e10vk
UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended December 31, 2009
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the transition period
from to
|
Commission file number 1-10093
RAMCO-GERSHENSON PROPERTIES
TRUST
(Exact Name of Registrant as
Specified in its Charter)
|
|
|
Maryland
|
|
13-6908486
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.)
|
31500 Northwestern Highway
Farmington Hills, Michigan
(Address of Principal Executive
Offices)
|
|
48334
(Zip Code)
|
Registrants Telephone Number, Including Area Code:
248-350-9900
Securities Registered Pursuant to Section 12(b) of the
Act:
|
|
|
|
|
Name of Each Exchange
|
Title of Each Class
|
|
On Which Registered
|
Common Shares of Beneficial Interest,
$0.01 Par Value Per Share
|
|
New York Stock Exchange
|
Securities
Registered Pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such
files). Yes o No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of the registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer o
|
Accelerated
filer þ
|
Non-accelerated
filer o
|
Smaller
reporting
company o
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The aggregate market value of the common equity held by
non-affiliates of the registrant as of the last business day of
the registrants most recently completed second fiscal
quarter (June 30, 2009) was $187,291,865.
Number of common shares outstanding as of March 9, 2010:
30,907,087
DOCUMENT
INCORPORATED BY REFERENCE
Portions of the registrants proxy statement for the annual
meeting of shareholders to be held June 8, 2010 are in
incorporated by reference into Part III of this
Form 10-K.
Forward-Looking
Statements
This document contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of
1934, as amended. These forward-looking statements represent our
expectations, plans or beliefs concerning future events and may
be identified by terminology such as may,
will, should, believe,
expect, estimate,
anticipate, continue,
predict or similar terms. Although the
forward-looking statements made in this document are based on
our good-faith beliefs, reasonable assumptions and our best
judgment based upon current information, certain factors could
cause actual results to differ materially from those in the
forward-looking statements, including: our success or failure in
implementing our business strategy; economic conditions
generally and in the commercial real estate and finance markets
specifically; the cost and availability of capital, which
depends in part on our asset quality and our relationships with
lenders and other capital providers; our business prospects and
outlook; changes in governmental regulations, tax rates and
similar matters; our continuing to qualify as a real estate
investment trust (REIT); and other factors discussed
elsewhere in this document and our other filings with the
Securities and Exchange Commission (the SEC). Given
these uncertainties, you should not place undue reliance on any
forward-looking statements. Except as required by law, we assume
no obligation to update these forward-looking statements, even
if new information becomes available in the future.
PART I
General
Ramco-Gershenson Properties Trust is a fully integrated,
self-administered, publicly-traded Maryland REIT organized on
October 2, 1997. The terms Company,
we, our or us refer to
Ramco-Gershenson Properties Trust, the Operating Partnership
(defined below)
and/or its
subsidiaries, as the context may require. Our principal office
is located at 31500 Northwestern Highway, Suite 300,
Farmington Hills, Michigan 48334. Our predecessor, RPS Realty
Trust, a Massachusetts business trust, was formed on
June 21, 1988 to be a diversified growth-oriented REIT. In
May 1996, RPS Realty Trust acquired the Ramco-Gershenson
interests through a reverse merger, including substantially all
of the shopping centers and retail properties as well as the
management company and business operations of Ramco-Gershenson,
Inc. and certain of its affiliates. The resulting trust changed
its name to Ramco-Gershenson Properties Trust and
Ramco-Gershenson, Inc.s officers assumed management
responsibility. The trust also changed its operations from a
mortgage REIT to an equity REIT and contributed certain mortgage
loans and real estate properties to Atlantic Realty Trust, an
independent, newly formed liquidating REIT. In 1997, with
approval from our shareholders, we changed our state of
organization by terminating the Massachusetts trust and merging
into a newly formed Maryland REIT.
We conduct substantially all of our business, and hold
substantially all of our interests in our properties, through
our operating partnership, Ramco-Gershenson Properties, L.P.
(the Operating Partnership). The Operating
Partnership, either directly or indirectly through partnerships
or limited liability companies, holds fee title to all owned
properties. As general partner of the Operating Partnership, we
have the exclusive power to manage and conduct the business of
the Operating Partnership. As of December 31, 2009, we
owned approximately 91.4% of the interests in the Operating
Partnership.
We are a REIT under the Internal Revenue Code of 1986, as
amended (the Code), and are therefore required to
satisfy various provisions under the Code and related Treasury
regulations. We are generally required to distribute annually at
least 90% of our REIT taxable income (as defined in
the Code), excluding any net capital gain, to our shareholders.
Additionally, at the end of each fiscal quarter, at least 75% of
the value of our total assets must consist of real estate assets
(including interests in mortgages on real property and interests
in other REITs) as well as cash, cash equivalents and government
securities. We are also subject to limits on the amount of
certain types of securities we can hold. Furthermore, at least
75% of our gross income for the tax year must be derived from
certain sources, which include rents from real
property and interest on loans secured by mortgages on
real property. Additionally, 95% of our gross income must be
derived from these same sources or from dividends and interest
from any source, gains from the sale or other disposition of
stock or securities or any combination of the foregoing.
2
Certain of our operations, including property management and
asset management, are conducted through taxable REIT
subsidiaries (each, a TRS). A TRS is a C corporation
that has not elected REIT status and, as such, is subject to
federal corporate income tax. We use the TRS format to
facilitate our ability to provide certain services and conduct
certain activities that are not generally considered as
qualifying REIT activities.
Operations
of the Company
We are a publicly-traded REIT which owns, develops, acquires,
manages and leases community shopping centers and one regional
mall, in the Midwestern, Southeastern and Mid-Atlantic regions
of the United States. At December 31, 2009, we owned
interests in 88 shopping centers, comprised of 65 community
centers, 21 power centers, one single tenant retail property,
and one enclosed regional mall, totaling approximately
19.8 million square feet of gross leaseable area
(GLA). We and our joint venture partners own
approximately 15.3 million square feet of such GLA, with
the remaining portion owned by various anchor stores.
Shopping centers can generally be organized in five categories:
convenience, neighborhood, community, regional and super
regional centers. Shopping centers are distinguished by various
characteristics, including center size, the number and type of
anchor tenants and the types of products sold. Community
shopping centers provide convenience goods and personal services
offered by neighborhood centers, but with a wider range of soft
and hard line goods. The community shopping center may include a
grocery store, discount department store, super drug store, and
several specialty stores. Average GLA of a community shopping
center ranges between 100,000 and 500,000 square feet. A
power center is a community shopping center that has
over 500,000 square feet of GLA and includes several
discount anchors of 20,000 or more square feet. These anchors
typically emphasize hard goods such as consumer electronics,
sporting goods, office supplies, home furnishings and home
improvement goods.
Strategy
We are predominantly a community shopping center company with a
focus on managing and adding value to our portfolio of centers
that are primarily anchored by grocery stores
and/or
nationally recognized discount department stores. We believe
that centers with a grocery
and/or
discount component attract consumers seeking value-priced
products. Since these products are required to satisfy everyday
needs, customers usually visit the centers on a weekly basis.
Based on annualized base rents, over 93% of our shopping centers
are grocery
and/or
value-oriented discount department store anchored. Our common
anchor tenants include TJ Maxx/Marshalls, Publix, Home Depot,
Wal-Mart, Kohls, Lowes Home Centers, Best Buy,
Target, Kroger, Jewel, and Meijer.
Our shopping centers are primarily located in major metropolitan
areas in the Midwestern, Mid-Atlantic and Southeastern regions
of the United States. By focusing our energies on these areas,
we have developed a thorough understanding of the unique
characteristics of our markets. In both of our primary regions,
we have concentrated a number of centers in reasonable proximity
to each other in order to achieve efficiencies in management,
oversight and purchasing.
In our existing centers, we focus on aggressive rental and
leasing strategies and the value-added redevelopment of such
properties. We strive to increase rental income over time
through contractual rent increases and leasing and re-leasing of
available space at higher rental levels, while balancing the
needs for an attractive and diverse tenant mix. See Item 2,
Properties for additional information on rental
revenue and lease expirations. In addition, we assess each of
our centers periodically to identify improvement opportunities
and proactively engage in renovation and expansion activities
based on tenant demands, market conditions and capital
availability. We also recognize the importance of customer
satisfaction and spend a significant amount of resources to
ensure that our centers have sufficient amenities, appealing
layouts and proper maintenance.
As opportunities arise and market conditions permit, we may sell
mature properties or non-core assets, which have less potential
for growth or are not viable for redevelopment. We intend to
utilize the proceeds from such sales to reduce outstanding debt,
or to fund development and redevelopment activities, or fund
selective acquisition opportunities.
3
In the third quarter of 2009, the Companys Board of
Trustees completed a review of financial and strategic
alternatives announced in the first quarter of 2009. The Company
believes it is best positioned going forward to optimize
shareholder value through a stand-alone business strategy
focused on the following initiatives:
|
|
|
|
|
De-leverage the balance sheet and strengthen the Companys
financial position by utilizing a variety of measures including
reducing debt through the sale of non-core assets, growth in
shopping center operating income and other actions, where
appropriate
|
|
|
|
Increase real estate value by aggressively leasing vacant spaces
and entering into new leases for occupied spaces when leases are
about to expire
|
|
|
|
Complete existing redevelopment projects and time future
accretive redevelopments in a manner that allows completed
projects to positively impact operating income while new
projects are undertaken
|
|
|
|
Conservatively acquire shopping centers under the appropriate
economic conditions that have the potential to produce superior
returns and geographic market diversification
|
Significant
Transactions and De-leveraging Activities
In December 2009, the Company closed on a new $217 million
secured credit facility (the Credit Facility)
consisting of a $150 million secured revolving credit
facility and a $67 million amortizing secured term loan
facility. The terms of the Credit Facility provide that the
revolving credit facility may be increased by up to
$50 million at the Companys request, dependent upon
there being one or more lenders willing to acquire the
additional commitment, for a total secured credit facility
commitment of $267 million. The secured revolving credit
facility matures in December 2012 and bears interest at LIBOR
plus 350 basis points with a 2% LIBOR floor. The amortizing
secured term loan facility also bears interest at LIBOR plus
350 basis points with a 2% LIBOR floor and requires a
$33 million payment by September 2010 and a final payment
of $34 million by June 2011. The new Credit Facility
amended and restated the Companys former $250 million
unsecured credit facility, which was comprised of a
$150 million unsecured revolving credit facility and
$100 million unsecured term loan facility.
Also in December 2009, the Company amended its secured revolving
credit facility for The Towne Center at Aquia, reducing the
facility from $40 million to $20 million. The
revolving credit facility securing The Town Center at Aquia
bears interest at LIBOR plus 350 basis points with a 2%
LIBOR floor and matures in December 2010, with two, one-year
extension options.
In September 2009, the Company successfully completed an equity
offering of 12.075 million common shares, which included
1.575 million shares purchased pursuant to an
over-allotment option granted to the underwriters. The offering
price was $8.50 per common share ($0.01 par value per
share) generating net proceeds of $96.2 million. The net
proceeds from the equity offering were used to pay down the
Companys outstanding debt.
During the third quarter of 2009, the Company sold three
unencumbered net leased real estate assets for net proceeds of
approximately $27.4 million. The net proceeds from these
asset sales were used to pay down the Companys outstanding
debt.
Corporate
Governance
In 2009, the Companys Board of Trustees made a number of
significant best practices corporate governance changes further
aligning the Companys interests with those of its
shareholders. These changes included the expansion of the Board
with the addition of two outside trustees and the termination of
the Companys Shareholders Rights Plan. The Board also
committed to declassify the Board of Trustees by seeking
shareholder approval to amend the Companys declaration of
trust at the 2010 Annual Meeting of Shareholders. Furthermore,
the roles of Chairman of the Board and Chief Executive Officer
were separated with the election of a non-executive Chairman of
the Board.
Asset
Management Value-added Redevelopment
During 2009, the redevelopment projects at certain shopping
centers remained a vital part of the Companys business
plan. We continued to identify opportunities within our
portfolio to add value. In 2010, the Company plans
4
to focus on completing the eight redevelopment projects
currently in progress. All of the redevelopment projects have
signed leases for the expansion or addition of an anchor or one
or more out-lot tenants. At December 31, 2009, the
following redevelopment projects were in progress:
Wholly-Owned
|
|
|
|
|
West Allis Towne Centre in West Allis, Wisconsin. Our
redevelopment included a completed reconfiguration of the
shopping center to accommodate Burlington Coat Factory, which
opened in 71,000 square feet in September of 2009.
Re-tenanting of small shop retail space is in progress.
|
|
|
|
Holcomb Center in Roswell, Georgia. The Company has signed a
lease for a 39,668 square foot Studio Movie Grill. Studio
Movie Grill is currently under construction and is expected to
open in the second quarter of 2010.
|
|
|
|
Rivertowne Square in Deerfield Beach, Florida. Our redevelopment
plans at this center include adding a regional department store,
Bealls, in 60,000 square feet. The Bealls space
is currently under construction.
|
|
|
|
Southbay Shopping Center in Osprey, Florida. Our redevelopment
plans include adding a freestanding CVS Pharmacy, relocating
tenants and re-tenanting space.
|
Joint
Ventures
|
|
|
|
|
Troy Marketplace in Troy, Michigan is owned by a joint venture
in which we have a 30% ownership interest. LA Fitness opened in
45,000 square feet in the space previously occupied by Home
Expo. The joint venture plans on re-tenanting the remaining
space with additional mid-box uses that have been identified. In
addition, construction on a new outlot building is complete and
the building is partially leased.
|
|
|
|
The Shops at Old Orchard in West Bloomfield, Michigan is owned
by a joint venture in which we have a 30% ownership interest. We
have re-tenanted and expanded the space formerly occupied by
Farmer Jack. Plum Market, a specialty grocer, opened in
37,000 square feet in May 2009. Re-tenanting the balance of
the small shop space and façade and structural improvements
are complete. The addition of one or more outlots is in progress.
|
|
|
|
Marketplace of Delray in Delray Beach, Florida is owned by a
joint venture in which we have a 30% ownership interest. We have
added a Ross Dress For Less in 27,625 square feet, which
was delivered in February 2010. In 2009, we reduced the Office
Depot space and the added a Dollar Tree. Further redevelopment
activity includes re-tenanting small shop retail space which is
currently in progress.
|
|
|
|
Collins Pointe Plaza in Cartersville, Georgia is part of a joint
venture in which we have a 20% ownership interest. Our
redevelopment plans include adding a freestanding CVS Pharmacy
which is currently under construction, as well as re-tenanting
small shop retail space. Additionally, the Company has a signed
lease for the space formerly occupied by a Winn-Dixie store and
expects to deliver the space by the second quarter of 2010.
|
We estimate the total project costs of the eight redevelopment
projects in process to be $46.0 million. For the four
redevelopment projects at our wholly owned, consolidated
properties, we estimate project costs of $18.8 million of
which $11.1 million had been spent as of December 31,
2009. For the four redevelopment projects at properties held by
joint ventures, we estimate off-balance sheet project costs of
$27.2 million (our share is estimated to be
$7.9 million) of which $17.4 million had been spent as
of December 31, 2009 (our share was $5.1 million).
While we anticipate redevelopment projects will increase rental
revenue upon completion, a majority of the projects required
taking some retail space off-line to accommodate the
new/expanded tenancies. These measures have resulted in the loss
of rents and recoveries from tenants for those spaces removed
from our pool of leasable space. Based on the number of
value-added redevelopments currently in process, the revenue
loss has created a short-term negative impact on net operating
income and funds from operations (FFO). All of the
Companys redevelopment projects are expected to be
substantially complete by the end of 2010.
5
Developments
Given the dramatic changes in the retail and capital market
landscape, the Company is taking a selective and conservative
approach to potential developments.
At December 31, 2009, the Company had four projects in
development or pre-development, for which we have a joint
venture partner or intend to seek one or more joint venture
partners once appropriate pre-leasing has been completed. These
four projects are:
The Town Center at Aquia in Stafford, Virginia involves the
complete value-added redevelopment of an existing shopping
center owned by us and will be completed in phases in response
to tenant demand. Phase I was finished with the completion of
the first office/retail building on the site, the majority of
which is occupied by Northrop Grumman. The office building was
approximately 90% leased as of December 31, 2009 and was
included in buildings and improvements as part of
investment in real estate, net on the consolidated
balance sheets. Future phases may include a residential
component and additional retail and office space. The cost of
future phases of this project to date as of December 31,
2009 was $38.2 million, which includes our basis in the
existing shopping center.
Gateway Commons in Lakeland, Florida is planned to be developed
as a 375,000 square foot center. The project is located in
central Florida in close proximity to a number of our existing
centers. The cost to date of this project at December 31,
2009 was $20.3 million, primarily land acquisition costs,
excluding two outlot parcels held by a wholly-owned taxable REIT
subsidiary.
Parkway Shops in Jacksonville, Florida is planned to be
developed as a 350,000 square foot shopping center. The
project is located in close proximity to our River City
Marketplace center in Jacksonville. The cost to date of this
project at December 31, 2009 was $14.0 million,
primarily land acquisition costs.
Hartland Towne Square in Hartland, Michigan is being developed
through a joint venture in which we have a 20% ownership
interest. In addition, we wholly-own, through taxable REIT
subsidiaries, several land parcels that comprise part of this
project. Hartland Towne Square is planned to be developed as a
power center featuring two major anchors. Meijer, which owns its
anchor location in the center, opened a 192,000 square foot
discount department superstore in September 2009. The
development is expected to also include a 200,000 square
foot power center phase, including two to three mid-box national
retailers, retail shops, and outlots. We are currently seeking a
second anchor for the project. The total project cost to date,
excluding land held by our taxable subsidiaries, as of
December 31, 2009 was $25.6 million.
The Company plans to utilize 2010 to secure necessary
entitlements, as well as sign a critical mass of tenants before
moving forward with its planned projects. It is the
Companys policy to only start vertical construction on new
development projects after the project has received
entitlements, significant leasing commitments, construction
financing and joint venture partner commitments, if appropriate.
In 2010, the Company expects to be active in the entitlement and
pre-leasing phases at its planned projects. The Company does not
expect to proceed to secure financing and to identify joint
venture partners until the entitlement and pre-leasing phases
are nearing completion.
As of December 31, 2009, we have spent $98.1 million
on the four development and pre-development projects.
Acquisitions
In order to focus on strengthening the Companys balance
sheet, the Company had no significant acquisition activity in
2009. Future acquisition activity will depend upon a number of
factors, including market conditions, the availability of
capital to the Company, and the prospects for creating value at
acquired properties.
Joint
Ventures
In 2009, the Company had no joint venture acquisition or
disposition activity. The Company sold certain properties to
joint ventures in which we have an ownership interest as noted
in Dispositions below. In May 2008, a joint venture
in which we have a 20% ownership interest acquired the Rolling
Meadows Shopping Center in Rolling Meadows, Illinois.
6
Dispositions
In August 2009, the Company sold Taylor Plaza, a stand-alone
Home Depot in Taylor, MI, to a third party for net proceeds of
$5.0 million. The Company recognized a gain on the sale of
Taylor Plaza of approximately $2.9 million. Income from
operations and the gain on the sale of Taylor Plaza are
classified in discontinued operations on the consolidated
statements of income and comprehensive income for all periods
presented.
In June 2008, the Company sold Highland Square Shopping Center
in Crossville, Tennessee, to a third party for $9.2 million
in net proceeds. The transaction resulted in a loss on the sale
of $0.4 million, net of minority interest, for the year
ended December 31, 2008. Income from operations and the
loss on sale in relation to Highland Square are classified in
discontinued operations on the consolidated statements of income
and comprehensive income for all periods presented.
In August 2008, the Company sold the Plaza at Delray shopping
center in Delray Beach, Florida, to a joint venture in which it
has a 20% ownership interest. In connection with the sale of
this center, the Company recognized a gain of $8.2 million,
net of taxes, which represents the gain attributable to the
joint venture partners 80% ownership interest.
Competition
See page 10 of Item 1A. Risk Factors for a
description of competitive conditions in our business.
Environmental
Matters
See
pages 14-15
of Item 1A. Risk Factors for a description of
environmental risks for our business.
Employment
As of December 31, 2009, we had 126 full-time
corporate employees and 19 full-time
on-site
shopping center maintenance personnel. None of our employees is
represented by a collective bargaining unit. We believe that our
relations with our employees are good.
Available
Information
All reports we electronically file with, or furnish to, the SEC,
including our Annual Report on
Form 10-K,
Quarterly Reports on
Form 10-Q,
Current Reports on
Form 8-K
and amendments to such reports, are available on our website at
www.rgpt.com, as soon as reasonably practicable after we
electronically file such reports with, or furnish those reports
to, the SEC. Our Corporate Governance Guidelines, Code of
Business Conduct and Ethics and Board of Trustees
committee charters also are available at the same location on
our website.
Shareholders may request free copies of these documents from:
Ramco-Gershenson Properties Trust
Attention: Investor Relations
31500 Northwestern Highway, Suite 300
Farmington Hills, MI 48334
You should carefully consider each of the risks and
uncertainties described below and elsewhere in this Annual
Report on
Form 10-K,
as well as any amendments or updates reflected in subsequent
filings with the SEC. We believe these risks and uncertainties,
individually or in the aggregate, could cause our actual results
to differ materially from expected and historical results and
could materially and adversely affect our business operations,
results of operations and financial condition. Further,
additional risks and uncertainties not presently known to us or
that we currently deem immaterial may also impair our results
and business operations.
7
Business
Risks
Recent
disruptions in the financial markets could affect our ability to
obtain financing for development or redevelopment of our
properties and other purposes on reasonable terms and have other
adverse effects on us and the market price of our common
shares.
The United States financial and credit markets have recently
experienced significant price volatility, dislocations and
liquidity disruptions, which have caused market prices of many
financial instruments to fluctuate substantially and the spreads
on prospective debt financings to widen considerably. These
circumstances have materially impacted liquidity in the
financial markets, making terms for certain financings less
attractive, and in some cases have resulted in the
unavailability of financing.
Continued uncertainty in the stock and credit markets may
negatively impact our ability to access additional financing for
development and redevelopment of our properties and other
purposes at reasonable terms, which may negatively affect our
business. It may also be more difficult or costly for us to
raise capital through the issuance of our common shares or
preferred shares. The disruptions in the financial markets may
have a material adverse effect on the market value of our common
shares and other adverse effects on us and our business. In
addition, there can be no assurance that the actions of the
U.S. government, U.S. Federal Reserve,
U.S. Treasury and other governmental and regulatory bodies
for the purpose of stabilizing the financial markets will
achieve the intended effects or that such actions will not
result in adverse market developments.
The
recent global economic and financial market crisis has had and
may continue to have a negative effect on our business and
operations.
The recent global economic and financial market crisis has
caused, among other things, a general tightening in the credit
markets, lower levels of liquidity, increases in the rates of
default and bankruptcy, lower consumer and business spending,
and lower consumer net worth, all of which has had and may
continue to have a negative effect on our business, results of
operations, financial condition and liquidity. Many of our
tenants and vendors have been severely affected by the current
economic turmoil. Current or potential tenants and vendors may
no longer be in business, which could lead to reduced demand for
our shopping centers, reduced operating margins, and increased
tenant payment delays or defaults. We are also limited in our
ability to reduce costs to offset the results of a prolonged or
severe economic downturn given certain fixed costs associated
with our operations, difficulties if we overstrained our
resources, and our long-term business approach that necessitates
we remain in position to respond when market conditions improve.
