|
|
|
|
(diluted) |
|
|
|
|
|
(diluted) |
|
|
|
|
|
|
(diluted) |
|
|
|
|
|
(diluted) |
|
|
|
|
GAAP Operating Income |
|
|
20.0 |
|
|
|
0.46 |
|
|
|
14.4 |
|
|
|
0.33 |
|
|
|
|
32.7 |
|
|
|
0.75 |
|
|
|
24.1 |
|
|
|
0.56 |
|
Add back/(Less): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- gain on disposal of asset held for
sale |
|
|
(9.3 |
) |
|
|
(0.21 |
) |
|
|
|
|
|
|
|
|
|
|
|
(9.3 |
) |
|
|
(0.21 |
) |
|
|
|
|
|
|
|
|
- share-based compensation expenses |
|
|
0.6 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
0.7 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
Non-GAAP Operating Income (a) |
|
|
11.3 |
|
|
|
0.26 |
|
|
|
14.4 |
|
|
|
0.33 |
|
|
|
|
24.1 |
|
|
|
0.56 |
|
|
|
24.1 |
|
|
|
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net Income |
|
|
18.5 |
|
|
|
0.42 |
|
|
|
6.0 |
|
|
|
0.14 |
|
|
|
|
31.0 |
|
|
|
0.71 |
|
|
|
19.8 |
|
|
|
0.46 |
|
Add back/(Less): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- gain on disposal of asset held for
sale |
|
|
(9.3 |
) |
|
|
(0.21 |
) |
|
|
|
|
|
|
|
|
|
|
|
(9.3 |
) |
|
|
(0.21 |
) |
|
|
|
|
|
|
|
|
- share- based compensation expenses |
|
|
0.6 |
|
|
|
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
0.7 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
- loss on marketable securities arising
from split share structure reform |
|
|
1.3 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
1.3 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
- impairment loss on marketable
securities |
|
|
|
|
|
|
|
|
|
|
6.5 |
|
|
|
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
6.5 |
|
|
|
0.15 |
|
- expenses in relation to the
termination of a potential listing of one of the
Companys subsidiaries in Hong Kong |
|
|
|
|
|
|
|
|
|
|
1.3 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
1.3 |
|
|
|
0.03 |
|
- gain on sales of subsidiaries shares |
|
|
|
|
|
|
|
|
|
|
(1.9 |
) |
|
|
(0.04 |
) |
|
|
|
|
|
|
|
|
|
|
|
(7.8 |
) |
|
|
(0.18 |
) |
Non-GAAP Net Income (a) |
|
|
11.1 |
|
|
|
0.25 |
|
|
|
11.9 |
|
|
|
0.28 |
|
|
|
|
23.7 |
|
|
|
0.55 |
|
|
|
19.8 |
|
|
|
0.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares diluted (000) |
|
|
43,749 |
|
|
|
|
|
|
|
42,988 |
|
|
|
|
|
|
|
|
43,695 |
|
|
|
|
|
|
|
42,943 |
|
|
|
|
|
Note:
|
|
|
(a) |
|
Please see page 9 for a detailed discussion of managements use of non-GAAP financial
information. |
SECOND QUARTER REVIEW
Nam Tai is pleased to announce that its net sales increased by 15.3% from $185 million in the
second quarter of 2005 to $214 million in the second quarter of 2006, which was in line with Nam
Tais second quarter guidance for 2006. The sales growth was still mainly driven by the Companys
fast growing and technologically advanced key component subassemblies of telecommunication
products.
Operating income for the second quarter of 2006 was $20.0 million or $0.46 per share (diluted),
increased 39.4% as compared to operating income of $14.4 million or $0.33 per share (diluted) for
the same period last year. Net income for the second quarter of 2006 was $18.5 million or $0.42 per
share, an increase of 200% as compared to net income of $6.0 million or $0.14 per share, which we
reported for the same quarter last year.
Page 2 of 14
Despite the operating result for the second quarter of 2006 was affected by an unexpected change in
product mix with lower margins plus external market factors such as rising oil prices, cost of raw
materials and labor and also appreciation of the RMB, Nam Tai was still able to achieve gross
profit margins and operating margins which are higher than most of its industry peers. The Company
continued to be successful in controlling its selling, general and administrative (SG&A) expenses
as well as research and development (R&D) expenses. Even including the $0.6 million share-based
compensation expenses, the total SG&A and R&D expenses as a percentage of sales was reduced to 4.7%
in the second quarter of 2006 as compared to 5.1% in the same period last year.
With $17.0 million of net cash provided by operating activities in the second quarter of 2006, the
Company continues to maintain a strong financial position even after capital expenditures of $3.4
million made during the second quarter of 2006 and payment of $18.3 million in dividends for the
first quarter of 2006 during the second quarter of 2006. The Companys other financial ratios also
remain healthy.
COMPANY OUTLOOK
The fast growing and technologically advanced key component subassemblies of telecommunication
products business has established a solid foundation to support Nam Tais sustainable growth rate
in sales. With its proven business strategies and various expansion projects in place, the Company
is still confident with the target of 25% sales growth on a long term basis.
In an effort to achieve a long-term sustainable growth rate in sales and to increase profit margins
in its key component subassemblies business, Nam Tai is investing in the vertical integration of
its flexible printed circuit (FPC) business by moving upstream to commence FPC unit
manufacturing. The project is progressing smoothly and Nam Tai expects to begin trial production of
FPC units by the end of the third quarter of 2006. In view of its strong demand of internal
consumption for FPC subassemblies, the Company also expects its production capacity of FPC units
will not be sufficient until completion of its new factory.
