(Mark One) | ||
o
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
OR
|
||
x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
for
the fiscal year ended December 31, 2006
|
|
OR
|
||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Title
of each class
|
Name
of each exchange on which registered
|
|
American
Depositary Shares, each representing the right to receive 1,039
Shares of
Common Stock without par value
|
New
York Stock Exchange
|
|
Shares
of Common Stock, without par value*
|
New
York Stock Exchange
|
*
|
Santander-Chile’s
shares of common stock are not listed for trading, but only in
connection
with the registration of the American Depositary Shares pursuant
to the
requirements of the New York Stock
Exchange.
|
Large
accelerated filer
|
|
Accelerated
filer
|
|
Non-accelerated
filer
|
x
|
|
o
|
|
o
|
Page | ||
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS |
1
|
|
CERTAIN TERMS AND CONVENTIONS |
2
|
|
PRESENTATION OF FINANCIAL INFORMATION |
4
|
|
ITEM
1.
|
IDENTITY
OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS
|
5
|
ITEM
2.
|
OFFER
STATISTICS AND EXPECTED TIMETABLE
|
5
|
ITEM
3.
|
KEY
INFORMATION
|
5
|
ITEM
4.
|
INFORMATION
ON THE COMPANY
|
22
|
ITEM
4A.
|
UNRESOLVED
STAFF COMMENTS
|
38
|
ITEM
5.
|
OPERATING
AND FINANCIAL REVIEW AND PROSPECTS
|
38
|
ITEM
6.
|
DIRECTORS,
SENIOR MANAGEMENT AND EMPLOYEES
|
99
|
ITEM
7.
|
MAJOR
SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
108
|
ITEM
8.
|
FINANCIAL
INFORMATION
|
111
|
ITEM
9.
|
THE
OFFER AND LISTING
|
112
|
ITEM
10.
|
ADDITIONAL
INFORMATION
|
114
|
ITEM
11.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
136
|
ITEM
12.
|
DESCRIPTION
OF SECURITIES OTHER THAN EQUITY SECURITIES
|
158
|
PART
II
|
|
158
|
ITEM
13.
|
DEFAULTS,
DIVIDEND ARREARAGES AND DELINQUENCIES
|
158
|
ITEM
14.
|
MATERIAL
MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF
PROCEEDS
|
|
ITEM
15.
|
CONTROLS
AND PROCEDURES
|
158
|
ITEM
16A.
|
AUDIT
COMMITTEE FINANCIAL EXPERT
|
160
|
ITEM
16B.
|
CODE
OF ETHICS
|
160
|
ITEM
16C.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
160
|
ITEM
16D.
|
EXEMPTIONS
FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
161
|
ITEM
16E.
|
PURCHASES
OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED
PURCHASERS
|
161
|
PART
III
|
|
161
|
ITEM
17.
|
FINANCIAL
STATEMENTS
|
161
|
ITEM
18.
|
FINANCIAL
STATEMENTS
|
161
|
ITEM
19.
|
EXHIBITS
|
161
|
|
·
|
asset
growth and alternative sources of
funding
|
|
·
|
growth
of our fee-based business
|
|
·
|
financing
plans
|
|
·
|
impact
of competition
|
|
·
|
impact
of regulation
|
|
·
|
exposure
to market risks:
|
|
·
|
interest
rate risk
|
|
·
|
foreign
exchange risk
|
|
·
|
equity
price risk
|
|
·
|
projected
capital expenditures
|
|
·
|
liquidity
|
|
·
|
trends
affecting:
|
|
·
|
our
financial condition
|
|
·
|
our
results of operation
|
|
·
|
changes
in capital markets in general that may affect policies or attitudes
towards lending to Chile or Chilean
companies
|
|
·
|
changes
in economic conditions
|
|
·
|
the
monetary and interest rate policies of the Central
Bank
|
|
·
|
inflation
or deflation
|
|
·
|
unemployment
|
|
·
|
unanticipated
turbulence in interest rates
|
|
·
|
movements
in foreign exchange rates
|
|
·
|
movements
in equity prices or other rates or
prices
|
|
·
|
changes
in Chilean and foreign laws and
regulations
|
|
·
|
changes
in taxes
|
|
·
|
competition,
changes in competition and pricing
environments
|
|
·
|
our
inability to hedge certain risks
economically
|
|
·
|
the
adequacy of loss allowances
|
|
·
|
technological
changes
|
|
·
|
changes
in consumer spending and saving
habits
|
|
·
|
increased
costs
|
|
·
|
unanticipated
increases in financing and other costs or the inability to obtain
additional debt or equity financing on attractive
terms
|
|
·
|
changes
in, or failure to comply with, banking
regulations
|
|
·
|
our
ability to successfully market and sell additional services to our
existing customers
|
|
·
|
disruptions
in client service
|
|
·
|
natural
disasters
|
|
·
|
implementation
of new technologies
|
|
·
|
an
inaccurate or ineffective client segmentation
model
|
At
and for the years ended December 31,
|
||||||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
2006
|
|||||||||||||||||||
(in
millions of constant Ch$ as of December 31,
2006)(1)
|
(in
thousands of
U.S.$)(1)(2) |
|||||||||||||||||||||||
CONSOLIDATED
INCOME STATEMENT DATA
|
||||||||||||||||||||||||
Chilean
GAAP:
|
||||||||||||||||||||||||
Net
interest revenue (3)
|
568,659
|
328,235
|
502,509
|
558,266
|
612,254
|
1,145,620
|
||||||||||||||||||
Provisions
for loan losses
|
(72,333 | ) | (73,110 | ) | (85,451 | ) | (64,879 | ) | (123,022 | ) | (230,193 | ) | ||||||||||||
Total
fees and income from services, net
|
111,818
|
121,280
|
128,004
|
141,300
|
162,550
|
304,156
|
||||||||||||||||||
Other
operating income, net (3)
|
(15,129 | ) |
172,964
|
14,741
|
(13,595 | ) |
18,643
|
34,884
|
||||||||||||||||
Other
income and expenses, net
|
(34,985 | ) |
2,177
|
(4,295 | ) | (21,923 | ) | (3,579 | ) | (6,697 | ) | |||||||||||||
Operating
expenses
|
(314,006 | ) | (271,383 | ) | (283,883 | ) | (284,968 | ) | (309,283 | ) | (578,716 | ) | ||||||||||||
Loss
from price-level restatement
|
(14,258 | ) | (8,352 | ) | (12,680 | ) | (18,524 | ) | (13,782 | ) | (25,788 | ) | ||||||||||||
Income
before income taxes
|
202,253
|
271,812
|
258,945
|
295,677
|
343,781
|
643,266
|
||||||||||||||||||
Income
(taxes) benefits
|
(30,032 | ) | (47,365 | ) | (48,587 | ) | (50,885 | ) | (58,199 | ) | (108,899 | ) | ||||||||||||
Net
income
|
172,220
|
224,445
|
210,358
|
244,792
|
285,582
|
534,367
|
||||||||||||||||||
Net
income per share (7)
|
0.91
|
1.19
|
1.12
|
1.30
|
1.52
|
0.00284
|
||||||||||||||||||
Net
income per ADS (4)(7)
|
949.54
|
1,237.48
|
1,159.81
|
1,349.66
|
1,574.56
|
2.95
|
||||||||||||||||||
Dividends
per share (5)
|
1.36
|
0.91
|
1.19
|
1.12
|
0.84
|
0.00158
|
||||||||||||||||||
Dividends
per ADS (5)
|
1,405.82
|
945.54
|
1,237.48
|
1,159.81
|
877.28
|
1.64
|
||||||||||||||||||
Weighted-average
shares outstanding (in millions)
|
188,446.1
|
188,446.1
|
188,446.1
|
188,446.1
|
188,446.1
|
—
|
||||||||||||||||||
U.S.
GAAP:
|
||||||||||||||||||||||||
Net
interest income (6)
|
564,551
|
306,152
|
474,686
|
564,849
|
631,582
|
1,181,786
|
||||||||||||||||||
Provision
for loan losses
|
(72,415 | ) | (93,024 | ) | (68,924 | ) | (65,930 | ) | (123,022 | ) | (230,193 | ) | ||||||||||||
Amortization
of goodwill
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Net
income
|
151,210
|
193,801
|
210,499
|
230,834
|
235,917
|
441,437
|
||||||||||||||||||
Net
income per Share (7)
|
0.80
|
1.03
|
1.12
|
1.22
|
1.25
|
0.00234
|
||||||||||||||||||
Net
income per ADS (4)(7)
|
833.70
|
1,068.52
|
1,160.59
|
1,272.70
|
1,300.73
|
2.43
|
||||||||||||||||||
Weighted-average
shares outstanding (in millions)
|
188,446.1
|
188,446.1
|
188,446.1
|
188,446.1
|
188,446.1
|
—
|
||||||||||||||||||
Weighted-average
ADSs outstanding (in millions)
|
181.373
|
181.373
|
181.373
|
181.373
|
181.373
|
—
|
||||||||||||||||||
CONSOLIDATED
BALANCE SHEET DATA
|
||||||||||||||||||||||||
Chilean
GAAP:
|
||||||||||||||||||||||||
Cash
and due from banks
|
1,070,912
|
1,067,134
|
1,003,407
|
1,250,931
|
1,092,407
|
2,044,060
|
||||||||||||||||||
Investments
(8)
|
2,736,173
|
2,075,146
|
2,105,209
|
1,274,599
|
1,015,376
|
1,899,924
|
||||||||||||||||||
Loans,
net of allowances
|
8,428,519
|
8,079,294
|
8,937,656
|
10,208,334
|
11,614,895
|
21,733,240
|
||||||||||||||||||
Loan
loss allowances
|
(183,537 | ) | (182,426 | ) | (183,366 | ) | (151,000 | ) | (174,064 | ) | (325,700 | ) | ||||||||||||
Derivatives
(9)
|
—
|
—
|
—
|
418,795
|
372,688
|
697,356
|
||||||||||||||||||
Other
assets (3)
|
223,233
|
310,315
|
442,565
|
613,780
|
748,073
|
1,399,759
|
||||||||||||||||||
Total
assets (6)
|
12,765,194
|
11,842,219
|
12,772,640
|
13,766,439
|
14,843,439
|
27,774,339
|
||||||||||||||||||
Deposits
|
6,660,305
|
5,993,196
|
7,139,737
|
8,246,723
|
9,392,332
|
17,574,485
|
||||||||||||||||||
Other
interest-bearing liabilities
|
4,292,706
|
3,676,944
|
3,348,763
|
2,902,720
|
2,622,161
|
4,906,465
|
||||||||||||||||||
Derivatives
(9)
|
—
|
—
|
—
|
391,823
|
355,922
|
665,984
|
||||||||||||||||||
Shareholders'
equity
|
1,054,460
|
1,103,270
|
1,091,768
|
1,104,767
|
1,245,339
|
2,330,219
|
||||||||||||||||||
U.S.
GAAP:
|
||||||||||||||||||||||||
Total
assets
|
12,410,311
|
11,457,897
|
12,516,607
|
13,716,618
|
14,683,666
|
27,475,378
|
At
and for the years ended December 31,
|
||||||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
2006
|
|||||||||||||||||||
(in
millions of constant Ch$ as of December 31,
2006)(1)
|
(in
thousands of
U.S.$)(1)(2) |
|||||||||||||||||||||||
CONSOLIDATED BALANCE
SHEET DATA
|
||||||||||||||||||||||||
U.S.
GAAP:
|
||||||||||||||||||||||||
Long-term
borrowings
|
3,385,126
|
2,599,879
|
1,910,026
|
1,457,944
|
1,585,608
|
2,966,914
|
||||||||||||||||||
Shareholders'
equity
|
1,958,157
|
1,961,493
|
1,952,196
|
1,938,505
|
2,019,658
|
3,779,088
|
||||||||||||||||||
Goodwill
|
806,521
|
806,521
|
806,521
|
806,521
|
806,521
|
1,509,124
|
At
and for the year ended December
31,
|
||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
||||||||||||||||
CONSOLIDATED
RATIOS
|
|
|
|
|
|
|||||||||||||||
Chilean
GAAP:
|
|
|
|
|
|
|||||||||||||||
Profitability
and performance:
|
||||||||||||||||||||
Net
interest margin(10)
|
4.8 | % | 3.0 | % | 4.5 | % | 4.7 | % | 4.7 | % | ||||||||||
Return
on average total assets(11)
|
1.3 | % | 1.8 | % | 1.7 | % | 1.8 | % | 1.9 | % | ||||||||||
Return
on average shareholders’ equity(12)
|
16.2 | % | 22.1 | % | 20.2 | % | 24.1 | % | 24.8 | % | ||||||||||
Capital:
|
||||||||||||||||||||
Average
shareholders’ equity as a percentage of average total
assets
|
8.3 | % | 8.1 | % | 8.2 | % | 7.4 | % | 7.8 | % | ||||||||||
Total
liabilities as a multiple of shareholders’ equity
|
11.1
|
9.7
|
11.7
|
12.1
|
11.9
|
|||||||||||||||
Credit
Quality:
|
||||||||||||||||||||
Substandard
loans as a percentage of total loans(13)
|
3.2 | % | 3.6 | % | 3.7 | % | 2.6 | % | 2.9 | % | ||||||||||
Allowance
for loan losses as percentage of total loans
|
2.1 | % | 2.2 | % | 2.0 | % | 1.5 | % | 1.5 | % | ||||||||||
Past
due loans as a percentage of total loans(14)
|
2.1 | % | 2.2 | % | 1.5 | % | 1.1 | % | 0.8 | % | ||||||||||
Operating
Ratios:
|
||||||||||||||||||||
Operating
expenses/operating revenue(15)
|
47.2 | % | 43.6 | % | 44.0 | % | 41.5 | % | 39.0 | % | ||||||||||
Operating
expenses/average total assets
|
2.3 | % | 2.2 | % | 2.2 | % | 2.1 | % | 2.1 | % | ||||||||||
Ratio
of earnings to fixed charges(16):
|
||||||||||||||||||||
Including
interest on deposits
|
1.3
|
6 |
1.8
|
1 |
1.7
|
7 |
1.6
|
5 |
1.6
|
1 | ||||||||||
Excluding
interest on deposits
|
1.6
|
5 |
2.3
|
4 |
2.2
|
6 |
2.4
|
6 |
2.5
|
6 | ||||||||||
U.S.
GAAP(17):
|
||||||||||||||||||||
Profitability
and performance:
|
||||||||||||||||||||
Net
interest margin (18)
|
4.7 | % | 2.8 | % | 4.3 | % | 4.8 | % | 4.8 | % | ||||||||||
Return
on average total assets (19)
|
1.2 | % | 1.6 | % | 1.8 | % | 1.7 | % | 1.6 | % | ||||||||||
Return
on average shareholders’ equity (20)
|
8.6 | % | 9.9 | % | 10.8 | % | 11.9 | % | 11.7 | % | ||||||||||
Ratio
of earnings to fixed charges(16):
|
||||||||||||||||||||
Including
interest on deposits
|
1.3
|
7 |
1.8
|
3 |
1.8
|
7 |
1.7
|
1 |
1.6
|
0 | ||||||||||
Excluding
interest on deposits
|
1.6
|
7 |
2.3
|
5 |
2.4
|
3 |
2.5
|
1 |
2.5
|
2 | ||||||||||
OTHER
DATA
|
||||||||||||||||||||
Inflation
rate(21)
|
2.8 | % | 1.1 | % | 2.4 | % | 3.7 | % | 2.6 | % | ||||||||||
Revaluation
(devaluation) rate (Ch$/U.S.$) at period end(21)
|
8.6 | % | (15.9 | %) | (6.6 | %) | (8.1 | %) | 3.9 | % | ||||||||||
Number
of employees at period end
|
8,314
|
7,535
|
7,380
|
7,482
|
8,184
|
|||||||||||||||
Number
of branches and offices at period end
|
347
|
345
|
315
|
352
|
397
|
(1)
|
Except
per share data, percentages and ratios, share numbers, employee numbers
and branch numbers.
|
(2)
|
Amounts
stated in U.S. dollars at and for the year ended December 31, 2006
have
been translated from Chilean pesos at the observed exchange rate
of
Ch$534.43 = U.S.$1.00 as of December 31, 2006. See “Item 3: Key
Information —Exchange Rates” for more information on the observed exchange
rate.
|
(3)
|
In
accordance with Circular N°3345 issued by the Superintendency of Banks,
which became effective on June 30, 2006, the accounting standards
for
valuing financial instruments acquired for trading or investment
purposes,
including derivative instruments on the balance sheets, were amended.
The
new accounting standards require that these instruments be carried
at
their market or fair value, and the historical differences in valuation
of
such instruments recognized with respect to any dates prior to 2006
be
adjusted directly against the Bank’s equity. Banks were
required to adopt the new accounting standards set forth in Circular
No.
3345 in preparing their financial statements at and for the six-months
ended June 30, 2006 and going forward.
|
|
In
order to implement these new accounting standards, we have created
a new
line item “derivatives” under both “assets” and “liabilities” in our
consolidated balance sheet, and reclassified certain other items
within
other assets, other liabilities, financial instruments, interest
income,
interest expenses and other operating income, net, in our consolidated
balance sheet and income statement at and for the year ended
December 31,
2006. For comparison purposes, we have also retrospectively
reclassified these items at December 31, 2005 and for the years
ended
December 31, 2004 and 2005, but did not retrospectively apply
the new
accounting standards to these items. We did not reclassify any
of these items at any date prior to 2005 or for any period prior to
the year ended December 31, 2004. See “Item 5: Operating and
Financial Review and Prospects—A. New Accounting Standards for Financial
Investments and Derivatives.”
|
(4)
|
1
American depositary share (“ADS”) = 1,039 shares of common
stock.
|
(5)
|
The
dividends per share of common stock and per ADS are determined based on
the previous year’s net income. The dividend per ADS is calculated on the
basis of 1,039 shares per ADS.
|
(6)
|
Net
interest income and total assets on a U.S. GAAP basis have been determined
by applying the relevant U.S. GAAP adjustments to net interest income
and
total assets presented in accordance with Article 9 of Regulation
S-X. See
Note 27 to our Consolidated Financial Statements at and for the years
ended December 31, 2002, 2003 and 2004 and Note 26 of our Consolidated
Financial Statements for the year ended December 31, 2005 and 2006
included in our Annual Reports on Form
20-F.
|
(7)
|
Net
income per share and per ADS in accordance with U.S.
GAAP has been calculated on the basis of the
weighted-average number of shares or ADSs, as applicable, outstanding
during the period.
|
(8)
|
Includes
principally Chilean government securities, corporate securities,
other
financial investments and investment collateral under agreements
to
repurchase (reverse repo).
|
(9)
|
For
figures at December 31, 2006, derivatives were valued at market price
and classified as a separate line item on the balance sheet. Our
derivatives holdings at December 31, 2005 have been reclassified
from
“other assets” and “other liabilities” to “derivatives”, but have not been
marked to market as would be required under currently applicable
accounting principles. At prior dates, derivatives were classified
under “other assets” or “other liabilities”, and generally recorded at net
notional amount. See “Item 5: Operating and Financial Review
and Prospects—A. New Accounting Standards for Financial Investments
and Derivatives” and Note 1 to our Audited Consolidated Financial
Statements.
|
(10)
|
Net
interest revenue divided by average-interest earning assets (as presented
in “Item 5: Operating and Financial Review and Prospects—D. Selected
Statistical Information”).
|
(11)
|
Net
income divided by average total assets (as presented in “Item 5: Operating
and Financial Review and Prospects—D. Selected Statistical
Information”).
|
(12)
|
Net
income divided by average shareholders’ equity (as presented in “Item 5:
Operating and Financial Review and Prospects—D. Selected Statistical
Information”).
|
(13)
|
Substandard
loans in the rating system prior to 2004 included all loans rated
B- or
worse. In the loan risk classification system which took effect in
2004,
substandard loans include all consumer and mortgage loans rated B-
or
worse and all commercial loans rated C2 or worse. See “Item 5: Operating
and Financial Review and Prospects—D. Selected
Statistical Information—Analysis of Substandard Loans and Amounts Past Due
loans”. Therefore, the historical figures in 2002 and 2003 are not
strictly comparable to figures in 2004, 2005 or
2006.
|
(14)
|
Past
due loans are loans on which principal or interest is overdue for 90
or more days, and do not include the installments of such loans that
are
not overdue or that are less than 90 days overdue, unless legal
proceedings have been commenced for the entire outstanding balance
according to the terms of the loan.
|
(15)
|
Operating
revenue includes “Net interest revenue,” “Total fees and income from
services, net” and “Other operating income,
net.”
|
(16)
|
For
the purpose of computing the ratios of earnings to fixed charges,
earnings
consist of earnings before income tax and fixed charges. Fixed charges
consist of gross interest expense and the proportion deemed representative
of the interest factor of rental
expense.
|
(17)
|
The
following ratios have been calculated using U.S. GAAP figures except
for
net interest margin. See footnote 18 regarding calculation of
net interest margin.
|
(18)
|
Net
interest margin has been determined by applying the relevant U.S.
GAAP
adjustments to net interest income for the years ended December 31,
2002,
2003, 2004, 2005 and 2006 presented in accordance with Article 9
of
Regulation S-X divided by average interest-earning assets calculated
on a
Chilean GAAP basis. See Note 27(y) to our Consolidated
Financial Statements at and for the years ended December 31, 2002,
2003
and 2004 and Note 26(v) of our Consolidated Financial Statements
for the
years ended December 31, 2005 and
2006.
|
(19)
|
Net
income divided by average total assets. Average total assets were
calculated as an average of the beginning and ending balances for
each
year, and total assets on a U.S. GAAP basis have been determined
by
applying the relevant U.S. GAAP adjustments to total assets presented
in
accordance with Article 9 of Regulation S-X. See Note 26 to our Audited
Consolidated Financial Statements.
|
(20)
|
Average
shareholders’ equity was calculated as an average of the beginning and
ending balances for each year. Shareholders’ equity on a U.S. GAAP basis
has been determined by applying the relevant U.S. GAAP adjustments
to
shareholders’ equity presented in accordance with Article 9 of Regulation
S-X. See Note 26(y) to our Audited Consolidated Financial
Statements.
|
(21)
|
Based
on information published by the Central
Bank.
|
Daily Observed Exchange Rate Ch$ Per U.S.$(1)
|
||||||||||||||||
Year
|
Low(2)
|
High(2)
|
Average(3)
|
Period
End(4)
|
||||||||||||
2002
|
641.75
|
756.56
|
689.24
|
712.38
|
||||||||||||
2003
|
593.10
|
758.21
|
691.54
|
599.42
|
||||||||||||
2004
|
559.21
|
649.45
|
609.55
|
559.83
|
||||||||||||
2005
|
509.70
|
592.75
|
559.86
|
514.21
|
||||||||||||
2006
|
511.44
|
549.63
|
530.26
|
534.43
|
||||||||||||
Month
|
||||||||||||||||
September
2006
|
536.63
|
540.80
|
538.65
|
538.22
|
||||||||||||
October
2006
|
524.12
|
537.63
|
530.95
|
525.99
|
||||||||||||
November
2006
|
523.34
|
530.61
|
527.44
|
529.29
|
||||||||||||
December
2006
|
524.78
|
534.43
|
527.58
|
534.43
|
||||||||||||
January
2007
|
532.39
|
545.18
|
540.51
|
545.18
|
||||||||||||
February
2007
|
535.29
|
548.67
|
542.27
|
538.42
|
||||||||||||
March
2007
|
535.36
|
541.95
|
538.49
|
539.37
|
||||||||||||
April
2007
|
527.08
|
539.69
|
532.30
|
527.08
|
||||||||||||
May
2007
|
517.64
|
527.52
|
522.02
|
527.52
|
||||||||||||
June
2007 (through June 14)
|
524.30
|
529.32
|
526.88
|
529.32
|
(1)
|
Nominal
figures.
|
(2)
|
Exchange rates are the actual low and high, on a day-by-day basis for each period. |
(3)
|
The
average of monthly average rates during the
year.
|
(4) | As reported by the Central Bank on the first business day of the following period. |
Year
|
Dividend
Ch$
mn (1)
|
Per
share
Ch$/share (2)
|
Per
ADR
Ch$/ADR (3)
|
% of
earnings
(4)
|
||||||||||||
2003
|
157,315
|
0.83
|
867.36
|
100%
|
||||||||||||
2004
|
206,975
|
1.10
|
1,141.16
|
100%
|
||||||||||||
2005
|
198,795
|
1.05
|
1,096.06
|
100%
|
||||||||||||
2006
|
155,811
|
0.83
|
859.06
|
65%
|
||||||||||||
2007
|
185,628
|
0.99
|
1,023.46
|
65%
|
(1)
|
Million
of nominal pesos.
|
(2)
|
Calculated
on the basis of 188,446 million
shares.
|
(3)
|
Calculated
on the basis of 1,039 shares per
ADS.
|
(4)
|
Calculated
by dividing dividend paid in the year by net income for the previous
year.
|
Year
|
Period-end
yield on
90-day
notes (%)
|
||||
2002
|
2.88
|
||||
2003
|
2.58
|
||||
2004
|
2.32
|
||||
2005
|
4.75
|
||||
2006
|
5.10
|
|
Source:
Central Bank.
|
|
·
|
the
increase in risk-weighted assets as a result of the expansion of our
business;
|
|
·
|
the
failure to increase our capital
correspondingly;
|
|
·
|
losses
resulting from a deterioration in our asset
quality;
|
|
·
|
declines
in the value of our investment instrument portfolio;
and
|
|
·
|
changes
in accounting rules or in the guidelines regarding the calculation
of the
capital adequacy ratios of banks in
Chile.
|
Year
|
Exchange
rate (Ch$)
Year-end
|
Devaluation
(appreciation) (%) |
|||||||
2002
|
712.38
|
8.6%
|
|||||||
2003
|
599.42
|
(15.9%)
|
|||||||
2004
|
559.83
|
(6.6%)
|
|||||||
2005
|
514.21
|
(8.1%)
|
|||||||
2006
|
534.43
|
3.9%
|
|
Source:
Central Bank.
|
Shareholder
|
Number
of Shares
|
Percentage
|
||||||
Teatinos
Siglo XXI S.A.
|
78,108,391,607
|
41.45% | ||||||
Santander
Chile Holding
|
66,822,519,695
|
35.46% |
|
·
|
Lower-middle
to middle-income (Santander Banefe), consisting of individuals with
monthly income between Ch$120,000 (US$225) and Ch$400,000 (US$749),
which
are served through our Banefe branch network. This segment accounts
for
5.1% of our loans at December 31, 2006. This segment offers customers
a
range of products, including consumer loans, credit cards, auto loans,
residential mortgage loans, debit card accounts, savings products,
mutual
funds and insurance brokerage.
|
|
·
|
Middle-
and upper-income, consisting of individuals with a monthly income
greater than Ch$400,000 (US$749). Clients in this segment account
for
38.1% of our loans at December 31, 2006 and are offered a range of
products, including consumer loans, credit cards, auto loans, commercial
loans, foreign trade financing, residential mortgage loans, checking
accounts, savings products, mutual funds and insurance
brokerage.
|
|
·
|
Small
businesses, consisting of small companies with annual sales less than
Ch$1,200 million (US$2.2 million). At December 31, 2006, small
companies, or SMEs, represented approximately 16.0% of our total
loans outstanding. Customers in this segment are offered a range
of
products, including commercial loans, leasing, factoring, foreign
trade,
credit cards, mortgage loans, checking accounts, savings products,
mutual
funds and insurance brokerage.
|
|
·
|
Mid-sized
companies, consisting of companies with annual sales over Ch$1,200
million (US$2.2 million) and up to Ch$3,500 million (US$6.5 million).
Customers in this segment are offered a wide range of products, including
commercial loans, leasing, factoring, foreign trade, credit cards,
mortgage loans, checking accounts, cash management, treasury services,
financial advisory, savings products, mutual funds and insurance
brokerage. At December 31, 2006, these clients represented 8.2% of
our
total loans outstanding.
|
|
·
|
Real
estate. This segment includes all companies in the real estate
sector. At December 31, 2006, these clients represented 4.7% of our
total
loans outstanding. Apart
|
|
|
from
traditional banking services, we also offer clients in the real
estate
sector specialized services for financing primarily residential
projects
in order to increase the sale of residential mortgage
loans.
|
|
·
|
Large
companies, consisting of companies with annual sales over Ch$3,500
million (US$6.5 million). Customers in this segment are offered a
wide
range of products, including commercial loans, leasing, factoring,
foreign
trade, credit cards, mortgage loans, checking accounts, cash management,
treasury services, financial advisory, savings products, mutual funds
and
insurance brokerage. At December 31, 2006, these clients represented
9.6%
of our total loans outstanding.
|
|
·
|
Companies
that are foreign multinationals or part of a large Chilean economic
group
with sales over Ch$3,500 million (US$6.5 million). At December 31,
2006,
these clients represented 15.1% of our total loans outstanding. Customers
in this segment are offered a wide range of products, including commercial
loans, leasing, factoring, foreign trade, mortgage loans, checking
accounts, cash management, treasury services, financial advisory,
savings
products, mutual funds and insurance
brokerage.
|
|
·
|
Institutional
corporations such as universities, government agencies, municipalities
and
regional governments. At December 31, 2006, these clients represented
1.9%
of our total loans outstanding. We offer these customers a range of
products, including commercial loans, leasing, factoring, foreign
trade,
credit cards, mortgage loans, checking accounts, cash management,
savings
products, mutual funds and insurance
brokerage.
|
At
and for the year ended December 31, 2006
|
||||||||||||||||||||||||
Segment
|
Loans
|
Net
interest
revenue |
Fees,
net
|
Net
loan loss
provisions (1) |
Financial
transactions, net (2) |
Net
segment
contribution (3) |
||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||||||||||||||
Individuals
|
5,097,010
|
332,444
|
103,476
|
(101,753 | ) |
-
|
334,167
|
|||||||||||||||||
Santander
Banefe
|
602,960
|
104,505
|
22,059
|
(51,893 | ) |
-
|
74,671
|
|||||||||||||||||
Middle-upper
income
|
4,487,044
|
227,590
|
81,374
|
(49,957 | ) |
-
|
259,007
|
|||||||||||||||||
Santiago
Leasing S.A.
|
7,006
|
349
|
43
|
97
|
-
|
489
|
||||||||||||||||||
Small
companies
|
1,890,736
|
129,854
|
28,671
|
(20,840 | ) |
-
|
137,685
|
|||||||||||||||||
Total
Retail
|
6,987,746
|
462,298
|
132,147
|
(122,593 | ) |
-
|
471,852
|
|||||||||||||||||
Middle-market
|
2,679,108
|
73,820
|
13,981
|
(720 | ) |
-
|
87,081
|
|||||||||||||||||
Mid-sized
companies
|
962,649
|
33,341
|
6,846
|
(3,501 | ) |
-
|
36,686
|
|||||||||||||||||
Real
estate
|
554,294
|
10,350
|
1,422
|
1,634
|
-
|
13,406
|
||||||||||||||||||
Large
companies
|
1,128,536
|
28,456
|
5,508
|
680
|
-
|
34,644
|
||||||||||||||||||
Santiago
Leasing S.A.
|
33,629
|
1,673
|
205
|
467
|
-
|
2,345
|
||||||||||||||||||
Wholesale
|
1,782,052
|
30,469
|
7,536
|
703
|
-
|
38,708
|
At
and for the year ended December 31, 2006
|
||||||||||||||||||||||||
Segment
|
Loans
|
Net
interest
revenue |
Fees,
net
|
Net
loan loss
provisions (1) |
Financial
transactions, net (2) |
Net
segment
contribution (3) |
||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||||||||||||||
Institutional
|
229,242
|
9,510
|
1,201
|
481
|
-
|
11,192
|
||||||||||||||||||
Treasury
(4)
|
-
|
32,479
|
1,303
|
-
|
51,604
|
85,386
|
||||||||||||||||||
Others
(5)
|
110,811
|
3,678
|
6,382
|
(893 | ) |
-
|
9,167
|
|||||||||||||||||
Total |
11,788,959
|
612,254
|
162,550
|
(123,022 | ) | 51,604 | 703,386 |
|
(1)
Includes gross provisions for loan losses, net of releases on
recoveries.
|
|
(2)
Includes the net gains from trading, net mark-to-market gains and
net
foreign exchange transactions.
|
|
(3)
Equal to the sum of net interest revenue, net fee income and net
financial
transactions, minus net provision for loan
losses.
|
|
(4)
Includes Santander S.A. Agente de
Valores.
|
|
(5)
Includes contribution of other Bank subsidiaries and other non-segmented
items.
|
Percentage
Owned
|
||||||||||||||||||||||||
At
December 31, 2005
|
At
December 31, 2006
|
|||||||||||||||||||||||
Direct
|
Indirect
|
Total
|
Direct
|
Indirect
|
Total
|
|||||||||||||||||||
%
|
%
|
%
|
%
|
%
|
%
|
|||||||||||||||||||
Subsidiary
|
||||||||||||||||||||||||
Santiago
Leasing S.A.
|
99.50
|
—
|
99.50
|
99.50
|
—
|
99.50
|
||||||||||||||||||
Santiago
Corredores de Bolsa Ltda.
|
99.19
|
0.81
|
100.00
|
99.19
|
0.81
|
100.00
|
||||||||||||||||||
Santander
Santiago S.A. Administradora General de Fondos
|
99.96
|
0.02
|
99.98
|
99.96
|
0.02
|
99.98
|
||||||||||||||||||
Santander
S.A. Agente de Valores
|
99.03
|
—
|
99.03
|
99.03
|
—
|
99.03
|
||||||||||||||||||
Santander
Santiago S.A. Sociedad Securitizadora
|
99.64
|
—
|
99.64
|
99.64
|
—
|
99.64
|
||||||||||||||||||
Santander
Santiago Corredora de Seguros Ltda.
|
99.99
|
—
|
99.99
|
99.99
|
—
|
99.99
|
||||||||||||||||||
Santander
Servicios de Recaudación y Pagos Ltda.
|
—
|
—
|
—
|
99.90
|
0.10
|
100.00
|
|
Market
Share
at
December 31,
2005
|
Market
Share
at
December 31,
2006
|
Rank
as of
at
December 31,
2006
|
|||||||||
Commercial
loans
|
19.8 | % | 18.7 | % |
2
|
|||||||
Consumer
loans
|
25.6
|
26.7
|
1
|
|||||||||
Mortgage
loans (residential and general purpose)
|
23.5
|
24.2
|
1
|
|||||||||
Residential
mortgage loans
|
24.9
|
25.9
|
1
|
|||||||||
Foreign
trade loans (loans for export, import and contingent)
|
22.0
|
21.5
|
1
|
|||||||||
Total
loans
|
22.6
|
22.3
|
1
|
|||||||||
Deposits
|
21.5
|
22.0
|
1
|
|||||||||
Mutual
funds (assets managed)
|
21.6
|
22.1
|
2
|
|||||||||
Credit
card accounts
|
37.3
|
35.8
|
1
|
|||||||||
Checking
Accounts (1)
|
25.7
|
27.1
|
1
|
|||||||||
Branches
(2)
|
20.3
|
20.3
|
1
|
|||||||||
ATM
locations (3)
|
28.1
|
28.6
|
1
|
(1)
|
According
to latest data available as of November
2006.
|
(2)
|
According
to latest data available as of March 2007.
Excluding special-service payment
centers.
|
(3)
|
According
to latest data available as of September
2006.
|
At
December 31, 2006
|
|
|
At
December 31,
2005 |
|||||||||||||
Loans
|
Ch$
million
|
US$
million
|
Market
Share
|
Market
Share
|
||||||||||||
Santander-Chile
|
11,759,586
|
22,004
|
22.3 | % | 22.6 | % | ||||||||||
Banco
de Chile
|
9,503,886
|
17,783
|
18.0
|
18.1
|
||||||||||||
Banco
del Estado
|
6,999,019
|
13,096
|
13.3
|
13.3
|
At
December 31, 2006
|
|
|
At
December 31,
2005 |
|||||||||||||
Loans
|
Ch$
million
|
US$
million
|
Market
Share
|
Market
Share
|
||||||||||||
Banco
de Crédito e Inversiones
|
6,544,576
|
12,246
|
12.4
|
12.3
|
||||||||||||
BBVA,
Chile
|
4,281,059
|
8,011
|
8.1
|
8.0
|
||||||||||||
Corpbanca
|
3,331,824
|
6,234
|
6.3
|
6.4
|
||||||||||||
Others
|
10,362,296
|
19,389
|
19.6
|
19.3
|
||||||||||||
Chilean
financial system
|
52,782,246
|
98,763
|
100.0 | % | 100.0 | % |
At December
31, 2006
|
|
At
December 31,
2005 |
||||||||||||||
Deposits
|
Ch$
million
|
US$
million
|
Market
Share(1)
|
Market
Share
|
||||||||||||
Santander-Chile
|
9,208,199
|
17,230
|
22.0 | % | 21.5 | % | ||||||||||
Banco
de Chile
|
7,399,525
|
13,846
|
17.7
|
16.4
|
||||||||||||
Banco
del Estado
|
6,401,831
|
11,979
|
15.3
|
17.2
|
||||||||||||
Banco
de Crédito e Inversiones
|
5,206,214
|
9,742
|
12.4
|
12.0
|
||||||||||||
BBVA,
Chile
|
3,394,178
|
6,351
|
8.1
|
8.0
|
||||||||||||
Corpbanca
|
1,930,245
|
3,612
|
4.6
|
5.2
|
||||||||||||
Others
|
8,331,739
|
15,590
|
19.9
|
19.7
|
||||||||||||
Chilean
financial system
|
41,871,931
|
78,350
|
100.0 | % | 100.0 | % |
(1)
|
The
balances of checking and demand deposit accounts are the average
monthly
balances instead of year-end balances, as we believe that period-end
balances are not always reflective of a bank’s position in checking and
demand deposit accounts. The source for the average balances is the
Superintendency of Banks.
|
At
December 31, 2006
|
At
December 31, 2005
|
|||||||||||||||
Equity(1)
|
Ch$
million
|
US$
million
|
Market
Share
|
Market
Share
|
||||||||||||
Santander-Chile
|
1,245,339
|
2,330
|
21.9 | % | 21.1 | % | ||||||||||
Banco
de Chile
|
834,631
|
1,562
|
14.7
|
15.1
|
||||||||||||
Banco
del Estado
|
502,232
|
940
|
8.8
|
8.7
|
||||||||||||
Banco
de Crédito e Inversiones
|
587,599
|
1,099
|
10.3
|
9.8
|
||||||||||||
BBVA,
Chile
|
295,786
|
553
|
5.2
|
5.6
|
||||||||||||
Corpbanca
|
433,249
|
811
|
7.6
|
7.9
|
||||||||||||
Others
|
1,798,086
|
3,365
|
31.5
|
31.8
|
||||||||||||
Chilean
financial system
|
5,696,922
|
10,660
|
100.0 | % | 100.0 | % |
(1)
|
Percentage
of total shareholders’ equity of all Chilean
banks.
|
Efficiency
ratio
|
As
of December 31, 2006
|
As
of December 31, 2005
|
||||||
%
|
%
|
|||||||
Santander-Chile
|
40.6 | % | 44.0 | % | ||||
Banco
de Chile
|
53.0
|
50.4
|
||||||
Banco
del Estado
|
58.9
|
60.7
|
||||||
Banco
de Crédito e Inversiones
|
57.3
|
52.7
|
||||||
BBVA,
Chile
|
66.6
|
68.6
|
||||||
Corpbanca
|
56.6
|
40.7
|
||||||
Chilean
financial system
|
52.5 | % | 54.1 | % |
Return
on average equity
for
the year ended December 31,
|
BIS
Ratio
at December
31,
|
|||||||||||||||
2006
|
2005
|
2006
|
2005
|
|||||||||||||
%
|
%
|
%
|
%
|
|||||||||||||
Santander-Chile
|
24.8 | % | 24.1 | % | 12.6 | % | 12.9 | % | ||||||||
Banco
de Chile
|
25.5
|
26.7
|
10.7
|
11.2
|
||||||||||||
Banco
del Estado
|
9.9
|
9.2
|
11.1
|
10.7
|
||||||||||||
Banco
de Crédito e Inversiones
|
22.6
|
23.4
|
10.3
|
10.3
|
||||||||||||
BBVA,
Chile
|
10.0
|
10.7
|
10.3
|
10.8
|
||||||||||||
Corpbanca
|
9.5
|
13.8
|
13.6
|
13.5
|
||||||||||||
Chilean
Financial System
|
16.7 | % | 16.3 | % | 12.5 | % | 13.0 | % |
Loan
Loss allowances/total loans
at
December 31,
|
||||||||
2006
|
2005
|
|||||||
Santander-Chile
|
1.46 | % | 1.42 | % | ||||
Banco
de Chile
|
1.48
|
1.70
|
||||||
Banco
del Estado
|
1.67
|
1.64
|
||||||
Banco
de Crédito e Inversiones
|
1.27
|
1.54
|
||||||
BBVA,
Chile
|
1.14
|
1.35
|
||||||
Corpbanca
|
1.40
|
1.56
|
||||||
Chilean
financial system
|
1.48 | % | 1.61 | % |
|
·
|
the
merger of two or more banks;
|
|
·
|
the
acquisition of all or a substantial portion of a banks’ assets and
liabilities by another bank;
|
|
·
|
the
control by the same person, or controlling group, of two or more
banks;
or
|
|
·
|
a
substantial increase in the existing control of a bank by a controlling
shareholder of that bank.
|
|
·
|
that
the bank or banks maintain regulatory capital higher than 8.0% and
up to
14.0% of their risk-weighted
assets;
|
|
·
|
that
the technical reserve established in article 65 of the General Banking
Law
be applicable when deposits exceed one and a half times the resulting
bank’s paid-in capital and reserves;
or
|
|
·
|
that
the margin for interbank loans be reduced to 20.0% of the resulting
bank’s
regulatory capital.
|
|
·
|
a
bank is required to inform the Superintendency of Banks of the identity
of
any person owning, directly or indirectly, 5.0% or more of such banks’
shares;
|
|
·
|
holders
of ADSs must disclose to the depositary the identity of beneficial
owners
of ADSs registered under such holders’
names;
|
|
·
|
the
depositary is required to notify the bank as to the identity of beneficial
owners of ADSs which such depositary has registered and the bank,
in turn,
is required to notify the Superintendency of Banks as to the identity
of
the beneficial owners of the ADSs representing 5.0% or more of such
banks’
shares; and
|
|
·
|
bank
shareholders who individually hold 10.0% or more of a bank’s capital stock
and who are controlling shareholders must periodically inform the
Superintendency of Banks of their financial
condition.
|
|
·
|
cash
clearance account, which should be deducted from demand deposits
for
calculating reserve requirement;
|
|
·
|
certain
payment orders issued by pension
providers;
|
|
·
|
the
amount set aside for “technical reserve” (as described below), which can
be deducted from reserve
requirement.
|
|
·
|
a
bank’s paid-in capital and reserves, excluding capital attributable to
subsidiaries and foreign branches or capital
básico;
|
|
·
|
its
subordinated bonds, valued at their placement price (but decreasing
by
20.0% for each year during the period commencing six years prior
to
maturity), for an amount up to 50.0% of its basic capital;
and
|
|
·
|
its
voluntary allowances for loan losses for an amount of up to 1.25%
of risk
weighted-assets.
|
|
·
|
A
bank may not extend to any entity or individual (or any one group
of
related entities), except for another financial institution, directly
or
indirectly, unsecured credit in an amount that exceeds 5.0% of the
bank’s
regulatory capital, or in an amount that exceeds 25.0% of its regulatory
capital if the excess over 5.0% is secured by certain assets with
a value
equal to or higher than such excess. In the case of foreign export
trade
financing, the 5.0% ceiling for unsecured credits is raised to 10.0%
and
the 25.0% ceiling for secured credits to 30.0%. In the case of financing
infrastructure projects built by government concession, the 5.0%
ceiling
for unsecured credits is raised to 15.0% if secured by a pledge over
the
concession, or if granted by two or more banks or finance companies
which
have executed a credit agreement with the builder or holder of the
concession;
|
|
·
|
a
bank may not extend loans to another financial institution subject
to the
General Banking Law in an aggregate amount exceeding 30.0% of its
regulatory capital;
|
|
·
|
a
bank may not directly or indirectly grant a loan whose purpose is
to allow
an individual or entity to acquire shares of the lender
bank;
|
|
·
|
a
bank may not lend, directly or indirectly, to a director or any other
person who has the power to act on behalf of the bank;
and
|
|
·
|
a
bank may not grant loans to related parties (including holders of
more
than 1.0% of its shares) on more favorable terms than those generally
offered to non-related parties. Loans granted to related parties
are
subject to the limitations described in the first bullet point above.
In
addition, the aggregate amount of loans to related parties may not
exceed
a bank’s regulatory capital.
|
Table
1
|
||||
Rating
Agency
|
Short
Term
|
Long
Term
|
||
Moody’s
|
P2
|
Baa3
|
||
Standard
and Poor’s
|
A3
|
BBB-
|
||
Fitch
IBCA
|
F2
|
BBB-
|
||
Duff
& Phelps
|
D2
|
BBB-
|
||
Thomson
Bank Watch
|
TBW2
|
BBB
|
Table 2 | ||||
Rating
Agency
|
Short
Term
|
Long
Term
|
||
Moody’s
|
P2
|
Ba3
|
||
Standard
and Poor’s
|
A3
|
BB-
|
||
Fitch
IBCA
|
F2
|
BB-
|
||
Duff
& Phelps
|
D2
|
BB-
|
||
Thomson
Bank Watch
|
TBW2
|
B
|
Table 3 | ||||
Rating
Agency
|
Short
Term
|
Long
Term
|
||
Moody’s
|
P1
|
Aa3
|
||
Standard
and Poor’s
|
A1+
|
AA-
|
||
Fitch
IBCA
|
F1+
|
AA-
|
||
Duff
& Phelps
|
D1+
|
AA-
|
||
Thomson
Bank Watch
|
TBW1
|
BB
|
Main
properties as of December 31, 2006
|
Number
|
|||
Central
Offices
|
|
|||
Owned
|
13
|
|||
Rented
|
8
|
|||
Total
|
21
|
|||
Branches
(1)
|
||||
Owned
|
165
|
|||
Rented
|
163
|
|||
Total
|
328
|
|||
Other
property (2)
|
||||
Owned
|
43
|
|||
Rented
|
19
|
|||
Total
|
62
|
(1)
|
Some
branches are located inside central office buildings and other properties.
