e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-32548
NeuStar, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
52-2141938 |
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.) |
46000 Center Oak Plaza
Sterling, Virginia 20166
(Address of principal executive offices) (zip code)
(571) 434-5400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes
o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
There
were 74,363,152 shares of Class A common stock, $0.001 par
value, and 4,538 shares of Class B
common stock, $0.001 par value, outstanding at October 27, 2009.
PART I FINANCIAL INFORMATION
Item 1.
Financial Statements
NEUSTAR, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
September 30, |
|
|
|
2008 |
|
|
2009 |
|
|
|
|
|
|
|
(unaudited) |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
150,829 |
|
|
$ |
262,614 |
|
Restricted cash |
|
|
496 |
|
|
|
498 |
|
Short-term investments |
|
|
10,824 |
|
|
|
40,614 |
|
Accounts receivable, net of allowance for doubtful accounts
of $1,209 and $1,402 respectively |
|
|
71,805 |
|
|
|
63,016 |
|
Unbilled receivables |
|
|
830 |
|
|
|
1,310 |
|
Notes receivable |
|
|
759 |
|
|
|
|
|
Prepaid expenses and other current assets |
|
|
8,928 |
|
|
|
10,657 |
|
Deferred costs |
|
|
8,518 |
|
|
|
7,467 |
|
Income taxes receivable |
|
|
4,621 |
|
|
|
3,445 |
|
Deferred tax assets |
|
|
11,079 |
|
|
|
8,542 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
268,689 |
|
|
|
398,163 |
|
|
|
|
|
|
|
|
|
|
Investments, long-term |
|
|
40,506 |
|
|
|
|
|
Property and equipment, net |
|
|
64,160 |
|
|
|
67,203 |
|
Goodwill |
|
|
118,067 |
|
|
|
118,417 |
|
Intangible assets, net |
|
|
16,594 |
|
|
|
10,523 |
|
Deferred costs, long-term |
|
|
3,333 |
|
|
|
1,672 |
|
Deferred tax assets, long-term |
|
|
4,244 |
|
|
|
3,556 |
|
Other assets |
|
|
3,573 |
|
|
|
4,390 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
519,166 |
|
|
$ |
603,924 |
|
|
|
|
|
|
|
|
See accompanying notes.
3
NEUSTAR, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
September 30, |
|
|
|
2008 |
|
|
2009 |
|
|
|
|
|
|
|
(unaudited) |
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
6,901 |
|
|
$ |
5,960 |
|
Accrued expenses |
|
|
52,202 |
|
|
|
51,039 |
|
Deferred revenue |
|
|
32,530 |
|
|
|
35,659 |
|
Notes payable |
|
|
2,587 |
|
|
|
1,777 |
|
Capital lease obligations |
|
|
7,536 |
|
|
|
9,470 |
|
Accrued restructuring reserve |
|
|
1,867 |
|
|
|
2,300 |
|
Other liabilities |
|
|
430 |
|
|
|
3,891 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
104,053 |
|
|
|
110,096 |
|
|
|
|
|
|
|
|
|
|
Deferred revenue, long-term |
|
|
11,657 |
|
|
|
9,036 |
|
Notes payable, long-term |
|
|
1,777 |
|
|
|
|
|
Capital lease obligations, long-term |
|
|
10,156 |
|
|
|
6,959 |
|
Accrued restructuring reserve, long-term |
|
|
1,589 |
|
|
|
1,099 |
|
Other liabilities, long-term |
|
|
3,281 |
|
|
|
4,215 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
132,513 |
|
|
|
131,405 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value; 100,000,000 shares authorized; no shares
issued and outstanding as of December 31, 2008 and September 30, 2009 |
|
|
|
|
|
|
|
|
Class A common stock, par value $0.001; 200,000,000 shares authorized;
78,925,222 and 79,319,294 shares issued and outstanding at
December 31, 2008 and September 30, 2009, respectively |
|
|
79 |
|
|
|
79 |
|
Class B common stock, par value $0.001; 100,000,000 shares authorized;
4,538 shares issued and outstanding at December 31, 2008 and
September 30, 2009, respectively |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
321,528 |
|
|
|
333,601 |
|
Treasury stock, 4,949,771 and 4,961,249 shares at December 31, 2008 and
September 30, 2009, respectively, at cost |
|
|
(128,403 |
) |
|
|
(128,598 |
) |
Accumulated other comprehensive loss |
|
|
(879 |
) |
|
|
(229 |
) |
Retained earnings |
|
|
194,328 |
|
|
|
267,666 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
386,653 |
|
|
|
472,519 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
519,166 |
|
|
$ |
603,924 |
|
|
|
|
|
|
|
|
See accompanying notes.
4
NEUSTAR, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Addressing |
|
$ |
32,470 |
|
|
$ |
32,139 |
|
|
$ |
94,899 |
|
|
$ |
96,157 |
|
Interoperability |
|
|
16,237 |
|
|
|
13,926 |
|
|
|
49,228 |
|
|
|
42,122 |
|
Infrastructure and other |
|
|
75,103 |
|
|
|
71,138 |
|
|
|
217,305 |
|
|
|
207,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
123,810 |
|
|
|
117,203 |
|
|
|
361,432 |
|
|
|
346,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (excluding depreciation and
amortization shown separately below) |
|
|
27,683 |
|
|
|
26,629 |
|
|
|
78,983 |
|
|
|
82,808 |
|
Sales and marketing |
|
|
17,865 |
|
|
|
20,447 |
|
|
|
56,808 |
|
|
|
59,193 |
|
Research and development |
|
|
7,140 |
|
|
|
3,948 |
|
|
|
22,442 |
|
|
|
12,775 |
|
General and administrative |
|
|
15,407 |
|
|
|
13,472 |
|
|
|
47,040 |
|
|
|
41,274 |
|
Depreciation and amortization |
|
|
10,552 |
|
|
|
9,538 |
|
|
|
30,958 |
|
|
|
28,115 |
|
Restructuring charges |
|
|
|
|
|
|
2,733 |
|
|
|
|
|
|
|
2,733 |
|
Impairment of goodwill |
|
|
|
|
|
|
|
|
|
|
29,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,647 |
|
|
|
76,767 |
|
|
|
265,252 |
|
|
|
226,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
45,163 |
|
|
|
40,436 |
|
|
|
96,180 |
|
|
|
119,257 |
|
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other expense |
|
|
(1,110 |
) |
|
|
(2,596 |
) |
|
|
(4,434 |
) |
|
|
(4,669 |
) |
Interest and other income |
|
|
359 |
|
|
|
2,747 |
|
|
|
3,200 |
|
|
|
6,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
44,412 |
|
|
|
40,587 |
|
|
|
94,946 |
|
|
|
120,940 |
|
Provision for income taxes |
|
|
16,038 |
|
|
|
16,068 |
|
|
|
48,176 |
|
|
|
47,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
28,374 |
|
|
$ |
24,519 |
|
|
$ |
46,770 |
|
|
$ |
73,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.38 |
|
|
$ |
0.33 |
|
|
$ |
0.63 |
|
|
$ |
0.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.38 |
|
|
$ |
0.32 |
|
|
$ |
0.61 |
|
|
$ |
0.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
73,859 |
|
|
|
74,356 |
|
|
|
74,509 |
|
|
|
74,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
75,259 |
|
|
|
75,594 |
|
|
|
76,548 |
|
|
|
75,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
5
NEUSTAR, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
|
2008 |
|
|
2009 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
46,770 |
|
|
$ |
73,338 |
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
30,958 |
|
|
|
28,115 |
|
Stock-based compensation |
|
|
13,339 |
|
|
|
10,123 |
|
Amortization of deferred financing costs |
|
|
129 |
|
|
|
127 |
|
Excess tax benefits from stock-based compensation |
|
|
(2,291 |
) |
|
|
(492 |
) |
Deferred income taxes |
|
|
(560 |
) |
|
|
3,191 |
|
Impairment of goodwill |
|
|
29,021 |
|
|
|
|
|
Provision for doubtful accounts |
|
|
1,906 |
|
|
|
1,965 |
|
Other-than-temporary loss on available-for-sale investments |
|
|
2,637 |
|
|
|
|
|
Gain on available-for-sale investments and trading securities |
|
|
|
|
|
|
(3,055 |
) |
Loss on auction rate securities rights |
|
|
|
|
|
|
1,771 |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
9,242 |
|
|
|
5,884 |
|
Unbilled receivables |
|
|
(1,531 |
) |
|
|
(480 |
) |
Notes receivable |
|
|
1,603 |
|
|
|
759 |
|
Prepaid expenses and other current assets |
|
|
(1,653 |
) |
|
|
(1,729 |
) |
Deferred costs |
|
|
(377 |
) |
|
|
2,712 |
|
Income taxes receivable |
|
|
|
|
|
|
1,668 |
|
Other assets |
|
|
919 |
|
|
|
(633 |
) |
Other liabilities |
|
|
(864 |
) |
|
|
4,395 |
|
Accounts payable and accrued expenses |
|
|
(4,156 |
) |
|
|
(1,164 |
) |
Income taxes payable |
|
|
(774 |
) |
|
|
|
|
Accrued restructuring reserve |
|
|
(308 |
) |
|
|
(57 |
) |
Deferred revenue |
|
|
(5,674 |
) |
|
|
508 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
118,336 |
|
|
|
126,946 |
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(18,528 |
) |
|
|
(18,921 |
) |
Sales of investments, net |
|
|
40,380 |
|
|
|
12,154 |
|
Business acquired, net of cash |
|
|
(13,762 |
) |
|
|
(350 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
8,090 |
|
|
|
(7,117 |
) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Disbursement of restricted cash |
|
|
(55 |
) |
|
|
(2 |
) |
Principal repayments on notes payable |
|
|
(2,501 |
) |
|
|
(2,587 |
) |
Principal repayments on capital lease obligations |
|
|
(3,670 |
) |
|
|
(7,429 |
) |
Proceeds from exercise of common stock options |
|
|
6,018 |
|
|
|
1,458 |
|
Excess tax benefits from stock-based compensation |
|
|
2,291 |
|
|
|
492 |
|
Repurchase of restricted stock awards |
|
|
(192 |
) |
|
|
(195 |
) |
Repurchase of common stock |
|
|
(124,855 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(122,964 |
) |
|
|
(8,263 |
) |
Effect of foreign exchange rates on cash and cash equivalents |
|
|
533 |
|
|
|
219 |
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
3,995 |
|
|
|
111,785 |
|
Cash and cash equivalents at beginning of period |
|
|
98,630 |
|
|
|
150,829 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
102,625 |
|
|
$ |
262,614 |
|
|
|
|
|
|
|
|
See accompanying notes.
6
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2008 AND 2009
1. DESCRIPTION OF BUSINESS AND ORGANIZATION
NeuStar, Inc. (the Company or Neustar) was incorporated as a Delaware corporation in
1998. The Company provides essential clearinghouse services to the communications industry
and enterprise customers. Its customers use the databases the Company contractually
maintains in its clearinghouse to obtain data required to successfully route telephone
calls in North America, to exchange information with other communications service providers
(CSPs) and to manage technological changes in their own networks. The Company operates the
authoritative directories that manage virtually all telephone area codes and numbers, and
it enables the dynamic routing of calls among thousands of competing CSPs, in the United
States and Canada. All CSPs that offer telecommunications services to the public at large,
or telecommunications service providers, must access the Companys clearinghouse to
properly route virtually all of their customers calls. The Company also provides
clearinghouse services to emerging CSPs, including Internet service providers, mobile
network operators, cable television operators, and voice over Internet protocol, or VoIP,
service providers. In addition, the Company provides domain name services, including
internal and external managed DNS solutions that play a key role in directing and managing
traffic on the Internet, and it also manages the authoritative directories for the .us and
..biz Internet domains. The Company operates the authoritative directory for U.S. Common
Short Codes, which is part of the short messaging service relied upon by the U.S. wireless
industry, and provides solutions used by mobile network operators throughout Europe and
Asia to enable mobile instant messaging for their end users.
The Company was founded to meet the technical and operational challenges of the
communications industry when the U.S. government mandated local number portability in 1996.
While the Company remains the provider of the authoritative solution that the
communications industry relies upon to meet this mandate, the Company has developed a broad
range of innovative services to meet an expanded range of customer needs. The Company
provides critical technology services that solve the addressing, interoperability and
infrastructure needs of CSPs and enterprises. These services are now used by CSPs and
enterprises to manage a range of their technical and operating requirements, including:
|
|
|
Addressing. The Company enables CSPs and enterprises to use critical, shared
addressing resources, such as telephone numbers, Internet top-level domain names,
and U.S. Common Short Codes. |
|
|
|
|
Interoperability. The Company enables CSPs to exchange and share critical
operating data so that communications originating on one providers network can be
delivered and received on the network of another CSP. The Company also facilitates
order management and work flow processing among CSPs. |
|
|
|
|
Infrastructure and Other. The Company enables CSPs to more efficiently manage
their networks by centrally managing certain critical data they use to route
communications over their own networks. |
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Unaudited Interim Financial Information
The accompanying unaudited consolidated financial statements have been prepared in accordance
with U.S. generally accepted accounting principles for interim financial information and the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all
of the information and notes required by U.S. generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting of normal
recurring adjustments) considered necessary for a fair presentation have been included. The
results of operations for the nine months ended September 30, 2009 are not necessarily indicative
of the results that may be expected for the full fiscal year. The consolidated balance sheet as of
December 31, 2008 has been derived from the audited consolidated financial statements at that date,
but does not include all of the information and notes required by U.S. generally accepted
accounting principles for complete financial statements. These consolidated financial
statements should be read in conjunction with the audited consolidated financial statements and
notes included in the Companys Annual Report on Form 10-K for the year ended December 31, 2008
filed with the Securities and Exchange Commission (SEC).
In connection with preparation of the consolidated financial statements and in accordance with
the Subsequent Events Topic of the Financial Accounting Standards Board (FASB) Accounting Standards
Codification (ASC), the Company evaluated subsequent events after the balance sheet date of September 30, 2009 through October
30, 2009, the issuance date of these unaudited interim financial statements.
7
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Reclassification
Certain prior period amounts have been reclassified to conform to current period presentation.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting
principles requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenue and expense during the reporting periods.
Significant estimates and assumptions are inherent in the analysis and the measurement of deferred
tax assets; the identification and quantification of income tax liabilities due to uncertain tax
positions; restructuring liabilities; valuation of investments; recoverability of intangible
assets, other long-lived assets and goodwill; and the determination of the allowance for doubtful
accounts. The Company bases its estimates on historical experience and assumptions that it
believes are reasonable. Actual results could differ from those estimates.