The timing and nature of any recovery in the credit and
financial markets remains uncertain, and there can be no
assurance that market conditions will improve in the near future
or that our results will not be materially and adversely
affected. Such conditions make it very difficult to forecast
operating results, make business decisions and identify and
address material business risks. The foregoing conditions may
also impact the valuation of certain long-lived or intangible
assets that are subject to impairment testing, potentially
resulting in impairment charges which may be material to our
financial condition or results of operations.
Adverse
market conditions and tenant bankruptcies could adversely affect
our revenues.
The economic performance and value of our real estate assets are
subject to all the risks associated with owning and operating
real estate, including risks related to adverse changes in
national, regional and local economic and market conditions. Our
current properties are located in 13 states in the
Midwestern, Southeastern and Mid-Atlantic regions of the United
States. The economic condition of each of our markets may be
dependent on one or more industries. An economic downturn in one
of these industries may result in a business downturn for
existing tenants, and as a result, these tenants may fail to
make rental payments, decline to extend leases upon expiration,
delay lease commencements or declare bankruptcy. In addition, we
may have difficulty finding new tenants during economic
downturns.
Any tenant bankruptcies, leasing delays or failure to make
rental payments when due could result in the termination of the
tenants lease and could cause material losses to us and
adversely impact our operating results, unless we are able to
re-let the vacant space or negotiate lease cancellation income.
If our properties do not generate
8
sufficient income to meet our operating expenses, including
future debt service, our business and results of operations
would be adversely affected.
The retail industry has experienced some financial difficulties
during the past few years and certain local, regional and
national retailers have filed for protection under bankruptcy
laws. Any bankruptcy filings by or relating to one of our
tenants or a lease guarantor is likely to delay our efforts to
collect pre-bankruptcy debts and could ultimately preclude full
collection of these sums. If a lease is assumed by the tenant in
bankruptcy, all pre-bankruptcy balances due under the lease must
be paid to us in full. However, if a lease is rejected by a
tenant in bankruptcy, we would have only a general unsecured
claim for damages. Any unsecured claim we hold may be paid only
to the extent that funds are available and only in the same
percentage as is paid to all other holders of unsecured claims.
It is possible that we may recover substantially less than the
full value of any unsecured claims we hold, if at all, which may
adversely affect our operating results and financial condition.
If any of our anchor tenants becomes insolvent, suffers a
downturn in business or decides not to renew its lease, it may
adversely impact our business at such center. In addition, a
lease termination by an anchor tenant or a failure of an anchor
tenant to occupy the premises could result in lease terminations
or reductions in rent by some of our non-anchor tenants in the
same shopping center pursuant to the terms of their leases. In
that event, we may be unable to re-let the vacated space.
Similarly, the leases of some anchor tenants may permit them to
transfer their leases to other retailers. The transfer to a new
anchor tenant could cause customer traffic in the retail center
to decrease, which would reduce the income generated by that
retail center. In addition, a transfer of a lease to a new
anchor tenant could also give other tenants the right to make
reduced rental payments or to terminate their leases with us.
Concentration
of our credit risk could reduce our operating
results.
Several of our tenants represent a significant portion of our
leasing revenues. As of December 31, 2009, we received 4.0%
of our annualized base rent from TJ Maxx/Marshalls, 3.0% of our
annualized base rent from Publix and 2.1% of our annualized base
rent from OfficeMax. No other tenant represented at least 2% of
our total annualized base rent. The concentration in our leasing
revenue from a small number of tenants creates the risk that,
should these tenants experience financial difficulties, our
operating results could be adversely affected.
REIT
distribution requirements limit our available
cash.
As a REIT, we are subject to annual distribution requirements
which limit the amount of cash we retain for other business
purposes, including amounts to fund our growth. We generally
must distribute annually at least 90% of our REIT taxable
income, excluding any net capital gain, in order for our
distributed earnings not to be subject to corporate income tax.
We intend to make distributions to our shareholders to comply
with the requirements of the Code. However, differences in
timing between the recognition of taxable income and the actual
receipt of cash could require us to sell assets or borrow funds
on a short-term or long-term basis to meet the 90% distribution
requirement.
Our
redevelopment projects may not yield anticipated returns, which
would adversely affect our operating results.
A key component of our business strategy is exploring
redevelopment opportunities at existing properties within our
portfolio and in connection with property acquisitions. To the
extent that we engage in these redevelopment activities, they
will be subject to the risks normally associated with these
projects, including, among others, cost overruns and timing
delays as a result of the lack of availability of materials and
labor, the failure of tenants to commit or live up to their
commitments, weather conditions, and other factors outside of
our control. Any substantial unanticipated delays or expenses
could adversely affect the investment returns from these
redevelopment projects and adversely impact our operating
results.
9
We
face competition for the acquisition and development of real
estate properties, which may impede our ability to grow our
operations or may increase the cost of these
activities.
We compete with many other entities for the acquisition of
retail shopping centers and land that is appropriate for new
developments, including other REITs, private institutional
investors and other owner-operators of shopping centers. These
competitors may increase the price we pay to acquire properties
or may succeed in acquiring those properties themselves. In
addition, the sellers of properties we wish to acquire may find
our competitors to be more attractive buyers because they may
have greater resources, may be willing to pay more, or may have
a more compatible operating philosophy. In particular, larger
REITs may enjoy significant competitive advantages that result
from, among other things, a lower cost of capital. In addition,
the number of entities and the amount of funds competing for
suitable properties may increase. This would increase demand for
these properties and therefore increase the prices paid for
them. If we pay higher prices for properties or are unable to
acquire suitable properties at reasonable prices, our ability to
grow may be adversely affected.
Competition
may affect our ability to renew leases or re-let space on
favorable terms and may require us to make unplanned capital
improvements.
We face competition from similar retail centers within the trade
areas in which our centers operate to renew leases or re-let
space as leases expire. Some of these competing properties may
be newer and better located or have a better tenant mix than our
properties, which would increase competition for customer
traffic and creditworthy tenants. We may not be able to renew
leases or obtain replacement tenants as leases expire, and the
terms of renewals or new leases, including the cost of required
renovations or concessions to tenants, may be less favorable to
us than current lease terms. Increased competition for tenants
may also require us to make capital improvements to properties
which we would not have otherwise planned to make. In addition,
we and our tenants face competition from alternate forms of
retailing, including home shopping networks, mail order
catalogues and on-line based shopping services, which may limit
the number of retail tenants that desire to seek space in
shopping center properties generally and may decrease revenues
of existing tenants. If we are unable to re-let substantial
amounts of vacant space promptly, if the rental rates upon a
renewal or new lease are significantly lower than expected, or
if reserves for costs of re-letting prove inadequate, then our
earnings and cash flows will decrease.
We may
be restricted from re-letting space based on existing
exclusivity lease provisions with some of our
tenants.
In a number of cases, our leases contain provisions giving the
tenant the exclusive right to sell clearly identified types of
merchandise or provide specific types of services within the
particular retail center or limit the ability of other tenants
to sell that merchandise or provide those services. When
re-letting space after a vacancy, these provisions may limit the
number and types of prospective tenants suitable for the vacant
space. If we are unable to re-let space on satisfactory terms,
our operating results would be adversely impacted.
We
hold investments in joint ventures in which we do not control
all decisions, and we may have conflicts of interest with our
joint venture partners.
As of December 31, 2009, 33 of our shopping centers were
partially owned by non-affiliated partners through joint venture
arrangements, none of which we have a controlling interest in.
We do not control all decisions in our joint ventures and may be
required to take actions that are in the interest of the joint
venture partners but not our best interests. Accordingly, we may
not be able to favorably resolve any issues which arise, or we
may have to provide financial or other inducements to our joint
venture partners to obtain such resolution.
Various restrictive provisions and rights govern sales or
transfers of interests in our joint ventures. These may work to
our disadvantage because, among other things, we may be required
to make decisions as to the purchase or sale of interests in our
joint ventures at a time that is disadvantageous to us.
Bankruptcy
of our joint venture partners could adversely affect
us.
We could be adversely affected by the bankruptcy of one of our
joint venture partners. The profitability of shopping centers
held in a joint venture could also be adversely affected by the
bankruptcy of one of our joint
10
venture partners if, because of certain provisions of the
bankruptcy laws, we were unable to make important decisions in a
timely fashion or became subject to additional liabilities.
Rising
operating expenses could adversely affect our operating
results.
Our properties are subject to increases in real estate and other
tax rates, utility costs, insurance costs, repairs and
maintenance and administrative expenses. Our current properties
and any properties we acquire in the future may be subject to
rising operating expenses, some or all of which may be out of
our control. If any property is not fully occupied or if
revenues are not sufficient to cover operating expenses, then we
could be required to expend funds for that propertys
operating expenses. In addition, while most of our leases
require that tenants pay all or a portion of the applicable real
estate taxes, insurance and operating and maintenance costs,
renewals of leases or future leases may not be negotiated on
these terms, in which event we will have to pay those costs. If
we are unable to lease properties on a basis requiring the
tenants to pay all or some of these costs, or if tenants fail to
pay such costs, it could adversely affect our operating results.
The
illiquidity of our real estate investments could significantly
impede our ability to respond to adverse changes in the
performance of our properties, which could adversely impact our
financial condition.
Because real estate investments are relatively illiquid, our
ability to promptly sell one or more properties in our portfolio
in response to changing economic, financial and investment
conditions is limited. The real estate market is affected by
many factors, such as general economic conditions, availability
of financing, interest rates and other factors, including supply
and demand, that are beyond our control. We cannot predict
whether we will be able to sell any property for the price and
other terms we seek, or whether any price or other terms offered
by a prospective purchaser would be acceptable to us. We also
cannot predict the length of time needed to find a willing
purchaser and to complete the sale of a property. We may be
required to expend funds to correct defects or to make
improvements before a property can be sold, and we cannot assure
you that we will have funds available to correct those defects
or to make those improvements. These factors and any others that
would impede our ability to respond to adverse changes in the
performance of our properties could significantly adversely
affect our financial condition and operating results.
If we
suffer losses that are not covered by insurance or that are in
excess of our insurance coverage limits, we could lose invested
capital and anticipated profits.
Catastrophic losses, such as losses resulting from wars, acts of
terrorism, earthquakes, floods, hurricanes, tornadoes or other
natural disasters, pollution or environmental matters, generally
are either uninsurable or not economically insurable, or may be
subject to insurance coverage limitations, such as large
deductibles or co-payments. Although we currently maintain
all risk replacement cost insurance for our
buildings, rents and personal property, commercial general
liability insurance and pollution and environmental liability
insurance, our insurance coverage may be inadequate if any of
the events described above occurred to, or caused the
destruction of, one or more of our properties. Under that
scenario, we could lose both our invested capital and
anticipated profits from that property.
Capitalization
Risks
We
have substantial debt obligations, including variable rate debt,
which may impede our operating performance and put us at a
competitive disadvantage.
Required repayments of debt and related interest can adversely
affect our operating performance. As of December 31, 2009,
we had $552.6 million of outstanding indebtedness, of which
$93.5 million bore interest at a variable rate. At
December 31, 2009, we had the ability to borrow an
additional $56.7 million under our existing secured
revolving credit facility and to increase the availability under
our secured revolving credit facility by up to $50 million
under the terms of the Credit Facility. Increases in interest
rates on our existing indebtedness would increase our interest
expense, which could adversely affect our cash flow and our
ability to pay dividends. For example, if market rates of
interest on our variable rate debt outstanding as of
December 31, 2009 increased by 1.0%, the increase in
interest expense on our existing variable rate debt would
decrease future earnings and cash flows by approximately
$0.9 million annually.
11
The amount of our debt may adversely affect our business and
operating results by:
|
|
|
|
|
requiring us to use a substantial portion of our funds from
operations to pay interest, which reduces the amount available
for dividends and working capital;
|
|
|
|
placing us at a competitive disadvantage compared to our
competitors that have less debt;
|
|
|
|
making us more vulnerable to economic and industry downturns and
reducing our flexibility to respond to changing business and
economic conditions;
|
|
|
|
limiting our ability to borrow more money for operations,
working capital or to finance acquisitions in the
future; and
|
|
|
|
limiting our ability to refinance or repay debt obligations when
they become due.
|
The global economic crisis has exacerbated these risks.
Subject to compliance with the financial covenants in our
borrowing agreements, our management and Board have discretion
to increase the amount of our outstanding debt at any time. We
could become more highly leveraged, resulting in an increase in
debt service costs that could adversely affect our cash flow and
the amount available for distribution to our shareholders. If we
increase our debt, we may also increase the risk of default on
our debt.
Capital
markets are currently experiencing a period of dislocation and
instability, which has had and could continue to have a negative
impact on the availability and cost of capital.
The general disruption in the U.S. capital markets has
impacted the broader financial and credit markets and reduced
the availability of debt and equity capital for the market as a
whole. These conditions could persist for a prolonged period of
time or worsen in the future. Our ability to access the capital
markets may be restricted at a time when we would like, or need,
to access those markets, which could have an impact on our
flexibility to react to changing economic and business
conditions. The resulting lack of available credit, lack of
confidence in the financial sector, increased volatility in the
financial markets and reduced business activity could materially
and adversely affect our business, financial condition, results
of operations and our ability to obtain and manage our
liquidity. In addition, the cost of debt financing and the
proceeds of equity financing may be materially adversely
impacted by these market conditions.
Credit
market developments may reduce availability under our credit
agreements.
Due to the current volatile state of the credit markets, there
is risk that lenders, even those with strong balance sheets and
sound lending practices, could fail or refuse to honor their
legal commitments and obligations under existing credit
commitments, including but not limited to: extending credit up
to the maximum permitted by a credit facility, allowing access
to additional credit features and otherwise accessing capital
and/or
honoring loan commitments. If our lender(s) fail to honor their
legal commitments under our Credit Facility, it could be
difficult in the current environment to replace our credit
facility on similar terms. Although we believe that our
operating cash flow, access to capital markets and existing
credit facilities will give us the ability to satisfy our
liquidity needs for at least the next 12 months, the
failure of any of the lenders under our credit facility may
impact our ability to finance our operating or investing
activities.
Because
we must annually distribute a substantial portion of our income
to maintain our REIT status, we will continue to need additional
debt and/or equity capital to grow.
In general, we must annually distribute at least 90% of our REIT
taxable income, excluding net capital gain, to our shareholders
to maintain our REIT status. As a result, those earnings will
not be available to fund acquisition, development or
redevelopment activities. We have historically funded
acquisition, development and redevelopment activities by:
|
|
|
|
|
retaining cash flow that we are not required to distribute to
maintain our REIT status;
|
|
|
|
borrowing from financial institutions;
|
12
|
|
|
|
|
selling assets that we do not believe present the potential for
significant future growth or that are no longer compatible with
our business plan;
|
|
|
|
selling common shares and preferred shares; and
|
|
|
|
entering into joint venture transactions with third parties.
|
We expect to continue to fund our development and redevelopment
activities and any acquisition activities we determine to
conduct, in this way. Our failure to obtain funds from these
sources could limit our ability to grow, which could have a
material adverse effect on the value of our securities.
Our
financial covenants may restrict our operating or acquisition
activities, which may adversely impact our financial condition
and operating results.
The financial covenants contained in our mortgages and debt
agreements reduce our flexibility in conducting our operations
and create a risk of default on our debt if we cannot continue
to satisfy them. The mortgages on our properties contain
customary negative covenants such as those that limit our
ability, without the prior consent of the lender, to further
mortgage the applicable property or to discontinue insurance
coverage. In addition, if we breach covenants in our debt
agreements, the lender can declare a default and require us to
repay the debt immediately and, if the debt is secured, can
ultimately take possession of the property securing the loan.
In particular, our outstanding Credit Facility contains
customary restrictions, requirements and other limitations on
our ability to incur indebtedness, including limitations on the
ratio of total liabilities to assets and minimum fixed charge
coverage and tangible net worth ratios. Our ability to borrow
under our Credit Facility is subject to compliance with these
financial and other covenants. We rely in part on borrowings
under our Credit Facility to finance acquisition, development
and redevelopment activities and for working capital. If we are
unable to borrow under our Credit Facility or to refinance
existing indebtedness, our financial condition and results of
operations would likely be adversely impacted.
Mortgage
debt obligations expose us to increased risk of loss of
property, which could adversely affect our financial
condition.
Incurring mortgage debt increases our risk of loss because
defaults on indebtedness secured by properties may result in
foreclosure actions by lenders and ultimately our loss of the
related property. We have entered into mortgage loans which are
secured by multiple properties and contain
cross-collateralization and cross-default provisions.
Cross-collateralization provisions allow a lender to foreclose
on multiple properties in the event that we default under the
loan. Cross-default provisions allow a lender to foreclose on
the related property in the event a default is declared under
another loan. For federal income tax purposes, a foreclosure of
any of our properties would be treated as a sale of the property
for a purchase price equal to the outstanding balance of the
debt secured by the mortgage. If the outstanding balance of the
debt secured by the mortgage exceeds our tax basis in the
property, we would recognize taxable income on foreclosure but
would not receive any cash proceeds.
Tax
Risks
Our
failure to qualify as a REIT would result in higher taxes and
reduced cash available for our shareholders.
We believe that we currently operate in a manner so as to
qualify as a REIT for federal income tax purposes. Our continued
qualification as a REIT will depend on our satisfaction of
certain asset, income, investment, organizational, distribution,
shareholder ownership and other requirements on a continuing
basis. Our ability to satisfy the asset requirements depends
upon our analysis of the fair market values of our assets, some
of which are not susceptible to a precise determination, and for
which we will not obtain independent appraisals. In addition,
our compliance with the REIT income and asset requirements
depends upon our ability to manage successfully the composition
of our income and assets on an ongoing basis. Moreover, the
proper classification of an instrument as debt or equity for
federal income tax purposes may be uncertain in some
circumstances, which could affect the application of the REIT
qualification requirements. Accordingly, there can be no
assurance that the IRS will not
13
contend that our interests in subsidiaries or other issuers
constitute a violation of the REIT requirements. Moreover,
future economic, market, legal, tax or other considerations may
cause us to fail to qualify as a REIT.
If we were to fail to qualify as a REIT in any taxable year, we
would be subject to federal income tax, including any applicable
alternative minimum tax, on our taxable income at regular
corporate rates, and distributions to shareholders would not be
deductible by us in computing our taxable income. Any such
corporate tax liability could be substantial and would reduce
the amount of cash available for distribution to our
shareholders, which in turn could have an adverse impact on the
value of, and trading prices for, our common shares. Unless
entitled to relief under certain Code provisions, we also would
be disqualified from taxation as a REIT for the four taxable
years following the year during which we ceased to qualify as a
REIT.
We have been the subject of IRS examinations for prior years.
With respect to the IRS examination of our taxable years ended
December 31, 1991 through December 31, 1995, we
entered into a closing agreement with the IRS on
December 4, 2003. Pursuant to the terms of the closing
agreement, we agreed, among other things, to pay deficiency
dividends, and we consented to the assessment and collection of
tax deficiencies and to the assessment and collection of
interest on such tax deficiencies and deficiency dividends. All
amounts assessed by the IRS to date have been paid. We have
advised the relevant taxing authorities for the state and local
jurisdictions where we conducted business during the taxable
years ended December 31, 1991 through December 31,
1995 of the terms of the closing agreement. We believe that our
exposure to state and local tax, penalties, interest and other
miscellaneous expenses will not exceed $1.0 million as of
December 31, 2009. It is our belief that any liability for
state and local tax, penalties, interest and other miscellaneous
expenses that may exist with respect to the taxable years ended
December 31, 1991 through December 31, 1995 will be
covered under a Tax Agreement that we entered into with Atlantic
Realty Trust (Atlantic)
and/or Kimco
SI 1339, Inc. (formerly known as SI 1339, Inc.), its successor
in interest. However, no assurance can be given that Atlantic or
Kimco SI, 1339, Inc. will reimburse us for future amounts paid
in connection with our taxable years ended December 31,
1991 through December 31, 1995. See Note 21 of the
Notes to the Consolidated Financial Statements in Item 8.
Even
if we qualify as a REIT, we may be subject to various federal
income and excise taxes, as well as state and local
taxes.
Even if we qualify as a REIT, we may be subject to federal
income and excise taxes in various situations, such as if we
fail to distribute all of our REIT taxable income. We also will
be required to pay a 100% tax on non-arms length
transactions between us and a TRS (described below) and on any
net income from sales of property that the IRS successfully
asserts was property held for sale to customers in the ordinary
course. Additionally, we may be subject to state or local
taxation in various state or local jurisdictions, including
those in which we transact business. The state and local tax
laws may not conform to the federal income tax treatment. Any
taxes imposed on us would reduce our operating cash flow and net
income.
Legislative
or other actions affecting REITs could have a negative effect on
us.
The rules dealing with federal income taxation are constantly
under review by persons involved in the legislative process and
by the IRS and the United States Treasury Department. Changes to
tax laws, which may have retroactive application, could
adversely affect our shareholders or us. We cannot predict how
changes in tax laws might affect our shareholders or us.
We are
subject to various environmental laws and regulations which
govern our operations and which may result in potential
liability.
Under various Federal, state and local laws, ordinances and
regulations relating to the protection of the environment
(Environmental Laws), a current or previous owner or
operator of real estate may be liable for the costs of removal
or remediation of certain hazardous or toxic substances
disposed, stored, released, generated, manufactured or
discharged from, on, at, onto, under or in such property.
Environmental Laws often impose such liability without regard to
whether the owner or operator knew of, or was responsible for,
the presence or release of such hazardous or toxic substance.
The presence of such substances, or the failure to properly
remediate such substances when present, released or discharged,
may adversely affect the owners ability to sell or rent
such
14
property or to borrow using such property as collateral. The
cost of any required remediation and the liability of the owner
or operator therefore as to any property is generally not
limited under such Environmental Laws and could exceed the value
of the property
and/or the
aggregate assets of the owner or operator. Persons who arrange
for the disposal or treatment of hazardous or toxic substances
may also be liable for the cost of removal or remediation of
such substances at a disposal or treatment facility, whether or
not such facility is owned or operated by such persons. In
addition to any action required by Federal, state or local
authorities, the presence or release of hazardous or toxic
substances on or from any property could result in private
plaintiffs bringing claims for personal injury or other causes
of action.
In connection with ownership (direct or indirect), operation,
management and development of real properties, we have the
potential to be liable for remediation, releases or injury. In
addition, Environmental Laws impose on owners or operators the
requirement of ongoing compliance with rules and regulations
regarding business-related activities that may affect the
environment. Such activities include, for example, the ownership
or use of transformers or underground tanks, the treatment or
discharge of waste waters or other materials, the removal or
abatement of asbestos-containing materials (ACMs) or
lead-containing paint during renovations or otherwise, or
notification to various parties concerning the potential
presence of regulated matters, including ACMs. Failure to comply
with such requirements could result in difficulty in the lease
or sale of any affected property
and/or the
imposition of monetary penalties, fines or other sanctions in
addition to the costs required to attain compliance. Several of
our properties have or may contain ACMs or underground storage
tanks; however, we are not aware of any potential environmental
liability which could reasonably be expected to have a material
impact on our financial position or results of operations. No
assurance can be given that future laws, ordinances or
regulations will not impose any material environmental
requirement or liability, or that a material adverse
environmental condition does not otherwise exist.
|
|
Item 1B.
|
Unresolved
Staff Comments.
|
None.
