Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F:
Form 20-F X | Form 40-F |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes | No X |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes | No X |
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes | No X |
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
Re: | SYNGENTA
AG Half Year Results 2003 |
Filed herewith is a press release related to Syngenta AG. The full text of the press release follows:
# # #
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SYNGENTA AG | ||
Date: July 30, 2003 | By: | /s/ Christoph Mäder |
Name: Christoph Mäder Title: General Counsel |
||
By: | /s/ Damian Heller | |
Name: Damian Heller Title: Company Secretary |
Media Release Communiqué aux Médias Medienmitteilung |
Strong cash flow generation and earnings per share growth
|
|
|
|
|
|
|
|
|
1st Half
2003 $ m |
1st
Half 2002 $ m |
Actual % |
CER(3) % |
|||||
Sales | 4105 | 3902 | + 5 | - 3 | ||||
|
||||||||
Excluding Special Items(2) | ||||||||
|
|
|
|
|
|
|
||
EBITDA | 1165 | 1099 | +6 | - | ||||
Profit before Tax | 841 | 751 | +12 | +4 | ||||
|
||||||||
Net Income | 527 | 448 | +18 | |||||
Earnings per Share (5) | $ | 5.18 | $ | 4.41 | +17 | |||
|
|
|
|
|
|
|
|
|
Including Special Items(4) | ||||||||
Profit before Tax | 760 | 594 | ||||||
Net Income | 468 | 328 | ||||||
Earnings per Share (5) | $ | 4.60 | $ | 3.23 | ||||
|
|
|
|
|
|
Michael Pragnell, Chief Executive Officer, said:
Syngenta has sustained progress in the first half of 2003 against a background of challenging conditions. We have reinforced the quality of our business through focused price management, tight financial control and continued modernization of the product portfolio; new products, particularly CALLISTO® and ACTARA®/CRUISER®, have maintained their encouraging growth. Seeds built on the performance achieved in the first quarter. We continue to meet cost synergy targets; cash generation and earnings per share growth remain strong.
(1) | For a definition of free cash flow, see Note 10b, page 19. |
(2) | Excluding special items of $81 million (2002: $157 million) being a net charge in respect of merger restructuring costs, see Note 8, page 17. See Footnote 4, page 9 for a description of EBITDA. |
(3) | Growth rates are at constant exchange rates, see Note 4, page 13. |
(4) | In accordance with International Financial Reporting Standards |
(5) | Diluted EPS calculated on 101,730,032 shares. |
Sales during the first half of 2003 were up five percent; excluding a $320 million currency benefit, sales were three percent lower. At constant exchange rates Crop Protection sales were four percent lower; excluding the impact of product range rationalization ($70 million) sales were two percent lower (CER). In Seeds sales (CER) were up three percent.
EBITDA, at constant exchange rates, was unchanged; the reported margin was 28.4 percent (2002: 28.2 percent); the margin at CER was up 0.8 percent.
Earnings per share excluding special items were up 17 percent to $5.18. Special items reduced earnings per share by $0.58 to $4.60.
Currency: the continued weakness of the US dollar resulted in an eight percent positive impact on sales; the strength of the Euro, combined with a positive contribution from other currencies and hedging benefits, contributed $67 million to EBITDA.
Crop Protection: the business has focused on price management and portfolio modernization in conditions where demand during the first half of the year has been slow in many areas and remains below external forecasts; unusually dry conditions in Europe have reduced grower demand, particularly in fungicides. Demand in a number of Asian markets has been weak.
The focus on price has succeeded in arresting the recent trend of price erosion, against continuing pressure particularly in US herbicides, albeit at the expense of TOUCHDOWN® IQ® volumes.
Growth of new products amounted to $121 million (CER), to bring total new product sales for the period to $338 million with particularly strong performances from CALLISTO® and ACTARA®/CRUISER®. Range rationalization resulted in sales being reduced by $70 million (CER) during the period (2002: $96 million). This program is expected to be completed by the end of 2004.
With lower sales, albeit an improving product mix, EBITDA at $1060 million was two percent lower (CER).
Seeds: Sales increased across the portfolio: notable growth was achieved in Europe in vegetables, flowers and sunflowers; in the USA growth was driven by field crops, notably corn which benefited from a change in US distributor arrangements, and flowers. EBITDA at $180 million was up five percent (CER).
Plant Science: Plans are progressing for the launch of microbial phytase in 2004 and VIP (new insect control technology) in 2004/2005 subject to US regulatory approval.
Synergies: Synergies totaling $84 million were realized in the first half of the year bringing cumulative savings since merger to $446 million. The program remains on track to deliver the full year target of $138 million.
Special Items: Special charges of $81 million before tax relate to restructuring costs associated with implementation of the merger synergy program and a gain of $39 million from the receipt of shares and warrants from the Diversa research agreement completed earlier this year.
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 2 OF 23
Cash Flow and Balance Sheet: Free cash flow of $707 million (2002: $398 million) was particularly strong due to a further reduction in average trade working capital associated largely with the early collection of receivables combined with lower tax and interest payments. The ratio of trade working capital as a percentage of sales at period end improved to 44 percent (2002 half year: 51 percent). Fixed capital expenditure of $112 million was below depreciation of $133 million.
At period end, net debt (see Note 10a, page 19) reduced to $1.1 billion (30 June 2002: $1.8 billion) representing a gearing ratio of 22 percent (30 June 2002: 40 percent).
OutlookMichael Pragnell, Chief Executive Officer, said:
Sales in the second half are expected to benefit from robust progress in Latin America which is likely to be offset by continued weakness in Europe and Asia. For the full year 2003, our continuing focus on pricing and cost management is expected to deliver an increase in EBITDA and significant growth in earnings per share, even though at current exchange rates, most of the currency benefit on EBITDA seen in the first half is expected to unwind.
We remain committed to sustaining a cost-competitive organization focused on value creation; Syngenta is well-positioned to handle the changing agricultural environment through its broad and innovative product range and marketing strengths.
Syngenta is a world-leading agribusiness committed to sustainable agriculture through innovative research and technology. The company is a leader in crop protection, and ranks third in the high-value commercial seeds market. Sales in 2002 were approximately $6.2 billion. Syngenta employs some 20,000 people in over 90 countries. Syngenta is listed on the Swiss stock exchange (SYNN), and in London (SYA), New York (SYT) and Stockholm (SYN). Further information is available at www.syngenta.com.
Analyst/Investor Enquiries: | Jonathan Seabrook (Switzerland) | +41 61 323 7502 |
Jennifer Gough (Switzerland) | +41 61 323 5059 | |
Rhonda Chiger (USA) | + 1 (917) 322 2569 | |
Media Enquiries: | OPatrick Wilson (Switzerland) | +41 61 323 2323 |
Judith Auchard (UK) | +44 (0)1483 260184 | |
Lori Captain (USA) | + 1 (302) 425 2121 | |
Share Registry Enquiries | Urs-Andreas Meier | +41 61 323 2095 |
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 3 OF 23
Except where stated, all narrative in this section refers to the half year. Percentage growth rates are at CER, see Note 4, page 13. See Note 5, page 14, for a definition of range rationalization (Ex RR CER).