Including these branches, the total number of branches is
375.
|
(2)
|
Consists
mainly of parking lots, mini-branches and property owned by our
subsidiaries.
|
Category
|
Brand
|
Application
|
||
Mainframe
|
IBM
|
Back-end,
Core-System Altair, Payment means and foreign trade.
|
||
Midrange
|
IBM
|
Interconnections
between Mainframe and mid-range
|
||
Midrange
|
Stratus
SUN/Unix
SUN/UNIX
|
Tellers
Interconnections
applications Credit & debit cards
Treasury,
MIS, Work Flow, Accounting
|
||
Midrange
|
IBM
|
WEB
|
||
Desktop
|
IBM
|
Platform
applications
|
||
Call
Center
|
Avaya
Genesys
Nice
Periphonics
|
Telephone
system
Integration
Voice/data
Voice
recorder
IVR
|
Category
|
Product
|
Origin
|
||
Core-System
|
ALTAMIRA
|
Accenture
|
||
Data
base
|
DB2
|
IBM
|
||
Data
base
|
Oracle
|
Oracle
|
||
Data
base
|
SQL
Server
|
Microsoft
|
||
WEB
Service
|
Internet
Information Server
|
Microsoft
|
||
Message
Service
|
MQSeries
|
IBM
|
||
Transformation
|
MQIntegrator
|
IBM
|
Before
changes to accounting
principles
|
After
changes to accounting principles
|
||
Derivatives
|
·
foreign
exchange forward contracts
|
·
valued
at closing spot exchange rate, initial discount/premium amortized
over the
life of contract
|
recognized
at fair value;
trading
contracts:
·
recorded at market/fair value on the balance sheet
|
|
·
forward
contracts between U.S. dollars and Ch$/UF
|
·
valued
at closing spot exchange rate, initial discount/premium amortized
over the
life of contract
|
·
revaluation gains or losses recorded as gains or
losses
from
trading activities
hedge
contracts:
·
fair value hedges: hedged assets and liabilities
are also recognized at fair value; revaluation gains or losses
on both
derivatives and hedged items are recognized as “gains/losses from trading
activities” on the income statement
·
cash flow hedges: effective portion of
revaluation gains or losses on hedged risk recognized in shareholders’
equity (such amount is recognized in income statement when the
offsetting
changes hedged affect income statement); ineffective portion of
revaluation gains or losses recognized in income
statement
|
·
interest rate swaps
|
·
difference between interest income/expense recorded in net
income
in the period when agreement is settled in cash;
·
fair
value and revaluation gains or losses are not recognized
·
net
nominal amounts are recorded under “other assets” or “other
liabilities”
|
||
Other
financial investments
|
·
non-
permanent investments (Trading instruments)
|
·
recognized at fair value on balance sheet; revaluation gains
or
losses and realized gains or losses are recognized in income statements
under “gains/losses from trading activities”; interest income and
indexation adjustments are reported as “interest revenue”
|
·
No changes
|
·
permanent investments (Available-for-Sale
investment instruments)
|
·
recognized at fair value on balance sheet; revaluation gains
or
losses are reported under shareholders’ equity, and recognized in income
statement under “gains/losses from trading activities” when sold or
impaired
|
·
line item “available-for-sale” portfolio changed from
“permanent”
|
|
·
Held-to-maturity investment instruments
|
·
N/A
|
·
New category; recorded at cost plus accrued interest and
adjustments, less allowance for
impairment
|
·
|
When
a cash flow hedge exists, the fair value movements on the part of
the
hedging instrument that is effective are recognized in equity. Any
ineffective portion of the fair value movement on the hedging instrument
is recognized in the income
statement.
|
·
|
When
a fair value hedge exists, the fair value movements on the hedging
instrument and the corresponding fair value movements on the hedged
item
are recognized in the income statement. Hedged items in the balance
sheet
are presented at their market value in
2006.
|
·
|
When
a hedge of foreign investment exposure exists (i.e. investment in
a
foreign branch), the fair value movements on the part of the hedging
instrument that is effective are recognized in equity. Any ineffective
portion of the fair value movement on the hedging instrument is recognized
in the income statement.
|
·
|
UF
denominated assets and liabilities. Our assets and liabilities are
denominated in Chilean pesos, UF and foreign currencies. The UF is
revalued in monthly cycles. On each day in the period beginning the
tenth
day of the current month through the ninth day of the succeeding
month,
the nominal peso value of the UF is indexed up (or down in the event
of
deflation) in order to reflect a proportional amount of the change
in the
Chilean Consumer Price Index during the prior calendar month. One
UF
equaled to Ch$17,317.05 at December 31, 2004, Ch$17,974.81 at December
31,
2005 and Ch$ 18,336.38 at December 31, 2006. The effect of any
changes in the nominal peso value of our UF denominated assets and
liabilities is reflected in our results of operations as an increase
(or
decrease, in the event of deflation) in interest revenue and expense,
respectively. Our net interest revenue will be positively affected
by an
inflationary environment to the extent that our average UF denominated
assets exceed our average UF denominated liabilities. Our net interest
revenue will be negatively affected by inflation in any period in
which
our average UF denominated liabilities exceed our average UF denominated
assets. Our average UF denominated assets exceeded our average UF
denominated liabilities by Ch$2,567,226 million in 2006 compared
to
Ch$1,446,290 million in 2005. See “—D. Selected Statistical
Information—Average Balance Sheets, Income Earned from Interest-Earned
Assets and Interest Paid on Onterest-Bearing Liabilities.” The Bank
generally has more UF denominated financial assets than UF denominated
financial liabilities. In the year ended December 31, 2006, the interest
gained on interest earning assets denominated in UF decreased by
8.4%
compared to 2005 as a result of the lower inflation rate in 2006
compared
to 2005, partially offset by the effect of the larger amount of
assets than liabilities denominated in UF. The interest paid on these
liabilities decreased by 29.4% during this
period.
|
·
|
Price
level restatement. Chilean GAAP requires that financial statements be
restated to reflect the full effects of loss in the purchasing power
of
the Chilean peso on the financial position and results of operations
of
reporting entities. The Bank must adjust its capital, fixed assets
and
other non financial assets for variations in price levels. Since
the
Bank’s capital is generally larger than the sum of fixed and other non
financial assets, in an inflationary economy, the Bank would record
a loss
from price level restatement. For the year ended December 31,
2006, the loss from price level restatement totaled Ch$13,782 million
compared to Ch$18,524 million in 2005. The inflation rate used for
calculating price level restatement was 2.12% in 2006 and 3.62% in
2005.
|
At
December 31,
|
||||||||||||
IIInflation
sensitive income
|
2005
|
2006
|
%
Change
|
|||||||||
(In
million of constant Chilean pesos at
December
31, 2006)
|
||||||||||||
Interest gained on UF assets |
475,760
|
435,593
|
(8.4% | ) | ||||||||
Interest
paid on UF liabilities
|
(252,692 |
)
|
(178,468 | ) | (29.4% | ) | ||||||
Price
level restatement
|
(18,524 | ) | (13,782 | ) | (25.6% | ) | ||||||
Net
Gain
|
204,544
|
243,343
|
19.0% |
·
|
Peso
denominated assets and liabilities. Interest rates prevailing in
Chile during any period primarily reflect the inflation rate during
the
period and the expectations of future inflation. The sensitivity
of our
peso denominated interest earning assets and interest bearing liabilities
to changes to such prevailing rates varies. See “—Interest Rates”
below. We maintain a substantial amount of non interest bearing peso
denominated demand deposits. Because such deposits are not sensitive
to
inflation, any decline in the rate of inflation would adversely affect
our
net interest margin on inflation indexed assets funded with such
deposits,
and any increase in the rate of inflation would increase the net
interest
margin on such assets. The ratio of the average of such demand deposits
to
average interest-earning assets was 16.6%, 16.4% and 13.9% for the
years
ended December 31, 2004, 2005 and 2006,
respectively.
|
For
the year ended December 31,
|
%
Change
|
|||||||||||||||||||||||
2004
|
2005
|
2006
|
2006
|
2004/2005
|
2005/2006
|
|||||||||||||||||||
(in
millions of constant Ch$ as of
December 31, 2006) |
(in
thousands
of
US$)(1)
|
|||||||||||||||||||||||
CONSOLIDATED
INCOME STATEMENT DATA
|
||||||||||||||||||||||||
Chilean
GAAP:
|
||||||||||||||||||||||||
Interest
income and expense
|
||||||||||||||||||||||||
Interest
revenue
|
841,588
|
1,017,830
|
1,168,851
|
2,187,098
|
20.9% | 14.8% | ||||||||||||||||||
Interest
expense
|
(339,079 | ) | (459,564 | ) | (556,597 | ) | (1,041,478 | ) | 35.5% | 21.1% | ||||||||||||||
Net
interest revenue
|
502,509
|
558,266
|
612,254
|
1,145,620
|
11.1% | 9.7% | ||||||||||||||||||
Provision
for loan losses
|
(85,451 | ) | (64,879 | ) | (123,022 | ) | (230,193 | ) | (24.1% | ) | 89.6% | |||||||||||||
Fees
and income from services
|
||||||||||||||||||||||||
Fees
and other services income
|
156,298
|
173,386
|
198,326
|
371,098
|
10.9% | 14.4% | ||||||||||||||||||
Other
services expense
|
(28,294 | ) | (32,086 | ) | (35,776 | ) | (66,942 | ) | 13.4% | 11.5% | ||||||||||||||
Total
fees and income from services, net
|
128,004
|
141,300
|
162,550
|
304,156
|
10.4% | 15.0% | ||||||||||||||||||
Other
operating income, net
|
||||||||||||||||||||||||
Net
gain (loss) from trading and brokerage
|
(7,410 | ) | (62,569 | ) |
100,312
|
187,699
|
744.4% | —% | ||||||||||||||||
Foreign
exchange transactions, net
|
47,445
|
72,381
|
(48,708 | ) | (91,140 | ) | 52.6% | —% | ||||||||||||||||
Others,
net
|
(25,294 | ) | (23,407 | ) | (32,961 | ) | (61,675 | ) | (7.4% | ) | 40.8% | |||||||||||||
Total
other operating income, net
|
14,741
|
(13,595 | ) |
18,643
|
34,884
|
—% | —% | |||||||||||||||||
Other
income and expenses
|
||||||||||||||||||||||||
Non-operating
income, net
|
(4,669 | ) | (22,480 | ) | (4,214 | ) | (7,885 | ) | 381.5% | (81.3% | ) | |||||||||||||
Income
attributable to investments in other companies
|
568
|
693
|
786
|
1,471
|
22.0% | 13.5% | ||||||||||||||||||
Losses
attributable to minority interest
|
(194 | ) | (136 | ) | (151 | ) | (283 | ) | (29.8% | ) | 11.0% | |||||||||||||
Total
other income and expenses
|
(4,295 | ) | (21,923 | ) | (3,579 | ) | (6,697 | ) | 410.5% | (83.7% | ) |
For
the year ended December 31,
|
%
Change
|
|||||||||||||||||||||||
2004
|
2005
|
2006
|
2006
|
2004/2005
|
2005/2006
|
|||||||||||||||||||
(in
millions of constant Ch$ as of
December 31, 2006) |
(in
thousands
of
US$)(1)
|
|||||||||||||||||||||||
Operating
expenses
|
||||||||||||||||||||||||
Personnel
salaries and expenses
|
(140,746 | ) | (142,171 | ) | (159,722 | ) | (298,864 | ) | 1.0% | 12.3% | ||||||||||||||
Administrative
and other expenses
|
(102,159 | ) | (102,717 | ) | (110,948 | ) | (207,601 | ) | 0.5% | 8.0% | ||||||||||||||
Depreciation
and amortization
|
(40,978 | ) | (40,080 | ) | (38,613 | ) | (72,251 | ) | (2.2% | ) | (3.7% | ) | ||||||||||||
Total
operating expenses
|
(283,883 | ) | (284,968 | ) | (309,283 | ) | (578,716 | ) | 0.4% | 8.5% | ||||||||||||||
Loss
from price-level restatement
|
(12,680 | ) | (18,524 | ) | (13,782 | ) | (25,788 | ) | 46.1% | (25.%6 | ) | |||||||||||||
Income
before income taxes
|
258,945
|
295,677
|
343,781
|
643,266
|
14.2% | 16.3% | ||||||||||||||||||
Income
taxes
|
(48,587 | ) | (50,885 | ) | (58,199 | ) | (108,899 | ) | 4.7% | 14.4% | ||||||||||||||
Net
income
|
210,358
|
244,792
|
285,582
|
534,367
|
16.4% | 16.7% |
(1)
|
Amounts
stated in U.S. dollars at and for the year ended December 31, 2006
have
been translated from Chilean pesos at the exchange rate of Ch$534.43
=
US$1.00 as of December 31, 2006. See “Item 3: Key Information—A. Selected
Financial Data—Exchange Rates” for more information on the observed
exchange rate.
|
Year
Ended December 31,
|
%
Change
|
|||||||||||||||||||
2004
|
2005
|
2006
|
2004/2005
|
2005/2006
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006,
except percentages)
|
||||||||||||||||||||
Total
individuals
|
241,092
|
278,433
|
332,444
|
15.5% | 19.4% | |||||||||||||||
SMEs
|
73,587
|
93,657
|
129,854
|
27.2% | 38.6% | |||||||||||||||
Total
retail
|
314,679
|
372,090
|
462,298
|
18.2% | 24.2% | |||||||||||||||
Total
middle-market
|
51,911
|
53,332
|
73,820
|
2.7% | 38.4% | |||||||||||||||
Wholesale
banking
|
25,904
|
27,083
|
30,469
|
4.5% | 12.5% | |||||||||||||||
Institutional
lending
|
5,654
|
6,640
|
9,510
|
17.4% | 43.2% | |||||||||||||||
Treasury
|
72,802
|
77,238
|
32,479
|
6.1% | (57.9% | ) | ||||||||||||||
Other
|
31,559
|
21,883
|
3,678
|
(48.2% | ) | (83.2% | ) | |||||||||||||
Net
interest revenue
|
502,509
|
558,266
|
612,254
|
11.1% | 9.7% | |||||||||||||||
Average
interest-earning assets
|
11,149,321
|
11,830,880
|
13,079,254
|
6.1% | 10.6% | |||||||||||||||
Average
non-interest-bearing demand deposits
|
1,855,619
|
1,945,572
|
1,823,018
|
4.8% | (6.3% | ) | ||||||||||||||
Net
interest margin(1)
|
4.5 | % | 4.7 | % | 4.7 | % | ||||||||||||||
Average
shareholders’ equity and average non-interest-bearing
demand deposits to total average interest-earning assets |
26.0 | % | 25.0 | % | 22.7 | % |
(1)
|
Net
interest margin is net interest revenue divided by average
interest-earning assets.
|
Year
Ended December 31,
|
%
Change
|
|||||||||||||||||||
2004
|
2005
|
2006
|
2004/2005
|
2005/2006
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006,
except percentages)
|
||||||||||||||||||||
Provision
expenses
|
(9,829 | ) |
27,674
|
(26,614 | ) | — | — | |||||||||||||
Charge-offs
|
(126,394 | ) | (139,632 | ) | (143,475 | ) | 10.5% | 2.8% | ||||||||||||
Recoveries
for loans previously charged off
|
50,772
|
47,079
|
47,067
|
(7.3% | ) | (0.0% | ) | |||||||||||||
Provision
expenses, net
|
(85,451 | ) | (64,879 | ) | (123,022 | ) | (24.1% | ) | 89.6% | |||||||||||
Year-end
loans
|
9,121,022
|
10,359,334
|
11,788,959
|
13.6% | 13.8% | |||||||||||||||
Substandard
loans (1)
|
338,547
|
271,541
|
345,481
|
(19.8% | ) | 27.2% | ||||||||||||||
Past-due
loans
|
138,692
|
108,799
|
92,559
|
(21.6% | ) | (14.9% | ) | |||||||||||||
Loan
loss allowance
|
183,366
|
151,000
|
174,064
|
(17.7% | ) | 15.3% | ||||||||||||||
Substandard
loans / Year-end loans
|
3.71 | % | 2.62 | % | 2.93 | % | ||||||||||||||
Past
due loans / Year-end loans
|
1.52 | % | 1.05 | % | 0.79 | % | ||||||||||||||
Consolidated
risk index (2)
|
2.01 | % | 1.46 | % | 1.48 | % | ||||||||||||||
Coverage
ratio (3)
|
132.21 | % | 138.79 | % | 188.06 | % |
(1)
|
Substandard
loans are all mortgage and consumer loans rated B or worse and
all commercial loans rated C2 or
worse.
|
(2)
|
Loan
loss allowance divided by year end
loans.
|
(3)
|
Loan
loss allowance divided by past due
loans.
|
Year
Ended December 31,
|
%
Change
|
|||||||||||||||||||
2004
|
2005
|
2006
|
2004/2005
|
2005/2006
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006,
except percentages)
|
||||||||||||||||||||
Consumer
loans
|
86,703
|
68,144
|
102,246
|
(21.4% | ) | 50.0% | ||||||||||||||
Mortgage
loans
|
4,149
|
7,314
|
5,789
|
76.3% | (20.9% | ) | ||||||||||||||
Commercial
loans
|
35,542
|
64,174
|
35,440
|
80.6% | (44.8% | ) | ||||||||||||||
Total
charge-offs
|
126,394
|
139,632
|
143,475
|
10.5% | 2.8% |
|
Year
Ended December 31,
|
%
Change
|
||||||||||||||||||
|
2004
|
2005
|
2006
|
2004/2005
|
2005/2006
|
|||||||||||||||
|
(in
millions of constant Ch$ as of December 31, 2006,
except percentages)
|
|||||||||||||||||||
Total
individuals
|
(73,566 | ) | (52,255 | ) | (101,753 | ) | (29.0% | ) | 94.7% | |||||||||||
SMEs
|
(16,630 | ) | (15,737 | ) | (20,840 | ) | (5.4% | ) | 32.4% | |||||||||||
Total
retail
|
(90,196 | ) | (67,992 | ) | (122,593 | ) | (24.6% | ) | 80.3% |
|
Year
Ended December 31,
|
%
Change
|
||||||||||||||||||
|
2004
|
2005
|
2006
|
2004/2005
|
2005/2006
|
|||||||||||||||
|
(in
millions of constant Ch$ as of December 31, 2006,
except percentages)
|
|||||||||||||||||||
Total
middle-market
|
8,156
|
1,113
|
(720 | ) | (86.4 | %) | — | % | ||||||||||||
Wholesale
banking
|
3,286
|
1,960
|
703
|
(40.4 | %) | (64.1 | %) | |||||||||||||
Institutional
lending
|
(562 | ) | (16 | ) |
481
|
(97.2 | %) | — | % | |||||||||||
Treasury
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Other
(1)
|
(6,135 | ) |
56
|
(893 | ) | — | % | — | % | |||||||||||
Provision
expense, net
|
(85,451 | ) | (64,879 | ) | (123,022 | ) | (24.1 | %) | 89.6 | % |
|
(1)
Consists primarily of additional allowances on loans which are not
assigned to any of the above types or segments, if any, and provisions
for
repossessed assets.
|
Year
ended December 31,
|
%
Change
|
|||||||||||||||||||
2004
|
2005
|
2006
|
2004/2005
|
2005/2006
|
||||||||||||||||
(in
million of constant Ch$ as of December 31, 2006,
except
percentages)
|
||||||||||||||||||||
Checking
accounts & lines of credit
|
35,400
|
42,429
|
53,731
|
19.9 | % | 26.6 | % | |||||||||||||
Collection
and administration of insurance policies
|
17,694
|
20,598
|
23,233
|
16.4 | % | 12.8 | % |
Year
ended December 31,
|
%
Change
|
|||||||||||||||||||
2004
|
2005
|
2006
|
2004/2005
|
2005/2006
|
||||||||||||||||
(in
million of constant Ch$ as of December 31, 2006,
except
percentages)
|
||||||||||||||||||||
Mutual
fund services
|
19,087
|
19,275
|
20,039
|
1.0 | % | 4.0 | % | |||||||||||||
Credit
cards
|
13,466
|
14,117
|
18,650
|
4.8 | % | 32.1 | % | |||||||||||||
Automatic
teller cards
|
13,022
|
13,859
|
14,272
|
6.4 | % | 3.0 | % | |||||||||||||
Insurance
brokerage
|
6,788
|
8,406
|
11,397
|
23.8 | % | 35.6 | % | |||||||||||||
Sales
and purchase of foreign currencies
|
5,271
|
6,619
|
5,957
|
25.6 | % | (10.0 | %) | |||||||||||||
Payment
agency services
|
4,187
|
2,881
|
2,671
|
(31.2 | %) | (7.3 | %) | |||||||||||||
Office
Banking
|
—
|
1,380
|
2,602
|
— | % | 88.6 | % | |||||||||||||
Letters
of credit, guarantees, pledges and other contingent loans
|
4,828
|
2,816
|
2,522
|
(41.7 | %) | (10.4 | %) | |||||||||||||
Stock
brokerage
|
1,416
|
1,654
|
1,393
|
16.7 | % | (15.7 | %) | |||||||||||||
Underwriting
|
6,322
|
2,383
|
1,345
|
(62.3 | %) | (43.5 | %) | |||||||||||||
Bank
drafts and fund transfers
|
260
|
258
|
624
|
(0.8 | %) | 141.9 | % | |||||||||||||
Custody
and trust services
|
590
|
651
|
365
|
10.5 | % | (43.9 | %) | |||||||||||||
Savings
accounts
|
262
|
244
|
253
|
(6.9 | %) | 3.7 | % | |||||||||||||
Other
|
(589 | ) |
3,730
|
3,496
|
— | % | (6.3 | %) | ||||||||||||
Total
|
128,004
|
141,300
|
162,550
|
10.4 | % | 15.0 | % |
Year
ended December 31,
|
%
Change
|
%
Change
|
||||||||||||||||||
2004
|
2005
|
2006
|
2004/2005
|
2005/2006
|
||||||||||||||||
(in
million of constant Ch$ as of December 31, 2006,
except
percentages)
|
||||||||||||||||||||
Total
individuals
|
66,574
|
76,057
|
103,476
|
14.2 | % | 36.0 | % | |||||||||||||
SMEs
|
14,496
|
19,136
|
28,671
|
32.0 | % | 49.8 | % | |||||||||||||
Total
retail
|
81,070
|
95,193
|
132,147
|
17.4 | % | 38.8 | % | |||||||||||||
Total
middle-market
|
8,543
|
8,611
|
13,981
|
0.8 | % | 62.4 | % | |||||||||||||
Wholesale
banking
|
6,875
|
7,636
|
7,536
|
11.1 | % | (1.3 | %) | |||||||||||||
Institutional
lending
|
1,570
|
1,668
|
1,201
|
6.3 | % | (28.0 | %) | |||||||||||||
Treasury
|
3,666
|
—
|
1,303
|
— | % | — | % | |||||||||||||
Other
|
26,280
|
28,192
|
6,382
|
7.3 | % | (77.4 | %) | |||||||||||||
Total
|
128,004
|
141,300
|
162,550
|
10.4 | % | 15.0 | % |
|
Year
ended December 31,
|
%
Change
|
%
Change
|
|||||||||||||||||
|
2004
|
2005
|
2006
|
2004/2005
|
2005/2006
|
|||||||||||||||
|
(in
millions of constant Ch$ as of December 31, 2006,
except percentages)
|
|||||||||||||||||||
Net
gains from trading and mark-to-market
|
(7,410 | ) | (62,569 | ) |
100,312
|
744.4% | — | |||||||||||||
Foreign
exchange transactions, net
|
47,444
|
72,381
|
(48,708 | ) | 52.6% | — | ||||||||||||||
Other
operating losses, net
|
(25,293 | ) | (23,407 | ) | (32,961 | ) | (7.4% | ) | 40.8% | |||||||||||
Total
other operating income
|
14,741
|
(13,595 | ) |
18,643
|
— | — |
|
Year
ended December 31,
|
%
Change
|
%
Change
|
|||||||||||||||||
|
2004
|
2005
|
2006
|
2004/2005
|
2005/2006
|
|||||||||||||||
|
(in
millions of constant Ch$ as of December 31, 2006,
except percentages)
|
|||||||||||||||||||
Non-operating
income (loss), net
|
(4,669 | ) | (22,480 | ) | (4,214 | ) | 381.5 | % | (81.3 | %) | ||||||||||
Income
attributable to investments in other companies
|
568
|
693
|
786
|
21.9 | % | 13.4 | % | |||||||||||||
Losses
attributable to minority interest
|
(194 | ) | (136 | ) | (151 | ) | (30.0 | %) | 11.0 | % | ||||||||||
Total
|
(4,295 | ) | (21,923 | ) | (3,579 | ) | 410.4 | % | (83.7 | %) |
|
Year
ended December 31,
|
%
Change
|
||||||||||||||||||
|
2004
|
2005
|
2006
|
2004/2005
|
2005/2006
|
|||||||||||||||
|
(in
millions of constant Ch$ as of December 31, 2006,
except percentages)
|
|||||||||||||||||||
Personnel
salaries and expenses
|
140,746
|
142,171
|
159,722
|
1.0% | 12.3% | |||||||||||||||
Administrative
expenses
|
102,159
|
102,717
|
110,948
|
0.6% | 8.0% | |||||||||||||||
Depreciation
and amortization
|
40,978
|
40,080
|
38,613
|
(2.2% | ) | (3.7% | ) | |||||||||||||
Total
|
283,883
|
284,968
|
309,283
|
0.4% | 8.5% | |||||||||||||||
Efficiency
ratio(1)
|
44.0 | % | 41.5 | % | 39.0 | % |
(1)
|
The
efficiency ratio is the ratio of total operating expenses to total
operating revenue. Total operating revenue consists of net interest
revenue, fee income from services, net, and other operating income,
net.
|
Contractual
Obligations
|
Due within 1
year
|
Due after 1
year but
within 3 years
|
Due after 3
years
but
within 6 years
|
Due after 6
years
|
Total
2006
|
|||||||||||||||
|
(in
millions of constant Ch$ as of December 31, 2006)
|
|||||||||||||||||||
Deposit
and other obligations(1)
|
5,483,618
|
1,196,139
|
219,126
|
10,452
|
6,909,335
|
|||||||||||||||
Mortgage
finance bonds
|
65,493
|
105,746
|
133,680
|
225,287
|
530,206
|
|||||||||||||||
Subordinated
bonds
|
40,294
|
—
|
133,427
|
316,695
|
490,416
|
|||||||||||||||
Bonds
|
1,140
|
213,700
|
172,048
|
178,765
|
565,653
|
|||||||||||||||
Chilean
Central Bank borrowings:
|
||||||||||||||||||||
Credit
lines for renegotiations of Loans
|
5,080
|
—
|
—
|
—
|
5,080
|
|||||||||||||||
Other
Central Bank borrowings
|
134,417
|
—
|
—
|
—
|
134,417
|
|||||||||||||||
Borrowings
from domestic financial institutions
|
||||||||||||||||||||
Investments
sold under agreements to repurchase
|
19,929
|
—
|
—
|
—
|
19,929
|
|||||||||||||||
Foreign
borrowings
|
717,979
|
91,021
|
3,267
|
—
|
812,267
|
|||||||||||||||
Derivatives
|
266,651
|
27,629
|
49,680
|
11,962
|
355,922
|
|||||||||||||||
Other
obligations
|
52,221
|
5,607
|
4,802
|
1,563
|
64,193
|
|||||||||||||||
Total
cash obligations
|
6,786,822
|
1,639,842
|
716,030
|
744,724
|
9,887,418
|
|
As of December 31,
2006
|
|||
|
(in
millions of constant Ch$ as of
December 31, 2006) |
|||
Due
within 1 year
|
8,383
|
|||
Due
after 1 year but within 2 years
|
7,363
|
|||
Due
after 2 years but within 3 years
|
5,394
|
|||
Due
after 3 years but within 4 years
|
3,006
|
|||
Due
after 4 years but within 5 years
|
1,539
|
|||
Due
after 5 years
|
254
|
|||
Total
|
25,939
|
Other
Commercial Commitments
|
Due within 1
year
|
Due after 1
year but
within 3 years
|
Due after 3
years
but
within 6 years
|
Due after 6
years
|
Total
|
|||||||||||||||
|
(in
millions of constant Ch$ as of December 2006)
|
|||||||||||||||||||
Letters
of credit
|
102,707
|
50,448
|
13,093
|
—
|
166,248
|
|||||||||||||||
Guarantees
|
553,833
|
22,132
|
642
|
—
|
576,607
|
|||||||||||||||
Other
commercial commitments
|
275,723
|
5,403
|
67
|
—
|
281,193
|
|||||||||||||||
Total
other commercial commitments
|
932,263
|
77,983
|
13,802
|
—
|
1,024,048
|
|
As
of December 31,
|
|||||||
|
2005
|
2006
|
||||||
|
(in millions of constant Ch$ as
of
December 31,2006, except percentages) |
|||||||
Base
net capital
|
859,975
|
959,757
|
||||||
3%
of total assets net of provisions
|
(402,432 | ) | (461,315 | ) | ||||
Excess
over minimum required capital
|
457,543
|
498,442
|
||||||
Base
net capital as a percentage of the total assets, net of
provisions
|
6.4 | % | 6.2 | % | ||||
Regulatory
capital
|
1,231,997
|
1,418,752
|
||||||
11%
of risk-weighted assets
|
(1,051,696 | ) | (1,234,458 | ) | ||||
Excess
over minimum required capital
|
180,301
|
184,294
|
||||||
Regulatory
capital as a percentage of risk-weighted assets
|
12.9 | % | 12.6 | % |
As
of December 31,
|
||||||||
2005
|
2006
|
|||||||
(in
millions of constant Ch$ as of
December
31, 2006)
|
||||||||
Central
Bank and Government Securities
|
||||||||
Central
Bank securities
|
390,002
|
381,260
|
||||||
Chilean
Treasury Bonds
|
—
|
40,521
|
||||||
Other
securities
|
17,101
|
357
|
||||||
Subtotal
|
407,103
|
422,138
|
||||||
Others
Financial Securities
|
||||||||
Time
deposits in Chilean financial institutions
|
89,151
|
3,554
|
||||||
Mortgage
finance bonds
|
59,555
|
23,189
|
||||||
Chilean
financial institutions bonds
|
—
|
44
|
||||||
Chilean
corporate bonds
|
2,002
|
22,561
|
||||||
Other
Chilean securities
|
58,902
|
7,264
|
||||||
Other
foreign securities
|
59,248
|
160,711
|
||||||
Subtotal
|
268,858
|
217,323
|
||||||
Total
|
675,961
|
639,461
|
As
of December 31,
|
||||||||
2005
|
2006
|
|||||||
(in
millions of constant Ch$ as of
December
31, 2006)
|
||||||||
Central
Bank and Government Securities
|
||||||||
Central
Bank securities
|
86,114
|
77,738
|
||||||
Chilean
Treasury Bonds
|
1,226
|
623
|
||||||
Other
securities
|
34,494
|
18,531
|
||||||
Subtotal
|
121,834
|
96,892
|
||||||
Others
Financial Securities
|
||||||||
Mortgage
finance bonds
|
423,970
|
222,672
|
||||||
Other
Foreign securities
|
29,224
|
25,544
|
||||||
Subtotal
|
453,194
|
248,216
|
||||||
Total
|
575,028
|
345,108
|
Within
one year
|
Weighted
average Nominal Rate
|
After
one year but within five years
|
Weighted
average Nominal Rate
|
After
five years but within ten years
|
Weighted
average Nominal Rate
|
After
ten years
|
Weighted
average Nominal Rate
|
Total
|
Weighted
average Nominal Rate
|
|||||||||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except
percentages)
|
||||||||||||||||||||||||||||||||||||||||
Held
for Trading
|
||||||||||||||||||||||||||||||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||||||||||||||||||||||||||
Central
Bank securities
|
4.0 | % | 3.7 | % | 2.8 | % | 2.7 | % |
381,260
|
4.0 | % | |||||||||||||||||||||||||||||
Chilean
Treasury Bonds
|
4.7 | % |
40,521
|
4.7 | % | |||||||||||||||||||||||||||||||||||
Others
securities
|
2.7 | % | 3.1 | % | 3.0 | % | 3.2 | % |
357
|
3.0 | % | |||||||||||||||||||||||||||||
Subtotal
|
68,005
|
252,528
|
83,118
|
18,487
|
422,138
|
|||||||||||||||||||||||||||||||||||
Others
Financial Securities
|
||||||||||||||||||||||||||||||||||||||||
Time
deposits in Chilean financial institutions
|
6.2 | % | 6.0 | % |
3,554
|
6.0 | % | |||||||||||||||||||||||||||||||||
Mortgage
finance bonds
|
5.0 | % | 4.4 | % | 5.6 | % | 4.0 | % |
23,189
|
4.0 | % | |||||||||||||||||||||||||||||
Chilean
financial institutions bonds
|
6.1 | % | 3.4 | % |
44
|
5.4 | % | |||||||||||||||||||||||||||||||||
Chilean
corporate bonds
|
6.9 | % | 5.0 | % | 4.1 | % | 4.0 | % |
22,561
|
4.0 | % | |||||||||||||||||||||||||||||
Other
Chilean securities
|
7,264
|
|||||||||||||||||||||||||||||||||||||||
Others
foreign securities
|
160,711
|
|||||||||||||||||||||||||||||||||||||||
Subtotal
|
170,002
|
3,489
|
19,968
|
23,864
|
0.0 | % |
217,323
|
|||||||||||||||||||||||||||||||||
Total
|
238,007
|
256,017
|
103,086
|
42,351
|
0.0 | % |
639,461
|
|||||||||||||||||||||||||||||||||
Available-for-sale
Investments
|
||||||||||||||||||||||||||||||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||||||||||||||||||||||||||
Central
Bank securities
|
21,187
|
4.3 | % |
55,849
|
3.5 | % |
702
|
4.7 | % |
77,738
|
3.8 | % | ||||||||||||||||||||||||||||
Chilean
Treasury Bonds
|
623
|
5.7 | % |
623
|
5.7 | % | ||||||||||||||||||||||||||||||||||
Others
securities
|
8,538
|
3.3 | % |
8,056
|
3.0 | % |
1,197
|
3.0 | % |
740
|
3.2 | % |
18,531
|
3.2 | % | |||||||||||||||||||||||||
Subtotal
|
30,348
|
63,905
|
1,899
|
740
|
96,892
|
|||||||||||||||||||||||||||||||||||
Others
Financial Securities
|
||||||||||||||||||||||||||||||||||||||||
Mortgage
finance bonds
|
173
|
5.2 | % |
2,030
|
4.6 | % |
16,860
|
4.0 | % |
203,609
|
4.2 | % |
222,672
|
4.2 | % | |||||||||||||||||||||||||
Others
foreign securities
|
14,557
|
5.2 | % |
10,987
|
5.7 | % |
25,544
|
5.5 | % | |||||||||||||||||||||||||||||||
Subtotal
|
14,730
|
2,030
|
27,847
|
203,609
|
248,216
|
|||||||||||||||||||||||||||||||||||
Total
|
45,078
|
65,935
|
29,746
|
204,349
|
345,108
|
Moody’s
|
Rating
|
|
Long-term
bank deposits
|
A2
|
|
Senior
bonds
|
Aa3
|
|
Subordinated
debt
|
Aa3
|
|
Bank
deposits in local currency
|
Aa2
|
|
Bank
financial strength
|
B-
|
|
Short-term
deposits
|
P-1
|
|
Outlook
|
Stable
|
Standard
& Poor’s
|
Rating
|
|
Long-term
Foreign Issuer Credit
|
A
|
|
Long-term
Local Issuer Credit
|
A
|
|
Short-term
Foreign Issuer Credit
|
A-1
|
|
Short-term
Local Issuer Credit
|
A-1
|
|
Outlook
|
Positive
|
Fitch
|
Rating
|
|
Foreign
Currency Long-term Debt
|
A+
|
|
Local
Currency Long-term Debt
|
A+
|
|
Foreign
Currency Short-term Debt
|
F1
|
|
Local
Currency Short-term Debt
|
F1
|
|
Outlook
|
Stable
|
|
•
|
Our
total liabilities with maturities of less than 30 days cannot exceed
our
total assets with maturities of less than 30 days by an amount greater
than our capital. This limit must be calculated in local currency
and
foreign currencies together as one
gap.
|
|
•
|
Our
total liabilities with maturities of less than 90 days cannot exceed
our
total assets with maturities of less than 90 days by more than twice
of
our capital. This limit must be calculated in local currency and
foreign
currencies together as one gap.
|
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
(in
millions of constant Ch$ as of
December
31, 2006)
|
||||||||||||
Net
cash provided by operating activities
|
420,710
|
333,611
|
453,379
|
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
(in
millions of constant Ch$ as of
December
31, 2006)
|
||||||||||||
Net
cash provided by (used in) investing activities
|
(1,076,366 | ) | (682,519 | ) | (1,195,508 | ) |
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
(in
millions of constant Ch$ as of
December
31, 2006)
|
||||||||||||
Net
cash provided by (used in) financing activities
|
590,145
|
593,002
|
608,364
|
Year
ended December 31,
|
||||||||||||||||||||||||||||||||||||
2004
|
2005
|
2006
|
||||||||||||||||||||||||||||||||||
Average
Balance
|
%
of Total
Average
Liabilities
|
Average
Nominal
Rate
|
Average
Balance
|
%
of Total
Average
Liabilities
|
Average
Nominal
Rate
|
Average
Balance
|
%
of Total
Average
Liabilities
|
Average
Nominal
Rate
|
||||||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except
percentages)
|
||||||||||||||||||||||||||||||||||||
Savings
accounts
|
140,589
|
1.1 | % | 2.0 | % |
118,109
|
0.9 | % | 4.3 | % |
105,849
|
0.7 | % | 1.3 | % | |||||||||||||||||||||
Time
deposits
|
4,254,985
|
33.4 | % | 3.0 | % |
5,192,563
|
37.7 | % | 4.7 | % |
6,401,824
|
43.5 | % | 5.6 | % | |||||||||||||||||||||
Central
Bank borrowings
|
38,690
|
0.3 | % | 4.5 | % |
129,145
|
0.9 | % | 3.7 | % |
84,102
|
0.6 | % | 5.1 | % | |||||||||||||||||||||
Repurchase
agreements
|
659,423
|
5.2 | % | 1.9 | % |
527,861
|
3.8 | % | 5.0 | % |
546,042
|
3.7 | % | 4.9 | % | |||||||||||||||||||||
Mortgage
finance bonds
|
1,334,363
|
10.5 | % | 8.2 | % |
820,807
|
6.0 | % | 9.4 | % |
578,410
|
3.9 | % | 7.5 | % | |||||||||||||||||||||
Other
interest-bearing liabilities
|
1,395,910
|
11.0 | % | 5.2 | % |
1,830,061
|
13.2 | % | 5.6 | % |
2,157,951
|
14.6 | % | 6.2 | % | |||||||||||||||||||||
Subtotal
interest-bearing liabilities
|
7,823,960
|
61.5 | % | 4.2 | % |
8,618,546
|
62.5 | % | 5.3 | % |
9,874,178
|
67.0 | % | 5.7 | % |
Year
ended December 31,
|
||||||||||||||||||||||||||||||||||||
2004
|
2005
|
2006
|
||||||||||||||||||||||||||||||||||
Average
Balance
|
%
of Total
Average
Liabilities
|
Average
Nominal
Rate
|
Average
Balance
|
%
of Total
Average
Liabilities
|
Average
Nominal
Rate
|
Average
Balance
|
%
of Total
Average
Liabilities
|
Average
Nominal
Rate
|
||||||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except
percentages)
|
||||||||||||||||||||||||||||||||||||
Non-interest
bearing liabilities
|
||||||||||||||||||||||||||||||||||||
Non-interest
bearing deposits
|
1,855,619
|
14.6 | % |
1,945,572
|
14.1 | % |
1,823,018
|
12.4 | % | |||||||||||||||||||||||||||
Contingent
liabilities
|
1,031,017
|
8.1 | % |
894,393
|
6.5 | % |
949,725
|
6.5 | % | |||||||||||||||||||||||||||
Other
non-interest bearing liabilities
|
976,710
|
7.7 | % |
1,310,156
|
9.5 | % |
920,752
|
6.3 | % | |||||||||||||||||||||||||||
Shareholders’
equity
|
1,038,970
|
8.7 | % |
1,015,385
|
7.4 | % |
1,150,156
|
7.8 | % | |||||||||||||||||||||||||||
Subtotal
non-interest bearing liabilities
|
4,902,316
|
38.5 | % |
5,165,506
|
37.5 | % |
4,843,651
|
33.0 | % | |||||||||||||||||||||||||||
Total
liabilities
|
12,726,276
|
100.0 | % |
13,784,052
|
100.0 | % |
14,717,829
|
100.0 | % |
At
December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||
Checking
accounts
|
1,363,417
|
1,486,790
|
1,663,414
|
|||||||||
Other
demand liabilities
|
1,008,270
|
682,494
|
763,242
|
|||||||||
Savings
accounts
|
129,945
|
111,742
|
100,848
|
|||||||||
Time
deposits
|
4,597,510
|
5,920,191
|
6,808,487
|
|||||||||
Other
commitments (1)
|
40,595
|
45,506
|
56,341
|
|||||||||
Total
|
7,139,737
|
8,246,723
|
9,392,332
|
(1)
|
Includes
primarily leasing accounts payable relating to purchases of
equipment.
|
Ch$
|
UF
|
Foreign
Currencies
|
Total
|
|||||||||||||
(in
percentages)
|
||||||||||||||||
Demand
deposits
|
1.5
|
—
|
—
|
0.8
|
||||||||||||
Savings
accounts
|
—
|
4.2
|
—
|
1.4
|
||||||||||||
Time
deposits:
|
||||||||||||||||
Maturing
within 3 months
|
54.6
|
15.5
|
76.3
|
46.1
|
Ch$
|
UF
|
Foreign
Currencies
|
Total
|
|||||||||||||
(in
percentages)
|
||||||||||||||||
Maturing
after 3 but within 6 months
|
14.6
|
16.4
|
20.6
|
15.3
|
||||||||||||
Maturing
after 6 but within 12 months
|
17.4
|
22.8
|
3.0
|
16.8
|
||||||||||||
Maturing
after 12 months
|
11.9
|
41.1
|
0.1
|
19.6
|
||||||||||||
Total
time deposits
|
98.5
|
95.8
|
100.0
|
97.8
|
||||||||||||
Total
deposits
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
Ch$
|
UF
|
Foreign
Currencies
|
Total
|
|||||||||||||
(in
millions of constant Ch$ as of December 31,
2006)
|
||||||||||||||||
Time
deposits:
|
||||||||||||||||
Maturing
within 3 months
|
1,817,277
|
347,504
|
484,861
|
2,649,642
|
||||||||||||
Maturing
after 3 but within 6 months
|
560,218
|
377,321
|
169,663
|
1,107,202
|
||||||||||||
Maturing
after 6 but within 12 months
|
276,600
|
474,018
|
19,916
|
770,534
|
||||||||||||
Maturing
after 12 months
|
749,149
|
1,039,752
|
4,140
|
1,793,041
|
||||||||||||
Total
time deposits
|
3,403,244
|
2,238,595
|
678,580
|
6,320,419
|
As
of and for the year ended December 31,
|
||||||||||||||||||||||||
2004
|
2005
|
2006
|
||||||||||||||||||||||
Balance
|
Weighted-
Average
Nominal
Interest
Rate
|
Balance
|
Weighted-
Average
Nominal
Interest
Rate
|
Balance
|
Weighted-
Average
Nominal
Interest
Rate
|
|||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except for rate
data)
|
||||||||||||||||||||||||
Balances
under repurchase agreements
|
457,971
|
1.3 | % |
50,834
|
1.8 | % |
19,929
|
4.9 | % | |||||||||||||||
Central
Bank borrowings
|
348,187
|
0.3 | % |
176,878
|
2.1 | % |
134,417
|
5.1 | % | |||||||||||||||
Domestic
interbank borrowings
|
30,409
|
3.4 | % |
2,582
|
1.6 | % |
—
|
—
|
||||||||||||||||
Borrowings
under foreign trade credit lines
|
256,836
|
4.4 | % |
1,055,924
|
4.0 | % |
717,979
|
7.7 | % | |||||||||||||||
Total
short-term borrowings
|
1,093,403
|
1.8 | % |
1,286,218
|
2.4 | % |
872,325
|
6.6 | % |
For
the year Ended December 31,
|
||||||||||||||||||||||||
2004
|
2005
|
2006
|
||||||||||||||||||||||
Average
Balance
|
Average
Nominal Interest Rate
|
Average
Balance
|
Average
Nominal Interest Rate
|
Average
Balance
|
Average
Nominal Interest Rate
|
|||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except for rate
data)
|
||||||||||||||||||||||||
Balances
under repurchase agreements
|
659,423
|
1.9 | % |
527,861
|
5.0 | % |
546,042
|
4.9 | % | |||||||||||||||
Central
Bank borrowings
|
38,690
|
4.5 | % |
129,145
|
3.7 | % |
84,102
|
5.1 | % | |||||||||||||||
Domestic
interbank borrowings
|
53,784
|
0.8 | % |
42,560
|
3.6 | % |
49,294
|
5.1 | % | |||||||||||||||
Borrowings
under foreign trade credit lines
|
258,561
|
2.3 | % |
318,809
|
9.6 | % |
1,145,538
|
5.4 | % | |||||||||||||||
Total
short-term borrowings
|
1,010,460
|
2.6 | % |
1,018,375
|
5.0 | % |
1,517,469
|
6.9 | % |
Maximum
2004
Month-End
Balance
|
Maximum
2005
Month-End
Balance
|
Maximum
2006
Month-End
Balance
|
||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||
Balances
under repurchase agreements
|
361,856
|
592,809
|
437,131
|
|||||||||
Central
Bank borrowings
|
340,213
|
378,684
|
304,563
|
|||||||||
Domestic
interbank borrowings
|
140,797
|
43,904
|
3,777
|
|||||||||
Borrowings
under foreign trade credit lines
|
460,152
|
503,147
|
1,756,659
|
|||||||||
Total
short-term borrowings
|
1,303,018
|
1,518,544
|
2,502,130
|
December
31, 2006
|
||||||||||||
Long-term
|
Short-term
|
Total
|
||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||
Central
Bank borrowings
|
—
|
134,417
|
134,417
|
|||||||||
Credit
lines for renegotiations of loans (a)
|
—
|
5,080
|
5,080
|
|||||||||
Balances
under repurchase agreements
|
—
|
19,929
|
19,929
|
|||||||||
Mortgage
finance bonds (b)
|
464,713
|
65,493
|
530,206
|
|||||||||
Other
borrowings: bonds (c)
|
564,513
|
1,140
|
565,653
|
|||||||||
Subordinated
bonds (d)
|
450,122
|
40,294
|
490,416
|
|||||||||
Borrowings
from domestic financial institutions
|
—
|
—
|
||||||||||
Foreign
borrowings (e)
|
94,288
|
717,979
|
812,267
|
|||||||||
Other
obligations (f)
|
11,972
|
52,221
|
64,193
|
|||||||||
Total
borrowings
|
1,585,608
|
1,036,553
|
2,622,161
|
December
31, 2005
|
||||||||||||
Long-term
|
Short-term
|
Total
|
||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||
Central
Bank borrowings
|
—
|
176,878
|
176,878
|
|||||||||
Credit
lines for renegotiations of loans (a)
|
6,796
|
—
|
6,796
|
|||||||||
Balances
under repurchase agreements
|
—
|
50,834
|
50,834
|
|||||||||
Mortgage
finance bonds (b)
|
563,470
|
119,673
|
683,143
|
|||||||||
Other
borrowings: bonds (c)
|
422,292
|
1,754
|
424,046
|
|||||||||
Subordinated
bonds (d)
|
393,929
|
—
|
393,929
|
|||||||||
Borrowings
from domestic financial institutions
|
—
|
2,582
|
2,582
|
|||||||||
Foreign
borrowings (e)
|
65,605
|
1,055,923
|
1,121,528
|
|||||||||
Other
obligations (f)
|
12,000
|
30,984
|
42,984
|
|||||||||
Total
borrowings
|
1,464,092
|
1,438,628
|
2,902,720
|
At
December 31,
|
||||||||
2005
|
2006
|
|||||||
(in
millions of constant Ch$
as of December 31, 2006) |
||||||||
Total
credit lines for renegotiations of loans
|
6,796
|
5,080
|
At
December 31, 2006
|
||||
(in
millions of constant Ch$
as of December 31, 2006) |
||||
Due
within 1 year
|
5,080
|
At
December 31, 2006
|
||||
(in
millions of constant Ch$
as of December 31, 2006) |
||||
Due
within 1 year
|
65,493
|
|||
Due
after 1 year but within 2 years
|
54,556
|
|||
Due
after 2 years but within 3 years
|
51,190
|
|||
Due
after 3 years but within 4 years
|
48,896
|
|||
Due
after 4 years but within 5 years
|
44,711
|
|||
Due
after 5 years
|
265,360
|
|||
Total
mortgage finance bonds
|
530,206
|
At
December 31,
|
||||||||
2005
|
2006
|
|||||||
(in
millions of constant Ch$
as of December 31, 2006) |
||||||||
Santiago
bonds, Series A,B,C,D and F
|
11,350
|
9,179
|
||||||
Santander
Bonds denominated in UF
|
165,122
|
342,774
|
||||||
Santander
Bonds denominated in US$
|
247,574
|
213,700
|
||||||
Total
|
424,046
|
565,653
|
As
of December 31, 2006
|
||||
(in
millions of constant Ch$ as of
December
31, 2006)
|
||||
Due
within 1 year
|
1,140
|
|||
Due
after 1 year but within 2 years
|
—
|
|||
Due
after 2 years but within 3 years
|
213,700
|
|||
Due
after 3 years but within 4 years
|
146,290
|
|||
Due
after 4 years but within 5 years
|
15,414
|
|||
Due
after 5 years
|
189,109
|
|||
Total
bonds
|
565,653
|
As
of December 31,
|
||||||||
2005
|
2006
|
|||||||
(in
millions of constant Ch$
as of December 31, 2006) |
||||||||
Santiago
bonds denominated in US$ (1)
|
44,045
|
42,703
|
||||||
Santander
bonds denominated in US$ (2) (6)
|
265,381
|
272,183
|
||||||
Santiago
Bonds linked to the UF (3)
|
54,485
|
49,017
|
||||||
Santander
Bonds linked to the UF (4) (5)
|
30,018
|
126,513
|
||||||
Total
subordinated bonds
|
393,929
|
490,416
|
(1)
|
On
July 17, 1997, the former Banco Santiago issued subordinated bonds
denominated in U.S. dollars in an aggregate principal amount of US$300
million. The bonds carry a nominal interest rate of 7.0% per annum,
with
semi-annual interest payments and one repayment of principal after
a term
of 10 years.
|
(2)
|
On
January 16, 2003, the Bank completed the voluntary exchange for its
new
subordinated bonds, which will mature in 2012. A total of US$221,961,000
in principal of the Santiago bonds was offered and redeemed by the
Bank.