Apart from expanding its FPC business, Nam Tai is advised by its customers and is also looking to
explore other opportunities to support the growth of its key component subassemblies business. In
addition to the new factory expansion planned for Shenzhen, PRC, Nam Tai believes that there is a
huge potential opportunity in the eastern coastal region of China and plans to construct a new
factory complex in Wuxi, Jiangsu Province, PRC, in an effort to capture burgeoning business
opportunities afforded there. This expansion plan is pending local governments final approval of
environmental license.
Looking forward, with the persistently high raw material prices and oil prices, increasing labor
costs, and appreciation of the RMB to the US Dollar, the Company anticipates global market
conditions to remain highly competitive and challenging. However, the Company is optimistic about
its future prospects. With its aggressive and consistent investments for the future expansion, the
Company is confident with its continuous business and profitability growth and is looking forward
to seeing the fruits of its investment of expansion projects in 2008.
Looking into the second half of 2006, supported by new customers, new products and ongoing
expansion projects carrying on to the second half of 2006, the Company believes the growth momentum
will be sustained in the third quarter of 2006 and will further accelerate in the fourth quarter of
2006. Hence, the Company is confident of its performance for the full year of 2006.
Page 3 of 14
Based on current market conditions and its current order situation, the Company is pleased to
provide guidance for the third quarter of 2006 as follows:
(In millions of US Dollars, except for per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q 2006 |
|
3Q 2005 |
|
2Q 2006 |
|
|
(Estimated) |
|
(Actual) |
|
(Actual) |
Sales |
|
$ |
230-$240 |
|
|
$ |
207.9 |
|
|
$ |
213.7 |
|
Non-GAAP Operating Income per Share (diluted) (a)(b) |
|
$ |
0.30-$0.32 |
|
|
$ |
0.35 |
|
|
$ |
0.26 |
|
Non-GAAP Earnings per Share (diluted) (a)(b)(c) |
|
$ |
0.28-$0.30 |
|
|
$ |
0.35 |
|
|
$ |
0.25 |
|
Notes:
|
|
|
(a) |
|
The non-GAAP operating income per share and non-GAAP earnings per share estimate and
comparative figures for prior periods may exclude certain income and expense items, not now
presently available, for management to better assess operating performance (see page 9 for
non-GAAP information). |
|
(b) |
|
The non-GAAP diluted operating income per share and non-GAAP diluted earnings per share will
be affected by any future changes in total number of outstanding shares and stock options. |
|
(c) |
|
The non-GAAP diluted earnings per share estimate is calculated based on a current minority
interest of approximately 30.5% in NTEEP and approximately 25.1% in J.I.C. Technology Company
Limited. Minority interest may fluctuate within and between quarters. |
Nam Tai has been following the growing debate among company executives, regulators, academics
and investors over whether companies should end the practice of providing short-term quarterly
guidance in order to avoid pressure on management to concentrate on short-term targets rather than
on long-term value creation. While the company remains committed to providing the investment
community thorough information regarding forward-looking corporate strategy and key drivers of
longer-term financial performance, it is considering reducing focus on short-term forecasts and may
therefore alter its practice in providing quarterly guidance.
SARBANES-OXLEY ACT
The Company is working towards full compliance with the relevant sections of the Sarbanes-Oxley Act
in accordance with the timetable set out by the relevant regulations.
SUPPLEMENTARY INFORMATION (UNAUDITED) FOR THE SECOND QUARTER OF 2006
1. |
|
Quarterly Sales Breakdown |
|
|
|
(In thousands of US Dollars, except percentage information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YoY(%) |
|
|
|
|
|
|
|
|
|
|
YoY(%) |
|
(Quarterly |
Quarter |
|
2006 |
|
2005 |
|
(Quarterly) |
|
accumulated) |
1st Quarter |
|
|
208,358 |
|
|
|
156,923 |
|
|
|
32.8 |
|
|
|
32.8 |
|
2nd Quarter |
|
|
213,653 |
|
|
|
185,277 |
|
|
|
15.3 |
|
|
|
23.3 |
|
3rd Quarter |
|
|
|
|
|
|
207,859 |
|
|
|
|
|
|
|
|
|
4th Quarter |
|
|
|
|
|
|
247,178 |
|
|
|
|
|
|
|
|
|
Total |
|
|
422,011 |
|
|
|
797,237 |
|
|
|
|
|
|
|
|
|
Page 4 of 14
2. |
|
Breakdown of Net Sales Breakdown by Product Segment as a Percentage of Total Net Sales) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
2005 |
|
|
2Q |
|
YTD |
|
2Q |
|
YTD |
Segment |
|
(%) |
|
(%) |
|
(%) |
|
(%) |
|
