e10vq
Table of Contents

 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
 
 
 
 
Form 10-Q
 
 
     
þ
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
    OF THE SECURITIES ACT OF 1934
    For the quarterly period ended March 31, 2006
OR
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
    OF THE SECURITIES ACT OF 1934
    For the transition period from          to          
 
Commission file number 1-10093
 
RAMCO-GERSHENSON PROPERTIES TRUST
(Exact name of registrant as specified in its charter)
 
 
     
MARYLAND   13-6908486
(State or other jurisdiction of   (I.R.S. employer
incorporation or organization)   identification number)
     
31500 Northwestern Highway
  48334
Farmington Hills, Michigan   (Zip code)
(Address of principal executive offices)    
 
 
248-350-9900
(Registrant’s telephone number, including area code)
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes þ     No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Larger Accelerated Filer o          Accelerated Filer þ          Non-Accelerated Filer o
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o     No þ
 
Number of common shares of beneficial interest ($.01 par value) of the registrant outstanding as of May 1, 2006: 16,847,027
 


 

 
INDEX
 
                 
        Page No.
 
  Financial Statements (Unaudited)    
    Consolidated Balance Sheets — March 31, 2006 and December 31, 2005   2
    Consolidated Statements of Income and Comprehensive Income — Three Months Ended March 31, 2006 and 2005   3
    Consolidated Statements of Cash Flows — Three Months Ended March 31, 2006 and 2005   4
    Notes to Consolidated Financial Statements   5
  Management’s Discussion and Analysis of Financial Condition and Results of Operations   17
  Quantitative and Qualitative Disclosures About Market Risk   23
  Controls and Procedures   23
 
  Legal Proceedings   24
  Risk Factors   24
  Unregistered Sales of Equity Securities and Use of Proceeds   24
  Exhibits   24
 Certification of CEO pursuant to Section 302
 Certification of CFO pursuant to Section 302
 Certification of CEO pursuant to Section 1350
 Certification of CFO pursuant to Section 1350


1


Table of Contents

 
PART I — FINANCIAL INFORMATION
 
Item 1 — Financial Statements
 
RAMCO-GERSHENSON PROPERTIES TRUST
 
CONSOLIDATED BALANCE SHEETS
 
                 
    March 31,
    December 31,
 
    2006     2005  
    (In thousands, except
 
    per share amounts)  
    (Unaudited)        
 
ASSETS
Investment in real estate, net
  $ 935,467     $ 922,103  
Real estate assets held for sale
          61,995  
Cash and cash equivalents
    17,053       14,929  
Accounts receivable, net
    35,182       32,341  
Equity investments in unconsolidated entities
    53,645       53,398  
Other assets, net
    39,210       40,509  
                 
Total Assets
  $ 1,080,557     $ 1,125,275  
                 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Mortgages and notes payable
  $ 683,024     $ 724,831  
Accounts payable and accrued expenses
    31,666       31,353  
Distributions payable
    10,514       10,316  
Capital lease obligation
    7,851       7,942  
                 
Total Liabilities
    733,055       774,442  
Minority Interest
    38,087       38,423  
SHAREHOLDERS’ EQUITY
               
Preferred Shares of Beneficial Interest, par value $0.01, 10,000 shares authorized:
               
9.5% Series B Cumulative Redeemable Preferred Shares; 1,000 shares issued and outstanding, liquidation value of $25,000
    23,804       23,804  
7.95% Series C Cumulative Convertible Preferred Shares; 1,889 shares issued and outstanding, liquidation value of $53,837
    51,741       51,741  
Common Shares of Beneficial Interest, par value $0.01, 45,000 shares authorized; 16,847 issued and outstanding
    168       168  
Additional paid-in capital
    343,080       343,011  
Accumulated other comprehensive income
    510       (44 )
Cumulative distributions in excess of net income
    (109,888 )     (106,270 )
                 
Total Shareholders’ Equity
    309,415       312,410  
                 
Total Liabilities and Shareholders’ Equity
  $ 1,080,557     $ 1,125,275  
                 
 
See notes to consolidated financial statements.


2


Table of Contents

RAMCO-GERSHENSON PROPERTIES TRUST
 
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 
                 
    For the
 
    Three Months
 
    Ended March 31,  
    2006     2005  
    (In thousands, except per share amounts) (Unaudited)  
 
REVENUES:
               
Minimum rents
  $ 24,634     $ 24,001  
Percentage rents
    385       274  
Recoveries from tenants
    9,874       10,641  
Fees and management income
    1,242       1,217  
Other income
    440       746  
                 
Total revenues
    36,575       36,879  
                 
EXPENSES:
               
Real estate taxes
    4,877       4,548  
Recoverable operating expenses
    5,602       5,820  
Depreciation and amortization
    8,077       7,323  
Other operating
    702       457  
General and administrative
    4,101       3,719  
Interest expense
    10,570       10,331  
                 
Total expenses
    33,929       32,198  
                 
Income from continuing operations before gain on sale of real estate assets, minority interest and earnings from unconsolidated entities
    2,646       4,681  
Gain (Loss) on sale of real estate assets
    1,708       (3 )
Minority interest
    (786 )     (731 )
Earnings from unconsolidated entities
    737       284  
                 
Income from continuing operations
    4,305       4,231  
                 
Discontinued operations, net of minority interest:
               
Gain on sale of real estate assets
    957        
Income from operations
    323       680  
                 
Income from discontinued operations
    1,280       680  
                 
Net income
    5,585       4,911  
Preferred stock dividends
    (1,664 )     (1,664 )
                 
Net income available to common shareholders
  $ 3,921     $ 3,247  
                 
Basic earnings per share:
               
Income from continuing operations
  $ 0.16     $ 0.15  
Income from discontinued operations
    0.07       0.04  
                 
Net income
  $ 0.23     $ 0.19  
                 
Diluted earnings per share:
               
Income from continuing operations
  $ 0.16     $ 0.15  
Income from discontinued operations
    0.07       0.04  
                 
Net income
  $ 0.23     $ 0.19  
                 
Basic weighted average shares outstanding
    16,847       16,831  
                 
Diluted weighted average shares outstanding
    16,889       16,877  
                 
COMPREHENSIVE INCOME
               
Net income
  $ 5,585     $ 4,911  
Other comprehensive income:
               
Unrealized gains on interest rate swaps
    554       244  
                 
Comprehensive income
  $ 6,139     $ 5,155  
                 
 
See notes to consolidated financial statements.


3


Table of Contents

RAMCO-GERSHENSON PROPERTIES TRUST
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
                 
    For the Three Months
 
    Ended March 31,  
    2006     2005  
    (In thousands) (Unaudited)  
 
Cash Flows from Operating Activities:
               
Net income
  $ 5,585     $ 4,911  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    8,077       7,323  
Amortization of deferred financing costs
    256       487  
(Gain) Loss on sale of real estate assets
    (1,708 )     3  
Earnings from unconsolidated entities
    (737 )     (284 )
Discontinued operations
    (1,502 )     (680 )
Minority interest
    786       731  
Distributions received from unconsolidated entities
    572       67  
Changes in assets and liabilities that provided (used) cash:
               
Accounts receivable
    (2,331 )     (2,551 )
Other assets
    319       986  
Accounts payable and accrued expenses
    462       (1,257 )
                 
Net Cash Provided by Continuing Operating Activities
    9,779       9,736  
Operating Cash from Discontinued Operations
    602       1,170  
                 
Net Cash Provided by Operating Activities
    10,381       10,906  
                 
Cash Flows from Investing Activities:
               
Real estate developed or acquired, net of liabilities assumed
    (7,130 )     (5,843 )
Investment in unconsolidated entities
    (226 )     (30,448 )
Proceeds from sales of real estate assets
    6,080        
Increase in note receivable from joint venture
          (1,075 )
                 
Net Cash Used in Continuing Investing Activities
    (1,276 )     (37,366 )
Investing Cash from Discontinued Operations
    45,366        
                 
Net Cash Provided by (Used in) Investing Activities
    44,090       (37,366 )
                 
Cash Flows from Financing Activities:
               