The bonds carry a nominal interest rate of 7.375% per annum, with
semi-annual interest payments and one repayment of principal after
a term
of 10 years.
|
(3)
|
The
Series C and E Bonds outstanding as of December 31, 2005 and 2006
are
intended for the financing of loans with a maturity of greater than
one
year. They are linked to the UF index and carry an annual interest
rate of
7.5% and 6.0% respectively, with interest and principal payments
due
semi-annually.
|
(4)
|
The
Series C, D and E Bonds outstanding as of December 31, 2005 and 2006
are
intended for the financing of loans with a maturity of greater than
one
year. They are linked to the UF index and carry an annual interest
rate of
7.0%, with interest and principal payments due
semi-annually.
|
(5)
|
During
2006, the Bank issued subordinated bonds denominated in UF in an
aggregate
principal amount of UF5,000,000, which bear an average annual rate
of
4.4%.
|
(6)
|
On
December 9, 2004, the Bank issued subordinated bonds denominated
in U.S.
dollars in an aggregate principal amount of US$300 million. These
bonds
carry a nominal interest rate of 5.375% per annum, with semi-annual
interest payments and one repayment of principal after a term of
10
years.
|
As
of December 31, 2006
|
||||
(in
millions of constant Ch$
as of December 31, 2006) |
||||
Due
within 1 Year
|
40,294
|
|||
Due
after 1 year but within 2 years
|
—
|
|||
Due
after 2 years but within 3 years
|
—
|
|||
Due
after 3 years but within 4 years
|
—
|
|||
Due
after 4 years but within 5 years
|
17,378
|
|||
Due
after 5 years
|
432,744
|
|||
Total
subordinated bonds
|
490,416
|
As
of December 31, 2006
|
||||
(in
millions of constant Ch$
as
of December 31, 2006)
|
||||
Due
within 1 Year
|
717,979
|
|||
Due
after 1 year but within 2 years
|
91,021
|
|||
Due
after 2 years but within 3 years
|
—
|
|||
Due
after 3 years but within 4 years
|
3,267
|
|||
Due
after 4 years but within 5 years
|
—
|
|||
Due
after 5 years
|
—
|
|||
Total
foreign borrowings
|
812,267
|
As
of December 31, 2006
|
||||
(in
millions of constant Ch$
as
of December
31, 2006)
|
||||
Due
within 1 Year
|
3,369
|
|||
Due
after 1 year but within 2 years
|
3,454
|
|||
Due
after 2 years but within 3 years
|
2,153
|
|||
Due
after 3 years but within 4 years
|
2,143
|
|||
Due
after 4 years but within 5 years
|
1,623
|
|||
Due
after 5 years
|
2,599
|
|||
Total
long-term obligations
|
15,341
|
|||
Amounts
due to credit card operators
|
21,877
|
|||
Acceptance
of letters of credit
|
26,975
|
|||
Total
short-term obligations
|
48,852
|
|||
Total
other obligations
|
64,193
|
For
the Year Ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||
Land
and Buildings
|
3,713
|
5,682
|
10,138
|
|||||||||
Machinery
and Equipment
|
9,635
|
10,609
|
7,774
|
|||||||||
Furniture
and Fixtures
|
2,764
|
3,813
|
4,105
|
|||||||||
Vehicles
|
445
|
865
|
836
|
|||||||||
Other
|
3,456
|
963
|
2,267
|
|||||||||
Total
|
20,013
|
21,932
|
25,120
|
Year
ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2004
|
2005
|
2006
|
||||||||||||||||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
|||||||||||||||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except for rate
data)
|
||||||||||||||||||||||||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||||||||||||||||||||||
Interest-earning
assets
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
Interbank
deposits
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
9,303
|
342
|
1.2 | % | 3.7 | % |
38,646
|
1,676
|
0.7 | % | 4.3 | % |
22,629
|
1,245
|
3.3 | % | 5.5 | % | ||||||||||||||||||||||||||||||
UF
|
2,504
|
113
|
2.0 | % | 4.5 | % |
10,358
|
746
|
3.5 | % | 7.2 | % |
6,574
|
437
|
4.4 | % | 6.6 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
—
|
—
|
0.0 | % | 0.0 | % |
—
|
—
|
0.0 | % | 0.0 | % |
—
|
—
|
0.0 | % | 0.0 | % | ||||||||||||||||||||||||||||||
Subtotal
|
11,807
|
455
|
1.3 | % | 3.9 | % |
49,004
|
2,422
|
1.3 | % | 4.9 | % |
29,203
|
1,682
|
3.6 | % | 5.8 | % | ||||||||||||||||||||||||||||||
Financial
investments
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
509,609
|
13,905
|
0.2 | % | 2.7 | % |
512,289
|
30,076
|
2.2 | % | 5.9 | % |
668,134
|
44,327
|
4.4 | % | 6.6 | % | ||||||||||||||||||||||||||||||
UF
|
744,471
|
51,536
|
4.3 | % | 6.9 | % |
616,717
|
54,221
|
5.0 | % | 8.8 | % |
559,115
|
45,977
|
6.0 | % | 8.2 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
1,214,052
|
38,520
|
(6.0 | %) | 3.2 | % |
1,264,023
|
42,141
|
(8.4 | %) | 3.3 | % |
1,028,177
|
60,043
|
7.7 | % | 5.8 | % | ||||||||||||||||||||||||||||||
Subtotal
|
2,468,132
|
103,961
|
(1.6 | %) | 4.2 | % |
2,393,029
|
126,438
|
(2.6 | %) | 5.3 | % |
2,255,426
|
150,347
|
6.3 | % | 6.7 | % | ||||||||||||||||||||||||||||||
Commercial
Loans
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
2,752,643
|
355,302
|
10.2 | % | 12.9 | % |
3,096,302
|
431,868
|
10.0 | % | 13.9 | % |
3,706,920
|
573,887
|
13.1 | % | 15.5 | % | ||||||||||||||||||||||||||||||
UF
|
2,801,996
|
218,037
|
5.2 | % | 7.8 | % |
3,880,241
|
336,468
|
4.9 | % | 8.7 | % |
4,811,905
|
337,336
|
4.8 | % | 7.0 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
605,992
|
17,353
|
(6.3 | %) | 2.9 | % |
640,455
|
25,568
|
(7.8 | %) | 4.0 | % |
683,405
|
40,696
|
7.8 | % | 6.0 | % | ||||||||||||||||||||||||||||||
Subtotal
|
6,160,631
|
590,692
|
6.3 | % | 9.6 | % |
7,616,998
|
793,904
|
5.9 | % | 10.4 | % |
9,202,230
|
951,919
|
8.4 | % | 10.3 | % | ||||||||||||||||||||||||||||||
Mortgage
loans
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
578
|
36
|
3.7 | % | 6.2 | % |
529
|
34
|
2.7 | % | 6.4 | % |
462
|
37
|
5.8 | % | 8.0 | % | ||||||||||||||||||||||||||||||
UF
|
1,321,903
|
131,871
|
7.3 | % | 10.0 | % |
757,220
|
82,136
|
7.0 | % | 10.8 | % |
549,144
|
48,985
|
6.7 | % | 8.9 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
—
|
—
|
0.0 | % | 0.0 | % |
—
|
—
|
0.0 | % | 0.0 | % |
—
|
—
|
0.0 | % | 0.0 | % | ||||||||||||||||||||||||||||||
Subtotal
|
1,322,481
|
131,907
|
7.3 | % | 10.0 | % |
757,749
|
82,170
|
7.0 | % | 10.8 | % |
549,606
|
49,022
|
6.7 | % | 8.9 | % | ||||||||||||||||||||||||||||||
Contingent
loans
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
78,359
|
1,516
|
(0.5 | %) | 1.9 | % |
152,147
|
1,935
|
(2.3 | %) | 1.3 | % |
203,043
|
2,770
|
(0.7 | %) | 1.4 | % | ||||||||||||||||||||||||||||||
UF
|
194,459
|
1,848
|
(1.5 | %) | 1.0 | % |
225,195
|
2,189
|
(2.6 | %) | 1.0 | % |
266,867
|
2,858
|
(1.0 | %) | 1.1 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
757,019
|
959
|
(8.8 | %) | 0.1 | % |
514,741
|
981
|
(11.1 | %) | 0.2 | % |
477,629
|
891
|
2.0 | % | 0.2 | % | ||||||||||||||||||||||||||||||
Subtotal
|
1,029,837
|
4,323
|
(6.8 | %) | 0.4 | % |
892,083
|
5,105
|
(7.4 | %) | 0.6 | % |
947,539
|
6,519
|
0.5 | % | 0.7 | % | ||||||||||||||||||||||||||||||
Past
due loans
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
64,883
|
10,250
|
13.0 | % | 15.8 | % |
50,953
|
7,791
|
11.3 | % | 15.3 | % |
47,164
|
9,362
|
17.4 | % | 19.8 | % | ||||||||||||||||||||||||||||||
UF
|
88,979
|
—
|
(2.4 | %) | 0.0 | % |
69,709
|
—
|
(3.5 | %) | 0.0 | % |
46,515
|
—
|
(2.1 | %) | 0.0 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
2,571
|
—
|
(8.9 | %) | 0.0 | % |
1,355
|
—
|
(11.3 | %) | 0.0 | % |
1,571
|
—
|
1.8 | % | 0.0 | % | ||||||||||||||||||||||||||||||
Subtotal
|
156,433
|
10,250
|
3.9 | % | 6.6 | % |
122,017
|
7,791
|
2.6 | % | 6.4 | % |
95,250
|
9,362
|
7.6 | % | 9.8 | % | ||||||||||||||||||||||||||||||
Total
interest-earning assets
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
3,415,375
|
381,351
|
8.5 | % | 11.2 | % |
3,850,866
|
473,380
|
8.4 | % | 12.3 | % |
4,648,352
|
631,628
|
11.2 | % | 13.6 | % | ||||||||||||||||||||||||||||||
UF
|
5,154,312
|
403,405
|
5.2 | % | 7.8 | % |
5,559,440
|
475,760
|
4.8 | % | 8.6 | % |
6,240,120
|
435,593
|
4.8 | % | 7.0 | % |
Year
ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2004
|
2005
|
2006
|
||||||||||||||||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
|||||||||||||||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except for rate
data)
|
||||||||||||||||||||||||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||||||||||||||||||||||
Interest-earning
assets
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
2,579,634
|
56,832
|
(6.9 | %) | 2.2 | % |
2,420,574
|
68,690
|
(8.8 | %) | 2.8 | % |
2,190,782
|
101,630
|
6.5 | % | 4.6 | % | ||||||||||||||||||||||||||||||
Subtotal
|
11,149,321
|
841,588
|
3.4 | % | 7.5 | % |
11,830,880
|
1,017,830
|
3.2 | % | 8.6 | % |
1,168,851
|
7.3 | % | 8.9 | % |
Year
ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2004
|
2005
|
2006
|
||||||||||||||||||||||||||||||||||||||||||||||
Average
Balance
|
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
Average
Balance
|
Interest
Earned
|
Average
Real
Rate
|
Average
Nominal
Rate
|
||||||||||||||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except for rate
data)
|
||||||||||||||||||||||||||||||||||||||||||||||||
NON-INTEREST-EARNING
ASSETS
|
||||||||||||||||||||||||||||||||||||||||||||||||
Cash
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
639,826
|
—
|
—
|
—
|
595,819
|
—
|
—
|
—
|
344,228
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
UF
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
16,294
|
—
|
—
|
—
|
14,579
|
—
|
—
|
—
|
14,203
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
Subtotal
|
656,120
|
—
|
—
|
—
|
610,398
|
—
|
—
|
—
|
358,431
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
Allowances
for loan losses
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
(176,906 | ) |
—
|
—
|
—
|
(171,323 | ) |
—
|
—
|
—
|
(154,874 | ) |
—
|
—
|
—
|
|||||||||||||||||||||||||||||||||
UF
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
Subtotal
|
(176,906 | ) |
—
|
—
|
—
|
(171,323 | ) |
—
|
—
|
—
|
(154,874 | ) |
—
|
—
|
—
|
|||||||||||||||||||||||||||||||||
Fixed
assets
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
221,410
|
—
|
—
|
—
|
200,636
|
—
|
—
|
—
|
227,523
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
UF
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
Subtotal
|
221,410
|
—
|
—
|
—
|
200,636
|
—
|
—
|
—
|
227,523
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
Other
assets
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
386,278
|
—
|
—
|
—
|
229,825
|
—
|
—
|
—
|
682,144
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
UF
|
21,711
|
—
|
—
|
—
|
22,111
|
—
|
—
|
—
|
28,638
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
468,342
|
—
|
—
|
—
|
1,061,525
|
—
|
—
|
—
|
496,713
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
Subtotal
|
876,331
|
—
|
—
|
—
|
1,313,461
|
—
|
—
|
—
|
1,207,495
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
Total
non-interest earning assets
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||||||
Ch$
|
1,070,608
|
—
|
—
|
—
|
854,957
|
—
|
—
|
—
|
1,099,021
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
UF
|
21,711
|
—
|
—
|
—
|
22,111
|
—
|
—
|
—
|
28,638
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
484,636
|
—
|
—
|
—
|
1,076,104
|
—
|
—
|
—
|
510,916
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
Total
|
1,576,955
|
—
|
—
|
—
|
1,953,172
|
—
|
—
|
—
|
1,638,575
|
—
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
TOTAL
ASSETS
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
4,485,983
|
381,351
|
—
|
—
|
4,705,823
|
473,380
|
—
|
—
|
5,747,373
|
631,628
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
UF
|
5,176,024
|
403,405
|
—
|
—
|
5,581,551
|
475,760
|
—
|
—
|
6,268,758
|
435,593
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
3,064,270
|
56,832
|
—
|
—
|
3,496,678
|
68,690
|
—
|
—
|
2,701,698
|
101,630
|
—
|
—
|
||||||||||||||||||||||||||||||||||||
Total
|
12,726,276
|
841,588
|
—
|
—
|
13,784,052
|
1,017,830
|
—
|
—
|
14,717,829
|
1,168,851
|
—
|
—
|
Year
ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2004
|
2005
|
2006
|
||||||||||||||||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Paid
|
Average
Real Rate
|
Average
Nominal Rate
|
Average
Balance
|
Interest
Paid
|
Average
Real Rate
|
Average
Nominal Rate
|
Average
Balance
|
Interest
Paid
|
Average
Real Rate
|
Average
Nominal Rate
|
|||||||||||||||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except for rate
data)
|
||||||||||||||||||||||||||||||||||||||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Savings
accounts
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
162
|
3
|
(0.5 | %) | 2.0 | % |
430
|
3
|
(2.9 | %) | 0.6 | % |
595
|
9
|
(0.6 | %) | 1.5 | % | ||||||||||||||||||||||||||||||
UF
|
140,427
|
2,739
|
(0.5 | %) | 2.0 | % |
117,679
|
5,026
|
0.6 | % | 4.3 | % |
105,254
|
1,356
|
(0.8 | %) | 1.3 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
-
|
-
|
0.0 | % | 0.0 | % |
-
|
-
|
0.0 | % | 0.0 | % |
-
|
-
|
0.0 | % | 0.0 | % | ||||||||||||||||||||||||||||||
Subtotal
|
140,589
|
2,742
|
(0.5 | %) | 2.0 | % |
118,109
|
5,029
|
0.6 | % | 4.3 | % |
105,849
|
1,365
|
(0.8 | %) | 1.3 | % | ||||||||||||||||||||||||||||||
Time
deposits
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
1,904,088
|
52,066
|
0.2 | % | 2.7 | % |
2,183,034
|
95,941
|
0.7 | % | 4.4 | % |
3,367,242
|
207,098
|
3.9 | % | 6.2 | % | ||||||||||||||||||||||||||||||
UF
|
1,510,734
|
65,874
|
1.8 | % | 4.4 | % |
2,134,671
|
126,739
|
2.2 | % | 5.9 | % |
2,098,190
|
98,155
|
2.5 | % | 4.7 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
840,163
|
11,025
|
(7.7 | %) | 1.3 | % |
874,858
|
21,569
|
(9.1 | %) | 2.5 | % |
936,392
|
44,162
|
6.6 | % | 4.7 | % | ||||||||||||||||||||||||||||||
Subtotal
|
4,254,985
|
128,965
|
(0.8 | %) | 3.0 | % |
5,192,563
|
244,249
|
(0.3 | %) | 4.7 | % |
6,401,824
|
349,415
|
3.9 | % | 5.6 | % | ||||||||||||||||||||||||||||||
Central
Bank borrowings
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
18,103
|
393
|
(0.3 | %) | 2.2 | % |
115,670
|
3,748
|
(0.4 | %) | 3.2 | % |
32,879
|
1,737
|
3.1 | % | 5.3 | % | ||||||||||||||||||||||||||||||
UF
|
20,587
|
1,342
|
3.9 | % | 6.5 | % |
13,475
|
995
|
3.6 | % | 7.4 | % |
51,223
|
2,546
|
2.8 | % | 5.0 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
-
|
-
|
0.0 | % | 0.0 | % |
-
|
-
|
0.0 | % | 0.0 | % |
-
|
-
|
0.0 | % | 0.0 | % | ||||||||||||||||||||||||||||||
Subtotal
|
38,690
|
1,735
|
2.0 | % | 4.5 | % |
129,145
|
4,743
|
0.1 | % | 3.7 | % |
84,102
|
4,283
|
2.9 | % | 5.1 | % | ||||||||||||||||||||||||||||||
Repurchase
agreements
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
292,516
|
17,396
|
3.4 | % | 5.9 | % |
241,947
|
7,314
|
(0.6 | %) | 3.0 | % |
383,511
|
18,411
|
2.6 | % | 4.8 | % | ||||||||||||||||||||||||||||||
UF
|
9,864
|
(805 | ) | (10.4 | %) | (8.2 | %) |
193,967
|
10,658
|
1.8 | % | 5.5 | % |
11,364
|
569
|
2.8 | % | 5.0 | % | |||||||||||||||||||||||||||||
Foreign
currencies
|
357,043
|
7,023
|
(9.8 | %) | (1.0 | %) |
91,947
|
8,695
|
(2.9 | %) | 9.5 | % |
151,167
|
7,675
|
6.9 | % | 5.1 | % | ||||||||||||||||||||||||||||||
Subtotal
|
659,423
|
23,614
|
4.0 | % | 1.9 | % |
527,861
|
26,667
|
(0.1 | %) | 5.0 | % |
546,042
|
26,655
|
3.8 | % | 4.9 | % | ||||||||||||||||||||||||||||||
Mortgage
finance bonds
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
-
|
-
|
0.0 | % | 0.0 | % |
-
|
-
|
0.0 | % | 0.0 | % |
-
|
-
|
0.0 | % | 0.0 | % | ||||||||||||||||||||||||||||||
UF
|
1,334,363
|
109,676
|
5.6 | % | 8.2 | % |
820,807
|
76,891
|
5.5 | % | 9.4 | % |
578,410
|
43,132
|
5.2 | % | 7.5 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
-
|
-
|
0.0 | % | 0.0 | % |
-
|
-
|
0.0 | % | 0.0 | % |
-
|
-
|
0.0 | % | 0.0 | % | ||||||||||||||||||||||||||||||
Subtotal
|
1,334,363
|
109,676
|
5.6 | % | 8.2 | % |
820,807
|
76,891
|
5.5 | % | 9.4 | % |
578,410
|
43,132
|
5.2 | % | 7.5 | % | ||||||||||||||||||||||||||||||
Other
interest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
61,563
|
1,308
|
(0.3 | %) | 2.1 | % |
39,213
|
1,498
|
0.2 | % | 3.8 | % |
48,688
|
2,582
|
3.1 | % | 5.3 | % | ||||||||||||||||||||||||||||||
UF
|
288,527
|
33,359
|
8.9 | % | 11.6 | % |
206,803
|
32,383
|
11.6 | % | 15.7 | % |
426,469
|
32,710
|
5.4 | % | 7.7 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
1,045,820
|
37,680
|
(5.6 | %) | 3.6 | % |
1,584,045
|
68,104
|
(7.5 | %) | 4.3 | % |
1,682,794
|
96,455
|
7.6 | % | 5.7 | % | ||||||||||||||||||||||||||||||
Subtotal
|
1,395,910
|
72,347
|
(2.4 | %) | 5.2 | % |
1,830,061
|
101,985
|
(5.1 | %) | 5.6 | % |
2,157,951
|
131,747
|
7.1 | % | 6.2 | % | ||||||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
2,276,432
|
71,166
|
0.6 | % | 3.1 | % |
2,580,294
|
108,504
|
0.6 | % | 4.2 | % |
3,832,915
|
229,837
|
3.8 | % | 6.0 | % | ||||||||||||||||||||||||||||||
UF
|
3,304,502
|
212,185
|
3.8 | % | 6.4 | % |
3,487,402
|
252,692
|
3.5 | % | 7.2 | % |
3,270,910
|
178,468
|
3.3 | % | 5.5 | % | ||||||||||||||||||||||||||||||
Foreign
currencies
|
2,243,026
|
55,728
|
(7.0 | %) | 2.0 | % |
2,550,850
|
98,368
|
(7.8 | %) | 3.9 | % |
2,770,353
|
148,292
|
7.2 | % | 5.4 | % | ||||||||||||||||||||||||||||||
Total
|
7,823,960
|
339,079
|
(0.2 | %) | 4.2 | % |
8,618,546
|
459,564
|
(0.7 | %) | 5.3 | % |
9,874,178
|
556,597
|
4.6 | % | 5.7 | % |
Year
ended December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2004
|
2005
|
2006
|
||||||||||||||||||||||||||||||||||||||||||||||
Average
Balance
|
Interest
Paid
|
Average
Real Rate
|
Average
Nominal Rate
|
Average
Balance
|
Interest
Paid
|
Average
Real Rate
|
Average
Nominal Rate
|
Average
Balance
|
Interest
Paid
|
Average
Real Rate
|
Average
Nominal Rate
|
|||||||||||||||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except for rate
data)
|
||||||||||||||||||||||||||||||||||||||||||||||||
NON-INTEREST-BEARING
LIABILITIES
|
||||||||||||||||||||||||||||||||||||||||||||||||
Non-interest-bearing
demand deposits
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
1,855,619
|
-
|
-
|
-
|
1,945,572
|
-
|
-
|
-
|
1,822,980
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
UF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Subtotal
|
1,855,619
|
-
|
-
|
-
|
1,945,572
|
-
|
-
|
-
|
1,823,018
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Contingent
obligations
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
78,359
|
-
|
-
|
-
|
152,146
|
-
|
-
|
-
|
203,043
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
UF
|
194,460
|
-
|
-
|
-
|
225,195
|
-
|
-
|
-
|
266,867
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
758,198
|
-
|
-
|
-
|
517,052
|
-
|
-
|
-
|
479,815
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Subtotal
|
1,031,017
|
-
|
-
|
-
|
894,393
|
-
|
-
|
-
|
949,725
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Other
non-interest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
948,627
|
-
|
-
|
-
|
687,565
|
-
|
-
|
-
|
605,472
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
UF
|
391,772
|
-
|
-
|
-
|
422,664
|
-
|
-
|
-
|
163,721
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
(363,689 | ) |
-
|
-
|
-
|
199,926
|
-
|
-
|
-
|
151,559
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||
Subtotal
|
976,710
|
-
|
-
|
-
|
1,310,156
|
-
|
-
|
-
|
920,752
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Shareholders’
equity
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
1,038,970
|
-
|
-
|
-
|
1,015,385
|
-
|
-
|
-
|
1,150,156
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
UF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Subtotal
|
1,038,970
|
-
|
-
|
-
|
1,015,385
|
-
|
-
|
-
|
1,150,156
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Total
non-interest-bearing liabilities and shareholders’ equity
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
3,921,575
|
-
|
-
|
-
|
3,800,668
|
-
|
-
|
-
|
3,781,651
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
UF
|
586,232
|
-
|
-
|
-
|
647,860
|
-
|
-
|
-
|
430,622
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
394,509
|
-
|
-
|
-
|
716,978
|
-
|
-
|
-
|
631,378
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
Total
|
4,902,316
|
-
|
-
|
-
|
5,165,506
|
-
|
-
|
-
|
4,843,651
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||||||||||||||||||||||
Ch$
|
6,198,007
|
71,166
|
6,380,962
|
108,504
|
7,614,566
|
229,837
|
||||||||||||||||||||||||||||||||||||||||||
UF
|
3,890,734
|
212,185
|
4,135,262
|
252,692
|
3,701,532
|
178,468
|
||||||||||||||||||||||||||||||||||||||||||
Foreign
currencies
|
2,637,535
|
55,728
|
3,267,828
|
98,368
|
3,401,731
|
148,292
|
||||||||||||||||||||||||||||||||||||||||||
Total
|
12,726,276
|
339,079
|
13,784,052
|
459,564
|
14,717,829
|
556,597
|
Increase
(Decrease) from 2004 to 2005
Due
to Changes in
|
Increase
(Decrease) from 2005 to 2006
Due
to Changes in
|
|||||||||||||||||||||||||||||||
Volume
|
Rate
|
Rate
and Volume
|
Net
Change from 2004 to 2005
|
Volume
|
Rate
|
Rate
and Volume
|
Net
Change from 2005 to 2006
|
|||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||||||||||||||||||||||
Interest-earning
assets
|
||||||||||||||||||||||||||||||||
Interbank
deposits
|
|
|||||||||||||||||||||||||||||||
Ch$
|
1,078
|
61
|
193
|
1,334
|
(689 | ) |
464
|
(192 | ) | (431 | ) | |||||||||||||||||||||
UF
|
356
|
67
|
210
|
633
|
(272 | ) | (62 | ) |
23
|
(309 | ) | |||||||||||||||||||||
Foreign
currencies
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Subtotal
|
1,434
|
128
|
403
|
1,967
|
(961 | ) |
402
|
(169 | ) | (740 | ) | |||||||||||||||||||||
Financial
investments
|
||||||||||||||||||||||||||||||||
Ch$
|
75
|
16,002
|
84
|
16,171
|
9,195
|
3,586
|
1,091
|
14,251
|
||||||||||||||||||||||||
UF
|
(8,844 | ) |
13,922
|
(2,389 | ) |
2,685
|
(5,069 | ) | (3,700 | ) |
346
|
(8,244 | ) | |||||||||||||||||||
Foreign
currencies
|
1,174
|
1,942
|
80
|
3,621
|
(7,783 | ) |
31,601
|
(5,896 | ) |
17,901
|
||||||||||||||||||||||
Subtotal
|
(7,595 | ) |
31,866
|
(2,225 | ) |
22,477
|
(3,657 | ) |
31,487
|
(4,459 | ) |
23,908
|
||||||||||||||||||||
Commercial
Loans
|
||||||||||||||||||||||||||||||||
Ch$
|
44,358
|
28,627
|
3,574
|
76,566
|
84,876
|
49,541
|
9,770
|
142,019
|
||||||||||||||||||||||||
UF
|
83,904
|
24,938
|
9,596
|
118,431
|
81,055
|
(65,964 | ) | (15,838 | ) |
868
|
||||||||||||||||||||||
Foreign
currencies
|
834
|
6,848
|
389
|
8,215
|
1,718
|
12,809
|
859
|
15,128
|
||||||||||||||||||||||||
Subtotal
|
129,096
|
60,413
|
13,559
|
203,212
|
167,649
|
(3,614 | ) | (5,209 | ) |
158,015
|
||||||||||||||||||||||
Mortgage
loans
|
||||||||||||||||||||||||||||||||
Ch$
|
(3 | ) |
1
|
(0 | ) | (2 | ) | (4 | ) |
8
|
(1 | ) |
3
|
|||||||||||||||||||
UF
|
(56,355 | ) |
11,501
|
(4,913 | ) | (49,735 | ) | (22,472 | ) | (14,387 | ) |
3,953
|
(33,151 | ) | ||||||||||||||||||
Foreign
currencies
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Subtotal
|
(56,358 | ) |
11,502
|
(4,913 | ) | (49,737 | ) | (22,476 | ) | (14,379 | ) |
3,952
|
(33,148 | ) | ||||||||||||||||||
Contingent
loans
|
||||||||||||||||||||||||||||||||
Ch$
|
1,427
|
(519 | ) | (489 | ) |
419
|
662
|
152
|
51
|
835
|
||||||||||||||||||||||
UF
|
292
|
42
|
7
|
341
|
417
|
225
|
42
|
670
|
||||||||||||||||||||||||
Foreign
currencies
|
(307 | ) |
485
|
(155 | ) |
22
|
(74 | ) |
-
|
-
|
(90 | ) | ||||||||||||||||||||
Subtotal
|
1,412
|
8
|
(637 | ) |
782
|
1,005
|
377
|
93
|
1,415
|
|||||||||||||||||||||||
Past
due loans
|
||||||||||||||||||||||||||||||||
Ch$
|
(2,200 | ) | (328 | ) |
71
|
(2,459 | ) | (580 | ) |
2,344
|
(174 | ) |
1,571
|
|||||||||||||||||||
UF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Foreign
currencies
|
(0 | ) |
-
|
-
|
(0 | ) |
-
|
-
|
-
|
-
|
||||||||||||||||||||||
Total
|
(2,200 | ) | (328 | ) |
71
|
(2,459 | ) | (580 | ) |
2,344
|
(174 | ) |
1,571
|
|||||||||||||||||||
Total
interest-earning assets
|
||||||||||||||||||||||||||||||||
Ch$
|
44,735
|
43,844
|
3,433
|
92,029
|
93,460
|
56,095
|
10,545
|
158,248
|
||||||||||||||||||||||||
UF
|
19,353
|
50,470
|
2,511
|
72,355
|
53,659
|
(83,888 | ) | (11,474 | ) | (40,166 | ) | |||||||||||||||||||||
Foreign
currencies
|
1,701
|
9,275
|
314
|
11,858
|
(6,139 | ) |
44,410
|
(5,037 | ) |
32,939
|
||||||||||||||||||||||
Total
|
65,789
|
103,589
|
6,258
|
176,242
|
140,980
|
16,617
|
(5,966 | ) |
151,021
|
Increase
(Decrease) from 2004 to 2005
Due
to Changes in
|
Net
Change
|
Increase
(Decrease) from 2005 to 2006
Due
to Changes in
|
Net
Change
|
|||||||||||||||||||||||||||||
Volume
|
Rate
|
Rate
and
Volume |
from
2004
to 2005
|
Volume
|
Rate
|
Rate
and
Volume |
from
2005 to 2006 |
|||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||||||||||
Savings
accounts
|
||||||||||||||||||||||||||||||||
Ch$
|
5
|
(2 | ) | (3 | ) |
-
|
1
|
4
|
1
|
6
|
||||||||||||||||||||||
UF
|
(444 | ) |
3,259
|
(528 | ) |
2,287
|
(534 | ) | (3,530 | ) |
373
|
(3,670 | ) | |||||||||||||||||||
Foreign currencies
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Subtotal
|
(439 | ) |
3,257
|
(531 | ) |
2,287
|
(533 | ) | (3,526 | ) |
374
|
(3,664 | ) | |||||||||||||||||||
Time
deposits
|
||||||||||||||||||||||||||||||||
Ch$
|
7,628
|
31,615
|
4,631
|
43,875
|
52,105
|
34,929
|
18,947
|
111,158
|
||||||||||||||||||||||||
UF
|
27,206
|
23,821
|
9,838
|
60,865
|
(2,152 | ) | (27,751 | ) |
474
|
(28,584 | ) | |||||||||||||||||||||
Foreign currencies
|
455
|
9,690
|
400
|
10,544
|
1,538
|
19,247
|
1,354
|
22,593
|
||||||||||||||||||||||||
Subtotal
|
35,289
|
65,126
|
14,869
|
115,284
|
51,491
|
26,425
|
20,775
|
105,167
|
||||||||||||||||||||||||
Central
Bank borrowings
|
-
|
-
|
||||||||||||||||||||||||||||||
Ch$
|
2,117
|
194
|
1,045
|
3,355
|
(2,649 | ) |
2,429
|
(1,739 | ) | (2,011 | ) | |||||||||||||||||||||
UF
|
(464 | ) |
179
|
(62 | ) | (347 | ) |
2,793
|
(323 | ) | (906 | ) |
1,551
|
|||||||||||||||||||
Foreign currencies
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Subtotal
|
1,653
|
373
|
983
|
3,008
|
144
|
2,106
|
(2,645 | ) | (460 | ) | ||||||||||||||||||||||
Repurchase
agreements
|
||||||||||||||||||||||||||||||||
Ch$
|
(3,007 | ) | (8,571 | ) |
1,482
|
(10,082 | ) | (6,237 | ) |
193,075
|
(165,908 | ) |
11,097
|
|||||||||||||||||||
UF
|
(15,030 | ) |
1,346
|
25,130
|
11,463
|
(10,043 | ) |
9,310
|
(8,765 | ) | (10,089 | ) | ||||||||||||||||||||
Foreign currencies
|
(1,225 | ) |
37,490
|
(27,835 | ) |
1,672
|
5,626
|
(4,046 | ) | (2,606 | ) | (1,019 | ) | |||||||||||||||||||
Subtotal
|
(19,262 | ) |
30,265
|
(1,223 | ) |
3,053
|
(10,654 | ) |
198,339
|
(177,279 | ) | (11 | ) | |||||||||||||||||||
Mortgage
finance bonds
|
||||||||||||||||||||||||||||||||
Ch$
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
UF
|
(42,211 | ) |
15,322
|
(5,897 | ) | (32,785 | ) | (22,785 | ) | (15,595 | ) |
4,606
|
(33,759 | ) | ||||||||||||||||||
Foreign currencies
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
Subtotal
|
(42,211 | ) |
15,322
|
(5,897 | ) | (32,785 | ) | (22,785 | ) | (15,595 | ) |
4,606
|
(33,759 | ) | ||||||||||||||||||
Other
interest-bearing liabilities
|
||||||||||||||||||||||||||||||||
Ch$
|
(475 | ) |
1,043
|
(379 | ) |
190
|
360
|
588
|
142
|
1,084
|
||||||||||||||||||||||
UF
|
(9,449 | ) |
11,822
|
(3,348 | ) | (976 | ) |
34,488
|
(16,544 | ) | (17,573 | ) |
327
|
|||||||||||||||||||
Foreign currencies
|
19,373
|
7,321
|
3,768
|
30,424
|
4,246
|
22,177
|
1,382
|
28,351
|
||||||||||||||||||||||||
Subtotal
|
9,449
|
20,186
|
41
|
29,638
|
39,094
|
6,221
|
(16,049 | ) |
29,762
|
|||||||||||||||||||||||
Total
interest-bearing liabilities
|
||||||||||||||||||||||||||||||||
Ch$
|
6,268
|
24,279
|
6,776
|
37,338
|
43,580
|
231,025
|
(148,557 | ) |
121,334
|
|||||||||||||||||||||||
UF
|
(40,392 | ) |
55,749
|
25,133
|
40,507
|
1,767
|
(54,433 | ) | (21,791 | ) | (74,224 | ) | ||||||||||||||||||||
Foreign currencies
|
18,603
|
54,501
|
(23,667 | ) |
42,640
|
11,410
|
37,378
|
130
|
49,925
|
|||||||||||||||||||||||
Total
|
(15,521 | ) |
134,529
|
8,242
|
120,485
|
56,757
|
213,970
|
(170,218 | ) |
97,035
|
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
(
in millions of constant Ch$ as of December 31, 2006, except
percentages)
|
||||||||||||
Total
average interest-earning assets
|
||||||||||||
Ch$
|
3,415,375
|
3,850,866
|
4,648,352
|
|||||||||
UF
|
5,154,312
|
5,559,440
|
6,240,120
|
|||||||||
Foreign
currencies
|
2,579,634
|
2,420,574
|
2,190,782
|
|||||||||
Total
|
11,149,321
|
11,830,880
|
13,079,254
|
|||||||||
Net
interest earned (1)
|
||||||||||||
Ch$
|
310,185
|
364,876
|
401,791
|
|||||||||
UF
|
191,220
|
223,068
|
257,125
|
|||||||||
Foreign
currencies
|
1,104
|
(29,678 | ) | (46,662 | ) | |||||||
Total
|
502,509
|
558,266
|
612,254
|
|||||||||
Net
interest margin (2)
|
||||||||||||
Ch$
|
9.1 | % | 9.5 | % | 8.6 | % | ||||||
UF
|
3.7 | % | 4.0 | % | 4.1 | % | ||||||
Foreign
currencies
|
0.0 | % | -1.2 | % | -2.1 | % | ||||||
Total
|
4.5 | % | 4.7 | % | 4.7 | % | ||||||
Net
interest margin, excluding contingent loans (2)
(3)
|
||||||||||||
Ch$
|
9.3 | % | 9.9 | % | 9.0 | % | ||||||
UF
|
3.9 | % | 4.2 | % | 4.3 | % | ||||||
Foreign
currencies
|
0.1 | % | -1.6 | % | -2.7 | % | ||||||
Total
|
5.0 | % | 5.1 | % | 5.0 | % |
(1)
|
Net
interest earned is defined as interest revenue earned less interest
expense incurred.
|
(2)
|
Net
interest margin is defined as net interest earned divided by average
interest-earning assets.
|
(3)
|
Pursuant
to Chilean GAAP, Santander-Chile also includes contingent loans as
interest-earning assets. See “—Loan Portfolio—Contingent
loans.”
|
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except for
percentages)
|
||||||||||||
Net
income
|
210,358
|
244,792
|
285,582
|
|||||||||
Average
total assets
|
12,726,276
|
13,784,052
|
14,717,829
|
|||||||||
Average
shareholders’ equity
|
1,038,970
|
1,015,385
|
1,150,156
|
|||||||||
Net
income as a percentage of:
|
||||||||||||
Average total assets
|
1.65 | % | 1.78 | % | 1.94 | % | ||||||
Average shareholders’ equity
|
20.25 | % | 24.11 | % | 24.83 | % |
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except for
percentages)
|
||||||||||||
Average
shareholders’ equity as a percentage of:
|
||||||||||||
Average total assets
|
8.16 | % | 7.37 | % | 8.98 | % | ||||||
Declared
cash dividend
|
210,358
|
159,114
|
185,628
|
|||||||||
Dividend
payout ratio, based on net income
|
100.00 | % | 65.00 | % | 65.00 | % |
As
of December 31,
|
||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||||||||||
Commercial
loans:
|
||||||||||||||||||||
General
commercial loans
|
3,175,410
|
2,724,428
|
3,335,267
|
3,732,589
|
4,048,221
|
|||||||||||||||
Foreign
trade loans
|
583,648
|
469,114
|
523,292
|
522,605
|
741,776
|
|||||||||||||||
Interbank
loans
|
4,517
|
155,099
|
138,602
|
198,779
|
151,491
|
|||||||||||||||
Leasing
contracts
|
462,654
|
468,402
|
531,434
|
677,936
|
764,408
|
|||||||||||||||
Other
outstanding loans
|
1,011,731
|
898,520
|
1,414,957
|
2,099,746
|
2,681,461
|
|||||||||||||||
Subtotal
commercial loans
|
5,237,960
|
4,715,563
|
5,943,552
|
7,231,655
|
8,387,357
|
|||||||||||||||
Mortgage
loans backed by mortgage bonds
|
||||||||||||||||||||
Residential
|
980,207
|
973,911
|
613,041
|
422,848
|
329,178
|
|||||||||||||||
Commercial
|
754,854
|
646,002
|
361,562
|
225,332
|
156,671
|
|||||||||||||||
Subtotal
mortgage loans
|
1,735,061
|
1,619,913
|
974,603
|
648,180
|
485,849
|
|||||||||||||||
Consumer
loans
|
776,743
|
842,793
|
1,142,729
|
1,421,523
|
1,800,507
|
|||||||||||||||
Past
due loans
|
182,658
|
184,452
|
138,692
|
108,799
|
92,559
|
|||||||||||||||
Subtotal
|
7,932,422
|
7,362,721
|
8,199,576
|
9,410,157
|
10,766,272
|
|||||||||||||||
Contingent
loans (1)
|
679,634
|
898,999
|
921,446
|
949,177
|
1,022,687
|
|||||||||||||||
Total
loans (2)
|
8,612,056
|
8,261,720
|
9,121,022
|
10,359,334
|
11,788,959
|
(1)
|
For
purposes of loan classification, contingent loans are considered
as
commercial loans.
|
(2)
|
All
of the above categories except mortgage loans, past due loans and
contingent loans are combined into “Loans” as reported in the tables set
forth under “—Average Balance Sheets, Income Earned from Interest-Earning
Assets and Interest Paid on Interest-Bearing
Liabilities.”