For all tables in this Item 2, Annualized Base Rental
Revenue is equal to December 2009 base rental revenue multiplied
by 12.
The properties in which we own interests are located in
13 states throughout the Midwestern, Southeastern and
Mid-Atlantic regions of the United States as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized Base
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Rental Revenue At
|
|
|
Company
|
|
|
Total
|
|
State
|
|
Properties
|
|
|
December 31, 2009
|
|
|
Owned GLA
|
|
|
GLA
|
|
|
Michigan
|
|
|
34
|
|
|
$
|
62,592,647
|
|
|
|
6,497,054
|
|
|
|
8,870,507
|
|
Florida
|
|
|
25
|
|
|
|
47,904,401
|
|
|
|
4,365,294
|
|
|
|
5,048,475
|
|
Georgia
|
|
|
9
|
|
|
|
8,162,139
|
|
|
|
1,210,177
|
|
|
|
1,210,177
|
|
Ohio
|
|
|
7
|
|
|
|
11,799,140
|
|
|
|
1,164,196
|
|
|
|
1,872,275
|
|
Illinois
|
|
|
2
|
|
|
|
3,538,044
|
|
|
|
293,490
|
|
|
|
293,490
|
|
Indiana
|
|
|
2
|
|
|
|
4,401,680
|
|
|
|
419,045
|
|
|
|
622,845
|
|
Tennessee
|
|
|
2
|
|
|
|
1,131,241
|
|
|
|
124,453
|
|
|
|
332,398
|
|
Wisconsin
|
|
|
2
|
|
|
|
3,359,550
|
|
|
|
514,140
|
|
|
|
647,135
|
|
Maryland
|
|
|
1
|
|
|
|
1,552,750
|
|
|
|
251,511
|
|
|
|
251,511
|
|
New Jersey
|
|
|
1
|
|
|
|
2,653,545
|
|
|
|
224,153
|
|
|
|
224,153
|
|
North Carolina
|
|
|
1
|
|
|
|
252,771
|
|
|
|
69,721
|
|
|
|
69,721
|
|
South Carolina
|
|
|
1
|
|
|
|
468,813
|
|
|
|
33,791
|
|
|
|
241,236
|
|
Virginia
|
|
|
1
|
|
|
|
2,531,940
|
|
|
|
138,509
|
|
|
|
138,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
88
|
|
|
$
|
150,348,661
|
|
|
|
15,305,534
|
|
|
|
19,822,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above table includes 33 properties owned by joint ventures
in which we have an ownership interest and are reflected at 100%.
15
Our properties, by type of center, consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized Base
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Rental Revenues At
|
|
|
Company
|
|
|
Total
|
|
Type of Tenant
|
|
Properties
|
|
|
December 31, 2009
|
|
|
Owned GLA
|
|
|
GLA
|
|
|
Community shopping centers
|
|
|
65
|
|
|
$
|
86,557,503
|
|
|
|
9,269,670
|
|
|
|
10,403,768
|
|
Power centers
|
|
|
21
|
|
|
|
60,107,342
|
|
|
|
5,614,166
|
|
|
|
8,742,724
|
|
Single tenant retail properties
|
|
|
1
|
|
|
|
277,453
|
|
|
|
22,930
|
|
|
|
22,930
|
|
Enclosed regional mall
|
|
|
1
|
|
|
|
3,406,363
|
|
|
|
398,768
|
|
|
|
653,010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
88
|
|
|
$
|
150,348,661
|
|
|
|
15,305,534
|
|
|
|
19,822,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Note 24 of the Notes to the Consolidated Financial
Statements in Item 8 for a description of the encumbrances
on each property. Additional information regarding the
Properties is included in the Property Schedule on the following
pages.
16
Portfolio
Property Summary
As of December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Constructed /
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired / Year of
|
|
|
Number
|
|
|
Total Shopping Center GLA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latest Renovation
|
|
|
of
|
|
|
Anchors:
|
|
|
|
|
|
|
|
|
Company Owned GLA
|
|
|
Annualized Base Rent
|
|
|
|
Property
|
|
Location
|
|
Ownership %
|
|
|
or Expansion(1)
|
|
|
Units
|
|
|
Non-Company Owned
|
|
|
Company Owned
|
|
|
Total Anchor GLA
|
|
|
Non-Anchor GLA
|
|
|
Total
|
|
|
Total
|
|
|
Leased
|
|
|
Occupancy
|
|
|
Total
|
|
|
PSF
|
|
|
Anchors[2]
|
|
Wholly-Owned Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coral Creek Shops
|
|
Coconut Creek, FL
|
|
|
100
|
%
|
|
|
1992/2002/NA
|
|
|
|
33
|
|
|
|
|
|
|
|
42,112
|
|
|
|
42,112
|
|
|
|
67,200
|
|
|
|
109,312
|
|
|
|
109,312
|
|
|
|
100,487
|
|
|
|
91.9
|
%
|
|
$
|
1,519,245
|
|
|
$
|
15.12
|
|
|
Publix
|
Lantana Shopping Center
|
|
Lantana, FL
|
|
|
100
|
%
|
|
|
1959/1996/2002
|
|
|
|
22
|
|
|
|
|
|
|
|
61,166
|
|
|
|
61,166
|
|
|
|
62,444
|
|
|
|
123,610
|
|
|
|
123,610
|
|
|
|
117,268
|
|
|
|
94.9
|
%
|
|
|
1,241,795
|
|
|
|
10.59
|
|
|
Publix
|
Naples Towne Centre
|
|
Naples, FL
|
|
|
100
|
%
|
|
|
1982/1996/2003
|
|
|
|
14
|
|
|
|
32,680
|
|
|
|
102,027
|
|
|
|
134,707
|
|
|
|
32,680
|
|
|
|
167,387
|
|
|
|
134,707
|
|
|
|
128,018
|
|
|
|
95.0
|
%
|
|
|
782,707
|
|
|
|
6.11
|
|
|
Goodwill [3], Save-A-Lot, Bealls
|
Pelican Plaza
|
|
Sarasota, FL
|
|
|
100
|
%
|
|
|
1983/1997/NA
|
|
|
|
26
|
|
|
|
|
|
|
|
35,768
|
|
|
|
35,768
|
|
|
|
57,389
|
|
|
|
93,157
|
|
|
|
93,157
|
|
|
|
78,502
|
|
|
|
84.3
|
%
|
|
|
785,068
|
|
|
|
10.00
|
|
|
Linens N Things [6]
|
River City Marketplace
|
|
Jacksonville, FL
|
|
|
100
|
%
|
|
|
2005/2005/NA
|
|
|
|
70
|
|
|
|
342,501
|
|
|
|
323,907
|
|
|
|
666,408
|
|
|
|
221,445
|
|
|
|
887,853
|
|
|
|
545,352
|
|
|
|
530,150
|
|
|
|
97.2
|
%
|
|
|
8,391,824
|
|
|
|
15.83
|
|
|
Wal-Mart [3], Lowes[3], Bed Bath & Beyond, Best Buy,
Gander Mountain, Michaels, OfficeMax, PETsMART, Ross Dress For
Less, Wallace Theaters, Ashley Furniture HomeStore
|
River Crossing Centre
|
|
New Port Richey, FL
|
|
|
100
|
%
|
|
|
1998/2003/NA
|
|
|
|
16
|
|
|
|
|
|
|
|
37,888
|
|
|
|
37,888
|
|
|
|
24,150
|
|
|
|
62,038
|
|
|
|
62,038
|
|
|
|
58,538
|
|
|
|
94.4
|
%
|
|
|
709,291
|
|
|
|
12.12
|
|
|
Publix
|
Sunshine Plaza
|
|
Tamarac, FL
|
|
|
100
|
%
|
|
|
1972/1996/2001
|
|
|
|
28
|
|
|
|
|
|
|
|
146,409
|
|
|
|
146,409
|
|
|
|
89,317
|
|
|
|
235,726
|
|
|
|
235,726
|
|
|
|
223,181
|
|
|
|
94.7
|
%
|
|
|
1,918,129
|
|
|
|
8.59
|
|
|
Publix, Old Time Pottery
|
The Crossroads
|
|
Royal Palm Beach, FL
|
|
|
100
|
%
|
|
|
1988/2002/NA
|
|
|
|
35
|
|
|
|
|
|
|
|
42,112
|
|
|
|
42,112
|
|
|
|
77,980
|
|
|
|
120,092
|
|
|
|
120,092
|
|
|
|
103,910
|
|
|
|
86.5
|
%
|
|
|
1,602,765
|
|
|
|
15.42
|
|
|
Publix
|
Village Lakes Shopping Center
|
|
Land O Lakes, FL
|
|
|
100
|
%
|
|
|
1987/1997/NA
|
|
|
|
24
|
|
|
|
|
|
|
|
125,141
|
|
|
|
125,141
|
|
|
|
61,355
|
|
|
|
186,496
|
|
|
|
186,496
|
|
|
|
181,246
|
|
|
|
97.2
|
%
|
|
|
1,111,977
|
|
|
|
6.14
|
|
|
Sweet Bay, Wal-Mart[4]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
268
|
|
|
|
375,181
|
|
|
|
916,530
|
|
|
|
1,291,711
|
|
|
|
693,960
|
|
|
|
1,985,671
|
|
|
|
1,610,490
|
|
|
|
1,521,300
|
|
|
|
94.5
|
%
|
|
$
|
18,062,802
|
|
|
$
|
11.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Georgia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centre at Woodstock
|
|
Woodstock, GA
|
|
|
100
|
%
|
|
|
1997/2004/NA
|
|
|
|
14
|
|
|
|
|
|
|
|
51,420
|
|
|
|
51,420
|
|
|
|
35,328
|
|
|
|
86,748
|
|
|
|
86,748
|
|
|
|
69,660
|
|
|
|
80.3
|
%
|
|
$
|
788,379
|
|
|
$
|
11.32
|
|
|
Publix
|
Conyers Crossing
|
|
Conyers, GA
|
|
|
100
|
%
|
|
|
1978/1998/NA
|
|
|
|
15
|
|
|
|
|
|
|
|
138,915
|
|
|
|
138,915
|
|
|
|
31,560
|
|
|
|
170,475
|
|
|
|
170,475
|
|
|
|
170,475
|
|
|
|
100.0
|
%
|
|
|
958,471
|
|
|
|
5.62
|
|
|
Burlington Coat Factory, Hobby Lobby
|
Horizon Village
|
|
Suwanee, GA
|
|
|
100
|
%
|
|
|
1996/2002/NA
|
|
|
|
22
|
|
|
|
|
|
|
|
47,955
|
|
|
|
47,955
|
|
|
|
49,046
|
|
|
|
97,001
|
|
|
|
97,001
|
|
|
|
84,002
|
|
|
|
86.6
|
%
|
|
|
878,201
|
|
|
|
10.45
|
|
|
Publix [4]
|
Mays Crossing
|
|
Stockbridge, GA
|
|
|
100
|
%
|
|
|
1984/1997/2007
|
|
|
|
20
|
|
|
|
|
|
|
|
100,244
|
|
|
|
100,244
|
|
|
|
37,040
|
|
|
|
137,284
|
|
|
|
137,284
|
|
|
|
128,584
|
|
|
|
93.7
|
%
|
|
|
836,435
|
|
|
|
6.50
|
|
|
ApplianceSmart Factory Outlet [4], Big Lots, Dollar Tree
|
Promenade at Pleasant Hill
|
|
Duluth, GA
|
|
|
100
|
%
|
|
|
1993/2004/NA
|
|
|
|
34
|
|
|
|
|
|
|
|
199,555
|
|
|
|
199,555
|
|
|
|
82,076
|
|
|
|
281,631
|
|
|
|
281,631
|
|
|
|
245,244
|
|
|
|
87.1
|
%
|
|
|
1,763,839
|
|
|
|
7.19
|
|
|
Farmers Home Furniture, Old Time Pottery, Publix
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
105
|
|
|
|
|
|
|
|
538,089
|
|
|
|
538,089
|
|
|
|
235,050
|
|
|
|
773,139
|
|
|
|
773,139
|
|
|
|
697,965
|
|
|
|
90.3
|
%
|
|
$
|
5,225,325
|
|
|
$
|
7.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michigan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auburn Mile, The
|
|
Auburn Hills, MI
|
|
|
100
|
%
|
|
|
2000/1999/NA
|
|
|
|
7
|
|
|
|
533,659
|
|
|
|
64,298
|
|
|
|
597,957
|
|
|
|
26,238
|
|
|
|
624,195
|
|
|
|
90,536
|
|
|
|
90,536
|
|
|
|
100.0
|
%
|
|
$
|
944,457
|
|
|
$
|
10.43
|
|
|
Best Buy [3], Target [3], Meijer [3], Costco [3], Jo-Ann, Staples
|
Beacon Square
|
|
Grand Haven, MI
|
|
|
100
|
%
|
|
|
2004/2004/NA
|
|
|
|
16
|
|
|
|
103,316
|
|
|
|
|
|
|
|
103,316
|
|
|
|
51,387
|
|
|
|
154,703
|
|
|
|
51,387
|
|
|
|
45,932
|
|
|
|
89.4
|
%
|
|
|
771,331
|
|
|
|
16.79
|
|
|
Home Depot [3]
|
Clinton Pointe
|
|
Clinton Twp., MI
|
|
|
100
|
%
|
|
|
1992/2003/NA
|
|
|
|
14
|
|
|
|
112,876
|
|
|
|
65,735
|
|
|
|
178,611
|
|
|
|
69,595
|
|
|
|
248,206
|
|
|
|
135,330
|
|
|
|
123,280
|
|
|
|
91.1
|
%
|
|
|
1,201,151
|
|
|
|
9.74
|
|
|
OfficeMax, Sports Authority, Target [3]
|
Clinton Valley
|
|
Sterling Heights, MI
|
|
|
100
|
%
|
|
|
1985/1996/2009
|
|
|
|
10
|
|
|
|
|
|
|
|
50,852
|
|
|
|
50,852
|
|
|
|
45,348
|
|
|
|
96,200
|
|
|
|
96,200
|
|
|
|
83,324
|
|
|
|
86.6
|
%
|
|
|
518,170
|
|
|
|
6.22
|
|
|
Hobby Lobby
|
Clinton Valley Mall
|
|
Sterling Heights, MI
|
|
|
100
|
%
|
|
|
1977/1996/2002
|
|
|
|
8
|
|
|
|
|
|
|
|
55,175
|
|
|
|
55,175
|
|
|
|
44,106
|
|
|
|
99,281
|
|
|
|
99,281
|
|
|
|
99,281
|
|
|
|
100.0
|
%
|
|
|
1,628,581
|
|
|
|
16.40
|
|
|
Office Depot, DSW Shoe Warehouse
|
Eastridge Commons
|
|
Flint, MI
|
|
|
100
|
%
|
|
|
1990/1996/2001
|
|
|
|
16
|
|
|
|
117,777
|
|
|
|
117,972
|
|
|
|
235,749
|
|
|
|
51,704
|
|
|
|
287,453
|
|
|
|
169,676
|
|
|
|
163,322
|
|
|
|
96.3
|
%
|
|
|
1,596,012
|
|
|
|
9.77
|
|
|
Farmer Jack (A&P) [4], Office Depot[4], Target [3], TJ Maxx
|
Edgewood Towne Center
|
|
Lansing, MI
|
|
|
100
|
%
|
|
|
1990/1996/2001
|
|
|
|
17
|
|
|
|
227,193
|
|
|
|
23,524
|
|
|
|
250,717
|
|
|
|
62,233
|
|
|
|
312,950
|
|
|
|
85,757
|
|
|
|
72,722
|
|
|
|
84.8
|
%
|
|
|
814,230
|
|
|
|
11.20
|
|
|
OfficeMax, Sams Club [3], Target [3]
|
Fairlane Meadows
|
|
Dearborn, MI
|
|
|
100
|
%
|
|
|
1987/2003/NA
|
|
|
|
23
|
|
|
|
201,300
|
|
|
|
56,586
|
|
|
|
257,886
|
|
|
|
80,922
|
|
|
|
338,808
|
|
|
|
137,508
|
|
|
|
120,223
|
|
|
|
87.4
|
%
|
|
|
1,615,197
|
|
|
|
13.44
|
|
|
Best Buy, Citi Trends, Target [3], Burlington Coat Factory [3]
|
Fraser Shopping Center
|
|
Fraser, MI
|
|
|
100
|
%
|
|
|
1977/1996/NA
|
|
|
|
8
|
|
|
|
|
|
|
|
32,384
|
|
|
|
32,384
|
|
|
|
39,163
|
|
|
|
71,547
|
|
|
|
71,547
|
|
|
|
51,335
|
|
|
|
71.8
|
%
|
|
|
299,648
|
|
|
|
5.84
|
|
|
Oakridge Market
|
Gaines Marketplace
|
|
Gaines Twp., MI
|
|
|
100
|
%
|
|
|
2004/2004/NA
|
|
|
|
15
|
|
|
|
|
|
|
|
351,981
|
|
|
|
351,981
|
|
|
|
40,188
|
|
|
|
392,169
|
|
|
|
392,169
|
|
|
|
387,669
|
|
|
|
98.9
|
%
|
|
|
1,642,974
|
|
|
|
4.24
|
|
|
Meijer, Staples, Target
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Constructed /
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired / Year of
|
|
|
Number
|
|
|
Total Shopping Center GLA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latest Renovation
|
|
|
of
|
|
|
Anchors:
|
|
|
|
|
|
|
|
|
Company Owned GLA
|
|
|
Annualized Base Rent
|
|
|
|
Property
|
|
Location
|
|
Ownership %
|
|
|
or Expansion(1)
|
|
|
Units
|
|
|
Non-Company Owned
|
|
|
Company Owned
|
|
|
Total Anchor GLA
|
|
|
Non-Anchor GLA
|
|
|
Total
|
|
|
Total
|
|
|
Leased
|
|
|
Occupancy
|
|
|
Total
|
|
|
PSF
|
|
|
Anchors[2]
|
|
Hoover Eleven
|
|
Warren, MI
|
|
|
100
|
%
|
|
|
1989/2003/NA
|
|
|
|
47
|
|
|
|
|
|
|
|
153,810
|
|
|
|
153,810
|
|
|
|
130,960
|
|
|
|
284,770
|
|
|
|
284,770
|
|
|
|
235,230
|
|
|
|
82.6
|
%
|
|
|
2,914,308
|
|
|
|
12.39
|
|
|
Kroger, Marshalls, OfficeMax
|
Jackson Crossing
|
|
Jackson, MI
|
|
|
100
|
%
|
|
|
1967/1996/2002
|
|
|
|
64
|
|
|
|
254,242
|
|
|
|
222,192
|
|
|
|
476,434
|
|
|
|
176,576
|
|
|
|
653,010
|
|
|
|
398,768
|
|
|
|
369,633
|
|
|
|
92.7
|
%
|
|
|
3,406,363
|
|
|
|
9.22
|
|
|
Kohls, Sears [3], Target [3], TJ Maxx, Toys R
Us, Best Buy, Bed Bath & Beyond, Jackson 10 Theater
|
Jackson West
|
|
Jackson, MI
|
|
|
100
|
%
|
|
|
1996/1996/1999
|
|
|
|
5
|
|
|
|
|
|
|
|
194,484
|
|
|
|
194,484
|
|
|
|
15,837
|
|
|
|
210,321
|
|
|
|
210,321
|
|
|
|
190,838
|
|
|
|
90.7
|
%
|
|
|
1,357,418
|
|
|
|
7.11
|
|
|
Lowes, Michaels, OfficeMax
|
Kentwood Towne Centre
|
|
Kentwood, MI
|
|
|
77.88
|
%
|
|
|
1988/1996//NA
|
|
|
|
17
|
|
|
|
101,909
|
|
|
|
122,887
|
|
|
|
224,796
|
|
|
|
58,265
|
|
|
|
283,061
|
|
|
|
181,152
|
|
|
|
158,952
|
|
|
|
87.7
|
%
|
|
|
987,766
|
|
|
|
6.21
|
|
|
Hobby Lobby, OfficeMax, Rooms Today [3]
|
Lake Orion Plaza
|
|
Lake Orion, MI
|
|
|
100
|
%
|
|
|
1977/1996/NA
|
|
|
|
9
|
|
|
|
|
|
|
|
126,195
|
|
|
|
126,195
|
|
|
|
14,878
|
|
|
|
141,073
|
|
|
|
141,073
|
|
|
|
136,073
|
|
|
|
96.5
|
%
|
|
|
527,281
|
|
|
|
3.87
|
|
|
Hollywood Super Market, Kmart
|
Lakeshore Marketplace
|
|
Norton Shores, MI
|
|
|
100
|
%
|
|
|
1996/2003/NA
|
|
|
|
21
|
|
|
|
126,800
|
|
|
|
258,638
|
|
|
|
385,438
|
|
|
|
89,015
|
|
|
|
474,453
|
|
|
|
347,653
|
|
|
|
337,142
|
|
|
|
97.0
|
%
|
|
|
2,577,690
|
|
|
|
7.65
|
|
|
Barnes & Noble, Dunhams, Elder-Beerman, Hobby Lobby,
T J Maxx, Toys R Us, Target[3]
|
Livonia Plaza
|
|
Livonia, MI
|
|
|
100
|
%
|
|
|
1988/2003/NA
|
|
|
|
20
|
|
|
|
|
|
|
|
93,380
|
|
|
|
93,380
|
|
|
|
43,042
|
|
|
|
136,422
|
|
|
|
136,422
|
|
|
|
123,378
|
|
|
|
90.4
|
%
|
|
|
1,287,187
|
|
|
|
10.43
|
|
|
Kroger, TJ Maxx
|
Madison Center
|
|
Madison Heights, MI
|
|
|
100
|
%
|
|
|
1965/1997/2000
|
|
|
|
15
|
|
|
|
|
|
|
|
167,830
|
|
|
|
167,830
|
|
|
|
59,258
|
|
|
|
227,088
|
|
|
|
227,088
|
|
|
|
183,957
|
|
|
|
81.0
|
%
|
|
|
1,168,960
|
|
|
|
6.35
|
|
|
Kmart
|
New Towne Plaza
|
|
Canton Twp., MI
|
|
|
100
|
%
|
|
|
1975/1996/2005
|
|
|
|
17
|
|
|
|
|
|
|
|
126,425
|
|
|
|
126,425
|
|
|
|
62,798
|
|
|
|
189,223
|
|
|
|
189,223
|
|
|
|
172,298
|
|
|
|
91.1
|
%
|
|
|
1,698,051
|
|
|
|
9.86
|
|
|
Kohls, Jo-Ann
|
Oak Brook Square
|
|
Flint, MI
|
|
|
100
|
%
|
|
|
1982/1996/NA
|
|
|
|
20
|
|
|
|
|
|
|
|
79,744
|
|
|
|
79,744
|
|
|
|
72,629
|
|
|
|
152,373
|
|
|
|
152,373
|
|
|
|
143,773
|
|
|
|
94.4
|
%
|
|
|
1,227,216
|
|
|
|
8.54
|
|
|
TJ Maxx, Hobby Lobby
|
Roseville Towne Center
|
|
Roseville, MI
|
|
|
100
|
%
|
|
|
1963/1996/2004
|
|
|
|
9
|
|
|
|
|
|
|
|
206,747
|
|
|
|
206,747
|
|
|
|
40,221
|
|
|
|
246,968
|
|
|
|
246,968
|
|
|
|
246,968
|
|
|
|
100.0
|
%
|
|
|
1,702,773
|
|
|
|
6.89
|
|
|
Marshalls, Wal-Mart, Office Depot[4]
|
Shoppes at Fairlane Meadows
|
|
Dearborn, MI
|
|
|
100
|
%
|
|
|
2007/NA/NA
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,925
|
|
|
|
19,925
|
|
|
|
19,925
|
|
|
|
15,197
|
|
|
|
76.3
|
%
|
|
|
365,540
|
|
|
|
24.05
|
|
|
|
Southfield Plaza
|
|
Southfield, MI
|
|
|
100
|
%
|
|
|
1969/1996/2003
|
|
|
|
14
|
|
|
|
|
|
|
|
128,339
|
|
|
|
128,339
|
|
|
|
37,660
|
|
|
|
165,999
|
|
|
|
165,999
|
|
|
|
164,649
|
|
|
|
99.2
|
%
|
|
|
1,335,486
|
|
|
|
8.11
|
|
|
Burlington Coat Factory, Marshalls, Staples