Half Year | Growth | 2nd Quarter | Growth | |||||||||||||||||
|
||||||||||||||||||||
Product line | 2003
$m |
2002 $m |
Actual % |
CER % |
Ex
RR (CER) % |
2003 $m |
2002 $m |
Actual % |
(CER) % |
Ex
RR CER % |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Selective herbicides | 1187 | 1125 | +5 | - 1 | - | 622 | 591 | +5 | - 1 | - | ||||||||||
Non-selective herbicides | 364 | 381 | - 4 | - 9 | - 9 | 218 | 230 | - 5 | - 9 | - 9 | ||||||||||
Fungicides | 898 | 871 | +3 | - 8 | - 6 | 474 | 473 | - | - 9 | - 8 | ||||||||||
Insecticides | 506 | 480 | +5 | - 2 | +3 | 288 | 286 | +1 | - 5 | +1 | ||||||||||
Professional products | 328 | 304 | +8 | +3 | +4 | 159 | 154 | +3 | - 2 | - | ||||||||||
Others | 87 | 95 | - 8 | -21 | -11 | 39 | 50 | -20 | -27 | -12 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total | 3370 | 3256 | +4 | - 4 | - 2 | 1800 | 1784 | +1 | - 6 | - 3 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selective Herbicides: major brands BICEP® MAGNUM, CALLISTO®/LUMAX, DUAL® MAGNUM, FUSILADE®MAX, TOPIK®
Excluding the impact of range rationalization, selective herbicide sales were unchanged. In corn herbicides sales of the CALLISTO® range grew strongly to $193 million driven by the successful US launch of a new combination product, LUMAX, for broad-spectrum weed control essential to high-yielding corn. The US corn herbicide market continued to be adversely affected by significant pricing pressure and increased penetration of herbicide-tolerant corn which resulted in reduced sales of DUAL®/BICEP® MAGNUM. In cereals, sales of the grass herbicide TOPIK® increased strongly as a result of broad-based growth, particularly in Canada.
Non-selective Herbicides: major brands GRAMOXONE®, TOUCHDOWN®
Sales of the premium priced TOUCHDOWN® IQ® were lower due to an increasingly competitive US glyphosate market with significant generic pressure and price reductions. The launch of TOUCHDOWN® CF®, currently underway for use in the lower-priced chemfallow market, is the first in a sequence of new introductions that will equip Syngenta to compete in all glyphosate segments. Sales of GRAMOXONE® were also lower: channel de-stocking and competitor pressure in China and delayed sales in Mexico more than offset strong performances in Australia, Brazil and smaller Asian markets.
Fungicides: major brands ACANTO®, AMISTAR ®, BRAVO® , RIDOMIL GOLD®, SCORE®, TILT®, UNIX®
Excluding the impact of range rationalization, fungicides sales were down six percent. This decline was a consequence of dry weather in the north European market, notably France and Germany, which resulted in significantly lower usage on cereals, particularly a reduction in the important first application. The roll-out of two competitor strobilurins impacted Syngentas particularly high share in this sector. As a result of these factors, sales of ACANTO® and AMISTAR ® were lower in Europe although AMISTAR® continued to grow in the USA and Brazil. Growth of SCORE® in western Europe and RIDOMIL® in the USA, largely offset lower sales of TILT® and other smaller products.
Insecticides: major brands ACTARA ®, FORCE®, KARATE® , PROCLAIM®, VERTIMEC®
Excluding the impact of range rationalization, insecticides sales were up three percent. ACTARA ® continued to grow strongly across most markets, achieving sales of $61 million. FORCE® sales increased in the USA due to high corn rootworm infestation and PROCLAIM® continued to progress in the Japanese vegetable market. KARATE® sales were slightly down, with growth in NAFTA offset by reductions in Asia.
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 4 OF 23
Professional Products: major brands CRUISER ®, DIVIDEND®, HERITAGE® , ICON®, MAXIM®
Excluding the impact of range rationalization, professional products sales were up four percent. Seed Treatment sales continued to grow strongly driven by growth of CRUISER® (sales totaling $51 million) particularly in North America. Sales of Turf and Ornamentals were lower largely due to reduced early season demand in the USA although sales in Japan showed encouraging growth. First sales of IMPASSE, the innovative termite barrier, were made in the USA.
Half Year | Growth | 2nd Quarter | Growth | |||||||||||||||||
|
|
|
|
|||||||||||||||||
Regional | 2003 $m |
2002 $m |
Actual % |
CER % |
Ex
RR (CER) % |
2003 $m |
2002 $m |
Actual % |
CER % |
Ex
RR (CER) % |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Europe, Africa & Middle East | 1335 | 1218 | +10 | - 8 | - 4 | 665 | 609 | +9 | - 7 | - 3 | ||||||||||
NAFTA | 1345 | 1378 | - 2 | - 3 | - 2 | 783 | 831 | - 6 | - 6 | - 6 | ||||||||||
Latin America | 243 | 210 | +16 | +16 | +17 | 133 | 114 | +17 | +17 | +18 | ||||||||||
Asia Pacific | 447 | 450 | - 1 | - 8 | - 4 | 219 | 230 | - 5 | -10 | - 5 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total | 3370 | 3256 | +4 | - 4 | - 2 | 1800 | 1784 | +1 | - 6 | - 3 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales in Europe, Africa and the Middle East were eight percent lower; ex range rationalization four percent lower. Broad-based growth was achieved in southern Europe, notably in Spain and Italy, capitalizing on strong early demand; this was insufficient to offset a decline in northern Europe largely due to dry conditions and new competitor strobilurins. Eastern European sales made encouraging progress in the second quarter.
In NAFTA sales were up strongly in Canada, more than offsetting delays in Mexico following price increases implemented earlier in the year. Resistance to following competitor discounting in two product areas led to reduced sales in the USA in the second quarter: TOUCHDOWN® IQ® maintained premium pricing in the glyphosate market, while DUAL®/BICEP® MAGNUM was affected in the highly competitive corn selective herbicide market. This was partly offset by growth in CALLISTO®/LUMAX, FORCE® and seed treatments.
Sales in Latin America recovered strongly. Brazil benefited from the program to align sales with consumption and reduce distributor stocks to a sustainable level. Business quality improved markedly through rigorous pricing and credit management; this strategy has resulted in market share gains with a positive outlook for further growth. Argentina has continued to build on its new business model, with sales more than doubling while remaining on secure terms.
In Asia Pacific sales were lower largely due to market decline in Korea combined with channel de-stocking and competitor pressure in China. Sales in Japan were broadly flat; in Australia growth was achieved following some rainfall after prolonged drought.
