UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


(MARK ONE)

|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
For the quarterly period ended March 31, 2001

                                       OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
For the transition period from _______________ to ____________________.



                         Commission file number 0-29413


                              STONEPATH GROUP, INC.
    ------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)



             Delaware                                 65-0867684
--------------------------------------------------------------------------------
   (State or Jurisdiction of              (I.R.S. Employer Identification No.)
 Incorporation or Organization)


                        Two Penn Center Plaza, Suite 605
                             Philadelphia, PA 19102
    ------------------------------------------------------------------------
               (Address of Principal Executive Offices) (Zip Code)

       Registrant's Telephone Number, Including Area Code: (215) 564-9193
                                                           --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes |X| No |_|

There were 20,476,613 issued and outstanding shares of the registrant's common
stock, par value $.001 per share, at April 30, 2001.





                              STONEPATH GROUP, INC.


                                      INDEX




                                                                                    Page
                                                                                    ----

                                                                              
Part I.  Financial Information

         Item 1.  Financial Statements - Unaudited
                  Consolidated Balance Sheets at March 31, 2001
                  and December 31, 2000 ...............................................1

                  Consolidated Statements of Operations
                  Three months ended March 31, 2001 and 2000 ..........................2

                  Consolidated Statements of Cash Flows
                  Three months ended March 31, 2001 and 2000 ..........................3

                  Notes to Consolidated Financial Statements ..........................4

         Item 2.  Management's Discussion and Analysis of
                  Financial Condition and Results of Operations ......................12

         Item 3.  Quantitative and Qualitative Disclosures About Market Risk .........19


Part II. Other Information

         Item 1.  Legal Proceedings ..................................................19

         Item 2.  Changes in Securities and Use of Proceeds ..........................21

         Item 3.  Defaults Upon Senior Securities ....................................21

         Item 4.  Submission of Matters to a Vote of Security Holders ................21

         Item 5.  Other Information ..................................................21

         Item 6.  Exhibits and Reports on Form 8-K ...................................21







PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements


                              STONEPATH GROUP, INC.
                           Consolidated Balance Sheets
                                   (unaudited)


                                                                                             As of March 31    As of December 31
                                                                                             --------------    -----------------
                                              Assets                                              2001                2000
                                                                                             --------------    -----------------
                                                                                                          
Current assets:
     Cash and cash equivalents                                                                $ 33,874,340       $ 29,099,651
     Available-for-sale securities                                                                 945,629            236,389
     Interest receivable                                                                                 -             15,000
     Loans receivable from related parties                                                         187,162            217,745
     Prepaid expenses                                                                               70,875             91,125
                                                                                              ------------       ------------

                           Total current assets                                                 35,078,006         29,659,910

Ownership interests in and advances to Affiliate Companies                                       2,062,457         14,894,262
Furniture and equipment, net                                                                        85,233            228,676
Other assets                                                                                       117,654            127,655
                                                                                              ------------       ------------

                                                                                              $ 37,343,350       $ 44,910,503
                                                                                              ============       ============

                               Liabilities and Stockholders' Equity

Current liabilities:
     Accounts payable and accrued expenses                                                    $    556,488       $    889,898
     Liabilities of discontinued operations                                                        695,000            695,000
                                                                                              ------------       ------------

                           Total liabilities                                                     1,251,488          1,584,898
                                                                                              ------------       ------------

Stockholders' equity:
     Convertible preferred stock, Series C, $.001 par value, (3,970,206 shares
       authorized at 2001 and 2000; 3,729,209 and 3,657,070 issued and outstanding
       at 2001 and 2000, respectively)
       Liquidation preference: $44,750,508 at 2001                                                   3,729              3,657
     Common stock, $.001 par value (100,000,000 shares authorized at 2001 and 2000;
       20,473,541 and 20,419,542 issued and outstanding at 2001 and 2000, respectively)             20,473             20,419
     Additional paid-in capital                                                                208,562,111        210,923,329
     Accumulated deficit                                                                      (166,994,569)      (156,841,388)
     Deferred compensation                                                                      (5,747,534)       (10,771,724)
     Accumulated other comprehensive gain (loss)                                                   247,652             (8,688)
                                                                                              ------------       ------------

                           Total stockholders' equity                                           36,091,862         43,325,605
                                                                                              ------------       ------------

                                                                                              $ 37,343,350       $ 44,910,503
                                                                                              ============       ============



See accompanying notes to consolidated financial statements.

                                      -1-


                              STONEPATH GROUP, INC.
                      Consolidated Statements of Operations
                                  (unaudited)




                                                                                       Three months ended March 31,
                                                                                       2001                   2000
                                                                                    -----------            -----------

                                                                                                     
Revenue                                                                             $         -            $         -

Operating expenses:
     Stock-based compensation                                                         1,235,060              5,894,187
     General and administrative                                                       1,254,389              2,103,478
                                                                                    -----------            -----------

                 Total operating expenses                                             2,489,449              7,997,665

Interest income                                                                        (444,087)              (211,957)
Interest expense                                                                              -                 73,776
Other losses, net                                                                     3,444,346                      -
                                                                                    -----------            -----------

                 Loss before equity in losses of Affiliate Companies                  5,489,708              7,859,484

Equity in losses of Affiliate Companies                                               3,235,435                298,851
                                                                                    -----------            -----------

                 Net loss                                                             8,725,143              8,158,335

Preferred stock dividends                                                             1,428,038             43,052,686
                                                                                    -----------            -----------

Net loss to common stockholders                                                     $10,153,181            $51,211,021
                                                                                    ===========            ===========

Basic and diluted net loss per common share                                         $     (0.50)           $     (3.01)
                                                                                    ===========            ===========


Basic and diluted weighted average common shares outstanding:                        20,433,783             16,986,005
                                                                                    ===========            ===========





See accompanying notes to consolidated financial statements.

                                      -2-

                              STONEPATH GROUP, INC.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)



                                                                                                  Three months ended March 31
                                                                                            ---------------------------------------
                                                                                                  2001                   2000
                                                                                            ---------------         ---------------

                                                                                                            
Cash flows from operating activities:
     Net loss                                                                               $   (8,725,143)         $   (8,158,335)
     Adjustments to reconcile net loss to net cash used in operating activities:
        Depreciation and amortization                                                               39,975                 322,993
        Stock-based compensation                                                                 1,235,060               5,894,187
        Interest paid with stock                                                                         -                 346,110
        Other losses, net                                                                        3,444,346                       -
        Equity in losses of Affiliate Companies                                                  3,235,435                 298,851
     Changes in assets and liabilities:
        Interest receivable                                                                         15,000                   6,573
        Prepaid expenses                                                                            20,250                (160,964)
        Other assets                                                                                10,001                 (39,106)
        Accounts payable and accrued expenses                                                     (333,410)               (485,443)
                                                                                            --------------          --------------

                 Net cash used in operating activities                                          (1,058,486)             (1,975,134)

Cash flows from investing activities:
     Advances to Affiliate Companies                                                              (522,000)             (2,025,000)
     Purchase of available for sale securities                                                    (452,900)                      -
     Collections on advances to Affiliate Companies                                              1,000,000                       -
     Acquisition of ownership interests in Affiliate Companies                                    (200,000)             (2,300,000)
     Proceeds from sale of ownership interests in Affiliate Companies                            5,979,199                       -
     Proceeds from sale of furniture and equipment                                                  28,876                       -
     Purchases of furniture and equipment                                                                -                 (47,836)
                                                                                            --------------          --------------

                 Net cash provided by (used in) investing activities                             5,833,175              (4,372,836)

Cash flows from financing activities:
     Repayments of notes payable                                                                         -                 (28,281)
     Long-term debt payments                                                                             -                 (15,869)
     Issuance of common stock                                                                            -                 831,704
     Issuance of preferred stock and warrants                                                            -              48,274,760
     Purchase of treasury stock                                                                          -                 (17,500)
     Payment of preferred stock dividend, Series B                                                       -                (108,464)
                                                                                            --------------          --------------

                 Net cash provided by financing activities                                               -              48,936,350
                                                                                            --------------          --------------
                 Net increase in cash and cash equivalents                                       4,774,689              42,588,380

Cash and cash equivalents at beginning of year                                                  29,099,651               3,127,232
                                                                                            --------------          --------------

Cash and cash equivalents at end of period                                                  $   33,874,340          $   45,715,612
                                                                                            ==============          ==============

Cash paid for interest                                                                      $            -          $       28,744
                                                                                            ==============          ==============



See accompanying notes to consolidated financial statements.