Consumer Electronics and
Communication Products: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Consumer Electronics and
Communication Products |
|
|
20 |
% |
|
|
18 |
% |
|
|
21 |
% |
|
|
24 |
% |
- Software Development Services |
|
|
0 |
% |
|
|
1 |
% |
|
|
0 |
% |
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom. Components Assembly |
|
|
72 |
% |
|
|
74 |
% |
|
|
70 |
% |
|
|
67 |
% |
|
|
Parts & Components: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- LCD Panels |
|
|
8 |
% |
|
|
7 |
% |
|
|
9 |
% |
|
|
8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
3. |
|
Key Highlights of Financial Position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at June 30 |
|
As at December 31 |
|
|
2006 |
|
2005 |
|
2005 |
|
Cash on hand (a) |
|
$228.7 million |
|
$155.0 million |
|
$213.8 million |
Marketable securities |
|
$24.8 million |
|
$26.4 million |
|
$13.3 million |
Ratio of cash (a) to current liabilities |
|
|
1.50 |
|
|
|
1.39 |
|
|
|
1.30 |
|
Current ratio |
|
|
2.64 |
|
|
|
2.78 |
|
|
|
2.42 |
|
Ratio of total assets to total liabilities |
|
|
3.40 |
|
|
|
3.81 |
|
|
|
3.10 |
|
Return on equity |
|
|
19.6 |
% |
|
|
13.3 |
% |
|
|
16.7 |
% |
Ratio of total liabilities to equity |
|
|
0.48 |
|
|
|
0.40 |
|
|
|
0.54 |
|
Debtors turnover |
|
49 days |
|
50 days |
|
58 days |
Inventory turnover |
|
14 days |
|
16 days |
|
16 days |
Average payable period |
|
52 days |
|
44 days |
|
63 days |
|
|
|
(a) |
|
Includes cash equivalents. |
SECOND QUARTER RESULTS ANALYST CONFERENCE CALL
The Company will hold a conference call on Monday, July 31, 2006 at 10:00 a.m. Eastern Time for
analysts to discuss the second quarter results with management. Shareholders, media, and
interested investors are invited to listen to the live conference over the internet by going to
www.namtai.com and clicking on the conference call link (under events) or over the phone by dialing
(612) 288-0318 just prior to its start time.
Page 5 of 14
DIVIDENDS
The second quarter dividend of $0.38 per share was paid in July 2006 on schedule. The record date
for the third quarter dividend of $0.38 per share is September 30, 2006 and the payment date is
October 21, 2006. Under its new dividend policy with effective from year 2007, the Company will pay
the first new quarter dividend of $0.21 in April 2007. Information of quarterly dividends scheduled
for payment is as follows:
|
|
|
|
|
|
|
|
|
Quarterly Payment |
|
Scheduled Payment Date |
|
Dividend to be paid (per share) |
Q2/06 |
|
July 2006 (Paid) |
|
|
$0.38 |
|
Q3/06 |
|
Oct. 2006 |
|
|
$0.38 |
|
Q4/06 |
|
Jan. 2007 |
|
|
$0.38 |
|
Q1/07 |
|
April 2007 |
|
|
$0.21 |
|
Q2/07 |
|
July 2007 |
|
|
$0.21 |
|
Q3/07 |
|
Oct. 2007 |
|
|
$0.21 |
|
Q4/07 |
|
Jan. 2008 |
|
|
$0.21 |
|
Regarding its planned capital expenditures, the Company is pleased to provide further information
including the previously announced over $260 million for new expansion projects and improvement to
its existing facilities as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Estimated amounts in millions of US dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Investment in new expansion projects and |
|
2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
estimated |
Improvement of existing facilities |
|
Q3-Q4 |
|
2007 |
|
2008 |
|
2009 |
|
Q1-Q2 |
|
CapEx |
|
A. Existing facilities in Shenzhen
( Southern Part of China) |
|
|
22 |
|
|
|
33 |
|
|
|
20 |
|
|
|
10 |
|
|
|
10 |
|
|
|
95 |
|
|
B. New Expansion Projects: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. New facilities in Shenzhen
(Southern Part of China) |
|
|
6 |
|
|
|
20 |
|
|
|
56 |
|
|
|
30 |
|
|
|
8 |
|
|
|
120 |
|
2. New Plant in Wuxi
(Eastern Part of China) |
|
|
|
|
|
|
25 |
|
|
|
54 |
|
|
|
21 |
|
|
|
10 |
|
|
|
110 |
|
3. New Operation in Eastern Europe |
|
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
30 |
|
Sub-Total estimated CapEx |
|
|
6 |
|
|
|
45 |
|
|
|
140 |
|
|
|
51 |
|
|
|
18 |
|
|
|
260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total estimated CapEx per year |
|
|
28 |
|
|
|
78 |
|
|
|
160 |
|
|
|
61 |
|
|
|
28 |
|
|
|
355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated total estimated CapEx |
|
|
28 |
|
|
|
106 |
|
|
|
266 |
|
|
|
327 |
|
|
|
355 |
|
|
|
355 |
|
|
With savings achieved from its new dividend policy, as well as with cash and cash equivalents
on hand and expected cash provided from operations, Nam Tai believes it will have sufficient
liquidity and working capital to finance internally its planned capital expenditures budgeted in
the upcoming years and to fund its operations during those periods.