Cash distributions to shareholders
    (7,371 )     (7,069 )
Cash distributions to operating partnership unit holders
    (1,281 )     (1,230 )
Cash dividends paid on preferred shares
    (1,664 )     (1,664 )
Repayment of unsecured revolving credit facility, net
    (51,250 )     (3,600 )
Principal repayments on mortgages payable
    (1,757 )     (2,226 )
Payment of deferred financing costs
    (63 )     (64 )
Distributions to minority partners
    (34 )     (35 )
Borrowings on secured credit facility
          38,850  
Borrowings on unsecured revolving credit facility
    11,200       5,500  
Reduction of capitalized lease obligation
    (91 )      
Purchase and retirement of common shares
    (82 )      
Proceeds from exercise of stock options
    46       62  
                 
Net Cash (Used in) Provided by Continuing Financing Activities
    (52,347 )     28,524  
Financing Cash from Discontinued Operations
           
                 
Net Cash (Used in) Provided by Financing Activities
    (52,347 )     28,524  
                 
Net Increase in Cash and Cash Equivalents
    2,124       2,064  
Cash and Cash Equivalents, Beginning of Period
    14,929       15,045  
                 
Cash and Cash Equivalents, End of Period
  $ 17,053     $ 17,109  
                 
Supplemental Cash Flow Disclosure, including Non-Cash Activities:
               
Cash paid for interest during the period
  $ 10,202     $ 9,654  
Capitalized interest
    383       157  
Assets contributed to joint venture entity
          7,994  
Increase in fair value of interest rate swaps
    554       244  
 
See notes to consolidated financial statements.


4


Table of Contents

RAMCO-GERSHENSON PROPERTIES TRUST
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
 
1.   Organization and Basis of Presentation
 
Ramco-Gershenson Properties Trust is a Maryland real estate investment trust (“REIT”) organized on October 2, 1997. The terms “Company,” “we,” “our,” or “us” refers to Ramco-Gershenson Properties Trust and, where appropriate, its subsidiaries. We are a publicly-traded REIT which owns, develops, acquires, manages and leases community shopping centers (including power centers and single-tenant retail properties), and one regional mall. At March 31, 2006, we had a portfolio of 78 shopping centers, with approximately 17.7 million square feet of gross leasable area, located in the midwestern, southeastern and mid-Atlantic regions of the United States. Our centers are usually anchored by discount department stores or supermarkets and the tenant base consists primarily of national and regional retail chains and local retailers. Our credit risk, therefore, is concentrated in the retail industry.
 
The accompanying consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnotes disclosure normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted. These consolidated condensed financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2005 filed with the Securities and Exchange Commission. These consolidated condensed financial statements, in the opinion of management, include all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the period and dates presented. Interim operating results are not necessary indicative of operating results for the full year.
 
Principles of Consolidation
 
The consolidated financial statements include the accounts of the Company and our majority owned subsidiary, the Operating Partnership, Ramco-Gershenson Properties, L.P. (85.2% owned by us at March 31, 2006 and December 31, 2005), and all wholly owned subsidiaries, including bankruptcy remote single purpose entities and all majority owned joint ventures over which we have control. Investments in real estate joint ventures for which we have the ability to exercise significant influence over, but we do not have financial or operating control, are accounted for using the equity method of accounting. Accordingly, our share of the earnings of these joint ventures is included in consolidated net income. All intercompany accounts and transactions have been eliminated in consolidation.
 
Through the Operating Partnership we own 100% of the non-voting and voting common stock of Ramco-Gershenson, Inc. (“Ramco”), and therefore it is included in the consolidated financial statements. Ramco has elected to be a taxable REIT subsidiary for federal income tax purposes. Ramco provides property management services to us and other entities.
 
2.   Real Estate Assets Held for Sale
 
As of December 31, 2005, nine properties were classified as Real Estate Assets Held for Sale and the results of their operations were reflected as discontinued operations in accordance with Statement of Financial Accounting Standards No. 144 “Accounting for the Impairment or Disposal of Long-Lived Assets” (“SFAS No. 144”).
 
On January 23, 2006, the Company sold seven of the shopping centers held for sale for the aggregate sale price $47,000 in aggregate, resulting in a gain of approximately $957, net of minority interest. The shopping centers, which were sold as a portfolio to an unrelated third party, include: Cox Creek Plaza in Florence, Alabama; Crestview Corners in Crestview, Florida; Cumberland Gallery in New Tazewell, Tennessee; Holly Springs Plaza in Franklin, North Carolina; Indian Hills in Calhoun, Georgia; Edgewood Square in North Augusta, South Carolina; and Tellico Plaza in Lenoir City, Tennessee. The proceeds from the sale were used to pay down the Company’s


5


Table of Contents

 
RAMCO-GERSHENSON PROPERTIES TRUST
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

unsecured revolving credit facility. Total revenue for the seven properties was $460 and $1,425 for the three months ended March 31, 2006 and 2005, respectively.
 
During March 2006, the Company decided not to continue to actively market for sale the two unsold properties. At March 31, 2006, in accordance with SFAS No. 144, the two properties are no longer classified as held for sale in the consolidated balance sheet and the results of their operations are included in income from continuing operations for all periods presented.
 
3.   Accounts Receivable — Net
 
Accounts receivable at March 31, 2006 include $4,127 due from Atlantic Realty Trust (“Atlantic”) for reimbursement of tax deficiencies and interest related to the Internal Revenue Service (“IRS”) examination of our taxable years ended December 31, 1991 through 1995. Under terms of a tax agreement that we entered into with Atlantic (the “Tax Agreement”), Atlantic assumed all of our liability for tax and interest arising out of that IRS examination.
 
According to Atlantic’s press release dated December 1, 2005, Atlantic’s shareholders expect to be issued common shares of Kimco Realty Corporation (“Kimco”) valued at $81.8 million as consideration for the merger of Atlantic into SI 1339, Inc. (a wholly-owned subsidiary of Kimco which was subsequently merged out of existence). Under terms of the merger agreement, Kimco has assumed certain liabilities, including liabilities under Atlantic’s Tax Agreement with the Company. See Note 10.
 
Accounts receivable includes $13,521 and $13,098 of unbilled straight-line rent receivables at March 31, 2006 and December 31, 2005, respectively.
 
We provide for bad debt expense based upon the reserve method of accounting. We continuously monitor the collectibility of our accounts receivable (billed, unbilled and straight-line) from specific tenants, analyze historical bad debts, customer credit worthiness, current economic trends and changes in tenant payment terms when evaluating the adequacy of the allowance for bad debts. When tenants are in bankruptcy, we make estimates of the expected recovery of pre-petition and post-petition claims. The ultimate resolution of these claims can often take longer than one year. Accounts receivable in the accompanying balance sheets is shown net of an allowance for doubtful accounts of $1,735 and $2,017 at March 31, 2006 and December 31, 2005, respectively.
 
4.   Investment in Real Estate, Net
 
Investment in real estate consists of the following:
 
                 
    March 31,
    December 31,
 
    2006     2005  
 
Land
  $ 140,961     $ 136,843  
Buildings and improvements
    913,120       887,251  
Construction in progress
    17,781       23,210  
                 
      1,071,862       1,047,304  
Less: accumulated depreciation
    (136,395 )     (125,201 )
                 
Investment in real estate — net
  $ 935,467     $ 922,103  
                 


6


Table of Contents

 
RAMCO-GERSHENSON PROPERTIES TRUST
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

 
5.   Other Assets, Net
 
Other assets consist of the following:
 
                 
    March 31,
    December 31,
 
    2006     2005  
 
Leasing costs
  $ 28,592     $ 28,695  
Intangible assets
    11,048       11,048  
Deferred financing costs
    13,805       13,742  
Other
    5,551       5,469  
                 
      58,996       58,954  
Less: accumulated amortization
    (31,205 )     (30,726 )
                 
      27,791       28,228  
Prepaid expenses and other
    10,769       11,172  
Proposed development and acquisition costs
    650       1,109  
                 
Other assets — net
  $ 39,210     $ 40,509  
                 
 
Intangible assets at March 31, 2006 include $6,985 of lease origination costs and $3,008 of favorable leases related to the allocation of the purchase prices for acquisitions made since 2002. These assets are being amortized over the lives of the applicable leases. The weighted — average amortization period for intangible assets attributable to lease origination costs and favorable leases is approximately 6 years.
 