|
Due
1 year or less
|
Due
after 1 year
but up to 5 years |
Due
after 5 years
|
Total
balance at
December 31, 2006 |
|||||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||||||
Commercial
loans
|
1,922,965
|
1,292,174
|
833,082
|
4,048,221
|
||||||||||||
Consumer
loans
|
1,067,706
|
721,834
|
10,967
|
1,800,507
|
||||||||||||
Mortgage
loans
|
57,317
|
186,524
|
242,008
|
485,849
|
||||||||||||
Leasing
contacts
|
205,712
|
387,303
|
171,393
|
764,408
|
||||||||||||
Foreign
trade loans
|
612,101
|
94,991
|
34,684
|
741,776
|
||||||||||||
Interbank
loans
|
151,491
|
-
|
-
|
151,491
|
||||||||||||
Other
outstanding loans
|
296,779
|
521,425
|
1,863,257
|
2,681,461
|
||||||||||||
Past
due loans
|
92,559
|
-
|
-
|
92,559
|
||||||||||||
Subtotal
|
4,406,630
|
3,204,251
|
3,155,391
|
10,766,272
|
||||||||||||
Contingent
loans
|
744,194
|
269,154
|
9,339
|
1,022,687
|
||||||||||||
Total
loans
|
5,150,824
|
3,473,405
|
3,164,730
|
11,788,959
|
At
December
31, 2006
|
||||
(in
millions of
constant
Ch$
as
of
December
31, 2006)
|
||||
Variable
Rate
|
||||
Ch$
|
115
|
|||
UF
|
1,062,737
|
|||
Foreign
currencies
|
1,772
|
|||
Subtotal
|
1,064,624
|
|||
Fixed
Rate
|
||||
Ch$
|
1,441,165
|
|||
UF
|
3,766,811
|
|||
Foreign
currencies
|
87,042
|
|||
Subtotal
|
5,295,018
|
|||
Total
|
6,359,642
|
As
of December 31,
|
||||||||||||||||
2005
|
2006
|
|||||||||||||||
Loan
Portfolio
|
%
of Total
|
Loan
Portfolio
|
%
of Total
|
|||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except for
percentages)
|
||||||||||||||||
Agriculture,
Livestock, Agribusiness, Fishing
|
||||||||||||||||
Agriculture
and livestock
|
250,397
|
2.7
|
304,163
|
2.8
|
||||||||||||
Fruit
|
81,264
|
0.9
|
103,080
|
0.9
|
||||||||||||
Forestry
and wood extraction
|
49,608
|
0.5
|
105,804
|
1.0
|
||||||||||||
Fishing
|
69,962
|
0.7
|
95,145
|
0.9
|
||||||||||||
Subtotal
|
451,231
|
4.8
|
608,192
|
5.6
|
||||||||||||
Mining
and Petroleum
|
||||||||||||||||
Mining
and quarries
|
35,195
|
0.4
|
43,168
|
0.4
|
||||||||||||
Natural
gas and crude oil extraction
|
29,308
|
0.3
|
33,152
|
0.3
|
||||||||||||
Subtotal
|
64,503
|
0.7
|
76,320
|
0.7
|
||||||||||||
Manufacturing
|
||||||||||||||||
Tobacco,
food and beverages
|
119,358
|
1.3
|
141,069
|
1.3
|
||||||||||||
Textiles,
clothing and leather goods
|
59,002
|
0.6
|
53,834
|
0.5
|
||||||||||||
Wood
and wood products
|
54,274
|
0.6
|
66,589
|
0.7
|
||||||||||||
Paper,
printing and publishing
|
68,436
|
0.7
|
64,607
|
0.6
|
||||||||||||
Oil
refining, carbon and rubber
|
102,880
|
1.1
|
111,304
|
1.0
|
||||||||||||
Production
of basic metal, non minerals, machine and equipment
|
123,328
|
1.3
|
130,205
|
1.2
|
||||||||||||
Other
manufacturing industries
|
26,104
|
0.3
|
34,892
|
0.3
|
||||||||||||
Subtotal
|
553,382
|
5.9
|
602,500
|
5.6
|
||||||||||||
Electricity,
Gas and Water
|
||||||||||||||||
Electricity,
gas and water
|
78,220
|
0.8
|
92,360
|
0.9
|
||||||||||||
Subtotal
|
78,220
|
0.8
|
92,360
|
0.9
|
As
of December 31,
|
||||||||||||||||
2005
|
2006
|
|||||||||||||||
Loan
Portfolio
|
%
of Total
|
Loan
Portfolio
|
%
of Total
|
|||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except for
percentages)
|
||||||||||||||||
Construction
|
||||||||||||||||
Residential
buildings
|
306,903
|
3.3
|
371,625
|
3.4
|
||||||||||||
Other
constructions
|
305,181
|
3.2
|
362,096
|
3.4
|
||||||||||||
Subtotal
|
612,084
|
6.5
|
733,721
|
6.8
|
||||||||||||
Commerce
|
||||||||||||||||
Wholesale
|
308,518
|
3.3
|
378,380
|
3.5
|
||||||||||||
Retail,
restaurants and hotels
|
479,816
|
5.1
|
514,744
|
4.8
|
||||||||||||
Subtotal
|
788,334
|
8.4
|
893,124
|
8.3
|
||||||||||||
Transport,
Storage and Communications
|
||||||||||||||||
Transport
and storage
|
212,928
|
2.3
|
276,227
|
2.6
|
||||||||||||
Communications
|
105,001
|
1.1
|
129,789
|
1.2
|
||||||||||||
Subtotal
|
317,929
|
3.4
|
406,016
|
3.8
|
||||||||||||
Financial
Services, Insurance and Real Estate
|
||||||||||||||||
Financial
insurance and companies
|
609,723
|
6.5
|
612,610
|
5.7
|
||||||||||||
Real
estate and other services provided to companies
|
369,972
|
3.9
|
328,941
|
3.0
|
||||||||||||
Subtotal
|
979,695
|
10.4
|
941,551
|
8.7
|
||||||||||||
Community,
Social and Personal Services
|
||||||||||||||||
Community,
social and personal services
|
1,778,464
|
18.9
|
1,794,013
|
16.7
|
||||||||||||
Subtotal
|
1,778,464
|
18.9
|
1,794,013
|
16.7
|
||||||||||||
Consumer
Credit
|
1,434,796
|
15.2
|
1,819,268
|
16.9
|
||||||||||||
Residential
mortgage loans
|
2,351,519
|
25.0
|
2,799,207
|
26.0
|
||||||||||||
Total
|
9,410,157
|
100.0
|
10,766,272
|
100.0
|
Approved
By
|
Maximum
approval in
Thousands of US$ |
|||
Executive
Credit Committee
|
>20,000
|
|||
Senior Credit
Committee
|
20,000
|
|||
Business
Segment Committee
|
8,000-10,000
|
|||
Large
Companies
|
10,000
|
|||
Real
estate sector
|
10,000
|
|||
Medium-sized
companies
|
8,000
|
|||
Regional
Committee
|
5,000
|
|||
Branch
committee
|
300
|
|||
Companies
|
300
|
|||
Mortgage
|
120
|
|||
Persons
|
30
|
Range
in US$
(Excludes mortgage loans) |
||||
Risk
Division Manager
|
>
12,500
|
|||
Assistant
Risk Division Managers
|
6,250-12,500
|
|||
Zone
Manager
|
3,125-6,250
|
|||
Branch
Assistant Manager
|
1,550-3,125
|
|||
Credit
Analyst
|
1,170-1,550
|
|||
Commercial
Executive
|
0-1,170
|
|
iv.
|
Classifications
A1, A2 and A3, assigned to borrowers with no apparent credit
risk.
|
|
v.
|
Classifications
B, assigned to borrowers with some credit risk but no apparent
deterioration of payment capacity.
|
|
vi.
|
Classifications
C1, C2, C3, C4, D1 and D2, assigned to borrowers whose loans have
deteriorated.
|
·
|
Normal
Debtors: Debtors that are current on their payment obligations and
show no
sign of deterioration in their credit
quality.
|
·
|
Deteriorated
Debtors: Debtors that present some degree of non-payment on the
obligations to the Bank, including debtors 5% or more of whose loan
balances with us have been non-performing for more than three months,
whose loans with us have been charged off or administered by our
Recovery
Unit, or classified as Precontenciosos (PRECO or
Deteriorated)
|
EL |
= PNP
x EXP x SEV
|
EL |
= Expected
Loss
|
PNP |
= Probability
of Non-Performing
|
EXP |
= Exposure
|
SEV |
= Severity
|
·
|
The
loan loss allowance for each debtor is calculated based on the Expected
Loss equation (EL = PNP x EXP x
SEV).
|
·
|
A
risk category is assigned to each debtor based on the PNP summarized
in
the following table:
|
PNP
result
|
Classification
|
Loan
Loss
Allowance (Pre-Dec. 2006) |
Loan
loss allowance
as
of and after
Dec. 2006 |
||||
External
Classification> AA
|
A1
|
0% |
Determined
by a
|
||||
PNP
≤ 0.01%
|
A2
|
0% |
model
on an
|
||||
0.01%
< PNP ≤ 0.04%
|
A3
|
0.5% |
individual
basis
|
||||
PNP>
0.04%
|
B
|
1.0% |
|
Classification
|
Estimated
range of loss
|
Allowance(1)
|
||||
C1
|
Up
to 3%
|
2%
|
||||
C2
|
More
than 3% up to 19%
|
10%
|
||||
C3
|
More
than 19% up to 29%
|
25%
|
||||
C4
|
More
than 29% up to 49%
|
40%
|
||||
D1
|
More
than 49% up to 79%
|
65%
|
||||
D2
|
More
than 79%
|
90%
|
(1)
|
Represents
percentages of the required allowance to the aggregate amount of
principal
and accrued but unpaid interest of the
loan.
|
Consumer
loans overdue status
|
Residential
mortgage loans
overdue
status
|
Allowances
as a
percentage of aggregate
exposure
(1)
|
||||||||||||||||||
Category
|
From
|
To
|
From
|
To
|
||||||||||||||||
(Days)
|
(Days)
|
|||||||||||||||||||
A
|
—
|
—
|
—
|
—
|
— | % | ||||||||||||||
B
|
1
|
30
|
1
|
180
|
1
|
|||||||||||||||
B-
|
31
|
60
|
181
|
>181
|
20
|
|||||||||||||||
C
|
61
|
120
|
—
|
—
|
60
|
|||||||||||||||
D
|
121
|
>121
|
—
|
—
|
90
|
(1)
|
In
effect until December 31, 2005. Represents the percentages of
the required allowance to the aggregate amount of the principal and
accrued but unpaid interest of loans. As of January 1, 2006,
the risk category was determined by days of
non-payment. However, the classification did not determine loan
loss allowance levels.
|
Loan
type
|
Allowance
%(1)
|
Overdue
days
|
|||||||||||||||||||||||||||
1-30
|
31-60
|
61-120
|
121-180
|
181-360
|
361-
720
|
>720
|
|||||||||||||||||||||||
Consumer
|
Profile
1
|
5.2 | % | 16.5 | % | 29.7 | % | 90.5 | % |
Charged-off
|
—
|
—
|
|||||||||||||||||
Profile
2
|
8.8 | % | 20.0 | % | 48.4 | % | 90.5 | % |
Charged-off
|
—
|
—
|
||||||||||||||||||
Profile
3
|
13.5 | % | 24.7 | % | 48.4 | % | 90.5 | % |
Charged-off
|
—
|
—
|
||||||||||||||||||
Mortgage
|
Profile
1
|
0.3 | % | 0.5 | % | 1.2 | % | 2.4 | % | 6.8 | % | 14.1 | % | 28.3 | % | ||||||||||||||
Profile
2
|
1.5 | % | 1.6 | % | 2.5 | % | 4.4 | % | 6.8 | % | 14.1 | % | 28.3 | % |
(1)
|
Represents
the percentage of required allowance amount to the aggregate amount
of the
principal and accrued but unpaid interest on the loan. These
percentages may vary as the model is being
improved.
|
·
|
Allowances
for group evaluations are permitted for a large number of borrowers
whose
individual loan amounts are relatively insignificant. These
models are intended to be used primarily to analyze commercial loans
to
individuals and small companies.
|
·
|
Levels
of required allowance are determined by the Bank according to the
estimated loss that may result from the loans, by classifying the
loan
portfolio using one or both of the following
models:
|
|
i.
|
A
model based on the characteristics of the borrowers and their outstanding
loans. Borrowers and their loans with similar characteristics
will be placed into groups and each group will be assigned a risk
level.
|
|
ii.
|
A
model based on the performance of a group of loans. Loans with
analogous past payment histories and similar characteristics will
be
placed into groups and each group will be assigned a risk
level. Currently, the Bank is utilizing group analysis for
determining the loan loss for certain types of loans such as lending
to
small and mid-sized companies and commercial loans to
individuals.
|
At
December 31, 2002
|
||||||||||||||||||||
Category
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Mortgage Loans |
Total
Loans
|
Percentage
of
Evaluated Loans |
|||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except
percentages)
|
||||||||||||||||||||
A
|
2,929,507
|
637,719
|
1,399,766
|
4,966,992
|
64.2 | % | ||||||||||||||
B
|
2,309,672
|
88,541
|
102,904
|
2,501,117
|
32.3 | % | ||||||||||||||
B-
|
118,081
|
28,280
|
34,030
|
180,391
|
2.3 | % | ||||||||||||||
C
|
30,979
|
20,448
|
2,925
|
54,352
|
0.7 | % | ||||||||||||||
D
|
26,524
|
13,145
|
2
|
39,671
|
0.5 | % | ||||||||||||||
Total
of evaluated loans
|
5,414,763
|
788,133
|
1,539,627
|
7,742,523
|
100.0 | % | ||||||||||||||
Total
loans
|
6,284,296
|
788,133
|
1,539,627
|
8,612,056
|
||||||||||||||||
Percentage
evaluated
|
86.2 | % | 100.0 | % | 100.0 | % | 89.90 | % |
At
December 31, 2003
|
||||||||||||||||||||
Category
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Mortgage Loans |
Total
Loans
|
Percentage
of
Evaluated Loans |
|||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except
percentages)
|
||||||||||||||||||||
A
|
3,176,211
|
675,259
|
1,344,592
|
5,196,062
|
69.7 | % | ||||||||||||||
B
|
1,727,932
|
103,337
|
127,301
|
1,958,570
|
26.3 | % | ||||||||||||||
B-
|
109,200
|
33,611
|
41,740
|
184,551
|
2.5 | % | ||||||||||||||
C
|
30,330
|
26,879
|
2,550
|
59,759
|
0.8 | % | ||||||||||||||
D
|
34,457
|
16,795
|
2
|
51,254
|
0.7 | % | ||||||||||||||
Total
of evaluated loans
|
5,078,130
|
855,881
|
1,516,185
|
7,450,196
|
100.0 | % | ||||||||||||||
Total
loans
|
5,889,654
|
855,881
|
1,516,185
|
8,261,720
|
||||||||||||||||
Percentage
evaluated
|
86.2 | % | 100.0 | % | 100.0 | % | 90.2 | % |
At
December 31, 2004
|
||||||||||||||||||||
Category
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Mortgage Loans |
Total
Loans
|
Percentage
of
Evaluated Loans |
|||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except
percentages)
|
||||||||||||||||||||
A
|
965,821
|
1,777,768
|
2,743,589
|
30.1 | % | |||||||||||||||
A1
|
442,636
|
442,636
|
4.9 | % | ||||||||||||||||
A2
|
3,794,387
|
3,794,387
|
41.6 | % | ||||||||||||||||
A3
|
677,021
|
677,021
|
7.4 | % | ||||||||||||||||
B
|
665,011
|
99,236
|
91,615
|
855,862
|
9.4 | % | ||||||||||||||
B-
|
35,022
|
39,319
|
74,341
|
0.8 | % | |||||||||||||||
C
|
32,559
|
2,200
|
34,759
|
0.4 | % | |||||||||||||||
C1
|
268,980
|
268,980
|
2.9 | % | ||||||||||||||||
C2
|
58,584
|
58,584
|
0.6 | % | ||||||||||||||||
C3
|
33,240
|
33,240
|
0.4 | % | ||||||||||||||||
C4
|
25,197
|
25,197
|
0.3 | % | ||||||||||||||||
D
|
20,849
|
1
|
20,850
|
0.2 | % | |||||||||||||||
D1
|
26,724
|
26,724
|
0.3 | % | ||||||||||||||||
D2
|
64,852
|
64,852
|
0.7 | % | ||||||||||||||||
Total
of evaluated loans
|
6,056,632
|
1,153,487
|
1,910,903
|
9,121,022
|
100.0 | % | ||||||||||||||
Total
loans
|
6,056,632
|
1,153,487
|
1,910,903
|
9,121,022
|
||||||||||||||||
Percentage
evaluated
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
At
December 31, 2005
|
||||||||||||||||||||
Category
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Mortgage Loans |
Total
Loans
|
Percentage
of
Evaluated Loans |
|||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except
percentages)
|
||||||||||||||||||||
A
|
1,176,550
|
2,198,450
|
3,375,000
|
32.6 | % | |||||||||||||||
A1
|
437,692
|
437,692
|
4.2 | % | ||||||||||||||||
A2
|
4,201,820
|
4,201,820
|
40.6 | % | ||||||||||||||||
A3
|
946,197
|
946,197
|
9.1 | % | ||||||||||||||||
B
|
664,408
|
149,579
|
123,588
|
937,575
|
9.1 | % | ||||||||||||||
B-
|
46,630
|
27,405
|
74,035
|
0.7 | % | |||||||||||||||
C
|
36,574
|
1,887
|
38,461
|
0.4 | % | |||||||||||||||
C1
|
189,509
|
189,509
|
1.8 | % | ||||||||||||||||
C2
|
40,684
|
40,684
|
0.4 | % | ||||||||||||||||
C3
|
20,654
|
20,654
|
0.2 | % | ||||||||||||||||
C4
|
14,014
|
14,014
|
0.1 | % | ||||||||||||||||
D
|
25,415
|
25,415
|
0.3 | % | ||||||||||||||||
D1
|
24,199
|
24,199
|
0.2 | % | ||||||||||||||||
D2
|
34,079
|
34,079
|
0.3 | % | ||||||||||||||||
Total
of evaluated loans
|
6,573,256
|
1,434,748
|
2,351,330
|
10,359,334
|
100.0 | % | ||||||||||||||
Total
loans
|
6,573,256
|
1,434,748
|
2,351,330
|
10,359,334
|
||||||||||||||||
Percentage
evaluated
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
As
of December 31, 2006
|
||||||||||||||||||||
Category
|
Commercial
Loans
|
Consumer
Loans
|
Residential
Mortgage
Loans
|
Total
Loans
|
Percentage
of
Evaluated Loans |
|||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except for
percentages)
|
||||||||||||||||||||
A
|
1,487,466
|
2,634,335
|
4,121,801
|
35.0 | % | |||||||||||||||
A1
|
||||||||||||||||||||
A2
|
5,120,492
|
5,120,492
|
43.4 | % | ||||||||||||||||
A3
|
1,629,798
|
1,629,798
|
13.8 | % | ||||||||||||||||
B
|
152,256
|
169,411
|
122,194
|
443,861
|
3.8 | % | ||||||||||||||
B-
|
62,506
|
19,778
|
82,284
|
0.7 | % | |||||||||||||||
C
|
63,471
|
31,848
|
95,319
|
0.8 | % | |||||||||||||||
C1
|
127,526
|
127,526
|
1.1 | % | ||||||||||||||||
C2
|
22,094
|
22,094
|
0.2 | % | ||||||||||||||||
C3
|
19,100
|
19,100
|
0.2 | % | ||||||||||||||||
C4
|
22,601
|
22,601
|
0.2 | % | ||||||||||||||||
D
|
36,344
|
14,396
|
50,740
|
0.4 | % | |||||||||||||||
D1
|
26,430
|
26,430
|
0.2 | % | ||||||||||||||||
D2
|
26,913
|
26,913
|
0.2 | % | ||||||||||||||||
Total
of evaluated loans
|
7,147,210
|
1,819,198
|
2,822,551
|
11,788,959
|
100.0 | % | ||||||||||||||
Total
loans
|
7,147,210
|
1,819,198
|
2,822,551
|
11,788,959
|
||||||||||||||||
Percentage
evaluated
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
At
December 31,
|
||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except
percentages)
|
||||||||||||||||||||
Current
|
8,340,170
|
8,014,989
|
8,935,845
|
10,191,728
|
11,637,090
|
|||||||||||||||
Overdue
for 1-29 days
|
46,706
|
40,419
|
31,077
|
38,353
|
39,150
|
|||||||||||||||
Overdue
for 30-89 days
|
42,522
|
21,860
|
15,408
|
20,454
|
20,160
|
|||||||||||||||
Overdue
for 90 days or more (“past due”)
|
182,658
|
184,452
|
138,692
|
108,799
|
92,559
|
|||||||||||||||
Total
loans
|
8,612,056
|
8,261,720
|
9,121,022
|
10,359,334
|
11,788,959
|
|||||||||||||||
Overdue
loans expressed as a percentage of total loans
|
3.2 | % | 3.0 | % | 2.0 | % | 1.6 | % | 1.3 | % | ||||||||||
Past
due loans as a percentage of total loans
|
2.1 | % | 2.2 | % | 1.5 | % | 1.1 | % | 0.8 | % |
At
December 31,
|
||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||||||||||
Ch$
|
9,418
|
15,258
|
19,408
|
1,556
|
1,590
|
|||||||||||||||
Foreign
currency
|
783
|
4,914
|
9,990
|
1,624
|
27,471
|
|||||||||||||||
UF
|
3,462
|
3,137
|
4,567
|
7,617
|
2,571
|
|||||||||||||||
Total
|
13,663
|
23,309
|
33,965
|
10,797
|
31,632
|
At
December 31,
|
||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except
percentages)
|
||||||||||||||||||||
Allowance based
on the requirements of the Superintendency of Banks
|
144,683
|
155,320
|
183,366
|
151,000
|
174,064
|
|||||||||||||||
Allowance based
on 0.75%
|
64,591
|
61,963
|
-
|
-
|
-
|
|||||||||||||||
Individual,
global and additional loan loss allowances
|
169,674
|
182,039
|
183,366
|
151,000
|
174,064
|
|||||||||||||||
Minimum
allowance required
|
169,674
|
182,039
|
183,366
|
151,000
|
174,064
|
|||||||||||||||
Voluntary
allowance
|
13,863
|
387
|
-
|
-
|
-
|
|||||||||||||||
Total
loan loss allowances
|
183,537
|
182,426
|
183,366
|
151,000
|
174,064
|
|||||||||||||||
Total
loan allowances as a percentage of total loans
|
2.1 | % | 2.2 | % | 2.0 | % | 1.5 | % | 1.5 | % |
At
December 31,
|
||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except
percentages)
|
||||||||||||||||||||
Total
loans
|
8,612,056
|
8,261,720
|
9,121,022
|
10,359,334
|
11,788,959
|
|||||||||||||||
Substandard
loans (1)
|
274,413
|
295,563
|
338,547
|
271,541
|
345,481
|
|||||||||||||||
Substandard
loans as a percentage of total loans
|
3.19 | % | 3.58 | % | 3.71 | % |
2.62
|
2.93 | % | |||||||||||
Amounts
past due(2)
|
182,658
|
184,452
|
138,692
|
108,799
|
92,559
|
|||||||||||||||
To
the extent secured(3)
|
68,820
|
63,082
|
45,254
|
44,664
|
43,694
|
|||||||||||||||
To
the extent unsecured
|
113,838
|
121,370
|
93,438
|
64,135
|
48,865
|
|||||||||||||||
Amounts
past due as a percentage of total loans
|
2.12 | % | 2.23 | % | 1.52 | % | 1.05 | % | 0.79 | % | ||||||||||
To
the extent secured(3)
|
0.80 | % | 0.76 | % | 0.50 | % | 0.43 | % | 0.37 | % | ||||||||||
To
the extent unsecured
|
1.32 | % | 1.47 | % | 1.02 | % | 0.62 | % | 0.41 | % | ||||||||||
Loans
loss allowances as a percentage of:
|
||||||||||||||||||||
Total
loans
|
2.13 | % | 2.21 | % | 2.01 | % | 1.46 | % | 1.48 | % | ||||||||||
Total
loans excluding contingent loans
|
2.31 | % | 2.48 | % | 2.24 | % | 1.60 | % | 1.62 | % | ||||||||||
Total
amounts past due
|
100.48 | % | 98.90 | % | 132.21 | % | 138.79 | % | 188.06 | % | ||||||||||
Total
amounts past due-unsecured
|
161.23 | % | 150.31 | % | 196.24 | % | 235.44 | % | 356.21 | % |
(1)
|
Substandard
loans in the old rating system included all loans rated B- or worse.
In
the new loan rating system, substandard loans include all consumer
and
mortgage loans rated B- or worse and all commercial loans rated C2
or
worse. Therefore, the December 31, 2002 and 2003 numbers are not
entirely
comparable to the numbers at the year-end of 2004, 2005 and
2006.
|
(2)
|
Represents
only the past due amounts. In accordance with Chilean
regulations, past due loans are those that are overdue for 90 days or
more as to any payments of principal or
interest.
|
(3)
|
Security
generally consists of mortgages on real estate, pledges of marketable
securities, letters of credit or
cash.
|
For
the Year Ended December 31,
|
||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except
percentages)
|
||||||||||||||||||||
Loan
loss allowances at beginning of the year
|
106,478
|
183,537
|
182,426
|
183,366
|
151,000
|
|||||||||||||||
Increase
in loan allowance due to the Merger
|
73,524
|
|||||||||||||||||||
Release
of allowances upon charge-offs (1)
|
(88,170 | ) | (108,690 | ) | (126,394 | ) | (139,632 | ) | (143,475 | ) | ||||||||||
Allowances
established (2)
|
112,171
|
135,785
|
153,406
|
164,697
|
206,087
|
|||||||||||||||
Allowances
released(3)
|
(15,291 | ) | (26,475 | ) | (21,280 | ) | (51,024 | ) | (36,414 | ) | ||||||||||
Price-level
restatement(4)
|
(5,175 | ) | (1,731 | ) | (4,792 | ) | (6,407 | ) | (3,134 | ) | ||||||||||
Loan
loss allowances at end of year
|
183,537
|
182,426
|
183,366
|
151,000
|
174,064
|
|||||||||||||||
Ratio
of charge-offs to total loans
|
1.0 | % | 1.3 | % | 1.4 | % | 1.3 | % | 1.2 | % | ||||||||||
Loan
loss allowances at end of period as a percentage of total
loans
|
2.1 | % | 2.2 | % | 2.0 | % | 1.5 | % | 1.5 | % |
(1)
|
Reflects
release of loan loss allowance equal to the entire amount of loans
charged
off, including any portion of such loans with respect to which no
allowance had been established prior to the
charge-off.
|
(2)
|
Includes,
in addition to provisions made in respect of increased risk of loss
during
the period, provisions made to replace allowances released upon charge-off
of loans. See Note (1) to this
table.
|
(3)
|
Represents
the amount of loan loss allowances released during the year as a
consequence of reduction in the level of risk existing in the loan
portfolio, including as a result of improvement in the credit risk
classification of borrowers and the charge-off of
loans.
|
(4)
|
Reflects
the effect of inflation on the allowances for loan losses at the
beginning
of each period, adjusted to constant pesos of December 31,
2006.
|
For
the Year Ended December 31,
|
||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||||||||||
Consumer
loans
|
39,614
|
61,927
|
86,703
|
68,144
|
102,246
|
|||||||||||||||
Residential
Mortgage loans
|
2,541
|
4,869
|
4,149
|
7,314
|
5,789
|
|||||||||||||||
Commercial
loans
|
46,015
|
41,894
|
35,542
|
64,174
|
35,440
|
|||||||||||||||
Total
|
88,170
|
108,690
|
126,394
|
139,632
|
143,475
|
For
the Year Ended December 31,
|
||||||||||||||||||||
2002
|
2003
|
2004
|
2005
|
2006
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||||||||||
Commercial
loans
|
10,940
|
16,292
|
22,157
|
15,836
|
15,330
|
|||||||||||||||
Consumer
loans
|
15,087
|
18,972
|
26,321
|
28,865
|
29,000
|
|||||||||||||||
Residential
mortgage loans
|
1,416
|
1,503
|
2,294
|
2,378
|
2,737
|
|||||||||||||||
Loans
reacquired from the Central Bank
|
72
|
17
|
-
|
-
|
-
|
|||||||||||||||
Total
|
27,515
|
36,784
|
50,772
|
47,079
|
47,067
|
At
December 31, 2002
|
At
December 31, 2003
|
|||||||||||||||||||||||||||||||
Allowance
amount(1) |
Allowance
amount as a percentage of loans in category |
Allowance
amount as a percentage of total loans |
Allowance
amount as a percentage of total allocated allowances(2) |
Allowance
amount(1) |
Allowance
amount as a percentage of loans in category |
Allowance
amount as a percentage of total loans |
Allowance
amount as a percentage of total allocated allowances(2) |
|||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except
percentages)
|
(in
millions of constant Ch$ as of December 31, 2006, except
percentages)
|
|||||||||||||||||||||||||||||||
Commercial
loans
|
115,230
|
1.83% | 1.34% | 73.0% |
116,286
|
1.97% | 1.41% | 66.42% | ||||||||||||||||||||||||
Consumer
loans
|
40,240
|
5.11% | 0.47% | 9.2% |
47,621
|
5.56% | 0.57% | 27.21% | ||||||||||||||||||||||||
Residential
mortgage loans
|
10,469
|
0.68% | 0.12% | 17.8% |
11,159
|
0.74% | 0.14% | 6.37% | ||||||||||||||||||||||||
Total
allocated allowances
|
165,966
|
1.93% | 1.93% | 100.0% |
175,066
|
2.12% | 2.12% | 100.0% | ||||||||||||||||||||||||
Leasing
|
3,707
|
0.05% | 0.04% |
6,973
|
0.08% | 0.08% | ||||||||||||||||||||||||||
Voluntary
allowances
|
13,864
|
0.15% | 0.16% |
387
|
0.01% | 0.01% | ||||||||||||||||||||||||||
Total
allowances
|
183,537
|
2.13% | 2.13% |
182,426
|
2.21% | 2.21% |
At
December 31, 2004
|
At
December 31, 2005
|
|||||||||||||||||||||||||||||||
Allowance
amount(1)
|
Allowance
amount as a percentage
of
loans
in
category
|
Allowance
amount
as
a
percentage of
total
loans
|
Allowance
amount
as a
percentage
of
total
allocated
allowances(2)
|
Allowance
amount(1)
|
Allowance
amount
as
a
percentage
of
loans
in
category
|
Allowance
amount
as a
percentage
of
total
loans
|
Allowance
amount
as a
percentage
of
total
allocated
allowances(2)
|
|||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except
percentages)
|
(in
millions of constant Ch$ as of December 31, 2006, except
percentages)
|
|||||||||||||||||||||||||||||||
Commercial
loans
|
109,167
|
1.80% | 1.20% | 62.73% |
71,134
|
1.08% | 0.69% | 49.73% | ||||||||||||||||||||||||
Consumer
loans
|
54,761
|
4.75% | 0.60% | 31.47% |
64,060
|
4.46% | 0.62% | 44.78% | ||||||||||||||||||||||||
Residential
mortgage loans
|
10,102
|
0.53% | 0.11% | 5.80% |
7,847
|
0.33% | 0.07% | 5.49% | ||||||||||||||||||||||||
Total
allocated allowances
|
174,030
|
1.91% | 1.91% | 100.0% |
143,041
|
1.38% | 1.38% | 100.0% | ||||||||||||||||||||||||
Leasing
|
9,336
|
0.10% | 0.10% |
7,959
|
0.08% | 0.08% | ||||||||||||||||||||||||||
Voluntary
allowances
|
||||||||||||||||||||||||||||||||
Total
allowances
|
183,366
|
2.01% | 2.01% |
151,000
|
1.46% | 1.46% |
At
December 31, 2006
|
||||||||||||||||
Allowance
amount(1)
|
Allowance
amount
as
a
percentage
of
loans
in
category
|
Allowance
amount
as a
percentage
of
total
loans
|
Allowance
amount
as
a
percentage
of
total
allocated
allowances(2) |
|||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except
percentages)
|
||||||||||||||||
Commercial
loans
|
62,541
|
0.88
|
0.53% | 37.32% | ||||||||||||
Consumer
loans
|
98,253
|
5.40
|
0.83% | 58.63% | ||||||||||||
Residential
mortgage loans
|
6,789
|
0.24% | 0.06% | 4.05% | ||||||||||||
Total
allocated allowances
|
167,583
|
1.42% | 1.42% | 100.0% | ||||||||||||
Leasing
|
6,481
|
0.06% | 0.06% | |||||||||||||
Voluntary
allowances
|
||||||||||||||||
Total
allowances
|
174,064
|
1.48% | 1.48% |
(1)
|
In
millions of constant Chilean pesos as of December 31,
2006.
|
(2)
|
Based
on our loan classification, as required by the Superintendency of
Banks
for the purpose of determining the loan loss
allowance.
|
Directors
|
Position
|
Committees
|
Term
Expires
|
|||
Mauricio
Larraín Garcés
|
Chairman
and Director
|
Asset
and Liability Committee
Executive
Credit Committee
Marketing
and Communications Committee
|
April
2008
|
|||
Marcial
Portela Alvarez
|
First
Vice Chairman and Director
|
—
|
April
2008
|
|||
Benigno
Rodríguez Rodríguez
|
Second
Vice Chairman and Director
|
Audit
Committee
|
April
2008
|
|||
Víctor
Arbulú Crousillat
|
Director
|
Audit
Committee
|
April
2008
|
|||
Marco
Colodro Hadjes
|
Director
|
Executive
Credit Committee
|
April
2008
|
|||
Lucía
Santa Cruz Sutil
|
Director
|
—
|
April
2008
|
|||
Juan
Manuel Hoyos Martínez de Irujo
|
Director
|
—
|
April
2008
|
Directors
|
Position
|
Committees
|
Term
Expires
|
|||
Juan
Andrés Fontaine Talavera(1)
|
Director
|
Asset
and Liability Committee
|
March
2007
|
|||
Roberto
Méndez Torres
|
Director
|
Executive
Credit Committee
Marketing
and Communications Committee
|
April
2008
|
|||
Carlos
Olivos Marchant
|
Director
|
Audit
Committee
Executive
Credit Committee
|
April
2008
|
|||
Roberto
Zahler Mayanz
|
Director
|
Asset
and Liability Committee
|
April
2008
|
|||
Claudia
Bobadilla Ferrer
|
Director
|
—
|
April
2008
|
|||
Raimundo
Monge Zegers
|
Alternate
Director
|
—
|
April
2008
|
|||
Jesús
Zabalza Lotina
|
Alternate
Director
|
—
|
April
2008
|
|
(1)
Resigned in March 2007.
|
Senior
Manager
|
Position
|
Date
Appointed
|
||
Oscar
von Chrismar
|
Chief
Executive Officer
|
August
1, 2003
|
||
José
Alberto García Matanza
|
Corporate
Director of Credit Risk
|
January
1, 2005
|
||
Guillermo
Sabater
|
Corporate
Financial Controller
|
July
1, 2006
|
||
Ramón
Sanchez
|
Corporate
Director of Internal Audit
|
January
1, 2004
|
||
José
Manuel Manzano
|
Corporate
Director of Human Resources
|
October
31, 2002
|
||
Andres
Roccatagliata
|
Manager,
Retail Banking
|
October
31, 2002
|
||
Fernando
Massú
|
Manager,
Global Banking
|
October
6, 2005
|
||
Alejandro
Cuevas
|
Manager,
Banefe Consumer Division
|
July
18, 2002
|
||
Andrés
Heusser
|
Manager,
Middle-market Banking
|
October
1, 2004
|
||
Roberto
Jara
|
Chief
Accounting Officer
|
July
18, 2002
|
||
Juan
Fernández
|
Manager,
Administration and Operations
|
July
18, 2002
|
||
Gonzalo
Romero
|
General
Counsel
|
July
18, 2002
|
NYSE
Listed Company Requirement
|
Santander-Chile
Corporate Governance Standard
|
|
Non-management
directors must meet at regularly scheduled executive sessions without
management.
|
Under
Chilean law, a company’s executive officers may not serve as such
company’s directors. As a result, our board consists entirely of
“non-management” directors, making separate meetings
unnecessary.
|
|
Shareholders
must be given the opportunity to vote on all equity-compensation
plans and
material revisions thereto.
|
Shareholders’
vote is not required for any equity-compensation plans other than
those
for the directors. Our compensation policies currently do not provide
for
equity compensation, therefore do not trigger shareholders’
vote.
|
Listed
companies must adopt and disclose corporate governance
guidelines.
|
We
follow the corporate governance guidelines established under Chilean
laws,
a summary of which is included in this 20-F.
|
|
Listed
companies must adopt and disclose a code of business conduct and
ethics
for directors and employees, and promptly disclose any waivers of
the code
for directors or executive officers.
|
We
have a code of business ethics and conduct which must be signed by
all
employees and are included as exhibits to this
20-F.
|
|
·
|
Board
of Directors mainly composed of professionals not related to Banco
Santander Central Hispano, our parent
company.
|
|
·
|
Active
participation of directors in main committees of the
Bank.
|
|
·
|
All
personnel must subscribe to a code of ethics and good conduct. Those
who
interact directly with the capital markets must also subscribe to
an
additional code of conduct.
|
|
·
|
Segregation
of functions in order to assure adequate management of risks.
Commercial functions separated from back office functions. Risk
management functions independent of commercial functions. Main credit
decisions taken in committees.
|
|
·
|
Internal
Auditing functions clearly independent from the administrative
functions.
|
|
·
|
The
Bank also has an Internal Compliance Division that oversees the
fulfillment of the Bank’s codes of
conduct.
|
|
·
|
Equal
treatment for all shareholders. One share = one
vote.
|
|
·
|
Monthly
publication of the Bank’s results by the Superintendency of
Banks.
|
|
·
|
Quarterly
report of a detailed analysis of Bank results published by us about
30
days after the close of each interim quarter and 40 days after close
of
the full year.
|
|
·
|
Quarterly
conference call open to the public.
|
|
·
|
All
information relevant to the public available immediately on the web
page
www.santandersantiago.cl.
|
|
·
|
Ample
and periodic coverage of Bank by international and local stock
analysts.
|
|
·
|
The
Bank has five credit risk ratings by five independent rating agencies,
local and international.
|
Board
member
|
Position
in Committee
|
|
Carlos
Olivos
|
Chairman
|
|
Benigno
Rodríquez. R.
|
Vice
Chairman
|
|
Víctor
Arbulú. C.
|
Member
|
|
·
|
Presenting
to the board of directors a list of candidates for the selection
of an
external auditor.
|
|
·
|
Presenting
to the board or directors a list of candidates for the selection
of rating
agencies.
|
|
·
|
Overseeing
and analyzing the results of the external audit and the internal
reviews.
|
|
·
|
Coordinating
the activities of internal auditing with the external auditors’
review.
|
|
·
|
Analyzing
the interim and year-end financial statements and reporting the results
to
the board of directors.
|
|
·
|
Analyzing
the external auditors’ reports and their content, procedures and
scope.
|
|
·
|
Analyzing
the rating agencies’ reports and their content, procedures and
scope.
|
|
·
|
Obtaining
information regard the effectiveness and reliability of the internal
control systems and procedures.
|
|
·
|
Analyzing
the information systems performance, its sufficiency, reliability
and use
in connection with decision-making
processes.
|
|
·
|
Obtaining
information regarding compliance with the company’s policies regarding the
due observance of laws, regulations and internal rules to which the
company is subject.
|
|
·
|
Obtaining
information and resolve conflict of interest matters and investigating
suspicious and fraudulent
activities.
|
|
·
|
Analyzing
the reports of the inspection visits, instructions and presentations
of
the Superintendency of Banks.
|
|
·
|
Obtaining
information, analyzing and verifying the company’s compliance with the
annual audit program prepared by the Internal Audit
Department.
|
|
·
|
Informing
the board of directors of accounting changes and their
effects.
|
|
·
|
Examining
on an annual basis the compensation plans of high level executives
and
managers.
|
Board
member
|
Position
in Committee
|
|
Mauricio
Larraín
|
Chairman
|
|
Roberto
Zahler
|
Member
|
|
Juan
Andrés Fontaine
|
Member
|
Board
member
|
Position
in Committee
|
|
Mauricio
Larraín
|
Chairman
|
|
Carlos
Olivos
|
Member
|
|
Roberto
Méndez
|
Member
|
|
Marco
Colodro
|
Member
|
Board
member
|
Position
in Committee
|
|
Mauricio
Larraín
|
Chairman
|
|
Roberto
Méndez
|
Member
|
Employees
|
2006
|
|
Executives
|
365
|
|
Professionals
|
3,970
|
|
Administrative
|
3,849
|
|
Total
|
8,184
|
Director
|
Number
of Shares
|
|
Mauricio
Larraín G
|
568
|
|
Juan
Andrés Fontaine T
|
561,954 (1)
|
|
Juan
Fernández F
|
35,536
|
(1)
|
Resigned
as Director in March 2007.
|
Shareholder
|
Number
of Shares
|
Percentage
|
||||||
Teatinos
Siglo XXI S.A.
|
78,108,391,607
|
41.45 | % | |||||
Santander
Chile Holding
|
66,822,519,695
|
35.46 | % |
As
of December 31, 2006
|
||||||||
Loans
|
Collateral
Pledged
|
|||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||
Operating
companies
|
150,070
|
112,986
|
||||||
Investment
companies (1)
|
203,261
|
3,948
|
||||||
Individuals
(2)
|
24,450
|
22,343
|
||||||
Total
|
377,781
|
139,277
|
(1)
|
Includes
companies whose purpose is to hold shares in other
companies.
|
(2)
|
Includes
debt obligations that are equal to or greater than UF3,000, the aggregate
principal amount of which amounted to an equivalent of US$102,930 at
December 31, 2006. Includes loans to certain executive officers.