|
Tel-Twelve
|
|
Southfield, MI
|
|
|
100
|
%
|
|
|
1968/1996/2005
|
|
|
|
21
|
|
|
|
|
|
|
|
479,869
|
|
|
|
479,869
|
|
|
|
43,542
|
|
|
|
523,411
|
|
|
|
523,411
|
|
|
|
520,411
|
|
|
|
99.4
|
%
|
|
|
5,589,278
|
|
|
|
10.74
|
|
|
Best Buy, DSW Shoe Warehouse, Lowes, Meijer, Michaels,
Office Depot, PETsMART
|
West Oaks I
|
|
Novi, MI
|
|
|
100
|
%
|
|
|
1979/1996/2004
|
|
|
|
8
|
|
|
|
|
|
|
|
213,717
|
|
|
|
213,717
|
|
|
|
30,270
|
|
|
|
243,987
|
|
|
|
243,987
|
|
|
|
243,987
|
|
|
|
100.0
|
%
|
|
|
2,384,688
|
|
|
|
9.77
|
|
|
Best Buy, DSW Shoe Warehouse, Gander Mountain, Home Goods,
Michaels, OfficeMax
|
West Oaks II
|
|
Novi, MI
|
|
|
100
|
%
|
|
|
1986/1996/2000
|
|
|
|
30
|
|
|
|
221,140
|
|
|
|
90,753
|
|
|
|
311,893
|
|
|
|
77,201
|
|
|
|
389,094
|
|
|
|
167,954
|
|
|
|
166,979
|
|
|
|
99.4
|
%
|
|
|
2,865,700
|
|
|
|
17.16
|
|
|
Value City Furniture [3], Bed Bath & Beyond [3], Marshalls,
Toys R Us[3], Kohls[3], Jo-Ann
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
459
|
|
|
|
2,000,212
|
|
|
|
3,483,517
|
|
|
|
5,483,729
|
|
|
|
1,482,961
|
|
|
|
6,966,690
|
|
|
|
4,966,478
|
|
|
|
4,647,089
|
|
|
|
93.6
|
%
|
|
$
|
42,427,457
|
|
|
$
|
9.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ridgeview Crossing
|
|
Elkin, NC
|
|
|
100
|
%
|
|
|
1989/1997/1995
|
|
|
|
7
|
|
|
|
|
|
|
|
58,581
|
|
|
|
58,581
|
|
|
|
11,140
|
|
|
|
69,721
|
|
|
|
69,721
|
|
|
|
69,721
|
|
|
|
100.0
|
%
|
|
$
|
252,771
|
|
|
$
|
3.63
|
|
|
Belk Department Store, Ingles Market
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
58,581
|
|
|
|
58,581
|
|
|
|
11,140
|
|
|
|
69,721
|
|
|
|
69,721
|
|
|
|
69,721
|
|
|
|
100.0
|
%
|
|
$
|
252,771
|
|
|
$
|
3.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ohio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crossroads Centre
|
|
Rossford, OH
|
|
|
100
|
%
|
|
|
2001/2001/NA
|
|
|
|
22
|
|
|
|
126,200
|
|
|
|
244,991
|
|
|
|
371,191
|
|
|
|
99,054
|
|
|
|
470,245
|
|
|
|
344,045
|
|
|
|
332,505
|
|
|
|
96.6
|
%
|
|
$
|
2,987,079
|
|
|
$
|
8.98
|
|
|
Home Depot, Target [3], Giant Eagle, Michaels, T J Maxx
|
OfficeMax Center
|
|
Toledo, OH
|
|
|
100
|
%
|
|
|
1994/1996/NA
|
|
|
|
1
|
|
|
|
|
|
|
|
22,930
|
|
|
|
22,930
|
|
|
|
|
|
|
|
22,930
|
|
|
|
22,930
|
|
|
|
22,930
|
|
|
|
100.0
|
%
|
|
|
277,453
|
|
|
|
12.10
|
|
|
OfficeMax
|
Rossford Pointe
|
|
Rossford, OH
|
|
|
100
|
%
|
|
|
2006/2005/NA
|
|
|
|
6
|
|
|
|
|
|
|
|
41,077
|
|
|
|
41,077
|
|
|
|
6,400
|
|
|
|
47,477
|
|
|
|
47,477
|
|
|
|
45,877
|
|
|
|
96.6
|
%
|
|
|
452,339
|
|
|
|
9.86
|
|
|
PETsMART, Office Depot[4]
|
Spring Meadows Place
|
|
Holland, OH
|
|
|
100
|
%
|
|
|
1987/1996/2005
|
|
|
|
28
|
|
|
|
384,770
|
|
|
|
110,691
|
|
|
|
495,461
|
|
|
|
101,126
|
|
|
|
596,587
|
|
|
|
211,817
|
|
|
|
191,401
|
|
|
|
90.4
|
%
|
|
|
2,121,920
|
|
|
|
11.09
|
|
|
Dicks Sporting Goods [3], Best Buy [3], Kroger [3], Target
[3], Ashley Furniture, OfficeMax, PETsMART, T J Maxx, Sams
Club[3], Big Lots[3]
|
Troy Towne Center
|
|
Troy, OH
|
|
|
100
|
%
|
|
|
1990/1996/2003
|
|
|
|
18
|
|
|
|
197,109
|
|
|
|
86,584
|
|
|
|
283,693
|
|
|
|
58,026
|
|
|
|
341,719
|
|
|
|
144,610
|
|
|
|
141,110
|
|
|
|
97.6
|
%
|
|
|
879,214
|
|
|
|
6.23
|
|
|
Wal-Mart[3], Kohls
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
75
|
|
|
|
708,079
|
|
|
|
506,273
|
|
|
|
1,214,352
|
|
|
|
264,606
|
|
|
|
1,478,958
|
|
|
|
770,879
|
|
|
|
733,823
|
|
|
|
95.2
|
%
|
|
$
|
6,718,005
|
|
|
$
|
9.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Constructed /
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired / Year of
|
|
|
Number
|
|
|
Total Shopping Center GLA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latest Renovation
|
|
|
of
|
|
|
Anchors:
|
|
|
|
|
|
|
|
|
Company Owned GLA
|
|
|
Annualized Base Rent
|
|
|
|
Property
|
|
Location
|
|
Ownership %
|
|
|
or Expansion(1)
|
|
|
Units
|
|
|
Non-Company Owned
|
|
|
Company Owned
|
|
|
Total Anchor GLA
|
|
|
Non-Anchor GLA
|
|
|
Total
|
|
|
Total
|
|
|
Leased
|
|
|
Occupancy
|
|
|
Total
|
|
|
PSF
|
|
|
Anchors[2]
|
|
South Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taylors Square
|
|
Taylors, SC
|
|
|
100
|
%
|
|
|
1989/1997/2005
|
|
|
|
13
|
|
|
|
207,445
|
|
|
|
|
|
|
|
207,445
|
|
|
|
33,791
|
|
|
|
241,236
|
|
|
|
33,791
|
|
|
|
28,048
|
|
|
|
83.0
|
%
|
|
$
|
468,813
|
|
|
$
|
16.71
|
|
|
Wal-Mart[3]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
207,445
|
|
|
|
|
|
|
|
207,445
|
|
|
|
33,791
|
|
|
|
241,236
|
|
|
|
33,791
|
|
|
|
28,048
|
|
|
|
83.0
|
%
|
|
$
|
468,813
|
|
|
$
|
16.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northwest Crossing
|
|
Knoxville, TN
|
|
|
100
|
%
|
|
|
1989/1997/NA
|
|
|
|
10
|
|
|
|
207,945
|
|
|
|
66,346
|
|
|
|
274,291
|
|
|
|
29,933
|
|
|
|
304,224
|
|
|
|
96,279
|
|
|
|
94,779
|
|
|
|
98.4
|
%
|
|
$
|
810,523
|
|
|
$
|
8.55
|
|
|
Wal-Mart[3], Ross Dress for Less, HH Gregg
|
Northwest Crossing II
|
|
Knoxville, TN
|
|
|
100
|
%
|
|
|
1999/1999/NA
|
|
|
|
2
|
|
|
|
|
|
|
|
23,500
|
|
|
|
23,500
|
|
|
|
4,674
|
|
|
|
28,174
|
|
|
|
28,174
|
|
|
|
28,174
|
|
|
|
100.0
|
%
|
|
|
320,719
|
|
|
|
11.38
|
|
|
OfficeMax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
207,945
|
|
|
|
89,846
|
|
|
|
297,791
|
|
|
|
34,607
|
|
|
|
332,398
|
|
|
|
124,453
|
|
|
|
122,953
|
|
|
|
98.8
|
%
|
|
$
|
1,131,241
|
|
|
$
|
9.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wisconsin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
East Town Plaza
|
|
Madison, WI
|
|
|
100
|
%
|
|
|
1992/2000/2000
|
|
|
|
18
|
|
|
|
132,995
|
|
|
|
144,685
|
|
|
|
277,680
|
|
|
|
64,274
|
|
|
|
341,954
|
|
|
|
208,959
|
|
|
|
185,551
|
|
|
|
88.8
|
%
|
|
$
|
1,702,503
|
|
|
$
|
9.18
|
|
|
Burlington Coat Factory, Marshalls, Jo-Ann, Borders, Toys
R Us[3], Shopko[3]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
132,995
|
|
|
|
144,685
|
|
|
|
277,680
|
|
|
|
64,274
|
|
|
|
341,954
|
|
|
|
208,959
|
|
|
|
185,551
|
|
|
|
88.8
|
%
|
|
$
|
1,702,503
|
|
|
$
|
9.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly-Owned Subtotal/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
957
|
|
|
|
3,631,857
|
|
|
|
5,737,521
|
|
|
|
9,369,378
|
|
|
|
2,820,389
|
|
|
|
12,189,767
|
|
|
|
8,557,910
|
|
|
|
8,006,450
|
|
|
|
93.6
|
%
|
|
$
|
75,988,916
|
|
|
$
|
9.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly-Owned Under Redevelopment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rivertowne Square
|
|
Deerfield Beach, FL
|
|
|
100
|
%
|
|
|
1980/1998/NA
|
|
|
|
16
|
|
|
|
|
|
|
|
90,173
|
|
|
|
90,173
|
|
|
|
46,474
|
|
|
|
136,647
|
|
|
|
136,647
|
|
|
|
128,547
|
|
|
|
94.1
|
%
|
|
$
|
1,138,496
|
|
|
$
|
8.86
|
|
|
Bealls Outlet, Winn-Dixie
|
Southbay Shopping Center
|
|
Osprey, FL
|
|
|
100
|
%
|
|
|
1978/1998/NA
|
|
|
|
19
|
|
|
|
|
|
|
|
31,700
|
|
|
|
31,700
|
|
|
|
65,090
|
|
|
|
96,790
|
|
|
|
96,790
|
|
|
|
77,765
|
|
|
|
80.3
|
%
|
|
|
607,287
|
|
|
|
7.81
|
|
|
Bealls Clearance Store
|
Holcomb Center
|
|
Roswell, GA
|
|
|
100
|
%
|
|
|
1986/1996/NA
|
|
|
|
25
|
|
|
|
|
|
|
|
39,668
|
|
|
|
39,668
|
|
|
|
67,385
|
|
|
|
107,053
|
|
|
|
107,053
|
|
|
|
20,584
|
|
|
|
19.2
|
%
|
|
|
204,985
|
|
|
|
9.96
|
|
|
|
The Towne Center at Aquia[5]
|
|
Stafford, VA
|
|
|
100
|
%
|
|
|
1989/1998/NA
|
|
|
|
17
|
|
|
|
|
|
|
|
86,184
|
|
|
|
86,184
|
|
|
|
52,325
|
|
|
|
138,509
|
|
|
|
138,509
|
|
|
|
126,863
|
|
|
|
91.6
|
%
|
|
|
2,531,940
|
|
|
|
19.96
|
|
|
Northrop Grumman, Regal Cinemas
|
West Allis Towne Centre
|
|
West Allis, WI
|
|
|
100
|
%
|
|
|
1987/1996/NA
|
|
|
|
27
|
|
|
|
|
|
|
|
179,818
|
|
|
|
179,818
|
|
|
|
125,363
|
|
|
|
305,181
|
|
|
|
305,181
|
|
|
|
251,050
|
|
|
|
82.3
|
%
|
|
|
1,657,047
|
|
|
|
6.60
|
|
|
Burlington Coat Factory, Kmart, Office Depot
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
104
|
|
|
|
|
|
|
|
427,543
|
|
|
|
427,543
|
|
|
|
356,637
|
|
|
|
784,180
|
|
|
|
784,180
|
|
|
|
604,809
|
|
|
|
77.1
|
%
|
|
$
|
6,139,755
|
|
|
$
|
10.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholly-Owned Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
1061
|
|
|
|
3,631,857
|
|
|
|
6,165,064
|
|
|
|
9,796,921
|
|
|
|
3,177,026
|
|
|
|
12,973,947
|
|
|
|
9,342,090
|
|
|
|
8,611,259
|
|
|
|
92.2
|
%
|
|
$
|
82,128,670
|
|
|
$
|
9.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint Venture Portfolio at 100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cocoa Commons
|
|
Cocoa, FL
|
|
|
30
|
%
|
|
|
2001/2007/NA
|
|
|
|
23
|
|
|
|
|
|
|
|
51,420
|
|
|
|
51,420
|
|
|
|
38,696
|
|
|
|
90,116
|
|
|
|
90,116
|
|
|
|
76,920
|
|
|
|
85.4
|
%
|
|
$
|
940,309
|
|
|
$
|
12.22
|
|
|
Publix
|
Cypress Point
|
|
Clearwater, FL
|
|
|
30
|
%
|
|
|
1983/2007/NA
|
|
|
|
22
|
|
|
|
|
|
|
|
103,085
|
|
|
|
103,085
|
|
|
|
64,195
|
|
|
|
167,280
|
|
|
|
167,280
|
|
|
|
146,853
|
|
|
|
87.8
|
%
|
|
|
1,746,669
|
|
|
|
11.89
|
|
|
Burlington Coat Factory, The Fresh Market
|
Kissimmee West
|
|
Kissimmee, FL
|
|
|
7
|
%
|
|
|
2005/2005/NA
|
|
|
|
17
|
|
|
|
184,600
|
|
|
|
67,000
|
|
|
|
251,600
|
|
|
|
48,586
|
|
|
|
300,186
|
|
|
|
115,586
|
|
|
|
110,386
|
|
|
|
95.5
|
%
|
|
|
1,343,687
|
|
|
|
12.17
|
|
|
Jo-Ann, Marshalls,Target [3]
|
Martin Square
|
|
Stuart, FL
|
|
|
30
|
%
|
|
|
1981/2005/NA
|
|
|
|
14
|
|
|
|
|
|
|
|
291,432
|
|
|
|
291,432
|
|
|
|
39,673
|
|
|
|
331,105
|
|
|
|
331,105
|
|
|
|
301,735
|
|
|
|
91.1
|
%
|
|
|
1,856,101
|
|
|
|
6.15
|
|
|
Home Depot, Kmart, Staples
|
Mission Bay Plaza
|
|
Boca Raton, FL
|
|
|
30
|
%
|
|
|
1989/2004/NA
|
|
|
|
56
|
|
|
|
|
|
|
|
159,147
|
|
|
|
159,147
|
|
|
|
113,719
|
|
|
|
272,866
|
|
|
|
272,866
|
|
|
|
259,680
|
|
|
|
95.2
|
%
|
|
|
4,949,658
|
|
|
|
19.06
|
|
|
Albertsons, LA Fitness Sports Club, OfficeMax, Toys
R Us
|
Plaza at Delray, The
|
|
Delray Beach, FL
|
|
|
20
|
%
|
|
|
1979/2004/NA
|
|
|
|
48
|
|
|
|
|
|
|
|
193,967
|
|
|
|
193,967
|
|
|
|
137,529
|
|
|
|
331,496
|
|
|
|
331,496
|
|
|
|
255,868
|
|
|
|
77.2
|
%
|
|
|
3,977,614
|
|
|
|
15.55
|
|
|
Books-A-Million, Marshalls, Publix, Regal Cinemas, Staples
|
Shenandoah Square
|
|
Davie, FL
|
|
|
40
|
%
|
|
|
1989/2001/NA
|
|
|
|
43
|
|
|
|
|
|
|
|
42,112
|
|
|
|
42,112
|
|
|
|
81,534
|
|
|
|
123,646
|
|
|
|
123,646
|
|
|
|
115,516
|
|
|
|
93.4
|
%
|
|
|
1,794,987
|
|
|
|
15.54
|
|
|
Publix
|
Shoppes of Lakeland
|
|
Lakeland, FL
|
|
|
7
|
%
|
|
|
1985/1996/NA
|
|
|
|
22
|
|
|
|
123,400
|
|
|
|
122,441
|
|
|
|
245,841
|
|
|
|
66,447
|
|
|
|
312,288
|
|
|
|
188,888
|
|
|
|
157,072
|
|
|
|
83.2
|
%
|
|
|
1,861,295
|
|
|
|
11.85
|
|
|
Michaels, Ashley Furniture, Target [3]
|
Treasure Coast Commons
|
|
Jensen Beach, FL
|
|
|
30
|
%
|
|
|
1996/2004/NA
|
|
|
|
3
|
|
|
|
|
|
|
|
92,979
|
|
|
|
92,979
|
|
|
|
|
|
|
|
92,979
|
|
|
|
92,979
|
|
|
|
92,979
|
|
|
|
100.0
|
%
|
|
|
1,154,920
|
|
|
|
12.42
|
|
|
Barnes & Noble, OfficeMax, Sports Authority
|
Village of Oriole Plaza
|
|
Delray Beach, FL
|
|
|
30
|
%
|
|
|
1986/2005/NA
|
|
|
|
39
|
|
|
|
|
|
|
|
42,112
|
|
|
|
42,112
|
|
|
|
113,640
|
|
|
|
155,752
|
|
|
|
155,752
|
|
|
|
151,272
|
|
|
|
97.1
|
%
|
|
|
2,107,810
|
|
|
|
13.93
|
|
|
Publix
|
Village Plaza
|
|
Lakeland, FL
|
|
|
30
|
%
|
|
|
1989/2004/NA
|
|
|
|
25
|
|
|
|
|
|
|
|
64,504
|
|
|
|
64,504
|
|
|
|
82,251
|
|
|
|
146,755
|
|
|
|
146,755
|
|
|
|
114,372
|
|
|
|
77.9
|
%
|
|
|
1,442,485
|
|
|
|
12.61
|
|
|
Staples
|
Vista Plaza
|
|
Jensen Beach, FL
|
|
|
30
|
%
|
|
|
1998/2004/NA
|
|
|
|
9
|
|
|
|
|
|
|
|
87,072
|
|
|
|
87,072
|
|
|
|
22,689
|
|
|
|
109,761
|
|
|
|
109,761
|
|
|
|
81,347
|
|
|
|
74.1
|
%
|
|
|
1,067,602
|
|
|
|
13.12
|
|
|
Bed Bath & Beyond, Michaels
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Constructed /
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired / Year of
|
|
|
Number
|
|
|
Total Shopping Center GLA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latest Renovation
|
|
|
of
|
|
|
Anchors:
|
|
|
|
|
|
|
|
|
Company Owned GLA
|
|
|
Annualized Base Rent
|
|
|
|
Property
|
|
Location
|
|
Ownership %
|
|
|
or Expansion(1)
|
|
|
Units
|
|
|
Non-Company Owned
|
|
|
Company Owned
|
|
|
Total Anchor GLA
|
|
|
Non-Anchor GLA
|
|
|
Total
|
|
|
Total
|
|
|
Leased
|
|
|
Occupancy
|
|
|
Total
|
|
|
PSF
|
|
|
Anchors[2]
|
|
West Broward Shopping Center
|
|
Plantation, FL
|
|
|
30
|
%
|
|
|
1965/2005/NA
|
|
|
|
19
|
|
|
|
|
|
|
|
81,801
|
|
|
|
81,801
|
|
|
|
74,435
|
|
|
|
156,236
|
|
|
|
156,236
|
|
|
|
151,242
|
|
|
|
96.8
|
%
|
|
|
1,571,483
|
|
|
|
10.39
|
|
|
Badcock, National Pawn Shop, Save-A-Lot, US Postal Service
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
340
|
|
|
|
308,000
|
|
|
|
1,399,072
|
|
|
|
1,707,072
|
|
|
|
883,394
|
|
|
|
2,590,466
|
|
|
|
2,282,466
|
|
|
|
2,015,242
|
|
|
|
88.3
|
%
|
|
$
|
25,814,622
|
|
|
$
|
12.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Georgia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paulding Pavilion
|
|
Hiram, GA
|
|
|
20
|
%
|
|
|
1995/2006/NA
|
|
|
|
13
|
|
|
|
|
|
|
|
60,509
|
|
|
|
60,509
|
|
|
|
24,337
|
|
|
|
84,846
|
|
|
|
84,846
|
|
|
|
78,196
|
|
|
|
92.2
|
%
|
|
$
|
1,201,349
|
|
|
$
|
15.36
|
|
|
Sports Authority, Staples
|
Peachtree Hill
|
|
Duluth, GA
|
|
|
20
|
%
|
|
|
1986/2007/NA
|
|
|
|
35
|
|
|
|
|
|
|
|
87,411
|
|
|
|
87,411
|
|
|
|
63,461
|
|
|
|
150,872
|
|
|
|
150,872
|
|
|
|
98,120
|
|
|
|
65.0
|
%
|
|
|
1,106,524
|
|
|
|
11.28
|
|
|
Kroger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
|
|
|
|
|
|
|
147,920
|
|
|
|
147,920
|
|
|
|
87,798
|
|
|
|
235,718
|
|
|
|
235,718
|
|
|
|
176,316
|
|
|
|
74.8
|
%
|
|
$
|
2,307,873
|
|
|
$
|
13.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Illinois
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Market Plaza
|
|
Glen Ellyn, IL
|
|
|
20
|
%
|
|
|
1965/2007/1996
|
|
|
|
35
|
|
|
|
|
|
|
|
66,079
|
|
|
|
66,079
|
|
|
|
96,975
|
|
|
|
163,054
|
|
|
|
163,054
|
|
|
|
154,974
|
|
|
|
95.0
|
%
|
|
$
|
2,291,508
|
|
|
$
|
14.79
|
|
|
Jewel Osco, Staples
|
Rolling Meadows
|
|
Rolling Meadows, IL
|
|
|
20
|
%
|
|
|
1956/2008/1995
|
|
|
|
18
|
|
|
|
|
|
|
|
83,230
|
|
|
|
83,230
|
|
|
|
47,206
|
|
|
|
130,436
|
|
|
|
130,436
|
|
|
|
102,107
|
|
|
|
78.3
|
%
|
|
|
1,246,536
|
|
|
|
12.21
|
|
|
Jewel Osco
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
53
|
|
|
|
|
|
|
|
149,309
|
|
|
|
149,309
|
|
|
|
144,181
|
|
|
|
293,490
|
|
|
|
293,490
|
|
|
|
257,081
|
|
|
|
87.6
|
%
|
|
$
|
3,538,044
|
|
|
$
|
13.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indiana
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Merchants Square
|
|
Carmel, IN
|
|
|
20
|
%
|
|
|
1970/2004/NA
|
|
|
|
48
|
|
|
|
80,000
|
|
|
|
69,504
|
|
|
|
149,504
|
|
|
|
209,503
|
|
|
|
359,007
|
|
|
|
279,007
|
|
|
|
239,171
|
|
|
|
85.7
|
%
|
|
$
|
2,595,632
|
|
|
$
|
10.85
|
|
|
Marsh [3], Cost Plus, Hobby Lobby
|
Nora Plaza
|
|
Indianapolis, IN
|
|
|
7
|
%
|
|
|
1958/2007/2002
|
|
|
|
25
|
|
|
|
123,800
|
|
|
|
57,713
|
|
|
|
181,513
|
|
|
|
82,325
|
|
|
|
263,838
|
|
|
|
140,038
|
|
|
|