The following table represents estimated aggregate amortization expense related to intangible assets as of March 31, 2006:
 
         
Year Ending December 31,
     
 
2006 (April 1 - December 31)
  $ 4,502  
2007
    5,379  
2008
    4,408  
2009
    3,273  
2010
    2,432  
Thereafter
    7,797  
         
Total
  $ 27,791  
         


7


Table of Contents

 
RAMCO-GERSHENSON PROPERTIES TRUST
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

 
6.   Mortgages and Notes Payable
 
Mortgages and notes payable consist of the following:
 
                 
    March 31,
    December 31,
 
    2006     2005  
 
Fixed rate mortgages with interest rates ranging from 4.8% to 8.4%, due at various dates through 2018
  $ 450,139     $ 451,777  
Floating rate mortgages with interest rates ranging from 6.2% to 6.7%, due at various dates through 2010
    12,735       12,854  
Unsecured Term Loan Credit Facility, with an interest rate at LIBOR plus 130 to 165 basis points, due December 2010, maximum borrowings $100,000. The effective rate at March 31, 2006 was 6.4% and at December 31, 2005 was 5.9%
    100,000       100,000  
Unsecured Revolving Credit Facility, with an interest rate at LIBOR plus 115 to 150 basis points, due December 2008, maximum borrowings $150,000. The effective rate at March 31, 2006 was 6.1% and at December 31, 2005 was 5.8%
    97,550       137,600  
Unsecured Bridge Term Loan, with an interest rate at LIBOR plus 135 basis points, due September 2006. The effective rate at March 31, 2006 was 6.0% and at December 31, 2005 was 5.7%
    22,600       22,600  
                 
    $ 683,024     $ 724,831  
                 
 
The mortgage notes are secured by mortgages on properties that have an approximate net book value of $594,520 as of March 31, 2006.
 
The Company has a $250,000 Unsecured Credit Facility (the “Credit Facility”) consisting of a $100,000 Unsecured Term Loan Facility and a $150,000 Unsecured Revolving Credit Facility. The Credit Facility provides that the unsecured revolving credit facility may be increased by up to $100,000 at the Company’s request, for a total Unsecured Revolving Credit Facility commitment of $250,000. The Unsecured Term Loan matures in December 2010 and bears interest at a rate equal to LIBOR plus 130 to 165 basis points, depending on certain debt ratios. The Unsecured Revolving Credit Facility matures in December 2008 and bears interest at a rate equal to LIBOR plus 115 to 150 basis points, depending on certain debt ratios. The Company has the option to extend the maturity date of the Unsecured Revolving Credit Facility to December 2010. It is anticipated that funds borrowed under the Credit Facility will be used for general corporate purposes, including working capital, capital expenditures, the repayment of indebtedness or other corporate activities.
 
At March 31, 2006, outstanding letters of credit issued under the Credit Facility, not reflected in the accompanying consolidated balance sheet, totaled approximately $2,118.
 
The Credit Facility and the Unsecured Bridge Term Loan contains financial covenants relating to total leverage, fixed charge coverage ratio, loan to asset value, tangible net worth and various other calculations. As of March 31, 2006, we were in compliance with the covenant terms.
 
The mortgage notes encumbering our properties, including properties held by our unconsolidated joint ventures, are generally non-recourse, subject to certain exceptions for which we would be liable for any resulting losses incurred by the lender. These exceptions vary from loan to loan but generally include fraud or a material misrepresentation, misstatement or omission by the borrower, intentional or grossly negligent conduct by the borrower that harms the property or results in a loss to the lender, filing of a bankruptcy petition by the borrower, either directly or indirectly, and certain environmental liabilities. In addition, upon the occurrence of certain of such events, such as fraud or filing of a bankruptcy petition by the borrower, we would be liable for the entire outstanding balance of the loan, all interest accrued thereon and certain other costs, penalties and expenses.


8


Table of Contents

 
RAMCO-GERSHENSON PROPERTIES TRUST
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

 
Under terms of various debt agreements, we may be required to maintain interest rate swap agreements to reduce the impact of changes in interest rate on our floating rate debt. We have interest rate swap agreements with an aggregate notional amount of $80,000 at March 31, 2006. Based on rates in effect at March 31, 2006, the agreements for notional amounts aggregating $80,000 provide for fixed rates ranging from 6.2% to 6.6% and expire December 2008 through March 2009.
 
The following table presents scheduled principal payments on mortgages and notes payable as of March 31, 2006:
 
         
Year Ended December 31,
     
 
2006 (April 1 - December 31)
  $ 28,027  
2007
    70,042  
2008
    200,718  
2009
    48,493  
2010
    123,291  
Thereafter
    212,453  
         
Total
  $ 683,024  
         
 
7.   Stock-Based Compensation
 
Prior to January 1, 2006, the Company accounted for share-based payments under Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB 25”). Under APB 25, compensation cost was not recognized for options granted because the exercise price of options granted was equal to the market value of the Company’s common shares on the grant date.
 
On January 1, 2006, the Company adopted the provisions of Statement of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payments” (“SFAS 123(R)”). This statement requires the Company to recognize the cost of its employee stock option awards in its consolidated statement of income. According to SFAS 123(R), the total cost of the Company’s share-based awards is equal to their grant date fair value and is recognized as expense on a straight-line basis over the service periods of the awards. The Company adopted the fair value recognition provisions of SFAS No. 123(R) using the modified prospective transition method. Under the modified prospective transition method, the Company began to recognize as expense the cost of unvested awards outstanding as of January 1, 2006. The adoption of this statement did not have a material effect on the Company’s income from continuing operations, net income and cash flows.


9


Table of Contents

 
RAMCO-GERSHENSON PROPERTIES TRUST
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

 
8.   Earnings Per Share
 
The following table sets forth the computation of basic and diluted earnings per share (“EPS”) (in thousands, except per share data):
 
                 
    Three Months Ended
 
    March 31,  
    2006     2005  
 
Numerator:
               
Income from continuing operations before minority interest
  $ 5,091     $ 4,962  
Minority interest
    (786 )     (731 )
Net income allocated to preferred distributions
    (1,664 )     (1,664 )
                 
Income before discontinued operations and gain on sale of real estate
    2,641       2,567  
Gain on sale of real estate assets, net of minority interest
    957        
Income from discontinued operations, net of minority interest
    323       680  
                 
Income available to common shareholders
  $ 3,921     $ 3,247  
                 
Denominator:
               
Weighted-average common shares for basic EPS
    16,847       16,831  
Effect of dilutive securities:
               
Options outstanding
    42       46  
                 
Weighted-average common shares for diluted EPS
    16,889       16,877  
                 
Basic and diluted earnings available to common shareholders per weighted-average common share:
               
Basic EPS:
               
Income from continuing operations
  $ 0.16     $ 0.15  
Income from discontinued operations
    0.07       0.04  
                 
Net income
  $ 0.23     $ 0.19  
                 
Diluted EPS:
               
Income from continuing operations
  $ 0.16     $ 0.15  
Income from discontinued operations
    0.07       0.04  
                 
Net income
  $ 0.23     $ 0.19  
                 


10


Table of Contents

 
RAMCO-GERSHENSON PROPERTIES TRUST
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

 
9.   Leases
 
Approximate future minimum revenues from rentals under noncancelable operating leases in effect at March 31, 2006, assuming no new or renegotiated leases nor option extensions on lease agreements, are as follows:
 
         
    Operating
 
Year Ended December 31,
  Leases  
 
2006 (April 1 - December 31)
  $ 72,092  
2007
    90,839  
2008
    80,973  
2009
    66,967  
2010
    57,882  
Thereafter
    301,030  
         
Total
  $ 669,783  
         
 
We lease certain office facilities, including our corporate office that expires through 2014. Our corporate office lease has an option to renew for two consecutive periods of five years each.
 
Capitalized lease property consists of land having a net book value of $7,942 as of March 31, 2006.
 
Approximate future minimum rental payments under our noncancelable office leases and our capitalized land lease, assuming no option extensions, are as follows:
 
                 
    Office
    Capital
 
Year Ending December 31,
  Leases     Lease  
 
2006 (April 1 - December 31)
  $ 606     $ 508  
2007
    827       677  
2008
    849       677  
2009
    871       677  
2010
    840       677  
Thereafter
    3,911       7,985  
                 
Total minimum lease payments
    7,904       11,201  
Less: amounts representing interest
          (3,350 )
                 
Total
  $ 7,904     $ 7,851  
                 
 
10.   Commitments and Contingencies
 
Construction Costs
 
In connection with the development and expansion of various shopping centers as of March 31, 2006, we have entered into agreements for construction costs of approximately $36,102.
 
