Form 6-K
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 or 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of July, 2009
Commission file number 0-12602
MAKITA CORPORATION
 
(Translation of registrant’s name into English)
3-11-8, Sumiyoshi-cho, Anjo City, Aichi Prefecture, Japan
 
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F  x       Form 40-F  o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(1):  x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(7):  o
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes  o                No  x
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-        
 
 

 


TABLE OF CONTENTS

SIGNATURES


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
     
     MAKITA CORPORATION    
    (Registrant)  
 
 
 
  By:    /s/ Masahiko Goto    
    Masahiko Goto   
    President, Representative Director and
Chief Executive Officer
 
Date: July 31, 2009

 


Table of Contents

(MAKITA CORPORATION LOGO)
Makita Corporation
Consolidated Financial Results
for the three months
ended June 30, 2009
(U.S. GAAP Financial Information)
(English translation of “KESSAN TANSHIN”
originally issued in Japanese)

 


Table of Contents

(MAKITA CORPORATION LOGO)
CONSOLIDATED FINANCIAL RESULTS
FOR THE THREE MONTHS ENDED JUNE 30, 2009
July 31, 2009
Makita Corporation
Stock code: 6586
URL: http://www.makita.co.jp/
Masahiko Goto, President & CEO
1. Operating results of the three months ended June 30, 2009 (From April 1, 2009 to June 30, 2009)
(1) CONSOLIDATED OPERATING RESULTS
 
                                           
  Yen (millions)
    For the three months ended   For the three months ended  
    June 30, 2008   June 30, 2009  
 
            %               %  
Net sales
    84,636       5.0       55,395       (34.5 )
Operating income
    17,091       14.0       6,639       (61.2 )
Income before income taxes
    16,849       8.5       8,218       (51.2 )
Net income attributable to Makita Corporation
    11,781       4.8       5,287       (55.1 )
 
                               
Earning per share (Basic)
Yen
Net income attributable to
                               
Makita Corporation common shareholders
    82.81               38.38          
 
                               
Notes:
1.   Amounts of less than one million yen have been rounded.
 
2.  
The table above shows the changes in the percentage ratio of net sales, operating income, income before income taxes, and net income attributable to Makita Corporation against the corresponding period of the previous year.
 
3.  
Certain reclassifications have been made to the previous years’ consolidated financial statements to conform with the presentation used for the year ended June 30, 2009. The meaning of “Net income attributable to Makita Corporation” is the same as the former “Net income”.
(2) CONSOLIDATED FINANCIAL POSITION
 
                                 
    Yen (millions)  
    As of March 31, 2009                     As of June 30, 2009  
Total assets
    336,644                       334,730  
Shareholders’ equity
    283,485                       286,834  
Shareholders’ equity ratio to total assets (%)
    84.2%                       85.7%  
 
                               
 
  Yen
Shareholders’ equity per share
    2,057.76                       2,082.09  
 
                           
Note: The meaning of “Shareholders’ equity” is the same as the “Total Makita Corporation shareholders’ equity”.
2. Dividend Information
 
                                 
    Yen
      For the year ended                 For the year ending  
      March 31, 2009                 March 31, 2010  
                            (forecast)  
Cash dividend per share:
                               
Interim
        30.00                   15.00  
Year-end
        50.00                 (Note)  
Total
        80.00                 (Note)  
 
                           
Notes:
1.  
The forecast for cash dividend announced on April 28, 2009 has not been revised.
 
2.  
While the Company has set forth under the Articles of Corporation of the Company that the record date for the payment of dividend shall be the last day of a relevant period, at the present time, the projected amount of dividends as of the said record date has not yet been determined. For further details, refer to “Explanation regarding proper use of business forecasts, and other significant matters” on page 2.
         