All of
the loans to the executive officers were made in our
|
|
ordinary
course of business, were made on substantially the same terms,
including
interest rates and collateral, as those prevailing at the time
for
comparable transactions with other persons, and did not involve
more than
the normal risk of collectibility or present other unfavorable
features.
|
|
·
|
a
bank may not extend to any person or legal entity (or group of related
entities), directly or indirectly, unsecured loans in an amount that
exceeds 5.0% of the bank’s regulatory capital, or secured loans in an
amount that exceeds 25.0% of its regulatory capital. In the case
of
foreign export trade finance, this 5.0% ceiling is raised to: 10.0%
for
unsecured financing, 30.0% for secured financing. This ceiling is
raised
to 15.0% for loans granted to finance public works under the concessions
system contemplated in the Decree with Force of Law 164 of 1991,
of the
Ministry of Public Works, provided that either the loan is secured
on the
concession, or the loan is granted as part of a loan
syndication;
|
|
·
|
a
bank may not grant loans bearing more favorable terms than those
generally
offered by banks in the same community to any entity (or group of
related
entities) that is directly or indirectly related to its owners or
management;
|
|
·
|
a
bank may not extend loans to another bank in an aggregate amount
exceeding
30.0% of its regulatory capital;
|
|
·
|
a
bank may not directly or indirectly grant a loan the purpose of which
is
to allow the borrower to acquire shares in the lending
bank;
|
|
·
|
a
bank may not lend, directly or indirectly, to a director or any other
person who has the power to act on behalf of the bank, or to certain
related parties;
|
|
·
|
a
bank may not grant loans to individuals or legal entities involved
in the
ownership or management of the bank, whether directly or indirectly
(including holders of 1.0% or more of its shares), on more favorable
terms
than those generally offered to non-related parties. Loans may not
be
extended to senior executives and to companies in which such individuals
have a participation of 5.0% or more of the equity or net earnings
in such
companies. The aggregate amount of loans to related parties may not
exceed
a bank’s regulatory capital; and
|
|
·
|
the
maximum aggregate amount of loans that a bank may grant to its employees
is 1.5% of its regulatory capital, and no individual employee may
receive
loans in excess of 10.0% of such 1.5% limit. These limitations do
not
apply to a single home mortgage loan for personal use per term of
employment of each employee.
|
|
|
We
are not aware of any loans to any related parties exceeding the above
lending limits.
|
Year
ended December 31, 2006
|
||||
Company
|
Income/(Expenses)
|
|||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||
Redbanc
S.A. (payment for administering ATM network)
|
(4,056 | ) | ||
Transbank
S.A. (payments for administering credit card network)
|
(8,168 | ) | ||
Sixtra
Chile S.A. (Computer services)
|
-
|
|||
Santander
G.R.C. Ltda. (collection services)
|
(1,563 | ) | ||
Santander
Chile Holding S.A. (rent)
|
32
|
Year
ended December 31, 2006
|
||||
Company
|
Income/(Expenses)
|
|||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||
Santander
Factoring S.A. (rent)
|
52
|
|||
Bansa
Santander S.A. (rent and sale of repossessed assets)
|
(2,426 | ) | ||
AFP
Bansander S.A (rent)
|
179
|
|||
Altec
S.A. (technology services)
|
(5,627 | ) | ||
Santander
Investment Chile S.A. (rent)
|
91
|
|||
Altavida
Cia. De Seguro De Vida S.A. (rent and payment of life insurance
policies
relating to certain loans)
|
(1,005 | ) | ||
Plaza
El Trebol S A (rent)
|
(195 | ) | ||
Other(1)
|
(479 | ) | ||
Total
|
(23,165 | ) |
Santiago
Stock Exchanges
|
NYSE
|
|||||||||||||||
Common
Stock
|
ADS(2)
|
|||||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||||
(Ch$
per share(1))
|
(U.S.$
per ADS)
|
|||||||||||||||
Annual
Price History
|
||||||||||||||||
2002
|
14.70
|
10.80
|
22.90
|
15.99
|
||||||||||||
2003
|
15.30
|
12.65
|
24.65
|
17.05
|
||||||||||||
2004
|
18.20
|
13.30
|
33.90
|
23.55
|
||||||||||||
2005
|
22.75
|
17.11
|
45.86
|
30.40
|
||||||||||||
2006
|
26.20
|
19.60
|
51.46
|
37.40
|
||||||||||||
|
Santiago
Stock Exchanges
|
NYSE
|
|||||||||||||||
Common
Stock
|
ADS(2)
|
|||||||||||||||
High
|
Low
|
High
|
Low
|
|||||||||||||
(Ch$
per share(1))
|
(U.S.$
per ADS)
|
|||||||||||||||
|
||||||||||||||||
Quarterly
Price History
|
||||||||||||||||
2005
|
||||||||||||||||
1st
Quarter
|
19.60
|
17.55
|
35.25
|
30.71
|
||||||||||||
2nd
Quarter
|
19.20
|
17.11
|
34.50
|
30.40
|
||||||||||||
3rd
Quarter
|
22.30
|
17.79
|
43.87
|
32.10
|
||||||||||||
4th
Quarter
|
22.75
|
20.00
|
45.86
|
38.00
|
||||||||||||
2006
|
||||||||||||||||
1st
Quarter
|
25.09
|
21.60
|
49.85
|
43.10
|
||||||||||||
2nd
Quarter
|
23.20
|
19.60
|
46.80
|
37.40
|
||||||||||||
3rd
Quarter
|
24.00
|
19.75
|
46.50
|
37.66
|
||||||||||||
4th
Quarter
|
26.20
|
22.90
|
51.46
|
44.69
|
||||||||||||
2007
|
||||||||||||||||
1st
Quarter
|
26.75
|
24.35
|
51.14
|
46.75
|
||||||||||||
Monthly
Price History
|
||||||||||||||||
December
2006
|
24.92
|
23.38
|
49.18
|
46.08
|
||||||||||||
January
2007
|
25.85
|
24.60
|
49.49
|
47.11
|
||||||||||||
February
2007
|
26.75
|
24.35
|
51.14
|
46.90
|
||||||||||||
March
2007
|
26.44
|
24.45
|
51.14
|
46.75
|
||||||||||||
April
2007
|
27.10
|
25.20
|
53.13
|
49.40
|
||||||||||||
May
2007
|
26.20
|
24.49
|
52.15
|
48.39
|
||||||||||||
June
2007 (through June 14)
|
25.41
|
24.90
|
|
50.16
|
49.06
|
|
·
|
a
change in corporate form, spin-off or
merger;
|
|
·
|
an
amendment of the term of existence, if any, and the early dissolution
of
the bank;
|
|
·
|
a
change in corporate domicile;
|
|
·
|
a
decrease of corporate capital previously approved by the Superintendency
of Banks, provided it is not reduced below the legal minimum
capital;
|
|
·
|
a
decrease in the number of directors previously approved by the
Superintendency of Banks;
|
|
·
|
the
approval of contributions and appraisal of properties other than
cash, in
those cases where it is permitted by the General Banking
Act;
|
|
·
|
the
amendment of authority of the general shareholders meeting or the
restriction of the authority of the board of
directors;
|
|
·
|
the
transfer of 50.0% or more of the corporate assets, regardless of
whether
it includes liabilities, or the implementation or amendment of any
business plan that contemplates the transfer of 50.0% or more of
the
corporate assets;
|
|
·
|
a
change in the manner of distribution of profits established in the
by-laws;
|
|
·
|
any
non-cash distribution in respect of the
shares;
|
|
·
|
the
repurchase of shares of stock in the Bank;
or
|
|
·
|
the
approval of material related-party transactions when requested by
shareholders representing at least 5.0% of the issued and outstanding
shares with right to vote if they determine that the terms and conditions
of those transactions are not favorable to the interests of the bank
or if
two independent assessments of those transactions requested by the
Board
materially differ from each other.
|
|
·
|
any
direct or indirect acquisition or sale of shares that results in
the
holder’s acquiring or disposing, directly or indirectly, 10.0% or more of
an open stock corporation’s share capital;
and
|
|
·
|
any
direct or indirect acquisition or sale of shares or options to buy
or sell
shares, in any amount, if made by a holder of 10.0% or more of an
open
stock corporation’s capital or if made by a director, liquidator, main
officer, general manager or manager of such
corporation.
|
|
·
|
an
offer which allows a person to take control of a publicly traded
company,
unless (i) the shares are being sold by a controlling shareholder
of such
company at a price in cash which is not substantially higher than
the
market price and the shares of such company are actively traded on
a stock
exchange and (ii) those shares are acquired (a) through a capital
increase, (b) as a consequence of a merger, (c) by inheritance or
(d)
through a forced sale; and
|
|
·
|
an
offer for a controlling percentage of the shares of a listed company
if
such person intends to take control of the parent company (whether
listed
or not) of such listed company, to the extent that the listed company
represents 75.0% or more of the consolidated net worth of the parent
company.
|
|
·
|
another
person or group of persons acting pursuant to joint action agreement,
directly or indirectly, controls a stake equal to or greater than
the
percentage controlled by such person or group of
persons;
|
|
·
|
the
person or group does not control, directly or indirectly, more than
40.0%
of the voting share capital and the percentage controlled is lower
than
the sum of the shares held by other shareholders holding more than
5.0% of
the share capital (either directly or pursuant to a joint action
agreement); or
|
|
·
|
in
cases where the Superintendency of Securities and Insurance has ruled
otherwise, based on the distribution or atomization of the overall
shareholding.
|
|
·
|
a
principal and its agents;
|
|
·
|
spouses
and relatives within certain degrees of
kinship;
|
|
·
|
entities
within the same business group; and
|
|
·
|
an
entity and its controller or any of the members of the
controller.
|
|
·
|
a
company and its controller;
|
|
·
|
all
the companies with a common controller together with that
controller;
|
|
·
|
all
the entities that the Superintendency of Securities and Insurance
declares
to be part of the business group due to one or more of the following
reasons:
|
|
·
|
a
substantial part of the assets of the company is involved in the
business
group, whether as investments in securities, equity rights, loans
or
guaranties;
|
|
·
|
the
company has a significant level of indebtedness and the business
group has
a material participation as a lender or
guarantor;
|
|
·
|
any
member of a group of controlling entities of a company mentioned
in the
first two bullets above and there are grounds to include it in the
business group; or
|
|
·
|
the
company is controlled by a member of a group of controlling entities
and
there are grounds to include it in the business
group.
|
|
·
|
the
merger of two or more banks;
|
|
·
|
the
acquisition of all or a substantial portion of a banks’ assets and
liabilities by another bank;
|
|
·
|
the
control by the same person, or controlling group, of two or more
banks;
or
|
|
·
|
a
substantial increase in the existing control of a bank by a controlling
shareholder of that bank.
|
|
·
|
the
bank or banks maintaining regulatory capital higher than 8.0% and
up to
14.0% of risk-weighted assets;
|
|
·
|
the
technical reserve established in Article 65 of the General Banking
Law
being applicable when deposits exceed one and a half times the resulting
bank’s paid-in capital and reserves;
or
|
|
·
|
the
margin for interbank loans be reduced to 20.0% of the resulting bank’s
regulatory capital.
|
|
·
|
deposit
with the custodian of the required number of shares of common stock
accompanied by any appropriate instrument of transfer or endorsement
in
the form satisfactory to the
custodian;
|
|
·
|
delivery
of such certifications and payments as may be required by the custodian
or
the depositary;
|
|
·
|
payment
of the required fees, charges and taxes;
and
|
|
·
|
if
required by the depositary and as applicable, the delivery to the
depositary of an agreement or instrument providing full transfer
to the
custodian or its nominee of any dividend or right to subscribe shares
or
to receive other property or the proxy or proxies entitling the custodian
to vote on the shares.
|
|
·
|
such
other rights are fully collateralized (marked-to-market daily) with
cash
or U.S. government securities until such shares of common stock are
deposited;
|
|
·
|
each
applicant for such ADRs represents in writing that it owns such shares,
has assigned all beneficial right, title and interest in such shares
to
the depositary and will hold such shares for the account of the depositary
until delivery of the shares following the depositary’s
request;
|
|
·
|
such
transaction may be terminated by the depositary on no more than five
business days’ notice; and
|
|
·
|
all
ADRs issued against rights to receive shares represent no more than
20.0%
of the shares actually deposited. The depositary may retain any
compensation received by it in connection with these transactions,
including without limitation, earnings on such
collateral.
|
|
·
|
temporary
delays caused by closing the transfer books of the depositary or
us;
|
|
·
|
temporary
delays caused by the deposit of shares of common stock in connection
with
voting at a shareholders’ meeting or the payment of
dividends;
|
|
·
|
the
payment of fees, taxes and similar charges;
and
|
|
·
|
compliance
with any U.S. or foreign laws or governmental regulations relating
to the
ADRs or to the withdrawal of the deposited
shares.
|
|
·
|
the
deposited shares;
|
|
·
|
any
other property that the surrendered ADRs evidence the right to receive;
and
|
|
·
|
a
certificate from the custodian stating that the applicable deposited
shares are being transferred to the person or persons specified by
the
surrendering holder and that the depositary waives in favor of such
person
the right of access to the formal exchange market relating to such
withdrawn shares.
|
|
·
|
as
to the procedure followed to make such rights available to ADR
holders;
|
|
·
|
in
disposing of such rights for the benefit of such owners and making
the net
proceeds available in dollars to holders;
or
|
|
·
|
if
the depositary may not make such rights available or dispose of such
rights and make the proceeds available, allowing the rights to lapse
unexercised (without incurring liability to any person as a consequence
thereof);
|
|
·
|
if
it determines that it is lawful and feasible to do so, make such
rights
available to ADR holders by means of warrants or employ such other
method
as it may deem feasible in order to facilitate the exercise, sale
or
transfer of rights by such holder;
or
|
|
·
|
sell
such rights or warrants or other instruments at public or private
sale, at
such place or places and upon such terms as it may deem proper, and
allocate the net proceeds of such sales for the account of the owners
of
ADRs otherwise entitled upon an averaged or other practicable basis
without regard to any distinctions among holders on account of exchange
restrictions or the date of delivery of an ADR or ADRs or
otherwise.
|
·
|
the
information included in such notice received by
it;
|
·
|
a
statement that each holder as of a specified record date will be
entitled,
subject to Chilean law and the provisions of or governing the deposited
shares, to instruct the depositary as to the exercise of the voting
rights, if any, pertaining to the deposited shares represented by
ADSs
evidenced by such holder’s ADRs;
and
|
·
|
a
statement as to the manner in which each such holder of ADRs may
instruct
the depositary to exercise any right to vote held by such
holder.
|
·
|
discontinue
the registration of transfer of
ADRs;
|
·
|
suspend
the distribution of dividends to the holders thereof;
and
|
·
|
not
give any further notices or perform any further acts under the deposit
agreement, except
|
·
|
the
collection of dividends and other distributions pertaining to the
shares
of common stock and any other property represented by such
ADRs;
|
·
|
the
sale of rights as provided in the deposit agreement;
and
|
·
|
the
delivery of shares, together with any dividends or other distributions
received with respect thereto and the net proceeds of the sale of
any
rights or other property, in exchange for surrendered
ADRs.
|
·
|
taxes
and other governmental charges (which are payable by ADR holders
and
persons depositing shares);
|
·
|
any
applicable share transfer or registration fees on deposit or withdrawal
of
shares (which are also payable by such holders and
persons);
|
·
|
any
applicable fees in connection with the execution, delivery, transfer
or
surrender of, or distributions on, ADRs (which are also payable by
such
holders and persons);
|
·
|
such
cable, telex, facsimile transmission and delivery charges and such
expenses as are expressly provided to be at the expense of such holders
and persons; and
|
·
|
expenses
that are paid or incurred by the depositary in connection with the
conversion into dollars, pursuant to the deposit agreement, or any
other
currency received by the depositary in respect of the shares held
on
deposit (which are reimbursable to the depositary out of such
dollars).
|
·
|
under
the Exchange Act, within 10 days after acquiring such interest and
thereafter upon certain changes in such interests, notify us as required
by such rules and regulations; and
|
·
|
under
regulations of the Chilean Superintendency of Banks, within 15 days
after
acquiring such interest, send to us a notarized declaration as to
the
number of shares and ADSs beneficially owned by it and commit to
report to
us any subsequent acquisitions of shares or
ADSs.
|
Taxable
income
|
US$
100
|
|||
First
Category Tax (17% of US$100)
|
(17 | ) | ||
Net
proceeds available
|
83
|
|||
Dividend
payment
|
83
|
|||
Withholding
Tax (35% of the sum of the dividend (US$83) and the available First
Category Tax credit (US$17)
|
(35 | ) | ||
First
Category Tax credit
|
17
|
|||
Payable
Withholding Tax
|
(18 | ) | ||
Net
dividend received
|
65(83-18
|
) | ||
Effective
dividend withholding tax rate
|
21.7
|
% | ||
(18/83
|
) |
·
|
certain
financial institutions;
|
·
|
insurance
companies;
|
·
|
dealers
and traders in securities or foreign
currencies;
|
·
|
persons
holding shares or ADSs as part of a hedge, straddle or conversion
transaction;
|
·
|
persons
whose functional currency for U.S. federal income tax purposes is
not the
U.S. dollar;
|
·
|
partnerships
or other entities classified as partnerships for U.S. federal income
tax
purposes;
|
·
|
persons
liable for the alternative minimum
tax;
|
·
|
tax-exempt
organizations; or
|
·
|
persons
holding shares or ADSs that own or are deemed to own ten percent
or more
of our voting stock.
|
·
|
a
citizen or resident of the United
States;
|
·
|
a
corporation, or other entity taxable as a corporation, created or
organized in or under the laws of the United States or any political
subdivision thereof; or
|
·
|
an
estate or trust the income of which is subject to U.S. federal income
taxation regardless of its source.
|
·
|
trading
in financial instruments, which exposes us to interest rate and foreign
exchange rate risk;
|
·
|
engaging
in banking activities, which subjects us to interest rate risk, since
a
change in interest rates affected gross interest income, gross interest
expense and customer behavior;
|
·
|
engaging
in banking activities, which exposes us to inflation rate risk, since
a
change in expected inflation affects gross interest income, gross
interest
expense and customer behavior;
|
·
|
trading
in the local equity market, which subjects us to potential losses
caused
by fluctuations of the stock market;
and
|
·
|
investing
in assets whose returns or accounts are denominated in currencies
other
than the Chilean peso, which subjects us to foreign exchange risk
between
the Chilean peso and such other
currencies.
|
December
31, 2006
|
||||||||||||||||||||
Ch$
|
UF
|
Foreign
Currencies |
Total
|
Percentage
|
||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except
percentages)
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||
Cash
and due from banks
|
337,675
|
-
|
754,732
|
1,092,407
|
7.4 | % | ||||||||||||||
Other
assets:(1)
|
||||||||||||||||||||
Less
than one year
|
3,359,913
|
1,131,543
|
1,318,070
|
5,809,526
|
39.2 | % | ||||||||||||||
From
one to three years
|
604,810
|
836,978
|
75,903
|
1,517,691
|
10.2 | % | ||||||||||||||
More
than three years
|
929,043
|
4,736,150
|
184,613
|
5,849,806
|
39.4 | % | ||||||||||||||
Bank
premises and equipment and others
|
579,432
|
3,499
|
165,142
|
748,073
|
5.0 | % | ||||||||||||||
Allowance
for loan losses
|
(174,064 | ) | (174,064 | ) | (1.2 | %) | ||||||||||||||
Total
|
5,636,809
|
6,708,170
|
2,498,460
|
14,843,439
|
100.0 | % | ||||||||||||||
Percentage
of total assets
|
38.0 | % | 45.2 | % | 16.8 | % | 100.0 | % | ||||||||||||
Liabilities
and Shareholders’ Equity
|
||||||||||||||||||||
Non-interest-bearing
deposits
|
2,155,828
|
169,961
|
157,208
|
2,482,997
|
16.7 | % | ||||||||||||||
Other
liabilities:(1)
|
||||||||||||||||||||
Less
than one year
|
3,790,326
|
1,944,785
|
2,186,874
|
7,921,985
|
53.4 | % | ||||||||||||||
From
one to three years
|
241,062
|
631,721
|
149,956
|
1,022,739
|
6.9 | % | ||||||||||||||
More
than three years
|
289,969
|
1,356,228
|
524,182
|
2,170,379
|
14.6 | % | ||||||||||||||
Shareholders’
equity
|
959,757
|
-
|
-
|
959,757
|
6.5 | % | ||||||||||||||
2006
net income
|
285,582
|
-
|
-
|
285,582
|
1.9 | % | ||||||||||||||
Total
|
7,722,524
|
4,102,695
|
3,018,220
|
14,843,439
|
100.0 | % | ||||||||||||||
Percentage
of total liabilities and shareholders’ equity
|
52.0 | % | 27.6 | % | 20.4 | % | 100.0 | % |
(1)
|
Other
assets include our rights under foreign exchange contracts, and other
liabilities include our obligations under foreign exchange contracts.
Mortgage finance bonds issued by us are included as other liabilities,
and
mortgage finance bonds held in our financial investment portfolio
(issued
by third parties) are included as other
assets.
|
As
of December 31, 2006
|
||||||||||||||||||||||||||||||||
Up
to 30
days
|
31-60
days
|
61-90
days
|
91-180
days
|
181-365
days
|
1-3
years
|
Over
3
years
|
Total
|
|||||||||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006, except
percentages)
|
||||||||||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||||||||||
Interbank
deposits
|
144,666
|
-
|
-
|
-
|
-
|
-
|
-
|
144,666
|
||||||||||||||||||||||||
Financial
investments
|
236,145
|
125
|
11,149
|
7,267
|
59,206
|
309,949
|
391,535
|
1,015,376
|
||||||||||||||||||||||||
Loans
|
1,881,622
|
423,772
|
371,530
|
796,436
|
783,394
|
1,846,630
|
4,084,480
|
10,187,864
|
||||||||||||||||||||||||
Mortgage
loans
|
5,865
|
4,676
|
4,658
|
14,219
|
27,899
|
101,096
|
327,436
|
485,849
|
||||||||||||||||||||||||
Contingent
loans
|
143,318
|
128,559
|
103,868
|
190,827
|
177,622
|
240,145
|
38,348
|
1,022,687
|
||||||||||||||||||||||||
Past
due loans
|
92,559
|
-
|
-
|
-
|
-
|
-
|
-
|
92,559
|
||||||||||||||||||||||||
Total
interest-earning assets
|
2,504,175
|
557,132
|
491,205
|
1,008,749
|
1,048,121
|
2,497,820
|
4,841,799
|
12,949,001
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||||||||||
Deposits
|
1,964,107
|
940,303
|
547,954
|
1,111,341
|
919,913
|
1,195,779
|
229,938
|
6,909,335
|
||||||||||||||||||||||||
Central
Bank borrowings
|
135,266
|
598
|
-
|
-
|
3,633
|
-
|
-
|
139,497
|
||||||||||||||||||||||||
Balances
under agreements to repurchase
|
19,820
|
109
|
-
|
-
|
-
|
-
|
-
|
19,929
|
||||||||||||||||||||||||
Mortgage
finance bonds
|
30,407
|
2,361
|
2,182
|
14,473
|
16,070
|
105,746
|
358,967
|
530,206
|
||||||||||||||||||||||||
Other
liabilities
|
164,789
|
50,803
|
47,415
|
225,078
|
323,549
|
310,328
|
810,567
|
1,932,529
|
||||||||||||||||||||||||
Total
interest-bearing liabilities
|
2,314,389
|
994,174
|
597,551
|
1,350,892
|
1,263,165
|
1,611,853
|
1,399,472
|
9,531,496
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Asset/liability
gap
|
189,786
|
(437,042 | ) | (106,346 | ) | (342,143 | ) | (215,044 | ) |
885,967
|
3,442,327
|
3,417,505
|
||||||||||||||||||||
Cumulative
gap
|
189,786
|
(247,256 | ) | (353,602 | ) | (695,745 | ) | (910,789 | ) | (24,822 | ) |
3,417,505
|
|
·
|
Exposure
to interest rate risk: Interest rate risk of the trading portfolio
is
basically a sensitivity analysis, which is the calculated potential
losses
assuming an increase in nominal rate yield curves, real rates and
foreign
currency rates by 75 to 350 basis
points.
|
|
·
|
Exposure
to foreign currency risk: The foreign currency risk is calculated
using
sensitivity factors linked to the credit risk rating of the issuing
country.
|
|
·
|
Market
risk exposure of options: Options risk is calculated using sensitivity
factors called delta, gamma and vega that basically measure the
sensitivity of the value of the options to changes in the price of
the
underlying security and its
volatility.
|
|
·
|
Exposure
to short-term interest rate risk: Sensitivity analysis that is calculated
for assets and liabilities with maturities of less than 1 year, assuming
a
200 basis point parallel shift of the nominal yield curve, 400 for
real
rates and 200 for foreign interest
rates.
|
|
·
|
Exposure
to inflation risk: Sensitivity analysis that is calculated for assets
and
liabilities with maturities of less than 1 year, assuming a 200 basis
point parallel shift of the nominal yield curve, 400 for real rates
and
200 for foreign interest rates.
|
|
·
|
Exposure
to long-term interest rate risk: Sensitivity analysis that is calculated
for assets and liabilities with maturities from 1 to over 20 years,
assuming a 200 basis point parallel shift of the nominal yield curve,
400
for real rates and 200 for foreign interest
rates.
|
1)
|
EMR
limit. A bank’s regulatory capital must be greater or equal to the sum of
the exposure to market risk multiplied by the minimum capital adequacy
ratio defined in the General Banking Law. In other
words:
|
RC:
|
Regulatory
capital as defined by the General Banking
Law.
|
K:
|
Minimum
capital adequacy ratio. The Bank is required to use a 10% minimum
capital
adequacy ratio for the purpose of calculating the EMR
limit.
|
RWA:
|
Consolidated
risk-weighted assets as defined by the General Banking
Law.
|
EMR:
|
Exposure
to market risk. Santander-Chile’s EMR is equal to the total market risk of
its unconsolidated trading portfolio. This includes interest
rate risk,
foreign currency risk and risks derived from
options.
|
M
|
14
|
||
Sensitivity
=
|
S
|
S
|
(amt
*
Amt
- amt
*
Lmt
)
|
|
M
|
t=1
|
|
Amt
|
=
Trading Assets (pesos, inflation linked and foreign
currency)
|
|
Lmt
|
=
Liabilities funding trading positions (pesos, inflation linked and
foreign
currency)
|
|
amt
|
=
Sensitivity factor to rise in interest rates
|
|
t
|
=
Time period
|
|
M
|
=
Currency (pesos, inflation linked and foreign currency)
|
|
S
|
=
Summation
|
|
=
Absolute value
|
M
|
14
|
||
Vertical
adjustment =
|
S
|
S
|
b
* Compensated
net position
|
|
M
|
T=1
|
|
M
|
14
|
||
Compensated
net position =
|
S
|
S
|
Min(amt
*
Amt
; amt
*
Lmt
)
|
|
M
|
T=1
|
|
Amt
|
=
Trading Assets (pesos, inflation linked and foreign
currency)
|
Lmt
|
=
Liabilities funding trading positions (pesos, inflation linked and
foreign
currency)
|
amt
|
=
Sensitivity factor to rise in interest rates
|
t
|
=
Time period
|
M
|
=
Currency (pesos, inflation linked and foreign currency)
|
b
|
=
Vertical
adjustment factor = 10%
|
Horizontal
adjustment =
|
λ
*
Adjusted net position
|
Compensated
net position Zone 1, 2 or 3
|
Min(Σ
Adjusted net asset position; Σabsolute
value of adjusted net liability position in Zone 1, 2 or 3
)
|
Compensated
net position Zones 1 and 2
|
Min(Σ
Adjusted net asset position in Zones 1 and 2, Σabsolute
value of adjusted net liability position in Zones 1 and
2)
|
Compensated
net position Zones 2 and 3
|
Min(Σ
Adjusted net asset position in Zone 3 and Zone 2 (deducting
adjusted net asset position that have been compensated for with net
liability positions in Zone 1), Σabsolute
value of adjusted net liability position in Zone 3 and Zone 2 (deducting
adjusted net liability positions that have been compensated for with
net
liability positions in Zone 1))
|
Compensated
net position Zones 1 – 3
|
Min(Σ
Adjusted net asset position in Zone 3 and Zone 1 (deducting
adjusted net asset position that have been compensated for with net
liability positions in Zone 2), Σabsolute
value of adjusted net liability position in Zone 3 and Zone 1 (deducting
adjusted net liability positions that have been compensated for with
net
liability positions in Zone 2))
|
Zone
|
T
|
Period
|
Change
in
Interest
rate (bp)
|
Sensitivity
factor(
amt
)
|
Vertical
adjustment
factor
|
Horizontal adjustment
factor
|
|||||||
peso
|
UF
|
FX
|
Peso
|
UF
|
FX
|
(β)
|
(λ)
|
||||||
Zone
1
|
1
|
Up
to 30 days
|
125
|
350
|
125
|
0.0005
|
0.0014
|
0.0005
|
10%
|
40%
|
40%
|
100%
|
|
2
|
31
days to 3 mths
|
125
|
300
|
125
|
0.0019
|
0.0047
|
0.0020
|
||||||
3
|
3
–
6 mths
|
125
|
250
|
125
|
0.0042
|
0.0088
|
0.0044
|
||||||
4
|
6
–
9 mths
|
125
|
200
|
125
|
0.0069
|
0.0116
|
0.0072
|
||||||
5
|
9
mths – 1 year
|
125
|
175
|
125
|
0.0095
|
0.0140
|
0.0100
|
||||||
Zone
2
|
6
|
1-2
years
|
100
|
125
|
100
|
0.0124
|
0.0166
|
0.0133
|
30%
|
40%
|
|||
7
|
2-3
years
|
100
|
100
|
100
|
0.0191
|
0.0211
|
0.0211
|
||||||
8
|
3-4
years
|
100
|
100
|
100
|
0.0248
|
0.0281
|
0.0281
|
||||||
Zone
3
|
9
|
4-5
years
|
75
|
75
|
75
|
0.0221
|
0.0258
|
0.0258
|
30%
|
||||
10
|
5-7
years
|
75
|
75
|
75
|
0.0263
|
0.0320
|
0.0320
|
||||||
11
|
7-10
years
|
75
|
75
|
75
|
0.0307
|
0.0401
|
0.0401
|
||||||
12
|
10-15
years
|
75
|
75
|
75
|
0.0332
|
0.0486
|
0.0486
|
||||||
13
|
15-20
years
|
75
|
75
|
75
|
0.0317
|
0.0534
|
0.0534
|
||||||
14
|
>
20 years
|
75
|
75
|
75
|
0.0278
|
0.0539
|
0.0539
|
M
|
5
|
||||||||||
Sensitivity
=
|
S
|
S
|
(Amt
- Lmt )
* mt
|
+
|
NPur
* t
|
+
|
Df
|
||||
|
M
|
t=1
|
|
|
|
M
|
14
|
||||
Sensitivity
=
|
S
|
S
|
(Amt
- Lmt )
* rt
|
||
|
M
|
t=1
|
Amt
|
=
Non-trading Assets (pesos, inflation linked and foreign
currency)
|
|
Lmt
|
=
Non-trading Liabilities (pesos, inflation linked and foreign
currency)
|
|
mt
|
=
Sensitivity factor associated with interest rate movement
scenario
|
|
NPur
|
=
Net position in inflation linked instruments, including those subject
to
price level restatement
|
|
t
|
=
Factor that measures the sensitivity of/to movements in the inflation
index. This factor is equal to 2%
|
|
Df
|
=
Effect on fees from shifts in interest rate. Each bank must determine
which fees are sensitive to shifts in interest rates and assume a
200
basis point movement.
|
|
rt
|
=
Sensitivity factor to increase in interest rates
|
|
t
|
=
Time period
|
|
M
|
=
Currency (pesos, inflation linked and foreign currency)
|
|
S
|
=
Summation
|
|
=
Absolute value
|
Table
2 Sensitivity Factors Non-trading Portfolio
|
||||||||
t
|
Period
|
Change
in
interest
rate (bp)
|
Sensitivity
factor long-term
(rt)
|
Sensitivity
factor short-term
|
||||
peso
|
UF
|
FX
|
peso
|
UF
|
FX
|
(mt)
|
||
1
|
Up
to 30 days
|
200
|
400
|
200
|
0.0008
|
0.0016
|
0.0008
|
0.0192
|
2
|
31
days to 3 mths
|
200
|
400
|
200
|
0.0030
|
0.0063
|
0.0031
|
0.0167
|
3
|
3
–
6 mths
|
200
|
400
|
200
|
0.0067
|
0.0140
|
0.0070
|
0.0125
|
4
|
6
–
9 mths
|
200
|
400
|
200
|
0.0110
|
0.0231
|
0.0116
|
0.0075
|
5
|
9
mths – 1 year
|
200
|
400
|
200
|
0.0152
|
0.0320
|
0.0160
|
0.0025
|
6
|
1-2
years
|
200
|
400
|
200
|
0.0248
|
0.0399
|
0.0266
|
|
7
|
2-3
years
|
200
|
400
|
200
|
0.0382
|
0.0422
|
0.0422
|
|
8
|
3-4
years
|
200
|
400
|
200
|
0.0496
|
0.0563
|
0.0563
|
|
9
|
4-5
years
|
200
|
400
|
200
|
0.0591
|
0.0690
|
0.0690
|
|
10
|
5-7
years
|
200
|
400
|
200
|
0.0702
|
0.0856
|
0.0856
|
|
11
|
7-10
years
|
200
|
400
|
200
|
0.0823
|
0.1076
|
0.1076
|
|
12
|
10-15
years
|
200
|
400
|
200
|
0.0894
|
0.1309
|
0.1309
|
|
13
|
15-20
years
|
200
|
400
|
200
|
0.0860
|
0.1450
|
0.1450
|
|
14
|
>
20 years
|
200
|
400
|
200
|
0.0762
|
0.1480
|
0.1480
|
NAP
|
=Net
asset position
|
||
NLP
|
=Net
liability position
|
||
NPgold
|
=Net
position in gold
|
||
si
|
=Sensitivity
factor
|
||
Maximum
|
=Maximum
value
|
||
S
|
=Summation
|
||
=Absolute
value
|
Table
3 Sensitivity Factors Foreign Currency Risk
|
||||
Currency
Group
|
Description
|
Sensitivity
factor (si )
|
||
I
|
All
currencies of countries with a AAA sovereign rating
|
8%
|
||
J
|
All
other currencies
|
35%
|
|
·
|
The
scenario simulation assumes that the volumes remain on balance sheet
and
that they are always renewed at maturity, omitting the fact that
credit
risk considerations and pre-payments may affect the maturity of certain
positions.
|
|
·
|
This
model assumes set shifts in interest rates and sensitivity factors
for
different time periods and does not take into consideration any other
scenario for each time period or other sensitivity
factors.
|
|
·
|
The
model does not take into consideration the sensitivity of volumes
to these
shifts in interest rates.
|
|
·
|
The
model does not take into consideration our subsidiaries which are
subject
to market risks.
|
Regulatory
Market Risk
|
At
December 31, 2005
|
At
December 31, 2006
|
||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||
Market
risk of Trading portfolio (EMR)
|
||||||||
Interest
rate risk of trading portfolio
|
80,423
|
22,489
|
||||||
Foreign
currency risk of trading portfolio
|
2,984
|
24,841
|
||||||
Risk
from interest rate options
|
23,753
|
31,111
|
||||||
Risk
from foreign currency options
|
9,182
|
1
|
||||||
Total
market risk of trading portfolio
|
116,342
|
78,442
|
||||||
10%
x Risk-weighted assets
|
946,201
|
1,126,349
|
||||||
Subtotal
|
1,062,543
|
1,204,791
|
||||||
Limit
= Regulatory Capital
|
1,209,635
|
1,418,303
|
||||||
Available
margin
|
147,092
|
213,512
|
||||||
Non-trading
portfolio market risk
|
||||||||
Short-term
interest rate risk
|
24,281
|
27,344
|
||||||
Inflation
risk
|
22,172
|
37,050
|
||||||
Long
term interest rate risk
|
289,675
|
305,834
|
||||||
Total
market risk of non-trading portfolio
|
336,128
|
370,228
|
||||||
Regulatory
limit of exposure to short-term interest rate and inflation
risk
|
||||||||
Short-term
exposure to interest rate risk
|
24,281
|
27,344
|
||||||
Exposure
to inflation risk
|
22,172
|
37,050
|
||||||
Limit:
20% of (net interest income + net fee income sensitive to interest
rates)
|
89,929
|
119,339
|
||||||
Available
margin
|
43,476
|
54,945
|
Regulatory
Market Risk
|
At
December 31, 2005
|
At
December 31, 2006
|
||||||
(in
millions of constant Ch$
as of December 31, 2006) |
||||||||
Regulatory
limit of exposure to long term interest rate risk
|
||||||||
Long-term
exposure to interest rate risk
|
289,675
|
305,834
|
||||||
Limit:
25% of regulatory capital in 2005, 35% of regulatory capital in
2006
|
302,409
|
496,406
|
||||||
Available
margin
|
12,734
|
190,572
|
|
·
|
Changes
in market rates and prices may not be independent and identically
distributed random variables or have a normal distribution. In particular,
the normal distribution assumption may underestimate the probability
of
extreme market moves;
|
|
·
|
The
historical data we use in our VaR model may not provide the best
estimate
of the joint distribution of risk factor changes in the future, and
any
modifications in the data may be inadequate. In particular, the use
of
historical data may fail to capture the risk of possible extreme
adverse
market movements independent of the time range utilized. For example,
the
use of extended periods of historical data might erroneously lead
to an
important decrease in volatility especially after the Asian crisis.
We
typically use 520 historical observations of market data depending
on
circumstances, but also monitor other ranges of market data in order
to be
more conservative. However, reliable historical risk factor data
may not
be readily available for certain instruments in our
portfolio;
|
|
·
|
A
one day time horizon may not fully capture the market risk positions
that
cannot be liquidated or hedged within one day. It would not be possible
to
liquidate or hedge all positions in one
day;
|
|
·
|
At
present, we compute VaR at the close of business and trading positions
may
change substantially during the course of the trading
day;
|
|
·
|
The
use of 99% confidence level does not take account of, nor makes any
statement about, any losses that might occur beyond this level of
confidence; and
|
|
·
|
Value
at risk does not capture all of the complex effects of the risk factors
on
the value of positions and portfolios and could, therefore, underestimate
potential losses.
|
For
the year ended December 31,
|
||||||||
Consolidated
Trading Portfolio
|
2005
|
2006
|
||||||
(in
millions of U.S.$)
|
||||||||
High
|
9.2
|
12.3
|
||||||
Low
|
4.6
|
3.9
|
||||||
Average
|
6.6
|
6.2
|
For
the year ended December 31,
|
||||||||
Fixed
income Trading Portfolio
|
2005
|
2006
|
||||||
(in
millions of U.S.$)
|
||||||||
High
|
9.3
|
8.6
|
||||||
Low
|
3.7
|
3.9
|
||||||
Average
|
6.3
|
6.3
|
For
the year ended December 31,
|
||||||||
Equity
Trading Portfolio
|
2005
|
2006
|
||||||
(in
millions of U.S.$)
|
||||||||
High
|
0.9
|
0.67
|
||||||
Low
|
0.0
|
0.0
|
||||||
Average
|
0.4
|
0.27
|
For
the year ended December 31,
|
||||||||
Foreign
currency Trading Portfolio
|
2005
|
2006
|
||||||
(in
millions of U.S.$)
|
||||||||
High
|
4.0
|
3.3
|
||||||
Low
|
0.0
|
0.02
|
For
the year ended December 31,
|
||||||||
Foreign
currency Trading Portfolio
|
2005
|
2006
|
||||||
(in
millions of US.$)
|
||||||||
Average
|
1.4
|
0.93
|
As
of December 31, 2006
|
||||||||||||||||||||||||
Notional
Amounts
|
Fair
Value
|
|||||||||||||||||||||||
Derivative instruments
in designated hedge accounting
relationships
|
Cash
Flow hedge (CF) or fair value hedge (FV)
|
Within
3 months
|
After
3 months but within one year
|
After
one year
|
Assets
|
Liabilities
|
||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||||||||||||||
Currency
Forwards
|
(
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Interest
rate swaps
|
(FV)
|
-
|
-
|
210,298
|
1,173
|
2,354
|
||||||||||||||||||
Currency
swaps
|
(
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Cross
currency swaps
|
(FV)
|
843,969
|
-
|
-
|
-
|
37,871
|
||||||||||||||||||
Call
currency options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Call
interest rate options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Put
currency options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Put
interest rate options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Interest
rate future
|
(
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Other
derivatives
|
(
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Subtotal
|
843,969
|
-
|
210,298
|
1,173
|
40,225
|
As
of December 31, 2006
|
||||||||||||||||||||||||
Notional
Amounts
|
Fair
Value
|
|||||||||||||||||||||||
Derivative instruments
in designated hedge accounting
relationships
|
Cash
Flow hedge (CF) or fair value hedge (FV)
|
Within
3 months
|
After
3 months but within one year
|
After
one year
|
Assets
|
Liabilities
|
||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||||||||||||||
Derivative
instruments for trading
|
||||||||||||||||||||||||
Currency
forwards
|
6,017,519
|
3,435,681
|
378,885
|
82,608
|
99,422
|
|||||||||||||||||||
Interest
rate swaps
|
457,994
|
1,178,930
|
3,923,328
|
34,958
|
68,165
|
|||||||||||||||||||
Currency
swaps
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Cross
currency swaps
|
2,744,066
|
1,348,617
|
129,703
|
247,486
|
142,058
|
|||||||||||||||||||
Call
currency options
|
47,608
|
372,092
|
-
|
4,384
|
4,372
|
|||||||||||||||||||
Call
interest rate options
|
-
|
100
|
-
|
-
|
-
|
|||||||||||||||||||
Put
currency options
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Put
interest rate options
|
29,706
|
346,691
|
-
|
1,448
|
1,032
|
|||||||||||||||||||
Interest
rate future
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Other
derivatives
|
313,055
|
106,886
|
101,542
|
631
|
648
|
|||||||||||||||||||
Subtotal
|
9,609,948
|
6,788,997
|
4,533,458
|
371,515
|
315,697
|
|||||||||||||||||||
Total
|
10,453,917
|
6,788,997
|
4,743,756
|
372,688
|
355,922
|
As
of December 31, 2005
|
||||||||||||||||||||||||
Notional
Amounts
|
BookValue(*)
|
|||||||||||||||||||||||
Derivative
instruments in designated hedge accounting
relationships
|
Cash
Flow hedge (CF) or fair value hedge (FV)
|
Within
3 months
|
After
3 months but within
one year |
After
one year
|
Assets
|
Liabilities
|
||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||||||||||||||
Currency
Forwards
|
(
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Interest
rate swaps
|
(FV)
|
-
|
-
|
401
|
131
|
212
|
||||||||||||||||||
Currency
swaps
|
(
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Cross
currency swaps
|
(FV)
|
77
|
129
|
-
|
-
|
10,276
|
||||||||||||||||||
Call
currency options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Call
interest rate options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Put
currency options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Put
interest rate options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Interest
rate future
|
(
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Other
derivatives
|
(
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Subtotal
|
77
|
129
|
401
|
131
|
10,488
|
|||||||||||||||||||
Derivative
instruments for trading
|
||||||||||||||||||||||||
Currency
forwards
|
4,862,614
|
3,690,484
|
359,919
|
249,275
|
283,218
|
|||||||||||||||||||
Interest
rate swaps
|
362,666
|
2,244,684
|
2,651,871
|
3,593
|
9,799
|
|||||||||||||||||||
Currency
swaps
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Cross
currency swaps
|
907
|
559
|
37
|
165,209
|
88,131
|
|||||||||||||||||||
Call
currency options
|
-
|
26,255
|
-
|
413
|
-
|
As
of December 31, 2006
|
||||||||||||||||||||||||
Notional
Amounts
|
BookValue(*)
|
|||||||||||||||||||||||
Derivative
instruments in designated hedge accounting
relationships
|
Cash
Flow hedge (CF) or fair value hedge (FV)
|
Within
3 months
|
After
3 months but within
one year |
After
one year
|
Assets
|
Liabilities
|
||||||||||||||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||||||||||||||||||
Call
interest rate options
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Put
currency options
|
-
|
10,502
|
-
|
174
|
174
|
|||||||||||||||||||
Put
interest rate options
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Interest
rate future
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Other
derivatives
|
651,257
|
-
|
-
|
-
|
13
|
|||||||||||||||||||
Subtotal
|
5,877,444
|
5,972,484
|
3,011,827
|
418,664
|
381,335
|
|||||||||||||||||||
Total
|
5,877,521
|
5,972,613
|
3,012,228
|
418,795
|
391,823
|
(*)
|
For
the operations prior to January 1, 2006, the Bank has applied the
criteria
described in Note 1g to our Audited Consolidated Financial
Statement.
|
|
·
|
The
scenario simulation assumes that the volumes remain on the balance
sheet
and that they are always renewed at maturity, omitting the fact that
credit risk considerations and pre-payments may affect the maturity
of
certain positions.
|
|
·
|
This
model assumes an equal shift throughout the entire yield curve and
does
not take into consideration different movements for different
maturities.
|
|
·
|
The
model does not take into consideration the sensitivity of volumes
to these
shifts in interest rates.
|
|
·
|
The
limits to the loss of the budgeted financial income are calculated
over an
expected financial income for the year which may not be obtained,
signifying that the actual percentage of financial income at risk
could be
higher than expected.
|
Local
Currency-denominated Financial Management
Portfolio
|
||||||||
Financial
Income
|
Capital
and Reserves
|
|||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||
Loss
limit at December 31, 2006
|
20,000
|
60,000
|
||||||
High
|
18,281
|
60,152
|
||||||
Low
|
2,564
|
43,561
|
||||||
Average
in 2006
|
9,397
|
53,844
|
Local
Currency-denominated Financial Management
Portfolio
|
||||||||
Financial
Income
|
Capital
and Reserves
|
|||||||
(in
millions of constant Ch$ as of December 31, 2006)
|
||||||||
Loss
limit at December 31, 2006
|
20,000
|
60,000
|
||||||
High
|
10,537
|
61,958
|
||||||
Low
|
115
|
36,592
|
||||||
Average
in 2005
|
2,642
|
51,389
|
Foreign
Currency-denominated Financial Management
Portfolio
|
||||||||
Financial
Income
|
Capital
and Reserves
|
|||||||
(in
millions of U.S.$)
|
||||||||
Loss
limit at December 31, 2006
|
30.0
|
45.0
|
||||||
High
|
28.0
|
10.6
|
||||||
Low
|
2.5
|
1.0
|
||||||
Average
in 2006
|
12.0
|
6.0
|
Foreign
Currency-denominated Financial Management
Portfolio
|
||||||||
Financial
Income
|
Capital
and Reserves
|
|||||||
(in
millions of U.S.$)
|
||||||||
Loss
limit at December 31, 2005
|
30.0
|
45.0
|
||||||
High
|
14.1
|
30.0
|
||||||
Low
|
0.0
|
1.4
|
||||||
Average
in 2005
|
3.7
|
20.2
|
Combined
Financial Management Portfolio
|
||||||||
Financial
Income
|
Capital
and Reserves
|
|||||||
(in
millions of U.S.$)
|
||||||||
Loss
limit at December 31, 2006
|
30,000
|
60,000
|
||||||
High
|
23,719
|
60,188
|
||||||
Low
|
4,458
|
43,758
|
||||||
Average
in 2006 (through June 30, 2006)
|
11,604
|
53,961
|
Combined
Financial Management Portfolio
|
||||||||
Financial
Income
|
Capital
and Reserves
|
|||||||
(in
millions of U.S.$)
|
||||||||
Loss
limit at December 31, 2005
|
30,000
|
66,000
|
||||||
High
|
12,059
|
62,624
|
||||||
Low
|
599
|
39,866
|
||||||
Average
in 2005
|
3,764
|
52,969
|
|
·
|
The
sum of the liabilities with a maturity of less than 30 days may not
exceed
the sum of the assets with a maturity of less than 30 days by more
than an
amount greater than our capital. This limit must be calculated in
local
currency and foreign currencies together as one gap. At
December 31, 2006, the percentage of (x) our liabilities with a maturity
of less than 30 days in excess of our assets with a maturity of less
than
30 days to (y) our capital and reserves was
43%.
|
|
·
|
The
sum of the liabilities with a maturity of less than 90 days may not
exceed
the sum of the assets with a maturity of less than 90 days by more
than 2
times our capital. This limit must be calculated in local currency
and
foreign currencies together as one gap. At December 31, 2006,
the percentage of (x) our liabilities with a maturity of less than
90 days
in excess of our assets with a maturity of less than 90 days to (y)
2
times our capital and reserves was
58%.
|
|
·
|
Net
accumulated liquidity gap, which represents the amount of the assets
with
a maturity of up to 30 days in excess of the liabilities with a maturity
of up to 30 days, is required to be no less than US$0,
i.e.,
|
Net
accumulated liquidity gap
|
in
millions of US$
|
|||
At
December 31, 2006
|
275
|
|||
Average
in 2006
|
455
|
LC
|
Local
currency
|
Foreign
currency
|
||||||
At
December 31, 2006
|
19.2 | % | 39.0 | % | ||||
Average
in 2006
|
23.5 | % | 42.3 | % |
|
·
|
Santiago
Leasing S.A.
|
|
·
|
Santiago
Corredores de Bolsa Ltda.
|
|
·
|
Santander
Santiago S.A. Administradora General de
Fondos
|
|
·
|
Santander
Santiago S.A. Sociedad
Securitizadora
|
|
·
|
Santander
Santiago Corredora de Seguros Santander
Ltda.
|
|
·
|
Santander
Servicios de Recaudación y Pagos
Ltda.
|
|
·
|
pertain
to the maintenance of records that in reasonable detail accurately
and
fairly reflect the transaction and dispositions of assets of the
Bank;
|
|
·
|
provide
reasonable assurance that transactions are recorded as necessary
to permit
preparation of financial statements and other financial data in accordance
with generally accepted accounting principles applicable to the Bank,
and
that receipts and expenditures of the Bank are being made only in
accordance with authorizations of the Bank’s management and directors;
and
|
|
·
|
provide
reasonable assurance regarding prevention or timely detection of
an
unauthorized acquisition, use or disposition of the Bank’s assets that
could have a material effect on the financial
statements.
|
For
the year ended December 31,
|
||||||||
2005
|
2006
|
|||||||
Audit
Services
|
(in
millions of constant Ch$
as
of December 31, 2006)
|
|||||||
-
Statutory audit
|
805
|
677
|
||||||
-
Audit-related regulatory reporting
|
—
|
645
|
||||||
Tax
Fees
|
||||||||
-
Compliance
|
—
|
—
|
||||||
-
Advisory Services
|
—
|
—
|
||||||
All
Other Services
|
—
|
—
|
||||||
Total
|
805
|
1,322
|
Page
|
|
Reports
of Independent Registered Public Accounting Firms
|
F-2
|
Consolidated
Balance Sheets at December 31, 2005 and 2006
|
F-4
|
Consolidated
Statements of Income for each of the three years ended December 31,
2006
|
F-6
|
Consolidated
Statements of Cash Flows for each of the three years ended December
31,
2006
|
F-7
|
Consolidated
Statements of Shareholders’ Equity for each of the three years ended
December 31, 2006
|
F-8
|
Notes
to the Consolidated Financial Statements
|
F-9
|
Number
|
Description
|
1A.1
|
Restated
Articles of Incorporation of Santander-Chile (Spanish Version)
(incorporated by reference to our Registration Statement on Form
F-4
(Registration No. 333-100975) filed with the Commission on December
12,
2002).
|
1A.2
|
Restated
Articles of Incorporation of Santander-Chile (English translation)
(incorporated by reference to our Registration Statement on Form
F-4
(Registration No. 333-100975) filed with the Commission on December
12,
2002).
|
1B.1
|
Amended
and Restated By-Laws (estatutos) of Santander-Chile (Spanish Version)
(incorporated by reference to our Annual Report on Form 20-F for
the
fiscal year ended December 31, 2004 (File No. 1-14554) filed with
the
Commission on June 30, 2005).
|
1B.2
|
Amended
and Restated By-Laws (estatutos) of Santander-Chile (English translation)
(incorporated by reference to our Annual Report on Form 20-F for
the
fiscal year ended December 31, 2004 (File No. 1-14554) filed with
the
Commission on June 30, 2005).
|
2A.1
|
Form
of Amended and Restated Deposit Agreement, dated August 1, 2002,
among
Banco Santander-Chile (formerly known as Banco Santiago), the Bank
of New
York (as depositary) and Holders of American Depositary Receipts
(incorporated by reference to our Registration Statement on Form
F-6
(Registration No. 333-97303) filed with the Commission on July 26,
2002).
|
2A.2
|
Form
of Foreign Investment Contract among Banco Santiago, JPMorgan Chase
Bank
and the Central Bank of Chile relating to the foreign exchange treatment
of an investment in ADSs (accompanied by an English translation)
(Incorporated by reference to our Registration Statement on Form
F-1
(Registration No. 333-7676) filed with the Commission on October
23,
1997).
|
2A.3
|
Copy
of the Central Bank Chapter XXVI Regulations Related to the Acquisition
of
Shares in Chilean Corporations and the Issuance of Instrument on
Foreign
Stock Exchanges or under Other Terms and Conditions of Issue (accompanied
by an English translation) (incorporated by reference to Old
Santander-Chile’s Annual Report for the fiscal year ended December 31,
1996 (File No. 1-13448) filed with the Commission on June 30,
1997).
|
2B.1
|
Agreement
for the Issuance of Bonds dated November 26, 1996 between Old
Santander-Chile and Banco Security (accompanied by an English translation)
(incorporated by reference to Old Santander-Chile’s Annual Report for the
fiscal year ended December 31, 1996 (File No. 1-13448) filed with
the
Commission on June 30, 1997).
|
2B.2
|
Indenture
dated December 9, 2004 between Santander-Chile and Deutsche Bank
Trust
Company Americas, as trustee, providing for issuance of securities
in
series (incorporated by reference to our Annual Report on Form 20-F
for
the fiscal year ended December 31, 2006 (File No. 1-14554) filed
with the
Commission on April 12, 2006).
|
2B.3
|
Indenture
dated March 16, 2001, as amended on May 30, 2003, October 22, 2004,
May 3,
2005, and September 20, 2005 between Santander-Chile and Banco de
Chile,
as trustee, relating to issuance of UF14 million senior notes (copy
to be
furnished upon request).
|
4A.1
|
Automatic
Teller Machines Participation Agreement dated October 1, 1988 between
Banco Espanol-Chile (predecessor to Old Santander-Chile) and REDBANC
(accompanied by an English translation) (incorporated by reference
to Old
Santander-Chile’s Annual Report for the fiscal year ended December 31,
1996 (File No. 1-13448) filed with the Commission on June 30,
1997).
|
4A.2
|
Outsourcing
agreement between Banco Santiago and IBM de Chile S.A.C. dated June
30,
2000 (including English summary) (incorporated by reference to Banco
Santiago’s Annual Report on Form 20-F for the fiscal year ended December
31, 2000 (File No. 1-14554) filed with the Commission on December
31,
2000).
|
4A.3
|
Systems
and Technology Service and Consulting Agreement between Santander-Chile
and Altec dated December 30, 2003 (English translation) (incorporated
by
reference to our Annual Report on Form 20-F for the fiscal year ended
December 31, 2003 (File No. 1-14554) filed with the Commission on
December
31, 2004).
|
4A.4
|
Purchase-Sale
Contract between Santander-Chile and Empresas Almacenes París dated
December 6, 2004 (English translation) (incorporated by reference
to our
Annual Report on Form 20-F for the fiscal year ended December 31,
2006
(File No. 1-14554) filed with the Commission on April 12,
2006).
|
4A.5
|
Service
Participant operationg contract dated August 9, 2005 between
Banco Santander-Chile and Socieded Operadora de la Cámera de
Compensación de Pagos de Alto Valor (English translation) (filed
herewith).
|
4A.6
|
Commercial
Pledge Agreement dated February 5, 2007 by Santander-Chile of shares
in
Administrador Financiero de Transantiago (English Translation) (filed
herewith).
|
7.1
|
Statement
explaining Calculation of Ratios (incorporated by reference to Old
Santander-Chile’s Annual Report on Form 20-F for the fiscal year ended
December 31, 2000 (File No. 1-13448) filed with the Commission on
June 28,
2001).
|
8.1
|
List
of Subsidiaries (incorporated by reference to our Annual Report on
Form
20-F for the fiscal year ended December 31, 2004 (File No. 1-14554)
filed
with the Commission on June 30, 2005).
|
11.1
|
Code
of Conduct for Executive Personnel of Banco Santander-Chile and
Subsidiaries (incorporated by reference to our Annual Report on Form
20-F
for the fiscal year ended December 31, 2004 (File No. 1-14554) filed
with
the Commission on June 30, 2005).
|
11.2
|
Code
of Conduct for all Grupo Santander Personnel (incorporated by reference
to
our Annual Report on Form 20-F for the fiscal year ended December
31, 2004
(File No. 1-14554) filed with the Commission on June 30,
2005).
|
12.1
|
Section
302 Certification by the Chief Executive Officer.
|
12.2
|
Section
302 Certification by the Chief Financial Officer.
|
13.1
|
Section
906 Certification.
|
23.1
|
Consent
of Deloitte & Touche Sociedad de Auditores y Consultores,
Ltda.
|
23.2
|
Consent
of PricewaterhouseCoopers
|
BANCO
SANTANDER-CHILE
|
||
By:
|
/s/
Gonzalo Romero A.
|
|
Name:
|
Gonzalo
Romero A.
|
|
Title:
|
General
Counsel
|
Page
|
|
Reports
of independent registered public accounting firms
|
F-2
|
Audited
consolidated financial statements:
|
|
Consolidated
balance sheets at December 31, 2005 and 2006
|
F-4
|
Consolidated
statements of income for each of the three years in the period
ended
December 31, 2006.
|
F-6
|
Consolidated
statements of cash flows for each of the three years in the period
ended
December 31, 2006
|
F-7
|
Consolidated
statements of shareholders’ equity for each of the three years in
the period ended December 31, 2006
|
F-8
|
Notes
to consolidated financial statements
|
F-9
|
Ch$
|
-
|
Chilean
pesos
|
MCh$
|
-
|
Millions
of Chilean pesos
|
US$
|
-
|
United
States dollars
|
ThUS$
|
-
|
Thousands
of United States dollars
|
UF
|
-
|
A
UF
is a daily-indexed, peso-denominated monetary unit. The UF rate
is set daily in advance based on the previous month’s inflation
rate.
|
Deloitte
&
Touche
Sociedad
de Auditores y
Consultores Ltda.