                                      -3-



                              STONEPATH GROUP, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                 March 31, 2001


(1)    Nature of Operations and Basis of Presentation

       The principal business strategy of Stonepath Group, Inc. and subsidiaries
       ("Stonepath" or the "Company") is to acquire controlling interests in one
       or more operating businesses whose enterprise value can be enhanced
       through the adoption of an e-commerce strategy and other technologies,
       the implementation of innovative business practices, the addition of
       experienced industry specific management, or through other traditional
       means of increasing efficiency and profitability. Stonepath's objective
       is to acquire businesses that present a reasonable opportunity to
       establish or expand one or more lines of business by leveraging its
       financial, technological and employee resources. Prior to the first
       quarter, Stonepath's principal business strategy focused on the
       development of early-stage technology businesses with significant
       Internet features and applications that Stonepath refers to as "Affiliate
       Companies." Stonepath continues to provide strategic and operational
       assistance to its existing Affiliate Companies and provided services to
       eight such businesses at March 31, 2001. Stonepath is based in
       Philadelphia with an office in New York.

       The accompanying unaudited consolidated financial statements were
       prepared in accordance with generally accepted accounting principles for
       interim financial information. Certain information and footnote
       disclosures normally included in financial statements have been condensed
       or omitted pursuant to the rules and regulations of the U.S. Securities
       and Exchange Commission (the "SEC") relating to interim financial
       statements. These statements reflect all adjustments, consisting only of
       normal recurring adjustments, necessary to present fairly Stonepath's
       financial position, operations and cash flows for the periods indicated.
       While the Company believes that the disclosures presented are adequate to
       make the information not misleading, these consolidated financial
       statements should be read in conjunction with the Company's Annual Report
       on Form 10-K filed with the SEC on April 2, 2001. Certain prior period
       amounts have been reclassified to conform to the current period
       presentation. Interim operating results are not necessarily indicative of
       the results for a full year.

(2)    Available-For-Sale Securities

       Available-for-sale securities are reported at fair value, based on quoted
       market prices, with the net unrealized gain or loss reported as a
       component of other comprehensive income or loss in stockholders' equity.
       At March 31, 2001, available-for-sale securities consist of the
       following:

                                                   Unrealized
                                    Cost           Gain, net        Fair Value
                               -------------    ----------------   -------------

          Equity securities    $   697,977          247,652            945,629
                               -----------          -------            -------
                               $   697,977          247,652            945,629
                               ===========          =======            =======

       During the quarter ended March 31, 2001, the Company purchased equity
       securities in a company primarily owned by a former shareholder and
       officer of Stonepath for $452,900.

                                      -4-



                              STONEPATH GROUP, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                 March 31, 2001

(3)    Ownership Interests in and Advances to Affiliate Companies

       The following summarizes Stonepath's ownership interests in and advances
       to Affiliate Companies at March 31, 2001. All of the Affiliate Companies
       are privately held companies.



                                                                    Excess of carrying
                                                                   value over equity in          Percentage of
                                             Carrying value             net assets                 ownership
                                          ----------------------   ----------------------    ----------------------
                                                                                  
            Equity method:
            AssetExchange                   $      182,957             $    161,682                   20%
            Seedra                                      --                       --                   45%
            Stonepath Europe                            --                       --                   43%
            SwapIt                                      --                       --                   58%
                                            --------------             ------------
                                                   182,957             $    161,682
                                            --------------             ============

            Cost method:
            Brightstreet                                --                                            14%
            Metacat                                129,500                                            19%
            E-Quill                                450,000                                             8%
            YesAsia                              1,300,000                                             9%
                                            --------------
                                                 1,879,500
                                            --------------
                                            $    2,062,457
                                            ==============


       SwapIt is not consolidated because Stonepath anticipates that its
       majority ownership is temporary and will be reduced below 50% within 12
       months of obtaining its majority ownership. Metacat was previously
       accounted for under the equity method and beginning in February 2001 was
       accounted for under the cost method as a result of our reduced ownership
       percentage from 47% to 19%.

        The following summarized financial information for the equity method
       Affiliate Company with a remaining carrying value at March 31, 2001, has
       been compiled from the unaudited financial statements of the affiliate:



                    Balance sheet:                                            February 28, 2001
                    --------------                                           ------------------
                                                                         
                      Current assets                                           $       126,665
                      Noncurrent assets                                                 23,316
                                                                               ---------------
                                Total assets                                   $       149,981
                                                                               ===============

                       Current liabilities                                     $        16,314
                       Stockholders' equity                                            133,667
                                                                               ---------------
                                Total liabilities and stockholders'
                                  equity                                       $       149,981
                                                                               ===============





                                                                             Three months ended
                  Results of operations:                                      February 28, 2001
                  ----------------------                                     ------------------
                                                                         
                      Revenues                                                 $            --
                                                                               ===============
                      Net loss                                                 $       (79,937)
                                                                               ===============



                                      -5-



                              STONEPATH GROUP, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                 March 31, 2001


(4)    Accounts Payable and Accrued Expenses

       In December 2000, the Company's Board of Directors approved a plan to
       close the San Francisco and Boston offices and to discontinue the
       employment of nine employees located there. In connection with this plan,
       Stonepath accrued lease and employee termination fees of $278,098 at
       December 31, 2000, which were subsequently paid in the first quarter of
       2001.

(5)    Preferred Stock

       Series C Preferred Stock

       In March 2000, the Company sold 4,166,667 shares of its Convertible
       Series C Preferred Stock (Series C Shares) at $12 per share for net
       proceeds of $48,274,760 after payment of issuing costs of $1,305,240 and
       35,000 Series C Shares valued at $420,000. The Series C Shares are
       convertible into one share of the Company's common stock at any time at
       the election of the shareholder. This conversion ratio is subject to
       adjustment under certain circumstances to protect the holders of the
       Series C Shares against future dilutive transactions. The Series C Shares
       bear a cumulative dividend of 8% per annum payable in kind at a deemed
       value of $12 per share on a quarterly basis, have a liquidation
       preference of $12 per share, and require the Company to reserve 200% of
       the aggregate number of common shares issuable upon conversion of the
       Series C Shares and warrants. The Series C Shares obligate the Company to
       redeem the issued and outstanding Series C Shares within 60 days of
       receiving written notice from holders of at least 80% of the then issued
       and outstanding Series C Shares upon: (i) any voluntary or involuntary
       bankruptcy or receivership, and (ii) any payment default continuing for
       at least 120 days where the amount in default is greater than $750,000.
       The Series C Shares were initially presented as temporary equity in the
       Company's balance sheet because the holders of the Series C Shares had
       redemption rights in the event that Stonepath did not register with the
       SEC the Company's common shares which the Series C Shares are convertible
       into or in the event that Stonepath did not file a listing application
       for the Company's common shares with a national exchange. The Series C
       Shares were subsequently accounted for as permanent equity in June 2000
       once the Company successfully registered the common shares and filed the
       listing application as events which could allow Series C shareholder
       initiated redemption became under control of the Company. During 2001,
       the Series C holders earned 72,139 shares from payment of dividends
       resulting in 3,729,209 Series C Shares outstanding at March 31, 2001.