Fair Value of Financial Instruments
The FASB ASC Topic Financial Instruments requires disclosures of fair value information
about financial instruments, whether or not recognized in the balance sheet, for which it is
practicable to estimate that value. Due to their short-term nature, the carrying amounts reported
in the consolidated financial statements approximate the fair value for cash and cash equivalents,
accounts receivable, accounts payable and accrued expenses. As of December 31, 2008, the Company
believes the carrying amount of its long-term debt approximates its fair value because the fixed
and variable interest rates of the debt approximate a market rate. The Companys long-term debt
balance as of September 30, 2009 is zero. The fair value of the Companys cash reserve fund
included in short-term investments was primarily determined using pricing models that utilized
recent trades for securities in active markets, dealer quotes for those securities considered to be
inactive, and assumptions surrounding contractual terms, maturity and liquidity (see Note 4). The
Company determined the fair value of its auction rate securities using an average of discounted
cash flow models (see Note 4). The Company has rights to sell its auction rate securities at par
beginning June 30, 2010, to the investment firm that brokered the original purchases (the auction rate securities rights). The fair value of the Companys auction rate securities
rights is based on the estimated discounted cash flow of the associated auction rate securities
(see Note 4). As permitted under the FASB ASC Topic Financial Instruments, the Company elected
fair value measurement for the auction rate securities rights.
The estimated fair values of the Companys financial instruments are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
(unaudited) |
|
|
Carrying |
|
|
|
|
|
Carrying |
|
|
|
|
Amount |
|
Fair Value |
|
Amount |
|
Fair Value |
Cash and cash equivalents |
|
$ |
150,829 |
|
|
$ |
150,829 |
|
|
$ |
262,614 |
|
|
$ |
262,614 |
|
Restricted cash (current assets) |
|
$ |
496 |
|
|
$ |
496 |
|
|
$ |
498 |
|
|
$ |
498 |
|
Short-term investments |
|
$ |
10,824 |
|
|
$ |
10,824 |
|
|
$ |
40,614 |
|
|
$ |
40,614 |
|
Investments, long-term |
|
$ |
40,506 |
|
|
$ |
40,506 |
|
|
$ |
|
|
|
$ |
|
|
Marketable securities (long-term
other assets) |
|
$ |
268 |
|
|
$ |
268 |
|
|
$ |
1,435 |
|
|
$ |
1,435 |
|
Deferred compensation (long-term
other liabilities) |
|
$ |
284 |
|
|
$ |
284 |
|
|
$ |
1,448 |
|
|
$ |
1,448 |
|
Notes payable, long-term |
|
$ |
1,777 |
|
|
$ |
1,777 |
|
|
$ |
|
|
|
$ |
|
|
8
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Investments
The Companys investments classified as available-for-sale are carried at estimated fair
value, as determined by quoted market prices or other valuation methods, with unrealized gains and
losses reported as a separate component of accumulated other comprehensive income. Realized gains
and losses and declines in value judged to be other-than-temporary, if any, on available-for-sale
securities are included in other (expense) income. The cost of available-for-sale short-term
investments sold is based on the specific identification method for the three months ended March
31, 2008. Because of other-than-temporary charges related to short-term investments recognized in
earnings subsequent to the first quarter of 2008, the cost of securities sold during the six months
ended September 30, 2008, and the three and nine months ended September 30, 2009, is reduced by a
pro-rata allocation of other-than-temporary losses previously recognized as a charge to earnings.
Interest and dividends on these securities is included in interest and other income.
The Company periodically evaluates whether any declines in the fair value of its investments
are other-than-temporary. This evaluation consists of a review of several factors, including but
not limited to: the length of time and extent that a security has been in an unrealized loss
position; the existence of an event that would impair the issuers future earnings potential; the
near-term prospects for recovery of the market value of a security; the Companys intent to sell an
impaired security; and the probability that the Company will be required to sell the security
before the market value recovers. Prior to April 1, 2009, declines in value below cost for
investments which the Company had the ability and intent to hold the investment for a period of
time sufficient to allow for a market recovery, were not recognized as an other-than temporary
charge in earnings. Beginning April 1, 2009, if an investment which the Company does not intend to
sell prior to recovery declines in value below the amortized cost basis and it is not more likely
than not the Company will be required to sell the related security before the recovery of its
amortized cost basis, the Company recognizes the difference between the present value of the cash
flows expected to be collected and the amortized cost basis, or credit loss, as an other-than
temporary charge in interest and other expense. The difference between the estimated fair value
and the securitys amortized cost basis at the measurement date related to all other factors is
reported as a separate component of accumulated other comprehensive loss. As of September 30,
2009, there were no unrealized losses recorded for the Companys available-for-sale investments.
The Companys investments classified as trading are carried at estimated fair value with
unrealized gains and losses reported in other (expense) income. At September 30, 2009, the Company
classified its auction rate securities as trading pursuant to the Investments Debt and Equity
Securities Topic of the FASB ASC, with changes in the fair value of these securities recorded in
interest and other income (see Note 3). Interest and dividends on these securities are included in
interest and other income.
Goodwill
Goodwill represents the excess of the purchase price over the fair value of assets acquired,
as well as other definite-lived intangible assets. In accordance with the Intangibles Goodwill
and Other Topic of the FASB ASC, goodwill and
indefinite-lived intangible assets are not amortized, but are reviewed for impairment upon the
occurrence of events or changes in circumstances that would reduce the fair value of such assets
below their carrying amount. The Company is required to test goodwill for impairment at least
annually, or on an interim basis if circumstances change that would indicate the possibility of
impairment. For purposes of the Companys annual impairment test, the Company has identified and
assigned goodwill to two reporting units, Clearinghouse and NGM.
In the nine months ended September 30, 2008, the Company recorded a goodwill impairment charge
of $29.0 million related to its NGM reporting unit (see Note 5). There was no impairment charge
related to the Companys Clearinghouse reporting unit in the nine months ended September 30, 2008.
There were no impairment charges related to the Companys Clearinghouse or NGM reporting units
during the nine months ended September 30, 2009.
Impairment of Long-Lived Assets
In accordance with the Property, Plant and Equipment Topic of the FASB ASC, the Company
reviews long-lived assets and certain identifiable intangible assets for impairment whenever events
or changes in circumstances indicate the carrying amount of an asset may not be recoverable.
Recoverability of assets to be held and used is measured by a comparison of the carrying amount of
the assets to future undiscounted net cash flows expected to be generated by the
9
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
assets. Recoverability measurement and estimates of undiscounted cash flows are done at the lowest
possible level for which there are identifiable cash flows. If such assets are considered
impaired, the amount of impairment recognized is equal to the amount by which the carrying amount
of assets exceeds the fair value of the assets. Assets to be disposed of are recorded at the lower
of the carrying amount or the fair value less costs to sell.
Revenue Recognition
The Company provides the North American communications industry with essential clearinghouse
services that address the industrys addressing, interoperability, and infrastructure needs. The
Companys revenue recognition policies are in accordance with the Revenue Recognition Topic of the
FASB ASC. Pursuant to various private commercial and government contracts, the Company provides
addressing, interoperability and infrastructure services.
Significant Contracts
The Company provides wireline and wireless number portability, implements the allocation of
pooled blocks of telephone numbers and provides network management services pursuant to seven
contracts with North American Portability Management LLC (NAPM), an industry group that represents
all telecommunications service providers in the United States. In 2008, the Company recognized
revenue under its contracts with NAPM primarily on a per-transaction basis. The aggregate fees for
transactions processed under these contracts were determined by the total number of transactions,
and these fees were billed to telecommunications service providers based on their allocable share
of the total transaction charges. This allocable share was based on each respective
telecommunications service providers share of the aggregate end-user services revenues of all U.S.
telecommunications service providers, as determined by the Federal Communications Commission. In
January 2009, the Company amended its seven regional contracts with NAPM under which it provides
telephone portability and other clearinghouse services to CSPs in the United States. These
amendments provide for an annual fixed-fee pricing model under which the annual fixed-fee (Base
Fee) is set at $340.0 million in 2009 and is subject to an annual price escalator of 6.5% in
subsequent years. The amendments also provide for a fixed credit of $40.0 million in 2009, $25.0
million in 2010 and $5.0 million in 2011, which will be applied to reduce the Base Fee for the
applicable year. Additional credits of up to $15.0 million annually in 2009, 2010 and 2011 may be
triggered if the customer reaches certain levels of aggregate telephone number inventories and
adopts and implements certain Internet Protocol (IP) fields and functionality. Moreover, the
amendments provide for credits in the event that the volume of transactions in a given year is
above or below the contractually established volume range for that year. The determination of
whether any volume credits have been earned is done annually at the end of the year and such
credits, if any, are applied to the following years invoices. The Company determines the fixed
and determinable fee under the amendments on an annual basis and recognizes such fee on a
straight-line basis over twelve months. For 2009, the Company has concluded
that the fixed and determinable fee equals $285.0 million, which is the Base Fee of $340.0
million reduced by the $40.0 million fixed credit and $15.0 million of available additional
credits. To the extent any available additional credits expire unused, they will be recognized in
revenue at that time. The Company records the fixed and determinable fee amongst addressing,
interoperability and infrastructure based on the relative volume of transactions in each of these
service offerings processed during the applicable period.
Under the Companys contracts with NAPM, the Company also bills a Revenue Recovery Collections
fee equal to a percentage of monthly billings to its customers, which is available to the Company
if any telecommunications service provider fails to pay its allocable share of total transactions
charges.
During 2008, per transaction pricing under the contracts with NAPM was derived on a
straight-line basis using an effective rate calculation formula based on annualized transaction
volume between 200 million and 587.5 million. For annualized transaction volumes less than or
equal to 200 million, the price per transaction was equal to a flat rate of $0.95 per transaction.
For annualized volumes greater than or equal to 587.5 million, the price per transaction was equal
to a flat rate of $0.75 per transaction. For the three and nine months ended September 30, 2008,
the average price per transaction was $0.86 and $0.87, respectively.
10
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For the three and nine months ended September 30, 2009, the effective price per transaction
under the contracts with NAPM was $0.72 and $0.73, respectively. The effective price per
transaction is calculated by dividing the straight-line portion of the fixed and determinable fee
by the number of transactions during the corresponding period.
Addressing
The Companys addressing services include telephone number administration, implementing the
allocation of pooled blocks of telephone numbers, directory services for Internet domain names and
U.S. Common Short Codes, and internal and external managed domain name services. The Company
generates revenue from its telephone number administration services under two government contracts.
Under its contract to serve as the North American Numbering Plan Administrator, the Company earns
a fixed annual fee and recognizes this fee as revenue on a straight-line basis as services are
provided. Under the Companys contract to serve as the National Pooling Administrator, the Company
earns a fixed price associated with administration of the pooling system. The Company recognizes
revenue for this contract on a straight-line basis over the term of the contract. In the event the
Company estimates losses on its fixed price contracts, the Company recognizes these losses in the
period in which a loss becomes apparent.
In addition to the administrative functions associated with its role as the National Pooling
Administrator, the Company also generates revenue from implementing the allocation of pooled blocks
of telephone numbers under its long-term contracts with NAPM. In 2008, the Company recognized
revenue on a per-transaction fee basis as the services were performed. As discussed above under
the heading Revenue Recognition Significant Contracts, beginning January 1, 2009, the Company
determines the fixed and determinable fee on an annual basis and recognizes such fee on a
straight-line basis over twelve months. For its Internet domain name services, the Company
generates revenue for Internet domain registrations, which generally have contract terms between
one and ten years. The Company recognizes revenue on a straight-line basis over the term of the
related customer contracts.
The Company generates revenue through internal and external managed domain name services. The
Companys revenue consists of customer set-up fees, monthly recurring fees and per-transaction fees
for transactions in excess of pre-established monthly minimums under contracts with terms ranging
from one to three years. Customer set-up fees are not considered a separate deliverable and are
deferred and recognized on a straight-line basis over the term of the contract. Under the
Companys contracts to provide its managed domain name services, customers have contractually
established monthly transaction volumes for which they are charged a recurring monthly fee.
Transactions processed in excess of the pre-established monthly volume are billed at a contractual
per-transaction rate. Each month, the Company recognizes the recurring monthly fee and usage in
excess of the established monthly volume on a per-transaction basis as services are provided. The
Company generates revenue from its U.S. Common Short Code services under short-term contracts
ranging
from three to twelve months, and the Company recognizes revenue on a straight-line basis over
the term of the customer contracts.
Interoperability
The Companys interoperability services consist primarily of wireline and wireless number
portability and order management services. The Company generates revenue from providing telephone
number portability services under its long-term contracts with NAPM. In 2008, the Company
recognized revenue on a per-transaction fee basis as the services were performed. As discussed
above under the heading Revenue Recognition Significant Contracts, beginning January 1, 2009,
the Company determines the fixed and determinable fee on an annual basis and recognizes such fee on
a straight-line basis over twelve months.
Under its long-term contract with Canadian LNP Consortium, Inc., the Company recognizes
revenue on a per-transaction fee basis as the services are performed. The Company provides order
management services (OMS), consisting of customer set-up and implementation followed by transaction
processing, under contracts with terms ranging from one to three years. Customer set-up and
implementation is not considered a separate deliverable; accordingly, the fees for these services
are deferred and recognized as revenue on a straight-line basis over the term of the contract.
Per-transaction fees are recognized as the transactions are processed. The Company generates
revenue from its inter-carrier mobile instant messaging services under contracts with mobile
operators that range from one to three years. These contracts consist of user subscription fees
based on the number of subscribers that use mobile instant messaging services, as well as fees for
set-
11
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
up and implementation. The Company recognizes user subscription fee revenue on a monthly basis
over the term of the contract after completion of customer set-up and implementation. Customer
set-up and implementation is not considered a separate deliverable; accordingly, the fees for these
services are deferred and recognized as revenue on a straight-line basis over the remaining term of
the contract following delivery of the set-up and implementation services.
Infrastructure and Other
The Companys infrastructure services consist primarily of network management and connection
services. The Company generates revenue from network management services under its long-term
contracts with NAPM. In 2008, the Company recognized revenue on a per-transaction fee basis as the
services were performed. As discussed above under the heading Revenue Recognition Significant
Contracts, beginning January 1, 2009, the Company determines the fixed and determinable fee on an
annual basis and recognizes such fee on a straight-line basis over twelve months. In addition, the
Company generates revenue from connection fees and system enhancements under its contracts with
NAPM. The Company recognizes connection fee revenue as the service is performed. System
enhancements are provided under contracts in which the Company is reimbursed for costs incurred
plus a fixed fee, and revenue is recognized based on costs incurred plus a pro rata amount of the
fee. The Company generates revenue from its intra-carrier mobile instant messaging services under
contracts with mobile operators that range from one to three years. These contracts consist of
license fees based on the number of subscribers that use mobile instant messaging services, as well
as fees for set-up and implementation. The Company recognizes license fee revenue on a
straight-line basis over the term of the contract after completion of customer set-up and
implementation. Customer set-up and implementation is not considered a separate deliverable;
accordingly, the fees for these services are deferred and recognized as revenue on a straight-line
basis over the remaining term of the contract following delivery of the set-up and implementation
services.