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 5 OF 23
Except where stated, all narrative in this section refers to the half year. Percentage growth rates are at CER, see Note 4, page 13.
Half Year | Growth | 2nd Quarter | Growth | |||||||||||||||||
2003 | 2002 | Actual | CER | Ex RR (CER) | 2003 | 2002 | Actual | CER | Ex RR (CER) | |||||||||||
Product line | $m | $m | % | % | % | $m | $m | % | % | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Field Crops | 430 | 381 | +13 | +2 | +2 | 156 | 141 | +11 | +3 | +3 | ||||||||||
Vegetables & Flowers | 305 | 265 | +15 | +3 | +3 | 150 | 133 | +12 | +1 | +1 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total | 735 | 646 | +14 | +3 | +3 | 306 | 274 | +11 | +2 | +2 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Field Crops: major brands NK® corn, NK® oilseeds, HILLESHÖG® sugar beet
Sales of NK® corn in the USA increased strongly following the launch of 14 premium priced new hybrids and benefited from changes to distributor arrangements. Oilseeds sales were up strongly primarily due to high growth in sunflowers in Europe, with anticipated market share gains. Sales of HILLESHÖG® sugar beet were lower in NAFTA and Europe in declining markets.
Sales of GM product accounted for 18 percent of total Seeds sales.
Vegetables and Flowers: major brands S&G® vegetables, ROGERS® vegetables, S&G® flowers
Sales of S&G® vegetables continued to grow with particularly strong results from tomatoes in Europe; growth was offset by lower sales in the USA and Korea.
The development of New Produce Network in the USA has continued with roll-out in 900 outlets; this will further enhance business focus on the fresh produce sector.
New product introductions underpinned sales of S&G® flowers in Europe and the USA.
Half Year | Growth | 2nd Quarter | Growth | |||||||||||||||||
2003 | 2002 | Actual | CER | Ex
RR (CER) |
2003 | 2002 | Actual | CER | Ex
RR (CER) |
|||||||||||
Regional | $m | $m | % | % | % | $m | $m | % | % | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Europe, Africa & Middle East | 394 | 316 | +25 | +4 | +4 | 150 | 119 | +26 | +5 | +5 | ||||||||||
NAFTA | 286 | 270 | +6 | +6 | +6 | 115 | 113 | +2 | +1 | +1 | ||||||||||
Latin America | 25 | 33 | -24 | -25 | -25 | 23 | 27 | -13 | -14 | -14 | ||||||||||
Asia Pacific | 30 | 27 | +8 | +1 | +1 | 18 | 15 | +12 | +7 | +7 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total | 735 | 646 | +14 | +3 | +3 | 306 | 274 | +11 | +2 | +2 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales in Europe, Africa and the Middle East increased due to strong performances in vegetables, flowers and sunflowers.
In NAFTA increased sales of corn and flowers more than offset declines in sugar beet and vegetables.
Sales reductions in Latin America reflect implementation of a risk management strategy, with sales aligned closer to planting.
In Asia Pacific sales were up slightly with encouraging results in India and Australia.
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 6 OF 23
During the period some $48 million has been realized in Cost of Goods; $12 million from Selling, General and Administrative; and $24 million from Research and Development. Since merger, the total number of employees has been reduced by some 3,000.
CurrencyOngoing restructuring has resulted in a further reduction in the tax rate, for the ongoing business, to 37 percent (December 2002: 39 percent).
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 7 OF 23
Unaudited Half Year Segmental Results (1)
Total Syngenta | 1st
Half 2003 $m |
1st
Half 2002 $m |
CER(2) % |
|||
|
|
|
|
|
|
|
Sales | 4105 | 3902 | - 3 | |||
|
|
|
|
|
|
|
Gross profit | 2185 | 2055 | - 1 | |||
Marketing and distribution | (602) | (549) | - | |||
Research and development | (355) | (336) | + 5 | |||
General and administrative | (318) | (323) | + 4 | |||
|
|
|
|
|
|
|
Operating income | 910 | 847 | + 2 | |||
|
|
|
|
|
|
|
EBITDA | 1165 | 1099 | - | |||
|
|
|
|
|
|
|
EBITDA (%) | 28.4 | 28.2 | ||||
|
|
|
|
|
|
Crop Protection | 1st
Half 2003 $m |
1st
Half 2002 $3m |
CER(2) % |
|||
|
|
|
|
|
|
|
Sales | 3370 | 3256 | - 4 | |||
|
|
|
|
|
|
|
Gross profit | 1799 | 1716 | - 1 | |||
Marketing and distribution | (470) | (433) | - | |||
Research and development | (224) | (206) | + 4 | |||
General and administrative | (274) | (277) | + 3 | |||
Operating income | 831 | 800 | - | |||
EBITDA | 1060 | 1028 | - 2 | |||
EBITDA (%) | 31.4 | 31.6 | ||||
Seeds | 1st
Half 2003 $ m |
1st
Half 2002 $ m |
CER(2) % |
|||
Sales | 735 | 646 | + 3 | |||
Gross profit | 386 | 339 | + 1 | |||
Marketing and distribution | (132) | (116) | - 3 | |||
Research and development | (62) | (57) | + 2 | |||
General and administrative | (35) | (37) | + 13 | |||
Operating income | 157 | 129 | + 5 | |||
EBITDA | 180 | 148 | + 5 | |||
EBITDA (%) | 24.5 | 22.9 | ||||
Plant Science | 1st
Half 2003 $ m |
1st
Half 2002 $ m |
CER(2) % |
||||
Sales | - | - | - | ||||
Gross profit | - | - | - | ||||
Marketing and distribution | - | - | - | ||||
Research and development | (69) | (73) | + 11 | ||||
General and administrative | (9) | (9) | + 2 | ||||
|
|||||||
Operating loss | (78) | (82) | + 10 | ||||
|
|||||||
EBITDA | (75) | (77) | + 8 | ||||
EBITDA (%) | n/a | n/a | |||||
|
(1) | Excluding special items. |
(2) | Growth at constant exchange rates, see Note 4. |
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 8 OF 23
Unaudited Interim Financial Information
The following unaudited interim condensed consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS). A reconciliation to US GAAP has been prepared for US investors.