 
    1  
English translation of “KESSAN TANSHIN” originally issued in Japanese
     

 


Table of Contents

(MAKITA CORPORATION LOGO)
3. Consolidated Financial Forecast for the year ending March 31, 2010 (From April 1, 2009 to March 31, 2010)
 
                                 
    Yen (millions)
    For the six months ending   For the year ending
    September 30, 2009   March 31, 2010
 
              %               %
Net sales
    113,500       (35.3 )     230,000       (21.8 )
Operating income
    8,200       (77.3 )     18,000       (64.1 )
Income before income taxes
    7,700       (77.7 )     17,000       (61.7 )
Net income attributable to Makita Corporation
    5,400       (78.3 )     12,000       (63.9 )
 
                               
Earning per share (Basic)
  Yen
Net income attributable to
Makita Corporation common shareholders
    39.20               87.11          
 
                               
Notes:
  1.  
The consolidated financial forecast for the year ending March 31, 2010 has not been revised.
 
  2.  
The meaning of “Net income attributable to Makita Corporation” is the same as the former “Net income”.
4. Other
(1)  
Changes in important subsidiaries during the period (Changes in specific subsidiaries accompanied by changes in scope of consolidation): None
 
(2)  
Adoption of simplified accounting methods and accounting methods that are specific to the preparation of quarterly consolidated financial statements:
 
   
Note: Refer to [Qualitative Information and Financial Statements] Section 4 “Other” on page 4.
 
(3)  
Changes in principle, procedure and representation of the accounting policies concerning quarterly consolidated financial statements preparation:
 
   
Note: Refer to [Qualitative Information and Financial Statements] Section 4 “Other” on page 4.
 
(4)   Number of shares outstanding (common stock)
             
1. Number of shares issued (including treasury stock):
  As of June 30, 2009:     140,008,760  
 
  As of March 31, 2009:     140,008,760  
2. Number of treasury stock:
  As of June 30, 2009:     2,245,993  
 
  As of March 31, 2009:     2,244,755  
3. Average number of shares outstanding:
  For the three months ended     137,763,434  
 
  June 30, 2009:        
 
  For the three months ended     142,272,994  
 
  June 30, 2008:        
Explanation regarding proper use of business forecasts, and other significant matters
1.  
   The consolidated financial forecast for the year ending March 31, 2010 has not been revised. Regarding the assumptions for the forecasts and other matters, refer to [Qualitative Information and Financial Statements] Section 3 “Qualitative information on consolidated financial forecast” on page 3.
 
   
The financial forecasts given above are based on information as available at the present time, and include potential risks and uncertainties. As a consequence of factors above and other, actual results may vary from the forecasts provided above.
 
2.  
   Makita’s basic policy on the distribution of profits is to maintain a consolidated dividend payout ratio of 30% or greater, with a lower limit on annual cash dividends of 18 yen per share. However, in the event special circumstances arise, computation of the amount of dividends will be based on consolidated net income attributable to Makita Corporation after certain adjustments.
 
   
   The Board of Directors plans to meet in April 2010 for a report on earnings for the year ending March 31, 2010. At the time, in accordance with the basic policy regarding profit distribution mentioned above, the Board of Directors plans to propose a dividend equivalent to at least 30% of net income attributable to Makita Corporation. The Board of Directors will submit this proposal to the General Meeting of Shareholders scheduled for June 2010.
 
   
   The consolidated dividend payout ratio is calculated as annual dividends per share divided by consolidated net income attributable to Makita Corporation per share (after adjustments for special circumstances) and multiplied by 100.
         
 
    2  
English translation of “KESSAN TANSHIN” originally issued in Japanese
       

 