INVESTMENT IN TCL CORPORATION
Pursuant to the Split Share Structure Reform (SSR) of TCL Corporation (TCL Corp.), the
Companys interest in TCL Corp. has been changed from 95,516,112 promoter shares to 80,600,173
A-shares. As a result of the reduction in the numbers of shares in TCL Corp., the Company recorded
a loss of $1.3 million ($1.9 million before sharing with minority interests). The A-shares will be
tradable on the Shenzhen Stock Exchange after the expiration of 12 months from April 20, 2006,
which was the first
Page 6 of 14
trading day after the SSR was formally implemented. In addition to the impact of the SSR on
TCL Corp.s A-share price which is unforeseeable at the moment, TCL Corp.s two Hong Kong listed
subsidiaries previously announced that they recorded substantial losses for the year ended December
31, 2005 due to tough operating environment. Furthermore, a subsidiary of TCL Corp. recently
announced a warning that its financial results for the six months ended June 30, 2006 would be much
worse than expected and might record substantial losses. In this regard, based on available
information, Nam Tais management believes that there is a risk that the Company may suffer losses
at the time of disposal of its interest in TCL Corp. The Company therefore believes it would be
prudent to make an impairment on this investment. However, according to the applicable accounting
standards, the investment is to be recorded at fair value. As the fair value of the Companys
investment in TCL Corp. exceeded its original investment cost at June 30, 2006, no impairment loss
is required. The Company will however continue to monitor the situation and may consider making an
impairment should it become appropriate under applicable accounting principles.
FORWARD-LOOKING STATEMENTS
Statements concerning the Companys outlook and targeted growth rates, expected performance during
the third and fourth quarters of 2006 and for 2006 as a whole, including estimated sales, estimated
gross profit margins, estimated non-GAAP operating income per share (diluted) and non-GAAP earnings
per share (diluted) for the third quarter of 2006, estimates of planned capital expenditures, the
amount of funds to be expended therefor, the sufficiency of funds available for such expansion from
internally generated funds, cash and cash equivalents on hand and expected in the future, the
financing and sources of financing for the contemplated capital expenditures, among other
statements in this press release, are forward-looking statements within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
Forward-looking statements may be identified by the use of words like believes, intends,
expects, plans or planned, may, will, should or anticipates, or the negative
equivalents of those words or comparable terminology, and involve risks and uncertainties. Such
statements are based on current expectations and assumptions and reflect our views with respect to
future events and may not actually occur during the periods indicated or at all and are not a
guarantee of our future performance. These forward-looking statements are, by their nature, subject
to risks, uncertainties and other factors that could cause the actual results to differ materially
from future results expressed or implied by the forward-looking statements in this press release.
Whether the Companys outlook and targeted growth rates, whether the financial performance it
expects during the third and fourth quarters of 2006 and for 2006 as a whole; whether the amounts
budgeted for capital expenditures for any or all of the expansion projects will be sufficient to
fund the planned expansion projects during each of the periods indicated, whether the Company will
be able to finance them and fund operations as currently contemplated, whether expected savings
from the revision of its dividend policy and the anticipated savings from the contemplated
adjustments in the amount of Nam Tais dividends, whether the Company can or will able to stage its
planned expansion in the periods of time contemplated, whether Nam Tai will need to seek
alternative sources of capital or limit or abandon the planned expansion, whether additional
adjustments to Nam Tais dividend policy may be required or whether future dividends will actually
be declared, or even if declared, continued, will depend upon the Companys operating income,
available and estimated future cash and cash equivalents and anticipated cash flows during each of
the periods contemplated and the actual level of capital expenditures required for each of the
planned expansion projects. Nam Tais growth, operating income, available cash, cash flows and
levels of capital expenditures, and Nam Tais declaration or payment of dividends, may be
Page 7 of 14
adversely affected by numerous factors including Nam Tais dependence on a few large
customers; intense competition in the electronics industry in which the Company participates; Nam
Tai being subject to continuing pressure on its margins; its operating results fluctuating and
lacking predictability; risks relating to its doing business in China such as arising from changes
in governmental policies, taxation, trade regulation, and currency exchange rates; the timing and
amount of significant orders from customers; delays in product development and related product
release schedules; obsolete inventory or product returns; warranty and other claims on products;
technological shifts; the availability of competitive products of comparable quality at prices
below Nam Tais prices; maturing product life cycles; concessions Nam Tai may make on product sale
terms and conditions; implementation of operating cost structures that align with revenue growth,
if any; the financial condition of Nam Tais customers and vendors and those companies in which Nam
Tai holds marketable securities or other investments; the availability and increasing costs of
materials and other components needed to manufacture its products; adverse results in litigation,
including its on-going securities class action litigation; potential shortages of materials or
skilled labor needed for its planned expansion projects or for its existing facilities; unforeseen
engineering problems, work stoppages, weather interference, flood, earthquake or other acts of God,
delays in obtaining or failure to obtain necessary permits from regulatory authorities, other
unexpected project delays or unanticipated costs increases; risks of expanding into new areas such
as in Eastern Europe with different languages and culture, political, monetary, economic, financial
or monetary systems different from those of Hong Kong or China, where Nam Tai currently has offices
or significant operations or the existence of accounting principles or controls substantially
different from US GAAP under which Nam Tai reports its financial statements; diversion of
managements attention to expansion and its management to new locations and to other business
concerns; the impact of legislative actions, higher insurance costs and potential new accounting
pronouncements; a worsening of relations between China and the United States or Taiwan; the effects
of terrorist activity and armed conflict such as disruptions in general economic activity and
changes in Nam Tais operations and security arrangements; the effects of travel restrictions and
quarantines associated with major health problems, such as the Severe Acute Respiratory Syndrome or
Bird Flu, on general economic activity; or other changes in general economic conditions that affect
demand for Nam Tais products and by one or more the factors discussed in Item 3. Key Information
Risk Factors in its Annual Report on Form 20-F for the year ended December 31, 2005 as filed with
the Securities and Exchange Commission (SEC).