       Stonepath issued warrants to purchase an aggregate of 416,667 shares of
       common stock (Series C Warrants) in connection with the issuance of the
       Series C Shares. The Series C Warrants are exercisable until March 2,
       2003 at an exercise price of $26.58 per share of common stock, subject to
       adjustment described below. Stonepath allocated $7,391,673 of the net
       proceeds received from this offering to the cost of the Series C Warrants
       based on a Black-Scholes option-pricing model.


                                      -6-



                              STONEPATH GROUP, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                 March 31, 2001



       Series C Preferred Stock (continued)

       In February 2001, the Company received the consent from the holders of
       more than two thirds of its issued and outstanding shares of Series C
       Shares to modify the use of proceeds provisions as originally defined
       within the Series C Preferred Stock Purchase Agreement. As amended, the
       Company may now use the proceeds from the sale of the Series C Shares to
       make any investments in the ordinary course of our business, as from
       time-to-time determined by the Company's Board of Directors, or for any
       other business purpose approved by the Board of Directors. Previously,
       Stonepath was limited to use the proceeds to investments in early-stage
       Internet companies.

       In exchange for this consent Stonepath agreed to:

              (i) issue to the holders of the Series C Shares as of July 18,
                  2002, warrants to purchase up to a maximum of 3.0 million
                  shares of the Company's common stock at an exercise price of
                  $1.00 per share if the then-effective conversion price of the
                  Series C Shares is greater than the lesser of (a) $6.00 per
                  share; or (b) the market price of the Company's common stock
                  at such time (but not less than $5.00 per share). The number
                  of such warrants issued is to be reduced by the number of
                  outstanding warrants described below; and

             (ii) reduce to $1.00 per share the exercise price of the existing
                  Series C Warrants to purchase 416,667 shares of the Company's
                  common stock held by the holders of the Company's Series C
                  Preferred Shares as of July 18, 2002.

       As a condition to receiving the new warrants and the reduction in the
       exercise price of the existing Series C Warrants, the holders of the
       Series C Shares will be required to convert their Series C Shares into
       shares of the Company's common stock on July 18, 2002.


       Preferred Stock Dividends

       The components of preferred stock dividends are as follows:



                                                                              Three months ended March 31,
                                                                        -----------------------------------------
                                                                              2001                    2000
                                                                        -----------------       -----------------
                                                                                          
              Series B Preferred Stock cash dividend                    $             --        $        108,464
              Non-cash charge: Series C Preferred Stock dividend
                 payable in kind                                                 865,668                 335,895
              Non-cash charge: issuance of contingent warrants                   562,370                      --
              Non-cash charge: beneficial conversion feature on
                  Series C Shares                                                     --              42,608,327
                                                                        -----------------       -----------------
                                                                        $      1,428,038        $     43,052,686
                                                                        =================       =================


       The Series B Preferred Stock dividend was paid in cash in February 2000
       as the holders converted their Series B Shares into shares of Stonepath's
       common stock. The Series C Preferred Stock dividend is payable in
       additional Series C Shares on a quarterly basis and therefore does not
       represent a cash obligation of the Company.

                                      -7-




                              STONEPATH GROUP, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                 March 31, 2001



       Preferred Stock Dividends (continued)

       In February 2001 Stonepath agreed to issue warrants to purchase shares of
       it's common stock to the holders of the Company's Series C Shares. As
       further described above, these warrants (the "Contingent Warrants") are
       contingently issuable upon the satisfaction of several criteria relating
       to the Series C Shares including requirements over holding period,
       conversion, and price. Under the relevant accounting guidance, the
       Company recorded a one-time dividend equal to the estimated fair value of
       the right to receive the Contingent Warrants. This dividend was
       accompanied by a corresponding increase to additional paid in capital
       thus leaving the Company's aggregate cash and capital position unchanged.
       Additionally, this dividend will not require adjustment in the future
       when the amount of Contingent Warrants are determined and ultimately
       issued.

       At the time of issuance of the Series C Shares, the then fair market
       value of Stonepath's common stock was higher than the Series C Shares
       sales price of $12 per share. As the Series C shares are convertible into
       shares of Stonepath's common stock, this differential in price
       constitutes a beneficial conversion feature as defined in the Emerging
       Issues Task Force Issue No. 98-5, "Accounting for Convertible Securities
       with Beneficial Conversion Features or Contingently Adjustable Conversion
       Ratios" (EITF 98-5). Accordingly, Stonepath recorded $42,608,327 as
       additional paid in capital for the discount deemed related to a
       preferential dividend for the beneficial conversion feature. In
       accordance with EITF 98-5, this discount was limited to the proceeds
       allocated to the Series C Shares and was recognized immediately as a
       preferred stock dividend as the Series C Shares are immediately
       convertible. This dividend was accompanied by a corresponding increase to
       additional paid in capital thus leaving the Company's aggregate cash and
       capital position unchanged.

(6)    Deferred Compensation

       The components of deferred compensation are as follows:



                                                                                Consultants and
                                                             Employees           Advisory Board           Total
                                                          -----------------    -----------------    -----------------

                                                                                                 
        Balance at beginning of year                      $     10,679,930               91,794           10,771,724
          Additions to deferred compensation                         1,207               19,450               20,657
          Cancellations and fair value adjustments              (3,795,730)             (91,794)          (3,887,524)
          Amortization to stock-based compensation              (1,155,702)              (1,621)          (1,157,323)
                                                          -----------------    -----------------    -----------------
        Balance at March 31, 2001                         $      5,729,705               17,829            5,747,534
                                                          =================    =================    =================


       The Company also recorded stock based compensation of $77,737 relating to
       investment banking and consulting services that were paid via the
       issuance of 125,000 options to purchase it's common stock. Stonepath
       valued these equity instruments using the Black-Scholes valuation model
       on the date of issuance which is when the counterparty performance was
       complete.

                                      -8-



                              STONEPATH GROUP, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                 March 31, 2001



(7)    Other Loss, net

       Other loss, net consists of the following:



                                                                              Three months ended March 31,
                                                                        -----------------------------------------
                                                                              2001                    2000
                                                                        -----------------       -----------------
                                                                                          
            Gain on sale of Webmodal holdings                           $     (3,617,699)       $             --
            Affiliate Company impairment charges                               6,956,870                      --
            Other                                                                105,175                      --
                                                                        -----------------       -----------------
                                                                        $      3,444,346        $             --
                                                                        =================       =================


       In March 2001, Webmodal, previously an Affiliate Company, was sold to a
       wholly owned subsidiary of Enron Global Markets, LLC for $6,990,532 in
       cash consisting of $5,979,199 for Stonepath's equity interest in
       Webmodal, $1,000,000 as repayment by Webmodal of advances made by the
       Company, and $11,333 of accrued interest thereon. The cash consideration
       received for Stonepath's equity interest exceeded it's then carrying
       value by $3,617,699 and accordingly the Company recorded a gain for that
       amount as a result of the sale.