Service Level Standards
Pursuant to certain of the Companys private commercial contracts, the Company is subject to
service level standards and to corresponding penalties for failure to meet those standards. The
Company records a provision for these performance-related penalties when it becomes aware that
required service levels have not been met, triggering the requirement to pay a penalty, which
results in a corresponding reduction to revenue.
Cost of Revenue and Deferred Costs
Cost of revenue includes all direct materials, direct labor, and those indirect costs related
to generation of revenue such as indirect labor, materials and supplies and facilities cost. The
Companys primary cost of revenue is related to personnel costs associated with service
implementation, product maintenance, customer deployment and customer care, including salaries,
stock-based compensation and other personnel-related expense. In addition, cost of revenue
includes costs relating to maintaining the Companys existing technology and services, as well as
royalties paid related to the Companys U.S. Common Short Code services. Cost of revenue also
includes the costs incurred by the Companys information technology and systems department,
including network costs, data center maintenance, database management, data processing costs, and
facilities costs.
Deferred costs represent direct labor related to professional services incurred for the setup
and implementation of contracts. These costs are recognized in cost of revenue on a straight-line
basis over the contract term. Deferred costs also include royalties paid related to the Companys
U.S. Common Short Code services, which are recognized in cost of revenue on a straight-line basis
over the contract term. Deferred costs are classified as such on the consolidated balance sheets.
Stock-Based Compensation
The Company accounts for its stock-based compensation plans under the recognition and
measurement provisions of the Compensation Stock Compensation Topic of the FASB ASC. The
Company estimates the value of stock-based awards on the date of grant using the Black-Scholes
option-pricing models. For stock-based awards subject to graded vesting, the Company has utilized
the straight-line method for allocating compensation cost by period.
12
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Basic and Diluted Net Income per Common Share
In 2009, the Company adopted and retrospectively applied the FASB standard which updated the
Earnings Per Share Topic of the FASB ASC for determining whether instruments granted in share-based
payment transactions are participating. The authoritative literature effective in 2009 clarifies
that unvested share-based payment awards that contain non-forfeitable rights to dividends or
dividend equivalents (whether paid or unpaid) are participating securities and are to be included
in the computation of earnings per share under the two-class method. The Companys restricted
stock awards are considered to be participating securities because they contain non-forfeitable
rights to cash dividends, if declared and paid. In lieu of presenting earnings per share pursuant
to the two-class method, the Company has included shares of unvested restricted stock awards in the
computation of basic net income per common share as the resulting earnings per share would be the
same under both methods. Diluted net income per common share for the three and nine months ended
September 30, 2008 was not materially affected by the adoption and retrospective application of the
provisions effective in 2009.
Basic net income per common share is computed by dividing net income by the weighted-average
number of common shares and participating securities outstanding during the period. Unvested
restricted stock units and performance vested restricted stock units (PVRSU) are excluded from the
computation of basic net income per common share because the underlying shares have not yet been
earned by the shareholder. Shares underlying stock options are also excluded because they are not
considered outstanding shares. Diluted net income per common share assumes dilution and is
computed based on the weighted-average number of common shares outstanding after consideration of
the dilutive effect of stock options, unvested restricted stock units and PVRSU. The effect of
dilutive securities is computed using the treasury stock method and average market prices during
the period. Dilutive securities with performance conditions are excluded from the computation
until the performance conditions are met.
Income Taxes
The Company accounts for income taxes in accordance with the Income Taxes Topic of FASB ASC.
Deferred tax assets and liabilities are determined based on temporary differences between the
financial reporting bases and the tax bases of assets and liabilities. Deferred tax assets are
also recognized for tax net operating loss carryforwards. These deferred tax assets and
liabilities are measured using the enacted tax rates and laws that will be in effect when such
amounts are
expected to be reversed or utilized. Valuation allowances are provided to reduce such
deferred tax assets to amounts more likely than not to be ultimately realized.
Income tax provision includes U.S. federal, state, local and foreign income taxes and is based
on pre-tax income or loss. The interim period provision for income taxes is based upon the
Companys estimate of its annual effective income tax rate. In determining the estimated annual
effective income tax rate, the Company analyzes various factors, including projections of the
Companys annual earnings and taxing jurisdictions in which the earnings will be generated, the
impact of state and local income taxes and the ability of the Company to use tax credits and net
operating loss carryforwards.
The Company assesses uncertain tax positions in accordance with income tax accounting
standards. Under these standards, income tax benefits should be recognized when, based on the
technical merits of a tax position, the Company believes that if a dispute arose with the taxing
authority and were taken to a court of last resort, it is more likely than not (i.e., a probability
of greater than 50 percent) that the tax position would be sustained as filed. If a position is
determined to be more likely than not of being sustained, the reporting enterprise should recognize
the largest amount of tax benefit that is greater than 50 percent likely of being realized upon
ultimate settlement with the taxing authority. The Companys practice is to recognize interest and
penalties related to income tax matters in income tax expense.
Comprehensive Income
Comprehensive income is comprised of net earnings and other comprehensive income, which
includes certain changes in equity that are excluded from income.
The following table summarizes the components of total comprehensive income, net of taxes,
during the three and nine months ended September 30, 2008 and 2009 (in thousands):
13
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
Net income |
|
$ |
28,374 |
|
|
$ |
24,519 |
|
|
$ |
46,770 |
|
|
$ |
73,338 |
|
Unrealized loss / gain on
investments |
|
|
(519 |
) |
|
|
(158 |
) |
|
|
(1,354 |
) |
|
|
295 |
|
Accumulated translation adjustments |
|
|
124 |
|
|
|
396 |
|
|
|
372 |
|
|
|
355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
27,979 |
|
|
$ |
24,757 |
|
|
$ |
45,788 |
|
|
$ |
73,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the tax (provision) or benefit for each component of total
comprehensive income during the three and nine months ended September 30, 2008 and 2009 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2008 |
|
2009 |
|
2008 |
|
2009 |
Tax (provision) benefit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss / gain on
investments |
|
$ |
321 |
|
|
$ |
(114 |
) |
|
$ |
863 |
|
|
$ |
(169 |
) |
Accumulated translation
adjustments |
|
$ |
26 |
|
|
$ |
(239 |
) |
|
$ |
(162 |
) |
|
$ |
57 |
|
Recent Accounting Pronouncements
In April 2009, the FASB issued guidance for the initial recognition and measurement,
subsequent measurement and accounting, and disclosures for assets and liabilities arising from
contingencies in business combinations. This new guidance, included in FASB ASC Topic Business
Combinations, eliminates the distinction between contractual and non-contractual contingencies,
including the initial recognition and measurement criteria for acquired contingencies, and is
effective for contingent assets and contingent liabilities acquired in business combinations for
which the acquisition date is on or after the first annual reporting period beginning on or after
December 15, 2008. The Company expects the new guidance will have an impact on its consolidated
financial statements, but the nature and magnitude of the specific effects will depend upon the
nature, term and size of any contingencies acquired subsequent to January 1, 2009.
In June 2009, the FASB issued new guidance to (i) require an entity to perform an analysis to
determine whether an entitys variable interest or interests give it a controlling financial
interest in a variable interest entity; (ii) require ongoing reassessments of whether an entity is
the primary beneficiary of a variable interest entity and eliminate the quantitative approach
previously required for determining the primary beneficiary of a variable interest entity; (iii)
amend certain guidance for determining whether an entity is a variable interest entity; and (iv)
require enhanced disclosure that will provide users of financial statements with more transparent
information about an entitys involvement in a variable interest entity. The Company is required
to adopt the new guidance for its annual and interim periods beginning after November 15, 2009.
The Company does not expect the adoption to have a material impact on its consolidated financial
statements.
In September 2009, the FASB ratified Accounting Standard Update 2009-13, Revenue Recognition
Topic 605 Multiple-Deliverable Revenue Arrangements (ASU 2009-13). When vendor specific
objective evidence or third party evidence for deliverables in an arrangement cannot be determined,
the Company will be required to develop a best estimate of the selling price to separate
deliverables and allocate arrangement consideration using the relative selling price method. ASU
2009-13 is effective for revenue arrangements entered into or materially modified beginning January
1, 2011, with earlier application permitted. The Company is currently evaluating the impact of
adoption on its consolidated financial statements.
14
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
3. INVESTMENTS
A summary of the Companys securities available-for-sale as of December 31, 2008 and September
30, 2009 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008 |
|
|
|
Amortized |
|
|
Gross Unrealized |
|
|
|
|
|
|
Estimated |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash reserve fund |
|
$ |
10,824 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
10,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009 |
|
|
|
|
|
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
|
|
|
|
Estimated |
|
|
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash reserve fund |
|
$ |
2,258 |
|
|
$ |
154 |
|
|
$ |
|
|
|
$ |
2,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In December 2007, the Company was advised that a cash reserve fund, classified as an
available-for-sale investment, would be closed to new investments and subject to scheduled
redemptions as determined by the fund. In the event the estimated fair value of the Companys
investment in this fund declines below its amortized cost basis, the Company
believes it will more likely than not be required to redeem the security prior to market
recovery and will record declines in fair value as a loss in the current period earnings.
The Company has evaluated its investment in the cash reserve fund to determine whether any
unrealized losses represent an other-than-temporary impairment. Based on the Companys assessment,
the Company recorded a $0.2 million and $1.0 million charge to earnings for the three and nine
months ended September 30, 2008, respectively, to recognize unrealized losses on the cash reserve
fund as other-than-temporary impairments. At September 30, 2009, the amortized cost of the
Companys investment in the cash reserve fund reflects $474,000 of other-than-temporary impairment
charges recorded during 2008. The Company reduced the amortized cost for this investment by the
amount of the other-than-temporary impairment charges. The new amortized cost basis will not be
increased for subsequent recoveries in fair value, rather, recoveries will be recorded in
accumulated other comprehensive income or loss. A further decline in fair value will be considered
to be other-than-temporary, and the Company will record an additional loss in the period when the
subsequent impairment becomes apparent. At September 30, 2009, the Company recorded an unrealized
gain of $154,000 related to this fund.
During the three and nine months ended September 30, 2008, the Company redeemed $7.4 million
and $30.8 million, respectively, from this cash reserve fund and recognized losses from redemptions
of $53,000 and $495,000, respectively. During the three and nine months ended September 30, 2009,
the Company redeemed $4.8 million and $8.9 million, respectively, from this cash reserve fund and
the Company recorded gains from redemptions of $293,000 and $338,000, respectively.
As of September 30, 2009, the Company had investments with an original par value of $38.5
million and an estimated fair value of $30.6 million that consist of auction rate securities (ARS)
whose underlying assets are student loans, the majority of which are guaranteed by the federal
government. ARS are intended to provide liquidity via an auction process that resets the
applicable interest rate approximately every 30 days; investors can either roll over their holdings
or sell the ARS at par. As a result of current negative conditions in the global credit markets,
auctions for the $30.6 million investment in these securities have failed to settle and may
continue to fail to settle on their respective settlement dates. Consequently, the investments are
not currently liquid and the Company will not be able to access these funds until a future auction
of these investments is successful, issuers redeem the securities or a buyer is found outside of
the auction process. During the three and nine months ended September 30, 2009, the Company
recorded gains of $1.3 million and $1.7 million, respectively, in income to earnings for changes in
the estimated fair value of the ARS investments.
15
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
In November 2008, the Company accepted a settlement offer in the form of a rights offering
from the investment firm that brokered the original purchases of the $38.5 million par value of
ARS, which provides the Company with rights to sell these securities at par value to the investment
firm during a two-year period beginning June 30, 2010. At December 31, 2008, the estimated fair
value of these rights of $9.4 million was classified in long-term investments in the Companys
consolidated balance sheets. The Company intends to exercise its right to sell these securities to
the investment firm on June 30, 2010. At September 30, 2009, the estimated fair value of the ARS
rights of $7.6 million is classified in short-term investments in the Companys consolidated
balance sheets. Changes in the fair value of the ARS rights are recorded in current period
earnings, which the Company believes will substantially offset changes in fair value of the rights,
subject to the continued expected performance by the investment firm of its obligations under the
ARS rights. During the three and nine months ended September 30, 2009, the Company recorded a loss
of $2.2 million and $1.8 million, respectively, related to the change in estimated fair value of
the ARS rights.
Under the terms of the ARS rights offering, if the investment firm is successful in selling
the ARS prior to June 30, 2010, the investment firm is obligated to pay the Company par value for
the related ARS sold. During the three and nine months ended September 30, 2009, the Company
received original par value of $3.1 million and $3.3 million, respectively, in cash from the
investment firm related to the successful sale of certain ARS and recognized realized gains of
$942,000 and $993,000, respectively.
4. FAIR VALUE MEASUREMENTS
The Company adopted the Fair Value Measurements and Disclosures Topic of FASB ASC on January
1, 2008, with respect to its financial assets and liabilities, and on January 1, 2009, with respect
to its nonfinancial assets and nonfinancial liabilities that are recognized and disclosed at fair
value on a nonrecurring basis. Fair value is the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market participants at the
measurement date. The Fair Value Measurements and Disclosure Topic of FASB ASC establishes a fair
value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value and
requires that assets and liabilities carried at fair value be classified and disclosed in one of
the following three categories:
|
|
|
Level 1. Observable inputs, such as quoted prices in active markets; |
|
|
|
|
Level 2. Inputs, other than the quoted prices in active markets, that are observable
either directly or indirectly; and |
|
|
|
|
Level 3. Unobservable inputs in which there is little or no market data, which require
the reporting entity to develop its own assumptions. |
The Company evaluates assets and liabilities subject to fair value measurements on a recurring
and non-recurring basis to determine the appropriate level to classify them for each reporting
period. This determination requires significant judgments to be made.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table sets forth the Companys financial and non-financial assets and
liabilities that are measured at fair value on a recurring basis as of September 30, 2009, by level
within the fair value hierarchy (in thousands):
16
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash reserve fund available-for-sale
securities (short-term investments) |
|
$ |
|
|
|
$ |
|
|
|
$ |
2,412 |
|
|
$ |
2,412 |
|
Auction rate securities trading securities
(short-term investments) |
|
$ |
|
|
|
$ |
|
|
|
$ |
30,557 |
|
|
$ |
30,557 |
|
Auction rate securities rights (short-term investments) |
|
$ |
|
|
|
$ |
|
|
|
$ |
7,645 |
|
|
$ |
7,645 |
|
Marketable securities (1) |
|
$ |
1,435 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,435 |
|
Deferred compensation (2) |
|
$ |
1,448 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,448 |
|
|
|
|
(1) |
|
In June 2008, the Company established the NeuStar, Inc. Deferred Compensation Plan (the
Plan) to provide directors and certain employees with the ability to defer a portion of
their compensation. The assets of the Plan are invested in marketable securities that are
held in a Rabbi Trust and reported at market value in other assets. |
|
(2) |
|
Obligations to pay benefits under the Plan are included in other long-term liabilities. |
The following table provides a reconciliation of the beginning and ending balances for the
major class of assets measured at fair value using significant unobservable inputs (Level 3) (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash |
|
|
Auction |
|
|
|
|
|
|
Reserve |
|
|
Rate |
|
|
ARS |
|
|
|
Fund |
|
|
Securities |
|
|
Rights |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance on December 31, 2008 |
|
$ |
10,824 |
|
|
$ |
31,090 |
|
|
$ |
9,416 |
|
Transfers in and/or (out) of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
Total gains (losses) realized / unrealized
included in earnings |
|
|
338 |
|
|
|
2,717 |
|
|
|
(1,771 |
) |
Total unrealized gains included in accumulated
other comprehensive loss |
|
|
154 |
|
|
|
|
|
|
|
|
|
Purchases, sales, issuances and settlements, net |
|
|
(8,904 |
) |
|
|
(3,250 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance on September 30, 2009 |
|
$ |
2,412 |
|
|
$ |
30,557 |
|
|
$ |
7,645 |
|
|
|
|
|
|
|
|
|
|
|
The fair value of the Level 3 cash reserve fund asset is primarily determined using
pricing models that utilize recent trades for securities in active markets, dealer quotes for those
securities considered to be inactive, and assumptions surrounding contractual terms, maturity and
liquidity.