Table of Contents

(MAKITA CORPORATION LOGO)
[Qualitative Information and Financial Statements]
1. Qualitative Information on Consolidated Operating Results
   During the three months (the “period”) ended June 30, 2009, global investment in construction and housing shrank due to the simultaneous global recession that has continued since the last fall. The business environment for Makita has remained severe.
   Under such circumstances, net sales of Makita for the period decreased by 34.5% to 55,395 million yen from the same period of the previous year, mainly due to decrease in demand and the unfavorable impact of the stronger yen against other currencies. Incomes were affected by the operating rate of our production site declined because production volume was reduced in response to the decrease in demand and in order to improve inventory level. As a result, the ratio of cost of sales increased. Our selling, general, administrative and other expenses decreased by only 17.2% compared with the same period of the previous year despite our group-wide cost reduction efforts. As a result, operating income decreased by 61.2% to 6,639 million yen (operating income ratio: 12.0%). Income before income taxes decreased by 51.2% from the same period of the previous year to 8,218 million yen (income before income taxes ratio: 14.8%). Net income attributable to Makita Corporation decreased by 55.1% to 5,287 million yen (net income attributable to Makita Corporation ratio: 9.5%).
   Sales results by region are as follows:
   Net sales in Japan decreased by 13.5% from the same period of the previous year to 9,903 million yen, affected by continuing weak demand.
   In Europe, net sales decreased by 40.5% to 24,280 million yen. Construction demand declined in Western Europe. Economic conditions in Eastern Europe have deteriorated, and sales revenues in Russia have dropped sharply, due to the impact of the financial crisis.
   Net sales in North America decreased by 32.7% to 7,700 million yen, affected by continuing stagnation in the housing market.
   Net sales in Asia decreased by 40.7% to 4,175 million yen, due to weak sales in the export industry and other economic stagnation.
   Net sales in Central and South America decreased by 34.7% to 3,241 million yen. Sales in Middle East and Africa decreased by 36.2% to 3,080 million yen. Sales in Oceania decreased by 26.3% to 3,016 million yen.
2. Qualitative Information on Consolidated Financial Position
   (Analysis on assets, liabilities and shareholders’ equity)
   The total assets as of June 30, 2009 decreased by 1,914 million yen to 334,730 million yen, compared with that as of March 31, 2009. This decrease was mainly due to the sales of marketable securities for dividend payments and to the decrease in inventories resulting from production volume adjustment.
   The total liabilities as of June 30, 2009 decreased by 5,471 million yen to 45,427 million yen, compared with that as of March 31, 2009. The major cause of this decrease was the decline in trade notes and accounts payable and accrued payroll.
   Total equity as of June 30, 2009 increased by 3,557 million yen to 289,303 million yen, compared with that as of March 31, 2009. This increase was mainly attributable to the decline in accumulated other comprehensive loss due to the yen’s weakness against other currencies, as compared with that as of March 31, 2009.
3. Qualitative Information on Consolidated Financial Forecast
   Since the global economic conditions and the business environment for the Makita Group are quite uncertain and unpredictable, no modification is made to the forecasts (originally announced on April 28, 2009) for consolidated operating results for the six months ending September 30, 2009 and for the full year ending March 31, 2010.
         
 
    3  
English translation of “KESSAN TANSHIN” originally issued in Japanese
       

 


Table of Contents

(MAKITA CORPORATION LOGO)
4. Other
(1)  
Changes in important subsidiaries during the period (Changes in specific subsidiaries accompanied by changes in scope of consolidation): None
 
(2)  
Adoption of simplified accounting methods and accounting methods that are specific to the preparation of quarterly consolidated financial statements:
 
   
   With regard to the income tax expenses, the Company computes interim income tax expense by multiplying reasonably estimated annual effective tax rate, which includes the effects of deferred taxes, by year-to-date income before income taxes for the reporting period.
 
(3)  
Changes in principle, procedure and representation of the accounting policies concerning quarterly consolidated financial statements preparation:
 
   
   Starting with this fiscal year, the Company has adopted Statement of Financial Accounting Standards (“SFAS”) No.160,“Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No.51”. This Statement establishes new accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. Specifically, this statement requires the recognition of noncontrolling interests (minority interests) as equity in the consolidated financial statements. The amount of net income attributable to noncontrolling interests will be included in consolidated net income on the face of the consolidated income statement.
 
   
   This statement also establishes disclosure requirements that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. The adoption did not give rise to any material effect on the Company’s consolidated results of operations and financial condition. These financial statements presentation requirements have been adopted retrospectively and previous year amounts in the consolidated financial statements have been reclassified or adjusted to conform to SFAS No.160.
         