Internal Revenue Service Examinations
 
IRS Audit Resolution for Years 1991 to 1995
 
RPS Realty Trust (“RPS”), a Massachusetts business trust, was formed on June 21, 1988 to be a diversified growth-oriented REIT. From 1988 until April 30, 1996, RPS was primarily engaged in the business of owning and managing a participating mortgage loan portfolio, and, through its wholly-owned subsidiaries, owning and operating eight real estate properties.


11


Table of Contents

 
RAMCO-GERSHENSON PROPERTIES TRUST
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

 
In May 1996, RPS, acquired, through a reverse merger, substantially all the shopping centers and retail properties as well as the management company and business operations of Ramco-Gershenson, Inc. and certain of its affiliates. The resulting trust changed its name to Ramco-Gershenson Properties Trust and Ramco-Gershenson, Inc.’s officers assumed management responsibility for the Company. The trust also changed its operations from a mortgage REIT to an equity REIT and contributed certain mortgage loans and real estate properties to Atlantic, an independent, newly formed liquidating real estate investment trust. The shares of Atlantic were immediately distributed to the shareholders of Ramco-Gershenson Properties Trust.
 
The terms “Company”, “we”, “our” or “us” refers to Ramco-Gershenson Properties Trust and/or its predecessors.
 
On October 2, 1997, with approval from our shareholders, we changed our state of organization from Massachusetts to Maryland by terminating the Massachusetts trust and merging into a newly formed Maryland real estate investment trust.
 
We were the subject of an IRS examination of our taxable years ended December 31, 1991 through 1995. We refer to this examination as the IRS Audit. On December 4, 2003, we reached an agreement with the IRS with respect to the IRS Audit. We refer to this agreement as the Closing Agreement. Pursuant to the terms of the Closing Agreement we agreed to pay “deficiency dividends” (that is, our declaration and payment of a distribution that is permitted to relate back to the year for which the IRS determines a deficiency in order to satisfy the requirement for REIT qualification that we distribute a certain minimum amount of our “REIT taxable income” for such year) in amounts not less than $1.387 million and $809 for our 1992 and 1993 taxable years respectively. We also consented to the assessment and collection of $770 in tax deficiencies and to the assessment and collection of interest on such tax deficiencies and on the deficiency dividends referred to above.
 
In connection with the incorporation, and distribution of all of the shares, of Atlantic, in May 1996, we entered into the Tax Agreement with Atlantic under which Atlantic assumed all of our tax liabilities arising out of the IRS’ then ongoing examinations (which included, but is not otherwise limited to, the IRS Audit), excluding any tax liability relating to any actions or events occurring, or any tax return position taken, after May 10, 1996, but including liabilities for additions to tax, interest, penalties and costs relating to covered taxes. In addition, the Tax Agreement provides that, to the extent any tax which Atlantic is obligated to pay under the Tax Agreement can be avoided through the declaration of a deficiency dividend, we would make, and Atlantic would reimburse us for the amount of, such deficiency dividend.
 
On December 15, 2003, our Board of Trustees declared a cash “deficiency dividend” in the amount of $2.2 million, which was paid on January 20, 2004, to common shareholders of record on December 31, 2003. On January 21, 2004, pursuant to the Tax Agreement, Atlantic reimbursed us $2.2 million in recognition of our payment of the deficiency dividend. Atlantic has also paid all other amounts (including the tax deficiencies and interest referred to above), on behalf of the Company, assessed by the IRS to date.
 
Pursuant to the Closing Agreement we agreed to an adjustment to our taxable income for each of our taxable years ended December 31, 1991 through 1995. The Company has determined that it is obligated to advise the relevant taxing authorities for the state and local jurisdictions where it conducted business during those years of the fact of such adjustments and the terms of the Closing Agreement. We believe that our exposure to state and local tax, penalties, interest and other miscellaneous expenses will not exceed $2.4 million as of December 31, 2005. It is management’s belief that any liability for state and local tax, penalties, interest, and other miscellaneous expenses that may exist in relation to the IRS Audit will be covered under the Tax Agreement.
 
Effective March 31, 2006, Atlantic was merged into (acquired by) SI 1339, Inc., a wholly-owned subsidiary of Kimco Realty Corporation (“Kimco”), with SI 1339, Inc. continuing as the surviving corporation. By way of the merger, SI 1339, Inc. acquired Atlantic’s assets, subject to its liabilities (including its obligations to the Company under the Tax Agreement). In a press release issued on the effective date of the merger, Kimco disclosed that the


12


Table of Contents

 
RAMCO-GERSHENSON PROPERTIES TRUST
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

shareholders of Atlantic received common shares of Kimco valued at $81.8 million in exchange for their shares in Atlantic. Hereinafter, the term Atlantic refers to Atlantic and/or SI 1339, Inc., its successor-in-interest.
 
Current IRS Examination
 
The IRS is currently conducting an examination of us for our taxable years ended December 31, 1996 and 1997. We refer to this examination as the IRS Examination. On April 13, 2005, the IRS issued two examination reports to us with respect to the IRS Examination. The first examination report seeks to disallow certain deductions and losses we took in 1996 and to disqualify us as a REIT for the years 1996 and 1997. The second report also proposes to disqualify us as a REIT for our taxable years ended December 31, 1998 through 2000, years we had not previously been notified were under examination, and to not allow us to reelect REIT status for 2001 through 2004. Insofar as the reports seek to disqualify us as a REIT, we vigorously dispute the IRS’ positions, and we have been advised by legal counsel that the IRS’ positions set forth in the reports with respect to our disqualification as a REIT are unsupported by the facts and applicable law. We discuss this issue in greater detail below under the subheading “Disqualification as a REIT”. We dispute the disallowance of certain deductions and losses for 1996 and believe that amounts which may be assessed against us with respect to any such disallowance would constitute items covered under the Tax Agreement. We discuss this issue in greater detail below under the subheading “Disallowance of Certain Deductions and Losses”. We contested the reports by filing a protest with the Appeals Office of the IRS on May 31, 2005.
 
Disqualification as a REIT
 
The examination reports propose to disqualify us as a REIT for our taxable years 1996 through 2000 for reasons relating to our ownership of stock in Ramco-Gershenson, Inc. and for our alleged failure to meet the requirement to demand from record holders of our shares certain information regarding the actual ownership of those shares. The reports also propose not to allow us to reelect REIT status for 2001 through 2004. As described below, we believe, and have been advised by legal counsel, that the positions set forth in the examination reports pursuant to which the IRS proposes to disqualify us as a REIT are unsupported by the facts and applicable law.
 
First, the IRS asserts that a “commonality of interests and control” between us and Ramco Gershenson, Inc., by reason of the ownership of voting stock in Ramco-Gershenson, Inc. by certain of our trustees and members of our management, resulted in our “deemed” prohibited ownership of more than 10% of the voting stock in Ramco-Gershenson, Inc. We have been advised by counsel that the structure of our ownership of stock in Ramco-Gershenson, Inc., and the governance thereof, are consistent with the form and structure of similar subsidiaries used by other large REITs and should not provide a valid basis for the disqualification of the Company as a REIT for any of the tax years covered by the examination reports.
 
Secondly, the IRS proposes to disqualify us as a REIT for 1996 through 2000 for our alleged failure to meet the shareholder-record keeping requirement because we did not request certain information from holders of interests in our operating partnership. We have been advised by counsel that the IRS has erred in its determination that we were required to make such a demand from our partners merely by reason of their ownership of interests in our operating partnership.
 
Finally, the IRS proposes not to allow us to reelect to be a REIT for 2001 through 2004 based on our alleged failure to qualify as a REIT for 2000. We believe, based on the advice of counsel, that if we were disqualified for 1996, we would be allowed to reelect REIT status for our 2001 tax year.
 
Disallowance of Certain Deductions and Losses
 
The examination reports also propose to disallow certain deductions and losses taken in 1996. We believe that, in many material respects, the positions based on which the IRS proposes to disallow such deductions and losses are unsupported by the facts and applicable law.