135,554
|
|
|
|
96.8
|
%
|
|
|
1,806,048
|
|
|
|
13.32
|
|
|
Target [3], Marshalls, Whole Foods
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
73
|
|
|
|
203,800
|
|
|
|
127,217
|
|
|
|
331,017
|
|
|
|
291,828
|
|
|
|
622,845
|
|
|
|
419,045
|
|
|
|
374,725
|
|
|
|
89.4
|
%
|
|
$
|
4,401,680
|
|
|
$
|
11.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crofton Centre
|
|
Crofton, MD
|
|
|
20
|
%
|
|
|
1974/1996/NA
|
|
|
|
18
|
|
|
|
|
|
|
|
196,570
|
|
|
|
196,570
|
|
|
|
54,941
|
|
|
|
251,511
|
|
|
|
251,511
|
|
|
|
223,655
|
|
|
|
88.9
|
%
|
|
$
|
1,552,750
|
|
|
$
|
6.94
|
|
|
Basics/Metro, Kmart, Golds Gym
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
196,570
|
|
|
|
196,570
|
|
|
|
54,941
|
|
|
|
251,511
|
|
|
|
251,511
|
|
|
|
223,655
|
|
|
|
88.9
|
%
|
|
$
|
1,552,750
|
|
|
$
|
6.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michigan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gratiot Crossing
|
|
Chesterfield, MI
|
|
|
30
|
%
|
|
|
1980/2005/NA
|
|
|
|
15
|
|
|
|
|
|
|
|
122,406
|
|
|
|
122,406
|
|
|
|
43,138
|
|
|
|
165,544
|
|
|
|
165,544
|
|
|
|
150,586
|
|
|
|
91.0
|
%
|
|
$
|
1,317,840
|
|
|
$
|
8.75
|
|
|
Jo-Ann, Kmart
|
Hunters Square
|
|
Farmington Hills, MI
|
|
|
30
|
%
|
|
|
1988/2005/NA
|
|
|
|
37
|
|
|
|
|
|
|
|
194,236
|
|
|
|
194,236
|
|
|
|
163,066
|
|
|
|
357,302
|
|
|
|
357,302
|
|
|
|
349,601
|
|
|
|
97.8
|
%
|
|
|
5,878,292
|
|
|
|
16.81
|
|
|
Bed Bath & Beyond, Borders, Loehmanns, Marshalls, T J
Maxx
|
Millennium Park
|
|
Livonia, MI
|
|
|
30
|
%
|
|
|
2000/2005/NA
|
|
|
|
14
|
|
|
|
352,641
|
|
|
|
241,850
|
|
|
|
594,491
|
|
|
|
39,524
|
|
|
|
634,015
|
|
|
|
281,374
|
|
|
|
242,550
|
|
|
|
86.2
|
%
|
|
|
3,196,275
|
|
|
|
13.18
|
|
|
Home Depot, Marshalls, Michaels, PETsMART, Costco[3], Meijer[3]
|
Southfield Plaza Expansion
|
|
Southfield, MI
|
|
|
50
|
%
|
|
|
1987/1996/2003
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,410
|
|
|
|
19,410
|
|
|
|
19,410
|
|
|
|
12,410
|
|
|
|
63.9
|
%
|
|
|
203,584
|
|
|
|
16.40
|
|
|
|
West Acres Commons
|
|
Flint, MI
|
|
|
40
|
%
|
|
|
1998/2001/NA
|
|
|
|
14
|
|
|
|
|
|
|
|
59,889
|
|
|
|
59,889
|
|
|
|
35,200
|
|
|
|
95,089
|
|
|
|
95,089
|
|
|
|
82,489
|
|
|
|
86.7
|
%
|
|
|
1,033,485
|
|
|
|
12.53
|
|
|
VGs Food Center
|
Winchester Center
|
|
Rochester Hills, MI
|
|
|
30
|
%
|
|
|
1980/2005/NA
|
|
|
|
16
|
|
|
|
|
|
|
|
224,356
|
|
|
|
224,356
|
|
|
|
89,309
|
|
|
|
313,665
|
|
|
|
313,665
|
|
|
|
313,665
|
|
|
|
100.0
|
%
|
|
|
4,379,577
|
|
|
|
13.96
|
|
|
Borders, Dicks Sporting Goods, Linens N Things [6],
Marshalls, Michaels, PETsMART
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
107
|
|
|
|
352,641
|
|
|
|
842,737
|
|
|
|
1,195,378
|
|
|
|
389,647
|
|
|
|
1,585,025
|
|
|
|
1,232,384
|
|
|
|
1,151,301
|
|
|
|
93.4
|
%
|
|
$
|
16,009,053
|
|
|
$
|
13.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Jersey
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chester Springs Shopping Center
|
|
Chester, NJ
|
|
|
20
|
%
|
|
|
1970/1996/1999
|
|
|
|
41
|
|
|
|
|
|
|
|
81,760
|
|
|
|
81,760
|
|
|
|
142,393
|
|
|
|
224,153
|
|
|
|
224,153
|
|
|
|
194,320
|
|
|
|
86.7
|
%
|
|
$
|
2,653,545
|
|
|
$
|
13.66
|
|
|
Shop-Rite Supermarket, Staples
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
81,760
|
|
|
|
81,760
|
|
|
|
142,393
|
|
|
|
224,153
|
|
|
|
224,153
|
|
|
|
194,320
|
|
|
|
86.7
|
%
|
|
$
|
2,653,545
|
|
|
$
|
13.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ohio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Olentangy Plaza
|
|
Columbus, OH
|
|
|
20
|
%
|
|
|
1981/2007/1997
|
|
|
|
41
|
|
|
|
|
|
|
|
116,707
|
|
|
|
116,707
|
|
|
|
114,800
|
|
|
|
231,507
|
|
|
|
231,507
|
|
|
|
215,899
|
|
|
|
93.3
|
%
|
|
$
|
2,282,182
|
|
|
$
|
10.57
|
|
|
Eurolife Furniture, Marshalls, MicroCenter, Sunflower Market[4]
|
The Shops on Lane Avenue
|
|
Upper Arlington, OH
|
|
|
20
|
%
|
|
|
1952/2007/2004
|
|
|
|
40
|
|
|
|
|
|
|
|
46,574
|
|
|
|
46,574
|
|
|
|
115,236
|
|
|
|
161,810
|
|
|
|
161,810
|
|
|
|
151,399
|
|
|
|
93.6
|
%
|
|
|
2,798,954
|
|
|
|
18.49
|
|
|
Bed Bath & Beyond, Whole Foods
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
81
|
|
|
|
|
|
|
|
163,281
|
|
|
|
20163,281
|
|
|
|
230,036
|
|
|
|
393,317
|
|
|
|
393,317
|
|
|
|
367,298
|
|
|
|
93.4
|
%
|
|
$
|
5,081,136
|
|
|
$
|
13.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JV Subtotal/Average at 100%
|
|
|
|
|
|
|
|
|
|
|
|
|
761
|
|
|
|
864,441
|
|
|
|
3,107,866
|
|
|
|
3,972,307
|
|
|
|
2,224,218
|
|
|
|
6,196,525
|
|
|
|
5,332,084
|
|
|
|
4,759,938
|
|
|
|
89.3
|
%
|
|
$
|
61,358,703
|
|
|
$
|
12.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Constructed /
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired / Year of
|
|
|
Number
|
|
|
Total Shopping Center GLA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latest Renovation
|
|
|
of
|
|
|
Anchors:
|
|
|
|
|
|
|
|
|
Company Owned GLA
|
|
|
Annualized Base Rent
|
|
|
|
Property
|
|
Location
|
|
Ownership %
|
|
|
or Expansion(1)
|
|
|
Units
|
|
|
Non-Company Owned
|
|
|
Company Owned
|
|
|
Total Anchor GLA
|
|
|
Non-Anchor GLA
|
|
|
Total
|
|
|
Total
|
|
|
Leased
|
|
|
Occupancy
|
|
|
Total
|
|
|
PSF
|
|
|
Anchors[2]
|
|
Joint Venture Under Redevelopment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketplace of Delray
|
|
Delray Beach, FL
|
|
|
30
|
%
|
|
|
1981/2005/NA
|
|
|
|
48
|
|
|
|
|
|
|
|
107,190
|
|
|
|
107,190
|
|
|
|
131,711
|
|
|
|
238,901
|
|
|
|
238,901
|
|
|
|
181,525
|
|
|
|
76.0
|
%
|
|
|
2,281,194
|
|
|
|
12.57
|
|
|
Office Depot, Winn-Dixie
|
Collins Pointe Plaza
|
|
Cartersville, GA
|
|
|
20
|
%
|
|
|
1987/2006/NA
|
|
|
|
18
|
|
|
|
|
|
|
|
46,358
|
|
|
|
46,358
|
|
|
|
47,909
|
|
|
|
94,267
|
|
|
|
94,267
|
|
|
|
35,225
|
|
|
|
37.4
|
%
|
|
$
|
423,956
|
|
|
$
|
12.04
|
|
|
|
Troy Marketplace
|
|
Troy, MI
|
|
|
30
|
%
|
|
|
2000/2005/NA
|
|
|
|
12
|
|
|
|
20,600
|
|
|
|
193,360
|
|
|
|
213,960
|
|
|
|
28,813
|
|
|
|
242,773
|
|
|
|
222,173
|
|
|
|
168,678
|
|
|
|
75.9
|
%
|
|
|
3,009,291
|
|
|
|
17.84
|
|
|
Golfsmith, LA Fitness, Nordstom Rack, PETsMART, REI [3]
|
The Shops at Old Orchard
|
|
W. Bloomfield, MI
|
|
|
30
|
%
|
|
|
1972/2007/NA
|
|
|
|
17
|
|
|
|
|
|
|
|
36,044
|
|
|
|
36,044
|
|
|
|
39,975
|
|
|
|
76,019
|
|
|
|
76,019
|
|
|
|
68,769
|
|
|
|
90.5
|
%
|
|
|
1,146,846
|
|
|
|
16.68
|
|
|
Plum Market
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/Average
|
|
|
|
|
|
|
|
|
|
|
|
|
95
|
|
|
|
20,600
|
|
|
|
382,952
|
|
|
|
403,552
|
|
|
|
248,408
|
|
|
|
651,960
|
|
|
|
631,360
|
|
|
|
454,197
|
|
|
|
71.9
|
%
|
|
$
|
6,861,287
|
|
|
$
|
15.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JV Total/Average at 100%
|
|
|
|
|
|
|
|
|
|
|
|
|
856
|
|
|
|
885,041
|
|
|
|
3,490,818
|
|
|
|
4,375,859
|
|
|
|
2,472,626
|
|
|
|
6,848,485
|
|
|
|
5,963,444
|
|
|
|
5,214,135
|
|
|
|
87.4
|
%
|
|
$
|
68,219,991
|
|
|
$
|
13.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PORTFOLIO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL/AVERAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
1917
|
|
|
|
4,516,898
|
|
|
|
9,655,882
|
|
|
|
14,172,780
|
|
|
|
5,649,652
|
|
|
|
19,822,432
|
|
|
|
15,305,534
|
|
|
|
13,825,394
|
|
|
|
90.3
|
%
|
|
$
|
150,348,661
|
|
|
$
|
10.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] |
|
Represents year constructed/acquired/year of latest renovation
or expansion by either the Company or the former Ramco Group, as
applicable. |
|
[2] |
|
We define anchor tenants as single tenants which lease
19,000 square feet or more at a property. |
|
[3] |
|
Non-Company owned anchor space |
|
[4] |
|
Tenant closed lease obligated. |
|
[5] |
|
The Town Center at Aquia is considered a development project by
the Company. |
|
[6] |
|
Tenant closed in bankruptcy, though leases are guaranteed by CVS. |
21
Tenant
Information
The following table sets forth, as of December 31, 2009,
information regarding space leased to tenants which,
individually account for 2% or more of total annualized base
rental revenue from our properties:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Total
|
|
|
|
|
|
|
Total
|
|
Annualized
|
|
Annualized
|
|
Aggregate
|
|
% of Total
|
|
|
Number of
|
|
Base Rental
|
|
Base Rental
|
|
GLA Leased
|
|
Company
|
Tenant
|
|
Stores
|
|
Revenue
|
|
Revenue
|
|
by Tenant
|
|
Owned GLA
|
|
TJ Maxx / Marshalls
|
|
|
20
|
|
|
$
|
5,941,987
|
|
|
|
4.0
|
%
|
|
|
636,154
|
|
|
|
4.2
|
%
|
Publix
|
|
|
12
|
|
|
|
4,534,891
|
|
|
|
3.0
|
%
|
|
|
574,794
|
|
|
|
3.8
|
%
|
OfficeMax
|
|
|
12
|
|
|
|
3,083,183
|
|
|
|
2.1
|
%
|
|
|
273,720
|
|
|
|
1.8
|
%
|
Included in the 12 Publix locations listed above is one location
(representing 47,955 square feet of GLA) which is leased to
but not currently occupied by Publix, although Publix remains
obligated under the lease agreement, which expires in 2016.
The following table sets forth the total GLA leased to anchors
(defined as tenants occupying at least 19,000 square feet),
leased to retail (non-anchor) tenants, and available space, in
the aggregate, as of December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Total
|
|
|
|
|
|
|
|
|
|
Annualized
|
|
|
Annualized
|
|
|
|
|
|
% of Total
|
|
|
|
Base Rental
|
|
|
Base Rental
|
|
|
Company
|
|
|
Company
|
|
Type of Tenant
|
|
Revenue
|
|
|
Revenue
|
|
|
Owned GLA
|
|
|
Owned GLA
|
|
|
Anchor
|
|
$
|
75,335,334
|
|
|
|
50.1
|
%
|
|
|
9,167,287
|
|
|
|
59.9
|
%
|
Retail (non-anchor)
|
|
|
75,013,327
|
|
|
|
49.9
|
%
|
|
|
4,658,107
|
|
|
|
30.4
|
%
|
Available
|
|
|
|
|
|
|
|
|
|
|
1,480,140
|
|
|
|
9.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
150,348,661
|
|
|
|
100.0
|
%
|
|
|
15,305,534
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the total GLA leased to national,
local and regional tenants, in the aggregate, as of
December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Total
|
|
|
|
|
|
|
|
|
|
Annualized
|
|
|
Annualized
|
|
|
Aggregate
|
|
|
% of Total
|
|
|
|
Base Rental
|
|
|
Base Rental
|
|
|
GLA Leased
|
|
|
Company Owned
|
|
Type of Tenant
|
|
Revenue
|
|
|
Revenue
|
|
|
by Tenant
|
|
|
GLA Leased
|
|
|
National
|
|
$
|
101,091,814
|
|
|
|
67.2
|
%
|
|
|
9,372,159
|
|
|
|
67.8
|
%
|
Local
|
|
|
28,160,544
|
|
|
|
18.7
|
%
|
|
|
1,892,105
|
|
|
|
13.7
|
%
|
Regional
|
|
|
21,096,303
|
|
|
|
14.1
|
%
|
|
|
2,561,130
|
|
|
|
18.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
150,348,661
|
|
|
|
100.0
|
%
|
|
|
13,825,394
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
The Company has historically renewed over 70% of expiring leases
in the past 10 years. The following table sets forth lease
expirations for the next five years and thereafter at our
properties assuming that no renewal options are exercised:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Total
|
|
|
|
|
Average
|
|
|
|
% of Total
|
|
|
|
Leased
|
|
|
|
|
Annualized Base
|
|
Annualized
|
|
Annualized
|
|
Leased
|
|
Company
|
|
|
|
|
Rental Revenue per
|
|
Base Rental
|
|
Base Rental
|
|
Company
|
|
Owned GLA
|
|
|
Number of
|
|
square foot as of
|
|
Revenue as of
|
|
Revenue as of
|
|
Owned GLA
|
|
Under
|
|
|
Leases
|
|
12/31/09 Under
|
|
12/31/09 Under
|
|
12/31/09 Under
|
|
Expiring
|
|
Expiring
|
Lease Expiration
|
|
Expiring
|
|
Expiring Leases
|
|
Expiring Leases
|
|
Expiring Leases
|
|
(in square feet)
|
|
Leases
|
|
2010
|
|
|
244
|
|
|
$
|
10.73
|
|
|
$
|
11,218,639
|
|
|
|
7.5
|
%
|
|
|
1,045,230
|
|
|
|
7.6
|
%
|
2011
|
|
|
291
|
|
|
|
12.61
|
|
|
|
18,593,707
|
|
|
|
12.4
|
%
|
|
|
1,474,552
|
|
|
|
10.7
|
%
|
2012
|
|
|
276
|
|
|
|
12.23
|
|
|
|
18,166,862
|
|
|
|
12.1
|
%
|
|
|
1,485,537
|
|
|
|
10.7
|
%
|
2013
|
|
|
215
|
|
|
|
12.00
|
|
|
|
19,564,551
|
|
|
|
13.0
|
%
|
|
|
1,630,464
|
|
|
|
11.8
|
%
|
2014
|
|
|
173
|
|
|
|
9.32
|
|
|
|
14,753,379
|
|
|
|
9.8
|
%
|
|
|
1,582,899
|
|
|
|
11.5
|
%
|
Thereafter
|
|
|
329
|
|
|
|
10.30
|
|
|
|
68,051,523
|
|
|
|
45.3
|
%
|
|
|
6,606,712
|
|
|
|
47.8
|
%
|
|
|
Item 3.
|
Legal
Proceedings.
|
There are no material pending legal or governmental proceedings,
or to our knowledge, threatened legal or governmental
proceedings, against or involving us or our properties.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders.
|
None.
23
PART II
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities.
|
Market Information Our common shares
are currently listed and traded on the New York Stock Exchange
(NYSE) under the symbol RPT. On
March 9, 2010, the closing price of our common shares on
the NYSE was $11.04.
SHAREHOLDER
RETURN PERFORMANCE GRAPH
The following line graph sets forth the cumulative total return
on a $100 investment (assuming the reinvestment of dividends) in
each of the Companys common stock, the NAREIT Equity
Index, the MSCI US REIT Index and the S&P 500 Index, for
the period December 31, 1999 through December 31,
2009. The stock price performance shown is not necessarily
indicative of future price performance.
Comparison of Cumulative Total Return
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending
|
Index
|
|
12/31/99
|
|
12/31/00
|
|
12/31/01
|
|
12/31/02
|
|
12/31/03
|
|
12/31/04
|
|
12/31/05
|
|
12/31/06
|
|
12/31/07
|
|
12/31/08
|
|
12/31/09
|
Ramco-Gershenson Properties Trust
|
|
|
100.00
|
|
|
|
114.99
|
|
|
|
158.15
|
|
|
|
212.20
|
|
|
|
327.18
|
|
|
|
396.35
|
|
|
|
348.37
|
|
|
|
528.16
|
|
|
|
314.80
|
|
|
|
100.67
|
|
|
|
171.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAREIT Equity
|
|
|
100.00
|
|
|
|
126.37
|
|
|
|
143.97
|
|
|
|
149.47
|
|
|
|
204.98
|
|
|
|
269.70
|
|
|
|
302.51
|
|
|
|
408.57
|
|
|
|
344.46
|
|
|
|
214.50
|
|
|
|
274.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S&P 500
|
|
|
100.00
|
|
|
|
90.90
|
|
|
|
80.09
|
|
|
|
62.39
|
|
|
|
80.29
|
|
|
|
89.02
|
|
|
|
93.40
|
|
|
|
108.15
|
|
|
|
114.09
|
|
|
|
71.88
|
|
|
|
90.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSCI US REIT (RMS)
|
|
|
100.00
|
|
|
|
126.81
|
|
|
|
143.08
|
|
|
|
148.30
|
|
|
|
202.79
|
|
|
|
266.64
|
|
|
|
298.99
|
|
|
|
406.39
|
|
|
|
338.05
|
|
|
|
209.69
|
|
|
|
269.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
The following table shows high and low closing prices per share
for each quarter in 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
Share Price
|
Quarter Ended
|
|
High
|
|
Low
|
|
March 31, 2009
|
|
$
|
7.16
|
|
|
$
|
3.88
|
|
June 30, 2009
|
|
|
11.60
|
|
|
|
6.01
|
|
September 30, 2009
|
|
|
10.82
|
|
|
|
8.41
|
|
December 31, 2009
|
|
|
9.94
|
|
|
|
7.82
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
$
|
24.04
|
|
|
$
|
19.48
|
|
June 30, 2008
|
|
|
23.09
|
|
|
|
20.54
|
|
September 30, 2008
|
|
|
23.75
|
|
|
|
18.77
|
|
December 31, 2008
|
|
|
21.49
|
|
|
|
3.72
|
|
Holders The number of holders of
record of our common shares was 1,769 at March 9, 2010. A
substantially greater number of holders are beneficial owners
whose shares of record are held by banks, brokers and other
financial institutions.