 
    4  
English translation of “KESSAN TANSHIN” originally issued in Japanese
       

 


Table of Contents

(MAKITA LOGO)
5. Consolidated Financial Statements
(1) Consolidated Balance Sheets
 
                                 
    Yen (millions)
    As of March 31, 2009   As of June 30, 2009
    Composition ratio   Composition ratio  
ASSETS
                               
 
                               
CURRENT ASSETS:
                               
 
                               
Cash and cash equivalents
    34,215               40,245          
 
                               
Time deposits
    2,623               3,682          
 
                               
Marketable securities
    29,470               23,860          
 
                               
Trade receivables-
                               
 
                               
Notes
    2,611               2,582          
 
                               
Accounts
    43,078               42,177          
 
                               
Less- Allowance for doubtful receivables
    (1,129 )             (1,231 )        
 
                               
Inventories
    111,002               107,032          
 
                               
Deferred income taxes
    7,264               6,378          
 
                               
Prepaid expenses and other current assets
    11,269               10,866          
 
                       
 
                               
Total current assets
    240,403       71.4 %     235,591       70.4 %
 
                       
 
                               
PROPERTY, PLANT AND EQUIPMENT, at cost:
                               
 
                               
Land
    18,173               18,589          
 
                               
Buildings and improvements
    65,223               68,385          
 
                               
Machinery and equipment
    74,458               75,480          
 
                               
Construction in progress
    4,516               3,617          
 
                       
 
    162,370               166,071          
 
                               
Less- Accumulated depreciation
    (89,674 )             (91,599 )        
 
                       
 
                               
Total net property, plant and equipment
    72,696       21.6 %     74,472       22.2 %
 
                       
 
                               
INVESTMENTS AND OTHER ASSETS:
                               
 
                               
Investment securities
    11,290               13,358          
 
                               
Goodwill
    1,987               1,983          
 
                               
Other intangible assets, net
    2,280               2,213          
 
                               
Deferred income taxes
    5,050               4,199          
 
                               
Other assets
    2,938               2,914          
 
                       
 
                               
Total investments and other assets
    23,545       7.0 %     24,667       7.4 %
 
               
 
                               
Total assets
    336,644       100.0 %     334,730       100.0 %
 
               
 
         
 
    5  
English translation of “KESSAN TANSHIN” originally issued in Japanese
       

 


Table of Contents

(MAKITA LOGO)
 
                                 
    Yen (millions)
    As of March 31, 2009   As of June 30, 2009
    Composition ratio   Composition ratio      
LIABILITIES
                               
 
                               
CURRENT LIABILITIES:
                               
 
                               
Short-term borrowings
    239               481          
 
                               
Trade notes and accounts payable
    14,820               12,231          
 
                               
Other payables
    4,397               4,332          
 
                               
Accrued expenses
    5,642               4,865          
 
                               
Accrued payroll
    7,361               6,122          
 
                               
Income taxes payable
    2,772               2,046          
 
                               
Deferred income taxes
    50               52          
 
                               
Other current liabilities
    5,536               5,651          
 
                       
 
                               
Total current liabilities
    40,817       12.1 %     35,780       10.7 %
 
                       
 
                               
LONG-TERM LIABILITIES:
                               
 
                               
Long-term indebtedness
    818               797          
 
                               
Accrued retirement and termination benefits
    7,116               6,749          
 
                               
Deferred income taxes
    548               556          
 
                               
Other liabilities
    1,599               1,545          
 
                       
 
                               
Total long-term liabilities
    10,081       3.0 %     9,647       2.9 %
 
                       
 
                               
Total liabilities
    50,898       15.1 %     45,427       13.6 %
 
                       
 
                               
EQUITY
                               
 
                               
MAKITA CORPORATION SHAREHOLDERS’ EQUITY:
                               
 
                               
Common stock
    23,805               23,805          
 
                               
Additional paid-in capital
    45,420               45,420          
 
                               
Legal reserve
    5,669               5,669          
 
                               
Retained earnings
    257,487               255,886          
 
                               
Accumulated other comprehensive income (loss)
    (42,461 )             (37,508 )        
 
                               
Treasury stock, at cost
    (6,435 )             (6,438 )        
 
                       
 
                               
Total Makita Corporation shareholders’ equity
    283,485       84.2 %     286,834       85.7 %
 
               
 
                               
NONCONTROLLING INTEREST
    2,261       0.7 %     2,469       0.7 %
 
               
 
                               
Total equity
    285,746       84.9 %     289,303       86.4 %
 
               
Total liabilities and equity
    336,644       100.0 %     334,730       100.0 %
 
               
 
                 
 