13


Table of Contents

 
RAMCO-GERSHENSON PROPERTIES TRUST
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

 
Protest; Potential Impact
 
We contested the positions taken in the examination reports through the filing of a protest with the Appeals Office of the IRS on May 31, 2005. On March 28, 2006, we attended a conference with the Appeals Office of the IRS. The Company has not been advised of any decisions by the Appeals Office of the IRS with respect to our protest. If we cannot obtain a satisfactory result through the administrative appeals process, we may pursue judicial review of the determination.
 
If all of the positions taken (exclusive of the proposed revocation of our REIT status for 2001 through 2004) and adjustments proposed in the examination reports were sustained, then we would be liable for approximately $22 million in combined tax, penalties and interest as calculated by the IRS through April 13, 2005. As of March 31, 2006, the Company estimates that such combined tax, penalties and interest would approximate $23.7 million. If we were successful in opposing the positions taken in the first examination report (which relates to 1996 and 1997) and the second examination report (which relates to 1998 through 2000), other than the proposed increase in our REIT taxable income resulting from disallowance of certain deductions for 1996, then we could avoid being disqualified as a REIT by paying a deficiency dividend in the amount (if any) necessary to satisfy the requirement that we distribute each year a certain minimum amount of our REIT taxable income for such year. In the event we were required to pay a deficiency dividend, such dividend would be treated as an addition to tax for the year to which it relates, and we would be subject to the assessment and collection by the IRS of interest on such addition to tax. The second examination report (which relates to 1998 through 2000) does not quantify our potential liability for combined tax, penalties and interest resulting from the proposed revocation of our REIT status for 2001 through 2004. Such potential liability could be substantial and could have a material adverse effect on our financial position, results of operations and cash flows.
 
If we were to fail to qualify as a REIT for any taxable year, we would be subject to federal income tax, including any applicable alternative minimum tax, on our taxable income at regular corporate rates for such year, and distributions to shareholders would not be deductible by us in computing our taxable income. Any such corporate tax liability could be substantial and, to the extent we were not indemnified against such liability under the Tax Agreement, would reduce the amount of our cash available for distribution to our shareholders, which in turn could have a material adverse impact on the value of, and trading prices for, our common shares. In addition, we would not be able to reelect REIT status until the fifth taxable year following the initial year of disqualification unless we were to qualify for relief under applicable provisions of the Code. Upon a new REIT election, we would be required to distribute any earnings and profits that we had accumulated during the taxable years in which we failed to qualify as a REIT. If we failed to qualify as a REIT for more than two taxable years, we would be subject to corporate level tax during the ten-year period beginning on the first day of the year we reelect REIT status with respect to any built-in gain we recognize on the disposition of any asset held on such date.
 
Tax Agreement with Atlantic
 
Certain tax deficiencies, interest, and penalties, which may be assessed against us in connection with the IRS Examination, may constitute covered items under the Tax Agreement. Atlantic previously filed a Form 8-K in which it disclosed that it has been advised by counsel that it does not have any obligation to make any payment to or indemnify us in any manner for any tax, interest or penalty set forth in the examination report relating to 1996 and 1997. We disagree with this position and believe that some or all of the amounts which may be assessed against us with respect to the disallowance of certain deductions and losses for 1996 would constitute covered items under the Tax Agreement. If Atlantic prevails in its position that it is not required to indemnify us under the Tax Agreement with respect to liabilities we incur as a result of the IRS Examination, then we would be required to pay for such liabilities out of our own funds. Even if we prevail in our position that Atlantic is required to indemnify us under the Tax Agreement with respect to such liabilities, Atlantic may not have sufficient assets at the time to reimburse us for


14


Table of Contents

 
RAMCO-GERSHENSON PROPERTIES TRUST
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

all amounts we must pay to the IRS, and we would be required to pay the difference out of our own funds. The IRS may also assess taxes against us that Atlantic is not required to pay. Accordingly, the ultimate resolution of any tax liabilities arising pursuant to the IRS Audit and the IRS Examination may have a material adverse effect on our financial position, results of operations and cash flows, particularly if we are required to distribute deficiency dividends to our shareholders and/or pay additional taxes, interest and penalties to the IRS in amounts that exceed any indemnification payments we receive from Atlantic.
 
Operating Partnership Examination Report
 
In connection with an ongoing IRS examination of one of our operating partnerships we also received an examination report, which relates to such partnership’s taxable year ended December 31, 1997, which proposes to increase the income of certain of the operating partnership’s partners other than us. As such, the proposed adjustments would not result in our being liable for additional tax, penalties or interest.
 
Litigation
 
We are currently involved in certain litigation arising in the ordinary course of business. We believe that this litigation will not have a material adverse effect on our consolidated financial statements.
 
Environmental Matters
 
Under various Federal, state and local laws, ordinances and regulations relating to the protection of the environment (“Environmental Laws”), a current or previous owner or operator of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances disposed, stored, released, generated, manufactured or discharged from, on, at, onto, under or in such property. Environmental Laws often impose such liability without regard to whether the owner or operator knew of, or was responsible for, the presence or release of such hazardous or toxic substance. The presence of such substances, or the failure to properly remediate such substances when present, released or discharged, may adversely affect the owner’s ability to sell or rent such property or to borrow using such property as collateral. The cost of any required remediation and the liability of the owner or operator therefore as to any property is generally not limited under such Environmental Laws and could exceed the value of the property and/or the aggregate assets of the owner or operator. Persons who arrange for the disposal or treatment of hazardous or toxic substances may also be liable for the cost of removal or remediation of such substances at a disposal or treatment facility, whether or not such facility is owned or operated by such persons. In addition to any action required by Federal, state or local authorities, the presence or release of hazardous or toxic substances on or from any property could result in private plaintiffs bringing claims for personal injury or other causes of action.
 
In connection with ownership (direct or indirect), operation, management and development of real properties, we may be potentially liable for remediation, releases or injury. In addition, Environmental Laws impose on owners or operators the requirement of on-going compliance with rules and regulations regarding business-related activities that may affect the environment. Such activities include, for example, the ownership or use of transformers or underground tanks, the treatment or discharge of waste waters or other materials, the removal or abatement of asbestos-containing materials (“ACMs”) or lead-containing paint during renovations or otherwise, or notification to various parties concerning the potential presence of regulated matters, including ACMs. Failure to comply with such requirements could result in difficulty in the lease or sale of any affected property and/or the imposition of monetary penalties, fines or other sanctions in addition to the costs required to attain compliance. Several of our properties have or may contain ACMs or underground storage tanks (“USTs”); however, we are not aware of any potential environmental liability which could reasonably be expected to have a material impact on our financial


15


Table of Contents

 
RAMCO-GERSHENSON PROPERTIES TRUST
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

position or results of operations. No assurance can be given that future laws, ordinances or regulations will not impose any material environmental requirement or liability, or that a material adverse environmental condition does not otherwise exist.
 
Common Share Repurchase
 
In December 2005, the Board of Trustees authorized the repurchase, at management’s discretion, of up to $15,000 of the Company’s common shares of beneficial interest shares. The program allows the Company to repurchase its common shares of beneficial interest from time to time in the open market or in privately negotiated transactions. As of March 31, 2006, the Company purchased and retired 2,800 shares of the Company’s common shares under this program at an average cost of $29.44 per share.
 
During the period April 1 to May 1, 2006, inclusive, the Company purchased and retired 128,500 shares of the Company’s common shares of beneficial interest under this program at an average cost of $27.44 per share.


16


Table of Contents

 
Item 2 —  Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
The following discussion and analysis of the financial condition and results of operations should be read in conjunction with the consolidated financial statements, including the respective notes thereto, which are included in this Form 10-Q.
 
Overview
 
We are a publicly-traded real estate investment trust (“REIT”) which owns, develops, acquires, manages and leases community shopping centers (including power centers and single-tenant retail properties), and one regional mall, in the midwestern, southeastern and mid-Atlantic regions of the United States. At March 31, 2006, our portfolio consisted of 78 shopping centers, of which thirteen are power centers and two are single-tenant retail properties, as well as one enclosed regional mall, totaling approximately 17.7 million square feet of gross leasable area. We own approximately 14.1 million square feet of such GLA, with the remaining portion owned by various anchor stores.
 