Dividends We declared the following
cash distributions per share to our common shareholders for the
years ended December 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
Dividend
|
|
|
Record Date
|
|
Distribution
|
|
Payment Date
|
|
March 20, 2009
|
|
$
|
0.2313
|
|
|
|
April 1, 2009
|
|
June 20, 2009
|
|
$
|
0.2313
|
|
|
|
July 1, 2009
|
|
September 20, 2009
|
|
$
|
0.1633
|
|
|
|
October 1, 2009
|
|
December 20, 2009
|
|
$
|
0.1633
|
|
|
|
January 4, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend
|
|
|
Record Date
|
|
Distribution
|
|
Payment Date
|
|
March 20, 2008
|
|
$
|
0.4625
|
|
|
|
April 1, 2008
|
|
June 20, 2008
|
|
$
|
0.4625
|
|
|
|
July 1, 2008
|
|
September 20, 2008
|
|
$
|
0.4625
|
|
|
|
October 1, 2008
|
|
December 20, 2008
|
|
$
|
0.2313
|
|
|
|
January 5, 2009
|
|
Under the Code, a REIT must meet certain requirements, including
a requirement that it distribute annually to its shareholders at
least 90% of its REIT taxable income, excluding net capital
gain. Distributions paid by us are at the discretion of our
Board and depend on our actual net income available to common
shareholders, cash flow, financial condition, capital
requirements, the annual distribution requirements under REIT
provisions of the Code and such other factors as the Board deems
relevant.
We have a Dividend Reinvestment Plan (the DRP) which
allows our common shareholders to acquire additional common
shares by automatically reinvesting cash dividends. Shares are
acquired pursuant to the DRP at a price equal to the prevailing
market price of such common shares, without payment of any
brokerage commission or service charge. Common shareholders who
do not participate in the DRP continue to receive cash
distributions, as declared.
For information on the Companys equity compensation plans
as of December 31, 2009, refer to Item 12 of
Part III of this filing.
25
|
|
Item 6.
|
Selected
Financial Data (in thousands, except per share data and number
of properties).
|
The following table sets forth our selected consolidated
financial data and should be read in conjunction with the
Consolidated Financial Statements and Notes to the Consolidated
Financial Statements and Managements Discussion and
Analysis of Financial Condition and Results of Operations
included elsewhere in this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands, except per share and Other Data not in
dollars)
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
124,140
|
|
|
$
|
134,629
|
|
|
$
|
145,205
|
|
|
$
|
146,418
|
|
|
$
|
138,728
|
|
Operating income
|
|
|
6,482
|
|
|
|
5,265
|
|
|
|
10,152
|
|
|
|
13,626
|
|
|
|
14,335
|
|
Gain on sale of real estate assets, net of taxes
|
|
|
5,010
|
|
|
|
19,595
|
|
|
|
32,643
|
|
|
|
23,388
|
|
|
|
1,136
|
|
Income from continuing operations
|
|
|
12,820
|
|
|
|
27,366
|
|
|
|
45,291
|
|
|
|
40,016
|
|
|
|
17,871
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on sale of property
|
|
|
2,886
|
|
|
|
(463
|
)
|
|
|
|
|
|
|
1,075
|
|
|
|
|
|
Income from operations
|
|
|
230
|
|
|
|
529
|
|
|
|
694
|
|
|
|
1,004
|
|
|
|
3,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
15,936
|
|
|
|
27,432
|
|
|
|
45,985
|
|
|
|
42,095
|
|
|
|
21,853
|
|
Net income attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in subsidiaries
|
|
|
(2,216
|
)
|
|
|
(3,931
|
)
|
|
|
(7,310
|
)
|
|
|
(6,471
|
)
|
|
|
(3,360
|
)
|
Preferred share dividends
|
|
|
|
|
|
|
|
|
|
|
(3,146
|
)
|
|
|
(6,655
|
)
|
|
|
(6,655
|
)
|
Loss on redemption of preferred shares
|
|
|
|
|
|
|
|
|
|
|
(1,269
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to RPT common shareholders
|
|
$
|
13,720
|
|
|
$
|
23,501
|
|
|
$
|
34,260
|
|
|
$
|
28,969
|
|
|
$
|
11,838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From continuing operations attributable to RPT common
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per RPT common share
|
|
$
|
0.50
|
|
|
$
|
1.27
|
|
|
$
|
1.89
|
|
|
$
|
1.63
|
|
|
$
|
0.50
|
|
Diluted earnings per RPT common share
|
|
|
0.50
|
|
|
|
1.27
|
|
|
|
1.88
|
|
|
$
|
1.63
|
|
|
$
|
0.50
|
|
Net income attributable to RPT common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per RPT common share
|
|
$
|
0.62
|
|
|
$
|
1.27
|
|
|
$
|
1.92
|
|
|
$
|
1.74
|
|
|
$
|
0.70
|
|
Diluted earnings per RPT common share
|
|
|
0.62
|
|
|
|
1.27
|
|
|
|
1.91
|
|
|
|
1.73
|
|
|
|
0.70
|
|
Cash dividends declared per RPT common share
|
|
$
|
0.79
|
|
|
$
|
1.62
|
|
|
$
|
1.85
|
|
|
$
|
1.79
|
|
|
$
|
1.75
|
|
Distributions to RPT common shareholders
|
|
$
|
17,974
|
|
|
$
|
34,338
|
|
|
$
|
32,156
|
|
|
$
|
29,737
|
|
|
$
|
29,167
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
22,193
|
|
|
|
18,471
|
|
|
|
17,851
|
|
|
|
16,665
|
|
|
|
16,837
|
|
Diluted
|
|
|
22,193
|
|
|
|
18,478
|
|
|
|
18,529
|
|
|
|
16,716
|
|
|
|
16,880
|
|
Balance Sheet Data (at December 31):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
8,800
|
|
|
$
|
5,295
|
|
|
$
|
14,977
|
|
|
$
|
11,550
|
|
|
$
|
7,136
|
|
Accounts receivable, net
|
|
|
31,900
|
|
|
|
34,020
|
|
|
|
35,787
|
|
|
|
33,692
|
|
|
|
32,341
|
|
Investment in real estate (before accumulated depreciation)
|
|
|
995,451
|
|
|
|
1,005,109
|
|
|
|
1,045,372
|
|
|
|
1,048,602
|
|
|
|
1,047,304
|
|
Total assets
|
|
|
997,957
|
|
|
|
1,014,526
|
|
|
|
1,088,499
|
|
|
|
1,064,870
|
|
|
|
1,125,275
|
|
Mortgages and notes payable
|
|
|
552,551
|
|
|
|
662,601
|
|
|
|
690,801
|
|
|
|
676,225
|
|
|
|
724,831
|
|
Total liabilities
|
|
|
591,392
|
|
|
|
701,488
|
|
|
|
765,742
|
|
|
|
720,722
|
|
|
|
774,442
|
|
Total RPT shareholders equity
|
|
|
367,228
|
|
|
|
273,714
|
|
|
|
281,517
|
|
|
|
304,547
|
|
|
|
312,418
|
|
Noncontrolling interest in subsidiaries
|
|
|
39,337
|
|
|
|
39,324
|
|
|
|
41,240
|
|
|
|
39,601
|
|
|
|
38,415
|
|
Total shareholders equity
|
|
|
406,565
|
|
|
|
313,038
|
|
|
|
322,757
|
|
|
|
344,148
|
|
|
|
350,833
|
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to RPT common shareholders(1)
|
|
$
|
45,298
|
|
|
$
|
47,362
|
|
|
$
|
54,975
|
|
|
$
|
54,604
|
|
|
$
|
47,896
|
|
Cash provided by operating activities
|
|
|
48,064
|
|
|
|
26,998
|
|
|
|
85,988
|
|
|
|
46,785
|
|
|
|
44,605
|
|
Cash (used in) provided by investing activities
|
|
|
(3,445
|
)
|
|
|
33,602
|
|
|
|
23,182
|
|
|
|
42,113
|
|
|
|
(86,517
|
)
|
Cash (used in) provided by financing activities
|
|
|
(41,114
|
)
|
|
|
(70,282
|
)
|
|
|
(105,743
|
)
|
|
|
(84,484
|
)
|
|
|
41,238
|
|
Number of properties (at December 31)(2)
|
|
|
88
|
|
|
|
89
|
|
|
|
89
|
|
|
|
81
|
|
|
|
84
|
|
Company owned GLA (at December 31)(2)
|
|
|
15,306
|
|
|
|
15,914
|
|
|
|
16,030
|
|
|
|
14,645
|
|
|
|
15,000
|
|
Occupancy rate (at December 31)(2)
|
|
|
90.3
|
%
|
|
|
91.3
|
%
|
|
|
92.1
|
%
|
|
|
93.6
|
%
|
|
|
93.7
|
%
|
|
|
|
(1) |
|
We consider funds from operations, also known as
FFO, an appropriate supplemental measure of the
financial performance of an equity REIT. Under the National
Association of Real Estate Investment Trusts
(NAREIT) definition, FFO represents net income,
excluding extraordinary items (as defined under |
26
|
|
|
|
|
accounting principles generally accepted in the United States of
America (GAAP)), and gain (loss) on sales of
depreciable property, plus real estate related depreciation and
amortization (excluding amortization of financing costs), and
after adjustments for unconsolidated partnerships and joint
ventures. See Funds From Operations in Item 7
for a discussion of FFO and a reconciliation of FFO to net
income. |
|
(2) |
|
Includes properties owned by us and our joint ventures. |
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
The following discussion should be read in conjunction with the
Consolidated Financial Statements, the Notes thereto, and the
comparative summary of selected financial data appearing
elsewhere in this report. Discontinued operations are discussed
in Note 3 of the Notes to the Consolidated Financial
Statements in Item 8. The financial information in this
Managements Discussion and Analysis of Financial Condition
and Results of Operations is based on results from continuing
operations.
In June 2009, the Financial Accounting Standards Board
(FASB) issued the FASB Accounting Standards
Codification and the Hierarchy of Generally Accepted Accounting
Principles, also known as FASB Accounting Standards Codification
(ASC)
105-10,
Generally Accepted Accounting Principles, (ASC
105-10).
ASC 105-10
establishes the FASB Accounting Standards Codification
(Codification) as the single source of authoritative
U.S. GAAP recognized by the FASB to be applied by
nongovernmental entities. Rules and interpretive releases of the
SEC under authority of federal securities laws are also sources
of authoritative GAAP for SEC registrants. The Codification
supersedes all existing non-SEC accounting and reporting
standards. All other non-grandfathered, non-SEC accounting
literature not included in the Codification will become
non-authoritative. Following the Codification, the FASB will not
issue new standards in the form of Statements, FASB Staff
Positions or Emerging Issues Task Force Abstracts. The FASB,
instead, will issue Accounting Standards Updates
(ASU), which will serve to update the Codification,
provide background information about the guidance and provide
the basis for conclusions on the changes to the Codification.
The FASBs Codification project was not intended to change
GAAP, however it will change the way the guidance is organized
and presented. As a result, these changes will have a
significant impact on how companies reference GAAP in their
financial statements and in their accounting policies for
financial statements issued for interim and annual periods
ending after September 15, 2009. The Company implemented
the Codification in the third quarter 2009. Any technical
references contained in the accompanying financial statements
and notes to consolidated financial statements have been updated
to correspond to the new Codification topics, as appropriate.
New standards not yet codified have been referenced as issued
and will be updated when codified.
Overview
We are a fully integrated, self-administered, publicly-traded
REIT which owns, develops, acquires, manages and leases
community shopping centers and one enclosed regional mall in the
Midwestern, Southeastern and Mid-Atlantic regions of the United
States. At December 31, 2009, we owned interests in 88
shopping centers, comprised of 65 community centers, 21 power
centers, one single tenant retail property, and one enclosed
regional mall, totaling approximately 19.8 million square
feet of GLA. We or our joint ventures own approximately
15.3 million square feet of such GLA, with the remaining
portion owned by various anchor stores.
In the third quarter of 2009, the Companys Board of
Trustees completed a review of financial and strategic
alternatives announced in the first quarter of 2009. The Company
believes it is best positioned going forward to optimize
shareholder value through a stand-alone business strategy
focused on the following initiatives:
|
|
|
|
|
De-leverage the balance sheet and strengthen the Companys
financial position by utilizing a variety of measures including
reducing debt through the sale of non-core assets, growth in
shopping center operating income and other actions, where
appropriate
|
|
|
|
Increase real estate value by aggressively leasing vacant spaces
and entering into new leases for occupied spaces when leases are
about to expire
|
|
|
|
Complete existing redevelopment projects and time future
accretive redevelopments in a manner that allows completed
projects to positively impact operating income while new
projects are undertaken
|
27
|
|
|
|
|
Conservatively acquire shopping centers under the appropriate
economic conditions that have the potential to produce superior
returns and geographic market diversification
|
2009
Highlights include:
Significant
Transactions and De-leveraging Activities
In December 2009, the Company closed on a new $217 million
secured credit facility (the Credit Facility)
consisting of a $150 million secured revolving credit
facility and a $67 million amortizing secured term loan
facility. The terms of the Credit Facility provide that the
revolving credit facility may be increased by up to
$50 million at the Companys request, dependent upon
there being one or more lenders willing to acquire the
additional commitment, for a total secured credit facility
commitment of $267 million. The secured revolving credit
facility matures in December 2012 and bears interest at LIBOR
plus 350 basis points with a 2% LIBOR floor. The amortizing
secured term loan facility also bears interest at LIBOR plus
350 basis points with a 2% LIBOR floor and requires a
$33 million payment by September 2010 and a final payment
of $34 million by June 2011. The new Credit Facility
amended and restated the Companys former $250 million
unsecured credit facility which was comprised of a
$150 million unsecured revolving credit facility and
$100 million unsecured term loan facility.
Also in December 2009, the Company amended its secured revolving
credit facility for The Towne Center at Aquia, reducing the
facility from $40 million to $20 million. The
revolving credit facility securing The Town Center at Aquia
bears interest at LIBOR plus 350 basis points with a 2%
LIBOR floor and matures in December 2010, with two, one-year
extension options.
In September 2009, the Company successfully completed an equity
offering of 12.075 million common shares, which included
1.575 million shares purchased pursuant to an
over-allotment option granted to the underwriters. The offering
price was $8.50 per common share ($0.01 par value per
share) generating net proceeds of $96.2 million. The net
proceeds from the equity offering were used to pay down the
Companys outstanding debt.
During the third quarter of 2009, the Company sold three
unencumbered net leased real estate assets for net proceeds of
approximately $27.4 million. The net proceeds from these
asset sales were used to pay down the Companys outstanding
debt.
In August 2009, the Company sold Taylor Plaza, a stand-alone
Home Depot in Taylor, MI, to a third party for net proceeds of
$5.0 million. The Company recognized a gain on the sale of
Taylor Plaza of approximately $2.9 million. Income from
operations and the gain on the sale of Taylor Plaza are
classified in discontinued operations on the consolidated
statements of income and comprehensive income for all periods
presented.
In September 2009, the Company sold a 207,945 square foot
Wal-Mart at its Northwest Crossing shopping center in Knoxville,
Tennessee and a 207,445 square foot Wal-Mart at its Taylors
Square shopping center, in Greenville (Taylors), South Carolina.
The Company retained ownership of the remaining portion of both
shopping centers amounting to approximately 125,000 square
feet at Northwest Crossing and approximately 34,000 square
feet at Taylors Square. The two Wal-Mart sales to third parties
generated combined net proceeds of approximately
$22.4 million, and resulted in a net gain of approximately
$4.7 million.
During 2009, there was no significant acquisition activity.
Future acquisition activity will depend upon a number of
factors, including market conditions, the availability of
capital to the Company, and the prospects for creating value at
acquired properties.
Corporate
Governance
In 2009, the Companys Board of Trustees made a number of
significant best practices corporate governance changes further
aligning the Companys interests with those of its
shareholders. These changes included the expansion of the Board
with the addition of two outside trustees and the termination of
the Companys Shareholders Rights Plan. The Board also
committed to declassify the Board of Trustees by seeking
shareholder approval to amend the Companys declaration of
trust at the 2010 Annual Meeting of Shareholders. Furthermore,
the roles of Chairman of the Board and Chief Executive Officer
were separated with the election of a non-executive Chairman of
the Board.
28
Leasing
During 2009, the Company opened 80 new stores for the year at an
average base rent of $12.60 per square foot, 15.9% above
portfolio average rent. The Company renewed 219 leases for the
year at rental rates 4.3% over prior rents paid.
The Company opened five anchor stores in 2009 at a combined
average base rent of $9.04 per square foot, a 9.9% increase over
portfolio average rents for anchor space. Additionally, we
renewed 18 anchor leases, at an average base rent of $7.52 per
square foot, achieving an increase of 5.4% over prior rental
rates. Overall portfolio average base rents for anchor tenants
increased to $8.22 per square foot in 2009 from $8.11 per square
foot in 2008.
In 2009, the Company opened 75 non-anchor stores at a combined
average base rent of $15.07 per square foot, a 6.4% decrease
over portfolio average rents for non-anchor space. Additionally,
we renewed 201 non-anchor leases, at an average base rent of
$15.11 per square foot, achieving an increase of 3.6% over prior
rental rates. Overall portfolio average base rents for
non-anchor tenants decreased to $16.10 per square foot in 2009
from $16.51 per square foot for 2008.
The Companys core operating portfolio, which excludes
joint venture properties and properties under redevelopment, was
92.2% occupied at December 31, 2009, compared to 94.4% at
December 31, 2008. Overall portfolio occupancy, which
includes joint venture properties and properties under
redevelopment, was 90.3% at December 31, 2009, compared to
91.3% at December 31, 2008.
Redevelopment
In 2010, the Company plans to focus on completing those
redevelopment projects presently in progress. We and our joint
ventures have eight redevelopment projects currently in
progress, all with signed leases for the expansion or addition
of an anchor or one or more out-lot tenants. We estimate the
total project costs of the eight redevelopment projects in
progress to be $46.0 million. Four of the redevelopment
projects involve core operating properties included on our
balance sheet and are expected to cost approximately
$18.8 million of which $11.1 million has been spent as
of December 31, 2009. For the four redevelopment projects
at properties held by joint ventures, we estimate off-balance
sheet project costs of approximately $27.2 million (our
share is estimated to be $7.9 million) of which
$17.4 million has been spent as of December 31, 2009
(our share is $5.1 million).
While we anticipate redevelopment projects will increase rental
revenue upon completion, a majority of the projects has required
taking some retail space off-line to accommodate the
new/expanded tenancies. These measures have resulted in the loss
of minimum rents and recoveries from tenants for those spaces
removed from our pool of leasable space. The process of
value-added redevelopment resulted in a short-term temporary
reduction of net operating income and FFO. The Company expects
that revenues related to our share of these redevelopment
projects will be increased by approximately $3.4 million on
annualized basis by the end of 2010.
Development
The Company is taking a conservative approach to the development
of new shopping centers given current market conditions by
curtailing further investment until leasing, construction
financing and partnership requirements have been met. At
December 31, 2009, the Company had four projects in
development and pre-development. As of December 31, 2009,
we and one of our joint ventures have spent $98.1 million
on the four developments excluding certain land parcels we own
through taxable REIT subsidiaries:
|
|
|
|
|
|
|
Costs Incurred
|
|
|
|
To Date
|
|
Development Project/Location
|
|
(In millions)
|
|
|
Hartland Towne Square Hartland Twp., MI
|
|
$
|
25.6
|
|
The Town Center at Aquia Stafford, VA
|
|
|
38.2
|
|
Gateway Commons Lakeland, FL
|
|
|
20.3
|
|
Parkway Shops Jacksonville, FL
|
|
|
14.0
|
|
|
|
|
|
|
Total
|
|
$
|
98.1
|
|
|
|
|
|
|
29
We own 20% of the joint venture that is developing Hartland
Towne Square. The Company is currently providing the mezzanine
financing for the project, the balance of which was
$11.8 million at December 31, 2009, with a total
commitment of up to $58.0 million. As of December 31,
2009, the Company was also guarantor on a loan for
$8.5 million to the joint venture. The Company intends to
seek joint venture partners for The Town Center at Aquia,
Gateway Commons, and Parkway Shops. It is the Companys
policy to only start vertical construction on new development
projects after the project has received entitlements,
significant anchor commitments, construction financing and joint
venture partner commitments, if appropriate. We are active in
the entitlement and pre-leasing phases at the development
projects listed above. The Company does not expect to secure
financing and to identify joint venture partners until the
entitlement and pre-leasing phases are complete.
Critical
Accounting Policies
Managements Discussion and Analysis of Financial Condition
and Results of Operations is based upon our Consolidated
Financial Statements, which have been prepared in accordance
with accounting principles generally accepted in the United
States of America (GAAP). The preparation of these
Financial Statements requires management to make estimates and
assumptions that affect the reported amounts of assets,
liabilities, revenue and expenses, and related disclosure of
contingent assets and liabilities. Management bases its
estimates on historical experience and on various assumptions
that are believed to be reasonable under the circumstances, the
results of which form the basis for making judgments about the
carrying values of assets and liabilities that are not readily
apparent from other sources. Senior management has discussed the
development, selection and disclosure of these estimates with
the Audit Committee of our Board of Trustees. Actual results
could materially differ from these estimates.
Critical accounting policies are those that are both significant
to the overall presentation of our financial condition and
results of operations and require management to make difficult,
complex or subjective judgments. For example, significant
estimates and assumptions have been made with respect to useful
lives of assets, recovery ratios, capitalization of development
and leasing costs, recoverable amounts of receivables and
initial valuations and related amortization periods of deferred
costs and intangibles, particularly with respect to property
acquisitions. Our critical accounting policies have not
materially changed during the year ended December 31, 2009.
The following discussion relates to what we believe to be our
most critical accounting policies that require our most
subjective or complex judgment.
Allowance
for Bad Debts
We provide for bad debt expense based upon the allowance method
of accounting. We continuously monitor the collectibility of our
accounts receivable (billed and unbilled, including
straight-line) from specific tenants, analyze historical bad
debts, customer credit worthiness, current economic trends and
changes in tenant payment terms when evaluating the adequacy of
the allowance for bad debts. When tenants are in bankruptcy, we
make estimates of the expected recovery of pre-petition and
post-petition claims. The period to resolve these claims can
exceed one year. Management believes the allowance is adequate
to absorb currently estimated bad debts. However, if we
experience bad debts in excess of the allowance we have
established, our operating income would be reduced.
Accounting
for the Impairment of Long-Lived Assets
The Company periodically reviews whether events and
circumstances subsequent to the acquisition or development of
long-lived assets, or intangible assets subject to amortization,
have occurred that indicate the remaining estimated useful lives
of those assets may warrant revision or that the remaining
balance of those assets may not be recoverable. If events and
circumstances, including but not limited to, declines in
occupancy and rental rates, tenant sales, net operating income
and geographic location of our shopping center properties,
indicate that the long-lived assets should be reviewed for
possible impairment, we prepare projections to assess whether
future cash flows, on a non-discounted basis, for the related
assets are likely to exceed the recorded carrying amount of
those assets to determine if an impairment of the carrying
amount is appropriate. The cash flow projections consider
factors common in the valuation of real estate, such as expected
future operating income, trends in occupancy, rental rates and
recovery ratios, as well as capitalization rates, leasing
demands and competition in the marketplace.
30
At December 31, 2009, the Company prepared undiscounted
cash flow projections for eight shopping center properties that
met managements criteria for possible impairment testing.
In all instances, the non-discounted cash flows exceeded the
recorded carrying amounts of those individual properties. The
least excess of non-discounted cash flow over recorded carrying
value was 109% of the carrying value. Therefore none of the
properties met the standards for impairment of long-lived assets.