For further information regarding risks and uncertainties associated with Nam Tais business,
please refer to the Managements Discussion and Analysis of Results of Operations and Financial
Condition and Risk Factors sections of Nam Tais SEC filings, including, but not limited to, its
annual report on Form 20-F, copies of which may be obtained by contacting Pan Pacific I. R.
Limited, Nam Tais investor relations firm, or from Nam Tais website at http://www.namtai.com.
All information in this press release is as of July 31, 2006. Nam Tai undertakes no duty to update
any forward-looking statement to conform the statement to actual results or changes in Nam Tais
expectations.
ABOUT NAM TAI ELECTRONICS, INC.
We are an electronics manufacturing and design services provider to a select group of the worlds
leading OEMs of telecommunications and consumer electronic products. Through our electronics
manufacturing services operations, we manufacture electronic components and sub-assemblies,
including LCD panels, LCD modules, RF modules, DAB modules, FPC sub-assemblies, image sensors
modules and PCBA for BluetoothTM headsets. These components are used in numerous
electronic
Page 8 of 14
products, including cellular phones, laptop computers, digital cameras, electronic toys, handheld
video game devices, entertainment devices and microwave ovens. We also manufacture finished
products, including cellular phones in semi-knocked down (SKD), form, mobile phone accessories
and educational products.
Nam Tai has two Hong Kong listed subsidiaries, Nam Tai Electronic & Electrical Products Limited
(NTEEP) and J.I.C. Technology Company Limited (JIC). Interested investors may go to the website
of The Stock Exchange of Hong Kong Limited at www.hkex.com.hk to obtain the information. The stock
code of NTEEP and JIC on The Stock Exchange of Hong Kong Limited are 2633 and 987, respectively.
Investors are reminded to exercise caution when assessing such information and not to deal with the
shares of the Company based solely on reliance of such information. The results of NTEEP and JIC
only represent a part of the results of the Company and there are GAAP differences in the financial
statements of NTEEP and JIC, when compared with the financial statements of the Company.
Furthermore, different subsidiaries of the Company may have a different peak season during a year.
NON-GAAP INFORMATION
In addition to disclosing results determined in accordance with accounting principles generally
accepted in the United States (US GAAP), management utilizes a measure of net income and earnings
per share on a non-GAAP basis that excludes certain income/expenses to better assess operating
performance. Those non-GAAP financial measures exclude certain items, such as share-based
compensation expenses, restructuring costs, realized gain or loss on the disposal of marketable
securities, investments or interests in subsidiaries, impairment loss on marketable securities or
goodwill, or other infrequent or unusual items. By disclosing this non-GAAP information, management
intends to provide investors with additional information to analyze the Companys performance, core
results and underlying trends. Non-GAAP information is not determined using US GAAP; therefore, the
information is not necessarily comparable to other companies and should not be used to compare the
Companys performance over different periods. Non-GAAP information should not be viewed as a
substitute for, or superior to, net income or other data prepared in accordance with US GAAP as
measures of our profitability or liquidity. Users of this financial information should consider the
types of events and transactions for which adjustments have been made. See the table in the press
release on pages 1 and 2 for a reconciliation of non-GAAP amounts to amounts reported under US
GAAP.
Page 9 of 14
NAM TAI ELECTRONICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE PERIODS ENDED JUNE 30, 2006 AND 2005
(In Thousands of US Dollars except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
Unaudited |
|
|
Three months ended |
|
Six months ended |
|
|
June 30 |
|
June 30 |
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
Net sales
related parties |
|
$ |
|
|
|
$ |
1,038 |
|
|
$ |
|
|
|
$ |
6,143 |
|
Net sales
third parties |
|
|
213,653 |
|
|
|
184,239 |
|
|
|
422,011 |
|
|
|
336,057 |
|
|
|
|
Total net sales |
|
|
213,653 |
|
|
|
185,277 |
|
|
|
422,011 |
|
|
|
342,200 |
|
Cost of sales |
|
|
192,879 |
|
|
|
161,442 |
|
|
|
380,123 |
|
|
|