RUT:
80.276.200-3
Av.
Providencia
1760
Floors
6, 7, 8 y
9
Providencia,
Santiago
Chile
Phone:
(56-2) 270
3000
Fax:
(56-2) 374
9177
e-mail:
deloittechile@deloitte.com
www.deloitte.cl
|
||
Member
of
Deloitte
Touche
Tohmatsu
|
PricewaterhouseCoopers
Santiago
de
Chile
Av.
Andrés Bello
2711
Torre
Costanera -Pisos 3, 4
y 5
Las
Condes
Teléfono
[56](2)
9400000
|
As
of December 31,
|
||||||||||||
2005
|
2006
|
2006
|
||||||||||
MCh$
|
MCh$
|
ThUS$ (Note
1 r) |
||||||||||
ASSETS
|
||||||||||||
CASH
AND DUE FROM BANKS (Note 3)
|
||||||||||||
Non
- interest bearing
|
1,035,350
|
947,741
|
1,773,368
|
|||||||||
Interbank
deposits-interest bearing
|
215,581
|
144,666
|
270,692
|
|||||||||
Total
cash and due from banks
|
1,250,931
|
1,092,407
|
2,044,060
|
|||||||||
INVESTMENTS
(Note 4)
|
||||||||||||
Trading
|
675,961
|
639,461
|
1,196,529
|
|||||||||
Available
for sale
|
575,028
|
345,108
|
645,750
|
|||||||||
Investment under
agreements to resell
|
23,610
|
30,807
|
57,645
|
|||||||||
Total
investments
|
1,274,599
|
1,015,376
|
1,899,924
|
|||||||||
LOANS,
NET (Note 5)
|
||||||||||||
Commercial
loans
|
3,732,589
|
4,048,221
|
7,574,839
|
|||||||||
Consumer
loans
|
1,421,523
|
1,800,507
|
3,369,023
|
|||||||||
Mortgage
loans
|
648,180
|
485,849
|
909,098
|
|||||||||
Foreign
trade loans
|
522,605
|
741,776
|
1,387,976
|
|||||||||
Interbank
loans
|
198,779
|
151,491
|
283,463
|
|||||||||
Leasing
contracts (Note 6)
|
677,936
|
764,408
|
1,430,324
|
|||||||||
Other
outstanding loans
|
2,099,746
|
2,681,461
|
5,017,422
|
|||||||||
Past
due loans
|
108,799
|
92,559
|
173,192
|
|||||||||
Contingent
loans
|
949,177
|
1,022,687
|
1,913,603
|
|||||||||
Reserve for
loan losses (Note 7)
|
(151,000 | ) | (174,064 | ) | (325,700 | ) | ||||||
Total
loans, net
|
10,208,334
|
11,614,895
|
21,733,240
|
|||||||||
DERIVATIVES
(Note 12)
|
418,795
|
372,688
|
697,356
|
|||||||||
OTHER
ASSETS
|
||||||||||||
Bank
premises and equipment, net (Note 8)
|
226,068
|
231,360
|
432,910
|
|||||||||
Assets
received in lieu of payment
|
18,328
|
15,775
|
29,517
|
|||||||||
Assets
to be leased
|
32,694
|
30,293
|
56,683
|
|||||||||
Investments
in other companies (Note 9)
|
6,838
|
6,654
|
12,451
|
|||||||||
Other
(Note 10)
|
329,852
|
463,991
|
868,198
|
|||||||||
Total
other assets
|
613,780
|
748,073
|
1,399,759
|
|||||||||
TOTAL
ASSETS
|
13,766,439
|
14,843,439
|
27,774,339
|
|||||||||
As
of December 31,
|
||||||||||||
2005
|
2006
|
2006
|
||||||||||
MCh$
|
MCh$
|
ThUS$
|
||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
(Note
1 r)
|
|||||||||||
DEPOSITS
|
||||||||||||
Non-interest
bearing
|
||||||||||||
Current
accounts
|
1,486,790
|
1,663,414
|
3,112,501
|
|||||||||
Bankers'
drafts and other deposits
|
728,000
|
819,583
|
1,533,565
|
|||||||||
Total
non-interest bearing
|
2,214,790
|
2,482,997
|
4,646,066
|
|||||||||
Interest
bearing
|
||||||||||||
Savings
accounts and other deposits
|
6,031,933
|
6,909,335
|
12,928,419
|
|||||||||
Total
deposits
|
8,246,723
|
9,392,332
|
17,574,485
|
|||||||||
OTHER
INTEREST BEARING LIABILITIES (Note 11)
|
||||||||||||
Chilean
Central Bank borrowings
|
||||||||||||
Credit
lines for renegotiations of loans
|
6,796
|
5,080
|
9,505
|
|||||||||
Other
Central Bank borrowings
|
176,878
|
134,417
|
251,515
|
|||||||||
Total
Chilean Central Bank borrowings
|
183,674
|
139,497
|
261,020
|
|||||||||
Investments
under agreements to repurchase
|
50,834
|
19,929
|
37,291
|
|||||||||
Mortgage
finance bonds
|
683,143
|
530,206
|
992,097
|
|||||||||
Other
borrowings
|
||||||||||||
Bonds
|
424,046
|
565,653
|
1,058,423
|
|||||||||
Subordinated
bonds
|
393,929
|
490,416
|
917,643
|
|||||||||
Borrowings
from domestic financial institutions
|
2,582
|
-
|
-
|
|||||||||
Foreign
borrowings
|
1,121,528
|
812,267
|
1,519,876
|
|||||||||
Other
obligations
|
42,984
|
64,193
|
120,115
|
|||||||||
Total
other borrowings
|
1,985,069
|
1,932,529
|
3,616,057
|
|||||||||
Total
other interest bearing liabilities
|
2,902,720
|
2,622,161
|
4,906,465
|
|||||||||
DERIVATIVES (Note
12)
|
391,823
|
355,922
|
665,984
|
|||||||||
OTHER
LIABILITIES
|
||||||||||||
Contingent
liabilities (Note 10)
|
951,062
|
1,024,048
|
1,916,150
|
|||||||||
Other
(Note 10)
|
167,849
|
202,115
|
378,188
|
|||||||||
Total
other liabilities
|
1,118,911
|
1,226,163
|
2,294,338
|
|||||||||
CONTINGENCIES
AND COMMITMENTS (Note 21)
|
||||||||||||
MINORITY
INTEREST
|
1,495
|
1,522
|
2,848
|
|||||||||
Total
liabilities
|
12,661,672
|
13,598,100
|
25,444,120
|
|||||||||
SHAREHOLDERS'
EQUITY (Note 14)
|
||||||||||||
Capital
and reserves
|
859,975
|
959,757
|
1,795,852
|
|||||||||
Income
for the year
|
244,792
|
285,582
|
534,367
|
|||||||||
Total
shareholders' equity
|
1,104,767
|
1,245,339
|
2,330,219
|
|||||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
13,766,439
|
14,843,439
|
27,774,339
|
Year
ended December 31,
|
||||||||||||||||
2004
|
2005
|
2006
|
2006
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
ThUS$
|
|||||||||||||
(Note
1 r)
|
||||||||||||||||
INTEREST
REVENUE AND EXPENSE
|
||||||||||||||||
Interest
revenue
|
841,588
|
1,017,830
|
1,168,851
|
2,187,098
|
||||||||||||
Interest
expense
|
(339,079 | ) | (459,564 | ) | (556,597 | ) | (1,041,478 | ) | ||||||||
Net
interest revenue
|
502,509
|
558,266
|
612,254
|
1,145,620
|
||||||||||||
PROVISIONS
FOR LOAN LOSSES (Note 7)
|
(85,451 | ) | (64,879 | ) | (123,022 | ) | (230,193 | ) | ||||||||
FEES
AND INCOME FROM SERVICES (Note 16)
|
||||||||||||||||
Fees
and other services income
|
156,298
|
173,386
|
198,326
|
371,098
|
||||||||||||
Other
services expenses
|
(28,294 | ) | (32,086 | ) | (35,776 | ) | (66,942 | ) | ||||||||
Total
fees income and expenses from services, net
|
128,004
|
141,300
|
162,550
|
304,156
|
||||||||||||
OTHER
OPERATING INCOME
|
||||||||||||||||
Gains
from trading activities
|
117,514
|
68,009
|
141,869
|
265,458
|
||||||||||||
Losses
from trading activities
|
(124,924 | ) | (130,578 | ) | (41,557 | ) | (77,759 | ) | ||||||||
Foreign
exchange transactions, net
|
47,445
|
72,381
|
(48,708 | ) | (91,140 | ) | ||||||||||
Other
operating income
|
12,060
|
5,549
|
5,619
|
10,514
|
||||||||||||
Other
operating expenses
|
(37,354 | ) | (28,956 | ) | (38,580 | ) | (72,189 | ) | ||||||||
Total
other operating income (loss), net
|
14,741
|
(13,595 | ) |
18,643
|
34,884
|
|||||||||||
OTHER
INCOME AND EXPENSES
|
||||||||||||||||
Non-operating
income (Note 17)
|
35,574
|
21,311
|
16,592
|
31,046
|
||||||||||||
Non-operating
expenses (Note 17)
|
(40,243 | ) | (43,791 | ) | (20,806 | ) | (38,931 | ) | ||||||||
Income
attributable to investments in other companies (Note 9)
|
568
|
693
|
786
|
1,471
|
||||||||||||
Minority
interest
|
(194 | ) | (136 | ) | (151 | ) | (283 | ) | ||||||||
Total
other income and (expenses), net
|
(4,295 | ) | (21,923 | ) | (3,579 | ) | (6,697 | ) | ||||||||
OPERATING
EXPENSES
|
||||||||||||||||
Personnel
salaries and expenses
|
(140,746 | ) | (142,171 | ) | (159,722 | ) | (298,864 | ) | ||||||||
Administrative
and other expenses
|
(102,159 | ) | (102,717 | ) | (110,948 | ) | (207,601 | ) | ||||||||
Depreciation
and amortization
|
(40,978 | ) | (40,080 | ) | (38,613 | ) | (72,251 | ) | ||||||||
Total
operating expenses
|
(283,883 | ) | (284,968 | ) | (309,283 | ) | (578,716 | ) | ||||||||
NET
LOSS FROM PRICE-LEVEL RESTATEMENT (Note 23)
|
(12,680 | ) | (18,524 | ) | (13,782 | ) | (25,788 | ) | ||||||||
INCOME
BEFORE INCOME TAXES
|
258,945
|
295,677
|
343,781
|
643,266
|
||||||||||||
Income
taxes (Note 20)
|
(48,587 | ) | (50,885 | ) | (58,199 | ) | (108,899 | ) | ||||||||
NET
INCOME FOR THE YEAR
|
210,358
|
244,792
|
285,582
|
534,367
|
Year
ended December 31,
|
||||||||||||||||
2004
|
2005
|
2006
|
2006
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
ThUS$
|
|||||||||||||
(Note
1r)
|
||||||||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||||||
|
|
|
||||||||||||||
Net
income for the year
|
210,358
|
244,792
|
285,582
|
534,367
|
||||||||||||
Charge
(credit) to income not representing cash flows:
|
|
|||||||||||||||
Provision
for loan losses
|
136,222
|
111,958
|
170,088
|
318,261
|
||||||||||||
Depreciation
and amortization
|
40,978
|
40,080
|
38,613
|
72,251
|
||||||||||||
Net
decrease in financial investments (trading account)
|
(671 | ) |
4,357
|
(3,090 | ) | (5,783 | ) | |||||||||
(Gain)
loss on sales of bank premises and equipment
|
(205 | ) | (207 | ) | (563 | ) | (1,054 | ) | ||||||||
(Gain)
loss on sales of goods received in lieu of payment
|
(4,528 | ) | (4,621 | ) | (1,963 | ) | (3,673 | ) | ||||||||
Net
changes in other assets and liabilities
|
(71,539 | ) | (24,505 | ) | (111,093 | ) | (207,872 | ) | ||||||||
Share
of profit in equity method investments
|
(568 | ) | (693 | ) | (786 | ) | (1,471 | ) | ||||||||
Minority
interest
|
194
|
136
|
151
|
283
|
||||||||||||
Write-offs
of assets received in lieu of payment
|
22,150
|
21,435
|
13,616
|
25,477
|
||||||||||||
Net
change in interest accruals
|
59,187
|
(84,432 | ) | (18,245 | ) | (34,139 | ) | |||||||||
Price-level
restatement
|
12,680
|
18,524
|
13,782
|
25,789
|
||||||||||||
Other
|
16,452
|
6,787
|
49,287
|
92,224
|
||||||||||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
420,710
|
333,611
|
435,379
|
814,660
|
||||||||||||
|
|
|||||||||||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|
|||||||||||||||
Net
increase in loans
|
(1,086,477 | ) | (1,103,351 | ) | (1,516,675 | ) | (2,837,930 | ) | ||||||||
Net
change in proceeds from sale of goods received in lieu of
payment
|
44,177
|
48,610
|
27,040
|
50,596
|
||||||||||||
Purchases
of bank premises and equipment
|
(20,013 | ) | (21,932 | ) | (25,120 | ) | (47,004 | ) | ||||||||
Investments
in other companies
|
(309 | ) | (1,365 | ) |
-
|
-
|
||||||||||
Net
(increase) decrease in securities purchased under agreements to
resell
|
-
|
(99,988 | ) |
69,644
|
130,314
|
|||||||||||
Net
change in other financial investments
|
(15,461 | ) |
491,038
|
246,274
|
460,817
|
|||||||||||
Proceeds
from sales of bank premises and equipment
|
770
|
3,685
|
2,718
|
5,087
|
||||||||||||
Dividends
received from equity investments
|
947
|
784
|
611
|
1,143
|
||||||||||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(1,076,366 | ) | (682,519 | ) | (1,195,508 | ) | (2,236,977 | ) | ||||||||
|
|
|||||||||||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|||||||||||||||
Net
increase in current accounts
|
140,177
|
117,869
|
173,996
|
325,573
|
||||||||||||
Net
increase (decrease) in savings accounts and time deposits
|
728,752
|
1,397,198
|
836,693
|
1,565,580
|
||||||||||||
Net
increase (decrease) in bankers drafts and other deposits
|
71,824
|
(370,603 | ) |
118,438
|
221,616
|
|||||||||||
Net
increase (decrease) in investments sold under agreements to
repurchase
|
38,363
|
(177,511 | ) | (32,220 | ) | (60,288 | ) | |||||||||
Increase
in mortgage finance bonds
|
72,188
|
18,254
|
217
|
405
|
||||||||||||
Repayments
of mortgage finance bonds
|
(410,799 | ) | (490,809 | ) | (204,392 | ) | (382,448 | ) | ||||||||
Proceeds
from bond issues
|
414,511
|
113,677
|
201,700
|
377,412
|
||||||||||||
Repayments
of bond issues
|
(155,594 | ) | (244,881 | ) | (66,902 | ) | (125,182 | ) | ||||||||
Short-term
funds borrowed
|
101,880
|
225,825
|
405,565
|
758,873
|
||||||||||||
Short-term
borrowings repaid
|
(440,251 | ) |
613,450
|
(309,261 | ) | (578,675 | ) | |||||||||
Proceeds
from issuance of long-term borrowings
|
(92,222 | ) | (42,132 | ) | (9,091 | ) | (17,011 | ) | ||||||||
Central
Bank borrowings
|
345,941
|
(356,651 | ) | (350,568 | ) | (655,966 | ) | |||||||||
Dividends
paid
|
(224,625 | ) | (210,684 | ) | (155,811 | ) | (291,547 | ) | ||||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
590,145
|
593,002
|
608,364
|
1,138,342
|
||||||||||||
EFFECT
OF PRICE-LEVEL RETATEMENT ON CASH AND DUE FROM BANKS
|
1,784
|
3,430
|
(6,759 | ) | (12,648 | ) | ||||||||||
NET
DECREASE IN CASH AND DUE FROM BANKS
|
(63,727 | ) |
247,524
|
(158,524 | ) | (296,623 | ) | |||||||||
CASH
AND DUE FROM BANKS, BEGINNING OF THE YEAR
|
1,067,134
|
1,003,407
|
1,250,931
|
2,340,683
|
||||||||||||
CASH
AND DUE FROM BANKS, END OF THE YEAR
|
1,003,407
|
1,250,931
|
1,092,407
|
2,044,060
|
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
||||||||||||||||
Non
cash movements (assets received in lieu of payment)
|
40,991
|
29,378
|
19,614
|
36,701
|
||||||||||||
Cash
paid during the year for:
|
||||||||||||||||
Interest
|
446,151
|
479,029
|
591,401
|
1,106,601
|
||||||||||||
Taxes
|
2,820
|
1,617
|
1,988
|
3,720
|
Number
|
Paid-in
|
Financial
|
Net
Income
|
|||||||||||||||||||||
of
|
Share
|
Legal
|
Investment
|
for
the
|
||||||||||||||||||||
Shares
|
capital
|
Reserve
|
Reserve
|
Year
|
Total
|
|||||||||||||||||||
Millions
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Balances
at January 1, 2004, (historical)
|
188,446
|
702,551
|
105,363
|
2,503
|
212,108
|
1,022,525
|
||||||||||||||||||
Retained
earnings
|
-
|
-
|
212,108
|
-
|
(212,108 | ) |
-
|
|||||||||||||||||
Dividend
paid
|
-
|
-
|
(212,108 | ) |
-
|
-
|
(212,108 | ) | ||||||||||||||||
Price-level
restatement
|
-
|
17,423
|
2,448
|
-
|
-
|
19,871
|
||||||||||||||||||
Unrealized
losses in financial investment
classified
as permanent
|
-
|
-
|
-
|
2,671
|
-
|
2,671
|
||||||||||||||||||
Net
Income for the year
|
-
|
-
|
-
|
-
|
198,795
|
198,795
|
||||||||||||||||||
Balances
as of December 31, 2004
|
188,446
|
719,974
|
107,811
|
5,174
|
198,795
|
1,031,754
|
||||||||||||||||||
Balances
at December 31, 2004 restated in constant Chilean
pesos of December
31, 2006
|
188,446
|
761,853
|
114,082
|
5,475
|
210,358
|
1,091,768
|
||||||||||||||||||
Balances
as of January 1, 2005, (historical)
|
188,446
|
719,974
|
107,811
|
5,174
|
198,795
|
1,031,754
|
||||||||||||||||||
Retained
earnings
|
-
|
-
|
198,795
|
-
|
(198,795 | ) |
-
|
|||||||||||||||||
Dividends
paid
|
-
|
-
|
(198,795 | ) |
-
|
-
|
(198,795 | ) | ||||||||||||||||
Price-level
restatement
|
-
|
26,063
|
3,585
|
-
|
-
|
29,648
|
||||||||||||||||||
Unrealized
losses in financial investment
classified
as permanent
|
-
|
-
|
-
|
(20,485 | ) |
-
|
(20,485 | ) | ||||||||||||||||
Net
Income for the year
|
-
|
-
|
-
|
-
|
239,710
|
239,710
|
||||||||||||||||||
Balances
as of December 31, 2005
|
188,446
|
746,037
|
111,396
|
(15,311 | ) |
239,710
|
1,081,832
|
|||||||||||||||||
Balance
at December 31, 2005, restated in constant Chilean pesos
of December 31, 2006
|
188,446
|
761,853
|
113,759
|
(15,635 | ) |
244,792
|
1,104,767
|
|||||||||||||||||
Balances
as of January 1, 2006, (historical)
|
188,446
|
746,037
|
111,396
|
(15,311 | ) |
239,710
|
1,081,832
|
|||||||||||||||||
Retained
earnings
|
-
|
-
|
239,710
|
-
|
(239,710 | ) |
-
|
|||||||||||||||||
Dividends
paid
|
-
|
-
|
(155,811 | ) |
-
|
-
|
(155,811 | ) | ||||||||||||||||
Price-level
restatement
|
-
|
15,816
|
4,513
|
-
|
-
|
20,329
|
||||||||||||||||||
Change
in accounting principles (See note 2)
|
-
|
-
|
-
|
(936 | ) |
-
|
(936 | ) | ||||||||||||||||
Unrealized
losses in financial investment classified
as available for sale
|
-
|
-
|
-
|
14,343
|
-
|
14,343
|
||||||||||||||||||
Net
Income for the year
|
-
|
-
|
-
|
-
|
285,582
|
285,582
|
||||||||||||||||||
Balance
as of December 31, 2006
|
188,446
|
761,853
|
199,808
|
(1,904 | ) |
285,582
|
1,245,339
|
NOTE
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
Percentage
Owned
|
||||||||||||||||||||||||
December
2005
|
December
2006
|
|||||||||||||||||||||||
Direct
|
Indirect
|
Total
|
Direct
|
Indirect
|
Total
|
|||||||||||||||||||
%
|
%
|
%
|
%
|
%
|
%
|
|||||||||||||||||||
Subsidiary
|
||||||||||||||||||||||||
Santiago
Leasing S.A.
|
99.50
|
-
|
99.50
|
99.50
|
-
|
99.50
|
||||||||||||||||||
Santiago
Corredores de Bolsa Ltda. (2)
|
99.19
|
0.81
|
100.00
|
99.19
|
0.81
|
100.00
|
||||||||||||||||||
Santander
Santiago S.A. Administradora General de Fondos
|
99.96
|
0.02
|
99.98
|
99.96
|
0.02
|
99.98
|
||||||||||||||||||
Santander
S.A. Agente de Valores
|
99.03
|
-
|
99.03
|
99.03
|
-
|
99.03
|
||||||||||||||||||
Santander
Santiago S.A. Sociedad Securitizadora
|
99.64
|
-
|
99.64
|
96.64
|
-
|
99.64
|
||||||||||||||||||
Santander
Santiago Corredora de Seguros Ltda.
|
99.99
|
-
|
99.99
|
99.99
|
-
|
99.99
|
||||||||||||||||||
Santander
Servicios de Recaudación y Pagos Ltda. (1)
|
-
|
-
|
-
|
99.90
|
0.10
|
100.00
|
(1)
|
On
September 27, 2006 the Bank formed a new subsidiary, “Santander Servicios
de Recaudación y Pagos Ltda.” in which they became a 99.9% owner for
Mch$739 millions dedicated to collection and payment
services. The new subsidiary is organized under the laws of
Republic of Chile and started its operations in October
2006.
|
(2)
|
On
December 28, 2006 the partners of the company accorded to increase
capital
by Ch$7,768 million. Additionally, and as indicated in Note 25
to the
financial statements, in 2007 this company plans to merged with
the
related company Santander Investment S.A. Corredores de Bolsa,
which will
be the legal surviving entity and
subsidiary of de Bank.
|
-
|
Non-monetary
assets, liabilities and shareholders’ equity accounts are restated in
terms of period-end purchasing
power.
|
-
|
Consistent
with general banking practices in Chile, no specific purchasing
power
adjustments of income statement amounts are
made.
|
-
|
Monetary
items are not restated as such items are, by their nature, stated
in terms
of current purchasing power in the financial
statements.
|
-
|
The
price-level restatement credit or charge in the income statement
represents the monetary gain or loss in purchasing power from holding
monetary assets and liabilities exposed to the effects of
inflation.
|
-
|
All
the amounts contained in the accompanying consolidated financial
statements have been restated in Chilean pesos of general purchasing
power
of December 31, 2006 (“constant pesos”) applied under the “prior month
rule”, as described below, to reflect changes in the CPI from the
financial statement dates to December 31, 2006. This updating
does not change the prior periods’ statements or information in any way
except to update the amounts to constant pesos of similar purchasing
power.
|
Change
|
|||||||
Period
|
Index*
|
in
index
|
|||||
2004
|
117.28
|
2.5%
|
|||||
2005
|
121.53
|
3.6%
|
|||||
2006
|
124.11
|
2.1%
|
*
|
Index
as of November 30 of each period compared with the index as of
November 30
of the prior year, under the prior month rule described
above.
|
Period
|
Ch$
|
|||
2004
|
17,317.05
|
|||
2005
|
17,974.81
|
|||
2006
|
18,336.38
|
a)
|
Prospectively:
It should be expected that the changes in the fair value or in
the cash
flows of the hedged financial instruments will almost be offset
by the
changes in the fair value or in the cash flows of the hedging
instruments.
|
b) |
Retrospectively:
The offsetting effects should be within 80% and 125% of the
changes in the hedged item.
|
c)
|
All the values should be reliably calculated. |
d)
|
Effectiveness
should be tested at least each time that the financial statements
are
prepared
|
i.
|
Trading
Instruments - Instruments for trading are securities acquired for
which the Bank has the intent to generate earnings from short-term
price
fluctuations or through brokerage margins, or that are included
in a
portfolio created for such purposes.
|
Instruments for trading are valued at their fair value according to market prices on the closing date of the balance sheet. Mark to market adjustments, as well as realized gains/losses from trading , are included in the Income Statement under “Earnings (losses) from trading activities”. Interest income and indexation adjustments are reported as “Interest revenue”. |
ii.
|
Investment
Instruments - Investment instruments are classified into two
categories: Held to maturity investments and Instruments available
for
sale. Held to maturity investments only include those instruments
for
which the Bank has the intent and ability to hold to maturity.
Investment
instruments not classified as held to maturity or trading are considered
to be available for sale. Investment instruments are recognized
initially at cost, which includes transaction
costs.
|
|
Investment
instruments are recorded initially at cost. Instruments available
for sale
are valued at each subsequent period-end at their fair value
according to
market prices or valuations obtained by using models. Mark
to market
adjustments are reported in a separate component of Shareholders’
equity. When these investments are sold or become impaired, the
amount of the adjustments to fair value accumulated in Shareholders’
equity is reclassified to the income statement and reported
under “Gain
from trading activities” or “Losses from trading activities”, as
applicable.
Held
to maturity investments are recorded at their cost value plus
accrued
interest and adjustments, less provisions for impairment recorded
when the
book value is higher than its estimated return.
Interest
and indexation adjustments of held to maturity investments
and available
for sale investments are included under “Interest revenue and expenses”.
Investment instruments designated as hedges are accounted for
under the
appropriate derivative accounting literature.
All
purchases and sales of investment instruments, to be delivered
within the deadline stipulated by market regulations and conventions,
are
recognized on the commitment date , which is the date on which
the
commitment is made to purchase or sell the asset. Other purchases
or sales
are treated as forwards until they are liquidated.
The
Bank enters into security repurchase agreements as a form of
borrowing. In this regard, the Bank’s investments that are sold
subject to a repurchase obligation and that serve as collateral
for the
borrowing are reclassified as “investment collateral under agreements to
repurchase” and carried at market value. The liability for the repurchase
of the investment is classified as “investments under agreements to
repurchase” and is carried at cost plus accrued interest.
The
Bank also enters into resale agreements as a form of investment.
Under
these agreements the Bank purchases securities, which are included
as
assets under the caption “investments under agreements to resell” and are
carried at cost plus accrued interest.
All
other financial investments are carried at acquisition cost
plus accrued
interest and UF-indexation adjustments, as
applicable.
|
i.
|
Classifications
A1, A2 and A3, correspond to borrowers with no apparent credit
risk.
|
ii.
|
Classifications
B, correspond to borrowers with some credit risk but no apparent
deterioration of payment capacity.
|
iii.
|
Classifications
C1, C2, C3, C4, D1 and D2 correspond to borrowers whose loans have
deteriorated.
|
Classification
|
Estimated
range of loss
|
Reserve
|
C1
|
Up
to 3%
|
2%
|
C2
|
More
than 3% up to 19%
|
10%
|
C3
|
More
than 19% up to 29%
|
25%
|
C4
|
More
than 29% up to 49%
|
40%
|
D1
|
More
than 49% up to 79%
|
65%
|
D2
|
More
than 79%
|
90%
|
·
|
Suitable
for the evaluation of a large number of borrowers whose individual
loan
amounts are relatively small. These models are intended to be
used primarily to analyze loans to individuals and small
companies.
|
·
|
Levels
of required reserves are to be determined by the
Bank, according to the estimated loss that may result from the
loans, by classifying the loan portfolio using one or both of the
following models:
|
|
i.
|
A
model based on the characteristics of the borrowers and their outstanding
loans. Borrowers and their loans with similar characteristics
will be placed into groups and each group will be assigned a risk
level.
|
ii. |
A
model based on the behavior of a group of loans. Loans with
analogous past payment histories and similar characteristics will
be
placed into groups and each group will be assigned a risk
level.
|
·
|
24
months after a loan is past due (3 months for consumer loans) for
loans
without collateral; and
|
·
|
36
months after a loan is past due for loans with
collateral.
|
NOTE
2.
|
ACCOUNTING
CHANGES
|
NOTE
3.
|
CASH
AND DUE FROM BANKS
|
NOTE
4.
|
INVESTMENTS
|
a)
Trading Investments
|
As
of December 31,
|
||||||||
Central Bank and Government Securities |
2005
|
2006
|
||||||
MCh$
|
MCh$
|
|||||||
Central
Bank Securities
|
390,002
|
381,260
|
||||||
Chilean
Treasury Bonds
|
-
|
40,521
|
||||||
Other
Securities
|
17,101
|
357
|
||||||
Subtotal
|
407,103
|
422,138
|
||||||
Others
Financial Securities
|
||||||||
Time
deposits in Chilean Financial Institutions
|
89,151
|
3,554
|
||||||
Mortgage
Finance Bonds
|
59,555
|
23,189
|
||||||
Chilean
financial Institutions Bonds
|
-
|
44
|
||||||
Chilean
Corporate Bonds
|
2,002
|
22,561
|
||||||
Chilean
Others Securities
|
58,902
|
7,264
|
||||||
Central
Bank and Government Foreign Securities
|
-
|
-
|
||||||
Other
Foreign Securities
|
59,248
|
160,711
|
||||||
Subtotal
|
268,858
|
217,323
|
||||||
Total
|
675,961
|
639,461
|
b)
Available for sale
Investments
|
As
of December 31,
|
||||||||
2005
|
2006
|
|||||||
Central Bank and Government Securities |
MCh$
|
MCh$
|
||||||
Central
Bank Securities
|
86,114
|
77,738
|
||||||
Chilean
Treasury Bonds
|
1,226
|
623
|
||||||
Other
Securities
|
34,494
|
18,531
|
||||||
Subtotal
|
121,834
|
96,892
|
||||||
Others
Financial Securities
|
||||||||
Time
deposits in Chilean Financial Institutions
|
-
|
-
|
||||||
Mortgage
Finance Bonds
|
423,970
|
222,672
|
||||||
Chilean
financial Institutions Bonds
|
-
|
-
|
||||||
Chilean
Corporate Bonds
|
-
|
-
|
||||||
Chilean
Others Securities
|
-
|
-
|
||||||
Central
Bank and Government Foreign Securities
|
-
|
-
|
||||||
Other
Foreign Securities
|
29,224
|
25,544
|
||||||
Subtotal
|
453,194
|
248,216
|
||||||
Total
|
575,028
|
345,108
|
NOTE
5.
|
LOANS
|
As
of December 31,
|
||||||||
2005
|
2006
|
|||||||
Community,
social and personal services
|
18.9% | 16.7% | ||||||
Residential
mortgage loans
|
25.0% | 26.0% | ||||||
Consumer
credit
|
15.2% | 16.9% | ||||||
Financial
services
|
10.4% | 8.8% | ||||||
Commerce
|
8.4% | 8.3% | ||||||
Manufacturing
|
6.0% | 5.6% | ||||||
Construction
|
6.5% | 6.8% | ||||||
Agriculture,
livestock, agribusiness, fishing
|
4.7% | 5.7% | ||||||
Electricity,
gas and water
|
0.8% | 0.9% | ||||||
Transport,
storage and communications
|
3.4% | 3.6% | ||||||
Mining
and petroleum
|
0.7% | 0.7% | ||||||
Total
|
100.0% | 100.0% |
NOTE
6.
|
LEASE
CONTRACTS
|
As
of December 31, 2005
|
As
of December 31, 2006
|
|||||||||||||||||||||||
Total
|
Unearned
|
Net
lease
|
Total
|
Unearned
|
Net
lease
|
|||||||||||||||||||
receivable
|
income
|
receivable
|
receivable
|
income
|
receivable
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Years
|
||||||||||||||||||||||||
Due
within one year
|
203,726
|
(30,424 | ) |
173,302
|
266,485
|
(29,544 | ) |
236,941
|
||||||||||||||||
Due
after 1 year but within 2 years
|
161,425
|
(24,428 | ) |
136,997
|
189,480
|
(25,425 | ) |
164,055
|
||||||||||||||||
Due
after 2 year but within 3 years
|
116,673
|
(17,969 | ) |
98,704
|
132,837
|
(21,842 | ) |
110,995
|
||||||||||||||||
Due
after 3 year but within 4 years
|
79,750
|
(13,530 | ) |
66,220
|
89,100
|
(17,050 | ) |
72,050
|
||||||||||||||||
Due
after 4 year but within 5 years
|
59,239
|
(10,317 | ) |
48,922
|
55,476
|
(10,665 | ) |
44,811
|
||||||||||||||||
Due
after 5 years
|
190,778
|
(36,987 | ) |
153,791
|
180,935
|
(45,379 | ) |
135,556
|
||||||||||||||||
Total
|
811,591
|
(133,655 | ) |
677,936
|
914,313
|
(149,905 | ) |
764,408
|
NOTE
7.
|
ALLOWANCE
FOR LOAN LOSSES
|
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Balance
as of January 1,
|
182,426
|
183,366
|
151,000
|
|||||||||
Price-level
restatement (1)
|
(4,792 | ) | (6,407 | ) | (3,134 | ) | ||||||
Charge
offs
|
(126,394 | ) | (139,632 | ) | (143,475 | ) | ||||||
Allowances
established
|
153,406
|
164,697
|
206,087
|
|||||||||
Allowances
released
|
(21,280 | ) | (51,024 | ) | (36,414 | ) | ||||||
Balance
as December 31,
|
183,366
|
151,000
|
174,064
|
(1)
|
Reflects
the effect of inflation on the allowance for loan losses at the
beginning
of each period, adjusted to constant pesos of December 31,
2006.
|
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Provision
established
|
153,406
|
164,697
|
206,087
|
|||||||||
Net
provision established (released)
|
||||||||||||
for
assets received in lieu of payment
|
1,027
|
(724 | ) |
1,268
|
||||||||
Direct
charge-offs
|
3,070
|
(991 | ) | (852 | ) | |||||||
Provision
released
|
(21,280 | ) | (51,024 | ) | (36,414 | ) | ||||||
Recovery
of loans previously charged off
|
(50,772 | ) | (47,079 | ) | (47,067 | ) | ||||||
Net
charge to income
|
85,451
|
64,879
|
123,022
|
NOTE
8.
|
BANK
PREMISES AND EQUIPMENT, NET
|
As
of December 31,
|
||||||||
2005
|
2006
|
|||||||
MCh$
|
MCh$
|
|||||||
Land
and buildings
|
197,016
|
198,980
|
||||||
Furniture
and fixtures
|
7,618
|
10,035
|
||||||
Machinery
and equipment
|
14,485
|
15,451
|
||||||
Vehicles
|
1,075
|
1,246
|
||||||
Other
|
5,874
|
5,648
|
||||||
Total
bank premises and equipment, net
|
226,068
|
231,360
|
NOTE
9.
|
INVESTMENTS
IN OTHER COMPANIES
|
As
of December 31,
|
||||||||||||||||||||||||||||
Ownership
interest
|
Participation
in net income
|
Book
Value
|
||||||||||||||||||||||||||
2005
|
2006
|
2004
|
2005
|
2006
|
2005
|
2006
|
||||||||||||||||||||||
%
|
%
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||
Redbank
S.A.
|
33.42
|
33.42
|
192
|
187
|
201
|
1,225
|
1,239
|
|||||||||||||||||||||
Transbank
S.A.
|
32.71
|
32.71
|
262
|
263
|
264
|
1,716
|
1,717
|
|||||||||||||||||||||
Tarjetas
Inteligentes S.A. (1)
|
-
|
-
|
(141 | ) | (43 | ) |
-
|
-
|
-
|
|||||||||||||||||||
Centro
de Compensación Automática
|
33.33
|
33.33
|
32
|
35
|
40
|
218
|
240
|
|||||||||||||||||||||
Sociedad
Interbancaria de Depósito de Valores S.A.
|
29.28
|
29.28
|
59
|
58
|
68
|
310
|
313
|
|||||||||||||||||||||
Camara
de Compensacion Alto Valor S.A. (4)
|
11.66
|
11.52
|
(18 | ) | (23 | ) |
58
|
287
|
346
|
|||||||||||||||||||
Adm
Financ. Transantiago (2)
|
20.00
|
20.00
|
-
|
(126 | ) | (95 | ) |
1,292
|
1,197
|
|||||||||||||||||||
Nexus
S.A. (4)
|
12.90
|
12.90
|
91
|
93
|
119
|
584
|
610
|
|||||||||||||||||||||
Bolsa
de Comercio de Santiago (Stock Exchange) (4)
|
4.17
|
4.17
|
93
|
233
|
(128 | ) |
590
|
616
|
||||||||||||||||||||
Bolsa
Electrónica de Chile. (4)
|
2.50
|
2.50
|
-
|
29
|
(3 | ) |
71
|
75
|
||||||||||||||||||||
Bolsa
de Comercio de Valparaíso (3) (4)
|
2.22
|
1.67
|
-
|
(2 | ) |
-
|
10
|
10
|
||||||||||||||||||||
Cámara
de Compensación (4)
|
0.15
|
0.15
|
-
|
(1 | ) |
-
|
3
|
4
|
||||||||||||||||||||
Total
investments in other companies accounted
for
under the equity method
|
570
|
703
|
524
|
6,306
|
6,367
|
|||||||||||||||||||||||
Other
investments carried at cost
|
(2 | ) | (10 | ) |
262
|
532
|
287
|
|||||||||||||||||||||
Total
investments in other companies
|
568
|
693
|
786
|
6,838
|
6,654
|
(1)
|
On
December 19, 2005, in compliance with the agreement adopted by
the
Shareholders Extraordinary meeting, the company “Empresas Tarjetas
Inteligentes S.A.”, was liquidated.
|
(2)
|
On
July 7, 2005, the Bank acquired 20% of “Administrador Financiero
Transantiago S.A. in the amount of MCh$1,353
(historical).
|
(3)
|
On
August 19, 2005, the company “Bolsa de Comercio de Valparaiso” make a
capital increase which was not subscribed to by the
Bank.
|
(4)
|
Acquired
prior to January 1, 2004.
|
NOTE
10.
|
OTHER
ASSETS AND OTHER LIABILITIES
|
As
of December 31,
|
||||||||
2005
|
2006
|
|||||||
MCh$
|
MCh$
|
|||||||
Amounts
receivable under spot foreign exchange transactions
|
49,339
|
91,302
|
||||||
Real
time gross settlement (RTGS) receivable
|
21,499
|
31,377
|
||||||
Credit
card charges in process
|
30,472
|
27,318
|
||||||
Deferred
income taxes (Note 20)
|
46,090
|
45,453
|
||||||
Prepaid
and deferred expenses
|
55,615
|
62,710
|
||||||
Transactions
in process
|
7,421
|
13,409
|
||||||
Recoverable
taxes
|
7,850
|
14,816
|
||||||
Stamp
taxes recoverable
|
517
|
4,821
|
||||||
Receivable
on sales of assets received in lieu of payment
|
1,885
|
1,783
|
||||||
Guarantees
issued
|
35,234
|
79,079
|
||||||
Pending
consignment
|
-
|
291
|
||||||
Account
receivable
|
56,392
|
38,990
|
||||||
Mutual
Funds
|
1,385
|
30,565
|
||||||
Other
|
16,153
|
22,077
|
||||||
Total
Other Assets
|
329,852
|
463,991
|
As
of December 31,
|
||||||||
2005
|
2006
|
|||||||
MCh$
|
MCh$
|
|||||||
Amounts
payable under spot foreign exchange transactions
|
76,216
|
99,082
|
||||||
Deferred
income taxes (Note 20)
|
5,409
|
8,437
|
||||||
Transactions
in process
|
3,604
|
5,157
|
||||||
Provision
for staff benefits
|
11,930
|
14,115
|
||||||
Income
taxes
|
8,540
|
15,116
|
||||||
Provisions
for lawsuits and others
|
32,937
|
29,571
|
||||||
Value
added tax payable
|
4,619
|
5,143
|
||||||
Deferred
fees
|
8,083
|
7,597
|
||||||
Real
time gross settlement (RTGS) payable
|
5,319
|
14,483
|
||||||
Other
|
11,192
|
3,221
|
||||||
Total
Other Liabilities
|
167,849
|
202,115
|
NOTE
11.