    As of March 31, 2009   As of June 30, 2009
 
               
Total number of shares authorized
    496,000,000       496,000,000  
 
               
Number of shares issued
    140,008,760       140,008,760  
 
               
Number of shares issued (excluding treasury stock)
    137,764,005       137,762,767  
 
               
Number of treasury stock
    2,244,755       2,245,993  
 
         
 
    6  
English translation of “KESSAN TANSHIN” originally issued in Japanese
       

 


Table of Contents

(MAKITA LOGO)
(2) Consolidated Statements of Income
 
                                 
    Yen (millions)
    For the three months   For the three months
    ended June 30, 2008   ended June 30, 2009
    Composition ratio      Composition ratio    
NET SALES
    84,636       100.0 %     55,395       100.0 %
 
                               
Cost of sales
    49,404       58.4 %     33,735       60.9 %
         
 
                               
GROSS PROFIT
    35,232       41.6 %     21,660       39.1 %
 
                               
Selling, general, administrative and other expenses
    18,141       21.4 %     15,021       27.1 %
         
 
                               
OPERATING INCOME
    17,091       20.2 %     6,639       12.0 %
         
 
                               
OTHER INCOME (EXPENSES):
                               
 
                               
Interest and dividend income
    558               210          
 
                               
Interest expense
    (77 )             (27 )        
 
                               
Exchange gains (losses) on foreign currency transactions, net
    (359 )             1,251          
 
                               
Realized gains (losses) on securities, net
    (365 )             145          
 
                               
Other, net
    1               -          
         
 
                               
Total
    (242 )     (0.3 )%     1,579       2.8 %
         
 
                               
INCOME BEFORE INCOME TAXES
    16,849       19.9 %     8,218       14.8 %
         
 
                               
PROVISION FOR INCOME TAXES:
                               
 
                               
Current
    3,131               2,269          
 
                               
Deferred
    1,765               556          
         
 
                               
Total
    4,896       5.8 %     2,825       5.1 %
         
 
                               
NET INCOME
    11,953       14.1 %     5,393       9.7 %
 
                               
Less: Net income attributable to the noncontrolling interest
    (172 )     (0.2 )%     (106 )     (0.2 )%
         
 
                               
NET INCOME ATTRIBUTABLE TO MAKITA CORPORATION
    11,781       13.9 %     5,287       9.5 %
         
 
(3) Statement of Consolidated Comprehensive Income
 
                 
    Yen (millions)
    For the three months   For the three months  
    ended June 30, 2008   ended June 30, 2009  
 
               
Net income
    11,953       5,393  
 
       
 
               
Other comprehensive income:
               
 
               
Foreign currency translation adjustment
    10,328       3,006  
 
               
Unrealized holding gains on available-for-sale securities
    1,515       1,951  
 
               
Pension liability adjustment
    1       (4 )
 
       
 
               
Total comprehensive income, net of tax
    23,797       10,346  
 
       
 
               
Comprehensive income attributable to the noncontrolling interest
    (334 )     (208 )
 
       
 
               
Comprehensive income attributable to Makita Corporation
    23,463       10,138  
 
       
 
         
 
    7  
English translation of “KESSAN TANSHIN” originally issued in Japanese
       

 


Table of Contents

(MAKITA LOGO)
(4) Condensed Consolidated Statements of Cash Flows
 
                 
    Yen (millions)
    For the three months   For the three months  
    ended June 30, 2008   ended June 30, 2009  
 
               
Net cash provided by operating activities
    2,544       10,346  
 
               
Net cash provided by investing activities
    12,764       3,184  
 
               
Net cash used in financing activities
    (20,280 )     (6,696 )
 
               
Effect of exchange rate changes on cash and cash equivalents
    1,446       (804 )
 
       
 
               
Net change in cash and cash equivalents
    (3,526 )     6,030  
 
               
Cash and cash equivalents, beginning of period
    46,306       34,215  
 
       
 
               
Cash and cash equivalents, end of period
    42,780       40,245  
 
       
 
(5) Note on the preconditions for a going concern: None
(6) Condensed Operating Segment Information
 