The valuation technique used to measure fair value for the Level 3 auction rate securities
asset is the average of the values obtained using discounted cash flow methods. The discounted
cash flow valuation methods involve managements judgment and assumptions regarding discount rates,
coupon rates, estimated maturity for each of the ARS, and judgment regarding the selection of
comparable transactions in a secondary market.
As described in Note 3, in November 2008, the Company accepted a settlement offer in the form
of a rights offering from an investment firm which provides the Company with the right to sell the
ARS at par to the investment firm during a
two-year period beginning June 30, 2010. The valuation technique used to measure fair value
of the rights is the discounted cash flow method, which involves judgment and assumptions
surrounding the timing of cash flows, fair value of the underlying ARS and the ability of the
investment firm to settle its obligation in accordance with ARS rights offering.
17
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
5. GOODWILL AND INTANGIBLE ASSETS
The change in the carrying amount of goodwill by reportable segment for the nine months ended
September 30, 2008 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clearinghouse |
|
|
NGM |
|
|
|
|
|
|
Services |
|
|
Services |
|
|
Total |
|
Balance at December 31, 2007 |
|
$ |
88,148 |
|
|
$ |
115,945 |
|
|
$ |
204,093 |
|
Acquisitions |
|
|
6,379 |
|
|
|
|
|
|
|
6,379 |
|
Purchase price adjustments |
|
|
847 |
|
|
|
|
|
|
|
847 |
|
Impairment charge |
|
|
|
|
|
|
(29,021 |
) |
|
|
(29,021 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2008 |
|
$ |
95,374 |
|
|
$ |
86,924 |
|
|
$ |
182,298 |
|
|
|
|
|
|
|
|
|
|
|
The change in the carrying amount of goodwill by reportable segment for the nine months ended
September 30, 2009 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clearinghouse |
|
|
NGM |
|
|
|
|
|
|
Services |
|
|
Services |
|
|
Total |
|
Balance at December 31, 2008 |
|
$ |
95,724 |
|
|
$ |
22,343 |
|
|
$ |
118,067 |
|
Acquisitions |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase price adjustments |
|
|
350 |
|
|
|
|
|
|
|
350 |
|
Impairment charge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2009 |
|
$ |
96,074 |
|
|
$ |
22,343 |
|
|
$ |
118,417 |
|
|
|
|
|
|
|
|
|
|
|
On January 10, 2008, the Company acquired Webmetrics, Inc. (Webmetrics) for cash consideration
of $12.5 million, subject to certain purchase price adjustments and contingent cash consideration
of up to $6.0 million, and acquisition costs of approximately $685,000. In the nine months ended
September 30. 2008 and 2009, the Company recorded $0.7 million and $350,000, respectively, in
purchase price adjustments to goodwill related to earn-out consideration in accordance with the
original purchase agreement.
Late in the first quarter of 2008, NGM experienced certain changes in market conditions and
customer-related events that caused NGM to revise its business forecast, triggering the requirement
to perform an interim goodwill impairment test. First, the Company compared the estimated fair
value of the NGM reporting units net assets, including assigned goodwill, to the book value of
these net assets. The estimated fair value for the reporting unit was calculated using a
combination of discounted cash flow projections, market values for comparable businesses and terms,
prices and conditions found in sales of comparable businesses. The Company determined that the
fair value of the reporting unit was less than its net book value. The Company then performed a
theoretical purchase price allocation to compare the carrying value of NGMs assigned goodwill to
its implied fair value and recorded an impairment charge of $29.0 million in the first quarter of
2008. The goodwill impairment has been recorded under the caption Impairment of Goodwill in the
unaudited consolidated statements of operations. The Company did not identify an event or
occurrence that would trigger the requirement to perform an interim impairment test during the
three months ended September 30, 2008, or during the three and nine months ended September 30,
2009; as a result, no interim impairment test was performed.
Intangible assets consist of the following (in thousands):
18
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
|
December 31, |
|
|
September 30, |
|
|
Period |
|
|
|
2008 |
|
|
2009 |
|
|
(in years) |
|
|
|
|
|
|
(unaudited) |
|
|
(unaudited) |
|
Intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists and relationships |
|
$ |
36,659 |
|
|
$ |
36,659 |
|
|
|
5.6 |
|
Accumulated amortization |
|
|
(24,196 |
) |
|
|
(28,157 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists and relationships, net |
|
|
12,463 |
|
|
|
8,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired technology |
|
|
17,744 |
|
|
|
17,744 |
|
|
|
3.3 |
|
Accumulated amortization |
|
|
(13,633 |
) |
|
|
(15,723 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired technology, net |
|
|
4,111 |
|
|
|
2,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name |
|
|
200 |
|
|
|
200 |
|
|
|
3 |
|
Accumulated amortization |
|
|
(180 |
) |
|
|
(200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name, net |
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net |
|
$ |
16,594 |
|
|
$ |
10,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense related to intangible assets, which is included in depreciation and
amortization expense, was approximately $3.8 million and $1.9 million for the three months ended
September 30, 2008 and 2009, respectively, and $11.4 million and $6.1 million for the nine months
ended September 30, 2008 and 2009, respectively. Amortization expense related to intangible assets
for the years ended December 31, 2009, 2010, 2011, 2012, and 2013, is expected to be approximately
$7.8 million, $4.7 million, $2.4 million, $1.5 million, and $0.2 million, respectively.
6. NOTES PAYABLE
On February 6, 2007, the Company entered into a credit agreement, which provides for a
revolving credit facility in an aggregate principal amount of up to $100 million (Credit Facility).
Borrowings under the Credit Facility bear interest, at the Companys option, at either a
Eurodollar rate plus a spread ranging from 0.625% to 1.25%, or at a base rate plus a spread ranging
from 0.0% to 0.25%, with the amount of the spread in each case depending on the ratio of the
Companys consolidated senior funded indebtedness to consolidated earnings before interest, taxes,
depreciation and amortization (EBITDA). The Credit Facility expires on February 6, 2012.
Borrowings under the Credit Facility may be used for working capital, capital expenditures, general
corporate purposes and to finance acquisitions. There were no borrowings outstanding under the
Credit Facility as of December 31, 2008 and September 30, 2009, but available borrowings were
reduced by letters of credit of $8.8 million and $9.1 million, respectively. The Credit Facility
contains customary representations and warranties, affirmative and negative covenants, requirements
to maintain certain financial ratios and events of default. As of and for the year ended December
31, 2008 and the nine months ended September 30, 2009 the Company was in compliance with these
covenants.
In May 2007, the Company entered into a note payable with a vendor for $9.7 million for the
purchase of software and services. The note payable is non-interest bearing and principal payments
of approximately $810,000 are due quarterly over the three year term ending April 2010.
7. STOCKHOLDERS EQUITY
Stock-Based Compensation
The Company has three stock incentive plans: the NeuStar, Inc. 1999 Equity Incentive Plan
(1999 Plan), the NeuStar, Inc. 2005 Stock Incentive Plan (2005 Plan), and the NeuStar, Inc.
2009 Stock Incentive Plan (2009 Plan).
19
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Company may grant to its directors, employees and
consultants awards under these plans in the form of incentive stock options, nonqualified stock
options, stock appreciation rights, shares of restricted stock, restricted stock units, PVRSUs, and
other stock-based awards. The Company will not grant any additional awards under the 1999 Plan or
the 2005 Plan. The aggregate number of shares of Class A common stock with respect to which all
awards may be granted under the 2009 Plan is 10,950,000, plus the number of shares underlying
awards granted under the 1999 Plan and the 2005 Plan that remain undelivered following any
expiration, cancellation or forfeiture of such awards. As of September 30, 2009, 10,920,323 shares
were available for grant or award under the 2009 Plan.
Stock-based compensation expense recognized was $4.4 million and $1.9 million for the three
months ended September 30, 2008 and 2009, respectively, and $13.3 million and $10.1 million for the
nine months ended September 30, 2008 and 2009, respectively. As of September 30, 2009, total
unrecognized compensation expense related to non-vested stock options, non-vested restricted stock
and non-vested PVRSUs granted prior to that date was estimated to be $29.3 million, which the
Company expects to recognize over a weighted average period of approximately 1.5 years. Total
unrecognized compensation expense as of September 30, 2009 is estimated based on outstanding
non-vested stock options, non-vested restricted stock and non-vested PVRSUs and may be increased or
decreased in future periods for subsequent grants or forfeitures.
Stock Options
The Company utilizes the Black-Scholes option-pricing model for estimating the fair value of
stock options granted. The weighted-average grant date fair value of options granted during the
three months ended September 30, 2008 and 2009 was $8.45 and $8.49, respectively, and for options
granted during the nine months ended September 30, 2008 and 2009 was $8.47 and $6.25, respectively.
The following are the weighted-average assumptions used in valuing the stock options granted
during the three and nine months ended September 30, 2008 and 2009, and a discussion of the
Companys assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2008 |
|
2009 |
|
2008 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend yield |
|
|
|
% |
|
|
|
% |
|
|
|
% |
|
|
|
% |
Expected volatility |
|
|
37.74 |
% |
|
|
41.84 |
% |
|
|
35.86 |
% |
|
|
43.85 |
% |
Risk-free interest rate |
|
|
2.96 |
% |
|
|
2.17 |
% |
|
|
2.57 |
% |
|
|
1.54 |
% |
Expected life of options (in years) |
|
|
4.37 |
|
|
|
4.42 |
|
|
|
4.37 |
|
|
|
4.42 |
|
Dividend yield The Company has never declared or paid dividends on its common stock and
does not anticipate paying dividends in the foreseeable future.
Expected volatility Volatility is a measure of the amount by which a financial variable
such as a share price has fluctuated (historical volatility) or is expected to fluctuate (expected
volatility) during a period. Given the Companys limited historical stock data since its initial
public offering in June 2005, the Company considered the implied volatility and historical
volatility of its stock price over a term similar to the expected life of the grant in determining
its expected volatility.
Risk-free interest rate The risk-free interest rate is based on U.S. Treasury bonds issued
with similar life terms to the expected life of the grant.
Expected life of the options The expected term is the period of time that options granted
are expected to remain outstanding. The Company determined the expected life of stock options
based on the weighted average of (a) the time-to-settlement from grant of historically settled
options and (b) a hypothetical holding period for the outstanding vested options as of the date of
fair value estimation. The hypothetical holding period is the amount of time the Company
assumes a
vested option will be held before the option is exercised. To determine the hypothetical holding
period, the Company
20
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
assumes that a vested option will be exercised at the midpoint of the time between the date of fair
value estimation and the remaining contractual life of the unexercised vested option.
The following table summarizes the Companys stock option activity for the nine months ended
September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Weighted- |
|
Aggregate |
|
Remaining |
|
|
|
|
|
|
Average |
|
Intrinsic |
|
Contractual |
|
|
|
|
|
|
Exercise |
|
Value |
|
Life |
|
|
Shares |
|
Price |
|
(in millions) |
|
(in years) |
Outstanding at December 31, 2008 |
|
|
4,660,565 |
|
|
$ |
20.15 |
|
|
|
|
|
|
|
|
|
Options granted |
|
|
1,965,619 |
|
|
|
16.57 |
|
|
|
|
|
|
|
|
|
Options exercised |
|
|
(319,112 |
) |
|
|
4.57 |
|
|
|
|
|
|
|
|
|
Options canceled |
|
|
(491,176 |
) |
|
|
26.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2009 |
|
|
5,815,896 |
|
|
|
19.26 |
|
|
$ |
35.7 |
|
|
|
4.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2009 |
|
|
2,983,661 |
|
|
$ |
18.41 |
|
|
$ |
24.0 |
|
|
|
3.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate intrinsic value of options exercised during the nine months ended September 30,
2008 and 2009 was $30.9 million and $3.8 million, respectively.
Restricted Stock
The following table summarizes the Companys non-vested restricted stock activity for the nine
months ended September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
Aggregate |
|
|
|
|
|
|
Average |
|
Intrinsic |
|
|
|
|
|
|
Grant Date |
|
Value |
|
|
Shares |
|
Fair Value |
|
(in millions) |
Outstanding at December 31, 2008 |
|
|
260,298 |
|
|
$ |
25.50 |
|
|
|
|
|
Granted |
|
|
105,500 |
|
|
|
19.17 |
|
|
|
|
|
Vested |
|
|
(38,453 |
) |
|
|
27.03 |
|
|
|
|
|
Forfeited |
|
|
(30,540 |
) |
|
|
27.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2009 |
|
|
296,805 |
|
|
$ |
22.83 |
|
|
$ |
6.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the three and nine months ended September 30, 2009, the Company repurchased 2,677 and
11,478 shares of common stock, respectively, for an aggregate purchase price of approximately
$61,000 and $229,000 pursuant to the participants rights under the Companys stock incentive plans
to elect to use common stock to satisfy their tax withholdings obligations.