299,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
20,774 |
|
|
|
23,835 |
|
|
|
41,888 |
|
|
|
42,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposal of asset held for sale |
|
|
9,258 |
|
|
|
|
|
|
|
9,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
8,018 |
|
|
|
7,783 |
|
|
|
14,592 |
|
|
|
15,040 |
|
Research and development expenses |
|
|
1,970 |
|
|
|
1,675 |
|
|
|
3,906 |
|
|
|
3,156 |
|
|
|
|
|
|
|
9,988 |
|
|
|
9,458 |
|
|
|
18,498 |
|
|
|
18,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
20,044 |
|
|
|
14,377 |
|
|
|
32,648 |
|
|
|
24,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses, net |
|
|
(401 |
) |
|
|
(1,852 |
) |
|
|
(608 |
) |
|
|
(2,294 |
) |
Gain on sales of subsidiaries shares |
|
|
|
|
|
|
1,930 |
|
|
|
|
|
|
|
7,800 |
|
Impairment loss on marketable securities |
|
|
|
|
|
|
(6,525 |
) |
|
|
|
|
|
|
(6,525 |
) |
Loss on marketable securities arising from split
share structure reform |
|
|
(1,869 |
) |
|
|
|
|
|
|
(1,869 |
) |
|
|
|
|
Interest income |
|
|
2,062 |
|
|
|
787 |
|
|
|
3,818 |
|
|
|
1,460 |
|
Interest expense |
|
|
(155 |
) |
|
|
(102 |
) |
|
|
(312 |
) |
|
|
(184 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and minority interests |
|
|
19,681 |
|
|
|
8,615 |
|
|
|
33,677 |
|
|
|
24,313 |
|
Income taxes |
|
|
(184 |
) |
|
|
(196 |
) |
|
|
(263 |
) |
|
|
(337 |
) |
|
|
|
Income before minority interests
and equity in loss of an affiliated company |
|
|
19,497 |
|
|
|
8,419 |
|
|
|
33,414 |
|
|
|
23,976 |
|
Minority interests |
|
|
(975 |
) |
|
|
(2,280 |
) |
|
|
(2,427 |
) |
|
|
(4,031 |
) |
|
|
|
Income after minority interests |
|
|
18,522 |
|
|
|
6,139 |
|
|
|
30,987 |
|
|
|
19,945 |
|
Equity in loss of an affiliated company |
|
|
|
|
|
|
(142 |
) |
|
|
|
|
|
|
(142 |
) |
|
|
|
Net income |
|
$ |
18,522 |
|
|
$ |
5,997 |
|
|
$ |
30,987 |
|
|
$ |
19,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.42 |
|
|
$ |
0.14 |
|
|
$ |
0.71 |
|
|
$ |
0.46 |
|
|
|
|
Diluted |
|
$ |
0.42 |
|
|
$ |
0.14 |
|
|
$ |
0.71 |
|
|
$ |
0.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares (000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
43,693 |
|
|
|
42,736 |
|
|
|
43,616 |
|
|
|
42,706 |
|
Diluted |
|
|
43,749 |
|
|
|
42,988 |
|
|
|
43,695 |
|
|
|
42,943 |
|
Page 10 of 14
NAM TAI ELECTRONICS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
AS AT JUNE 30, 2006 AND DECEMBER 31, 2005
(In Thousands of US Dollars)
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
Audited |
|
|
June 30 |
|
December 31 |
|
|
2006 |
|
2005 |
|
|
|
|
|
|
|
(note) |
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
228,738 |
|
|
$ |
213,843 |
|
Marketable securities |
|
|
24,798 |
|
|
|
13,330 |
|
Accounts receivable, net |
|
|
113,019 |
|
|
|
125,662 |
|
Inventories |
|
|
28,883 |
|
|
|
31,744 |
|
Prepaid expenses and other receivables |
|
|
1,734 |
|
|
|
1,490 |
|
Income taxes recoverable |
|
|
3,983 |
|
|
|
2,671 |
|
Assets held for sale |
|
|
|
|
|
|
10,912 |
|
|
|
|
Total current assets |
|
|
401,155 |
|
|
|
399,652 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
94,875 |
|
|
|
97,997 |
|
Land use right |
|
|
2,708 |
|
|
|
2,744 |
|
Deposits for property, plant and equipment |
|
|
5,325 |
|
|
|
1,250 |
|
Goodwill |
|
|
18,476 |
|
|
|
17,068 |
|
Other assets |
|
|
1,134 |
|
|
|
1,300 |
|
|
|
|
Total assets |
|
$ |
523,673 |
|
|
$ |
520,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Notes payable |
|
$ |
4,532 |
|
|
$ |
4,813 |
|
Short-term bank loans |
|
|
3,226 |
|
|
|
2,275 |
|
Long-term
bank loans current portion |
|
|
1,750 |
|
|
|
2,312 |
|
Accounts payable |
|
|
108,615 |
|
|
|
121,608 |
|
Accrued expenses and other payables |
|
|
17,278 |
|
|
|
19,447 |
|
Dividend payable |
|
|
16,639 |
|
|
|
14,357 |
|
Income taxes payable |
|
|
166 |
|
|
|
166 |
|
|
|
|
Total current liabilities |
|
|
152,206 |
|
|
|
164,978 |
|
|
|
|
|
|
|
|
|
|
Long-term
bank loans non-current portion |
|
|
1,975 |
|
|
|
2,850 |
|
|
|
|
Total liabilities |
|
|
154,181 |
|
|
|
167,828 |
|
|
|
|
|
|
|
|
|
|
Minority interests |
|
|
45,893 |
|
|
|
41,792 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Common shares |
|
|
438 |
|
|
|
435 |
|
Additional paid-in capital |
|
|
264,262 |
|
|
|
258,167 |
|
Retained earnings |
|
|
48,539 |
|
|
|
50,771 |
|
Accumulated other comprehensive income (Note 1) |
|
|
10,360 |
|
|
|
1,018 |
|
|
|
|
Total shareholders equity |
|
|
323,599 |
|
|
|
310,391 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
523,673 |
|
|
$ |
520,011 |
|
|
|
|
|
|
|
Note: |
|