       The Company recorded impairment charges of $6,956,870 for the other than
       temporary decline in the fair value of three of its Affiliate Companies.
       From the date of Stonepath's initial acquisition of ownership interests
       and subsequent advances and investments, the Company's funding to these
       Affiliate Companies represented all or a significant portion of the
       outside capital the companies had available to fund their operations. In
       April 2001, as a result of the Company's continuous evaluation process,
       it was determined that these companies were unlikely to obtain further
       rounds of financing necessary to sustain operations and that substantial
       doubt existed over the companies' ability to repay advances made.
       Accordingly, Stonepath recorded an impairment charge to reduce the
       remaining carrying value of the ownership interest in and advances to
       these Affiliate Companies to zero.

(8)    Comprehensive Loss

       Excluding net loss, the Company's source of comprehensive income is from
       the net unrealized gain on its marketable equity securities which are
       classified as available-for-sale. The Company has not provided for a
       deferred tax liability relating to the net unrealized gain as the Company
       expects to have sufficient net operating losses to offset any potential
       tax liability resulting from the sale of its equity holdings. The
       following summarizes the components of comprehensive loss:



                                                               Three months ended
                                                                    March 31
                                                    ------------------------------------------
                                                           2001                   2000
                                                    --------------------    ------------------
                                                                      
         Net loss                                   $     (8,725,143)       $     (8,158,335)
         Other comprehensive income:
            Unrealized gain, net                             247,652                      --
                                                    --------------------    ------------------
         Comprehensive loss                         $     (8,477,491)       $     (8,158,335)
                                                    ====================    ==================


                                      -9-




                              STONEPATH GROUP, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                 March 31, 2001


(9)    Net Loss per Share

       Basic and diluted net loss per common share are presented in accordance
       with Statement of Financial Accounting Standards No. 128, Earnings Per
       Share (FAS 128), for all periods presented. In accordance with FAS 128,
       basic and diluted net loss per common share have been computed using the
       weighted-average number of shares of common stock outstanding during the
       period. Shares associated with stock options, stock warrants, convertible
       debt, and convertible preferred stock are not included because the
       inclusion would be anti-dilutive (i.e., reduce the net loss per share).
       The total numbers of such shares excluded from diluted net loss per
       common share are 14,154,172, and 16,253,817 at March 31, 2001 and 2000,
       respectively. Such securities, had they been dilutive, would have been
       included in the computations of diluted loss per share using the treasury
       stock method, or the if-converted method, depending on the type of
       security.

(10)   Commitments and Contingencies

       On August 23, 1999, coolsavings.com, Inc. filed an action against Net
       Value, Inc. ("NV Inc."), a wholly-owned subsidiary of Stonepath, alleging
       that NV Inc., through its Internet Web site and products, has committed
       acts of patent infringement by:

           o    performing or completing steps of the methods and processes
                described and claimed in Patent No. 5,761,648;
           o    actively inducing others to practice the methods and processes
                described and claimed in Patent No. 5,761,648 by, among other
                things, performing or completing steps of such methods and
                processes; and
           o    offering to sell or selling a system or service for offering and
                providing targeted electronic certificates such as coupons, for
                use in practicing the methods and processes described and
                claimed in Patent No. 5,761,648.

       Pursuant to the 1999 Asset Purchase Agreement which NV Inc. entered into
       with BrightStreet.com, Inc. (f/k/a Promotion Acquisition, Inc.),
       BrightStreet has agreed to assume all liabilities related to this
       lawsuit, including all legal expenses incurred in defending against these
       claims. However, NV Inc. may be liable for liabilities arising from this
       action to the extent that the plaintiff is successful in asserting its
       claims and to the extent that BrightStreet has insufficient capital or is
       otherwise unable to continue to provide their indemnification. In
       addition to damages, the complaint seeks both a preliminary and permanent
       injunction prohibiting NV Inc. from further acts of infringement.
       Coolsavings.com, Inc. also seeks damages for willful infringement and
       attorneys' fees. On November 23, 1999, NV Inc. filed its answer to this
       complaint as well as a counterclaim against coolsavings.com, Inc. seeking
       a declaratory judgment of invalidity and on infringement of Patent No.
       5,761,648. On November 16, 2000, Brightstreet filed an amended answer and
       counterclaim further alleging the defense of inequitable conduct against
       coolsavings.com, Inc. The court has entered a discovery schedule, which
       is in the process of being revised, and both parties to the litigation
       have had some fact discovery. However, no trial date has been set in this
       matter. Brightstreet and coolsavings.com, Inc. have engaged in settlement
       discussions with the assistance of the court. However, no settlement has
       been reached. Unless and until coolsavings.com, Inc. makes a satisfactory
       settlement offer to Brightstreet, Brightstreet's current intentions are
       to vigorously defend itself against coolsavings' allegations.
       BrightStreet cannot estimate the amount of damages that it may incur if
       the court issues a final judgment concluding that NV Inc. has infringed
       on coolsavings' patent. In any event, any judgment which would not be
       indemnified by Brightstreet would be entered against NV Inc. which has a
       nominal carrying value within Stonepath's consolidated financial
       statements. Accordingly, management does not believe that an adverse
       outcome in this proceeding would have a material adverse effect on
       Stonepath's financial position or results of operations.


                                      -10-



                              STONEPATH GROUP, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                 March 31, 2001



       Commitments and Contingencies (continued)

       On August 22, 2000, Austost Anstalt Schaan, Balmore Funds, S.A. and Amro
       International, S.A., purchasers of the Company's convertible promissory
       notes, filed suit against Stonepath in the United States District Court
       for the District of Delaware. The plaintiffs allege that, contrary to the
       Company's covenant in the subscription agreement they executed, which
       required Stonepath to "use reasonable commercial efforts to register" the
       shares of its common stock underlying the convertible promissory notes
       "at some future date," the Company verbally agreed to register such
       shares in the first registration statement it filed with the Securities
       and Exchange Commission subsequent to the transaction. The plaintiffs
       assert claims for breach of contract and the duty of good faith and fair
       dealing, fraud, violation of federal securities laws, estoppel, and
       reformation and seek damages in excess of $20 million, plus attorneys'
       fees and costs. Stonepath has filed a motion to dismiss this lawsuit
       which is still pending. If the motion to dismiss is not granted, the
       Company believes it has meritorious defenses to this claim and intends to
       defend it vigorously.

       On October 12, 2000, Emergent Capital Investment Management, LLC filed
       suit against the Company and two of its officers in the United States
       District Court for the Southern District of New York contending that it
       was misled by statements made in connection with the offering of the
       Company's Series C Preferred Stock which closed in March 2000.
       Specifically, the plaintiff alleges that it is entitled to rescind the
       transaction because it was allegedly represented that the size of the
       offering would be $20 million and Stonepath actually raised $50 million.
       The plaintiff seeks a return of the $2 million purchase price for its
       shares of Series C Preferred Stock and damages in the amount of $1.7
       million. Discovery has just commenced, and the Company believes that it
       has strong defenses to this action. Accordingly, at the present time, the
       Company believes that this action will not have a material adverse effect
       on its financial position or results of operations.

       The Company is also involved in various other claims and legal actions
       arising in the ordinary course of business. In the opinion of management,
       the ultimate disposition of these matters will not have a material
       adverse effect on its consolidated financial position, results of
       operations or liquidity.



