As filed with the Securities and Exchange Commission on October 2, 2003

                                              Securities Act File No. 333-107578
                                       Investment Company Act File No. 811-04875

================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                             ----------------------

                                    FORM N-2

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                          Pre-Effective Amendment No. 1                      [X]
                          Post-Effective Amendment No.                       [ ]
                                     and/or
                        REGISTRATION STATEMENT UNDER THE
                         INVESTMENT COMPANY ACT OF 1940
                                Amendment No. 27                             [X]

                             ----------------------


                             Royce Value Trust, Inc.
               (Exact Name of Registrant as Specified In Charter)


                             ----------------------

              1414 Avenue of the Americas, New York, New York 10019
                    (Address of Principal Executive Offices)
                                 (800) 221-4268
              (Registrant's Telephone Number, including Area Code)

                           Charles M. Royce, President
                             Royce Value Trust, Inc.
                           1414 Avenue of the Americas
                            New York, New York 10019
                     (Name and Address of Agent for Service)

                             ----------------------

                                   Copies to:



                                                                          
     Frank P. Bruno, Esq.                    John E. Denneen, Esq.                 Cynthia G. Cobden, Esq.
Sidley Austin Brown & Wood LLP              Royce Value Trust, Inc.             Simpson Thacher & Bartlett LLP
      787 Seventh Avenue                  1414 Avenue of the Americas                425 Lexington Avenue
   New York, New York 10019                New York, New York 10019                New York, New York 10017


                             ----------------------
                  Approximate Date of Proposed Public Offering:
 As soon as practicable after the effective date of this Registration Statement.

                             ----------------------
If any of the securities being registered on this form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, as amended (the "Securities Act"), other than securities offered only in
connection with dividend or interest reinvestment plans, check the following
box. [  ]





                          CALCULATION OF REGISTRATION FEE UNDER THE SECURITIES ACT OF 1933
======================================================================================================================

                                                                            Proposed       Proposed
                                                                             Maximum       Maximum         Amount
                                                               Amount       Offering      Aggregate          of
                                                               Being        Price Per      Offering     Registration
          Title of Securities Being Registered             Registered (1)   Unit (1)       Price(1)        Fee(2)
----------------------------------------------------------------------------------------------------------------------
                                                                                                
                                                              8,800,000     $25.00       $220,000,000       $17,798
   % Cumulative Preferred Stock ($.001 par value)......         shares

======================================================================================================================


(1) Estimated solely for the purpose of calculating the registration fee.

(2) $81 was previously paid in connection with the Registrant's initial
registration statement filed with the Securities and Exchange Commission (the
"Commission") on August 1, 2003. $17,717 was transmitted to the Commission's
designated lockbox at Mellon Bank in Pittsburgh, PA in connection with this
filing.

                               -------------------

      THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE
       OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE
       REGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES
      THAT THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN
       ACCORDANCE WITH SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL
        THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS
         THE SECURITIES AND EXCHANGE COMMISSION, ACTING PURSUANT TO SAID
                          SECTION 8(A), MAY DETERMINE.


                                       2


The information in this Prospectus is not complete and may be changed. These
securities may not be sold until the registration statement filed with the
Securities and Exchange Commission is effective. This Prospectus is not an
offer to sell these securities and it is not soliciting an offer to buy these
securities in any state or other jurisdictions where the offer or sale is not
permitted.



                  SUBJECT TO COMPLETION, DATED OCTOBER 2, 2003

PROSPECTUS


                                8,800,000 SHARES

                             ROYCE VALUE TRUST, INC.
                          % CUMULATIVE PREFERRED STOCK
                     LIQUIDATION PREFERENCE $25.00 PER SHARE

                                -----------------

         The    % Cumulative Preferred Stock, initial liquidation preference
$25.00 per share (the "Cumulative Preferred Stock") is being offered by Royce
Value Trust, Inc. (the "Fund"). The Fund is a closed-end diversified management
investment company. The Fund's primary investment goal is long-term capital
growth. The Fund normally invests at least 75% of its assets in the equity
securities of small- and micro-cap companies. The Fund's address is 1414 Avenue
of the Americas, New York, New York 10019, and its telephone number is (212)
355-7311. Royce & Associates, LLC ("Royce") is the Fund's investment adviser.

         Dividends on the Cumulative Preferred Stock offered hereby, at the
annual rate of    % of the initial liquidation preference of $25.00 per share,
are cumulative from the Date of Original Issue thereof and are payable quarterly
on March 23, June 23, September 23 and December 23, commencing on December 23,
2003.


                                                   (Continued on following page)

                                -----------------


         INVESTING IN THE CUMULATIVE PREFERRED STOCK INVOLVES RISKS. SEE
"PROSPECTUS SUMMARY -- SPECIAL CONSIDERATIONS AND RISK FACTORS" BEGINNING ON
PAGE 9 AND "INVESTMENT GOAL, POLICIES AND RISKS" BEGINNING ON PAGE 22.