Management is required to make subjective assessments as to
whether there are impairments in value of its long-lived assets
or intangible assets. Subsequent changes in estimated
undiscounted cash flows arising from changes in our assumptions
could affect the determination of whether impairment exists and
whether the effects could have a material impact on the
Companys net income. To the extent impairment has
occurred, the loss will be measured as the excess of the
carrying amount of the property over the fair value of the
property as determined by valuation techniques appropriate in
the circumstances. The Company does not believe that the value
of any long-lived asset or intangible asset was impaired at
December 31, 2009.
In determining the estimated useful lives of intangible assets
with finite lives, we consider the nature, life cycle position,
and historical and expected future operating cash flows of each
asset, as well as our commitment to support these assets through
continued investment.
In 2008, the Company recognized a $5.1 million loss on the
impairment of its Ridgeview Crossing shopping center in Elkin,
North Carolina. The non-cash impairment charge is included in
restructuring, impairment of real estate assets, and other
items on the consolidated statements of income and
comprehensive income. There were no impairment charges for the
years ended December 31, 2009 and 2007. See Note 16 of
the Notes to the Consolidated Financial Statements for further
information.
Revenue
Recognition
Shopping center space is generally leased to retail tenants
under leases which are accounted for as operating leases. We
recognize minimum rents using the straight-line method over the
terms of the leases commencing when the tenant takes possession
of the space. Certain of the leases also provide for additional
revenue based on contingent percentage income which is recorded
on an accrual basis once the specified target that triggers this
type of income is achieved. The leases also typically provide
for recoveries from tenants of common area maintenance, real
estate taxes and other operating expenses. These recoveries are
recognized as revenue in the period the applicable costs are
incurred. Revenues from fees and management income are
recognized in the period in which the services have been
provided and the earnings process is complete. Lease termination
income is recognized when a lease termination agreement is
executed by the parties and the tenant vacates the space.
Share-Based
Compensation
All share-based payments to employees, including grants of
employee stock options, are recognized in the financial
statements as compensation expense based upon the fair value on
the grant date. We determine fair value of such awards using the
Black-Scholes option pricing model. The Black-Scholes option
pricing model incorporates certain assumptions such as risk-free
interest rate, expected volatility, expected dividend yield and
expected life of options, in order to arrive at a fair value
estimate. Expected volatilities are based on the historical
volatility of our common shares. Expected lives of options are
based on the average expected holding period of our outstanding
options and their remaining terms. The risk-free interest rate
is based upon quoted market yields for United States treasury
debt securities. The expected dividend yield is based on our
historical dividend rates. We believe the assumptions selected
by management are reasonable; however, significant changes could
materially impact the results of the calculation of fair value.
Off
Balance Sheet Arrangements
We have ten off balance sheet investments in joint ventures in
which we own 50% or less of the total ownership interests. We
provide leasing, development and property management services to
the ten joint ventures. These investments are accounted for
under the equity method. Our level of control of these joint
ventures is such that we are not required to include them as
consolidated subsidiaries. See Note 7 of the Notes to the
Consolidated Financial Statements in Item 8.
31
Results
of Operations
Comparison
of the Year Ended December 31, 2009 to the Year Ended
December 31, 2008
For purposes of comparison between the years ended
December 31, 2009 and 2008, Same Center refers
to the shopping center properties owned by consolidated entities
for the period from January 1, 2008 through
December 31, 2009. Included in Same Center in
2009 is the impact of the sales of two net leased Wal-Marts
during the year.
For purposes of comparison between the years ended
December 31, 2009 and 2008, Redevelopments
refers to any shopping center properties under redevelopment
during the period from January 1, 2008 through
December 31, 2009.
In August 2008, we sold the Plaza at Delray shopping center to a
joint venture in which we have a 20% ownership interest. This
sale to our joint venture is referred to as the
Disposition in the following discussion.
Revenues
Total revenues decreased $10.5 million, or 7.8%, to
$124.1 million in 2009, as compared to $134.6 million
in 2008. The decrease in total revenues was primarily the result
of a $7.0 million decrease in minimum rents and a
$1.6 million decrease in recoveries from tenants, and a
$1.6 million decrease in fees and management income.
Minimum rents decreased $7.0 million, or 7.7%, to
$83.3 million in 2009 as follows:
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
Amount
|
|
|
|
|
|
|
(In millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
(3.0
|
)
|
|
|
(3.3
|
)%
|
Redevelopments
|
|
|
(1.1
|
)
|
|
|
(1.2
|
)%
|
Disposition
|
|
|
(2.9
|
)
|
|
|
(3.2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(7.0
|
)
|
|
|
(7.7
|
)%
|
|
|
|
|
|
|
|
|
|
The decrease in Same Center minimum rents from the prior year
was primarily attributable to approximately $2.2 million in
decreases related to tenant vacancies, approximately
$1.3 million in decreases related to tenant bankruptcies,
including Circuit City and Linens n Things, rent relief
and other concessions granted of $0.4 million, and the
impact of the sale of the two net leased Wal-Marts of
$0.6 million, all of which were partially offset by an
increase of $1.5 million due to increased rental rates on
new or renewal leases.
Bankruptcies impact our allowance for doubtful accounts and the
related bad debt expense at the time the tenant files for
bankruptcy protection. When tenants are in bankruptcy, the
Company makes estimates of the expected recovery of pre-petition
and post-petition claims and adjusts the allowance for doubtful
accounts to the appropriate estimated amount. For the year ended
December 31, 2009, there were no material adjustments made
to the allowance for doubtful accounts due to bankruptcies.
Recoveries from tenants decreased $1.6 million, or 4.6%, to
$32.7 million in 2009 from $34.3 million in 2008 as
follows:
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
Amount
|
|
|
|
|
|
|
(In millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
(0.9
|
)
|
|
|
(2.5
|
)%
|
Redevelopments
|
|
|
0.3
|
|
|
|
0.9
|
%
|
Disposition
|
|
|
(1.0
|
)
|
|
|
(3.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1.6
|
)
|
|
|
(4.6
|
)%
|
|
|
|
|
|
|
|
|
|
The decrease in recoveries from tenants for the Same Center
properties was due primarily to the bankruptcy of Circuit City
that closed a store at one of the Companys shopping
centers in 2008, as well as the impact of the sales
32
of two net leased Wal-Marts in 2009. The Companys overall
recovery ratio was 95.7% in 2009 compared to 97.0% in 2008.
Recoverable operating expenses, which includes real estate tax
expense, are a component of our recovery ratio. These expenses
decreased $1.1 million, or 3.4%, to $34.2 million in
2009, compared to $35.3 million in 2008 as follows:
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
Amount
|
|
|
|
|
|
|
(In millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
(0.3
|
)
|
|
|
(1.1
|
)%
|
Redevelopments
|
|
|
0.5
|
|
|
|
1.4
|
%
|
Disposition
|
|
|
(1.3
|
)
|
|
|
(3.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1.1
|
)
|
|
|
(3.4
|
)%
|
|
|
|
|
|
|
|
|
|
The decrease in Same Center recoverable operating expenses is
mainly attributable to higher snow removal costs in 2008.
Fees and management income decreased $1.6 million, or
24.2%, to $4.9 million in 2009 as compared to
$6.5 million in 2008. The decrease was mainly attributable
to a net decrease in development related fees of approximately
$1.0 million. The decrease in development fees was mainly
due to fees earned in 2008 relating to the development of the
Hartland Towne Square center by our Ramco RM Hartland SC LLC
joint venture.
Other income decreased $0.5 million to $2.5 million in
2009, compared to $3.0 million in 2008. Decreases in tax
increment financing of $0.5 million and lease terminations
of $0.2 million were offset by an increase in interest
income of $0.5 million. The decrease in lease termination
income was attributable mostly to a lower number of lease
terminations in 2009 as compared to the prior year. Tax
increment financing revenue related to the Companys River
City Marketplace shopping center in Jacksonville, Florida
decreased as bond payments commenced in 2009. Offsetting the
decreases, interest income increased primarily on advances to
the Ramco RM Hartland SC LLC joint venture relating to the
development of Hartland Towne Square.
Expenses
Total expenses decreased $11.7 million, or 9.0%, to
$117.7 million in 2009 as compared to $129.4 million
in 2008. The decrease was primarily the result of decreases in
interest expense of $5.4 million, general and
administrative expenses of $1.7 million, restructuring,
impairment of real estate assets and other items of
$1.4 million, recoverable operating expenses of
$1.1 million, and depreciation and amortization of
$1.1 million.
Depreciation and amortization expense decreased
$1.1 million, or 3.6%, in 2009 as follows:
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
Amount
|
|
|
|
|
|
|
(In millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
(0.2
|
)
|
|
|
(0.9
|
)%
|
Disposition
|
|
|
(0.9
|
)
|
|
|
(2.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1.1
|
)
|
|
|
(3.6
|
)%
|
|
|
|
|
|
|
|
|
|
The $0.2 million decrease in Same Center depreciation and
amortization expense was due primarily to the disposal of assets
as a result of the bankruptcies of Circuit City and Linens
n Things that closed stores at two of the Companys
core operating properties in 2008, partially offset by an
increase due to redevelopment projects completed during 2009.
General and administrative expenses was $13.4 million in
2009, compared to $15.1 million in 2008, a decrease of
$1.7 million, or 11.1%. The decrease in general and
administrative expenses was primarily attributable to a decrease
in salary-related expenses of approximately $1.9 million,
mainly the result of a reduction in staff in 2009. A decrease of
$0.6 million is due to positive year-end business tax
adjustments in 2009. Additionally, the decrease is
33
attributable to a $0.4 million arbitration award in 2008 to
a third-party relating to the alleged breach by the Company of a
property management agreement. These decreases in general and
administrative expenses were offset by a decrease of
approximately $1.6 million in the portion of costs charged
to development and redevelopment projects and capitalized in
2009, compared to 2008.
Restructuring, impairment of real estate assets, and other items
decreased $1.4 million, to $4.4 million in 2009,
compared to $5.8 million in 2008. Restructuring expense of
$1.6 million in 2009 included severance and other
benefit-related costs primarily related to the previously
announced resignation of the Companys former Chief
Financial Officer in November 2009, as well as other employees
who were terminated during the year. No similar costs were
incurred in 2008. In 2009, the Companys Board completed
its review of financial and strategic alternatives. Also during
2009, the Company resolved a proxy contest by adding two new
outside trustees to the Board. Costs incurred for the strategic
review and proxy contest in 2009 were $1.6 million with no
similar costs in 2008. As part of a continuous review of future
growth opportunities, in the fourth quarter of 2009, the Company
determined that there were better investment alternatives than
continuing to pursue the pre-development of the Northpointe Town
Center in Jackson, Michigan. As such, the Company wrote off its
land option payments, third-party due diligence expenses and
capitalized general and administrative costs for this project,
resulting in a non-recurring charge of $1.2 million. The
Company abandoned various projects totaling $0.7 million in
2008. In 2008, the Company recognized a non-recurring impairment
charge of $5.1 million relating to its Ridgeview Crossing
shopping center in Elkin, North Carolina. There were no
impairment charges on real estate assets in 2009.
Interest expense decreased $5.4 million, or 14.9%, to
$31.1 million in 2009, compared to $36.5 million in
2008. The summary below identifies the components of the net
decrease:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
2009
|
|
|
2008
|
|
|
(Decrease)
|
|
|
Average total loan balance
|
|
$
|
629,246
|
|
|
$
|
677,497
|
|
|
$
|
(48,251
|
)
|
Average rate
|
|
|
5.1
|
%
|
|
|
5.6
|
%
|
|
|
(0.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest on debt
|
|
$
|
32,030
|
|
|
$
|
38,219
|
|
|
$
|
(6,189
|
)
|
Amortization of loan fees
|
|
|
875
|
|
|
|
971
|
|
|
|
(96
|
)
|
Interest on capital lease obligation
|
|
|
410
|
|
|
|
425
|
|
|
|
(15
|
)
|
Capitalized interest and other
|
|
|
(2,227
|
)
|
|
|
(3,097
|
)
|
|
|
870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
31,088
|
|
|
$
|
36,518
|
|
|
$
|
(5,430
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Gain on sale of real estate assets decreased $14.6 million,
to $5.0 million in 2009, as compared to $19.6 million
in 2008. The decrease in the gain on sale of real estate assets
is due primarily to the recognition of the gains on the sale of
the Mission Bay Plaza shopping center to our Ramco/Lion Venture
LP joint venture in the first quarter of 2008 and the sale of
the Plaza at Delray shopping center to a joint venture with an
investor advised by Heitman LLC in the third quarter of 2008. In
the third quarter 2009, the Company sold two net leased
Wal-Marts at the Northwest Crossing and Taylors Square shopping
centers.
Earnings from unconsolidated entities represent our
proportionate share of the earnings of various joint ventures in
which we have an ownership interest. Earnings from
unconsolidated entities was $1.3 million in 2009, compared
to $2.5 million in 2008, a decrease of $1.2 million.
In 2009, earnings from unconsolidated entities decreased
approximately $0.7 million from the Ramco 450 Venture LLC
joint venture and approximately $0.2 million from the
Ramco/Lion Venture LP joint venture. The decrease was primarily
the result of the bankruptcy of Linens n Things and
Circuit City that closed stores in the second half of 2008 at
joint venture properties in which the Company holds an ownership
interest.
Discontinued operations increased $3.0 million in 2009 due
to the gain on the sale of Taylor Plaza of $2.9 million in
2009 and the loss on the sale of Highland Square of
$0.5 million in 2008.
34
Noncontrolling interest in subsidiaries represents the income
attributable to the portion of the Operating Partnership not
owned by the Company. Noncontrolling interest in subsidiaries in
2009 decreased $1.7 million, to $2.2 million, compared
to $3.9 million in 2008. The decrease is primarily
attributable to the noncontrolling interests proportionate
share of the lower gain on the sale of real estate assets in
2009 compared to 2008.
Comparison
of the Year Ended December 31, 2008 to the Year Ended
December 31, 2007
For purposes of comparison between the years ended
December 31, 2008 and 2007, Same Center refers
to the shopping center properties owned by consolidated entities
for the period from January 1, 2007 through
December 31, 2008.
For purposes of comparison between the years ended
December 31, 2008 and 2007, Redevelopments
refers to any shopping center properties under redevelopment
during the period from January 1, 2007 through
December 31, 2008.
In April 2007 we acquired an additional 80% ownership interest
in Ramco Jacksonville LLC, bringing our total ownership interest
to 100%, resulting in the consolidation of such entity in our
financial statements. This property is referred to as the
Acquisition in the following discussion.
In March 2007, we sold Chester Springs Shopping Center to Ramco
450 Venture LLC, a joint venture with an investor advised by
Heitman LLC. In June 2007, we sold two shopping centers, Shoppes
of Lakeland and Kissimmee West, to Ramco HHF KL LLC, a newly
formed joint venture. In July 2007, we sold Paulding Pavilion to
Ramco 191 LLC, our joint venture with Heitman Value Partners
Investment LLC. In late December 2007, we sold Mission Bay to
Ramco/Lion Venture LP. In August 2008, we sold the Plaza at
Delray shopping center to Ramco 450 Venture LLC. These sales to
joint ventures in which we have an ownership interest are
collectively referred to as the Dispositions in the
following discussion.
Revenues
Total revenues decreased $10.6 million, or 7.3%, to
$134.6 million in 2008, as compared to $145.2 million
in 2007. The decrease in total revenues was primarily the result
of a $5.7 million decrease in minimum rents and a
$3.0 million decrease in recoveries from tenants.
Minimum rents decreased $5.7 million, or 5.9%, to
$90.3 million in 2008 as follows:
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
Amount
|
|
|
|
|
|
|
(In millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
0.2
|
|
|
|
0.2
|
%
|
Acquisition
|
|
|
3.4
|
|
|
|
3.5
|
%
|
Dispositions
|
|
|
(9.3
|
)
|
|
|
(9.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(5.7
|
)
|
|
|
(5.9
|
)%
|
|
|
|
|
|
|
|
|
|
The increase in Same Center minimum rents was principally
attributable to two major tenants signing new leases at two of
our properties in 2008, partially offset by the bankruptcy of
Linens n Things in 2008 that closed at one of our centers,
and an adjustment to straight-line accounts receivable rent in
2007.
35
Recoveries from tenants decreased $3.0 million, or 8.1%, to
$34.3 million in 2008 as follows:
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
Amount
|
|
|
|
|
|
|
(In millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
0.5
|
|
|
|
1.3
|
%
|
Acquisition
|
|
|
1.0
|
|
|
|
2.8
|
%
|
Redevelopments
|
|
|
(0.8
|
)
|
|
|
(2.3
|
)%
|
Dispositions
|
|
|
(3.7
|
)
|
|
|
(9.9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(3.0
|
)
|
|
|
(8.1
|
)%
|
|
|
|
|
|
|
|
|
|
The increase in recoveries from tenants for the Same Center
properties was due primarily to expanding our electricity resale
program in certain of our properties, partially offset by the
impact of redevelopment activity. Our overall recovery ratio was
97.0% in 2008 compared to 98.1% in 2007.
Recoverable operating expenses, which includes real estate tax
expense, are a component of our recovery ratio. These expenses
decreased $2.7 million, or 7.1%, to $35.3 million in
2008 as follows:
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
Amount
|
|
|
|
|
|
|
(In millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
0.5
|
|
|
|
1.5
|
%
|
Acquisition
|
|
|
0.9
|
|
|
|
2.4
|
%
|
Redevelopments
|
|
|
(0.8
|
)
|
|
|
(2.0
|
)%
|
Dispositions
|
|
|
(3.3
|
)
|
|
|
(9.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(2.7
|
)
|
|
|
(7.1
|
)%
|
|
|
|
|
|
|
|
|
|
The increase in Same Center recoverable operating expenses is
mainly attributable to higher electricity costs from the
expansion of our electricity resale program.
Fees and management income decreased $0.3 million, or 5.1%,
to $6.5 million in 2008 as compared to $6.8 million in
2007. The decrease was primarily attributable to a decrease in
acquisition fees of approximately $2.1 million, partially
offset by an increase of $0.9 million in management fees
and an increase in leasing fees of approximately
$0.5 million. The acquisition fees earned in 2007 related
to the purchase of 13 shopping centers by joint ventures in
which we have an ownership interest. The increase in management
fees and leasing fees in 2008 was mainly due to managing the 13
shopping centers that were purchased in the prior year by our
joint venture partners. Other fees and management income
increased $0.2 million when compared to 2007.
Other income decreased $1.5 million to $3.0 million in
2008, compared to $4.5 million in 2007. The decrease was
primarily due to a $1.1 million decrease in lease
termination income, from $1.9 million in 2007 to
$0.8 million in 2008, attributable mostly to income earned
in 2007 on lease terminations from redevelopment properties.
Additionally, interest income decreased $0.7 million in
2008. In 2007, Ramco-Gershenson Properties L.P. (the
Operating Partnership) earned approximately
$0.5 million of interest income on advances to Ramco
Jacksonville LLC related to the River City Marketplace
development when it was a joint venture, with no similar income
earned during 2008. Offsetting the decreases was an increase of
approximately $0.7 in tax increment financing revenue in 2008,
which represents the Companys share of a surplus earned at
our River City Marketplace development. No tax increment
financing income was earned in 2007.
Expenses
Total expenses decreased $5.7 million, or 4.2%, to
$129.4 million in 2008 as compared to $135.1 million
in 2007. The decrease was mainly driven by decreases in interest
expense of $6.1 million, depreciation and amortization of
$4.3 million, and recoverable operating expenses of
$2.7 million, partially offset by a $5.6 million loss
on restructuring charges, impairment of real estate assets and
other items and a $1.0 million increase in general and
administrative expenses.
36
Depreciation and amortization expense decreased
$4.3 million, or 12.0%, in 2008 as follows:
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
Amount
|
|
|
|
|
|
|
(In millions)
|
|
|
Percentage
|
|
|
Same Center
|
|
$
|
1.3
|
|
|
|
3.6
|
%
|
Acquisition
|
|
|
1.4
|
|
|
|
3.9
|
%
|
Redevelopments
|
|
|
(4.0
|
)
|
|
|
(11.0
|
)%
|
Dispositions
|
|
|
(3.0
|
)
|
|
|
(8.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(4.3
|
)
|
|
|
(12.0
|
)%
|
|
|
|
|
|
|
|
|
|
Offsetting the decrease in depreciation and amortization
expense, same centers increased $1.3 million due to the
write off of assets for the bankruptcy of Linens n Things
and Circuit City. The $4.0 million decrease in
Redevelopments was directly related to a center we demolished in
late December 2007 in anticipation of redevelopment.
General and administrative expense was $15.1 million in
2008, as compared to $14.1 million in 2007, an increase of
$1.0 million, or 7.2%. The increase in general and
administrative expenses was primarily attributable to an
increase in salary-related expenses of approximately
$2.0 million, mainly the result of additional hiring
following the expansion of our infra-structure related to
increased joint venture activity and asset management. The
increase in general and administrative expenses was also due to
an additional $0.4 million arbitration award in 2008 to a
third-party relating to the alleged breach by the Company of a
property management agreement. These increases in general and
administrative expenses were offset by a decrease primarily due
to an increase of approximately $1.3 million in the portion
of costs charged to development and redevelopment projects and
capitalized in 2008, compared to 2007. General and
administrative expenses were also impacted by a decrease in
income tax expense of approximately $0.2 million in 2008,
mainly the result of a Michigan Business Tax adjustment.
Restructuring, impairment of real estate assets, and other items
increased $5.6 million, to $5.8 million in 2008,
compared to $0.2 million in 2007. In the fourth quarter of
2008, the Company recognized a non-recurring impairment charge
of $5.1 million relating to the Companys Ridgeview
Crossing shopping center in Elkin, North Carolina. The
Company also abandoned various projects totaling
$0.7 million in 2008.
Interest expense decreased $6.1 million, or 14.3%, to
$36.5 million in 2008 compared to $42.6 million in
2007. The summary below identifies the components of the net
decrease:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
2008
|
|
|
2007
|
|
|
(Decrease)
|
|
|
Average total loan balance
|
|
$
|
677,497
|
|
|
$
|
692,817
|
|
|
$
|
(15,320
|
)
|
Average rate
|
|
|
5.6
|
%
|
|
|
6.2
|
%
|
|
|
(0.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest on debt
|
|
$
|
38,219
|
|
|
$
|
43,244
|
|
|
$
|
(5,025
|
)
|
Amortization of loan fees
|
|
|
971
|
|
|
|
1,166
|
|
|
|
(195
|
)
|
Interest on capital lease
|
|
|
|
|
|
|
|
|
|
|
|
|
obligation
|
|
|
425
|
|
|
|
439
|
|
|
|
(14
|
)
|
Capitalized interest and other
|
|
|
(3,097
|
)
|
|
|
(2,240
|
)
|
|
|
(857
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
36,518
|
|
|
$
|
42,609
|
|
|
$
|
(6,091
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Gain on sale of real estate assets decreased $13.0 million,
to $19.6 million in 2008, as compared to $32.6 million
in 2007. In 2008, the Company sold the Plaza at Delray shopping
center to a joint venture in which we have an ownership
interest, sold land parcels at Hartland Towne Square, and
recognized the deferred gain of $11.7 million on the sale
of Mission Bay Plaza to a joint venture in which it has a 30%
ownership interest. In 2007, the Company sold Chester Springs
Shopping Center to our Ramco 450 Venture LLC joint venture, sold
the Shoppes of Lakeland and Kissimmee West to our Ramco HHF KL
LLC joint venture, and sold land parcels at River City
Marketplace.