Performance Vested Stock Units
The following table summarizes the Companys non-vested PVRSU activity for the nine months
ended September 30, 2009:
21
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Grant Date |
|
|
Shares |
|
Fair Value |
Non-vested at December 31, 2008 |
|
|
413,143 |
|
|
$ |
28.98 |
|
Granted |
|
|
524,473 |
|
|
|
15.46 |
|
Forfeited |
|
|
(89,055 |
) |
|
|
23.87 |
|
|
|
|
|
|
|
|
|
|
Non-vested at September 30, 2009 |
|
|
848,561 |
|
|
$ |
21.15 |
|
|
|
|
|
|
|
|
|
|
During 2007 and 2008, the Company granted 322,290 and 291,083 PVRSUs, respectively, to certain
employees with an aggregate fair value of $10.5 million and $7.6 million, respectively. During the
nine months ended September 30, 2009, the Company granted 524,473 PVRSUs, respectively, to certain
employees with an aggregate fair value of $8.1 million. The vesting of these stock awards is
contingent upon the Company achieving specified financial targets at the end of the specified
performance period and an employees continued employment. The level of achievement of the
performance conditions affects the number of shares that will ultimately be issued. The range of
possible stock-based award vesting is between 0% and 150% of the initial target. Compensation
expense related to these awards is being recognized over the requisite service period based on the
Companys estimate of the achievement of the performance target. The Company currently estimates
that 0%, 50%, and 100% of the performance target for its PVRSUs granted during 2007, 2008 and 2009,
respectively, will be achieved. In the third quarter of 2009, the Company revised its estimate of
target achievement for its PVRSUs granted during 2007 from 50% to 0%. The change in the Companys
estimate resulted in the reduction of approximately $2.2 million of compensation expense in the
third quarter of 2009. The Companys consolidated net income for the three and nine months ended
September 30, 2009 was $24.5 million and $73.3 million, respectively, and diluted earnings per
share was $0.32 and $0.97 per share, respectively. The as adjusted net income would have been
approximately $23.1 million and $71.8 million, respectively, and the as adjusted diluted earnings
per share would have had been approximately $0.31 and $0.95 per share, respectively, had the
Company continued to estimate that 50% of the performance target for PVRSUs granted during 2007
would be achieved. The fair value of a PVRSU is measured by reference to the closing market price
of the Companys common stock on the date of the grant. Compensation expense is recognized on a
straight-line basis over the requisite service period based on the number of PVRSUs expected to
vest.
The aggregate intrinsic value for all non-vested PVRSUs outstanding under the Companys stock
plans at September 30, 2009 was $19.2 million.
Restricted Stock Units
The following table summarizes the Companys restricted stock units activity for the nine
months ended September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate |
|
|
|
|
|
|
Weighted-Average |
|
Intrinsic |
|
|
|
|
|
|
Grant Date |
|
Value |
|
|
Shares |
|
Fair Value |
|
(in millions) |
Outstanding at December 31, 2008 |
|
|
110,599 |
|
|
$ |
26.21 |
|
|
|
|
|
Granted |
|
|
52,512 |
|
|
|
22.85 |
|
|
|
|
|
Vested |
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2009 |
|
|
163,111 |
|
|
$ |
25.13 |
|
|
$ |
3.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
These restricted stock units issued to non-employee members of the Companys board of
directors will fully vest on the first anniversary of the date of grant. Upon vesting, each
directors restricted stock units will be automatically converted into deferred stock units, which
will be delivered to the director in shares of the Companys stock six months following the
directors termination of Board service.
8. BASIC AND DILUTED NET INCOME PER COMMON SHARE
The following table reconciles the number of shares used in the basic and diluted net income
per common share calculation (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
Computation on basic net income per |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
28,374 |
|
|
$ |
24,519 |
|
|
$ |
46,770 |
|
|
$ |
73,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
participating
securities
outstanding basic |
|
|
73,859 |
|
|
|
74,356 |
|
|
|
74,509 |
|
|
|
74,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common share |
|
$ |
0.38 |
|
|
$ |
0.33 |
|
|
$ |
0.63 |
|
|
$ |
0.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Computation on diluted net income per |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
28,374 |
|
|
$ |
24,519 |
|
|
$ |
46,770 |
|
|
$ |
73,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
participating
securities
outstanding basic |
|
|
73,859 |
|
|
|
74,356 |
|
|
|
74,509 |
|
|
|
74,269 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based awards |
|
|
1,400 |
|
|
|
1,238 |
|
|
|
2,039 |
|
|
|
1,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
outstanding diluted |
|
|
75,259 |
|
|
|
75,594 |
|
|
|
76,548 |
|
|
|
75,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share |
|
$ |
0.38 |
|
|
$ |
0.32 |
|
|
$ |
0.61 |
|
|
$ |
0.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share reflects the potential dilution of common stock equivalents
such as options and warrants, to the extent the impact is dilutive.
The following table summarizes the shares excluded from the calculation of the denominator for
diluted net income per common share due to their anti-dilutive effect for the periods indicated (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2008 |
|
2009 |
|
2008 |
|
2009 |
Shares excluded from EPS denominator due to
anti-dilutive effect: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock options |
|
|
3,242 |
|
|
|
2,977 |
|
|
|
3,111 |
|
|
|
3,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9. SEGMENT INFORMATION
The Company has two reportable operating segments: Clearinghouse and NGM. Information for the
three and nine months ended September 30, 2008 and 2009 regarding the Companys reportable
operating segments is as follows (in thousands):
23
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clearinghouse |
|
$ |
120,183 |
|
|
$ |
114,187 |
|
|
$ |
350,612 |
|
|
$ |
336,592 |
|
NGM |
|
|
3,627 |
|
|
|
3,016 |
|
|
|
10,820 |
|
|
|
9,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
$ |
123,810 |
|
|
$ |
117,203 |
|
|
$ |
361,432 |
|
|
$ |
346,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clearinghouse |
|
$ |
7,309 |
|
|
$ |
7,593 |
|
|
$ |
22,049 |
|
|
$ |
22,513 |
|
NGM |
|
|
3,243 |
|
|
|
1,945 |
|
|
|
8,909 |
|
|
|
5,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization |
|
$ |
10,552 |
|
|
$ |
9,538 |
|
|
$ |
30,958 |
|
|
$ |
28,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clearinghouse |
|
$ |
56,625 |
|
|
$ |
47,629 |
|
|
$ |
158,585 |
|
|
$ |
137,232 |
|
NGM |
|
|
(11,462 |
) |
|
|
(7,193 |
)(a) |
|
|
(62,405 |
)(b) |
|
|
(17,975 |
)(a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
45,163 |
|
|
$ |
40,436 |
|
|
$ |
96,180 |
|
|
$ |
119,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
includes $2.7 million of restructuring charges |
|
(b) |
|
includes $29.0 million of impairment charges |
Information as of December 31, 2008 and September 30, 2009 regarding the Companys
reportable operating segments is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
September 30, |
|
|
|
2008 |
|
|
2009 |
|
Total assets: |
|
|
|
|
|
|
|
|
Clearinghouse |
|
$ |
458,689 |
|
|
$ |
548,086 |
|
NGM |
|
|
60,477 |
|
|
|
55,838 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
519,166 |
|
|
$ |
603,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill: |
|
|
|
|
|
|
|
|
Clearinghouse |
|
$ |
95,724 |
|
|
$ |
96,074 |
|
NGM |
|
|
22,343 |
|
|
|
22,343 |
|
|
|
|
|
|
|
|
Goodwill |
|
$ |
118,067 |
|
|
$ |
118,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets: |
|
|
|
|
|
|
|
|
Clearinghouse |
|
$ |
13,552 |
|
|
$ |
9,040 |
|
NGM |
|
|
3,042 |
|
|
|
1,483 |
|
|
|
|
|
|
|
|
Intangible assets |
|
$ |
16,594 |
|
|
$ |
10,523 |
|
|
|
|
|
|
|
|
10. RESTRUCTURING CHARGES
Clearinghouse
At December 31, 2008 and September 30, 2009, the total accrued liability associated with
restructuring and other related charges was $3.5 million and $3.4 million, respectively. The
accrued restructuring liability relating to the
24
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Companys Clearinghouse lease and facilities exit costs was $1.8 million and $1.4 million at
December 31, 2008 and September 30, 2009, respectively. The Company paid approximately $0.4
million, net of sublease payments, in each of the nine months ended September 30, 2008 and 2009,
respectively, related to the Clearinghouse restructuring. Amounts related to lease terminations
due to the closure of excess facilities will be paid over the respective lease terms, the longest
of which extends through 2011.
In October 2009, the Company committed to a plan to relocate certain operations and support
functions to Louisville, Kentucky. The Company estimates it will
incur approximately $2.0 million
to $3.0 million of employee severance and related costs beginning in the fourth quarter
of 2009 and through the second quarter of 2010.
NGM
During the fourth quarter of 2008, management committed to and implemented a restructuring
plan for the NGM business to more appropriately allocate resources to the Companys key mobile
instant messaging initiatives. The restructuring plan involved the reduction in and closure of
specific leased facilities in some of the Companys international locations. In August 2009, the
Company announced its commitment to extend the restructuring plan to include further headcount
reductions and closure of certain facilities. The Company anticipates that the restructuring plan
will be completed by the end of the second quarter of 2010. In connection with the extension of the restructuring plan, the Company expects to incur additional pre-tax cash
restructuring charges of approximately $5.5 million to $6.0 million, in addition to the $1.7
million of restructuring charges recorded in connection with the plan in the fourth quarter of
2008. The Company estimates that these additional costs will consist primarily of employee
severance and related costs of approximately $4.5 million to $5.0 million, and lease and facility
exit costs of approximately $1.0 million. Restructuring charges during the third quarter of 2009
included $2.7 million of severance and related costs.
The activity and balance of NGMs restructuring liability accounts for the nine months ended
September 30, 2009 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance |
|
|
Lease And |
|
|
|
|
|
|
And Related |
|
|
Facilities Exit |
|
|
|
|
|
|
Costs |
|
|
Costs |
|
|
Total |
|
Balance at December 31, 2008 |
|
$ |
1,187 |
|
|
$ |
460 |
|
|
$ |
1,647 |
|
Additional restructuring liability recorded |
|
|
2,733 |
|
|
|
|
|
|
|
2,733 |
|
Cash payments |
|
|
(2,275 |
) |
|
|
(151 |
) |
|
|
(2,426 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2009 |
|
$ |
1,645 |
|
|
$ |
309 |
|
|
$ |
1,954 |
|
|
|
|
|
|
|
|
|
|
|
Amounts related to the lease and facilities exit costs will be paid over the respective lease
terms, the longest of which extends through 2012.
11. OTHER (EXPENSE) INCOME
Other (expense) income consists of the following (in thousands):
25
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2009 |
|
|
2008 |
|
|
2009 |
|
Interest and other expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
464 |
|
|
$ |
436 |
|
|
$ |
1,345 |
|
|
$ |
1,635 |
|
(Gain) loss on asset disposals |
|
|
34 |
|
|
|
(33 |
) |
|
|
(12 |
) |
|
|
173 |
|
Loss on auction rate securities rights |
|
|
|
|
|
|
2,235 |
|
|
|
|
|
|
|
2,657 |
|
Foreign currency transaction loss
(gain) |
|
|
7 |
|
|
|
(42 |
) |
|
|
(32 |
) |
|
|
(206 |
) |
Impairments and realized losses
cash reserve fund |
|
|
281 |
|
|
|
|
|
|
|
1,492 |
|
|
|
|
|
Impairments and trading losses
auction rate securities |
|
|
324 |
|
|
|
|
|
|
|
1,641 |
|
|
|
410 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,110 |
|
|
$ |
2,596 |
|
|
$ |
4,434 |
|
|
$ |
4,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
359 |
|
|
$ |
183 |
|
|
$ |
3,200 |
|
|
$ |
821 |
|
Realized gains on cash reserve fund |
|
|
|
|
|
|
293 |
|
|
|
|
|
|
|
338 |
|
Trading gains on auction rate securities |
|
|
|
|
|
|
2,271 |
|
|
|
|
|
|
|
3,127 |
|
Gain on auction rate securities rights |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
886 |
|
Gain on indemnification claims |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
359 |
|
|
$ |
2,747 |
|
|
$ |
3,200 |
|
|
$ |
6,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the three months ended March 31, 2009, the Company received a $1.2 million in payment
of indemnification claims related to the acquisition of Followap Inc. in 2006.
12. INCOME TAXES
As of December 31, 2008 and September 30, 2009, the Company had unrecognized tax benefits of
$1.1 million and $1.0 million, respectively, of which $0.6 million and $1.0 million, respectively,
would affect the Companys effective tax rate if recognized. The Companys effective tax rate
decreased to 39.4% for the nine months ended September 30, 2009 from 50.7% for the nine months
ended September 30, 2008 due primarily to the impact of the $29.0 million non-cash impairment
charge in the first quarter of 2008 related to a write-down of goodwill, none of which is
deductible for tax purposes.
The Company recognizes potential interest and penalties related to uncertain tax positions in
income tax expense. The Company recognized potential interest and penalties of $12,000 and $23,000
for the three months ended September 30, 2008 and 2009, respectively, and $74,000 and $62,000 for
the nine months ended September 30, 2008 and 2009, respectively, not including
payments or reductions noted below. As of December 31, 2008 and
September 30, 2009, the Company had established reserves of approximately $80,000 and $74,000,
respectively, for accrued potential interest and penalties related to uncertain tax positions. To
the extent interest and penalties are not assessed with respect to uncertain tax positions, amounts
accrued will be reduced and reflected as a reduction of the overall income tax provision. For the
nine months ended September 30, 2009, the Company paid approximately $8,000 of
accrued interest and penalties and $60,000 for reductions of accrued interest and penalties not
assessed for tax positions of prior years.
The Company files federal, state and local income tax returns in the United States and in many
foreign jurisdictions. The tax years 2005 through 2008 remain open to examination by the major
taxing jurisdictions to which the Company is subject. The Internal Revenue Service (IRS) has
initiated an examination of the Companys federal income tax returns for the years 2005 and 2006.
During the third quarter of 2009, the Company recognized additional tax expense of approximately
$358,000 associated with the IRS examination which was subsequently completed in October 2009.
26
NEUSTAR, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The Company anticipates that total unrecognized tax benefits will decrease by approximately
$0.1 million over the next twelve months due to the expiration of certain statutes of limitations.
27
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This quarterly report on Form 10-Q contains forward-looking statements, including, without
limitation, statements concerning the conditions in our industry, our operations and economic
performance, and our business and growth strategy. In some cases, you can identify forward-looking
statements by terminology such as may, will, should, expects, intends, plans,
anticipates, believes, estimates, predicts, potential, continue or the negative of
these terms or other comparable terminology. These statements relate to future events or our
future financial performance and involve known and unknown risks, uncertainties and other factors
that may cause our actual results, levels of activity, performance or achievements to differ
materially from any future results, levels of activity, performance or achievements expressed or
implied by these forward-looking statements. Many of these risks are beyond our ability to control
or predict. These forward-looking statements are based on estimates and assumptions by our
management that we believe to be reasonable but are inherently uncertain and subject to a number of
risks and uncertainties. These risks and uncertainties include, without limitation, those
described in this report, in Part I, Item 1A. Risk Factors and elsewhere in our Annual Report on
Form 10-K for the year ended December 31, 2008 and subsequent filings with the Securities and
Exchange Commission. We undertake no obligation to publicly update or revise any forward-looking
statement as a result of new information, future events or otherwise, except as otherwise required
by law.
Overview
We continued to experience increased demand for our telephone number portability services in
the United States and our internet domain name services during the third quarter of 2009. Our
total revenue for the quarter decreased 5% as compared to the third quarter of 2008 primarily
driven by the January 2009 pricing amendments to our contracts to provide telephone number
portability services in the United States. Under these contracts, we processed 99.2 million
transactions during the third quarter of 2009, representing growth in transaction volume of 4% over
the third quarter of 2008. During the third quarter of 2009, the effective price per transaction
was $0.72, compared to $0.86 for the third quarter of 2008.