                                      -11-






CAUTIONARY STATEMENT FOR FORWARD LOOKING STATEMENTS

         This Quarterly Report on Form 10-Q includes forward-looking statements
within the meaning of Section 7A of the Securities Act of 1933 as amended, and
Section 21E of the Securities Exchange Act of 1934. We have based these
forward-looking statements on our current expectations and projections about
future events. These forward-looking statements are subject to known and unknown
risks, uncertainties and assumptions about us and our affiliate companies, that
may cause our actual results, levels of activity, performance or achievements to
be materially different from any future results, levels of activity, performance
or achievements expressed or implied by such forward-looking statements. In some
cases, you can identify forward-looking statements by terminology such as "may,"
"will," "should," "could," "would," "expect," "plan," "anticipate," " believe,"
"estimate," "continue," or the negative of such terms or other similar
expressions. Factors that might cause or contribute to such a discrepancy
include, but are not limited to, those in our other Securities and Exchange
Commission filings, including our Registration Statement on Form S-1 declared
effective on June 30, 2000 by the SEC (File No. 333-38716), our Registration
Statement on Form S-4 declared effective on October 6, 2000 by the SEC (File No.
333-88629) and our Annual Report on Form 10-K filed on April 2, 2001. The
following discussion should be read in conjunction with our Consolidated
Financial Statements and related Notes thereto included elsewhere in this report
and in the most recent Annual Report on Form 10-K.

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

General

Our principal business strategy is to acquire a controlling interest in one or
more operating businesses whose enterprise value can be enhanced through the
adoption of an e-commerce strategy and other technologies, the implementation of
innovative business practices, the addition of experienced industry specific
management, or through other traditional means of increasing efficiency and
profitability. Our objective is to acquire businesses that present a reasonable
opportunity to establish or expand one or more lines of business by leveraging
our financial, technological and employee resources. Prior to the first quarter
of 2001, our principal business strategy focused on the development of
early-stage technology businesses with significant Internet features and
applications that we refer to as our affiliate companies. Stonepath continues to
provide strategic and operational assistance to its existing affiliate companies
and provided services to eight such businesses at March 31, 2001.

         We currently realize revenue and losses from the operating activities
of our affiliate companies accounted for under the equity method of accounting.
This generally includes all affiliate companies for which we have a voting
ownership greater than 20%. We also realize income from the sale of our equity
interests equal to the excess of the fair value of the proceeds received from
the sale over our carrying value of the investment at the time of disposition.
The decision to sell our equity interest in an affiliate company is based on a
number of factors, including the affiliate company's business prospects and
potential and whether or not our invested capital can be better applied to fund
new acquisitions in connection with our new business strategy. Because we
acquired interests in early-stage Internet companies, many of which were in the
development stage, we have experienced and expect to experience, net losses as a
result of these equity interests. Such losses totaled $3.2 million and $.3
million in the first quarters of fiscal 2001 and fiscal 2000, respectively, and
are recorded under "equity in losses of affiliate companies" within our
consolidated statement of operations. Also, given the development stage of our
existing affiliate companies, it is unlikely that we will record significant
revenues from their operating activities in the near term. Rather, the income we
derive, if at all, will more likely be from sales of our interests in our
affiliate companies. This occurred when we sold our interest in College411
during fiscal 2000, and when we sold our interest in Webmodal during the first
quarter of fiscal 2001. We believe that we are more likely to generate revenues
from our subsidiaries' operations under our new business strategy since that
strategy entails the acquisition of a controlling interest in an operating
business.


                                      -12-




         Our operating expenses primarily consist of stock based compensation,
professional fees, depreciation , and salaries and benefits, which totaled
approximately $2.5 million for the first quarter of fiscal 2001. However,
stock-based compensation and depreciation are non-cash charges, and in the first
quarter of fiscal 2001 we only used cash of $1.1 million to fund our operating
expenses. As part of the reorganization we completed in the first quarter of
2001, we moved our corporate headquarters to Philadelphia, closed our San
Francisco and Boston offices, and significantly reduced our workforce. We expect
our operating expenses to continue to decrease in the very near term as a result
of these changes.

         A significant component of our fiscal 2000 results is the deemed
preferred stock dividend resulting from the issuance of our Series C Preferred
Stock. In March 2000, at the time of issuance of our Series C Preferred Stock,
the fair market value of our common stock was higher than the offering price of
our Series C Preferred Stock of $12 per share. Since our Series C Preferred
Stock was immediately convertible into shares of our common stock, this
differential in price constituted a beneficial conversion feature as defined in
the relevant accounting literature and resulted in a preferred stock dividend
totaling $42.6 million. This dividend was a non cash charge and was accompanied
by a corresponding increase to additional paid in capital thus leaving our
aggregate cash and capital positions unchanged.

         We have experienced, and expect to continue to experience, significant
volatility in our quarterly results due to non-recurring transactions and other
events incidental to our ownership interests in and advances to affiliate
companies. These transactions include dispositions of, and changes to, our
affiliate company ownership interests, and impairment charges. On a continuous
basis, but no less frequently than at the end of each quarter, we evaluate:

         o    the carrying value of our ownership interest in and advances to
              each of our affiliate companies for possible impairment based on
              achievement of business plan objectives and milestones; and,
         o    the financial condition and prospects of the affiliate company.

         The business plan objectives and milestones we consider include those
related to financial performance such as achievement of planned financial
results or completion of capital raising activities, and those that are not
primarily financial in nature such as the bringing to market of a major product
or key service. If impairment is determined, the carrying value is adjusted to
fair value. The fair value of our ownership interests in and advances to
privately held affiliate companies is generally determined based on the value at
which independent third parties have invested, or have committed to invest, in
our affiliate companies.

Effect of Various Accounting Methods on our Results of Operations

         Several accounting methods affect the reported results and amounts
contained within our financial statements presented in this quarterly report.
The following significant accounting methods are presented in greater detail to
further aid your understanding when reviewing our consolidated financial
statements and related notes.

Accounting for Stock-Based Compensation

         Stock-based compensation is a non-cash charge relating to the
amortization of deferred compensation and the issuance of stock for services. We
record deferred compensation when we make restricted stock awards or
compensatory stock option or warrant grants to employees, consultants or
advisory board members. In the case of stock option grants to employees, the
amount of deferred compensation initially recorded is the difference, if any,
between the exercise price and fair market value of our common stock on the date
of grant. Such deferred compensation is fixed and remains unchanged for
subsequent increases or decreases in the market value of our common stock. In
the case of options granted to consultants or advisory board members, the amount
of deferred compensation initially recorded is the fair value of the stock
options on the grant date as determined using the Black-Scholes valuation model.
We record deferred compensation as a reduction to stockholders' equity with an
offsetting increase to additional paid-in capital. We then amortize deferred
compensation into stock-based compensation over the performance period, which
typically coincides with the vesting period of the stock-based award of 3 to 4
years.

                                      -13-


Accounting for Affiliate Company Ownership

         The various interests that we acquire in our affiliate companies are
accounted for under one of the following three methods: consolidation, equity
method and cost method. The applicable accounting method is generally determined
based on our voting ownership in an affiliate company.

         Consolidation. Affiliate companies in which we directly or indirectly
         own more than 50% of the outstanding voting securities are generally
         accounted for under the consolidation method of accounting. Under this
         method, an affiliate company's financial statements are reflected
         within our consolidated financial statements. At March 31, 2001 and
         December 31, 2000, none of our affiliate companies were accounted for
         under this method. In those instances where we believe that our
         majority ownership is temporary and will be reduced below 50% within 12
         months of obtaining our majority interest, we do not follow the
         consolidation method; rather we follow the equity method described
         below.