Unaudited Interim Condensed Consolidated Income Statement
Including Special Items(1) | Special Items | Excluding Special Items | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months to 30 June | 2003 $m |
2002 $ m |
2003 $m |
2002 $m |
2003 $m |
2002 $m |
CER(2) % |
|||||||
Sales | 4105 | 3902 | - | - | 4105 | 3902 | - 3 | |||||||
Cost of goods sold | (1920) | (1847) | - | - | (1920) | (1847) | + 6 | |||||||
Gross profit | 2185 | 2055 | - | - | 2185 | 2055 | - 1 | |||||||
Marketing and distribution | (602) | (549) | - | - | (602) | (549) | - | |||||||
Research and development | (355) | (336) | - | - | (355) | (336) | + 5 | |||||||
General and administrative | (318) | (323) | - | - | (318) | (323) | + 4 | |||||||
Merger and restructuring costs | (81) | (157) | (81) | (157) | - | - | - | |||||||
Operating income | 829 | 690 | (81) | (157) | 910 | 847 | + 2 | |||||||
Associates and joint ventures | (1) | (3) | - | - | (1) | (3) | + 67 | |||||||
Financial expense, net | (68) | (93) | - | - | (68) | (93) | + 21 | |||||||
Income before taxes and | ||||||||||||||
minority interests | 760 | 594 | (81) | (157) | 841 | 751 | + 4 | |||||||
Income tax expense | (289) | (264) | 22 | 37 | (311) | (301) | n/a | |||||||
Income before minority interests | 471 | 330 | (59) | (120) | 530 | 450 | n/a | |||||||
Minority interests | (3) | (2) | - | - | (3) | (2) | n/a | |||||||
Net income | 468 | 328 | (59) | (120) | 527 | 448 | n/a | |||||||
Earnings per share (3) | ||||||||||||||
- basic | $4.61 | $ | 3.23 | $ | (0.58) | $ | (1.19) | $ | 5.19 | $ | 4.42 | |||
- diluted | $4.60 | $ | 3.23 | $ | (0.58) | $ | (1.18) | $ | 5.18 | $ | 4.41 | |||
EBITDA(4) | 1087 | 989 | (78) | (110) | 1165 | 1099 | - |
(1) | The condensed consolidated income statement including special items is prepared in accordance with IFRS. |
(2) | Growth rates are at constant exchange rates, see Note 4. |
(3) | The weighted average number of ordinary shares in issue used to calculate the earnings per share were as follows: for 2003 |
basic EPS 101.5 million and diluted EPS 101.7 million; 2002 basic EPS 101.4 million and diluted EPS 101.6 million. | |
(4) | EBITDA is defined as earnings before interest, tax, minority interests, depreciation, amortization and impairment. Informationconcerning EBITDA has been included as it is used by investors as one measure of an issuers ability to service or incurindebtedness. EBITDA is not a measure of cash liquidity or financial performance under generally accepted accountingprinciples and the EBITDA measures used by Syngenta may not be comparable to other similarly titled measures of othercompanies. EBITDA should not be construed as an alternative to operating income or cash flow as determined in accordancewith generally accepted accounting principles. |
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 9 OF 23
Unaudited Interim Condensed Consolidated Balance Sheet
30
June 2003 $m |
30
June 2002 $m |
31
December 2002 $m |
|||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | 283 | 260 | 232 | ||||
Trade accounts receivable | 2303 | 2589 | 1602 | ||||
Other accounts receivable | 333 | 292 | 243 | ||||
Other current assets | 674 | 494 | 516 | ||||
Inventories | 1633 | 1631 | 1704 | ||||
Total current assets | 5226 | 5266 | 4297 | ||||
Non-current assets | |||||||
Property, plant and equipment | 2307 | 2352 | 2310 | ||||
Intangible assets | 2708 | 2943 | 2813 | ||||
Investments in associates and joint ventures | 98 | 97 | 95 | ||||
Deferred tax assets | 701 | 714 | 666 | ||||
Other financial assets | 404 | 271 | 345 | ||||
Total non-current assets | 6218 | 6377 | 6229 | ||||
Total assets | 11444 | 11643 | 10526 | ||||
Liabilities and Equity | |||||||
Current liabilities | |||||||
Trade accounts payable | (1094) | (1079) | (725) | ||||
Current financial debts | (776) | (1034) | (1207) | ||||
Income taxes payable | (430) | (312) | (210) | ||||
Other current liabilities | (929) | (899) | (794) | ||||
Provisions | (218) | (239) | (222) | ||||
Total current liabilities | (3447) | (3563) | (3158) | ||||
Non-current liabilities | |||||||
Non-current financial debts | (952) | (1238) | (925) | ||||
Deferred tax liabilities | (1158) | (1283) | (1098) | ||||
Provisions | (923) | (894) | (915) | ||||
Total non-current liabilities | (3033) | (3415) | (2938) | ||||
Total liabilities | (6480) | (6978) | (6096) | ||||
Minority interests | (62) | (78) | (80) | ||||
Total shareholders equity | (4902) | (4587) | (4350) | ||||
Total liabilities and equity | (11444) | (11643) | (10526) | ||||
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 10 OF 23
Unaudited Interim Condensed Consolidated Cash Flow Statement
For the six months to 30 June | 2003 $m |
2002 $m |
|||
Operating income | 829 | 690 | |||
Reversal of non-cash items; | |||||
Depreciation, amortization and impairment on: | |||||
Property, plant and equipment | 136 | 176 | |||
Intangible assets | 123 | 127 | |||
Loss/(Gain) on disposal of fixed assets | (46) | (27) | |||
Charges in respect of provisions | 216 | 188 | |||
Cash (paid)/received in respect of; | |||||
Interest and other financial receipts | 38 | 40 | |||
Interest and other financial payments | (119) | (189) | |||
Taxation | (23) | (148) | |||
Merger and restructuring costs | (104) | (107) | |||
Other provisions | (74) | (53) | |||
Cash flow before working capital changes | 976 | 697 | |||
Change in net current assets and other operating cash flows | (154) | (148) | |||
Cash flow from operating activities | 822 | 549 | |||
Additions to property, plant and equipment | (88) | (65) | |||
Proceeds from disposals of property, plant and equipment | 10 | 34 | |||
Purchase of intangibles, investments in associates and other financial assets | (24) | (138) | |||
Proceeds from disposals of intangible and financial assets | 5 | 3 | |||
Proceeds from business divestments | (1) | 10 | |||
Acquisition of minorities | (29) | - | |||
Cash flow (used for)/from investing activities | (127) | (156) | |||
Increases in third party interest-bearing debt | - | 168 | |||
Repayment of third party interest-bearing debt | (587) | (543) | |||
Dividends paid to group shareholders | (65) | (48) | |||
Dividends paid to minorities | (4) | (3) | |||
Cash flow used for financing activities | (656) | (426) | |||
Net effect of currency translation on cash and cash equivalents | 12 | 5 | |||
Net change in cash and cash equivalents | 51 | (28) | |||
Cash and cash equivalents at the beginning of the period | 232 | 288 | |||
Cash and cash equivalents at the end of the period | 283 | 260 | |||
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 11 OF 23
Unaudited Interim Condensed Consolidated Statement of Changes in Equity
Total
equity $m |
|||
31 December 2001 | 4086 | ||
Net income | 328 | ||
Unrealized holding gains/(losses) on available for sale financial assets | (21) | ||
Unrealized gains/(losses) on derivatives designated as cash flow hedges | 34 | ||
Income tax (charged)/credited to equity | (4) | ||
Dividends paid to group shareholders | (48) | ||
Foreign currency translation effects | 212 | ||
30 June 2002 | 4587 | ||
31 December 2002 | 4350 | ||
Net income | 468 | ||
Unrealized holding gains/(losses) on available for sale financial assets | 14 | ||
Unrealized gains/(losses) on derivatives designated as cash flow hedges | 14 | ||
Income tax (charged)/credited to equity | 16 | ||
Acquisition of minority interests | (5) | ||
Dividends paid to group shareholders | (65) | ||
Foreign currency translation effects | 110 | ||
30 June 2003 | 4902 | ||
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 12 OF 23
Notes to the Unaudited Interim Financial Information
Note 1: Basis of Preparation
Nature of operations: Syngenta AG (Syngenta) is a world leading crop protection and seeds business that is engaged in the discovery, development, manufacture and marketing of a range of agricultural products designed to improve crop yields and food quality.