Information extracted from the audited financial statements included in the 2005 Form 20-F
of the Company filed on March 15, 2006. |
Page 11 of 14
NAM TAI ELECTRONICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE PERIODS ENDED JUNE 30, 2006 AND 2005
(In Thousands of US Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
Unaudited |
|
|
Three months ended |
|
Six months ended |
|
|
June 30 |
|
June 30 |
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,522 |
|
|
$ |
5,997 |
|
|
$ |
30,987 |
|
|
$ |
19,803 |
|
Adjustments to reconcile net income to net cash
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization of property, plant and
equipment and land use right |
|
|
4,869 |
|
|
|
4,248 |
|
|
|
9,598 |
|
|
|
8,092 |
|
Amortization of intangible assets |
|
|
|
|
|
|
23 |
|
|
|
|
|
|
|
46 |
|
Net gain (loss) on disposal of property, plant and equipment |
|
|
3 |
|
|
|
59 |
|
|
|
(140 |
) |
|
|
30 |
|
Share-based compensation expenses |
|
|
607 |
|
|
|
|
|
|
|
686 |
|
|
|
|
|
Gain on disposal of asset held for sale |
|
|
(9,258 |
) |
|
|
|
|
|
|
(9,258 |
) |
|
|
|
|
Gain on sales of subsidiaries shares |
|
|
|
|
|
|
(1,930 |
) |
|
|
|
|
|
|
(7,800 |
) |
Impairment loss on marketable securities |
|
|
|
|
|
|
6,525 |
|
|
|
|
|
|
|
6,525 |
|
Loss on marketable securities arising from split share
structure reform |
|
|
1,869 |
|
|
|
|
|
|
|
1,869 |
|
|
|
|
|
Equity in loss of an affiliated company |
|
|
|
|
|
|
142 |
|
|
|
|
|
|
|
142 |
|
Minority interests |
|
|
975 |
|
|
|
2,280 |
|
|
|
2,427 |
|
|
|
4,031 |
|
Changes in current assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in accounts receivable |
|
|
2,537 |
|
|
|
(290 |
) |
|
|
12,643 |
|
|
|
(3,628 |
) |
Decrease in amount due from a related party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66 |
|
(Increase) decrease in inventories |
|
|
(1,870 |
) |
|
|
(4,132 |
) |
|
|
2,861 |
|
|
|
(2,580 |
) |
Decrease (increase) in prepaid expenses and other receivables |
|
|
1,618 |
|
|
|
383 |
|
|
|
(244 |
) |
|
|
(608 |
) |
Increase in income taxes recoverable |
|
|
(629 |
) |
|
|
(813 |
) |
|
|
(1,312 |
) |
|
|
(1,371 |
) |
Increase (decrease) in notes payable |
|
|
247 |
|
|
|
781 |
|
|
|
(281 |
) |
|
|
1,859 |
|
Decrease in accounts payable |
|
|
(1,495 |
) |
|
|
(2,547 |
) |
|
|
(12,993 |
) |
|
|
(16,815 |
) |
(Decrease) increase in accrued expenses and other payables |
|
|
(891 |
) |
|
|
2,593 |
|
|
|
(2,169 |
) |
|
|
605 |
|
(Decrease) increase in amount due to a related party |
|
|
|
|
|
|
(957 |
) |
|
|
|
|
|
|
159 |
|
Decrease in income taxes payable |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
(18 |
) |
Others |
|
|
(83 |
) |
|
|
|
|
|
|
(376 |
) |
|
|
|
|
|
|
|
Total adjustments |
|
|
(1,501 |
) |
|
|
6,359 |
|
|
|
3,311 |
|
|
|
(11,265 |
) |
|
|
|
Net cash provided by operating activities |
|
$ |
17,021 |
|
|
$ |
12,356 |
|
|
$ |
34,298 |
|
|
$ |
8,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
(3,443 |
) |
|
|
(7,542 |
) |
|
|
(6,412 |
) |
|
|
(18,870 |
) |
Decrease (increase) in deposits for purchase of property,
plant and equipment |
|
|
44 |
|
|
|
2,788 |
|
|
|
(4,075 |
) |
|
|
5,832 |
|
Decrease in other assets |
|
|
|
|
|
|
|
|
|
|
166 |
|
|
|
|
|
Acquisition of additional shares in a subsidiary |
|
|
|
|
|
|
|
|
|
|
(2,120 |
) |
|
|
|
|
Proceeds from disposal of asset held for sale |
|
|
20,170 |
|
|
|
|
|
|
|
20,170 |
|
|
|
|
|
Proceeds from disposal of property, plant and equipment |
|
|
37 |
|
|
|
10 |
|
|
|
185 |
|
|
|
48 |
|
Proceeds from sales of subsidiaries shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,055 |
|
|
|
|
Net cash provided by (used in) investing activities |
|
$ |
16,808 |
|
|
$ |
(4,744 |
) |
|
$ |
7,914 |
|
|
$ |
7,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid |
|
$ |
(18,289 |
) |
|
$ |
(16,401 |
) |
|
$ |
(32,646 |
) |
|
$ |
(21,521 |
) |
Repayment of bank loans |
|
|
(2,961 |
) |
|
|
(769 |
) |
|
|
(3,966 |
) |
|
|
(1,488 |
) |
Proceeds from bank loans |
|
|
1,828 |
|
|
|
|
|
|
|
3,480 |
|
|
|
800 |
|
Proceeds from shares issued on exercise of options |
|
|
2,975 |
|
|
|
57 |
|
|
|
5,439 |
|
|
|
1,002 |
|
|
|
|
Net cash used in financing activities |
|
$ |
(16,447 |
) |
|
$ |
(17,113 |
) |
|
$ |
(27,693 |
) |
|
$ |
(21,207 |
) |
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
17,382 |
|
|
|
(9,501 |
) |
|
|
14,519 |
|
|
|
(5,604 |
) |
Cash and cash equivalents at beginning of period |
|
|
211,273 |
|
|
|
164,546 |
|
|
|
213,843 |
|
|
|
160,649 |
|
Effect of exchange rate changes on cash and cash
equivalents |