                                -----------------

         Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved these securities or passed upon the
adequacy of this prospectus. Any representation to the contrary is a criminal
offense.
                                -----------------




                                                                           Cumulative Preferred Stock
                                                                           --------------------------
                                                                     Per Share                      Total
                                                                     ---------                      -----
                                                                                        
     Public Offering Price (1)....................................    $25.00                     $220,000,000

     Underwriting Discount (2)....................................    $                          $
     Proceeds to the Fund (before expenses)(3)....................    $                          $


     -------------------

      (1) Plus accumulated dividends, if any, from October    , 2003.

      (2) The Fund and Royce have agreed to indemnify the Underwriters against
          certain liabilities, including liabilities under the Securities Act of
          1933, as amended.
      (3) Offering expenses payable by the Fund are estimated at $281,800.

                                -----------------


         The Underwriters are offering the Cumulative Preferred Stock subject to
various conditions. It is expected that delivery of the Cumulative Preferred
Stock will be made in book-entry form through the facilities of The Depository
Trust Company ("DTC") on or about October    , 2003.

                                -----------------

                          Joint Book-Running Managers

Citigroup                                                    UBS Investment Bank

                                -----------------

Merrill Lynch & Co.                                          Wachovia Securities

                                -----------------

                             Legg Mason Wood Walker
                                  Incorporated


   October    , 2003



(Continued from cover page)


         Application will be made to list the Cumulative Preferred Stock on the
New York Stock Exchange (the "NYSE"). If offered, trading of the Cumulative
Preferred Stock on the NYSE is expected to commence within 30 days of the date
of this Prospectus. Prior to this offering, there has been no public market for
the Cumulative Preferred Stock. See "Underwriting".

         Distributions paid on the Cumulative Preferred Stock will consist of:
(i) long-term capital gains, (ii) qualified dividend income, (iii) other
ordinary income and/or (iv) returns of capital. The Jobs and Growth Tax Relief
Reconciliation Act of 2003 (the "2003 Tax Act") reduced the individual Federal
income tax rate on long-term capital gains and qualified dividend income to a
maximum of 15%. Under the 2003 Tax Act, the maximum individual Federal income
tax rate on other ordinary income is 35%. These tax rates are scheduled to apply
through 2008. Assuming the 2003 Tax Act had been in effect during the past one,
three and five years ended December 31, 2002, approximately 100%, 86% and 88% of
the distributions paid by the Fund would have consisted of less highly taxed
long-term capital gains and qualified dividend income. It is currently expected
that dividends paid on the Cumulative Preferred Stock will consist primarily of
such long-term capital gains and qualified dividend income, which are taxed at
lower rates for individuals than other ordinary income. See "Tax Attributes of
Preferred Stock Dividends" and "Taxation". No assurance can be given, however,
as to what percentage, if any, of the dividends paid on the Cumulative Preferred
Stock will consist of long-term capital gains and qualified dividend income.


         It is a condition to the issuance of the Cumulative Preferred Stock
that it be rated Aaa by Moody's Investors Service, Inc. ("Moody's"). In
connection with the receipt of such rating, the Fund will be required to
maintain a discounted asset coverage with respect to the Cumulative Preferred
Stock reflecting guidelines established by Moody's. See "Rating Agency
Guidelines".


         The Cumulative Preferred Stock is subject to mandatory redemption, in
whole or in part, by the Fund for cash at a price equal to $25.00 per share plus
accumulated but unpaid dividends (whether or not earned or declared) through the
date of redemption (the "Redemption Price") if the Fund fails to maintain a
quarterly asset coverage of at least 200% or fails to maintain the discounted
asset coverage required by Moody's. Commencing October   , 2008 and thereafter,
the Fund at its option may redeem the Cumulative Preferred Stock, in whole or in
part, for cash at a price equal to the Redemption Price. Prior to October   ,
2008, the Cumulative Preferred Stock will be redeemable, at the option of the
Fund, for cash at a price equal to the Redemption Price, only to the extent
necessary for the Fund to continue to qualify for tax treatment as a regulated
investment company. See "Description of Cumulative Preferred Stock --
Redemption".


         If the Fund voluntarily terminates compliance with the Moody's
guidelines, the Fund will no longer be required to maintain the discounted asset
coverage required by Moody's. However, at the time of such termination, the
Cumulative Preferred Stock must have received a rating from at least one
nationally recognized statistical rating organization that is at least
comparable to the then current rating from Moody's. The Fund will then be
required to comply with the guidelines established by such successor rating
organization. See "Rating Agency Guidelines" and "Description of Cumulative
Preferred Stock -- Termination of Rating Agency Guidelines".

         This Prospectus concisely sets forth certain information an investor
should know before investing and should be retained for future reference.