Basis of presentation and accounting policies: The condensed consolidated financial statements for the six months ended 30 June 2003 are prepared in accordance with International Financial Reporting Standards (IFRS), which comprise standards and interpretations approved by the International Accounting Standards Board (IASB), and International Accounting Standards and Standing Interpretations Committee interpretations approved by the International Accounting Standards Committee (IASC) that remain in effect. The condensed consolidated financial statements have been prepared in accordance with our policies as set out in the 2002 Financial Report, applied consistently. These principles differ in certain significant respects from generally accepted accounting principles in the United States (US GAAP). Application of US GAAP would have affected shareholders net income and equity for the six months ended 30 June 2002 and 2003 as detailed in Note 11.
The consolidated financial statements are presented in United States dollars ($) as this is the major trading currency of the company.
The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimated.
Note 2: New Accounting Standards - IFRS
No new IFRS accounting pronouncements were adopted in the six months ended 30 June 2003. The effect of adoption of new US GAAP accounting pronouncements is described in Note 12 below.
Note 3: Changes in the Scope of Consolidation
On 28 January 2003 additional shares were acquired in Syngenta India Limited increasing Syngenta's shareholding to 84% from 51%. The acquisition was accounted for under the purchase method at a cost of $29 million. Goodwill of $6 million was recognized on this transaction and will be amortized over a period of 10 years. Goodwill amortization is included in general and administrative expenses on the consolidated income statement.
Note 4: Constant Exchange Rates
In this report results from one period to another period are compared using constant exchange rates (CER) where appropriate. To present that information, current period results for entities reporting in currencies other than US dollars are converted into US dollars at the prior period's exchange rates, rather than at the exchange rates for the current year. The CER presentation indicates the underlying business performance before taking into account currency exchange fluctuations. See Note 6 for information on average exchange rates in 2003 and 2002.
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 13 OF 23
Note 5: Sales Excluding Range Rationalization (Ex RR)
Following the formation of Syngenta, Crop Protection has set out to improve business quality and create value through the rationalization and modernization of the product portfolio. From 121 active ingredients (AIs) at the time of the merger, plans are in place to reduce the portfolio to 76 AIs and the range had been reduced to 89 AIs by the end of 2002. In addition, various third party products previously formulated and distributed by Syngenta but generating lower levels of profitability have been exited. Sales growth rates excluding rationalization impact has been calculated by excluding the sales decline between current year and prior period caused by these phase-out products, at constant exchange rates.
Note 6: Principal Currency Translation Rates
As an international business selling in over 100 countries, with major manufacturing and R&D facilities in Switzerland, the UK and the USA, movements in currencies impact business performance. The principal currencies and adopted exchange rates against the US dollar used in preparing the financial statements contained in this communication were as follows:
Average | Average | Period end | Period end | |||||
1st Half 2003 | 1st Half 2002 | 30 June 2003 | 30 June 2002 | |||||
|
|
|
|
|
|
|
|
|
Swiss franc. CHF | 1.35 | 1.66 | 1.36 | 1.48 | ||||
Pound sterling. GBP | 0.62 | 0.70 | 0.61 | 0.65 | ||||
Yen. JPY | 118.77 | 130.47 | 119.94 | 118.92 | ||||
Euro. EUR | 0.91 | 1.13 | 0.88 | 1.01 | ||||
Brazilian real. BRL | 3.31 | 2.39 | 2.88 | 2.82 | ||||
|
|
|
|
|
|
|
|
The above average rates are an average of the monthly rates used to prepare the condensed consolidated income and cash flow statements. The period end rates were used for the preparation of the condensed consolidated balance sheets.
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 14 OF 23
Note 7a: Unaudited Half Year Product Line and Regional Sales
1st Half 2003 | 1st Half 2002 | Actual | CER (1) | Ex RR (2) | ||||||
Syngenta | $m | $m | % | % | % | |||||
|
|
|
|
|
|
|
|
|
|
|
Crop Protection | 3370 | 3256 | + 4 | - 4 | - 2 | |||||
Seeds | 735 | 646 | + 14 | + 3 | + 3 | |||||
|
|
|
|
|
|
|
|
|
|
|
Total | 4105 | 3902 | + 5 | - 3 | - 1 | |||||
|
|
|
|
|
|
|
|
|
|
|
Crop Protection | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Product line | ||||||||||
Selective herbicides | 1187 | 1125 | + 5 | - 1 | - | |||||
Non-selective herbicides | 364 | 381 | - 4 | - 9 | - 9 | |||||
Fungicides | 898 | 871 | + 3 | - 8 | - 6 | |||||
Insecticides | 506 | 480 | + 5 | - 2 | + 3 | |||||
Professional products | 328 | 304 | + 8 | + 3 | + 4 | |||||
Others | 87 | 95 | - 8 | - 21 | - 11 | |||||
|
|
|
|
|
|
|
|
|
|
|
Total | 3370 | 3256 | + 4 | - 4 | - 2 | |||||
|
|
|
|
|
|
|
|
|
|
|
Regional | ||||||||||