Further, we continued to see increased internet traffic and increased demand for our secure,
reliable and scalable internet domain name systems, or more specifically, our Ultra Services. We
recognized $13.7 million of revenue from our Ultra Services in the third quarter of 2009, a 22%
increase over the corresponding period in 2008.
In the third quarter of 2009, we extended our NGM restructuring plan to more appropriately
allocate resources to our key mobile instant messaging initiatives. We had previously announced
this restructuring plan in December 2008 in response to lower than anticipated adoption rates of
our NGM services and the resulting underperformance of our NGM business. We anticipate completing
this restructuring plan by the end of the second quarter of 2010.
In addition to growing demand for our services, we maintained our focus on profitability and
generating strong cash flows through the first nine months of 2009. Total operating expenses for
the three and nine months ended September 30, 2009 decreased as compared to corresponding periods
in 2008, reflecting our continuing focus on cost management. Our ability to meet increased demand
for our services and our focus on cost management resulted in cash
flows from operations of $126.9
million for the nine months ended September 30, 2009. This
resulted in total cash, cash equivalents and short-term
investment balances of $303.2 million as of September 30, 2009.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based on
our consolidated financial statements, which have been prepared in accordance with U.S. generally
accepted accounting principles, or U.S. GAAP. The preparation of these financial statements in
accordance with U.S. GAAP requires us to utilize accounting policies and make certain estimates and
assumptions that affect the reported amounts of assets and liabilities, the disclosure of
contingencies as of the date of the financial statements and the reported amounts of revenue and
expense during a fiscal period. The Securities and Exchange Commission, or SEC, considers an
accounting policy to be critical if it is important to a companys financial condition and results
of operations, and if it requires significant judgment and estimates on the part of management in
its application. We have discussed the selection and development of the critical accounting
policies with the audit committee of our board of directors, and the audit committee has reviewed
our related disclosures in this report. Although we believe that our judgments and estimates are
appropriate and reasonable, actual results may differ from those estimates. In addition, while we
have used our best estimates based on facts and circumstances available to us at the time,
different estimates reasonably could have been used in the current period. Changes in the
accounting estimates we use are reasonably likely to occur from period to period, which may have a
material impact on the presentation of our financial condition and results of operations. If
actual results or events differ materially from those contemplated by us in making
28
these estimates, our reported financial condition and results of operation could be materially
affected. See the information in our filings with the Securities and Exchange Commission from time
to time; including Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year
ended December 31, 2008, and our subsequent periodic and current reports, for certain matters that
may bear on our results of operations.
The following discussion of selected critical accounting policies supplements the information
relating to our critical accounting policies described in Part II, Item 7. Managements Discussion
and Analysis of Financial Condition and Results of Operations Critical Accounting Policies and
Estimates in our Annual Report on Form 10-K for the year ended December 31, 2008.
Revenue Recognition
We provide wireline and wireless number portability, implement the allocation of pooled blocks
of telephone numbers and provide network management services pursuant to seven contracts with North
American Portability Management LLC, or NAPM, an industry group that represents all
telecommunications service providers in the United States. In 2008, we recognized revenue under
our contracts with NAPM primarily on a per-transaction basis. The aggregate fees for transactions
processed under these contracts were determined by the total number of transactions, and these fees
were billed to telecommunications service providers based on their allocable share of the total
transaction charges. This allocable share was based on each respective telecommunications service
providers share of the aggregate end-user services revenues of all U.S. telecommunications service
providers, as determined by the Federal Communications Commission, or FCC. In January 2009, we
amended our seven regional contracts with NAPM under which we provide telephone number portability
and other clearinghouse services to communications service providers, or CSPs, in the United
States. These amendments provide for an annual fixed-fee pricing model under which the annual
fixed-fee, or Base Fee, is set at $340.0 million in 2009 and is subject to an annual price
escalator of 6.5% in subsequent years. The amendments also provide for a fixed credit of $40.0
million in 2009, $25.0 million in 2010 and $5.0 million in 2011, which will be applied to reduce
the Base Fee for the applicable year. Additional credits of up to $15.0 million annually in 2009,
2010 and 2011 may be triggered if the customer reaches certain levels of aggregate telephone number
inventories and adopts and implements certain Internet Protocol, or IP, fields and functionality.
Moreover, the amendments provide for credits in the event that the volume of transactions in a
given year is above or below the contractually established volume range for that year. The
determination of any volume credits is done annually at the end of the year and such credits are
applied to the following years invoices. We determine the fixed and determinable fee under the
amendments on an annual basis and recognize such fee on a straight-line basis over twelve months.
For 2009, we have concluded that the fixed and determinable fee equals $285.0 million, which is the
Base Fee of $340.0 million reduced by the $40.0 million fixed credit and $15.0 million of available
additional credits. To the extent any available additional credits expire unused, they will be
recognized in revenue at that time. We record the fixed and determinable fee amongst addressing,
interoperability and infrastructure based on the relative volume of transactions in each of these
service offerings processed during the applicable period.
During 2008, per-transaction pricing under the contracts with NAPM was derived on a
straight-line basis using an effective rate calculation formula based on annualized transaction
volume between 200 million and 587.5 million. For annualized transaction volumes less than or
equal to 200 million, the price per transaction was equal to a flat rate of $0.95 per transaction.
For annualized volumes greater than or equal to 587.5 million, the price per transaction was equal
to a flat rate of $0.75 per transaction. For the three and nine months ended September 30, 2008,
the average price per transaction was $0.86 and $0.87, respectively.
For the three and nine months ended September 30, 2009, the effective price per transaction
under the contracts with NAPM was $0.72 and $0.73, respectively. The effective price per
transaction is calculated by dividing the ratable portion of the fixed and determinable fee by the
number of transactions during the corresponding period.
Restructuring
In December 2008, we announced a restructuring plan for our NGM business segment, involving
the termination of certain employees and reduction in or closure of leased facilities in some of
our international locations. As a result, we incurred $1.2 million in severance related costs and
$0.5 million in lease and facilities exit costs for the year ended December 31, 2008. These
restructuring costs include estimated costs for net lease expense for facilities that are no longer
being used. The provision is equal to the present value of the minimum future lease payments under
our contractual lease obligations, offset by the present value of the estimated sublease payments
that we may receive. In August 2009, we announced our commitment to extend the restructuring plan
to include further headcount reductions and the closure of
29
certain facilities. We anticipate that the restructuring plan will be completed by the end of the second quarter
of 2010. In connection with the extension of the NGM restructuring plan, we
expect to incur additional pre-tax cash restructuring charges of approximately $5.5 million to $6.0
million, consisting primarily of employee severance and related costs of approximately $4.5 million
to $5.0 million, and lease and facility exit costs of
approximately $1.0 million. The Company recognized a charge of
$2.7 million for severance and related costs in the three months ended September 30,
2009. As of September
30, 2009, our accrued restructuring liability was $3.4 million, including $1.4 million and $2.0
million of liabilities relating to our Clearinghouse and NGM segments, respectively. The total
minimum lease payments for restructured facilities are $1.7 million, net of anticipated sublease
payments. These lease payments will be made over the remaining lives of the relevant leases, which
range from three months to four years. If actual market conditions are different than those we
have projected, we may be required to recognize additional restructuring costs or benefits
associated with these facilities.
Goodwill
Goodwill represents the excess purchase price over amounts assigned to tangible or
identifiable intangible assets acquired and liabilities assumed from our acquisitions. In
accordance with the Intangibles-Goodwill and Other Topic of the Financial Accounting Standards
Board, or FASB, Accounting Standards Codification, or ASC, we test our goodwill for impairment on
an annual basis, or on an interim basis if an event occurs or circumstances change that would, more
likely than not, reduce the fair value of the reporting unit below its carrying value.
For purposes of our annual impairment test, we have identified and assigned goodwill to two
reporting units, our Clearinghouse reporting unit and our NGM reporting unit. Fair value of the
reporting unit is determined using both an income approach and market approach. To assist in the
process of determining whether a goodwill impairment exists, we perform internal valuation analyses
and consider other market information that is publicly available, and we may obtain appraisals from
external advisors. Significant assumptions used in the determination of fair value include market
penetration, anticipated growth rates, and risk-adjusted discount rates for the income approach, as
well as the selection of comparable companies and comparable transactions for the market approach.
Changes in estimates and assumptions could have a significant impact on whether or not an
impairment charge is recognized and also the magnitude of any such charge. Moreover, for our NGM
reporting unit, due to the early stage of its operations and the emerging nature of mobile instant
messaging technology, the assumptions and estimates used by management that are incorporated within
the NGM reporting unit valuation have a high degree of subjectivity, and are thus more likely to
change over time. In addition, because relatively few carriers control a substantial portion of
the end users who will drive the success of mobile instant messaging, the activities of NGMs
largest customers can have a significant impact on these assumptions. As of September 30, 2009, we
had $96.1 million and $22.3 million, respectively, in goodwill for our Clearinghouse reporting unit
and our NGM reporting unit, subject to future impairment tests.
Investments
We have approximately $38.5 million par value in investments related to auction rate
securities, or ARS, all of which are classified as current as of September 30, 2009. For each of
our ARS as of September 30, 2009, we determined the fair value using discounted cash flow methods.
The discounted cash flow valuation method involves our judgment and assumptions regarding discount
rates, coupon rates, estimated maturity for each of the ARS and judgment regarding the selection of
comparable securities and transactions in a secondary market. Based on the results of our
assessments, we recorded trading gains of $1.7 million for the nine months ended September 30,
2009. If our assumptions and judgments in our valuations change in future periods, or the credit
rating of either the security issuer or the third-party insurer underlying
the investments deteriorates, we may be required to realize losses in our current period
earnings. As of September 30, 2009, our ARS investments recorded at fair value subject to future
fluctuations in fair value is approximately $30.6 million.
In November 2008, we accepted a settlement offer in the form of a rights offering from the
investment firm that brokered the original purchases of the $38.5 million par value of ARS, which
provides us with the right to sell these securities at par value to the investment firm during a
period beginning on June 30, 2010, or the ARS rights. We have classified the ARS rights as trading
securities pursuant to the Investments-Debt and Equity Securities Topic of the FASB ASC, which
requires changes in the fair value of these securities to be recorded in current period earnings.
We determined the fair value of the rights using a discounted cash flow method which involves
judgment and assumptions regarding the timing of cash flows, fair value of the underlying ARS and
the ability of the investment firm to disburse the cash anticipated in the ARS rights offering.
Based upon our assessment of the fair value of the rights, we recorded a loss of approximately $1.8
million for the nine months ended September 30, 2009 in interest and other income in our statement
of operations.
30
We have approximately $2.7 million par value in investments related to a cash reserve fund
which is closed to new investments and subject to immediate redemptions. Because there is little
or no market data, the fair value of the securities within the cash reserve fund was determined
using pricing models that utilize recent trades for securities in active markets and dealer quotes
for securities considered to be inactive, as well as contractual terms, maturity and assumptions
about liquidity. Based upon our assessment of the fair value of these investments as of September
30, 2009, we recorded unrealized gains of $154,000 during the nine months ended September 30, 2009.
During the year ended December 31, 2008, we recorded other-than-temporary impairment charges of
$474,000 that reduced the amortized cost basis for our investment in the cash reserve fund as of
September 30, 2009. The amortized cost of these securities as of September 30, 2009 is
approximately $2.3 million. If our assumptions and judgments in our valuations change in future
periods, or if there is further decline in the securities value, we may be required to recognize
additional losses in our current period earnings.
Stock-Based Compensation
We recognize share-based compensation expense in accordance with the Compensation Stock
Compensation Topic of the FASB ASC which requires the measurement and recognition of compensation
expense for share-based awards based on estimated fair values on the date of grant. We estimate
the fair value of each option-based award on the date of grant using the Black-Scholes
option-pricing model. This option pricing model requires that we make several estimates, including
the options expected life and the price volatility of the underlying stock.
Because share-based compensation expense is based on awards that are ultimately expected to
vest, the amount of expense takes into account estimated forfeitures at the time of grant which may
be revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
Changes in these estimates and assumptions can materially affect the measure of estimated fair
value of our share-based compensation. See Note 7 to our Unaudited Consolidated Financial
Statements in Item 1 of Part I of this report for information regarding our assumptions related to
share-based compensation and the amount of share-based compensation expense we incurred for the
periods covered in this report. As of September 30, 2009, total unrecognized compensation expense
was $29.3 million, which relates to unvested stock options, unvested restricted stock units,
unvested restricted stock and unvested performance vested restricted stock units, and is expected
to be recognized over a weighted-average period of 1.5 years.
We estimate the fair value of our restricted stock unit awards based on the fair value of our
common stock on the date of grant. Our outstanding restricted stock unit awards are subject to
service-based vesting conditions and/or performance-based vesting conditions. We recognize the
estimated fair value of service-based awards, net of estimated forfeitures, as share-based expense
over the vesting period on a straight-line basis. Awards with performance-based vesting conditions
require the achievement of specific financial targets at the end of the specified performance
period and the employees continued employment. We recognize the estimated fair value of
performance-based awards, net of estimated forfeitures, as share-based expense over the performance
period, which considers each performance period or tranche separately, based upon our determination
of whether it is probable that the performance targets will be achieved. At each reporting period,
we reassess the probability of achieving the performance targets and the performance period
required to meet those targets. Determining whether the performance targets will be achieved
involves judgment, and the estimate of stock-based compensation expense may be revised periodically
based on changes in the probability of achieving the performance targets. If any performance goals
are not met, no compensation cost is ultimately recognized against that goal, and, to the
extent previously recognized, compensation cost is reversed. Based upon our assessment in the
fourth quarter of 2008 of the probability of achieving specific financial targets related to our
performance vested restricted stock units granted during 2007 and 2008, we revised our estimate of
achievement from 125% of target to 50% of target. In the third quarter of 2009, we have revised
our estimate of achievement of the performance targets related to the performance vested restricted
stock units granted during 2007 from 50% of target to 0%. The change in this assumption resulted
in a reduction of approximately $2.2 million in compensation expense in the third quarter of 2009.
Our consolidated net income for the three and nine months ended September 30, 2009 was $24.5
million and $73.3 million, respectively, and diluted earnings per share was $0.32 and $0.97 per
share, respectively. If we had continued to use the previous estimate of achievement of 50% of the
performance target, the as adjusted net income would have been approximately $23.1 million and
$71.8 million, respectively, and the as adjusted diluted earnings per share would have had been
approximately $0.31 and $0.95 per share, respectively. We currently estimate achievement of 100%
of target related to our performance vested restricted stock units granted during 2009. Further
changes in our assumptions regarding the achievement of specific financial targets could have a
material effect on our consolidated financial statements.