|
OTHER
INTEREST BEARING LIABILITIES
|
As
of December 31, 2005
|
||||||||||||
Total
Borrowings
|
Long-term
|
Short-term
|
Total
|
|||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Central
bank borrowings (a)
|
-
|
176,878
|
176,878
|
|||||||||
Credit
lines for renegotiations of loans (a)
|
6,796
|
-
|
6,796
|
|||||||||
Investment
under agreements to repurchase
|
-
|
50,834
|
50,834
|
|||||||||
Mortgage
finance bonds (b)
|
563,470
|
119,673
|
683,143
|
|||||||||
Other
borrowings bonds (c)
|
422,292
|
1,754
|
424,046
|
|||||||||
Subordinated
bonds (d)
|
393,929
|
-
|
393,929
|
|||||||||
Borrowings
from domestic financial institutions
|
-
|
2,582
|
2,582
|
|||||||||
Foreign
borrowings (e)
|
65,605
|
1,055,923
|
1,121,528
|
|||||||||
Other
obligations (f)
|
12,000
|
30,984
|
42,984
|
|||||||||
Total
borrowings
|
1,464,092
|
1,438,628
|
2,902,720
|
As
of December 31, 2006
|
||||||||||||
Long-term
|
Short-term
|
Total
|
||||||||||
Total
Borrowings
|
MCh$
|
MCh$
|
MCh$
|
|||||||||
Central
bank borrowings (a)
|
-
|
134,417
|
134,417
|
|||||||||
Credit
lines for renegotiations of loans (a)
|
-
|
5,080
|
5,080
|
|||||||||
Investment
under agreements to repurchase
|
-
|
19,929
|
19,929
|
|||||||||
Mortgage
finance bonds (b)
|
464,713
|
65,493
|
530,206
|
|||||||||
Other
borrowings bonds (c)
|
564,513
|
1,140
|
565,653
|
|||||||||
Subordinated
bonds (d)
|
450,122
|
40,294
|
490,416
|
|||||||||
Borrowings
from domestic financial institutions
|
-
|
-
|
-
|
|||||||||
Foreign
borrowings (e)
|
94,288
|
717,979
|
812,267
|
|||||||||
Other
obligations (f)
|
11,972
|
52,221
|
64,193
|
|||||||||
Total
borrowings
|
1,585,608
|
1,036,553
|
2,622,161
|
As
of December 31,
|
||||||||
2005
|
2006
|
|||||||
MCh$
|
MCh$
|
|||||||
Total
credit lines for renegotiation of loans
|
6,796
|
5,080
|
As
of December 31,
|
||||
2006
|
||||
MCh$
|
||||
Due
within 1 Year
|
65,493
|
|||
Due
after 1 year but within 2 years
|
54,556
|
|||
Due
after 2 years but within 3 years
|
51,190
|
|||
Due
after 3 years but within 4 years
|
48,896
|
|||
Due
after 4 years but within 5 years
|
44,711
|
|||
Due
after 5 years
|
265,360
|
|||
Total
mortgage finance bonds
|
530,206
|
As
of December 31,
|
||||||||
2005
|
2006
|
|||||||
MCh$
|
MCh$
|
|||||||
Santiago
bonds, Series A,B,C,D and F
|
11,350
|
9,179
|
||||||
Santander
Bonds linked to the UF
|
165,122
|
342,774
|
||||||
Santander
Bonds denominated in US$
|
247,574
|
213,700
|
||||||
424,046
|
565,653
|
As
of
December
31,
|
||||
2006
|
||||
MCh$
|
||||
Due
within 1 Year
|
1,140
|
|||
Due
after 1 year but within 2 years
|
-
|
|||
Due
after 2 years but within 3 years
|
213,700
|
|||
Due
after 3 years but within 4 years
|
146,290
|
|||
Due
after 4 years but within 5 years
|
15,414
|
|||
Due
after 5 years
|
189,109
|
|||
Total
bonds
|
565,653
|
As
of December 31,
|
||||||||
2005
|
2006
|
|||||||
MCh$
|
MCh$
|
|||||||
Santiago
bonds denominated in US$(1)
|
44,045
|
42,703
|
||||||
Santander
bonds denominated in US$(2) (6)
|
265,381
|
272,183
|
||||||
Santiago
Bonds linked to the UF (3)
|
54,485
|
49,017
|
||||||
Santander
Bonds linked to the UF (4) (5)
|
30,018
|
126,513
|
||||||
Total
subordinated bonds
|
393,929
|
490,416
|
(1)
|
On
July 17, 1997, the former Banco Santiago issued subordinated bonds,
denominated in U.S. dollars, for a total of US$300 million. The
bonds
carry a nominal interest rate of 7.0% per annum, semi-annual interest
payments and one repayment of principal after a term of 10
years.
|
(2)
|
On
January 16, 2003, the Bank completed the voluntary exchange of
its new
subordinated bonds, which will mature in 2012. A total of
US$221,961,000 in principal of the Santiago bonds was offered and
redeemed
by the Bank. The bonds carry a nominal interest rate of 7.375%
per annum, semi-annual interest payments and one repayment of principal
after a term of 10 years.
|
(3)
|
The
Series C and E Bonds outstanding as of December 31, 2005 and 2006
are
intended for the financing of loans with a maturity of greater
than one
year. They are linked to the UF index and carry an annual
interest rate of 7.5% and 6.0% respectively, with interest and
principal
payments due semi-annually.
|
(4)
|
The
Series C, D and E Bonds outstanding as of December 30, 2005 and
2006 are
intended for the financing of loans with a maturity of greater
than one
year. They are linked to the UF index and carry an annual
interest rate of 7.0% with interest and principal payments due
semi-annually.
|
(5)
|
During
2006 the Bank issued subordinated bonds, denominated in UF for
a total of
UF5.000.000 which bear an average annual interest rate of
4.4%.
|
(6)
|
On
December 9, 2004, the Bank issued subordinated bonds, denominated
in U.S.
dollars, for a total of US$300 million. These bonds carry a nominal
interest rate of 5.375% per annum, semi-annual interest payments
and one
repayment of principal after a term of 10
years.
|
As
of
December
31,
|
||||
2006
|
||||
MCh$
|
||||
Due
within 1 Year
|
40,294
|
|||
Due
after 1 year but within 2 years
|
-
|
|||
Due
after 2 years but within 3 years
|
-
|
|||
Due
after 3 years but within 4 years
|
-
|
|||
Due
after 4 years but within 5 years
|
17,378
|
|||
Due
after 5 years
|
432,744
|
|||
Total
subordinated bonds
|
490,416
|
As
of
December
31,
|
||||
2006
|
||||
MCh$
|
||||
Due
within 1 Year
|
717,979
|
|||
Due
after 1 year but within 2 years
|
91,021
|
|||
Due
after 2 years but within 3 years
|
-
|
|||
Due
after 3 years but within 4 years
|
3,267
|
|||
Due
after 4 years but within 5 years
|
-
|
|||
Due
after 5 years
|
-
|
|||
Total
foreign borrowings
|
812,267
|
As
of
December
31,
|
||||
2006
|
||||
MCh$
|
||||
Due
within 1 Year
|
3,369
|
|||
Due
after 1 year but within 2 years
|
3,454
|
|||
Due
after 2 years but within 3 years
|
2,153
|
|||
Due
after 3 years but within 4 years
|
2,143
|
|||
Due
after 4 years but within 5 years
|
1,623
|
|||
Due
after 5 years
|
2,599
|
|||
Total
long term obligations
|
15,341
|
Amounts
due to credit card operators
|
21,877
|
|||
Acceptance
of letters of credit
|
26,975
|
|||
Total
short – term obligations
|
48,852
|
|||
Total
other obligations
|
64,193
|
NOTE
12.
|
DISCLOSURES
REGARDING DERIVATIVE FINANCIAL
INSTRUMENTS
|
As
of December 31, 2006
|
|||||||||||||||||||||
Notional
amounts
|
Fair
Value
|
||||||||||||||||||||
Cash
Flow
hedge
(CF)
or
fair
value
hedge
(FV)
|
Within
3
months
|
After
3 months
but within
one
year
|
After
one year
|
Assets
|
Liabilities
|
||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||
Derivative
instruments in designated hedge accounting
relationships
|
|||||||||||||||||||||
Currency
Forwards
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Interest
rate Swaps
|
(FV)
|
-
|
-
|
210,298
|
1,173
|
2,354
|
|||||||||||||||
Currency
Swaps
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Cross
currency Swaps
|
(FV)
|
843,969
|
-
|
-
|
-
|
37,871
|
|||||||||||||||
Call
currency options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Call
interest rate options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Put
currency options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Put
interest rate options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Interest
rate future
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Other
derivatives
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Subtotal
|
843,969
|
-
|
210,298
|
1,173
|
40,225
|
||||||||||||||||
Derivative
instruments for trading
|
|||||||||||||||||||||
Currency
forwards
|
6,017,519
|
3,435,681
|
378,885
|
82,608
|
99,422
|
||||||||||||||||
Interest
rate swaps
|
457,994
|
1,178,930
|
3,923,328
|
34,958
|
68,165
|
||||||||||||||||
Currency
swaps
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Cross
currency swaps
|
2,744,066
|
1,348,617
|
129,703
|
247,486
|
142,058
|
||||||||||||||||
Call
currency options
|
47,608
|
372,092
|
-
|
4,384
|
4,372
|
||||||||||||||||
Call
interest rate options
|
-
|
100
|
-
|
-
|
-
|
||||||||||||||||
Put
currency options
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Put
interest rate options
|
29,706
|
346,691
|
-
|
1,448
|
1,032
|
||||||||||||||||
Interest
rate future
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Other
derivatives
|
313,055
|
106,886
|
101,542
|
631
|
648
|
||||||||||||||||
Subtotal
|
9,609,948
|
6,788,997
|
4,533,458
|
371,515
|
315,697
|
||||||||||||||||
Total
|
10,453,917
|
6,788,997
|
4,743,756
|
372,688
|
355,922
|
As
of December 31, 2005
|
|||||||||||||||||||||
Notional
amounts
|
Book
Value (*)
|
||||||||||||||||||||
Within
3
months
|
After
3 months
but within
one
year
|
After
one
year
|
Assets
|
Liabilities
|
|||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||
Derivative
instruments in designated hedge accounting
relationships
|
Cash
Flow
hedge
(CF)
or
fair
value
hedge
(FV)
|
||||||||||||||||||||
Currency
Forwards
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Interest
rate Swaps
|
(FV)
|
-
|
-
|
401
|
131
|
212
|
|||||||||||||||
Currency
Swaps
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Cross
currency Swaps
|
(FV)
|
77
|
129
|
-
|
-
|
10,276
|
|||||||||||||||
Call
currency options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Call
interest rate options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Put
currency options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Put
interest rate options
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Interest
rate future
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Other
derivatives
|
(
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Subtotal
|
77
|
129
|
401
|
131
|
10,488
|
||||||||||||||||
Derivative
instruments for trading
|
|||||||||||||||||||||
Currency
forwards
|
4,862,614
|
3,690,484
|
359,919
|
249,275
|
283,218
|
||||||||||||||||
Interest
rate swaps
|
362,666
|
2,244,684
|
2,651,871
|
3,593
|
9,799
|
||||||||||||||||
Currency
swaps
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Cross
currency swaps
|
907
|
559
|
37
|
165,209
|
88,131
|
||||||||||||||||
Call
currency options
|
-
|
26,255
|
-
|
413
|
-
|
||||||||||||||||
Call
interest rate options
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Put
currency options
|
-
|
10,502
|
-
|
174
|
174
|
||||||||||||||||
Put
interest rate options
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Interest
rate future
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
Other
derivatives
|
651,257
|
-
|
-
|
-
|
13
|
||||||||||||||||
Subtotal
|
5,877,444
|
5,972,484
|
3,011,827
|
418,664
|
381,335
|
||||||||||||||||
Total
|
5,877,521
|
5,972,613
|
3,012,228
|
418,795
|
391,823
|
NOTE
13.
|
MINIMUM
CAPITAL REQUIREMENTS
|
As
of December 31,
|
||||||||
2005
|
2006
|
|||||||
MCh$
|
MCh$
|
|||||||
Net
capital base
|
859,975
|
959,757
|
||||||
3%
of total assets net of provisions
|
(402,432 | ) | (461,315 | ) | ||||
Excess
over minimum required equity
|
457,543
|
498,442
|
||||||
Net
capital base as a percentage of the total assets, net of
provisions
|
6.4 | % | 6.2 | % | ||||
Effective
equity
|
1,231,997
|
1,418,752
|
||||||
11%
of the risk-weighted assets
|
(1,051,696 | ) | (1,234,458 | ) | ||||
Excess
over minimum required equity
|
180,301
|
184,294
|
||||||
Effective
equity as a percentage of the risk-weighted assets
|
12.9 | % | 12.6 | % | ||||
NOTE
14.
|
SHAREHOLDERS’
EQUITY
|
Shareholders
|
Dividend
|
Dividend
|
Dividend
|
Percentage
|
||||||||||||
Meeting
|
(historical)
|
Paid
|
per
share
|
Paid
|
||||||||||||
MCh$
|
MCh$
|
Ch$
|
(2)
|
|||||||||||||
Apr-05
|
198,795
|
210,358
|
1.12
|
100%
|
||||||||||||
Apr-06
|
155,811
|
159,114
|
0.84
|
65%
|
(1)
|
Dividend
paid has been restated in constant Chilean pesos of December 31,
2006
|
(2)
|
%
of
net income paid as dividend, agreed by the Ordinary Shareholders’
Meeting
|
NOTE
15.
|
TRANSACTIONS
WITH RELATED PARTIES
|
As
of December 31,
|
||||||||||||||||
2005
|
2006
|
|||||||||||||||
Loans
|
Collateral
Pledged
|
Loans
|
Collateral
Pledged
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
Operating
companies
|
144,539
|
74,356
|
150,070
|
112,986
|
||||||||||||
Investment
companies
|
299,694
|
67,389
|
203,261
|
3,948
|
||||||||||||
Individuals
|
20,665
|
19,286
|
24,450
|
22,343
|
||||||||||||
Total
|
464,898
|
161,031
|
377,781
|
139,277
|
(1)
|
Includes
companies whose purpose is to hold shares in other
companies.
|
(2)
|
Includes
debt obligations that are individually equal to or greater than UF
3,000,
equivalent to MCh$55 as of December 31,
2006.
|
As
of December 31,
|
||||||||
2005
|
2006
|
|||||||
MCh$
|
MCh$
|
|||||||
Balance
as of January 1,
|
237,148
|
464,898
|
||||||
New
loans
|
683,231
|
398,477
|
||||||
Repayments
|
(447,197 | ) | (492,248 | ) | ||||
Price-
level restatements
|
(8,284 | ) |
6,654
|
|||||
Balance
as of December 31,
|
464,898
|
377,781
|
Years
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
Income/Expense
|
Income/Expense
|
Income/Expense
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Redbanc
S.A.
|
(3,378 | ) | (3,615 | ) | (4,056 | ) | ||||||
Transbank
S.A.
|
(4,770 | ) | (5,984 | ) | (8,168 | ) | ||||||
Sixtra
Chile S.A.
|
(46 | ) | (34 | ) |
-
|
|||||||
Santander
G.R.C. Ltda.
|
565
|
(1,146 | ) | (1,563 | ) | |||||||
Santander
Chile Holding S.A.
|
87
|
49
|
32
|
|||||||||
Santander
Factoring S.A.
|
55
|
51
|
52
|
|||||||||
Bansa
Santander S.A.
|
(2,407 | ) |
1,144
|
(2,426 | ) | |||||||
A.F.P.
Bansander S.A.
|
151
|
155
|
179
|
|||||||||
Altec
S.A.
|
(5,938 | ) | (6,644 | ) | (5,627 | ) | ||||||
Santander
Investment Chile S.A.
|
90
|
90
|
91
|
|||||||||
Altavida
Cia. De Seguros De Vida S.A.
|
6,960
|
69
|
(1,005 | ) | ||||||||
Plaza
El Trébol S A
|
(112 | ) | (201 | ) | (195 | ) | ||||||
Other
|
(437 | ) | (304 | ) | (479 | ) | ||||||
Total
|
(9,180 | ) | (16,370 | ) | (23,165 | ) |
NOTE
16.
|
FEES
AND INCOME FROM SERVICES
|
Year
ended December 31,
|
||||||||||||||||||||||||
Income
|
Expenses
|
|||||||||||||||||||||||
|
2004
|
2005
|
2006
|
2004
|
2005
|
2006
|
||||||||||||||||||
Fees
and income from services:
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
Payment
agency services
|
4,187
|
2,881
|
2,671
|
-
|
-
|
-
|
||||||||||||||||||
Checking
accounts
|
37,201
|
38,939
|
45,734
|
(3,973 | ) | (5,055 | ) | (4,138 | ) | |||||||||||||||
Credit
cards
|
25,157
|
28,198
|
36,858
|
(11,691 | ) | (14,081 | ) | (18,208 | ) | |||||||||||||||
Automatic
teller cards
|
21,049
|
22,466
|
24,293
|
(8,027 | ) | (8,607 | ) | (10,021 | ) | |||||||||||||||
Letters
of credit, guarantees, pledges and other contingent
loans
|
4,828
|
2,816
|
2,522
|
-
|
-
|
-
|
||||||||||||||||||
Lines
of credit
|
2,172
|
8,826
|
12,422
|
-
|
(281 | ) | (287 | ) | ||||||||||||||||
Underwriting
|
6,322
|
2,383
|
1,345
|
-
|
-
|
-
|
||||||||||||||||||
Bank
drafts and fund transfers
|
260
|
258
|
624
|
-
|
-
|
-
|
||||||||||||||||||
Sales
and purchases of foreign currencies
|
5,892
|
7,056
|
6,418
|
(621 | ) | (437 | ) | (461 | ) | |||||||||||||||
Insurance
brokerage
|
8,994
|
10,787
|
11,833
|
(2,206 | ) | (2,381 | ) | (436 | ) | |||||||||||||||
Custody
and trust services
|
590
|
704
|
714
|
-
|
(53 | ) | (349 | ) | ||||||||||||||||
Mutual
fund services
|
19,087
|
19,275
|
20,067
|
-
|
-
|
(28 | ) | |||||||||||||||||
Saving
accounts
|
262
|
244
|
253
|
-
|
-
|
-
|
||||||||||||||||||
Agreements
of administration and collection
|
17,694
|
20,598
|
23,233
|
-
|
-
|
-
|
||||||||||||||||||
Stock
brokerage
|
1,545
|
1,718
|
1,460
|
(129 | ) | (64 | ) | (67 | ) | |||||||||||||||
Other
|
1,058
|
6,237
|
7,879
|
(1,647 | ) | (1,127 | ) | (1,781 | ) | |||||||||||||||
Total
income (expense)
|
156,298
|
173,386
|
198,326
|
(28,294 | ) | (32,086 | ) | (35,776 | ) |
NOTE
17.
|
NON-OPERATING
INCOME AND EXPENSES
|
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Non-operating
income:
|
|
|
|
|||||||||
Gain
on sale of Bank premises and equipment
|
315
|
321
|
568
|
|||||||||
Gain
on sales of assets received in lieu of payment previously charged
-off
|
7,039
|
16,970
|
8,050
|
|||||||||
Rental
income
|
1,168
|
1,235
|
1,196
|
|||||||||
Recovery
of expenses
|
202
|
116
|
27
|
|||||||||
Recovery
of previously written-off loans
|
3,498
|
2,637
|
6,250
|
|||||||||
Gain
on sale of credit division Santiago Express (1)
|
23,093
|
-
|
-
|
|||||||||
Other
|
259
|
32
|
501
|
|||||||||
Total
non-operating income
|
35,574
|
21,311
|
16,592
|
(1)
|
On
December 6, 2004, the contract regarding the sale of the Bank’s Santiago
Express Division to Empresas Almacenes París S.A. was signed. This
contract included the sale and transfer of financial assets comprised
of
loans given by Santiago Express and intangible assets that permit
for this
Division to continue operating. The final sale price was MCh$ 120,807
that
generated a gain of MCh$23,093.
|
Year
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Non-operating
expenses:
|
||||||||||||
Charge-offs
of assets received in lieu of payment
|
22,150
|
21,532
|
13,616
|
|||||||||
Loss
on sales of bank premises and equipment
|
110
|
57
|
5
|
|||||||||
Other
|
17,983
|
22,202
|
7,185
|
|||||||||
Total
non-operating expenses
|
40,243
|
43,791
|
20,806
|
NOTE
18.
|
DIRECTORS'
EXPENSES AND REMUNERATION
|
Years
ended December 31,
|
||||||
2004
|
2005
|
2006
|
||||
MCh$
|
MCh$
|
MCh$
|
||||
Remuneration
established by the General Shareholders’
|
||||||
meeting,
including attendance fees
|
351
|
416
|
489
|
NOTE
19.
|
FOREIGN
CURRENCY POSITION
|
As
of December 31, 2005
|
As
of December 31, 2006
|
|||||||||||||||||||||||
Denominated
in
|
Denominated
in
|
|||||||||||||||||||||||
Foreign
|
Chilean
|
Total
|
Foreign
|
Chilean
|
Total
|
|||||||||||||||||||
currency
|
pesos
|
|
currency
|
pesos
|
|
|||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||
Assets
|
|
|
|
|
|
|
||||||||||||||||||
Cash
and due from banks
|
944,936
|
-
|
944,936
|
754,732
|
-
|
754,732
|
||||||||||||||||||
Financial
investments
|
116,889
|
127,311
|
244,200
|
247,073
|
93,240
|
340,313
|
||||||||||||||||||
Loans
( including contingent loans )
|
1,073,236
|
22,945
|
1,096,181
|
1,238,139
|
135
|
1,238,274
|
||||||||||||||||||
Other
assets (*)
|
6,021,790
|
3
|
6,021,793
|
165,133
|
8
|
165,141
|
||||||||||||||||||
|
||||||||||||||||||||||||
Total
assets
|
8,156,851
|
150,259
|
8,307,110
|
2,405,077
|
93,383
|
2,498,460
|
||||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Deposits
|
1,208,306
|
465
|
1,208,771
|
1,201,469
|
141
|
1,201,610
|
||||||||||||||||||
Contingent
liabilities
|
487,404
|
-
|
487,404
|
491,435
|
-
|
491,435
|
||||||||||||||||||
Due
to domestic bank
|
9,645
|
932
|
10,577
|
27,199
|
761
|
27,960
|
||||||||||||||||||
Due
to foreign bank
|
1,121,529
|
-
|
1,121,529
|
812,267
|
-
|
812,267
|
||||||||||||||||||
Other
liabilities (*)
|
5,484,365
|
867
|
5,485,232
|
484,946
|
2
|
484,948
|
||||||||||||||||||
|
||||||||||||||||||||||||
Total
liabilities
|
8,311,249
|
2,264
|
8,313,513
|
3,017,316
|
904
|
3,018,220
|
||||||||||||||||||
Net
assets (liabilities) in foreign currency
|
(154,398 | ) |
147,995
|
(6,403 | ) | (612,239 | ) |
92,479
|
(519,760 | ) |
(*)
|
Regarding
with the changes described in Note 2 to the consolidated financial
statements, starting on January 1, 2006, the derivative transactions
are
recorded at fair value which includes the effects of any foreign
currency
fluctuation as denominated in Chilean pesos, if applicable, therefore,
for
2006, they are not included in this
note.
|
NOTE
20.
|
INCOME
TAXES
|
Deferred
taxes as of
|
||||||||
December
31,
|
||||||||
2005
|
2006
|
|||||||
MCh$
|
MCh$
|
|||||||
Assets
|
||||||||
Interest
and indexation for tax purposes
|
6,568
|
6,204
|
||||||
Assets
received in lieu of payment
|
1,629
|
1,410
|
||||||
Foreign
exchange
|
774
|
768
|
||||||
Allowance
for loan losses
|
16,534
|
21,230
|
||||||
Other
provisions
|
10,929
|
11,202
|
||||||
Forward
contracts
|
1,010
|
(497 | ) | |||||
Leasing
assets
|
8,628
|
5,076
|
||||||
Other
|
18
|
60
|
||||||
Total
|
46,090
|
45,453
|
||||||
Liabilities
|
||||||||
Valuation
of investments
|
22
|
(2,129 | ) | |||||
Deferred
expenses
|
(1,536 | ) | (1,945 | ) | ||||
Other
|
(3,895 | ) | (4,363 | ) | ||||
Total
|
(5,409 | ) | (8,437 | ) | ||||
Net
difference
|
40,681
|
37,016
|
Year ended December
31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Amortization
of deferred tax complementary account
|
80
|
(27 | ) |
-
|
||||||||
Deferred
tax benefit (expense) for the year
|
12,905
|
(4,830 | ) | (2,820 | ) | |||||||
Net
benefit (charge) to deferred taxes
|
12,985
|
(4,857 | ) | (2,820 | ) | |||||||
Income
tax provision – current
|
(59,932 | ) | (45,725 | ) | (55,278 | ) | ||||||
Other
taxes
|
(1,640 | ) | (303 | ) | (101 | ) | ||||||
Income
tax expense
|
(48,587 | ) | (50,885 | ) | (58,199 | ) |
NOTE
21.
|
CONTINGENCIES
AND COMMITMENTS
|
NOTE
22.
|
FIDUCIARY
ACTIVITIES
|
As
of December 31,
|
||||||||
2005
|
2006
|
|||||||
MCh$
|
MCh$
|
|||||||
Securities
held in safe custody
|
9,407,155
|
11,196,514
|
||||||
Amount
to be collected on behalf of local third parties
|
129,018
|
115,682
|
||||||
Amount
to be collected on behalf of foreign third parties
|
205,746
|
201,873
|
||||||
Total
|
9,741,919
|
11,514,069
|
NOTE
23.
|
PRICE-LEVEL
RESTATEMENT
|
Years
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Restatement
of non monetary accounts based on Consumer Price Index:
|
||||||||||||
Bank
premises and equipment, net
|
5,536
|
9,151
|
4,765
|
|||||||||
Investments
in other companies
|
90
|
354
|
170
|
|||||||||
Other
non-monetary assets and liabilities
|
2,721
|
2,248
|
1,612
|
|||||||||
Shareholders'
equity
|
(21,027 | ) | (30,277 | ) | (20,329 | ) | ||||||
Loss
from price-level restatement, net
|
(12,680 | ) | (18,524 | ) | (13,782 | ) |
NOTE
24.
|
SALES
AND PURCHASE OF LOANS
|
NOTE
25.
|
SUBSEQUENT
EVENTS
|
NOTE
26.
|
DIFFERENCES
BETWEEN CHILEAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING
PRINCIPLES
|
(a)
|
Business
Combinations
|
(1)
|
Under
Chile GAAP, business combinations accounted for under the purchase
accounting method do not require the pushdown of the associated goodwill
to the acquired entity. Furthermore, prior to January 1, 2004, assets
acquired and liabilities assumed were recorded at their carrying
value
upon acquisition with the excess of the purchase price over the carrying
value recorded as goodwil1. Additionally, “pooling of
interests” treatment may be more widely applied than under U.S.
GAAP.
|
Under U.S. GAAP, when following the purchase accounting method, pushdown accounting to the acquired entity is required when certain conditions are met. Also, under U.S. GAAP, purchase accounting requires that the fair value of the assets acquired and the liabilities assumed be recorded with the excess of the purchase price over such fair values recorded as goodwill. |
The
following business combinations of the holding companies of the Bank
were
accounted for as follows thereby generating the differences noted
in the
Chile GAAP to U.S. GAAP reconci1iations of net income and shareholders'
equity:
On
April 17, 1999, Banco Centra1 Hispanoamericano S.A. (“BCH”) merged into
Banco Santander S.A. to create Banco Santander Central Hispano
(“BSCH”). For Chile GAAP purposes, the merger was accounted for
as a “pooling of interests”. For U.S. GAAP purposes, purchase
accounting was applied. Prior to Apri1 17, 1999, BCH indirectly
held a 21.75% investment in Banco Santiago (a predecessor entity
to the
Bank) through a 50% participation in Teatinos Siglo XXI (“Teatinos”). At
the time, the other 50% of Teatinos was owned by Quiñenco S.A.
(“Quiñenco”). A minority interest of approximately 35.5% was held by the
Central Bank of Chile.
On
May 3, 1999, BSCH purchased the 50% of Teatinos that it did not already
own from Quiñenco. Purchase accounting was applied under both
Chile GAAP and U.S. GAAP.
On
May 17, 1999 the Central Bank and BSCH announced they had entered
into an
agreement regarding the disposition of their respective shares
of Santiago. Under this agreement, the Central Bank has an
irrevocable put option to sell to BSCH its Santitago shares in the
two
years, period beginning May 15, 2000.
The
total goodwi1l and other fair value accounting adjustments generated
under
U.S. GAAP were pushed down to the level of the predecessor entities
to the
Bank books. Fair value amounts recorded for assets acquired and
liabi1ities assumed under U.S. GAAP were recorded at carrying value
on the
Chile GAAP books.
|
(2)
|
Under
Chi1ean GAAP, mergers of common control entities are recorded under
the
"pooling of interests" method. Should the minority interest be
bought out,
purchase accounting is not applied to that percentage. Additionally,
historical financial statements for periods prior to the merger
are not
restated under the “as if” pooling of interests
methodology.
|
Under
U.S. GAAP, mergers of common control entities are also recorded
under the
"pooling of interests" method. However, under U.S. GAAP, in
certain circumstances, the step acquisition of a minority interest
would
be required to be accounted for under purchase accounting (which
step
acquisition goodwill would also require "pushdown" as mentioned
in
(1)). Additionally, U.S. GAAP requires the restatement of prior
period financial statements under the “as if” pooling of interests
methodology.
The
following transactions were structured such that they generated
the above
differences resulting in adjustments in the Bank's Chile GAAP to
U.S. GAAP
reconciliations of net income and shareholders' equity:
On
Apri1 22, 2002, the Central Bank, under the agreement described
above sold
its remaining 35.44% participation in Banco Santiago to Teatinos,
the
primary shareholder of the former Banco Santander-Chile and a wholly
owned
subsidiary of BSCH.
|
On
August 1, 2002, Banco Santiago and the former Banco Santander-Chile
(predecessor entity to the Bank) merged. To effect the merger,
the minority interest of 11% of Banco Santander-Chile was bought
out
through the issuance of former Banco Santiago shares (as Banco Santiago
was considered the acquirer). As a resu1t of the merger between
the former Banco Santiago and the former Banco Santander-Chi1e, the
former
Banco Santiago issued 89,511,910,227 shares in exchange for all the
outstanding common shares of the former Banco Santander-Chi1e using
an
exchange ratio of 3.55366329 for each former Banco Santander-Chile
share.
The
Bank did not record deferred taxes under either Chile GAAP or U.S.
GAAP on
any goodwill or intangible asset acquired as the result of the acquisition
as these items do not generate temporary differences as defined in
either
Chile GAAP nor U.S. GAAP accounting
pronouncements.
|
(b)
|
Amortization
of Goodwill and Intangible
Asset
|
(c)
|
Income
taxes
|
(d)
|
Mandatory
dividends
|
(e)
|
Interest
income recognition on non-accrual
loans
|
(f)
|
Repurchase
agreements
|
(g)
|
Contingent
assets and
liabilities
|
(h)
|
Investment
securities
|
·
|
Debt
securities for which the Bank has the positive intent and ability
to hold
to maturity are classified as held-to-maturity securities and are
reported
at amortized cost. As of December 31, 2005 and 2006 the Bank
did not classify any security as
held-to-maturity.
|
·
|
Debt
and equity securities that are bought and held by the Bank, principally
for the purpose of selling them in the near term, are classified
as
trading securities and reported at fair value, with unrealized gains
and
losses included in earnings.
|
·
|
Debt
and equity securities not classified as either held–to-maturity securities
or trading securities are classified as available-for-sale securities
and
reported at fair value, with unrealized gains and losses excluded
from
earnings and reported in a separate component of shareholders’
equity.
|
Years
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Proceeds
from sales of “available-for-sale” securities generating realized
gains
|
996,264
|
679,622
|
590,057
|
|||||||||
Realized
gains
|
23,556
|
7,611
|
9,085
|
|||||||||
Proceeds
from sales of “available-for-sale” securities generating realized
losses
|
269,511
|
315,509
|
216,802
|
|||||||||
Realized
losses
|
1,752
|
2,553
|
3,877
|
Available-for-Sale
Investments 2006
|
Cost
|
Gross
Unrealized Gains |
Gross
Unrealized Losses (1) (2) |
Estimated
Fair Value |
||||||||||||
Central
Bank and Government Securities
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||
Central
Bank Securities
|
77,694
|
123
|
(79 | ) |
77,738
|
|||||||||||
Chilean
Treasury bonds
|
625
|
-
|
(2 | ) |
623
|
|||||||||||
Others
Securities
|
18,518
|
106
|
(93 | ) |
18,531
|
|||||||||||
Subtotal
|
96,837
|
229
|
(174 | ) |
96,892
|
|||||||||||
Others
Financial Securities
|
||||||||||||||||
Mortgage
finance Bonds
|
223,215
|
964
|
(1,507 | ) |
222,672
|
|||||||||||
Others
Foreign Securities
|
26,222
|
-
|
(678 | ) |
25,544
|
|||||||||||
Subtotal
|
249,437
|
964
|
(2,185 | ) |
248,216
|
|||||||||||
Total
|
346,274
|
1,193
|
(2,359 | ) |
345,108
|
Available-for-Sale
Investments 2005
|
Cost
|
Gross
Unrealized Gains |
Gross
Unrealized Losses (1) |
Estimated
Fair Value |
||||||||||||
Central
Bank and Government Securities
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||
Central
Bank Securities
|
86,720
|
370
|
(977 | ) |
86,113
|
|||||||||||
Chilean
Treasury bonds
|
1,227
|
4
|
(4 | ) |
1,227
|
|||||||||||
Others
Securities
|
33,994
|
701
|
(201 | ) |
34,494
|
|||||||||||
Subtotal
|
121,941
|
1,075
|
(1,182 | ) |
121,834
|
|||||||||||
Others
Financial Securities
|
||||||||||||||||
Mortgage
finance Bonds
|
442,250
|
334
|
(18,613 | ) |
423,971
|
|||||||||||
Others
Foreign Securities
|
29,674
|
-
|
(451 | ) |
29,223
|
|||||||||||
Subtotal
|
471,924
|
334
|
(19,064 | ) |
453,194
|
|||||||||||
Total
|
593,865
|
1,409
|
(20,246 | ) |
575,028
|
Available-for-Sale
Investments 2004
|
Cost
|
Gross
Unrealized Gains |
Gross
Unrealized Losses (1) |
Estimated
Fair Value |
||||||||||||
Central
Bank and Government Securities
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||
Central
Bank Securities
|
118,734
|
965
|
(222 | ) |
119,477
|
|||||||||||
Chilean
Treasury bonds
|
164,044
|
6,309
|
(34 | ) |
170,319
|
|||||||||||
Others
Securities
|
-
|
-
|
-
|
-
|
||||||||||||
Subtotal
|
282,778
|
7,274
|
(256 | ) |
289,796
|
|||||||||||
Others
Financial Securities
|
||||||||||||||||
Mortgage
finance Bonds
|
51,958
|
314
|
(257 | ) |
52,015
|
|||||||||||
Chilean
Financial Institutions Bonds
|
118,793
|
674
|
(901 | ) |
118,566
|
|||||||||||
Chilean
Corporate Bonds
|
76,578
|
113
|
(452 | ) |
76,239
|
|||||||||||
Others
Foreign Securities
|
50,390
|
456
|
(477 | ) |
50,369
|
|||||||||||
Subtotal
|
297,719
|
1,557
|
(2,087 | ) |
297,189
|
|||||||||||
Total
|
580,497
|
8,831
|
(2,343 | ) |
586,985
|
(1)
|
Investments
with unrealized losses are disclosed and segregated in accordance
with
paragraph 21 of EITF 03-01. Such unrealized losses were caused by
interest
rate increases. The contractual terms of these investments do not
permit
the issuer to settle the securities at a price less than the amortized
cost of the investment.
|
(2)
|
During
2006, as was described in paragraph above the Bank determined that
certain
of its foreign-currency-denominated available-for-sale debt securities
had
declines in value that were considered other than temporary, recording
a
charge to net income of MCh$5,588 to record these securities at their
market values at that date. Future unrealized gains or losses will
be
recorded in other comprehensive income consistent with the accounting
treatment for available-for-sale
securities.
|
Less
than 12 months
|
12
months or more
|
Total
|
|||||||||||||||||||||||||||||||||
Available
for sale Investments
|
Amortized
cost |
Fair
value
|
Unrealized
losses |
Amortized
cost |
Fair
value
|
Unrealized
losses |
Amortized
cost |
Fair
value
|
Unrealized
losses |
||||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||||||||||||||
Central
Bank and Government Securities
|
|||||||||||||||||||||||||||||||||||
Central
Bank Securities
|
20,505
|
20,427
|
(78 | ) |
-
|
-
|
-
|
20,505
|
20,427
|
(78 | ) | ||||||||||||||||||||||||
Chilean
Treasury Bonds
|
625
|
623
|
(2 | ) |
-
|
-
|
-
|
625
|
623
|
(2 | ) | ||||||||||||||||||||||||
Other
Securities
|
14,114
|
14,021
|
(94 | ) |
-
|
-
|
-
|
14,114
|
14,021
|
(94 | ) | ||||||||||||||||||||||||
Subtotal
|
35,244
|
35,070
|
(174 | ) |
-
|
-
|
-
|
35,244
|
35,070
|
(174 | ) | ||||||||||||||||||||||||
Others
Financial Securities
|
|||||||||||||||||||||||||||||||||||
Time
deposits in Chilean Financial Institutions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||
Mortgage
Finance Bonds
|
130,308
|
128,801
|
(1,507 | ) |
-
|
-
|
-
|
130,308
|
128,801
|
(1,507 | ) | ||||||||||||||||||||||||
Chilean
financial Institutions Bonds
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||
Chilean
Corporate Bonds
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||
Chilean
Others Securities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||
Central
Bank and Government Foreign
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||
Others
Foreign Securities
|
26,222
|
25,544
|
(678 | ) |
-
|
-
|
-
|
26,222
|
25,544
|
(678 | ) | ||||||||||||||||||||||||
Subtotal
|
156,530
|
154,345
|
(2,185 | ) |
-
|
-
|
-
|
156,530
|
154,345
|
(2,185 | ) | ||||||||||||||||||||||||
Total
|
191,774
|
189,415
|
(2,359 | ) |
-
|
-
|
-
|
191,774
|
189,415
|
(2,359 | ) |
Less
than 12 months
|
12
months or more
|
Total
|
||||||||||||||||||||||||||||||||||
Available
for sale Investments
|
Amortized
cost |
Fair
value
|
Unrealized
losses |
Amortized
cost |
Fair
value
|
Unrealized
losses |
Amortized
cost |
Fair
value
|
Unrealized
losses |
|||||||||||||||||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
||||||||||||||||||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||||||||||||||||||||||
Central
Bank Securities
|
68,624
|
67,647
|
(977 | ) |
18
|
18
|
-
|
68,642
|
67,665
|
(977 | ) | |||||||||||||||||||||||||
Chilean
Treasury Bonds
|
12,398
|
12,193
|
(205 | ) |
110
|
110
|
-
|
12,508
|
12,303
|
(205 | ) | |||||||||||||||||||||||||
Other
Securities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Subtotal
|
81,022
|
79,840
|
(1,182 | ) |
128
|
128
|
-
|
81,150
|
79,968
|
(1,182 | ) | |||||||||||||||||||||||||
Others
Financial Securities
|
||||||||||||||||||||||||||||||||||||
Time
deposits in Chilean Financial Institutions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Mortgage
Finance Bonds
|
411,610
|
393,022
|
(18,588 | ) |
570
|
545
|
(25 | ) |
412,180
|
393,567
|
(18,613 | ) | ||||||||||||||||||||||||
Chilean
financial Institutions Bonds
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||
Chilean
Corporate Bonds
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||
Chilean
Others Securities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||
Central
Bank and Government Foreign
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||
Others
Foreign Securities
|
-
|
-
|
-
|
26,118
|
25,667
|
(451 | ) |
26,118
|
25,667
|
(451 | ) | |||||||||||||||||||||||||
Subtotal
|
411,610
|
393,022
|
(18,588 | ) |
26,688
|
26,212
|
(476 | ) |
438,298
|
419,234
|
(19,064 | ) | ||||||||||||||||||||||||
Total
|
492,632
|
472,862
|
(19,770 | ) |
26,816
|
26,340
|
(476 | ) |
519,448
|
499,202
|
(20,246 | ) |
As
of December 31, 2006
|
||||||||||||||||||||
Available-for-Sale
Investments:
|
Within
one
year |
After
one year
but within five years |
After
five years
but within ten years |
After
ten
years |
Total
|
|||||||||||||||
(in
millions of constant Ch$ of December 31, 2006)
|
||||||||||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||||||
Central
Bank Securities
|
21,187
|
55,849
|
702
|
-
|
77,738
|
|||||||||||||||
Chilean
Treasury bonds
|
623
|
-
|
-
|
-
|
623
|
|||||||||||||||
Others
Securities
|
8,538
|
8,056
|
1,197
|
740
|
18,531
|
|||||||||||||||
Total
|
30,348
|
63,905
|
1,899
|
740
|
96,892
|
|||||||||||||||
Others
Financial Securities
|
||||||||||||||||||||
Mortgage
Finance Bonds
|
173
|
2,030
|
16,860
|
203,609
|
222,672
|
|||||||||||||||
Chilean
Financial Institutions Bonds
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Chilean
Corporate Bonds
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Chilean
Others Securities
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Central
Bank and Government Foreign Securities
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Others
Foreign Securities
|
14,557
|
-
|
10,987
|
-
|
25,544
|
|||||||||||||||
Subtotal
|
14,730
|
2,030
|
27,847
|
203,609
|
248,216
|
|||||||||||||||
Total
|
45,078
|
65,935
|
29,746
|
204,349
|
345,108
|
As
of December 31, 2005
|
||||||||||||||||||||
Available-for-Sale
Investments:
|
Within
one
year |
After
one year
but within five years |
After
five years
but within ten years |
After
ten
years |
Total
|
|||||||||||||||
(in
millions of constant Ch$ of December 31, 2005)
|
||||||||||||||||||||
Central
Bank and Government Securities
|
||||||||||||||||||||
Central
Bank Securities
|
13,246
|
51,821
|
21,016
|
30
|
86,113
|
|||||||||||||||
Chilean
Treasury bonds
|
5,192
|
15,188
|
13,689
|
1,609
|
35,678
|
|||||||||||||||
Others
Securities
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total
|
18,438
|
67,009
|
34,705
|
1,639
|
121,791
|
|||||||||||||||
Others
Financial Securities
|
||||||||||||||||||||
Mortgage
Finance Bonds
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Chilean
Financial Institutions Bonds
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Chilean
Corporate Bonds
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Chilean
Others Securities
|
85
|
6,682
|
53,071
|
364,176
|
424,014
|
|||||||||||||||
Central
Bank and Government Foreign Securities
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Others
Foreign Securities
|
3,556
|
14,617
|
11,050
|
-
|
29,223
|
|||||||||||||||
Subtotal
|
3,641
|
21,299
|
64,121
|
364,176
|
453,237
|
|||||||||||||||
Total
|
22,079
|
88,308
|
98,826
|
365,815
|
575,028
|
1. | Allowance for loan losses |
Under
Chilean GAAP, the allowance for loan losses is calculated according
to
specific guidelines set out by the rules of the Superintendency of
Banks.
Under
U.S. GAAP, allowances for loan losses should be adequate to cover
inherent
losses in the loan portfolio at the respective balance sheet dates.
The
Bank has estimated its required allowance under U.S. GAAP in the
following
manner:
|
· |
All
loans of the Bank were classified in accordance with the rules of
the
Superintendency of Banks.
|
|
·
|
Allowances
for commercial loans classified in loan risk category A1, A2, A3,
B or C1
which were not considered impaired under SFAS No. 114, “Accounting by
Creditors for Impairment of a Loan” (“SFAS 114”) were analyzed by loan
category and were adjusted where necessary to reflect the estimated
inherent losses in the loan portfolio based upon the historical movements
and trends in the Bank’s loan classifications (“migration
analysis”).
|
|
·
|
In
addition, specific additional allowances were determined for commercial
loans, i.e. those loans which were not considered above, on the following
basis:
|
|
i.
|
Commercial
loans greater than MCh$100, which were considered impaired in accordance
with the criteria established by SFAS 114 were valued at the present
value
of the expected future cash flows discounted at the loan’s effective
contractual interest rate, or at the fair value of the collateral
if the
loans were collateral dependent.
|
ii. | Allowances for commercial loans which were under MCh$100 (i.e. those loans which were not considered in the above SFAS 114 analysis), were calculated using the weighted average loan provision, by loan classification, as determined in (i). In addition, estimated incurred losses were adjusted based on results of a migration analysis referred to above. |
iii.
|
Allowance
for loan losses for mortgage and consumer loans were determined based
on
historical loan charge-offs, after considering the recoverability
of the
underlying collateral.
|
As
of December 31,
|
|||||||||
2005
|
2006
|
||||||||
MCh$
|
MCh$
|
||||||||
U.S.
GAAP loan loss allowance
|
(142,830 | ) | (165,894 | ) | |||||
Chilean
GAAP loan allowance required by the Superintendency of
Banks
|
151,000
|
174,064
|
|||||||
U.S.
GAAP adjustment
|
8,170
|
8,170
|
|||||||
Less:
Chilean GAAP additional loan loss allowance
|
-
|
-
|
|||||||
Cumulative
U.S. GAAP adjustment
|
8,170
|
8,170
|
2.
|
Recognition
of Income
|
3.
|
Loan
loss recoveries
|
As
of December 31,
|
|||||||||||||
2004
|
|
2005
|
2006
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
|||||||||||
Allowances
for loan losses in accordance with U.S. GAAP, as of January
1
|
188,827
|
174,145
|
142,830
|
||||||||||
Price-level
restatement (1)
|
(4,792 | ) | (6,407 | ) | (3,134 | ) | |||||||
Loan
loss recoveries
|
50,772
|
47,079
|
47,067
|
||||||||||
Charge-offs
|
(126,394 | ) | (139,632 | ) | (143,475 | ) | |||||||
Additions
charged to operations
|
65,732
|
67,645
|
122,606
|
||||||||||
Allowances
for loan losses in accordance with U.S. GAAP, as of December
31,
|
174,145
|
142,830
|
165,894
|
|
(1)
|
Reflects
the effect of inflation on the allowance of loan losses under Chilean
GAAP
at the beginning of each period, adjusted to constant Chilean pesos
of
December 31, 2006.
|
4.
|
Charge-offs
|
|
-
|
24
months after a loan is past due (6 months for consumer loans) for
loans
without collateral;
|
|
-
|
36
months after a loan is past due for loans with
collateral.
|
Assets
MCh$
|
Liabilities
MCh$
|
Chilean
GAAP
Balance
Sheet
MCh$
|
U.S.