37
Earnings from unconsolidated entities represents our
proportionate share of the earnings of various joint ventures in
which we have an ownership interest. Earnings from
unconsolidated entities were $2.5 million in both 2008 and
2007. During 2008, earnings from unconsolidated entities
increased by approximately $0.4 million from the Ramco 450
Venture LLC, Ramco 191 LLC, Ramco HHF KL LLC, and Ramco HHF NP
LLC joint ventures, offset by a $0.4 million decrease in
earnings from the Ramco/Lion Venture LP joint venture that
resulted primarily from the bankruptcy of a certain national
retailer that closed stores at four of the joint venture
properties in which the Company holds an ownership interest. In
April 2007, we purchased the remaining 80% ownership interest in
Ramco Jacksonville LLC (Jacksonville) and we have
consolidated Jacksonville in our results of operations since the
date of acquisition.
Discontinued operations decreased $0.6 million in 2008 due
to the loss on the sale of Highland Square of $0.5 million.
Noncontrolling interest in subsidiaries represents the income
attributable to the portion of the Operating Partnership not
owned by the Company. Noncontrolling interest in subsidiaries in
2008 decreased $3.4 million, to $3.9 million, as
compared to $7.3 million in 2007. The decrease is primarily
attributable to the lower gain on the sale of real estate assets.
Liquidity
and Capital Resources
The principal uses of our liquidity and capital resources are
for operations, developments, redevelopments, including
expansion and renovation programs, selective acquisitions, and
debt repayment, as well as dividend payments in accordance with
REIT requirements. We anticipate that the combination of cash on
hand and cash retained from operations, the availability under
our Credit Facility, additional financings, equity offerings,
and the sale of existing properties will satisfy our expected
working capital requirements through at least the next
12 months and allow us to achieve continued growth.
Although we believe that the combination of factors discussed
above will provide sufficient liquidity, no such assurance can
be given.
As part of our business plan to de-leverage the Company and
strengthen our financial position, on September 16, 2009,
the Company issued 12.075 million common shares of
beneficial interest, at $8.50 per share. The Company received
net proceeds from the offering of approximately
$96.2 million after deducting underwriting discounts,
commissions and transaction expenses payable by the Company. The
net proceeds from the offering were used to reduce outstanding
borrowings.
As opportunities arise and market conditions permit, we will
continue to pursue the strategy of selling mature properties or
non-core assets which have less potential for growth or are not
viable for redevelopment.. Our ability to obtain acceptable
selling prices and satisfactory terms and financing will impact
the timing of future sales. The Company expects any net proceeds
from the sale of properties would be used to reduce outstanding
debt. The Company used approximately $23.5 million in net
proceeds from real estate asset sales in the third quarter of
2009 to pay down outstanding debt, and expects any net proceeds
from the future sale of properties to be used to further reduce
debt.
Development and redevelopment activity in 2009 was financed
generally through cash provided from operating activities, asset
sales, mortgage refinancings, and an increase in borrowings
under the Companys Credit Facility.
Total debt outstanding was approximately $552.6 million at
December 31, 2009, as compared to $662.6 million at
December 31, 2008.
The following is a summary of our cash flow activities (dollars
in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2009
|
|
2008
|
|
2007
|
|
Cash provided by operating activities
|
|
$
|
48,064
|
|
|
$
|
26,998
|
|
|
$
|
85,988
|
|
Cash (used in) provided by investing activities
|
|
|
(3,445
|
)
|
|
|
33,602
|
|
|
|
23,182
|
|
Cash used in financing activities
|
|
|
(41,114
|
)
|
|
|
(70,282
|
)
|
|
|
(105,743
|
)
|
38
For the year ended December 31, 2009, we generated
$48.1 million in cash flows from operating activities, as
compared to $27.0 million in 2008. Cash flows from
operating activities were higher in 2009 mainly due to lower net
cash outflows for accounts payable and accrued expenses and
higher net cash inflows for accounts receivable. In 2009,
investing activities used $3.4 million of cash flows, as
compared to $33.6 million provided by investing activities
in 2008. Cash flows from investing activities were lower in
2009, due to significantly lower cash received from sales of
real estate assets, lower investments in real estate and the
repayment of a note receivable from a joint venture in 2008. In
2009, cash flows used in financing activities were
$41.1 million, as compared to $70.3 million in 2008.
In September 2009, the Company raised net proceeds of
$96.2 million in an equity offering and used the proceeds
to pay down outstanding debt. As a result, along with the
paydown of debt from net proceeds received from real estate
asset sales in 2009, the Company had higher net paydowns of
mortgages and notes payable than in the prior year.
Additionally, in 2009, the Company had significantly lower
distributions to shareholders and operating partnership unit
holders, as compared to 2008.
Dividends
Under the Code, as a REIT we must distribute annually to our
shareholders at least 90% of our REIT taxable income, excluding
net capital gain. Distributions paid are at the discretion of
our Board of Trustees and depend on our actual net income
available to common shareholders, cash flow, financial
condition, capital requirements, restrictions in financing
arrangements, the annual distribution requirements under REIT
provisions of the Code and such other factors as our Board of
Trustees deems relevant.
We declared a quarterly cash dividend distribution of $0.1633
per common share paid to shareholders of record on
December 20, 2009, as compared to the dividend paid in the
same quarter of 2008 of $0.2313 per share. The quarterly
dividend was reduced to $0.2313 per common share in the fourth
quarter of 2008, from $0.4625 per common share in each of the
first three quarters of 2008. To strengthen the Companys
liquidity position, the Board of Trustees elected to keep the
aggregate distribution dollars relatively constant when
additional common shares were issued in September 2009.
Therefore, the distribution per common share was reduced in
proportion to the new common shares issued, to $0.1633 per
common share in the third quarter of 2009. The cash we estimate
to retain annually from the reduced dividend as compared to the
first three quarters of 2008 is approximately $17.7 million
and will be used to fund our future capital requirements. Our
dividend policy has not changed in that we expect to continue
making distributions to shareholders of at least 90% of our REIT
taxable income, excluding net capital gain, in order to maintain
qualification as a REIT. We satisfied the REIT requirement with
distributed common and preferred share cash dividends of
$18.7 million in 2009, $29.9 million in 2008 and
$36.4 million in 2007.
Distributions paid by the Company are funded from cash flows
from operating activities. To the extent that cash flows from
operating activities were insufficient to pay total
distributions for any period, alternative funding sources were
used as shown in the following table. Examples of alternative
funding sources may include proceeds from sales of real estate
assets and bank borrowings. Although the Company may use
alternative sources of cash to fund distributions in a given
period, we expect that distribution requirements for an entire
year will be met with cash flows from operating activities. The
following table presents the Companys total distributions
compared to cash
39
provided by operating activities, as well as any alternative
sources of funding for distributions used if a deficiency
existed for a given period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Cash provided by operating activities
|
|
$
|
48,064
|
|
|
$
|
26,998
|
|
|
$
|
85,988
|
|
Cash distributions to common shareholders
|
|
|
(17,974
|
)
|
|
|
(34,338
|
)
|
|
|
(32,156
|
)
|
Cash distributions to operating partnership unit holders
|
|
|
(2,503
|
)
|
|
|
(6,059
|
)
|
|
|
(5,360
|
)
|
Distributions to noncontrolling partners
|
|
|
(54
|
)
|
|
|
(53
|
)
|
|
|
(121
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total distributions
|
|
|
(20,531
|
)
|
|
|
(40,450
|
)
|
|
|
(37,637
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Surplus (deficiency)
|
|
$
|
27,533
|
|
|
$
|
(13,452
|
)
|
|
$
|
48,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alternative sources of funding for distributions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of real estate assets
|
|
|
n/a
|
|
|
$
|
74,269
|
|
|
|
n/a
|
|
Total sources of alternative funding for distributions
|
|
|
n/a
|
|
|
$
|
74,269
|
|
|
|
n/a
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
n/a Not applicable
Debt
In December 2009, the Company closed on a new $217 million
secured credit facility consisting of a $150 million
secured revolving credit facility and a $67 million
amortizing secured term loan facility. The terms of the Credit
Facility provide that the revolving credit facility may be
increased by up to $50 million at the Companys
request, dependent upon there being one or more lenders willing
to acquire the additional commitment, for a total secured credit
facility commitment of $267 million. The secured revolving
credit facility matures in December 2012 and bears interest at
LIBOR plus 350 basis points with a 2% LIBOR floor. The
amortizing secured term loan facility also bears interest at
LIBOR plus 350 basis points with a 2% LIBOR floor and
requires a $33 million payment by September 2010 and a
final payment of $34 million by June 2011. The Credit
Facility is secured by mortgages on various properties that have
an approximate net book value of $291.9 million as of
December 31, 2009. The Credit Facility amended and restated
the Companys former $250 million unsecured credit
facility which was comprised of a $150 million unsecured
revolving credit facility and $100 million unsecured term
loan facility.
Also in December 2009, the Company amended its secured revolving
credit facility for The Towne Center at Aquia, reducing the
facility from $40.0 million to $20.0 million. The
revolving credit facility securing The Town Center at Aquia
bears interest at LIBOR plus 350 basis points with a 2%
LIBOR floor and matures in December 2010, with two, one-year
extensions at the Companys option. Additionally in
December 2009, the Company paid off the $22.7 million loan
securing the West Oaks II and Spring Meadows shopping
centers.
It is anticipated that funds borrowed under the Companys
credit facilities will be used for general corporate purposes,
including working capital, capital expenditures, the repayment
of indebtedness or other corporate activities. For further
information on the credit facilities and other debt refer to
Note 9 to the Consolidated Financial Statements.
The Company has $80.1 million in scheduled debt maturities
in 2010, which includes $41.3 million of scheduled
amortization payments. The $41.3 million of scheduled
amortization payments consists of $33.0 million for the
Companys secured term loan facility, $5.0 million for
the Companys secured revolving credit facility on The Town
Center at Aquia, and $3.3 million for various other
mortgages and notes payable. Debt principal maturities in 2010
include the Companys secured revolving credit facility on
The Town Center at Aquia ($20.0 million outstanding at
December 31, 2009), and fixed rate mortgages on Promenade
at Pleasant Hill ($12.9 million outstanding at
December 31, 2009), Publix at River Crossing
($3.1 million outstanding at December 31,
2009) and fixed rate purchase money mortgages on Parkway
Shops ($6.9 million outstanding at December 31, 2009).
As discussed above, the Company retains the option to extend the
revolving credit facility securing The Town Center at Aquia to
December 2012. With respect to the various fixed rate mortgage
and floating
40
rate mortgages, it is the Companys intent to refinance
these mortgages and notes payable upon or shortly prior to their
expiration. However, there can be no assurance that the Company
will be able to refinance its debt on commercially reasonable or
any other terms.
Under terms of various debt agreements, we may be required to
maintain interest rate swap agreements to reduce the impact of
changes in interest rates on our floating rate debt. We have
interest rate swap agreements with an aggregate notional amount
of $100.0 million at December 31, 2009. Based on rates
in effect at December 31, 2009, the agreements provide for
fixed rates ranging from 6.4% to 6.7% and all expire in December
2010.
After taking into account the impact of converting our variable
rate debt into fixed rate debt by use of the interest rate swap
agreements, at December 31, 2009 our variable rate debt
accounted for approximately $93.5 million of outstanding
debt with a weighted average interest rate of 5.0%. Variable
rate debt accounted for approximately 16.9% of our total debt
and 10.7% of our total capitalization.
At December 31, 2009, the Company has $524.4 million
of mortgage loans, both fixed and floating rate, encumbering our
consolidated properties, including $179.0 million of
mortgage loans under the Companys secured credit
facilities. We also have $537.7 million of mortgage loans
on properties held by our unconsolidated joint ventures (of
which our pro rata share is $138.7 million). Such mortgage
loans are generally non-recourse, subject to certain exceptions
for which we would be liable for any resulting losses incurred
by the lender. These exceptions vary from loan to loan but
generally include fraud or a material misrepresentation,
misstatement or omission by the borrower, intentional or grossly
negligent conduct by the borrower that harms the property or
results in a loss to the lender, filing of a bankruptcy petition
by the borrower, either directly or indirectly, and certain
environmental liabilities. In addition, upon the occurrence of
certain of such events, such as fraud or filing of a bankruptcy
petition by the borrower, we would be liable for the entire
outstanding balance of the loan, all interest accrued thereon
and certain other costs, penalties and expenses.
The unconsolidated joint ventures in which our Operating
Partnership owns an interest and which are accounted for by the
equity method of accounting are subject to mortgage
indebtedness, which in most instances is non-recourse. At
December 31, 2009, mortgage debt for the unconsolidated
joint ventures was $537.7 million, of which our pro rata
share was $138.7 million with a weighted average interest
rate of 6.5%. Fixed rate debt for the unconsolidated joint
ventures was $508.7 million at December 31, 2009. Our
pro rata share of the fixed rate debt amounted to
$133.1 million, or 95.9% of our total pro rata share of
such debt. The mortgage debt of $11.0 million at Peachtree
Hill, a shopping center owned by our Ramco 450 Venture LLC, is
recourse debt. The loan is secured by unconditional guarantees
of payment and performance by Ramco 450 Venture LLC, the
Company, and the Operating Partnership.
Investments
in Unconsolidated Entities
In 2007, we formed Ramco HHF KL LLC, a joint venture with a
discretionary fund managed by Heitman LLC that invests in core
assets. We own 7% of the joint venture and our joint venture
partner owns 93%. Subsequent to the formation of the joint
venture, we sold Shoppes of Lakeland in Lakeland, Florida and
Kissimmee West in Kissimmee, Florida to the joint venture. The
Company recognized 93% of the gain on the sale of these two
centers to the joint venture, representing the gain attributable
to the joint venture partners 93% ownership interest. The
remaining 7% of the gain on the sale of these two centers has
been deferred and recorded as a reduction in the carrying amount
of the Companys equity investments in and advances to
unconsolidated entities.
In 2007, we formed Ramco HHF NP LLC, a joint venture with a
discretionary fund managed by Heitman LLC that invests in core
assets. We own 7% of the joint venture and our joint venture
partner owns 93%. In August 2007, the joint venture acquired
Nora Plaza located in Indianapolis, Indiana.
In 2007, we formed Ramco RM Hartland SC LLC (formerly Ramco
Highland Disposition LLC), a joint venture with Hartland Realty
Partners LLC to develop Hartland Towne Square, a traditional
community center in Hartland, Michigan. We own 20% of the joint
venture and our joint venture partner owns 80%. As of
December 31, 2009, the joint venture has $8.5 million
of variable rate debt and $11.8 million of fixed rate debt.
41
In 2007, we formed Ramco Jacksonville North Industrial LLC, a
joint venture formed to develop land adjacent to our River City
Marketplace shopping center. We own 5% of the joint venture and
our joint venture partner owns 95%. As of December 31,
2009, the joint venture has $0.7 million of variable rate
debt.
During 2007, we acquired the remaining 80% interest in Ramco
Jacksonville LLC, an entity that was formed to develop a
shopping center in Jacksonville, Florida.
Contractual
Obligations
The following are our contractual cash obligations as of
December 31, 2009 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
Less than
|
|
|
1 - 3
|
|
|
4 - 5
|
|
|
After 5
|
|
Contractual Obligations
|
|
Total
|
|
|
1 year
|
|
|
years
|
|
|
years
|
|
|
years
|
|
|
Mortgages and notes payable, principal
|
|
$
|
552,551
|
|
|
$
|
80,103
|
|
|
$
|
202,114
|
|
|
$
|
65,901
|
|
|
$
|
204,433
|
|
Interest on mortgages and notes payable
|
|
|
158,668
|
|
|
|
30,656
|
|
|
|
50,368
|
|
|
|
28,089
|
|
|
|
49,555
|
|
Employment contracts
|
|
|
1,203
|
|
|
|
466
|
|
|
|
737
|
|
|
|
|
|
|
|
|
|
Capital lease
|
|
|
8,663
|
|
|
|
677
|
|
|
|
1,354
|
|
|
|
6,632
|
|
|
|
|
|
Operating leases
|
|
|
5,241
|
|
|
|
909
|
|
|
|
1,854
|
|
|
|
1,659
|
|
|
|
819
|
|
Unconditional construction cost obligations
|
|
|
20,114
|
|
|
|
20,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations
|
|
$
|
746,440
|
|
|
$
|
132,925
|
|
|
$
|
256,427
|
|
|
$
|
102,281
|
|
|
$
|
254,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We anticipate that the combination of cash on hand, cash
provided from operating activities, the availability under the
Credit Facility ($56.7 million at December 31, 2009,
plus up to an additional $50 million dependent upon there
being one or more lenders willing to acquire the additional
commitment), our access to the capital markets and the sale of
existing properties will satisfy our expected working capital
requirements through at least the next 12 months. Although
we believe that the combination of factors discussed above will
provide sufficient liquidity, no assurance can be given.
At December 31, 2009, we did not have any contractual
obligations that required or allowed settlement, in whole or in
part, with consideration other than cash.
Mortgages and notes payable
See the analysis of our debt included in Liquidity and
Capital Resources above.
Employment Contracts
At December 31, 2009, we had an employment contract with
our President, Chief Executive Officer that contains minimum
guaranteed compensation.
Operating and Capital Leases
We lease office space for our corporate headquarters and our
Florida office under operating leases. We also have an operating
lease at our Taylors Square shopping center and a capital ground
lease at our Gaines Marketplace shopping center.
Construction Costs
In connection with the development and expansion of various
shopping centers as of December 31, 2009, we have entered
into agreements for construction activities with an aggregate
cost of approximately $20.1 million.
42
Planned
Capital Spending
The Company is focusing on its core strengths of enhancing the
value of our existing portfolio of shopping centers through
successful leasing efforts and completing those redevelopment
projects in 2010 that are currently in progress. In addition,
during 2009, there was no significant acquisition activity.
During 2009, we spent approximately $7.6 million on
revenue-generating capital expenditures, including tenant
improvements, leasing commissions paid to third-party brokers,
legal costs relative to lease documents and capitalized leasing
and construction costs. These types of investments generate a
return through rents from tenants over the terms of their
leases. Revenue-enhancing capital expenditures, including
expansions, renovations and repositionings, were approximately
$16.4 million in 2009. Revenue neutral capital
expenditures, such as roof and parking lot repairs, which are
anticipated to be recovered from tenants, amounted to
approximately $1.8 million in 2009.
In 2010, we anticipate spending approximately $19.9 million
for revenue-generating, revenue-enhancing and revenue neutral
capital expenditures, including approximately $10.5 million
for redevelopment projects.
Capitalization
At December 31, 2009, our market capitalization amounted to
$875.1 million. Market capitalization consisted of
$552.6 million of debt (including property-specific
mortgages, a secured Credit Facility consisting of a secured
term loan credit facility and a secured revolving credit
facility, the secured revolving credit facility on The Town
Center at Aquia, and a Junior Subordinated Note), and
$322.5 million of common shares (based on the closing price
of $9.54 per share on December 31, 2009) and Operating
Partnership units at market value. Our ratio of debt to total
market capitalization was 63.1% at December 31, 2009, as
compared to 83.3% at December 31, 2008. The decrease in
total debt to market capitalization was due to using proceeds
from the equity offering and real estate asset sales in the
third quarter of 2009 to pay down debt and the impact of the
increase in the price per common share from $6.18 at
December 31, 2008 to $9.54 at December 31, 2009. After
taking into account the impact of converting our variable rate
debt into fixed rate debt by use of interest rate swap
agreements, our outstanding debt at December 31, 2009 had a
weighted average interest rate of 6.0% and consisted of
$459.1 million of fixed rate debt and $93.5 million of
variable rate debt. Outstanding letters of credit issued under
the Credit Facility totaled approximately $1.3 million at
December 31, 2009.
At December 31, 2009, the noncontrolling interest in the
Operating Partnership represented a 8.6% ownership in the
Operating Partnership. The OP Units may, under certain
circumstances, be exchanged for our common shares of beneficial
interest on a
one-for-one
basis. We, as sole general partner of the Operating Partnership,
have the option, but not the obligation, to settle exchanged
OP Units held by others in cash based on the current
trading price of our common shares of beneficial interest.
Assuming the exchange of all OP Units, there would have
been 33,809,728 of our common shares of beneficial interest
outstanding at December 31, 2009, with a market value of
approximately $322.5 million.
Funds
From Operations
We consider funds from operations, also known as
FFO, an appropriate supplemental measure of the
financial performance of an equity REIT. Under the National
Association of Real Estate Investment Trusts (NAREIT)
definition, FFO represents net income attributable to common
shareholders, excluding extraordinary items (as defined under
GAAP) and gains (losses) on sales of depreciable property, plus
real estate related depreciation and amortization (excluding
amortization of financing costs), and after adjustments for
unconsolidated partnerships and joint ventures. FFO is intended
to exclude GAAP historical cost depreciation and amortization of
real estate investments, which assumes that the value of real
estate assets diminishes ratably over time. Historically,
however, real estate values have risen or fallen with market
conditions and many companies utilize different depreciable
lives and methods. Because FFO adds back depreciation and
amortization unique to real estate, and excludes gains and
losses from depreciable property dispositions and extraordinary
items, it provides a performance measure that, when compared
year over year, reflects the impact on operations from trends in
occupancy rates, rental rates, operating costs, acquisition and
development activities and interest costs, which provides a
perspective of our financial performance not immediately
apparent from net income attributable to
43
common shareholders determined in accordance with GAAP. In
addition, FFO does not include the cost of capital improvements,
including capitalized interest.
For the reasons described above we believe that FFO provides us
and our investors with an important indicator of our operating
performance. This measure of performance is used by us for
several business purposes and for REITs it provides a recognized
measure of performance other than GAAP net income attributable
to common shareholders, which may include non-cash items. Other
real estate companies may calculate FFO in a different manner.
We recognize FFOs limitations when compared to GAAP net
income attributable to common shareholders. FFO does not
represent amounts available for needed capital replacement or
expansion, debt service obligations, or other commitments and
uncertainties. In addition, FFO does not represent cash
generated from operating activities in accordance with GAAP and
is not necessarily indicative of cash available to fund cash
needs, including the payment of dividends. FFO should not be
considered as an alternative to net income attributable to
common shareholders (computed in accordance with GAAP) or as an
alternative to cash flow as a measure of liquidity. FFO is
simply used as an additional indicator of our operating
performance.
44
The following table illustrates the calculations of FFO (in
thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Net income attributable to RPT common shareholders(1)
|
|
$
|
13,720
|
|
|
$
|
23,501
|
|
|
$
|
34,260
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred share dividends
|
|
|
|
|
|
|
|
|
|
|
3,146
|
|
Loss on redemption of preferred shares
|
|
|
|
|
|
|
|
|
|
|
1,269
|
|
Depreciation and amortization expense
|
|
|
36,819
|
|
|
|
37,850
|
|
|
|
40,924
|
|
Noncontrolling interest in partnership:
|
|
|
|
|
|
|
|
|
|
|
|