         Equity Method. Affiliate companies whose results we do not consolidate,
         but over whom we exercise significant influence, are generally
         accounted for under the equity method of accounting. Whether or not we
         exercise significant influence with respect to an affiliate company
         depends on an evaluation of several factors including, among others,
         representation on the affiliate company's board of directors and
         ownership level, which is generally a 20% to 50% interest in the voting
         securities of the affiliate company, including voting rights associated
         with our holdings in common stock and preferred stock in the affiliate
         company. Under the equity method of accounting, our share of the
         earnings or losses of the affiliate company is reflected in the caption
         "Equity in Losses of Affiliate Companies" in the Consolidated
         Statements of Operations. Additionally, our excess investment cost over
         equity in each affiliate company's net assets is amortized over three
         years to "Equity in Losses of Affiliate Companies."

         We have representation on the board of directors of all of our equity
         method affiliate companies which are early-stage or development-stage
         companies and which have not generated significant revenues. All of our
         equity method affiliate companies were formed less than two years ago
         and are expected to continue to incur substantial losses in 2001.

                                      -14-





         Cost Method. Affiliate companies not accounted for under either the
         consolidation or the equity methods of accounting are accounted for
         under the cost method of accounting. Under this method, our share of
         the earnings or losses of these companies is not included in our
         Consolidated Statements of Operations.

Discontinued Operations

         Our consolidated financial statements reflect the operations of Net
Value, Inc., a wholly-owned subsidiary, as a discontinued operation. This was
necessitated when, in November 1999, we made the strategic decision to exit the
development and distribution of online promotional campaign operations of Net
Value, Inc. and sold substantially all of Net Value, Inc.'s assets to
Brightstreet.com. Accordingly, the assets and liabilities of the discontinued
online promotional campaigns have been segregated from continuing operations and
reported as a separate line item on our consolidated financial statements.

Results of Operations

Three Months Ended March 31, 2001 compared to the Three Months Ended March 31,
2000

         We reported a net loss to common stockholders of $10.2 million for the
three months ended March 31, 2001, ($0.50 per basic and diluted share) compared
to a loss of $51.2 million ($3.01 per basic and diluted share) in the
corresponding period of the prior year. The significant reduction in net loss to
common stockholders is primarily attributable to the deemed preferred stock
dividend of $42.6 million recorded in the first quarter of fiscal 2000 resulting
from the issuance of our Series C Preferred Stock which did not reoccur in the
first quarter of fiscal 2001. Our 2001 first quarter operating expenses of $2.5
million were significantly lower than the $8.0 million of the prior period
largely due to the reduction of our workforce and associated decrease in
stock-based compensation. Our first quarter 2001 results were also positively
impacted by the sale of Webmodal and resulting $3.6 million gain. Offsetting the
reduction in operating expenses and Webmodal gain were affiliate company
impairment charges of $7.0 million and equity in losses of affiliate companies
of $3.2 million which collectively totaled $.3 million in the corresponding
period of the prior year.

         The following sections provide in greater detail the individual
components of our results of operations on a line item basis and should be read
in conjunction with our consolidated financial statements and related notes.

Stock-Based Compensation. Stock-based compensation is a non-cash expense
resulting from the amortization of deferred compensation and the issuance of
stock for services and totaled $1,235,060 for the three months ended March 31,
2001, compared to $5,894,187 for the corresponding period in 2000. The decrease
in stock-based compensation is due to the reduction of our workforce and our
advisory board, and associated cancellation of their options resulting in a
decrease to deferred compensation and related reduction in amortization to
stock-based compensation.

                                      -15-


The following table shows the components of deferred compensation and related
amortization to stock-based compensation for the three months ended March 31,
2001:


                                                                                Consultants and
                                                              Employees          Advisory Board           Total
                                                          -----------------    -----------------    -----------------
                                                                                                 
        Balance at beginning of year                      $     10,679,930               91,794           10,771,724
          Additions to deferred compensation                         1,207               19,450               20,657
          Cancellations and fair value adjustments              (3,795,730)             (91,794)          (3,887,524)
          Amortization to stock-based compensation              (1,155,702)              (1,621)          (1,157,323)
                                                          -----------------    -----------------    -----------------
        Balance at March 31, 2001                         $      5,729,705               17,829            5,747,534
                                                          =================    =================    =================


During the first quarter of fiscal 2001, we also recorded stock based
compensation of $77,737 relating to investment banking and consulting services
that were paid via the issuance of options to purchase our common stock. We
valued these equity instruments using the Black-Scholes valuation model on the
date of issuance when counterparty performance was complete.

Of the total unamortized deferred compensation relating to employees of
$5,729,705, we expect to amortize into stock-based compensation $2,650,588,
$2,219,456, $729,556, and $130,105 during the remainder of 2001, and during the
years ended December 31, 2002, 2003 and 2004, respectively. These amounts
correspond to the vesting schedule of the underlying stock-based award. The
amount of deferred compensation recorded and related amortization to stock-based
compensation will increase with any future compensatory grants and decrease with
any cancellations. All employee option grants during fiscal 2001 had exercise
prices equal to the fair value of the stock on the date of grant resulting in no
additional deferred compensation.

General and Administrative Expenses. Our general and administrative expenses
have decreased to $1,254,389 for the three months ended March 31, 2001, compared
to $2,103,478 for the corresponding period in 2000. This decrease is
attributable to several factors including a decline in the level of our
investment and corporate activities thereby reducing our professional fees and
from the fiscal 2000 write-off of our goodwill arising from the Strategicus
acquisition thereby reducing depreciation and amortization. We expect our
general and administrative expenses to continue to decline in the very near term
as a result of the restructuring completed in the first quarter of fiscal 2001
during which we closed our San Francisco and Boston offices and significantly
reduced our workforce. The following is a schedule of the significant components
that comprise general and administrative expense:



                                                                              Three months ended March 31,
                                                                        -----------------------------------------
                                                                              2001                    2000
                                                                        -----------------       -----------------
                                                                                          
            Professional fees                                           $        476,324        $        756,191
            Salaries and benefits, including severance                           475,500                 332,145
            Depreciation and amortization                                         39,975                 322,993
            Marketing                                                             47,086                  95,534
            Rent and other                                                       215,504                 596,615
                                                                        -----------------       -----------------
                                                                        $      1,254,389        $      2,103,478
                                                                        =================       =================

                                      -16-


Interest Income and Expense. Our interest income totaled $444,087 for the three
months ended March 31, 2001, compared to $211,957 for the corresponding period
in 2000. Interest income consists of the interest earned on our invested cash,
with the period over period increase due to a full quarters effect of our
invested cash arising from the March 2000 sale of our Series C Preferred Stock.
Interest expense totaled $0 and $73,776 for the three months ended March 31,
2001 and 2000, respectively, with the decrease attributable to the repayment of
substantially all outstanding debt in the first quarter of fiscal 2000.

Other Losses, Net.  Other losses consists of:




                                                                              Three months ended March 31,
                                                                        -----------------------------------------
                                                                              2001                    2000
                                                                        -----------------       -----------------

                                                                                          
            Gain on sale of Webmodal holdings                           $     (3,617,699)       $             --
            Affiliate Company impairment charges                               6,956,870                      --
            Other                                                                105,175                      --
                                                                        -----------------       -----------------
                                                                        $      3,444,346        $             --
                                                                        =================       =================


In March 2001, Webmodal, previously an affiliate company, was sold to a wholly
owned subsidiary of Enron Global Markets, LLC for $6,990,532 in cash consisting
of $5,979,199 for our equity interest in Webmodal, $1,000,000 as repayment by
Webmodal of advances made by Stonepath, and $11,333 of accrued interest thereon.
The cash consideration received for our equity interest exceeded it's then
carrying value by $3,617,699 and accordingly we recorded a gain for that amount
as a result of the sale.