GAAP
Adjustment MCh$
|
U.S.
GAAP
Balance
Sheet
MCh$
|
||||||||||||||||
Hedging
Derivatives
|
||||||||||||||||||||
Interest
Risk Contracts:
|
||||||||||||||||||||
Interest
Rate Swap
|
1,173
|
(2,354 | ) | (1,181 | ) |
-
|
(1,181 | ) | ||||||||||||
Currency
Swap
|
-
|
(37,871 | ) | (37,871 | ) |
31,833
|
(6,038 | ) | ||||||||||||
Total
Hedging Derivatives
|
1,173
|
(40,225 | ) | (39,052 | ) |
31,833
|
(7,219 | ) | ||||||||||||
Trading
Derivatives
|
||||||||||||||||||||
Interest
Risk Contracts:
|
||||||||||||||||||||
Interest
Rate Swap
|
34,958
|
(68,165 | ) | (33,207 | ) |
-
|
(33,207 | ) | ||||||||||||
Options
and Future
|
1,448
|
(1,032 | ) |
416
|
-
|
416
|
||||||||||||||
Currency
Swap
|
-
|
-
|
-
|
(31,833 | ) | (31,833 | ) | |||||||||||||
Foreign
Exchange Contracts:
|
||||||||||||||||||||
Forward
purchase/sale of foreign currency
|
82,608
|
(99,422 | ) | (16,814 | ) |
-
|
(16,814 | ) | ||||||||||||
Currency
Options
|
4,384
|
4,372
|
12
|
-
|
12
|
|||||||||||||||
Currency
Swap
|
247,486
|
(142,058 | ) |
105,428
|
-
|
105,428
|
||||||||||||||
Other
|
631
|
(648 | ) | (17 | ) |
-
|
(17 | ) | ||||||||||||
Total
Trading Derivatives
|
371,515
|
(315,697 | ) |
55,818
|
(31,833 | ) |
23,985
|
|||||||||||||
Total
Net Derivatives
|
372,688
|
(355,922 | ) |
16,766
|
-
|
16,766
|
(1)
|
Acquisition
of Banco O’Higgins
|
(2)
|
Acquisition
of Banco Osorno y la Unión
|
Year
Ended December
31,
|
||||||||||||||||
2004
|
2005
|
2006
|
2006
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
ThUS$
|
|||||||||||||
(Note
1(r))
|
||||||||||||||||
Net
income in accordance with
Chilean GAAP
|
210,358
|
244,792
|
285,582
|
534,367
|
||||||||||||
Push-down
accounting (Note
26 (a))
|
||||||||||||||||
Amortization
and
writte-off of trademarks
and other
|
(10,934 | ) | (13,261 | ) | (17,032 | ) | (31,869 | ) | ||||||||
Amortization
of fair value
increment of net assets
|
(3,848 | ) | (3,850 | ) | (3,846 | ) | (7,197 | ) | ||||||||
Deferred
income taxes (Note 26(c))
|
26
|
28
|
-
|
-
|
||||||||||||
Investment
securities (Note
26(h))
|
664
|
2,575
|
(472 | ) | (883 | ) | ||||||||||
Allowance
for loan losses
(Note 26(k))
|
15,622
|
(1,050 | ) |
-
|
-
|
|||||||||||
Other
than temporary impairment
(Note 26(i))
|
-
|
-
|
(5,588 | ) | (10,456 | ) | ||||||||||
Investments
in other companies
(Note 26(l))
|
(8 | ) |
9
|
(117 | ) | (219 | ) | |||||||||
Derivatives
(Note 26(m))
|
(6,650 | ) |
7,008
|
(29,915 | ) | (55,975 | ) | |||||||||
Recoveries
of loans (Note 26(n))
|
10
|
-
|
-
|
-
|
||||||||||||
Capitalization
of interest costs
(Note 26(o))
|
(51 | ) | (51 | ) | (51 | ) | (95 | ) | ||||||||
Mortgage
loans purchased (Note
26(p))
|
42
|
89
|
-
|
-
|
||||||||||||
Assets
received in lieu of payment
(Note 26(r))
|
8,138
|
(4,817 | ) |
1,484
|
2,777
|
|||||||||||
Deferred
tax effect of U.S. GAAP
adjustments
|
(2,870 | ) | (638 | ) |
5,872
|
10,987
|
||||||||||
Net
income in accordance with U.S. GAAP
|
210,499
|
230,834
|
235,917
|
441,437
|
||||||||||||
Other
comprehensive income, net of tax:
|
||||||||||||||||
Unrealized
gain (losses) on available-for-sale securities (26 (x))
|
664
|
(23,319 | ) |
16,772
|
31,383
|
|||||||||||
Comprehensive
income in accordance with U.S. GAAP
|
211,163
|
207,515
|
252,689
|
472,820
|
At
December 31,
|
||||||||||||
2005
|
2006
|
2006
|
||||||||||
MCh$
|
MCh$
|
ThUS$
|
||||||||||
(Note
1(r))
|
||||||||||||
Shareholders’
equity in accordance with Chilean GAAP
|
1,104,767
|
1,245,339
|
2,330,219
|
|||||||||
Push
Down Accounting (Note 26(a))
|
||||||||||||
Goodwill
|
501,242
|
501,242
|
937,900
|
|||||||||
Fair
value of
intangibles
|
78,096
|
61,064
|
114,259
|
|||||||||
Fair
value increment of net
assets
|
9,206
|
5,360
|
10,030
|
|||||||||
Mandatory
dividends (Note 26(d))
|
(73,439 | ) | (85,675 | ) | (160,311 | ) | ||||||
Investment
securities (Note
26(h))
|
3,070
|
-
|
-
|
|||||||||
Allowance
for loan losses (Note
26(k))
|
8,170
|
8,170
|
15,287
|
|||||||||
Investments
in other companies
(Note 26(l))
|
411
|
294
|
550
|
|||||||||
Derivatives
(Note 26(m))
|
(1,918 | ) | (31,833 | ) | (59,564 | ) | ||||||
Recoveries
of loans (Note 26(n))
|
(1,302 | ) | (1,302 | ) | (2,436 | ) | ||||||
Capitalization
of interest costs
(Note 26(o))
|
3,875
|
3,824
|
7,155
|
|||||||||
Assets
received in lieu of payment
(Note 26(r))
|
3,699
|
5,183
|
9,698
|
|||||||||
Deferred
tax effect of U.S. GAAP
adjustments
|
(2,651 | ) |
2,713
|
5,076
|
||||||||
Acquisition
of financial assets
(Note 26(q))
|
305,279
|
305,279
|
571,225
|
|||||||||
Shareholders’
equity in accordance with U.S. GAAP
|
1,938,505
|
2,019,658
|
3,779,088
|
As
of December
31,
|
||||||||||||||||
2004
|
2005
|
2006
|
2006
|
|||||||||||||
Total
|
Total
|
Total
|
Total
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
ThUS$
|
|||||||||||||
(Note
(1r))
|
||||||||||||||||
Balance
at January
1,
|
1,961,494
|
1,952,196
|
1,938,505
|
3,627,238
|
||||||||||||
Monetary
indexation of dividends
paid
|
(241 | ) | (517 | ) | (186 | ) | (348 | ) | ||||||||
Dividends
paid
|
(224,445 | ) | (210,358 | ) | (159,114 | ) | (297,726 | ) | ||||||||
Mandatory
dividends, previous
date
|
67,333
|
63,108
|
73,439
|
137,415
|
||||||||||||
Mandatory
dividends, closing
date
|
(63,108 | ) | (73,439 | ) | (85,675 | ) | (160,311 | ) | ||||||||
Unrealized
gains on
available-for-sale investments, net of tax
|
664
|
(23,319 | ) |
16,772
|
31,383
|
|||||||||||
Net
income in accordance with U.S.
GAAP
|
210,499
|
230,834
|
235,917
|
441,437
|
||||||||||||
Balance
at December
31,
|
1,952,196
|
1,938,505
|
2,019,658
|
3,779,088
|
Years
Ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
Chilean
GAAP (1)
|
Ch$
|
Ch$
|
Ch$
|
|||||||||
Earnings
per share
|
1.12
|
1.30
|
1.52
|
|||||||||
Weighted
average number of total shares outstanding (in millions)
|
188,446.1
|
188,446.1
|
188,446.1
|
|||||||||
U.S.
GAAP (1)
|
||||||||||||
Earnings
per share from continuing operations
|
0.99
|
-
|
-
|
|||||||||
Earnings
per share from discontinued operations
|
0.12
|
-
|
-
|
|||||||||
Net
income per share
|
1.12
|
1.22
|
1.24
|
|||||||||
Weighted
average number of total shares outstanding (in millions)
|
188,446.1
|
188,446.1
|
188,446.1
|
(1)
|
Basic
earnings per share have been calculated by dividing net income
by the
weighted average number of common shares outstanding during the
year.
There are no potentially dilutive effects on the calculation of
earnings
per share.
|
1.
|
Elimination
of contingent assets and liabilities from the balance
sheet.
|
2.
|
Reclassification
of fees relating to contingent loans from interest income under
Chilean
GAAP to non interest income under Article
9.
|
3.
|
Presentation
in the Income Statements of the results of discontinued operations
arising
from the sale of the Santiago Express Division in 2004 and in accordance
with SFAS No. 144, “Accounting for the Impairment or Disposal of
long-Lived Assets”.
|
4.
|
Reclassification
of Mutual Funds registered in Other Assets under Chilean GAAP to
trading
securities under Article 9.
|
As
of December 31,
|
||||||||
2005
|
2006
|
|||||||
MCh$
|
MCh$
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
1,035,351
|
947,741
|
||||||
Interest
bearing deposits
|
302,407
|
148,220
|
||||||
Investments
under agreements to resell
|
23,610
|
30,807
|
||||||
Investments:
|
||||||||
Trading
Investments
|
593,591
|
666,472
|
||||||
Available-for-sale
investments
|
575,028
|
345,108
|
||||||
Sub-total
|
2,529,987
|
2,138,348
|
||||||
Loans
|
9,572,446
|
10,914,351
|
||||||
Unearned
income
|
(133,657 | ) | (149,905 | ) | ||||
Allowance
for loan losses
|
(142,830 | ) | (165,894 | ) | ||||
Loans,
net
|
9,295,959
|
10,598,552
|
||||||
Premises
and equipment, net
|
264,130
|
266,508
|
||||||
Goodwill,
net
|
806,521
|
806,521
|
||||||
Intangibles,
net
|
78,096
|
61,064
|
||||||
Derivatives
|
428,888
|
372,688
|
||||||
Other
assets
|
313,037
|
439,985
|
||||||
Total
Assets
|
13,716,618
|
14,683,666
|
||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Deposits:
|
||||||||
Non
interest bearing
|
2,214,790
|
2,482,997
|
||||||
Interest
bearing
|
6,033,248
|
6,909,335
|
||||||
Total
deposits
|
8,248,038
|
9,392,332
|
||||||
Short-term
borrowings
|
1,394,598
|
1,016,624
|
||||||
Investments
sold under agreement to repurchase
|
50,834
|
19,929
|
||||||
Derivatives
|
391,965
|
355,922
|
||||||
Other
liabilities
|
233,239
|
292,071
|
||||||
Long-term
debt
|
1,457,944
|
1,585,608
|
||||||
Sub-total
|
3,528,580
|
3,270,154
|
||||||
Minority
interest
|
1,495
|
1,522
|
||||||
Common
stock
|
761,853
|
761,853
|
||||||
Other
shareholders’ equity
|
1,176,652
|
1,257,805
|
||||||
Total
Liabilities and Shareholders’ Equity
|
13,716,618
|
14,683,666
|
As
of December 31,
|
||||||||
2005
|
2006
|
|||||||
MCh$
|
MCh$
|
|||||||
Total
assets of the Bank under Chilean GAAP
|
13,766,439
|
14,843,439
|
||||||
Elimination
of off-setting assets and liabilities:
|
||||||||
Contingent
loans
|
(949,177 | ) | (1,022,687 | ) | ||||
U.S.
GAAP adjustments (1)
|
899,356
|
862,914
|
||||||
Total
assets under Article 9 presentation
|
13,716,618
|
14,683,666
|
(1)
|
These
net assets represent those which differ in recorded cost from Chile
GAAP
or are non-existent in Chile GAAP.
|
Years
ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Interest
income
|
||||||||||||
Interest
and fees on loans
|
709,774
|
910,932
|
1,039,334
|
|||||||||
Interest
on investments
|
94,310
|
117,104
|
118,620
|
|||||||||
Interest
on deposits with banks
|
455
|
2,422
|
33,409
|
|||||||||
Interest
on investments under agreement to resell
|
1,884
|
1,519
|
574
|
|||||||||
Total
interest
income
|
806,423
|
1,031,977
|
1,191,937
|
|||||||||
Interest
expense
|
||||||||||||
Interest
on deposits
|
(131,394 | ) | (248,769 | ) | (340,409 | ) | ||||||
Interest
on investments under agreement to repurchase
|
(18,242 | ) | (16,302 | ) | (36,518 | ) | ||||||
Interest
on short-term debt
|
(27,910 | ) | (47,855 | ) | (63,562 | ) | ||||||
Interest
on long-term debt
|
(133,732 | ) | (130,605 | ) | (103,537 | ) | ||||||
Interest
on other borrowed funds
|
(7,749 | ) | (5,072 | ) | (2,547 | ) | ||||||
Price
level restatement (1)
|
(12,710 | ) | (18,525 | ) | (13,782 | ) | ||||||
Total
interest
expense
|
(331,737 | ) | (467,128 | ) | (560,355 | ) | ||||||
Net
interest
income
|
474,686
|
564,849
|
631,582
|
|||||||||
Provision
for loan losses
|
(68,924 | ) | (65,930 | ) | (123,022 | ) | ||||||
Net
interest income after provision for loan losses
|
405,762
|
489,919
|
508,560
|
|||||||||
Other
income
|
||||||||||||
Fees
and commissions, net
|
86,488
|
87,427
|
125,593
|
|||||||||
Gain
on trading activities
|
32,791
|
18,166
|
64,338
|
|||||||||
Net
gains (losses) on foreign exchange activities
|
8,050
|
2,741
|
(48,708 | ) | ||||||||
Other
|
29,729
|
22,101
|
(15,583 | ) | ||||||||
Total
other
income
|
157,058
|
130,435
|
125,640
|
|||||||||
Other
expenses
|
||||||||||||
Salaries
|
(137,981 | ) | (142,170 | ) | (159,723 | ) | ||||||
Net
premises and equipment expenses
|
(50,386 | ) | (50,453 | ) | (49,936 | ) | ||||||
Administration
expenses
|
(89,586 | ) | (92,395 | ) | (99,676 | ) | ||||||
Other
expenses
|
(51,177 | ) | (61,868 | ) | (36,470 | ) | ||||||
Minority
interest
|
(194 | ) | (136 | ) | (151 | ) | ||||||
Total
other
expenses
|
(329,324 | ) | (347,022 | ) | (345,956 | ) | ||||||
Income
from continuing operations before income taxes
|
233,496
|
282,329
|
288,244
|
|||||||||
Income
taxes from continuing operations
|
(46,597 | ) | (51,495 | ) | (52,327 | ) | ||||||
Income
from continuing operations
|
186,899
|
230,834
|
235,917
|
|||||||||
Discontinued
operations:
|
||||||||||||
Gain
from discontinued operations of Santiago Express Division
|
5,341
|
-
|
-
|
|||||||||
Gain
on disposal of Santiago Express Division
|
23,093
|
-
|
-
|
|||||||||
Income
tax expense
|
(4,834 | ) |
-
|
-
|
||||||||
Income
from discontinued operations
|
23,600
|
-
|
-
|
|||||||||
Net
income
|
210,499
|
230,834
|
235,917
|
|||||||||
Other
comprehensive income
|
664
|
(23,319 | ) |
16,772
|
||||||||
Comprehensive
income
|
211,163
|
207,515
|
251,689
|
(1)
|
The
price-level adjustment includes the effect of inflation primarily
resulting from interest-earning assets and interest-bearing liabilities.
As the Bank does not record the price-level adjustment for separate
categories of assets and liabilities, such adjustment is presented
as a
component of interest expense.
|
Years
Ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Net
cash provided by (used in) operating activities
|
1,018,046
|
(498,836 | ) |
508,260
|
||||||||
Net
cash used in (provided by) investing activities
|
(1,673,702 | ) |
149,928
|
(1,268,389 | ) | |||||||
Net
cash provided by financing activities
|
590,145
|
593,002
|
608,364
|
|||||||||
Net
cash flow
|
(65,511 | ) |
244,094
|
(151,765 | ) | |||||||
Inflation
effect on cash and cash equivalents
|
1,784
|
3,430
|
(6,759 | ) | ||||||||
Net
decrease in cash and due from banks
|
(63,727 | ) |
247,524
|
(158,524 | ) | |||||||
Cash
and due from Banks, beginning of the year
|
1,067,134
|
1,003,407
|
1,250,931
|
|||||||||
Cash
and due from banks, end of the year
|
1,003,407
|
1,250,981
|
1,092,407
|
Years
Ended December 31,
|
||||||||||||
2004
|
2005
|
2006
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Charge
for the period under Chilean GAAP
|
48,587
|
50,885
|
58,199
|
|||||||||
U.S.
GAAP Adjustments:
|
||||||||||||
Deferred
tax effect of applying SFAS No. 109
|
(26 | ) | (28 | ) |
-
|
|||||||
Deferred
tax effect of U.S. GAAP adjustments
|
2,870
|
638
|
(5,872 | ) | ||||||||
Charge
for the period under U.S. GAAP
|
51,431
|
51,495
|
52,327
|
As
of December 31,
|
||||||||
Temporary
differences
|
2005
|
2006
|
||||||
MCh$
|
MCh$
|
|||||||
Assets
|
||||||||
Assets
received in lieu of payment
|
1,629
|
529
|
||||||
Foreign
exchange
|
774
|
768
|
||||||
Accrued
interest
|
3,032
|
2,808
|
||||||
Allowance
for loan losses
|
10,361
|
19,841
|
||||||
Other
provisions
|
14,465
|
14,598
|
||||||
Derivatives
|
1,336
|
4,915
|
||||||
Bank
premises and equipment
|
8,628
|
4,426
|
||||||
Other
|
3,214
|
281
|
||||||
Total
deferred tax assets
|
43,439
|
48,166
|
||||||
As
of December 31,
|
||||||||
Temporary
differences
|
2005
|
2006
|
||||||
MCh$
|
MCh$
|
|||||||
Liabilities
|
||||||||
Accelerated
depreciation
|
2,629
|
3,522
|
||||||
Valuation
of investments
|
(21 | ) |
2,129
|
|||||
Prepaid
expenses
|
1,536
|
1,945
|
||||||
Other
|
1,266
|
841
|
||||||
Total
deferred tax liabilities
|
5,410
|
8,437
|
||||||
Net
deferred tax assets
|
38,029
|
39,729
|
2004
|
2005
|
2006
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Chilean
taxes due at the statutory rate
|
44,529
|
47,996
|
49,001
|
|||||||||
Increase
(decrease) in rates resulting from:
|
||||||||||||
Non-taxable
income
|
(96 | ) | (6,009 | ) | (6,268 | ) | ||||||
Non-deductible
expenses
|
4,485
|
7,254
|
6,698
|
|||||||||
Amortization
of intangibles
|
2,513
|
2,254
|
2,895
|
|||||||||
At
effective tax rate
|
51,431
|
51,495
|
52,327
|
As
of December 31, 2006
|
||||||||||||
Before-tax
amount
|
Tax
(expense)
or
benefit
|
Net-of-tax
amount
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Beginning
balance
|
(21,826 | ) |
3,710
|
(18,116 | ) | |||||||
Price-level restatement
(1)
|
453
|
(77 | ) |
376
|
||||||||
Unrealized
gains on securities available for sale:
|
||||||||||||
Unrealized
gains arising during the period
|
25,415
|
(4,320 | ) |
21,095
|
||||||||
Less:
reclassification adjustment for gains included in net
income
|
5,208
|
(885 | ) |
4,323
|
||||||||
Net
unrealized gains
|
20,207
|
(3,435 | ) |
16,772
|
||||||||
Ending
balance
|
(1,166 | ) |
198
|
(968 | ) |
As
of December 31, 2005
|
||||||||||||
Before-tax
amount
|
Tax
(expense)
or
benefit
|
Net-of-tax
amount
|
||||||||||
MCh$
|
Mch$
|
MCh$
|
||||||||||
Beginning
balance
|
6,488
|
(1,104 | ) |
5,384
|
||||||||
Price-level restatement
(1)
|
(219 | ) |
38
|
(181 | ) | |||||||
Unrealized
gains on securities available for sale:
|
||||||||||||
Unrealized
gains arising during the period
|
(33,153 | ) |
5,636
|
(27,517 | ) | |||||||
Less:
reclassification adjustment for net gains/losses included in
net income
|
5,058
|
(860 | ) |
4,198
|
||||||||
Net
unrealized gains
|
(28,095 | ) |
4,776
|
(23,319 | ) | |||||||
Ending
balance
|
(21,826 | ) |
3,710
|
(18,116 | ) | |||||||
As
of December 31, 2004
|
||||||||||||
Before-tax
amount
|
Tax
(expense)
or
benefit
|
Net-of-tax
amount
|
||||||||||
MCh$
|
MCh$
|
MCh$
|
||||||||||
Beginning
balance
|
5,828
|
(991 | ) |
4,837
|
||||||||
Price-level restatement
(1)
|
(141 | ) |
23
|
(117 | ) | |||||||
Unrealized
gains on securities available for sale:
|
||||||||||||
Unrealized
gains arising during the period
|
(21,003 | ) |
3,570
|
(17,433 | ) | |||||||
Less:
reclassification adjustment for net gains/losses included in net
income
|
21,804
|
(3,707 | ) |
18,097
|
||||||||
Net
unrealized gains
|
801
|
(137 | ) |
664
|
||||||||
Ending
balance
|
6,488
|
(1,104 | ) |
5,384
|
(1)
|
Reflects
the effect of inflation on the accumulated other comprehensive
income at
the beginning of each period, adjusted to constant pesos as of
December
31, 2006.
|
·
|
Lower-middle
to middle-income (Santander Banefe), consisting of individuals with
monthly income between Ch$120,000 (US$225) and Ch$400,000 (US$
749), which
are served through our Banefe branch network. This segment accounts
for
5.1% of our loans as of December 31, 2006. This segment offers
customers a
range of products, including consumer loans, credit cards, auto
loans,
residential mortgage loans, debit card accounts, savings products,
mutual
funds and insurance brokerage.
|
·
|
Middle-
and upper-income, consisting of individuals with a monthly income
greater than Ch$400,000 (US$749). Clients in this segment account
for
38.1% of our loans as of December 31, 2006 and are offered a range
of
products, including consumer loans, credit cards, auto loans, commercial
loans, foreign trade financing, residential mortgage loans, checking
accounts, savings products, mutual funds and insurance
brokerage.
|
·
|
Small
businesses, consisting of small companies with annual sales less than
Ch$1,200 million (US$2.2 million). As of December 31, 2006, small
companies represented approximately 16.0% of our total loans outstanding.
Customers in this segment are offered a range of products, including
commercial loans, leasing, factoring, foreign trade, credit cards,
mortgage loans, checking accounts, savings products, mutual funds
and
insurance brokerage.
|
·
|
Mid-sized
companies, consisting of companies with annual sales over Ch$1,200
million (US$2.2 million) and up to Ch$3,500 million (US$6.5 million).
Customers in this segment are offered a wide range of products,
including
commercial loans, leasing, factoring, foreign trade, credit cards,
mortgage loans, checking accounts, cash management, treasury services,
financial advisory, savings products, mutual funds and insurance
brokerage. As of December 31, 2006, these clients represented 8.2%
of our
total loans outstanding.
|
·
|
Real
estate. This segment also includes all companies in the real estate
sector. As of December 31, 2006, these clients represented 4.7%
of our
total loans outstanding. To clients in the real estate sector we
offer
apart from traditional banking services, specialized services for
financing primarily residential projects in order to increase the
sale of
residential mortgage loans.
|
·
|
Large
companies, consisting of companies with annual sales over Ch$3,500
million (US$6.5 million). Customers in this segment are offered
a wide
range of products, including commercial loans, leasing, factoring,
foreign
trade, credit cards, mortgage loans, checking accounts, cash management,
treasury services, financial advisory, savings products, mutual
funds and
insurance brokerage. As of December 31, 2006, these clients represented
9.6% of our total loans
outstanding.
|
·
|
Companies
that are foreign multinationals or part of a large Chilean economic
group
with sales over Ch$3,500 million (US$6.5 million). As of December
31,
2006, these clients represented 15.1% of our total loans outstanding.
Customers in this segment are offered a wide range of products,
including
commercial loans, leasing, factoring, foreign trade, mortgage loans,
checking accounts, cash management, treasury services, financial
advisory,
savings products, mutual funds and insurance
brokerage.
|
·
|
Institutional
corporations such as universities, government agencies, municipalities
and
regional governments. As of December 31, 2006, these clients represented
1.9% of our total loans outstanding and offer customers a range
of
products, including commercial loans, leasing, factoring, foreign
trade,
credit cards, mortgage loans, checking accounts, cash management,
savings
products, mutual funds and insurance
brokerage.
|
·
|
The
Treasury Division provides sophisticated financial products mainly
to
companies in the wholesale banking and the middle market segments.
This
includes products such as short-term financing and funding, securities
brokerage, interest rate and foreign currency derivatives, securitization
services and other tailor made financial products. The Treasury
division
also manages the Bank’s trading positions as well as the non-trading
investment portfolio.
|
·
|
Our
leasing subsidiary (Santiago Leasing S.A.) has been segmented into
the
above categories. The subsidiary Santander S.A. Agente de Valores
is
included in the Treasury Division and the mutual fund and insurance
brokerage subsidiaries are included in the various sub-segments
(other
than in the Treasury Division).
|
For
the twelve month period ended December 31, 2006
|
||||||||||||||||||||||||
(millions
of constant Ch$ as of December 31, 2006)
|
||||||||||||||||||||||||
Segment
|
Loans
|
Net
interest
revenue
|
Fees
|
Net
loan loss
allowances
(1)
|
Financial
transactions,
net
(2)
|
Net
segment
contribution
(3)
|
||||||||||||||||||
Individuals
|
5,097,010
|
332,444
|
103,476
|
(101,753) |
-
|
334,167
|
||||||||||||||||||
Santander
Banefe
|
602,960
|
104,505
|
22,059
|
(51,893) |
-
|
74,671
|
||||||||||||||||||
Middle-upper
income
|
4,487,044
|
227,590
|
81,374
|
(49,957) |
-
|
259,007
|
||||||||||||||||||
Santiago
Leasing
|
7,006
|
349
|
43
|
97
|
-
|
489
|
||||||||||||||||||
SMEs
|
1,890,736
|
129,854
|
28,671
|
(20,840) |
-
|
137,685
|
||||||||||||||||||
Total
Retail
|
6,987,746
|
462,298
|
132,147
|
(122,593) |
-
|
471,852
|
||||||||||||||||||
Middle-market
|
2,679,108
|
73,820
|
13,981
|
(720) |
-
|
87,081
|
||||||||||||||||||
Mid-sized
companies
|
962,649
|
33,341
|
6,846
|
(3,501) |
-
|
36,686
|
||||||||||||||||||
Real
estate
|
554,294
|
10,350
|
1,422
|
1,634
|
-
|
13,406
|
||||||||||||||||||
Large
companies
|
1,128,536
|
28,456
|
5,508
|
680
|
-
|
34,644
|
||||||||||||||||||
Santiago
Leasing
|
33,629
|
1,673
|
205
|
467
|
-
|
2,345
|
||||||||||||||||||
Wholesale
|
1,782,052
|
30,469
|
7,536
|
703
|
-
|
38,708
|
||||||||||||||||||
Institutional
|
229,242
|
9,510
|
1,201
|
481
|
-
|
11,192
|
||||||||||||||||||
Treasury
(4)
|
-
|
32,479
|
1,303
|
-
|
51,604
|
85,386
|
||||||||||||||||||
Others
(5)
|
110,811
|
3,678
|
6,382
|
(893) |
-
|
9,167
|
||||||||||||||||||
Total
|
11,788,959
|
612,254
|
162,550
|
(123,022) |
51,604
|
703,386
|
||||||||||||||||||
Other
operating income
|
(32,961) | |||||||||||||||||||||||
Other
income and expenses
|
(3,579) | |||||||||||||||||||||||
Operating
expenses
|
(309,283) | |||||||||||||||||||||||
Price
level restatement
|
(13,782) | |||||||||||||||||||||||
Net
income before taxes
|
343,781
|
(1)
|
Includes
allowances for loan losses, charge-offs and loan loss
recoveries.
|
(2)
|
Equal
to the sum of net gains (loss) from trading and brokerage and foreign
exchange transactions, net
|
(3)
|
Equal
to net interest revenue plus fee income plus financial transactions,
net
minus allowances for loan losses.
|
(4)
|
Includes
Santander S.A. Agente de Valores
|
(5)
|
Includes
contribution of other Bank subsidiaries and other non-segmented
items.
|
For
the twelve month period ended December 31, 2005
|
||||||||||||||||||||||||
(millions
of constant Ch$ as of December 31, 2006)
|
||||||||||||||||||||||||
Segment
|
Loans
|
Net
interest
revenue
|
Fees
|
Net
loan
loss
allowances (1)
|
Financial
transactions,
net
(2)
|
Net
segment
contribution
(3)
|
||||||||||||||||||
Individuals
|
4,296,691
|
278,433
|
76,057
|
(52,255) |
-
|
302,235
|
||||||||||||||||||
Santander
Banefe
|
501,842
|
84,064
|
16,240
|
(26,828) |
-
|
73,476
|
||||||||||||||||||
Middle-upper
income
|
3,794,345
|
194,207
|
59,817
|
(25,457) |
-
|
228,567
|
||||||||||||||||||
Santiago
Leasing
|
504
|
162
|
-
|
30
|
-
|
192
|
||||||||||||||||||
SMEs
|
1,493,527
|
93,657
|
19,136
|
(15,737) |
-
|
97,056
|
||||||||||||||||||
Total
Retail
|
5,790,218
|
372,090
|
95,193
|
(67,992) |
-
|
399,291
|
||||||||||||||||||
Middle-market
|
2,350,111
|
53,332
|
8,611
|
1,113
|
-
|
63,056
|
||||||||||||||||||
Mid-sized
companies
|
822,159
|
25,136
|
4,265
|
(1,787) |
-
|
27,614
|
||||||||||||||||||
Real
estate
|
510,010
|
8,546
|
1,091
|
(712) |
-
|
8,925
|
||||||||||||||||||
Large
companies
|
1,015,521
|
18,874
|
3,255
|
3,469
|
-
|
25,598
|
||||||||||||||||||
Santiago
Leasing
|
2,421
|
776
|
-
|
143
|
-
|
919
|
||||||||||||||||||
Wholesale
|
1,815,041
|
27,083
|
7,636
|
1,960
|
-
|
36,679
|
||||||||||||||||||
Institutional
|
197,285
|
6,640
|
1,668
|
(16) |
-
|
8,292
|
||||||||||||||||||
Treasury
(4)
|
-
|
77,238
|
-
|
-
|
9,812
|
87,050
|
||||||||||||||||||
Others
(5)
|
206,679
|
21,883
|
28,192
|
57
|
-
|
50,131
|
||||||||||||||||||
Total
|
10,359,334
|
558,266
|
141,300
|
(64,879) |
9,812
|
644,499
|
||||||||||||||||||
Other
operating income
|
(23,407) | |||||||||||||||||||||||
Other
income and expenses
|
(21,923) | |||||||||||||||||||||||
Operating
expenses
|
(284,968) | |||||||||||||||||||||||
Price
level restatement
|
(18,524) | |||||||||||||||||||||||
Net
income before taxes
|
295,677
|
(1)
|
Includes
allowances for loan losses, charge-offs and loan loss
recoveries.
|
(2)
|
Equal
to the sum of net gains (loss) from trading and brokerage and foreign
exchange transactions, net
|
(3)
|
Equal
to net interest revenue plus fee income plus financial transactions,
net
minus allowances for loan losses.
|
(4)
|
Includes
Santander S.A. Agente de Valores
|
(5)
|
Includes
contribution of other Bank subsidiaries and other non-segmented
items.
|
For
the twelve month period ended December 31, 2004
|
||||||||||||||||||||||||
(millions
of constant Ch$ as of December 31, 2006)
|
||||||||||||||||||||||||
Segment
|
Loans
|
Net
interest
revenue
|
Fees
|
Net
loan
loss
allowances (1)
|
Financial
transactions,
net
(2)
|
Net
segment
contribution
(3)
|
||||||||||||||||||
Individuals
|
3,571,781
|
241,092
|
66,574
|
(73,566) |
-
|
234,100
|
||||||||||||||||||
Santander
Banefe
|
419,725
|
74,749
|
13,633
|
(24,633) |
-
|
63,749
|
||||||||||||||||||
Middle-upper
income
|
3,149,990
|
166,129
|
52,941
|
(48,926) |
-
|
170,144
|
||||||||||||||||||
Santiago
Leasing
|
2,066
|
214
|
-
|
(7) |
-
|
207
|
||||||||||||||||||
SMEs
|
1,176,385
|
73,587
|
14,496
|
(16,630) |
-
|
71,453
|
||||||||||||||||||
Total
Retail
|
4,748,166
|
314,679
|
81,070
|
(90,196) |
-
|
305,553
|
||||||||||||||||||
Middle-market
|
2,114,160
|
51,911
|
8,543
|
8,156
|
-
|
68,610
|
||||||||||||||||||
Mid-sized
companies
|
711,571
|
22,621
|
3,469
|
(4,015) |
-
|
22,075
|
||||||||||||||||||
Real
estate
|
475,693
|
9,738
|
748
|
(2,244) |
-
|
8,242
|
||||||||||||||||||
Large
companies
|
916,977
|
18,526
|
4,326
|
14,447
|
-
|
37,299
|
||||||||||||||||||
Santiago
Leasing
|
9,919
|
1,026
|
-
|
(32) |
-
|
994
|
||||||||||||||||||
Wholesale
|
1,956,499
|
25,904
|
6,875
|
3,286
|
-
|
36,065
|
||||||||||||||||||
Institutional
|
163,785
|
5,654
|
1,570
|
(562) |
-
|
6,662
|
||||||||||||||||||
Treasury
(4)
|
-
|
72,802
|
3,666
|
-
|
40,035
|
116,503
|
||||||||||||||||||
Others
(5)
|
138,412
|
31,559
|
26,280
|
(6,135) |
-
|
51,704
|
||||||||||||||||||
Total
|
9,121,022
|
502,509
|
128,004
|
(85,451) |
40,035
|
585,097
|
||||||||||||||||||
Other
operating income
|
(25,294) | |||||||||||||||||||||||
Other
income and expenses
|
(4,295) | |||||||||||||||||||||||
Operating
expenses
|
(283,883) | |||||||||||||||||||||||
Price
level restatement
|
(12,680) | |||||||||||||||||||||||
Net
income before taxes
|
258,945
|
(1)
|
Includes
allowances for loan losses, charge-offs and loan loss
recoveries.
|
(2)
|
Equal
to the sum of net gains (loss) from trading and brokerage and foreign
exchange transactions, net
|
(3)
|
Equal
to net interest revenue plus fee income plus financial transactions,
net
minus allowances for loan losses.
|
(4)
|
Includes
Santander S.A. Agente de Valores
|
(5)
|
Includes
contribution of other Bank subsidiaries and other non-segmented
items.
|
·
|
Cash
and due from banks
|
·
|
Spot
foreign exchange
transactions
|
·
|
Financial
investments, investments under agreements to repurchase and investments
under agreements to
resell
|
·
|
Loans
|
·
|
Deposits
|
·
|
Chilean
Central Bank borrowings, Mortgage finance bonds and Other
borrowings
|
·
|
Derivative
instruments
|
As
of December 31,
|
||||||||||||||||
2005
|
2006
|
|||||||||||||||
Carrying
amount
(1)
|
Estimated
fair
value
|
Carrying
amount
(1)
|
Estimated
fair
value
|
|||||||||||||
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||
ASSETS
|
||||||||||||||||
Cash
and due from banks
|
1,035,351
|
1,035,351
|
947,741
|
947,741
|
||||||||||||
Interest
bearing deposits
|
302,406
|
302,406
|
148,220
|
148,220
|
||||||||||||
Investment
under agreements to resell
|
23,610
|
23,610
|
30,807
|
30,807
|
||||||||||||
Financial
investments
|
1,168,619
|
1,168,619
|
981,015
|
981,015
|
||||||||||||
Loans,
net (2)
|
9,295,959
|
10,037,509
|
10,598,552
|
11,057,159
|
||||||||||||
Derivatives
instruments
|
418,795
|
428,888
|
372,688
|
372,688
|
||||||||||||
LIABILITIES
|
||||||||||||||||
Deposits
|
8,100,586
|
8,379,744
|
9,392,332
|
9,405,393
|
||||||||||||
Investments
under agreements to repurchase
|
50,834
|
50,834
|
19,929
|
19,929
|
||||||||||||
Short
and long-term debt
|
2,852,542
|
2,508,375
|
2,602,232
|
2,877,179
|
||||||||||||
Derivative
financial instruments
|
391,823
|
391,965
|
355,922
|
355,922
|
(1)
|
Carrying
amounts correspond to Chilean GAAP figures plus U.S. GAAP adjustments
described in paragraph (t) which are shown in Article 9 balance
sheet
paragraph (v).
|
(2)
|
The
amounts of loans in the above table excludes contingent loans since
they
represent undisbursed amounts under undrawn letters of credit and
other
credit guarantees granted by the
Bank.
|
As
of December 31,
|
||||
2006
|
||||
MCh$
|
||||
Due
within 1 year
|
8,383
|
|||
Due
after 1 year but within 2 years
|
7,363
|
|||
Due
after 2 years but within 3 years
|
5,394
|
|||
Due
after 3 years but within 4 years
|
3,006
|
|||
Due
after 4 years but within 5 years
|
1,539
|
|||
Due
after 5 years
|
254
|
|||
Total
|
25,939
|
As
of December 31, 2006
|
||||||||
Book
value
|
Contract
amount
|
|||||||
|
MCh$
|
MCh$
|
||||||
Standby
letters of credits
|
86
|
166,248
|
||||||
Foreign
office guarantees
|
1,457
|
576,607
|
||||||
Performance
bond
|
244
|
281,193
|
||||||
Total
|
1,787
|
1,024,048
|
As
of December 31, 2006
|
||||||||||||||||||||
Due
within
1
year
|
Due
after 1
year
but
within
3
years
|
Due
after 3
years
but
within
5
years
|
Due
after
5
years
|
Total
|
||||||||||||||||
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
MCh$
|
|||||||||||||||
Standby
letters of credits
|
102,707
|
50,448
|
13,093
|
-
|
166,248
|
|||||||||||||||
Foreign
office guarantees
|
553,833
|
22,132
|
642
|
-
|
576,607
|
|||||||||||||||
Performance
bonds
|
275,723
|
5,403
|
67
|
-
|
281,193
|
|||||||||||||||
Total
|
932,263
|
77,983
|
13,802
|
-
|
1,024,048
|
·
|
On
November 3, 2005, the FASB issued FASB Staff Position (FSP) FAS
115-1,
“The Meaning of Other-Than-Temporary Impairment and Its Application
to
Certain Investments.” This FSP, which is effective for reporting periods
beginning after December 15, 2005, replaces the impairment evaluation
guidance (paragraphs 10-18) of EITF issue No.03-1, The Meaning
of
Other-Than-Temporary Impairment and Its Application to Certain
Investments, with references to existing other-than-temporary (OTT)
impairment guidance. The FSP also clarifies that an investor
should recognize an impairment loss no later than when the impairment
is
deemed other than temporary, even if a decision to sell has not
been
made. The adoption of this FSP did not have a material effect
on the Bank´s consolidated financial position, results of operations or
cash flows.
|
·
|
In
May, 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error
Corrections”. This Statement is
effective for
accounting changes and corrections of errors made in fiscal years
beginning after December 15, 2005. Account Principles Board Opinion
20 previously required that most voluntary changes in accounting
principle
be recognized by including in net income of the period of the change
the
cumulative effect of changing to the new accounting
principle. This Statement requires retrospective application to
prior periods' financial statements of changes in accounting principle,
unless it is impracticable to determine either the period-specific
effects
or the cumulative effect of the change. When it is
impracticable to determine the period-specific effects of an accounting
change on one or more individual prior periods presented, this
Statement
requires that the new accounting principle be applied to the balances
of
assets and liabilities as of the beginning of the earliest period
for
which retrospective application is practicable and that a corresponding
adjustment be made to the opening balance of retained earnings
(or other
appropriate components of equity or net assets in the statement
of
financial position) for that period rather than being reported
in an
income statement. When it is impracticable to determine the
cumulative effect of applying a change in accounting principle
to all
prior periods, this Statement requires that the new accounting
principle
be applied as if it were adopted prospectively from the earliest
date
practicable.
|
·
|
On
February, 2006, the FASB issued SFAS No. 155 “Accounting for Certain
Hybrid Financial Instruments” an amendment at FASB Statements No. 133 and
140. This Statement:
|
a.
|
Permits
fair value remeasurement for any hybrid financial instrument that
contains
an embedded derivative that otherwise would require
bifurcation
|
b.
|
Clarifies
which interest-only strips and principal-only strips are not subject
to
the requirements of Statement 133
|
c.
|
Establishes
a requirement to evaluate interests in securitized financial assets
to
identify interests that are freestanding derivatives or that are
hybrid
financial instruments that contain an embedded derivative requiring
bifurcation
|
d.
|
Clarifies
that concentrations of credit risk in the form of subordination
are not
embedded derivatives
|
e.
|
Amends
Statement 140 to eliminate the prohibition on a qualifying special-purpose
entity from holding a derivative financial instrument that pertains
to a
beneficial interest other than another derivative financial
instrument.
|
·
|
On
March, 2006, the FASB issued SFAS No. 156 “Accounting for Servicing of
Financial Assets” an amendment at FASB Statements No.140. This Statement
requires:
|
1.
|
An
entity to recognize a servicing asset or servicing liability each
time it
undertakes an obligation to service a financial asset by entering
into a
servicing contract in any of the following
situations:
|
a.
|
A
transfer of the servicer’s financial assets that meets the requirements
for sale accounting
|
b.
|
A
transfer of the servicer’s financial assets to a qualifying
special-purpose entity in a guaranteed mortgage securitization
in which
the transferor retains all of the resulting securities
and classifies them
as either available-for-sale securities or trading securities
in
accordance with FASB Statement No. 115, “Accounting for Certain
Investments in Debt and Equity
Securities”.
|
c.
|
An
acquisition or assumption of an obligation to service a financial
asset
that does not relate to financial assets of the servicer
or its
consolidated affiliates
|
2.
|
Requires
all separately recognized servicing assets and servicing liabilities
to be
initially measured at fair value, if
practicable.
|
3.
|
Permits
an entity to choose either of the following subsequent
measurement methods
for each class of separately recognized servicing assets
and servicing
liabilities:
|
a.
|
Amortization
method - Amortize servicing assets or servicing liabilities
in proportion
to and over the period of estimated net servicing
income or net servicing
loss and assess servicing assets or servicing liabilities
for impairment
or increased obligation based on fair value at each
reporting
date.
|
b.
|
Fair
value measurement method - Measure servicing
assets or servicing
liabilities at fair value at each reporting date
and report changes in
fair value in earnings in the period in which
the changes
occur.
|
4.
|
At
its initial adoption, permits a one-time reclassification of
available-for-sale securities to trading securities by entities
with
recognized servicing rights, without calling into question
the treatment
of other available-for-sale securities under Statement 115,
provided that
the available-for-sale securities are identified in some manner
as
offsetting the entity’s exposure to changes in fair value of servicing
assets or servicing liabilities that a servicer elects to subsequently
measure at fair value.
|
5.
|
Requires
separate presentation of servicing assets and servicing
liabilities
subsequently measured at fair value in the statement of
financial position
and additional disclosures for all separately recognized
servicing assets
and servicing liabilities.
|
·
|
In
June 2006, the FASB issued FASB Interpretation No. 48, “Accounting
for Uncertainty in Income Taxes”—an interpretation of FASB Statement
No. 109 (“FIN 48”). FIN 48 prescribes a recognition
threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected
to be
taken in a tax return. FIN 48 also provides guidance on
accounting for derecognition, interest, penalties, accounting in
interim
periods, disclosure and classification of matters related to uncertainty
in income taxes, and transitional requirements upon adoption of
FIN
48. The provisions of FIN 48 are effective for fiscal years
beginning after December 15, 2006. We are currently evaluating
the impact of the adoption of FIN 48 on our consolidated financial
position and results of operations.
|
·
|
On
September, 2006, the FASB issued SFAS No. 157 “Fair Value Measurements”.
This Statement defines fair value, establishes a framework for
measuring
fair value in generally accepted accounting principles (GAAP),
and expands
disclosures about fair value measurements. This Statement applies
under
other accounting pronouncements that require or permit fair value
measurements, the Board having previously concluded in those accounting
pronouncements that fair value is the relevant measurement attribute.
Accordingly, this Statement does not require any new fair value
measurements. However, for some entities, the application of this
Statement will change current practice. Fair Value Measurements,
is
effective for financial statements issued for fiscal years beginning
after
November 15, 2007, and interim periods within those fiscal years.
Earlier
application is encouraged, provided that the reporting entity has
not yet
issued financial statements for that fiscal year, including any
financial
statements for an interim period within that fiscal
year.
|
·
|
On
September, 2006, the FASB issued SFAS No. 158 “Accounting for Defined
Benefit Pension and Other Postretirement Plans” an amendment of FASB
statements No. 87, 88, 106 and 132
(reviewed).
|
·
|
On
February, 2007, the FASB issued SFAS No. 159 “The Fair Value Option for
Financial Liabilities” including an amendment of FASB Statement No.
115.
|