Our corporate strategy is to maximize total return for our shareholders by improving operating income and enhancing asset value. We pursue our goal through:
 
  •  A proactive approach to redeveloping, renovating and expanding our shopping centers;
 
  •  The acquisition of community shopping centers, with a focus on grocery and nationally-recognized discount department store anchor tenants;
 
  •  The development of new shopping centers in metropolitan markets where we believe demand for a center exists; and
 
  •  A proactive approach to leasing vacant spaces and entering into new leases for occupied spaces when leases are about to expire.
 
We have followed a disciplined approach to managing our operations by focusing primarily on enhancing the value of our existing portfolio through strategic sales and successful leasing efforts and by improving our capital structure through the refinancing of a portion of our variable rate debt with long-term fixed rate debt. We continue to selectively pursue new acquisitions and development opportunities.
 
The highlights of our first quarter of 2006 activity reflect this strategy:
 
  •  We sold seven properties in January 2006 for approximately $47.0 million in aggregate, resulting in a gain of approximately $957,000, net of minority interest.
 
  •  We opened 20 new non-anchor stores, at an average base rent of $17.05 per square foot. We also renewed 67 non-anchor leases, at an average base rent of $13.13 per square foot, achieving an increase of 9.5% over prior rental rates. Additionally, we opened two anchor leases during the quarter and renewed five anchor leases at an average base rent of $6.88 per square foot, achieving an increase of 12.0% over prior rental rates.
 
  •  As a result of the sale of the seven properties in January 2006, we reduced our unsecured revolving credit facility by approximately $40.1 million as of the end of our first quarter.
 
  •  We increased our quarterly dividend $0.01, or 2.3%, to $0.4475 per share.
 
Critical Accounting Policies and Estimates
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which forms the basis for making judgments about the carrying values of assets and liabilities that are not readily


17


Table of Contents

apparent from other sources. Senior management has discussed the development, selection and disclosure of these estimates with the audit committee of our board of trustees. Actual results could differ from these estimates under different assumptions or conditions.
 
Critical accounting policies are those that are both significant to the overall presentation of our financial condition and results of operations and require management to make difficult, complex or subjective judgments. For example, significant estimates and assumptions have been made with respect to useful lives of assets, capitalization of development and leasing costs, recoverable amounts of receivables and initial valuations and related amortization periods of deferred costs and intangibles, particularly with respect to property acquisitions. Our critical accounting policies as discussed in our Annual Report on Form 10-K for the year ended December 31, 2005 have not materially changed during the first quarter of 2006.
 
Comparison of Three Months Ended March 31, 2006 to Three Months Ended March 31, 2005
 
For purposes of comparison between the three months ended March 31, 2006 and 2005, “same center” refers to the shopping center properties owned as of January 1, 2005 and March 31, 2006. We made one acquisition in 2005 and we increased our partnership interest in Gaines, LLC, which is now included in our consolidated financial statements. These properties are collectively referred to as “Acquisitions” in the following discussion.
 
Revenues
 
Total revenues for the three months ended March 31, 2006 were $36.6 million, a $304,000, or 0.8%, decrease over the comparable period in 2005.
 
Minimum rents increased $633,000, or 2.6%, for the three months ended March 31, 2006 compared to the same period in 2005. Acquisitions contributed $756,000 to the increase in minimum rents for the three months ended March 31, 2006, which was partially offset by a decrease in same center minimum rents of $123,000. The decrease in same center minimum rents was principally attributable to the termination of Media Play and Circuit City leases at our Tel-Twelve center.
 
Percentage rents increased $111,000, from $274,000 for the three months ended March 31, 2005, to $385,000 for the same quarter in 2006. The increase is attributable primarily to higher percentage rents reported by various tenants throughout our portfolio as a result of increased sales. Upon lease renewal, it is the Company’s intention to continue to convert percentage rents to fixed minimum rents.
 
Recoveries from tenants decreased $767,000, or 7.2%, to $9.9 million for the first quarter of 2006 as compared to $10.6 million for the same period in 2005. During the year, we estimate the recovery ratio, by property, based on current facts and circumstances. During the first quarter of the subsequent year, the final billings to our tenants are calculated and any required adjustments are recorded at that time. Same center recoveries contributed $1.1 million of the decrease for the first quarter of 2006 and is primarily attributable for billings to tenants adjusting recoverable revenue for prior year’s estimates made during the period ended March 31, 2006. Additional expense related to tenant audits of recoverable operating expenses recognized during the three months ended March 31, 2006 decreased recoveries by $123,000. Acquisitions contributed $344,000 to recoveries from tenants’ revenue for the three months ended March 31, 2006. The overall recovery ratio was 94.2% for the three months ended March 31, 2006, compared to 102.6% for the three months ended March 31, 2005. The variance in recovery percentage was the result of adjustments of prior year’s estimates to actual for billings completed in the first quarter which increase recoveries in 2005 and decreased recoveries during three months ended March 31, 2006. We expect the recovery ratio to be between 96.0% and 97.0% for 2006 compared to 97.9% for 2005. The forecasted decrease is primarily related to various redevelopment projects currently in progress.
 
Other income decreased $306,000 to $440,000 for the three months ended March 31, 2006, and the decrease was primarily attributable to lower lease termination fees earned during the three months ended March 31, 2006 compared to the same period in 2005.


18


Table of Contents

Expenses
 
Total expenses for the three months ended March 31, 2006 increased $1.7 million, or 5.4%, to $33.9 million as compared to $32.2 million for the three months ended March 31, 2005.
 
Total recoverable expenses, including real estate taxes, increased by $100,000 to $10.5 million as compared to $10.4 million for the three months ended March 31, 2005. The increase is attributable primarily to our Acquisitions.
 
Depreciation and amortization expense increased $754,000, or 10.3%, to $8.1 million for the three months ended March 31, 2006. Depreciation expense related to our Acquisitions contributed $215,000 of the increase. The balance of the increase is primarily attributable to redevelopment projects completed during 2005.
 
Other operating expenses increased $245,000 to $702,000 for the three months ended March 31, 2006, from $457,000 for the same period in 2005. The increase is primarily due to increased bad debt expense for the three months ended March 31, 2006.
 
General and administrative expenses increased $400,000 to $4.1 million, as compared to $3.7 million for the three months ended March 31, 2005. The increase is principally attributable to one time costs associated with new employees hired during the three months ended March 31, 2006.
 
Interest expense increased $300,000, from $10.3 million for the three months ended March 31, 2005 to $10.6 million during the first quarter of 2006. To fund working capital requirements, average loan balances outstanding increased $45.0 million for the three months ended March 31, 2006 as compared to 2005. The higher average outstanding debt contributed $687,000 to the increase in interest expense. Interest expense decreased by $51,000 during the three months ended March 31, 2006 as a result of lower interest rates. Interest costs capitalized, in conjunction with development and expansion projects, were $383,000 for the three months ended March 31, 2006, as compared to $157,000 for the same period in 2005. Interest expense related to capitalized lease increase $114,000 during the period ended March 31, 2006 and amortization of loan fees decreased $231,000, from $488,000 for the three months ended March 31, 2005 to $257,000 during the quarter ended March 31, 2006.
 
Other
 
Minority interest from continuing operations represents the equity in income attributable to the portion of the Operating Partnership not owned by the Company. The increase in minority interest of $55,000 is the result of higher income from continuing operations for the three months ended March 31, 2006 compared to same period in 2005.
 
Income from discontinued operations increased $600,000 to $1.3 million, as compared to $680,000 for the three months ended March 31, 2005. The increase is primarily due to sale of seven properties in January 2006, resulting in a gain, net of minority interest, of $1.0 million. Income from discontinued operations decreased $357,000 during the three months ended March 31, 2006 due to the timing for assets in discontinued operations in 2006 as compared to the same period in 2005.
 
Liquidity and Capital Resources
 
The principal uses of our liquidity and capital resources are for operations, acquisitions, development, redevelopment, including expansion and renovation programs, and debt repayment, as well as dividend payments in accordance with REIT requirements and repurchases of our common shares. We anticipate that the combination of cash on hand, the availability under our Credit Facility, possible equity and debt offerings and the sale of existing properties will satisfy our expected working capital requirements though at least the next 12 months and allow us to achieve continued growth. Although we believe that the combination of factors discussed above will provide sufficient liquidity, no such assurance can be given.
 