31
Consolidated Results of Operations
Three Months Ended September 30, 2008 Compared to Three Months Ended September 30, 2009
The following table presents an overview of our results of operations for the three months
ended September 30, 2008 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2009 |
|
|
2008 vs. 2009 |
|
|
|
$ |
|
|
$ |
|
|
$ Change |
|
|
% Change |
|
|
|
(unaudited) |
|
|
|
(in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Addressing |
|
$ |
32,470 |
|
|
$ |
32,139 |
|
|
$ |
(331 |
) |
|
|
(1.0 |
)% |
Interoperability |
|
|
16,237 |
|
|
|
13,926 |
|
|
|
(2,311 |
) |
|
|
(14.2 |
)% |
Infrastructure and other |
|
|
75,103 |
|
|
|
71,138 |
|
|
|
(3,965 |
) |
|
|
(5.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
123,810 |
|
|
|
117,203 |
|
|
|
(6,607 |
) |
|
|
(5.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (excluding depreciation
and amortization shown separately below) |
|
|
27,683 |
|
|
|
26,629 |
|
|
|
(1,054 |
) |
|
|
(3.8 |
)% |
Sales and marketing |
|
|
17,865 |
|
|
|
20,447 |
|
|
|
2,582 |
|
|
|
14.5 |
% |
Research and development |
|
|
7,140 |
|
|
|
3,948 |
|
|
|
(3,192 |
) |
|
|
(44.7 |
)% |
General and administrative |
|
|
15,407 |
|
|
|
13,472 |
|
|
|
(1,935 |
) |
|
|
(12.6 |
)% |
Depreciation and amortization |
|
|
10,552 |
|
|
|
9,538 |
|
|
|
(1,014 |
) |
|
|
(9.6 |
)% |
Restructuring charges |
|
|
|
|
|
|
2,733 |
|
|
|
2,733 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,647 |
|
|
|
76,767 |
|
|
|
(1,880 |
) |
|
|
(2.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
45,163 |
|
|
|
40,436 |
|
|
|
(4,727 |
) |
|
|
(10.5 |
)% |
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other expense |
|
|
(1,110 |
) |
|
|
(2,596 |
) |
|
|
(1,486 |
) |
|
|
133.9 |
% |
Interest and other income |
|
|
359 |
|
|
|
2,747 |
|
|
|
2,388 |
|
|
|
665.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
44,412 |
|
|
|
40,587 |
|
|
|
(3,825 |
) |
|
|
(8.6 |
)% |
Provision
for income taxes |
|
|
16,038 |
|
|
|
16,068 |
|
|
|
30 |
|
|
|
0.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
28,374 |
|
|
$ |
24,519 |
|
|
$ |
(3,855 |
) |
|
|
(13.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.38 |
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.38 |
|
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
73,859 |
|
|
|
74,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
75,259 |
|
|
|
75,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
Revenue
Total revenue. Total revenue decreased $6.6 million primarily due to a reduction in our
effective price per transaction under our seven regional contracts with NAPM that we amended in
January 2009. Under the amended contracts, the pricing model for the use of existing telephone
number portability services changed from one that was transaction-based to an annual fixed-fee with
price escalators.
Addressing. Addressing revenue decreased $0.3 million due to a decrease of $2.8 million in
revenue as a result of a lower effective price per transaction under our contracts to provide
telephone number portability services in the United States. This decrease was offset by a $2.5
million increase in revenue from our Ultra Services resulting from an increase in demand from
customers who rely on us to meet their increasingly complex DNS requirements.
Interoperability. Interoperability revenue decreased $2.3 million, due to a decrease of $1.6
million from our Clearinghouse business segment and a decrease of $0.7 million from our NGM
business segment. The decrease in Clearinghouse revenue of $1.6 million was primarily driven by a
decrease in revenue of $0.9 million as a result of a lower effective price per transaction under
our contracts to provide telephone number portability services in the United States. In addition,
revenue from our order management services decreased $0.4 million. The decrease in NGM revenue of
$0.7 million was due to a decrease in the number of customers utilizing our inter-carrier mobile
instant messaging services.
Infrastructure and other. Infrastructure and other revenue decreased $4.0 million due to a
decrease of $4.0 million from our Clearinghouse business segment. The decrease in Clearinghouse
revenue of $4.0 million was driven by a decrease in revenue of $6.5 million as a result of a lower
effective price per transaction under our contracts to provide telephone number portability
services in the United States. This decrease was partially offset by a $2.5 million increase in
other revenue comprised of revenue from on-going support services for telephone number portability
solutions outside the United States, one-time functionality improvements requested by our customers
and other revenue.
Expense
Cost of revenue. Cost of revenue decreased $1.1 million. Our Clearinghouse business segment
cost of revenue increased $0.5 million, offset by a $1.6 million decrease from our NGM business
segment. The increase in Clearinghouse cost of revenue of $0.5 million was driven by an increase
of $0.8 million in personnel and personnel-related expense due to increased headcount in our
operations group to support our expanded service offerings. This increase was partially offset by
a $0.4 million decrease in facility costs, partially due to lower infrastructure and maintenance
expense. The $1.6 million decrease in NGM cost of revenue was due primarily to a decrease of $0.9
million in personnel and personnel-related expense primarily as a result of headcount reductions
related to our NGM restructuring and a decrease of $0.5 million due to reductions in outsourced
services.
Sales and marketing. Sales and marketing expense increased $2.6 million. Our Clearinghouse
business segment sales and marketing expense increased $4.8 million, offset by a $2.2 million
decrease attributable to our NGM business segment. The increase in Clearinghouse sales and
marketing expense of $4.8 million was primarily driven by an increase of $2.5 million in
personnel and personnel-related costs and an increase of $2.2 million in professional fees, related
to additions to our sales and marketing team to focus on branding and expanded service offerings.
The $2.2 million decrease in NGM business segment sales and marketing expense was due to a decrease
of $2.2 million in personnel and personnel-related expense primarily as a result of headcount
reductions related to our NGM restructuring.
Research and development. Research and development expense decreased $3.2 million, of which
$1.5 million was attributable to our Clearinghouse business segment and $1.7 million was
attributable to our NGM business segment. Clearinghouse research and development expense decreased
$1.2 million due to reductions in personnel and personnel-related expense primarily resulting from
decreased headcount and decreased $0.2 million due to reductions in contractor costs. The $1.7
million decrease in NGM research and development expense was primarily attributable to a $1.5
million decrease in personnel and personnel-related expense as a result of headcount reductions
primarily related to our NGM restructuring.
General and administrative. General and administrative expense decreased $1.9 million,
including a $1.1 million decrease attributable to our Clearinghouse business segment and a $0.8
million decrease attributable to our NGM business segment. Clearinghouse business segment general
and administrative expense decreased $1.1 million primarily as a result of a $1.3 million decrease
in personnel and personnel-related expense and $0.2 million decrease in consulting fees. The
decrease in personnel and personnel-related expense was primarily due to a $1.7 million reduction
in stock-based
compensation. This reduction in stock-based compensation was principally related to our 2007
performance vested restricted stock units. The $0.8 million decrease in NGM business segment
general and administrative expense was due predominantly to a decrease of $0.6 million in facility
costs.
33
Depreciation and amortization. Depreciation and amortization expense decreased $1.0 million.
Our Clearinghouse business segment depreciation and amortization expense increased $0.3 million.
Our NGM business segment depreciation and amortization expense decreased $1.3 million due
to a $1.3 million decrease in amortization of intangible assets as a result of a write-down in the
book value of our intangible assets resulting from an impairment charge recorded in the fourth
quarter of 2008.
Restructuring charges. We recorded restructuring charges for our NGM business segment
consisting of $2.7 million in severance-related costs due to a workforce reduction. There was no
corresponding charge for the three months ended September 30, 2008.
Interest and other expense. Interest and other expense increased $1.5 million primarily due
to $2.2 million of trading losses on certain of our investment securities with offering rights, for
which there were no corresponding losses for the three months ended September 30, 2008. In
addition, this increase was partially offset by $0.6 million in other-than-temporary impairment
charge associated with our cash reserve fund and ARS in the three months ended September 30, 2008,
for which there were no corresponding other-than-temporary impairment charge for the three months
ended September 30, 2009.
Interest and other income. Interest and other income increased $2.4 million primarily due to
gains of $2.3 million and $0.3 million for our ARS and cash reserve fund, respectively. This
increase was partially offset by a decrease in interest income of $0.2 million from lower yields on
our investments as compared to the quarter ended September 30, 2008.
Provision for income taxes. Our effective tax rate increased to 39.6% for the three
months ended September 30, 2009 from 36.1% for the three months ended September 30, 2008 primarily
due to gains from the reduction of reserves associated with uncertain tax positions during the
third quarter of 2008 and tax expense associated with the resolution
of an IRS examination during
the third quarter of 2009.
34
Nine Months Ended September 30, 2008 Compared to Nine Months Ended September 30, 2009
The following table presents an overview of our results of operations for the nine months
ended September 30, 2008 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2009 |
|
|
2008 vs. 2009 |
|
|
|
$ |
|
|
$ |
|
|
$ Change |
|
|
% Change |
|
|
|
(unaudited) |
|
|
|
(in thousands, except per share data) |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Addressing |
|
$ |
94,899 |
|
|
$ |
96,157 |
|
|
$ |
1,258 |
|
|
|
1.3 |
% |
Interoperability |
|
|
49,228 |
|
|
|
42,122 |
|
|
|
(7,106 |
) |
|
|
(14.4 |
)% |
Infrastructure and other |
|
|
217,305 |
|
|
|
207,876 |
|
|
|
(9,429 |
) |
|
|
(4.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
361,432 |
|
|
|
346,155 |
|
|
|
(15,277 |
) |
|
|
(4.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (excluding depreciation
and amortization shown separately below) |
|
|
78,983 |
|
|
|
82,808 |
|
|
|
3,825 |
|
|
|
4.8 |
% |
Sales and marketing |
|
|
56,808 |
|
|
|
59,193 |
|
|
|
2,385 |
|
|
|
4.2 |
% |
Research and development |
|
|
22,442 |
|
|
|
12,775 |
|
|
|
(9,667 |
) |
|
|
(43.1 |
)% |
General and administrative |
|
|
47,040 |
|
|
|
41,274 |
|
|
|
(5,766 |
) |
|
|
(12.3 |
)% |
Depreciation and amortization |
|
|
30,958 |
|
|
|
28,115 |
|
|
|
(2,843 |
) |
|
|
(9.2 |
)% |
Restructuring charges |
|
|
|
|
|
|
2,733 |
|
|
|
2,733 |
|
|
|
100.0 |
% |
Impairment of goodwill |
|
|
29,021 |
|
|
|
|
|
|
|
(29,021 |
) |
|
|
(100.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
265,252 |
|
|
|
226,898 |
|
|
|
(38,354 |
) |
|
|
(14.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
96,180 |
|
|
|
119,257 |
|
|
|
23,077 |
|
|
|
24.0 |
% |
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other expense |
|
|
(4,434 |
) |
|
|
(4,669 |
) |
|
|
(235 |
) |
|
|
5.3 |
% |
Interest and other income |
|
|
3,200 |
|
|
|
6,352 |
|
|
|
3,152 |
|
|
|
98.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
94,946 |
|
|
|
120,940 |
|
|
|
25,994 |
|
|
|
27.4 |
% |
Provision for income taxes |
|
|
48,176 |
|
|
|
47,602 |
|
|
|
(574 |
) |
|
|
(1.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
46,770 |
|
|
$ |
73,338 |
|
|
$ |
26,568 |
|
|
|
56.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.63 |
|
|
$ |
0.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.61 |
|
|
$ |
0.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
74,509 |
|
|
|
74,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
76,548 |
|
|
|
75,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
Revenue
Total revenue. Total revenue decreased $15.3 million due to a reduction in our effective
price per transaction under our seven regional contracts with NAPM that we amended in January 2009.
Under the amended contracts, the pricing model for the use of existing telephone number
portability services changed from one that was transaction-based to an annual fixed-fee with price
escalators.
Addressing. Addressing revenue increased $1.3 million due to the expanded range of our DNS
services, consisting of a $6.6 million increase in revenue from our Ultra Services resulting from
an increase in demand from customers who rely on us to meet their increasingly complex DNS
requirements and a $1.4 million increase in revenue from an increased number of domain names under
management. In addition, revenue from U.S. Common Short Codes increased $0.4 million due to an
increased number of codes under management. These increases were partially offset by a decrease of
$6.9 million in revenue as a result of a lower effective price per transaction under our contracts
to provide telephone number portability services in the United States.
Interoperability. Interoperability revenue decreased $7.1 million due to a decrease of $7.4
million from our Clearinghouse business segment, which was partially offset by an increase of $0.3
million from our NGM business segment. The decrease in Clearinghouse revenue of $7.4 million was
driven in part by a decrease in revenue of $3.4 million from our order management services. In
addition, revenue decreased $3.1 million due to a lower effective price per transaction under our
contracts to provide telephone number portability services in the United States. Our revenue from
telephone number portability services in Canada decreased $1.0 million. The increase in NGM
revenue of $0.3 million was driven by an increase in the number of customers utilizing our
inter-carrier mobile instant messaging services.
Infrastructure and other. Infrastructure and other revenue decreased $9.4 million due to a
decrease of $7.9 million from our Clearinghouse business segment and $1.5 million decrease from our
NGM business segment. The decrease in Clearinghouse revenue of $7.9 million was driven
by a decrease in revenue of $12.8 million as a result of a lower effective price per transaction
under our contracts to provide telephone number portability services in the United States. This
decrease is partially offset by a $4.9 million increase in other revenue comprised of revenue from
on-going support services for telephone number portability solutions outside the United States,
one-time functionality improvements requested by our customers and other revenue. The decrease in
NGM revenue of $1.5 million was due to a decrease in the number of customers utilizing our
intra-carrier mobile instant messaging services.
Expense
Cost of revenue. Cost of revenue increased $3.8 million, due to a $4.2 million increase from
our Clearinghouse business segment, partially offset by a $0.4 million decrease from our NGM
business segment. The increase in Clearinghouse cost of revenue of $4.2 million was primarily
driven by an increase of $3.0 million in personnel and personnel-related expense due to increased
headcount in our operations group to support our expanded service offerings. In addition, royalty
expense related to U.S. Common Short Code services increased $1.1 million. The $0.4 million
decrease in NGM cost of revenue was due primarily to headcount reductions related to our NGM
restructuring.
Sales and marketing. Sales and marketing expense increased $2.4 million. Our Clearinghouse
business segment sales and marketing expense increased $9.4 million, offset by a $7.0 million
decrease attributable to our NGM business segment. The increase in Clearinghouse sales and
marketing expense of $9.4 million was primarily driven by an increase of $5.0 million in personnel
and personnel-related expense and a $4.3 million increase in professional fees, both related to
additions to our sales and marketing team to focus on branding and expanded service
offerings. The $7.0 million decrease in NGM business segment sales and marketing expense was due
to a decrease of $7.0 million in personnel and personnel-related expense primarily as a result of
headcount reductions related to our NGM restructuring.