Europe, Africa and Middle East | 1335 | 1218 | + 10 | - 8 | - 4 | |||||
NAFTA | 1345 | 1378 | - 2 | - 3 | - 2 | |||||
Latin America | 243 | 210 | + 16 | + 16 | + 17 | |||||
Asia Pacific | 447 | 450 | - 1 | - 8 | - 4 | |||||
|
|
|
|
|
|
|
|
|
|
|
Total | 3370 | 3256 | + 4 | - 4 | - 2 | |||||
|
|
|
|
|
|
|
|
|
|
|
Seeds | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Product line | ||||||||||
Field Crops | 430 | 381 | + 13 | + 2 | + 2 | |||||
Vegetables and Flowers | 305 | 265 | + 15 | + 3 | + 3 | |||||
|
|
|
|
|
|
|
|
|
|
|
Total | 735 | 646 | + 14 | + 3 | + 3 | |||||
|
|
|
|
|
|
|
|
|
|
|
Regional | ||||||||||
Europe, Africa and Middle East | 394 | 316 | + 25 | + 4 | + 4 | |||||
NAFTA | 286 | 270 | + 6 | + 6 | + 6 | |||||
Latin America | 25 | 33 | - 24 | - 25 | - 25 | |||||
Asia Pacific | 30 | 27 | + 8 | + 1 | + 1 | |||||
|
|
|
|
|
|
|
|
|
|
|
Total | 735 | 646 | + 14 | + 3 | + 3 | |||||
|
|
|
|
|
|
|
|
|
|
(1) | Growth at constant exchange rates, see Note 4, |
(2) | Growth at constant exchange rates excluding the effects of range rationalization, see Note 5. |
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 15 OF 23
Note 7b: Unaudited Second Quarter Product Line and Regional Sales
2nd Quarter 2003 | 2nd Quarter 2002 | Actual | CER(1) | Ex RR (2) | ||||||
Syngenta | $m | $m | % | % | % | |||||
|
|
|
|
|
|
|
|
|
|
|
Crop Protection | 1800 | 1784 | + 1 | - 6 | - 3 | |||||
Seeds | 306 | 274 | + 11 | + 2 | + 2 | |||||
|
|
|
|
|
|
|
|
|
|
|
Total | 2106 | 2058 | + 2 | - 5 | - 3 | |||||
|
|
|
|
|
|
|
|
|
|
|
Crop Protection | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Product line | ||||||||||
Selective herbicides | 622 | 591 | + 5 | - 1 | - | |||||
Non-selective herbicides | 218 | 230 | - 5 | - 9 | - 9 | |||||
Fungicides | 474 | 473 | - | - 9 | - 8 | |||||
Insecticides | 288 | 286 | + 1 | - 5 | + 1 | |||||
Professional products | 159 | 154 | + 3 | - 2 | - | |||||
Others | 39 | 50 | - 20 | - 27 | - 12 | |||||
|
|
|
|
|
|
|
|
|
|
|
Total | 1800 | 1784 | + 1 | - 6 | - 3 | |||||
|
|
|
|
|
|
|
|
|
|
|
Regional | ||||||||||
Europe, Africa and Middle East | 665 | 609 | + 9 | - 7 | - 3 | |||||
NAFTA | 783 | 831 | - 6 | - 6 | - 6 | |||||
Latin America | 133 | 114 | + 17 | + 17 | + 18 | |||||
Asia Pacific | 219 | 230 | - 5 | - 10 | - 5 | |||||
|
|
|
|
|
|
|
|
|
|
|
Total | 1800 | 1784 | + 1 | - 6 | - 3 | |||||
|
|
|
|
|
|
|
|
|
|
|
Seeds | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
Product line | ||||||||||
Field Crops | 156 | 141 | + 11 | + 3 | + 3 | |||||
Vegetables and Flowers | 150 | 133 | + 12 | + 1 | + 1 | |||||
|
|
|
|
|
|
|
|
|
|
|
Total | 306 | 274 | + 11 | + 2 | + 2 | |||||
|
|
|
|
|
|
|
|
|
|
|
Regional | ||||||||||
Europe, Africa and Middle East | 150 | 119 | + 26 | + 5 | + 5 | |||||
NAFTA | 115 | 113 | + 2 | + 1 | + 1 | |||||
Latin America | 23 | 27 | - 13 | - 14 | - 14 | |||||
Asia Pacific | 18 | 15 | + 12 | + 7 | + 7 | |||||
|
|
|
|
|
|
|||||
Total | 306 | 274 | + 11 | + 2 | + 2 | |||||
|
|
|
|
|
|
|
|
|
|
(1) | Growth at constant exchange rates, see Note 4 |
(2) | Growth at constant exchange rates excluding the effects of range rationalization, see Note 5. |
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 16 OF 23
Note 8: Impact of Special Items, net
1st Half 2003 | 1st Half 2002 | |||
$m | $m | $m | $m | |
|
|
|
|
|
Income statement charge | ||||
Merger integration costs | (8) | (10) | ||
Restructuring costs: | ||||
|
|
|||
Write-off or impairment of property, plant & equipment | (3) | (47) | ||
Non-cash pension restructuring charges | - | (12) | ||
Cash costs | (111) | (90) | ||
|
|
|||
Total | (114) | (149) | ||
Gains from mandated product disposals | 2 | 2 | ||
Gain on sale of technology & intellectual property license | 39 | - | ||
|
|
|
|
|
Total special items, net | (81) | (157) | ||
|
|
|
|
|
Special items are material items that management regards as requiring separate disclosure to provide a more thorough understanding of business performance.
Merger integration costs are the costs associated with establishing the operations of Syngenta, which was formed from the merger of Novartis agribusiness and Zeneca agrochemicals business in November 2000.
Restructuring costs are the costs of implementing the synergy programs following the formation of Syngenta.
In 2003 Syngenta signed a research agreement with Diversa Corporation ("Diversa"), under which Diversa acquired an exclusive, royalty-free perpetual license for technology and intellectual property in the pharmaceutical field in exchange for stock and warrants in Diversa. Following completion of this transaction Syngenta closed the Torrey Mesa Research Institute, Syngenta's facility in La Jolla, California. Costs relating to the closure are included in restructuring costs.
The non-cash pension restructuring charges represent those direct effects of restructuring initiatives on defined benefit pension plans, for which there is no corresponding identifiable cash payment. Where identifiable cash payments to pension funds are required to provide incremental pension benefits for employees leaving service as a result of restructuring, the amounts involved have been included within cash costs.
The post-tax impact of special items reduced diluted earnings per share by $0.58 to $4.60 during 2003 (by $1.18 to $3.23 in 2002).