                                                                 
    Yen (millions)  
    For the three months ended June 30, 2008  
                                                    Corporate        
                    North                             and elimi-     Consoli-
    Japan     Europe     America     Asia     Other     Total     nations     dated
 
                                                               
Sales:
                                                               
(1) External customers
    17,175       40,730       11,604       3,283       11,844       84,636       -       84,636  
 
                                                               
(2) Inter-segment
    16,991       1,666       1,404       26,478       27       46,566       (46,566)     -  
 
                                             
 
                                                               
Total
    34,166       42,396       13,008       29,761       11,871       131,202       (46,566)     84,636  
 
                                             
 
                                                               
Operating expenses
    30,064       35,414       12,787       25,563       9,896       113,724       (46,179)     67,545  
 
                                                               
Operating income
    4,102       6,982       221       4,198       1,975       17,478       (387)     17,091  
 
                                                                 
   
    Yen (millions)  
    For the three months ended June 30, 2009  
                                                    Corporate        
                    North                             and elimi-     Consoli-
    Japan     Europe     America     Asia     Other     Total     nations     dated
 
                                                               
Sales:
                                                               
(1) External customers
    12,766       24,377       7,667       2,292       8,293       55,395       -       55,395  
 
                                                               
(2) Inter-segment
    6,390       450       450       10,924       10       18,224       (18,224)     -  
 
                                             
 
                                                               
Total
    19,156       24,827       8,117       13,216       8,303       73,619       (18,224)     55,395  
 
                                             
 
                                                               
Operating expenses
    20,287       22,629       8,277       11,392       7,660       70,245       (21,489)     48,756  
 
                                                               
Operating income
    (1,131)     2,198       (160)     1,824       643       3,374       3,265       6,639  
 
(7) Note in case there is any significant change in the shareholders’ equity: None
         
 
    8  
English translation of “KESSAN TANSHIN” originally issued in Japanese
       

 


Table of Contents

(MAKITA LOGO)
SUPPORT DOCUMENTATION (CONSOLIDATED)
1. Consolidated Financial Results and Forecast
 
                                 
    Yen (millions)
    For the three months   For the three months
    ended June 30, 2008   ended June 30, 2009
      ( %)   (%) 
 
                               
Net sales
    84,636       5.0       55,395       (34.5 )
 
                               
Domestic
    11,447       (5.3 )     9,903       (13.5 )
 
                               
Overseas
    73,189       6.8       45,492       (37.8 )
 
                               
Operating income
    17,091       14.0       6,639       (61.2 )
 
                               
Income before income taxes
    16,849       8.5       8,218       (51.2 )
 
                               
Net income attributable to Makita Corporation
    11,781       4.8       5,287       (55.1 )
 
                               
Earning per share (Basic)
                               
 
                               
Net income attributable to
                               
 
                               
Makita Corporation common shareholders (Yen)   82.81                  38.38               
 
                               
Employees   10,515                  10,112               
 
                                                 
 
    Yen (millions)
                    For the six months   For the year ending
    For the year ended   ending September 30,   March 31, 2010
    March 31, 2009   2009 (Forecast)   (Forecast)
    (%)   (%)   (%)
 
                                               
Net sales
    294,034       (14.2 )     113,500       (35.3 )     230,000       (21.8 )
 
                                               
Domestic
    46,222       (11.4 )     20,500       (15.9 )     41,500       (10.2 )
 
                                               
Overseas
    247,812       (14.7 )     93,000       (38.5 )     188,500       (23.9 )
 
                                               
Operating income
    50,075       (25.3 )     8,200       (77.3 )     18,000       (64.1 )
 
                                               
Income before income taxes
    44,443       (32.9 )     7,700       (77.7 )     17,000       (61.7 )
 
                                               
Net income attributable to
                                               
 
                                               
Makita Corporation
    33,286       (27.7 )     5,400       (78.3 )     12,000       (63.9 )
 
                                               
Earning per share (Basic)
                                               
 
                                               
Net income attributable to Makita Corporation
                                               
common shareholders (Yen)   236.88   39.20   87.11
 
                                               
Employees   10,412   -   -
 
Notes:
  1.  
The table above shows the changes in the percentage ratio of Net sales, Operating income, Income before income taxes, and Net income attributable to Makita Corporation against the corresponding period of the previous year.
 