We generated $10.4 million in cash flows from operating activities, $44.1 million cash flow from investing activities and used $52.3 million from financing activities for the three months ended March 31, 2006. During the three months ended March 31, 2006, we repaid $1.8 million of mortgage obligations and paid $10.3 million in cash distributions to shareholders and holders of operating partnership units.


19


Table of Contents

At March 31, 2006, our market capitalization amounted to $1.4 billion. Market capitalization consisted of $683.0 million of debt (including property-specific mortgages, an unsecured credit facility consisting of a term loan facility and a revolving credit facility, and a bridge loan), $26.0 million of Series B Preferred Shares, $60.0 million of Series C Preferred Shares, and $598.6 million of our Common Shares and Operating Partnership Units at market value. Our debt to total market capitalization was 49.9% at March 31, 2006, as compared to 54.3% at December 31, 2005. After taking into account the impact of converting our variable rate debt into fixed rate debt by use of interest rate swap agreements, our outstanding debt at March 31, 2006 had a weighted average interest rate of 6.2%, and consisted of $530.1 million of fixed rate debt and $152.9 million of variable rate debt. Outstanding letters of credit issued under the Credit Facility total approximately $2.1 million. Variable rate debt accounted for approximately 22.4% of our total debt and 11.2% of our total capitalization.
 
We have a $250 million unsecured credit facility (the “Credit Facility”) consisting of a $100 million unsecured term loan facility and a $150 million unsecured revolving credit facility. The Credit Facility provides that the unsecured revolving credit facility may be increased by up to $100 million at our request, for a total unsecured revolving credit facility commitment of $250 million. The unsecured term loan matures in December 2010 and bears interest at a rate equal to LIBOR plus 130 to 165 basis points, depending on certain debt ratios. The unsecured revolving credit facility matures in December 2008 and bears interest at a rate equal to LIBOR plus 115 to 150 basis points, depending on certain debt rations. We have the option to extend the maturity date of the unsecured revolving credit facility to December 2010. It is anticipated that funds borrowed under the Credit Facility will be used for general corporate purposes, including working capital, capital expenditures, the repayment of indebtedness or other corporate activities.
 
We have a $22.6 million bridge term loan with an interest rate at LIBOR plus 135 basis points. The loan matures in September 2006.
 
Under terms of various debt agreements, we may be required to maintain interest rate swap agreements to reduce the impact of changes in interest rate on our floating rate debt. We have interest rate swap agreements with an aggregate notional amount of $80.0 million at March 31, 2006. Based on rates in effect at March 31, 2006, the agreements for notional amounts aggregating $80.0 million provide for fixed rates ranging from 6.2% to 6.6% and expire December 2008 through March 2009.
 
The properties in which our operating partnership owns an interest and which are accounted for by the equity method of accounting are subject to non-recourse mortgage indebtedness. At March 31, 2006, our pro rata share of non-recourse mortgage debt on the unconsolidated properties (accounted for by the equity method) was $80.3 million with a weighted average interest rate of 7.1%. Fixed rate debt amounted to $75.9 million, or 94.4%, of our pro rata share.
 
The mortgage loans encumbering our properties, including properties held by our unconsolidated joint ventures, are generally non-recourse, subject to certain exceptions for which we would be liable for any resulting losses incurred by the lender. These exceptions vary from loan to loan but generally include fraud or a material misrepresentation, misstatement or omission by the borrower, intentional or grossly negligent conduct by the borrower, either directly or indirectly, and certain environmental liabilities. In addition, upon the occurrence of certain of such events, such as fraud or filing of a bankruptcy petition by the borrower, we would be liable for the entire outstanding balance of the loan, all interest accrued thereon and certain other costs, penalties and expenses.
 
Capitalization
 
Our capital structure at March 31, 2006 includes property-specific mortgages, an unsecured credit facility consisting of a term loan facility and a revolving credit facility, a bridge term loan, our Series B Preferred Shares, our Series C Preferred Shares, our Common Shares and a minority interest in the Operating Partnership. At March 31, 2006, the minority interest in the Operating Partnership represented a 14.8% ownership in the Operating Partnership which, may under certain conditions, be exchanged for an aggregate of 2,929,000 Common Shares.
 
As of March 31, 2006, the units in the Operating Partnership (“OP Units”) were exchangeable for our Common Shares on a one-for-one basis. We, as sole general partner of the Operating Partnership, have the option, but not the obligation, to settle exchanged OP Units held by others in cash based on the current trading price of our Common


20


Table of Contents

Shares. Assuming the exchange of all OP Units, there would have been 19,776,289 of our Common Shares outstanding at March 31, 2006, with a market value of approximately $598.6 million (based on the closing price of $30.27 per share on March 31, 2006).
 
As part of our business plan to improve our capital structure and reduce debt, we will continue to pursue the strategy of selling fully-valued properties and to dispose of shopping centers that no longer meet the criteria established for our portfolio. Our ability to obtain acceptable selling prices and satisfactory terms will impact the timing of future sales. Net proceeds from the sale of properties are expected to reduce outstanding debt and to fund any future acquisitions.
 
Inflation
 
Inflation has been relatively low in recent years and has not had a significant detrimental impact on our results of operations. We believe that any inflationary increases in our expenses should be substantially offset by increased expense reimbursements, contractual rent increases and/or increased receipts from percentage rents. Should inflation rates increase in the future, substantially all of the leases at our properties provide for tenants to pay their pro rata share of operating expenses, including common area maintenance and real estate taxes, thereby reducing our exposure to increases in operating expenses resulting from inflation. Many of the tenants’ leases contain provisions designed to lessen the impact of inflation on our business. Such provisions include the ability to receive percentage rentals based on a tenant’s gross sales, which generally increase as prices rise, and/or escalation clauses, which generally increase rental rates during the terms of the leases. In addition, many of the leases are for terms of less than ten years, which may enable us to replace existing leases with new leases at a higher base and/or percentage rentals if rents of the existing leases are below the then existing market rate. Therefore, we expect the effects of inflation and other changes in prices would not have a material impact on our results of operations.
 
Funds from Operations
 
We consider funds from operations, also known as “FFO,” an appropriate supplemental measure of the financial performance of an equity REIT. Under the National Association of Real Estate Investment Trusts, or NAREIT, definition, FFO represents net income, excluding extraordinary items, (as defined under GAAP), gains and losses on sales of depreciable property, plus real estate related depreciation and amortization (excluding amortization of financing costs), and after adjustments for unconsolidated partnerships and joint ventures. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate investments, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions and many companies utilize different depreciable lives and methods. Because FFO excludes depreciation and amortization unique to real estate, gains and losses from depreciable property dispositions and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, acquisition and development activities and interest costs, which provides a perspective of our financial performance not immediately apparent from net income determined in accordance with GAAP. In addition, FFO does not include the cost of capital improvements, including capitalized interest.
 
For the reasons described above we believe that FFO provides us and our investors with an important indicator of our operating performance. This measure of performance is used by us for several business purposes and for REITs it provides a recognized measure of performance other than GAAP net income, which may include non-cash items. Other real estate companies may calculate FFO in a different manner.
 
We recognize FFO’s limitations when compared to GAAP’s net income. FFO does not represent amounts available for needed capital replacement or expansion, debt service obligations, or other commitments and uncertainties. We do not use FFO as an indicator of our cash obligations and funding requirements for future commitments, acquisition or development activities. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative of cash available to fund cash needs, including the payment of dividends. FFO should not be considered as an alternative to net income (computed in accordance with GAAP) or as an alternative to cash flow as a measure of liquidity. FFO is simply used as an additional indicator of our operating performance.