We recorded impairment charges of $6,956,870 for the other than temporary
decline in the fair value of three of our Affiliate Companies. From the date of
our initial acquisition of ownership interests and subsequent advances and
investments, our funding to these Affiliate Companies represented all or a
significant portion of the outside capital the companies had available to fund
their operations. In April 2001, as a result of our continuous evaluation
process, we determined that these companies were unlikely to obtain further
rounds of financing necessary to sustain operations and that substantial doubt
existed over the companies' ability to repay advances made. Accordingly, we
recorded an impairment charge to reduce the remaining carrying value of the
ownership interest in and advances to these Affiliate Companies to zero.

Equity in Losses of Affiliate Companies. Equity in losses of affiliate companies
for the three months ended March 31, 2001 and 2000 amounted to $3,235,435 and
$298,851, respectively. These amounts represent our proportionate share of the
losses of our affiliate companies and the amortization of the excess of the cost
of our investment over our equity interest in the net assets of the affiliate
companies accounted for under the equity method of accounting. During the three
months ended March 31, 2001 and 2000, there were five affiliate companies
accounted for under the equity method of accounting, however, our equity in
losses significantly increased due to the development and expansion of affiliate
company operations during this period. We expect to record significantly lower
losses from our equity in affiliate companies due to the reduction in the number
of affiliate companies currently accounted for under the equity method and our
intent to acquire controlling interests in operating companies which would
follow the consolidation method of accounting.

Net Loss. We have had net losses for each period since inception. This amount
could fluctuate significantly from period to period, depending on the operating
results of our affiliate companies and other non-recurring transactions. For the
three months ended March 31, 2001 and 2000, our net loss was $8,725,143 and
$8,158,335, respectively.

                                      -17-




Preferred Stock Dividends. The components of the preferred stock dividends are
as follows:



                                                                              Three months ended March 31,
                                                                        -----------------------------------------
                                                                              2001                    2000
                                                                        -----------------       -----------------
                                                                                          
              Series B Preferred Stock cash dividend                    $             --        $        108,464
              Non-cash charge: Series C Preferred Stock dividend
                 payable in kind                                                 865,668                 335,895
              Non-cash charge: issuance of contingent warrants                   562,370                      --
              Non-cash charge: beneficial conversion feature on
                  Series C Preferred Stock                                            --              42,608,327
                                                                        ----------------       -----------------
                                                                        $      1,428,038        $     43,052,686
                                                                        ================       =================


The Series B Preferred Stock dividend was paid in cash in February 2000 as the
holders converted their Series B Shares into shares of our common stock. The
Series C Preferred Stock dividend is payable in additional Series C shares on a
quarterly basis and therefore does not represent a cash obligation.

In February 2001 we agreed to issue warrants to purchase shares of our common
stock to the holders of our Series C Preferred Stock. As further described in
the footnotes to the consolidated financial statements, these warrants are
contingently issuable upon the satisfaction of several criteria relating to the
Series C Preferred stock including requirements over holding period, conversion,
and price. Under the relevant accounting guidance, we recorded a one-time
dividend equal to the estimated fair value of the right to receive these
contingently issuable warrants. This dividend was accompanied by a corresponding
increase to additional paid in capital thus leaving our aggregate cash and
capital position unchanged. Additionally, this dividend will not require
adjustment in the future when the amount of contingently issuable warrants are
determined and ultimately issued.

In March 2000, at the time of issuance of the Series C Shares, the then fair
market value of our common stock was higher than the Series C Shares sales price
of $12 per share. As the Series C shares are convertible into shares of our
common stock, this differential in price constitutes a beneficial conversion
feature as defined in the Emerging Issues Task Force Issue No. 98-5, "Accounting
for Convertible Securities with Beneficial Conversion Features or Contingently
Adjustable Conversion Ratios" (EITF 98-5). Accordingly, we recorded $42,608,327
as additional paid in capital for the discount deemed related to a preferential
dividend for the beneficial conversion feature. In accordance with EITF 98-5,
this discount was limited to the proceeds allocated to the Series C Shares and
was recognized immediately as a preferred stock dividend as the Series C Shares
are immediately convertible. This dividend was accompanied by a corresponding
increase to additional paid in capital thus leaving our aggregate cash and
capital position unchanged.

Changes in Financial Position, Liquidity and Capital Resources

Our current operations do not generate sufficient operating funds to meet our
cash needs and, as a result, we have funded our operations with a combination of
equity and debt proceeds. We ultimately expect to fund our operations from the
cash flows of our future ownership interests in operating companies and from the
sale or cash flows of our interests in existing affiliate companies. Currently
however, our affiliate companies do not generate sufficient earnings to pay
dividends or otherwise make distributions to us. Furthermore, we do not expect
to receive such dividends within the next twelve months due to the fact that
each of our affiliate companies is in an early stage of development. Until we
receive dividends from our affiliate or operating companies or realize cash
proceeds from the sale of interests in our affiliate companies, if at all, we
will remain dependant on our existing cash and on outside sources of capital to
fund our operations.

During the first quarter of 2001, we used $1.1 million to fund our operating
expenses. As part of the reorganization we completed in the first quarter of
2001, we moved our corporate headquarters to Philadelphia, closed our San
Francisco and Boston offices, and significantly reduced our workforce. We expect
our operating expenses to continue to decrease as a result of these changes.

                                      -18-


In March 2001, we received $7.0 million from the sale of Webmodal consisting of
$6.0 million for our equity interest and $1.0 million as repayment of
outstanding promissory notes. During the three months ended March 31, 2001, we
made the following cash investments and advances to affiliate companies:

               January 2001          Webmodal           $        500,000
               February 2001         Metacat                     200,000
               March 2001            Seedra                       22,000
                                                        -----------------
                                                        $        722,000
                                                        =================

As of March 31, 2001, we had on hand existing cash and cash equivalents of
approximately $33.9 million. We believe that our cash and cash equivalents will
be sufficient to meet our operating expenses and investment requirements for at
least the next twelve months and for the foreseeable future. However, our
long-term liquidity needs are dependant primarily on the number of future
acquisitions of interests in new companies and the extent to which we
participate in subsequent rounds of financings of our existing affiliate
companies. In the future, we may be required to curtail or reduce the scope of
our acquisition activities to satisfy our long-term liquidity needs.
Alternatively, we would be required to seek additional funds through the sale of
our securities to outside sources of capital, which could result in substantial
dilution to stockholders. We are not certain that these funds would be available
on terms that are satisfactory to us, or at all.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Our exposure to market risk relates primarily to changes in interest rates and
the resulting impact on our invested cash. We place our cash with high credit
quality financial institutions and invest that cash in short term fixed income
investments. We are averse to principal loss and ensure the safety and
preservation of our invested funds by investing in only highly rated investments
and by limiting our exposure in any one issuance. If market interest rates were
to increase immediately and uniformly by 10% from levels at March 31, 2001, the
fair value of our portfolio would decline by an immaterial amount. We do not
invest in derivative financial instruments.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

       On August 23, 1999,  coolsavings.com,  Inc. filed an action against Net
       Value,  Inc. ("NV Inc."),  a wholly-owned  subsidiary of Stonepath,
       alleging that NV Inc., through its Internet Web site and products, has
       committed acts of patent infringement by:

         o        performing or completing steps of the methods and processes
                  described and claimed in Patent No. 5,761,648;
         o        actively inducing others to practice the methods and processes
                  described and claimed in Patent No. 5,761,648 by, among other
                  things, performing or completing steps of such methods and
                  processes; and
         o        offering to sell or selling a system or service for offering
                  and providing targeted electronic certificates such as
                  coupons, for use in practicing the methods and processes
                  described and claimed in Patent No. 5,761,648.