Research and development. Research and development expense decreased $9.7 million, of which
$3.9 million was attributable to our Clearinghouse business segment and $5.8 million was
attributable to our NGM business segment. Clearinghouse research and development expense decreased primarily from
reductions in personnel and personnel-related expense of $3.0 million due to decreased headcount and $0.6 million due
to reductions in contractor costs. The $5.8 million decrease in NGM research and development expense was primarily
attributable to a $4.6 million decrease in personnel and personnel-related expense as a result of
headcount reductions pursuant to our NGM restructuring and a decrease of $1.0 million due to
reductions in contractor costs.
General and administrative. General and administrative expense decreased $5.8 million,
including a $3.0 million decrease attributable to our Clearinghouse business segment, and a $2.8
million decrease attributable to our NGM business segment. Clearinghouse business segment general
and administrative expense decreased primarily as a result of a $2.6 million decrease in personnel
and personnel-related expense and a $1.8 million decrease in professional fees. The decrease
36
in personnel and personnel-related expense was primarily due to a $2.9 million reduction in
stock-based compensation.
This reduction in stock-based compensation was principally related to our 2007 performance
vested restricted stock units. This decrease was partially offset by a $1.5 million increase in
general facility costs. The $2.8 million decrease in NGM business segment general and
administrative expense was due predominantly to a decrease of $1.2 million in personnel and
personnel-related expense as a result of headcount reductions primarily related to our NGM
restructuring and a decrease of $1.4 million in facility costs.
Depreciation and amortization. Depreciation and amortization expense decreased $2.8 million.
Our Clearinghouse business segment depreciation and amortization expense increased $0.5 million.
Our NGM business segment depreciation and amortization expense decreased $3.3 million due to a $3.9
million decrease in amortization of intangible assets as a result of a write-down in the book value
of our intangible assets resulting from an impairment charge recorded in the fourth quarter of
2008. This decrease was partially offset by a $0.7 million increase in the depreciation of capital
assets.
Restructuring charges. We recorded restructuring charges for our NGM business segment
consisting of $2.7 million in severance-related costs due to a workforce reduction. There was no
corresponding expense for the nine months ended September 30, 2008.
Impairment of goodwill. We recognized an impairment charge of $29.0 million in the first
quarter of 2008 to write down the value of goodwill from our NGM business segment. There was no
corresponding expense in the nine months ended September 30, 2009.
Interest and other expense. Interest and other expense increased $0.2 million primarily due
to an increase in interest expense of $0.3 million primarily resulting from an increase in our
capital lease interest expense.
Interest and other income. Interest and other income increased $3.2 million primarily due to
realized gains of $4.4 million on our short-term investments and the receipt of $1.2
million in payment on indemnification claims made in
connection with our acquisition of Followap Inc. during the nine
months ended September 30, 2009. There were no corresponding gains in the nine
months ended September 30, 2008. These gains were offset by a decrease in interest income of $2.4
million due to lower yields on our investments as compared to the nine months ended September 30,
2008.
Provision for income taxes. Our effective tax rate decreased to 39.4% for the nine months
ended September 30, 2009 from 50.7% for the nine months ended September 30, 2008 due primarily to
the impact of the $29.0 million non-cash impairment charge recorded in the first quarter of 2008 as
a result of a write-down of goodwill, none of which is deductible for tax purposes.
37
Liquidity and Capital Resources
Our principal source of liquidity is cash provided by operating activities. Our principal
uses of cash have been to fund stock repurchases, facility expansions, capital expenditures,
working capital, acquisitions and debt service requirements. We anticipate that our principal uses
of cash in the future will be working capital, capital expenditures, facility expansion,
acquisitions and stock repurchases.
Total cash, cash equivalents and short-term investments were $303.2 million at September
30, 2009, an increase from $161.7 million at December 31, 2008. This increase was due primarily to
cash provided by operating activities and the reclassification of $40.5 million of investments from
long-term to short-term due to our right to sell our ARS at par value beginning on June 30, 2010 to
the investment firm that brokered the original investments. We intend to exercise the right in
June 2010. Of the $303.2 million included in total cash, cash equivalents and short-term
investments, $2.4 million is invested in a cash reserve fund that has been closed to new
investments and immediate redemptions, $30.6 million is invested in ARS that may be settled at par
value beginning June 30, 2010, and $7.6 million is related to our ARS rights.
We have a credit facility that is available for cash borrowings up to $100 million that may be
used for working capital, capital expenditures, general corporate purposes and to finance
acquisitions. Our credit agreement contains customary representations and warranties, affirmative
and negative covenants, and events of default. Our credit agreement requires us to maintain a
minimum consolidated earnings before interest, taxes, depreciation and amortization, or EBITDA, to
consolidated interest charge ratio and a maximum consolidated senior funded indebtedness to
consolidated EBITDA ratio. As of and for the nine months ended September 30, 2009, we were in
compliance with these covenants. As of September 30, 2009, we had no borrowings under the credit
facility and we utilized $9.1 million of the availability under the facility for outstanding
letters of credit.
We believe that our existing cash and cash equivalents, short-term investments, and cash from
operations will be sufficient to fund our operations for the next twelve months.
Discussion of Cash Flows
Cash flows from operations
Net cash provided by operating activities for the nine months ended September 30, 2009 was
$126.9 million, as compared to $118.3 million for the nine months ended September 30, 2008. This
$8.6 million increase in net cash provided by operating activities was principally the result of a
decrease in non-cash adjustments of $33.4 million, including a goodwill impairment charge of $29.0
million recorded in the first quarter of 2008. This overall decrease in non-cash adjustments was
offset by an increase in net income for the corresponding period of $26.6 million and an increase
of $15.4 million in net changes in operating assets and liabilities.
Cash flows from investing
Net cash used by investing activities for the nine months ended September 30, 2009 was $7.1
million, as compared to net cash provided by investing activities of $8.1 million for the nine
months ended September 30, 2008. This $15.2 million decrease in net cash provided by investing
activities was principally due to a decrease in our investments of $28.2 million driven by
redemptions of our cash reserve fund and ARS investments, and an increase of $0.4 million in
purchases of property and equipment. This decrease was offset by a $13.4 million decrease in cash
paid for acquisitions.
Cash flows from financing
Net cash used in financing activities was $8.3 million for the nine months ended September 30,
2009, as compared to $123.0 million for the nine months ended September 30, 2008. This $114.7
million decrease in net cash used in financing activities was principally the result of payment of
$124.9 million to repurchase our Class A common stock during 2008; no payments were made to
repurchase our Class A common stock in the corresponding period of 2009. This decrease was offset
by a $4.6 million decrease in cash from exercises of our common stock, a $1.8 million decrease in a
tax benefit associated with our stock options, and a $3.8 million increase in cash used for
principal repayments on capital lease obligations.
38
Recent Accounting Pronouncements
In April 2009, the FASB, issued guidance for the initial recognition and measurement,
subsequent measurement and accounting, and disclosures for assets and liabilities arising from
contingencies in business combinations. This new
guidance, included in FASB ASC Topic Business Combinations, eliminates the distinction between
contractual and non-contractual contingencies, including the initial recognition and measurement
criteria and is effective for contingent assets and contingent liabilities acquired in business
combinations for which the acquisition date is on or after the first annual reporting period
beginning on or after December 15, 2008. We expect the new guidance will have an impact on our
consolidated financial statements, but the nature and magnitude of the specific effects will depend
upon the nature, term and size of any acquired contingencies subsequent to January 1, 2009.
In June 2009, the FASB issued new guidance to (i) require an entity to perform an analysis to
determine whether an entitys variable interest or interests give it a controlling financial
interest in a variable interest entity; (ii) require ongoing reassessments of whether an entity is
the primary beneficiary of a variable interest entity and eliminate the quantitative approach
previously required for determining the primary beneficiary of a variable interest entity; (iii)
amend certain guidance for determining whether an entity is a variable interest entity; and (iv)
require enhanced disclosure that will provide users of financial statements with more transparent
information about an entitys involvement in a variable interest entity. We are required to adopt
the new guidance for our annual and interim periods beginning after November 15, 2009. We do not
expect the adoption to have a material impact on our consolidated financial statements.
In September 2009, the FASB ratified Accounting Standard Update 2009-13, Revenue Recognition
Topic 605 Multiple-Deliverable Revenue Arrangements, or ASU 2009-13. When vendor specific
objective evidence or third party evidence for deliverables in an arrangement cannot be determined,
we will be required to develop a best estimate of the selling price to separate deliverables and
allocate arrangement consideration using the relative selling price method. ASU 2009-13 is
effective for revenue arrangements entered into or materially modified beginning January 1, 2011,
with earlier application permitted. We are currently evaluating the impact of adoption on our
consolidated financial statements.
Off-Balance Sheet Arrangements
We had no off-balance sheet arrangements as of or for the period ended September 30, 2009.
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
For quantitative and qualitative disclosures about market risk affecting us, see Quantitative
and Qualitative Disclosures About Market Risk in Item 7A of Part II of our Annual Report on Form
10-K for the fiscal year ended December 31, 2008. Our exposure to market risk has not changed
materially since December 31, 2008.
|
|
|
Item 4. |
|
Controls and Procedures |
We maintain disclosure controls and procedures that are designed to ensure that information
required to be disclosed in our reports filed or submitted under the Securities Exchange Act of
1934 is recorded, processed, summarized and reported within the time periods specified in the
Securities and Exchange Commissions rules and forms, and that such information is accumulated and
communicated to our management, including our Chief Executive Officer and Chief Financial Officer,
as appropriate, to allow for timely decisions regarding required disclosure. In designing and
evaluating the disclosure controls and procedures, management recognized that any controls and
procedures, no matter how well designed and operated, can provide only reasonable assurance of
achieving the desired control objectives, and management is required to apply its judgment in
evaluating the cost-benefit relationship of possible controls and procedures.
As of September 30, 2009, we carried out an evaluation, under the supervision and with the
participation of our management, including our Chief Executive Officer and our Chief Financial
Officer, of the effectiveness of the design and operation of our disclosure controls and
procedures. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer
concluded that our disclosure controls and procedures were effective and were operating at the
reasonable assurance level.
In addition, there were no changes in our internal control over financial reporting that
occurred in the third quarter of 2009 that materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
39
PART II OTHER INFORMATION
|
|
|
Item 1. |
|
Legal Proceedings |
From time to time, we are subject to claims in legal proceedings arising in the normal course
of our business. We do not believe that we are party to any pending legal action that could
reasonably be expected to have a material adverse effect on our business or operating results.
In addition to the other information set forth in this report, you should carefully consider
the factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the
year ended December 31, 2008 and as updated in our subsequent periodic reports, which could
materially affect our business, financial condition or future results. The risks described in our
Form 10-K and subsequent reports are not the only risks we face. Additional risks and
uncertainties not currently known to us or that we currently deem to be immaterial also may
materially adversely affect our business, financial condition and/or operating results.
|
|
|
Item 2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
The following table is a summary of our repurchases of common stock during each of the three
months in the quarter ended September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(or Approximate |
|
|
Total |
|
|
|
|
|
Total Number of |
|
Dollar Value) of |
|
|
Number of |
|
|
|
|
|
Shares Purchased |
|
Shares that May |
|
|
Shares |
|
Average |
|
as Part of Publicly |
|
Yet Be Purchased |
|
|
Purchased |
|
Price Paid |
|
Announced Plans |
|
Under the Plans or |
Month |
|
(1) |
|
per Share |
|
or Programs |
|
Programs |
July 1 through July 31, 2009 |
|
|
645 |
|
|
$ |
22.46 |
|
|
|
|
|
|
$ |
|
|
August 1 through August 31, 2009 |
|
|
803 |
|
|
|
23.05 |
|
|
|
|
|
|
|
|
|
September 1 through September 30, 2009 |
|
|
1,229 |
|
|
|
22.92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,677 |
|
|
$ |
22.85 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The number of shares purchased consists of shares of common stock tendered by employees to us
to satisfy the employees tax withholding obligations arising as a result of vesting of restricted
stock grants under our stock incentive plan. We purchased these shares for their fair market value
on the vesting date. None of these share purchases were part of a publicly announced program to
purchase our common stock. |
|
|
|
Item 3. |
|
Defaults upon Senior Securities |
None.
|
|
|
Item 4. |
|
Submission of Matters to a Vote of Security Holders |
None.
|
|
|
Item 5. |
|
Other Information |
None.
40
|
|
|
Exhibit No. |
|
Description |
|
|
|
3.1
|
|
Restated Certificate of Incorporation,
incorporated herein by reference to Exhibit 3.1
to Amendment No. 7 to NeuStars Registration
Statement on Form S-1, filed June 28, 2005 (File
No. 333-123635). |
|
|
|
3.2
|
|
Amended and Restated Bylaws, incorporated herein
by reference to Exhibit 3.2 to NeuStars Current
Report on Form 8-K, filed September 16, 2008. |
|
|
|
10.1.4
|
|
Amendment to the contractor services agreement by
and between NeuStar, Inc. and North American
Portability Management LLC. |
|
|
|
10.3.4
|
|
Amendment to the National Thousands-Block Pooling
Administration agreement awarded to NeuStar, Inc.
by the Federal Communications Commission. |
|
|
|
10.4.1
|
|
Amendment to North American Numbering Plan
Administrator agreement awarded to NeuStar, Inc.
by the Federal Communications Commission. |
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1
|
|
Certification of Chief Executive Officer and
Chief Financial Officer Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002. |
41
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
NeuStar, Inc.
|
|
Date: October 30, 2009 |
By: |
/s/ Paul S. Lalljie
|
|
|
|
Paul S. Lalljie |
|
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer
and Duly Authorized Officer) |
|
42
EXHIBIT
INDEX
|
|
|
Exhibit No. |
|
Description |
|
|
|
3.1
|
|
Restated Certificate of Incorporation,
incorporated herein by reference to Exhibit 3.1
to Amendment No. 7 to NeuStars Registration
Statement on Form S-1, filed June 28, 2005 (File
No. 333-123635). |
|
|
|
3.2
|
|
Amended and Restated Bylaws, incorporated herein
by reference to Exhibit 3.2 to NeuStars Current
Report on Form 8-K, filed September 16, 2008. |
|
|
|
10.1.4
|
|
Amendment to the contractor services agreement by
and between NeuStar, Inc. and North American
Portability Management LLC. |
|
|
|
10.3.4
|
|
Amendment to the National Thousands-Block Pooling
Administration agreement awarded to NeuStar, Inc.
by the Federal Communications Commission. |
|
|
|
10.4.1
|
|
Amendment to North American Numbering Plan
Administrator agreement awarded to NeuStar, Inc.
by the Federal Communications Commission. |
|
|
|
31.1
|
|
Certification of Chief Executive Officer Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2
|
|
Certification of Chief Financial Officer Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1
|
|
Certification of Chief Executive Officer and
Chief Financial Officer Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002. |