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 17 OF 23
Note 9a: Reconciliation of EBITDA to Net Income
1st Half 2003 | 1st Half 2002 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
||
Including | Excluding | Including | Excluding | |||||||||
Special | Special | Special | Special | Special | Special | |||||||
Items | Items | Items | Items | Items | Items | |||||||
$m | $m | $m | $m | $m | $m | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income | 468 | (59) | 527 | 328 | (120) | 448 | ||||||
Minority interests | 3 | - | 3 | 2 | - | 2 | ||||||
Income tax expense | 289 | (22) | 311 | 264 | (37) | 301 | ||||||
Financial expense, net | 68 | - | 68 | 93 | - | 93 | ||||||
Depreciation, amortization and impairment | 259 | 3 | 256 | 302 | 47 | 255 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA | 1087 | (78) | 1165 | 989 | (110) | 1099 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Note 9b: Reconciliation of Segment EBITDA to Segment Operating Income
1st Half 2003 | 1st Half 2002 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
||
Including | Excluding | Including | Excluding | |||||||||
Special | Special | Special | Special | Special | Special | |||||||
Items | Items | Items | Items | Items | Items | |||||||
Crop Protection | $m | $m | $m | $m | $m | $m | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income | 750 | (81) | 831 | 643 | (157) | 800 | ||||||
Loss from associates | (2) | - | (2) | (3) | - | (3) | ||||||
Depreciation, amortization and impairment | 234 | 3 | 231 | 278 | 47 | 231 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA | 982 | (78) | 1060 | 918 | (110) | 1028 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Seeds | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income | 157 | - | 157 | 129 | - | 129 | ||||||
Income from associates | 1 | - | 1 | - | - | - | ||||||
Depreciation, amortization and impairment | 22 | - | 22 | 19 | - | 19 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA | 180 | - | 180 | 148 | - | 148 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant Science | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Loss | (78) | - | (78) | (82) | - | (82) | ||||||
Loss from associates | - | - | - | - | - | - | ||||||
Depreciation, amortization and impairment | 3 | - | 3 | 5 | - | 5 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA | (75) | - | (75) | (77) | - | (77) |
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 18 OF 23
Note 10a: Net Debt Reconciliation
Net debt comprises total debt net of related hedging derivatives and cash and cash equivalents. Net debt is not a measure of financial position under generally accepted accounting principles and the net debt measure used by Syngenta may not be comparable to the similarly titled measure of other companies. Net debt has been included as it is used by many investors as a useful measure of financial position and risk. The following table provides a reconciliation of movements in net debt during the period:
2003 | 2002 | |||
$m | $m | |||
|
|
|
|
|
Opening balance at 1 January | 1671 | 2219 | ||
Acquisitions and disposals | - | - | ||
Other non-cash items | (44) | (22) | ||
Foreign exchange effect on debt | 74 | (12) | ||
Sale of Treasury Stock | - | - | ||
Dividends paid to group shareholders | 65 | 48 | ||
Dividends paid to minorities | 4 | 3 | ||
Free cash flow | (707) | (398) | ||
|
|
|
|
|
Closing balance as at 30 June | 1063 | 1838 | ||
|
|
|
|
|
Constituents of closing balance; | ||||
Cash and cash equivalents | (283) | (260) | ||
Current financial debts | 776 | 1034 | ||
Non-current financial debts | 952 | 1238 | ||
Financing-related derivatives (1) | (382) | (174) | ||
|
|
|
|
|
Closing balance at 30 June | 1063 | 1838 | ||
(1) Included within other current assets. |
Note 10b: Free Cash Flow
Free cash flow comprises cash flow after operating activities, investing activities, taxes and operational financing activities, but prior to capital financing activities such as drawdown or repayment of debt, dividends paid to Syngenta Group shareholders, share buyback and other equity movements. Free cash flow is not a measure of financial performance under generally accepted accounting principles and the free cash flow measure used by Syngenta may not be comparable to similarly titled measures of other companies. Free cash flow has been included as it is used by many investors as a useful supplementary measure of cash generation.
1st Half | 1st Half | |||
2003 | 2002 | |||
$m | $m | |||
Cash flow from operating activities | 822 | 549 | ||
Cash flow (used for)/from investing activities | (127) | (156) | ||
|
|
|
||
Free cash flow, pre-foreign exchange effect | 695 | 393 | ||
Foreign exchange effect on cash and cash equivalents | 12 | 5 | ||
|
|
|
||
Free cash flow | 707 | 398 | ||
|
|
|
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 19 OF 23
Note 11: Reconciliation to US GAAP from the Interim Condensed Consolidated Financial Statements
The condensed consolidated financial statements have been prepared in accordance with IFRS which, as applied by Syngenta, differs in certain significant respects from US GAAP. The effects of the application of US GAAP to net income and equity are set out in the tables below:
2003 | 2002 | |||||
Net income (for the six months ended 30 June) | $m | $m | ||||
|
|
|
|
|||
Net income/(loss) under IFRS | 468 | 328 | ||||
US GAAP adjustments: | ||||||
Purchase accounting: | ||||||
Zeneca agrochemicals | 21 | 25 | ||||
Other acquisitions | (33) | (47) | ||||
Impairment losses | - | - | ||||
Restructuring charges | 45 | - | ||||
Pension provisions (including post-retirement benefits) | - | (4) | ||||
Stock-based compensation | 1 | - | ||||
Deferred taxes on unrealized profit in inventory | (13) | (25) | ||||
Capitalized costs, less disposals and depreciation | 3 | - | ||||
Deferred tax effect on US GAAP adjustments | (4) | 7 | ||||
|
|
|
|
|
|
|
Net income under US GAAP | 488 | 284 | ||||
|
|
|
|
|
|
|
Weighted average number of ordinary shares in issue - basic | 101.5 | 101.4 | ||||
Weighted average number of ordinary shares in issue - diluted | 101.7 | 101.6 | ||||
|
|
|
|
|||
Earnings per Share under US GAAP (basic) | $ | 4.81 | $ | 2.80 | ||
|
|
|
|
|
|
|
Earnings per Share under US GAAP (diluted) | $ | 4.80 | $ | 2.80 | ||
|
|
|
|
|
|
2003 | 2002 | |||
Equity (as at 30 June) | $m | $m | ||
|
|
|
|
|
Equity under IFRS | 4902 | 4587 | ||
US GAAP adjustments: | ||||
Purchase accounting: | ||||
Zeneca agrochemicals | (461) | (485) | ||
Other acquisitions | 898 | 1051 | ||
Impairment losses | 23 | - | ||
Restructuring charges | 36 | - | ||
Pension provisions (including post-retirement benefits) | (95) | (6) | ||
Stock-based compensation | - | - | ||
Deferred taxes on unrealized profit in inventory | (58) | (52) | ||
Capitalized costs, less disposals and depreciation | 29 | 29 | ||
Deferred tax effect on US GAAP adjustments | (177) | (243) | ||
|
|
|
|
|
Equity under US GAAP | 5097 | 4881 | ||
|
|
|
|
For the six months ended 30 June 2003, the net income under IFRS was $468 million, compared to a net income of $488 million under US GAAP.
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 20 OF 23
The differences for purchase accounting result from the application of different purchase accounting requirements under IFRS and US GAAP to business combinations completed in prior periods, and the different subsequent accounting for goodwill. The different IFRS and US GAAP purchase accounting requirements which applied when previous business combinations were completed, resulted in different balance sheet values for goodwill and intangible assets related to those acquisitions. For intangible assets, this has led to different amortization charges in each subsequent accounting period, including 2002 and 2003. Also, as Syngenta adopted SFAS No. 142 Goodwill and Intangible Assets, as of 1 January 2002, it ceased to record goodwill amortization for US GAAP from that date. The difference of $21 million arising in pre-tax income in respect of purchase accounting for Zeneca agrochemicals principally represents the goodwill amortization expense recorded under IFRS. The difference of $(33) million in pre-tax income in respect of other acquisitions mainly arises because the Sandoz and Ciba-Geigy merger was accounted for as a uniting of interests under IFRS. For US GAAP the merger was accounted for as a purchase, including recognition and subsequent amortization of purchased product rights.