                                      -19-


       Pursuant to the 1999 Asset Purchase Agreement which NV Inc. entered into
       with BrightStreet.com, Inc. (f/k/a Promotion Acquisition, Inc.)
       BrightStreet has agreed to assume all liabilities related to this
       lawsuit, including all legal expenses incurred in defending against these
       claims. However, NV Inc. may be liable for liabilities arising from
       this action to the extent that the plaintiff is successful in asserting
       its claims and to the extent that BrightStreet has insufficient capital
       or is otherwise unable to continue to provide their indemnification.

       In addition to damages, the complaint seeks both a preliminary and
       permanent injunction prohibiting NV Inc. from further acts of
       infringement. Coolsavings.com, Inc. also seeks damages for willful
       infringement and attorneys' fees. On November 23, 1999, NV Inc. filed its
       answer to this complaint as well as a counterclaim against
       coolsavings.com, Inc. seeking a declaratory judgment of invalidity and on
       infringement of Patent No. 5,761,648. On November 16, 2000, Brightstreet
       filed an amended answer and counterclaim further alleging the defense of
       inequitable conduct against coolsavings.com, Inc. The court has entered a
       discovery schedule, which is in the process of being revised, and both
       parties to the litigation have had some fact discovery. However, no trial
       date has been set in this matter. Brightstreet and coolsavings.com, Inc.
       have engaged in settlement discussions with the assistance of the court.
       However, no settlement has been reached. Unless and until
       coolsavings.com, Inc. makes a satisfactory settlement offer to
       Brightstreet, Brightstreet's current intentions are to vigorously defend
       itself against coolsavings' allegations. BrightStreet cannot estimate the
       amount of damages that it may incur if the court issues a final judgment
       concluding that NV Inc. has infringed on coolsavings' patent. In any
       event, any judgment which would not be indemnified by Brightstreet would
       be entered against NV Inc. which has a nominal carrying value within
       Stonepath's consolidated financial statements. Accordingly, management
       does not believe that an adverse outcome in this proceeding would have a
       material adverse effect on its financial position or results of
       operations.

       On August 22, 2000, Austost Anstall Schaan, Balmore Funds, S.A. and Amro
       International, S.A., purchasers of the Company's Series A convertible
       notes filed suit against Stonepath in the United States District Court
       for the District of Delaware. The plaintiffs allege that, contrary to the
       obligation in the agreement pursuant to which the plaintiffs purchased
       the Series A notes that Stonepath would "use reasonable commercial
       efforts to register" the stock underlying the notes "at some future
       date," that Stonepath failed to register their stock in its next filed
       registration statement. The plaintiffs assert claims for breaches of
       contract and the duty of good faith and fair dealing, fraud, violation of
       federal securities laws, estoppel, and reformation and seek damages in
       excess of $20 million, plus attorneys' fees and costs. Based upon
       Stonepath's preliminary review of the facts and without conducting
       discovery, Stonepath does not believe that the complaint states a claim
       for relief. As a result, Stonepath has filed a motion to dismiss which is
       still pending.

       On October 12, 2000, Emergent Capital Investment Management, LLC filed
       suit against the Company and two of its officers contending that it was
       misled by statements made by the defendants in connection with the amount
       of the Company's Series C offering in which they participated. The
       plaintiff contends that the Company represented the Series C offering
       would place $20 million worth of the Company's securities and were not
       told that the Series C offering would instead place $50 million until
       after the plaintiff had completed its investment. The plaintiff seeks a
       return of its $2 million purchase price of Series C stock and damages in
       the amount of $1.7 million. Although no formal fact finding has occurred,
       Stonepath believes that it has strong defenses to this action and that
       discovery will demonstrate that, in fact, no such representations were
       made, and that the case is without merit. The case is now proceeding
       through discovery and Stonepath intends to file a motion for summary
       judgment. Accordingly, at the present time, Stonepath believes that this
       action will not have a material adverse effect on its financial position
       or results of operations.

       The Company is involved in various other claims and legal actions arising
       in the ordinary course of business. In the opinion of management, the
       ultimate disposition of these matters will not have a material adverse
       effect on the Company's consolidated financial position, results of
       operations or liquidity.

                                      -20-




Item 2. Changes in Securities and Use of Proceeds

(a)  In March 2001, the Company issued options to purchase 75,000 shares of
     common stock at an exercise price $.70 per share to PMG Capital, Inc. in
     connection with services under an investment banking agreement. In March
     2001, the Company also issued options to purchase 50,000 shares of common
     stock at an exercise price of $.70 in connection with consulting services
     performed by one of its Directors. Both issuances were pursuant to Section
     4(2) of the Securities Act of 1933.

(b)  In February 2001, the Company received the consent from the holders of more
     than two thirds of its issued and outstanding shares of Series C Preferred
     Stock to modify the use of proceeds provisions as originally defined within
     the Series C Preferred Stock Purchase Agreement. As amended, the Company
     may now use the proceeds from the sale of the Series C Preferred Stock to
     make any investments in the ordinary course of our business, as from
     time-to-time determined by the Company's Board of Directors, or for any
     other business purpose approved by the Board of Directors. Previously,
     Stonepath was limited to use the proceeds to investments in early-stage
     Internet companies.

     In exchange for this consent Stonepath agreed to:

              (i) issue to the holders of the Series C Preferred Stock as of
                  July 18, 2002, warrants to purchase up to a maximum of 3.0
                  million shares of the Company's common stock at an exercise
                  price of $1.00 per share if the then-effective conversion
                  price of the Series C Preferred Stock is greater than the
                  lesser of (a) $6.00 per share; or (b) the market price of the
                  Company's common stock at such time (but not less than $5.00
                  per share). The number of such warrants issued is to be
                  reduced by the number of outstanding warrants described below;
                  and

             (ii) reduce to $1.00 per share the exercise price of the existing
                  Series C Warrants to purchase 416,667 shares of the Company's
                  common stock held by the holders of the Company's Series C
                  Preferred Stock as of July 18, 2002.

     As a condition to receiving the new warrants and the reduction in the
     exercise price of the existing Series C Warrants, the holders of the Series
     C Preferred Stock will be required to convert their Series C Preferred
     Stock into shares of the Company's common stock on July 18, 2002.

Item 3. Defaults Upon Senior Securities

         None.

Item 4. Submission of Matters to a Vote of Security Holders

         None.

Item 5. Other Information

         None.

Item 6. Exhibits and Reports on Form 8-K

(a)      The following exhibits are included herein:

         None

(b)      The Company filed the following Current Reports on Form 8-K during the
         three month period ended March 31, 2001:

              (i) Current Report on Form 8-K, dated March 16, 2001.

                  The Company filed the foregoing Current Report on Form 8-K
                  reporting under Item 2 the sale of it's 37% interest in
                  Webmodal, Inc. for aggregate proceeds of $6,990,532.

                                      -21-



             (ii) Current Report on Form 8-K, dated February 22, 2001.

                  The Company filed the foregoing Current Report on Form 8-K
                  reporting under Item 5 the modification of the use of proceeds
                  section of the agreement under which the Company's Series C
                  Convertible Participating Preferred Stock was sold and the
                  future issuance of warrants to purchase up to 3.0 million
                  shares of the Company's common stock subject to certain
                  conditions.

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                             STONEPATH GROUP, INC.

Date:  May 14, 2001                          /s/   Andrew P. Panzo
                                             ---------------------
                                             Andrew P. Panzo
                                             Chief Executive Officer and
                                             Chairman of the Board of Directors

Date:  May 14, 2001                         /s/   Jay Elwell
                                            ----------------
                                            Jay Elwell
                                            Treasurer and
                                            Principal Accounting Officer


                                      -22-