|
|
83 |
|
|
|
|
|
|
|
376 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
228,738 |
|
|
$ |
155,045 |
|
|
$ |
228,738 |
|
|
$ |
155,045 |
|
|
|
|
|
|
|
Page 12 of 14
NAM TAI ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
FOR THE PERIODS ENDED JUNE 30, 2006 AND 2005
(In Thousands of US Dollars)
1. |
|
Accumulated other comprehensive income represents foreign currency translation adjustments
and unrealized gain (loss) on marketable securities. The comprehensive income of the Company
was $40,329 and $13,061 for the six months ended June 30, 2006 and June 30, 2005,
respectively. |
|
2. |
|
Business segment information The Company operates primarily in three segments, the Consumer
Electronics and Communication Products (CECP) segment, Telecom. Components Assembly (TCA)
segment, and the LCD Panels (LCDP) segment. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
Unaudited |
|
|
Three months ended |
|
Six months ended |
|
|
June 30 |
|
June 30 |
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
NET SALES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- CECP |
|
$ |
43,521 |
|
|
$ |
40,123 |
|
|
$ |
78,691 |
|
|
$ |
83,413 |
|
- TCA |
|
|
153,816 |
|
|
|
129,450 |
|
|
|
314,386 |
|
|
|
230,810 |
|
- LCDP |
|
|
16,316 |
|
|
|
15,704 |
|
|
|
28,934 |
|
|
|
27,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
213,653 |
|
|
$ |
185,277 |
|
|
$ |
422,011 |
|
|
$ |
342,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- CECP |
|
$ |
1,544 |
|
|
$ |
4,759 |
|
|
$ |
4,375 |
|
|
$ |
9,115 |
|
- TCA |
|
|
7,264 |
|
|
|
8,842 |
|
|
|
16,166 |
|
|
|
13,407 |
|
- LCDP |
|
|
863 |
|
|
|
1,111 |
|
|
|
1,406 |
|
|
|
1,720 |
|
- Corporate |
|
|
8,851 |
|
|
|
(8,715 |
) |
|
|
9,040 |
|
|
|
(4,439 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net income |
|
$ |
18,522 |
|
|
$ |
5,997 |
|
|
$ |
30,987 |
|
|
$ |
19,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
Audited |
|
|
June 30, 2006 |
|
Dec. 31, 2005 |
|
IDENTIFIABLE ASSETS BY SEGMENT: |
|
|
|
|
|
|
|
|
- CECP |
|
$ |
167,478 |
|
|
$ |
148,173 |
|
- TCA |
|
|
149,116 |
|
|
|
170,624 |
|
- LCDP |
|
|
58,336 |
|
|
|
57,736 |
|
- Corporate |
|
|
148,743 |
|
|
|
143,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
523,673 |
|
|
$ |
520,011 |
|
|
|
|
Page 13 of 14
3. |
|
A summary of the net sales, net income and long-lived assets by geographic areas is as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
Unaudited |
|
|
Three months ended |
|
Six months ended |
|
|
June 30 |
|
June 30 |
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
NET SALES FROM OPERATIONS WITHIN: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Hong Kong and Macao: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaffiliated customers |
|
$ |
|
|
|
$ |
15,704 |
|
|
$ |
|
|
|
$ |
27,977 |
|
Intercompany sales |
|
|
|
|
|
|
240 |
|
|
|
|
|
|
|
426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- PRC, excluding Hong Kong and Macao: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaffiliated customers |
|
|
213,653 |
|
|
|
168,535 |
|
|
|
422,011 |
|
|
|
308,080 |
|
Related party |
|
|
|
|
|
|
1,038 |
|
|
|
|
|
|
|
6,143 |
|
Intercompany sales |
|
|
137 |
|
|
|
|
|
|
|
296 |
|
|
|
|
|
- Intercompany eliminations |
|
|
(137 |
) |
|
|
(240 |
) |
|
|
(296 |
) |
|
|
(426 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
213,653 |
|
|
$ |
185,277 |
|
|
$ |
422,011 |
|
|
$ |
342,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME FROM OPERATIONS WITHIN: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- PRC, excluding Hong Kong and Macao |
|
$ |
2,054 |
|
|
$ |
9,152 |
|
|
$ |
6,515 |
|
|
$ |
14,175 |
|
- Macao |
|
|
7,920 |
|
|
|
8,757 |
|
|
|
17,863 |
|
|
|
14,271 |
|
- Hong Kong |
|
|
8,548 |
|
|
|
(11,912 |
) |
|
|
6,609 |
|
|
|
(8,643 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net income |
|
$ |
18,522 |
|
|
$ |
5,997 |
|
|
$ |
30,987 |
|
|
$ |
19,803 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
Audited |
|
|
June 30, 2006 |
|
Dec. 31, 2005 |
|
LONG-LIVED ASSETS WITHIN: |
|
|
|
|
|
|
|
|
- PRC, excluding Hong Kong and Macao |
|
$ |
97,228 |
|
|
$ |
100,372 |
|
- Macao |
|
|
64 |
|
|
|
88 |
|
- Hong Kong |
|
|
291 |
|
|
|
281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-lived assets |
|
$ |
97,583 |
|
|
$ |
100,741 |
|
|
|
|
Page 14 of 14
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
NAM TAI ELECTRONICS, INC. |
|
|
|
|
|
|
|
|
|
Date August 3, 2006
|
|
By:
|
|
/s/ Patinda Lei
Name: Patinda Lei
|
|
|
|
|
|
|
Title: Chief Executive Officer |
|
|