21


Table of Contents

The following table illustrates the calculation of FFO (in thousands):
 
                 
    Three Months Ended
 
    March 31,  
    2006     2005  
 
Net Income
  $ 5,585     $ 4,911  
Add:
               
Depreciation and amortization expense:
               
Continuing operations real estate
    8,665       7,459  
Discontinued operations real estate
          372  
Gain on sale of real estate(1)
          (25 )
Minority interest in partnership:
               
Continuing operations
    786       731  
Discontinued operations
    57       118  
Less:
               
Discontinued operations, gain on sale of property, net of minority interest
    (957 )      
                 
Funds from operations
    14,136       13,566  
Less:
               
Series B Preferred Stock dividend
    (594 )     (594 )
Series C Preferred Stock dividend
          (1,070 )
                 
Funds from operations available to common shareholders
  $ 13,542     $ 11,902  
                 
Weighted average equivalent shares outstanding, diluted
    21,707       19,806  
                 
Funds from operations available for common shareholders, per diluted share
  $ 0.62     $ 0.60  
                 
 
 
(1) Excludes gain on sale of undepreciated land of $1,708 in 2006 and $27 in 2005.
 
Capital Expenditures
 
During the three months ended March 31, 2006, we spent approximately $3.0 million on revenue-generating capital expenditures including tenant allowances, leasing commissions paid to third-party brokers, legal costs relative to lease documents, and capitalized leasing and construction costs. These types of costs generate a return through rents from tenants over the term of their leases. Revenue-enhancing capital expenditures, including expansions, renovations or repositionings, were approximately $1.5 million. Revenue neutral capital expenditures, such as roof and parking lot repairs which are anticipated to be recovered from tenants, amounted to approximately $368,000.
 
Forward Looking Statements
 
This document contains forward-looking statements with respect to the operation of certain of our properties. The forward-looking statements are identified by terminology such as “may,” “will,” “should,” “believe,” “expect,” “estimate,” “anticipate,” “continue,” “predict” or similar terms. We believe the expectations reflected in the forward-looking statements made in this document are based on reasonable assumptions. Certain factors could cause actual results to vary. These include: our success or failure in implementing our business strategy; economic conditions generally and in the commercial real estate and finance markets specifically; our cost of capital, which depends in part on our asset quality, our relationships with lenders and other capital providers; our business prospects and outlook and general market conditions; changes in governmental regulations, tax rates and similar matters; our continuing to qualify as a REIT; and other factors discussed elsewhere in this document and our other filings with the Securities and Exchange Commission (“SEC”). Although we believe that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those projected in the forward-looking.


22


Table of Contents

 
Item 3.   Quantitative and Qualitative Disclosures About Market Risk
 
We have exposure to interest rate risk on our variable rate debt obligations. We are not subject to any foreign currency exchange rate risk or commodity price risk, or other material rate or price risks. Based on our debt and interest rates and the interest rate swap agreements in effect at March 31, 2006, a 100 basis point change in interest rates would affect our annual earnings and cash flows by approximately $729,000. We believe that a 100 basis point change in interest rates would not have a material impact on the fair value of our total outstanding debt.
 
Under the terms of various debt agreements, we are required to maintain interest rate swap agreements to reduce the impact of changes in interest rate on our floating rate debt. We have interest rate swap agreements with an aggregate notional amount of $80.0 million at March 31, 2006. Based on rates in effect at March 31, 2006, the agreements for notional amounts aggregating $80.0 million provide for fixed rates ranging from 6.2% to 6.6% and expire through March 2009.
 
The following table sets forth information as of March 31, 2006 concerning our long-term debt obligations, including principal cash flows by scheduled maturity, weighted average interest rates of maturing amounts and fair market value.
 
                                                                 
                                              Fair
 
    2006     2007     2008     2009     2010     Thereafter     Total     Value  
 
Fixed-rate debt
  $ 5,065     $ 61,709     $ 102,688     $ 48,053     $ 100,171     $ 212,453     $ 530,139     $ 530,347  
Average interest rate
    6.9 %     7.1 %     5.4 %     7.0 %     6.6 %     5.7 %     6.2 %     6.0 %
Variable-rate debt
  $ 22,962     $ 8,333     $ 98,030     $ 440     $ 23,120     $     $ 152,885     $ 152,885  
Average interest rate
    6.0 %     6.2 %     6.1 %     6.7 %     6.3 %     0.0 %     6.1 %     6.1 %
 
We estimated the fair value of our fixed rate mortgages using a discounted cash flow analysis, based on our incremental borrowing rates for similar types of borrowing arrangements with the same remaining maturity. Considerable judgment is required to develop estimated fair values of financial instruments. The table incorporates only those exposures that exist at March 31, 2006 and does not consider those exposures or positions which could arise after that date or firm commitments as of such date. Therefore, the information presented therein has limited predictive value. Our actual interest rate fluctuations will depend on the exposures that arise during the period and interest
 
Item 4.   Controls and Procedures
 
Disclosures Controls and Procedures
 
We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in our reports under the Securities Exchange Act of 1934, as amended (“Exchange Act”), such as this report on Form 10-Q, is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the design control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
 
We carried out an assessment as of March 31, 2006 of the effectiveness of the design and operation of our disclosure controls and procedures. This assessment was done under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer. Based on such evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, concluded that such disclosure controls and procedures were effective as of March 31, 2006.


23


Table of Contents

Changes in Internal Control Over Financial Reporting
 
There have been no changes that occurred during the period covered by this report in our internal control over financial reporting during the first quarter of 2006 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
PART II — OTHER INFORMATION
 
Item 1. — Legal Proceedings
 
There are no material pending legal or governmental proceedings, other than the IRS Examination and ordinary routine litigation incidental to our business, against or involving us or our properties. For a description of the IRS Examination, see Note 10 to the Notes to Consolidated Financial Statements.
 
Item 1A — Risk Factors
 
You should review our Annual Report on Form 10-K for the year ended December 31, 2005, which contains a detailed description of risk factors that may materially affect our business, financial condition or results of operations. There are no material changes to the disclosure on this matter set forth in such Form 10-K.
 
Item 2. — Unregistered Sales of Equity Securities and Use of Proceeds
 
The following table contains information regarding our purchase of our common shares of beneficial interest during the quarter ended March 31, 2006 and year-to-date through May 1, 2006
 
ISSUER PURCHASE OF EQUITY SECURITIES
 
                                 
                Total Number of
    Approximate Dollar
 
                Shares Purchased as
    Value of Shares that
 
          Average
    Part of Publicly
    May yet be Purchased
 
    Total Number of
    Price Paid
    Announced
    Under the
 
    Shares Purchased     per Share     Plans or Programs     Plans or Program  
 
January 1 through January 31, 2006
        $           $ 15,000,000.00  
February 1 through February 28, 2006
                      15,000,000.00  
March 1 through March 31, 2006
    2,800       29.44       2,800       14,917,572.92  
                                 
Total — First quarter of 2006
    2,800       29.44       2,800       14,917,572.92  
April 1 through April 30, 2006
    99,500       27.46       102,300       12,185,473.17  
May 1 2006
    29,000       27.39       131,300       11,391,200.87  
                                 
Total — Year-To-Date through May 1, 2006
    131,300     $ 27.49       131,300     $ 11,391,200.87  
                                 
 
In December 2005, the Board of Trustees authorized the repurchase, at management’s discretion, of up to $15.0 million of the Company’s common shares of beneficial interest. The program allows the Company to repurchase its common shares of beneficial interest from time to time in the open market or in privately negotiated transactions. This authorization does not have an expiration date.
 
Item 6. — Exhibits
 
         
Exhibit No.
 
Description
 
  31 .1   Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
         
     
  31 .2   Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
         
     
  32 .1   Certification of CEO pursuant to Section 1350 of the Sarbanes-Oxley Act of 2002.
         
     
  32 .2   Certification of CFO pursuant to Section 1350 of the Sarbanes-Oxley Act of 2002.


24


Table of Contents

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed in its behalf by the undersigned thereunto duly authorized.
 
RAMCO-GERSHENSON PROPERTIES TRUST
 
  By:  /s/  Dennis Gershenson
Dennis Gershenson
President and Chief Executive Officer
 
Date: May 5, 2006
 
  By:  /s/  Richard J. Smith
Richard J. Smith
Chief Financial Officer
(Principal Accounting Officer)
 
Date: May 5, 2006


25


Table of Contents

Exhibit Index
 
         
Exhibit No.
 
Description
 
  31 .1   Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
         
     
  31 .2   Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
         
     
  32 .1   Certification of CEO pursuant to Section 1350 of the Sarbanes-Oxley Act of 2002.
         
     
  32 .2   Certification of CFO pursuant to Section 1350 of the Sarbanes-Oxley Act of 2002.


26