  2.  
Certain reclassifications have been made to the previous years’ consolidated financial statements to conform with the presentation used for the year ended June 30, 2009. The meaning of “Net income attributable to Makita Corporation” is the same as the former “Net income”.
 
  3.  
Please refer to page 3 for the qualitative information on consolidated financial forecast for the six months and fiscal year 2010.
         
 
    9  
English translation of “KESSAN TANSHIN” originally issued in Japanese
       

 


Table of Contents

(MAKITA LOGO)
2. Consolidated Net Sales by Geographic Area
 
                                                 
    Yen (millions)
    For the three months   For the three months   For the year ended
    ended June 30, 2008   ended June 30, 2009   March 31, 2009
    (%)   (%)   (%)
 
                                               
Japan
    11,447       (5.3 )     9,903       (13.5 )     46,222       (11.4 )
 
                                               
Europe
    40,835       8.5       24,280       (40.5 )     137,113       (14.5 )
 
                                               
North America
    11,440       (16.3 )     7,700       (32.7 )     42,289       (25.0 )
 
                                               
Asia
    7,036       29.8       4,175       (40.7 )     21,995       (2.8 )
 
                                               
Other regions
    13,878       17.6       9,337       (32.7 )     46,415       (8.9 )
 
                                               
Central and South America
    4,960       29.6       3,241       (34.7 )     16,738       (0.2 )
 
                                               
The Middle East and Africa
    4,826       19.5       3,080       (36.2 )     16,466       (11.9 )
 
                                               
Oceania
    4,092       4.0       3,016       (26.3 )     13,211       (14.9 )
 
                                               
Total
    84,636       5.0       55,395       (34.5 )     294,034       (14.2 )
 
Note:  
The table above sets forth Makita’s consolidated net sales by geographic area based on the customer’s location for the periods presented. Accordingly, it differs from operating segment information on page 8. The table above shows the changes in the percentage ratio of Net sales against the corresponding period of the previous year.
3. Exchange Rates
 
                                         
    Yen
    For the three   For the three   For the year   For the six   For the year
    months ended   months ended   ended March 31,   months ending   ending March
    June 30, 2008   June 30, 2009   2009   September 30,   31, 2010
                2009 (Forecast)   (Forecast)
 
                                       
Yen/U.S. Dollar
    104.56       97.36       100.71       95       95  
 
                                       
Yen/Euro
    163.44       132.66       144.07       125       125  
 
4. Sales Growth in local currency basis (Major subsidiaries)
 
         
    For the three
    months ended
    June 30, 2009
     
    (%)  
 
       
U.K.
    (30.1 )
 
       
Germany
    (4.3 )
 
       
France
    (10.7 )
 
       
Russia
    (51.7 )
 
       
U.S.A.
    (27.4 )
 
       
China
    (25.8 )
 
       
Brazil
    (5.7 )
 
       
Makita Gulf (UAE) *
    (33.3 )
 
       
Australia
    3.8  
 
*Including export sales for the Middle East and Africa.
         
 
    10  
English translation of “KESSAN TANSHIN” originally issued in Japanese

 


Table of Contents

(MAKITA LOGO)
5. Production Ratio (unit basis)
 
                         
    For the three   For the three   For the year
    months ended   months ended   ended
    June 30, 2008   June 30, 2009   March 31, 2009
             
    (%)   (%)   (%)
 
                       
Domestic
    20.7       19.7       19.4  
 
                       
Overseas
    79.3       80.3       80.6  
 
6. Consolidated Capital Expenditures, Depreciation and Amortization, and R&D cost
 
                                 
    Yen (millions)
                            For the year
    For the three   For the three   For the year   ending
    months ended   months ended   ended   March 31, 2010
    June 30, 2008   June 30, 2009   March 31, 2009   (Forecast)
 
                               
Capital expenditures
    5,458       3,129       17,046       13,000  
 
                               
Depreciation and amortization
    2,181       2,024       8,887       8,800  
 
                               
R&D cost
    1,686       1,606       6,883       7,200  
 
         
 
    11  
English translation of “KESSAN TANSHIN” originally issued in Japanese