The difference of $45 million in pre-tax income in respect of restructuring provisions mainly represents employee termination costs which have been recorded under IFRS, but have not been recognized for US GAAP because the employees affected will continue to work beyond the minimum retention period stipulated by SFAS No.146. These costs will be recognized for US GAAP in future periods as the employees complete their remaining service.
The difference arising in shareholders' equity for pension provisions at 30 June 2003 includes $94 million which was directly charged to US GAAP shareholders' equity in 2002, due to the recent decline in value of pension assets. US GAAP, unlike IFRS, requires provisions to be at least equal to the unfunded pension liability for each pension plan on an accumulated benefit basis. This adjustment did not affect cash or earnings.
Note 12: New US GAAP Accounting Pronouncements
SFAS No. 143, Accounting for Asset Retirement Obligations, was adopted by Syngenta with effect from 1 January 2003 and did not have a material effect on the financial statements.
SFAS No. 146, Accounting for Costs Associated with Exit and Disposal Activities, was adopted by Syngenta with effect from 1 January 2003 and applies to exit and disposal activities initiated after 31 December 2002. Therefore it had no effect on the opening balance of consolidated retained earnings at 1 January 2003. SFAS No. 146 superseded EITF 94-3. Restructuring costs of $38 million, which would have been recognized in net income for the six months ended 30 June 2003 had EITF 94-3 still been in force, will be recognized in later periods in accordance with SFAS No. 146.
The initial recognition and initial measurement provisions of FASB Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, was adopted by Syngenta with effect from 1 January 2003, and did not have a material effect on the financial statements.
FASB Interpretation No. 46, Consolidation of Variable Interest Entities, was adopted by Syngenta with effect from 1 January 2003 and had no effect on the scope of consolidation or on the financial statements.
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 21 OF 23
Announcements and Meetings | |
|
|
Third quarter trading statement 2003 | 22 October 2003 |
Announcement of full year results 2003 | 11 February 2004 |
AGM and first quarter trading statement 2004 | 27 April 2004 |
Announcement of half year results 2004 | 29 July 2004 |
Glossary and Trademarks | |
All product or brand names included in this results statement are trademarks of, or licensed to, a Syngenta group company. For simplicity, sales are reported under the lead brand names, shown below, whereas some compounds are sold under several brand names to address separate market niches. | |
Selective Herbicides | |
APIRO® | novel grass weed herbicide for rice |
BICEP® MAGNUM | broad spectrum pre-emergence herbicide for corn and sorghum |
CALLISTO® | novel herbicide for flexible use on broad-leaved weeds for corn |
DUAL® MAGNUM | grass weed killer for corn and soybeans |
ENVOKE® | novel low-dose herbicide for cotton and sugar cane |
FLEX® | broad spectrum broad-leaf weed herbicide for soybeans |
FUSILADE® | grass weed killer for broad-leaf crops |
LUMAX TM | Unique season-long grass and broad leaf weed control |
TOPIK® | post-emergence grass weed killer for wheat |
Non-selective Herbicides | |
GRAMOXONE® | rapid, non-systemic burn-down of vegetation |
TOUCHDOWN ® | systemic total vegetation control |
TOUCHDOWN ® IQ® | improved TOUCHDOWN® |
Fungicides | |
ACANTO® | second-generation strobilurin with particular advantages in early cereal applications |
AMISTAR® | broad spectrum strobilurin for use on multiple crops |
BRAVO® | broad spectrum fungicide for use on multiple crops |
RIDOMIL GOLD ® | systemic fungicide for use in vines, potatoes and vegetables |
SCORE® | triazole fungicide for use in vegetables, fruits and rice |
TILT® | broad spectrum triazole for use in cereals, bananas and peanuts |
UNIX ® | cereal and vine fungicide with unique mode of action |
Insecticides | |
ACTARA® | second-generation neonicotinoid for controlling foliar and soil pests in multiple crops |
FORCE® | unique pyrethroid controlling soil pests in corn |
KARATE ® | foliar pyrethroid offering broad spectrum insect control |
PROCLAIM® | novel, low-dose insecticide for controlling lepidoptera in vegetables and cotton |
VERTIMEC® | acaricide for use in fruits, vegetables and cotton |
Professional Products | |
AVID® | acaricide for ornamentals |
BARRICADE® | pre-emergence crabgrass herbicide for turf |
CRUISER® | novel broad spectrum seed treatment - neonicotinoid insecticide |
DIVIDEND® | triazole seed treatment fungicide |
HERITAGE® | strobilurin turf fungicide |
ICON® | public health insecticide |
IMPASSE | termite barrier |
MAXIM® | broad spectrum seed treatment fungicide |
Field Crops | |
NK® | global brand for corn, oilseeds and other field crops |
HILLESHÖG® | global brand for sugar beet |
Vegetables and Flowers | |
S&G® vegetables | leading brand in Europe, Africa and Asia |
S&G® flowers | global brand for seeds and young plants |
ROGERS® vegetables | leading brand throughout the Americas |
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 22 OF 23
Addresses for Correspondence
UK Registrar for non- | Swedish Securities | ||
Swiss Depositary | CREST account holders | Depositary for ADRs | Register Center |
|
|
|
|
SEGA Aktienregister AG | Lloyds TSB Registrars | The Bank of New York | VPC AB |
P.O.Box | The Causeway | Shareholder Relations | Box 7822 |
CH-4601 Olten | Worthing | PO Box 11258 | S-103 97 Stockholm |
West Sussex | Church Street Station | Sweden | |
BN99 6DA | New York, NY 10286 | ||
Tel: +41 (0)62 205 3695 | Tel: +44 (0)1903 502541 | Tel: +1 (212) 815 6917 | Tel: +46 (0)8 402 9000 |
Registered Office | |||
Syngenta AG | |||
Schwarzwaldallee 215 | |||
4058 Basel | |||
Switzerland | |||
Tel: +41 (0)61 323 1111 |
Cautionary
Statement Regarding Forward-Looking Statements This document contains forward-looking statements, which can be identified by terminology such as expect, would, will, potential, plans, prospects, estimated, aiming, on track and similar expressions. Such statements may be subject to risks and uncertainties that could cause the actual results to differ materially from these statements. We refer you to Syngenta's publicly available filings with the US Securities and Exchange Commission for information about these and other risks and uncertainties. Syngenta assumes no obligation to update forward-looking statements to reflect actual results, changed assumptions or other factors. This document does not constitute, or form part of, any offer or invitation to sell or issue, or any solicitation of any offer, to purchase or subscribe for any ordinary shares in Syngenta AG, or Syngenta ADSs, nor shall it form the basis of, or be relied on in connection with, any contract therefore. |
SYNGENTA HALF YEAR RESULTS 2003 / PAGE 23 OF 23