         A Statement of Additional Information dated October    , 2003 has
been filed with the Securities and Exchange Commission and is incorporated by
reference in this Prospectus. The table of contents of the Statement of
Additional Information appears on page     of this Prospectus. A copy of the
Statement of Additional Information may be obtained without charge by writing to
the Fund at its address at 1414 Avenue of the Americas, New York, New York
10019, or by calling the Fund toll-free at (800) 221-4268.


                                       2




         IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR
EFFECT TRANSACTIONS WHICH STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE MARKET
PRICE OF THE CUMULATIVE PREFERRED STOCK, INCLUDING THE ENTRY OF STABILIZING
BIDS, SYNDICATE COVERING TRANSACTIONS OR THE IMPOSITION OF PENALTY BIDS. FOR A
DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING".

         YOU SHOULD RELY ON THE INFORMATION CONTAINED IN OR INCORPORATED BY
REFERENCE INTO THIS PROSPECTUS. NEITHER THE FUND NOR THE UNDERWRITERS HAVE
AUTHORIZED ANY OTHER PERSON TO PROVIDE YOU WITH DIFFERENT INFORMATION. IF ANYONE
PROVIDES YOU WITH DIFFERENT OR INCONSISTENT INFORMATION, YOU SHOULD NOT RELY ON
IT. NEITHER THE FUND NOR THE UNDERWRITERS ARE MAKING AN OFFER TO SELL THESE
SECURITIES IN ANY JURISDICTION WHERE THE OFFER OR SALE IS NOT PERMITTED. YOU
SHOULD ASSUME THAT THE INFORMATION APPEARING IN THIS PROSPECTUS IS ACCURATE AS
OF THE DATE ON THE FRONT COVER OF THIS PROSPECTUS ONLY.

                             ----------------------


                                TABLE OF CONTENTS                           PAGE
                                                                            ----

PROSPECTUS SUMMARY............................................................ 4
FINANCIAL HIGHLIGHTS..........................................................15
TAX ATTRIBUTES OF PREFERRED STOCK DIVIDENDS...................................18
THE FUND......................................................................20
USE OF PROCEEDS...............................................................20
CAPITALIZATION................................................................21
PORTFOLIO COMPOSITION.........................................................22
INVESTMENT GOAL, POLICIES AND RISKS...........................................22
RATINGS AGENCY GUIDELINES.....................................................28
INVESTMENT ADVISORY AND OTHER SERVICES........................................29
DESCRIPTION OF CUMULATIVE PREFERRED STOCK.....................................32
DESCRIPTION OF CAPITAL STOCK..................................................40
TAXATION......................................................................42
CUSTODIAN, DIVIDEND-PAYING AGENT, TRANSFER AGENT AND REGISTRAR................44
UNDERWRITING..................................................................44
LEGAL MATTERS.................................................................46
EXPERTS.......................................................................46
ADDITIONAL INFORMATION........................................................46
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS.............................47
TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION......................47
GLOSSARY......................................................................48





--------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

         This is only a summary. You should review the more detailed information
included elsewhere in this Prospectus and the Statement of Additional
Information. Capitalized terms not otherwise defined in this Summary are defined
in the Glossary that appears at the end of this Prospectus.


THE FUND........... Royce Value Trust, Inc. (the "Fund") has been engaged in
                    business as a closed-end diversified management investment
                    company since its initial offering in November 1986. The
                    Fund's primary investment goal is long-term capital growth.
                    Royce & Associates, LLC ("Royce"), the Fund's investment
                    adviser, normally invests at least 75% of the Fund's assets
                    in the equity securities of small- and micro-cap companies,
                    generally with stock market capitalizations ranging from
                    $100 million to $2 billion, that Royce believes are trading
                    significantly below its estimate of their current worth. The
                    Fund may also invest up to 25% of its assets in
                    non-convertible fixed income securities. See "Investment
                    Goal, Policies and Risks".

THE OFFERING....... The Fund is offering 8,800,000 shares of    % Cumulative
                    Preferred Stock, par value $.001 per share, initial
                    liquidation preference $25.00 per share (the "Cumulative
                    Preferred Stock"), at a purchase price of $25.00 per share.

USE OF PROCEEDS.... The Fund will use a substantial portion of the net proceeds
                    from the offering of the Cumulative Preferred Stock to
                    redeem the issued and outstanding shares of 7.80% Cumulative
                    Preferred Stock, par value $.001 per share, of the Fund (the
                    "7.80% Preferred"), and the issued and outstanding shares of
                    7.30% Tax-Advantaged Cumulative Preferred Stock, par value
                    $.001 per share, of the Fund (the "7.30% Preferred"). In
                    order for the Fund to redeem the 7.80% Preferred and the
                    7.30% Preferred, the Fund must pay the 7.80% Preferred's
                    aggregate initial liquidation preference of $60,000,000 and
                    the 7.30% Preferred's aggregate initial liquidation
                    preference of $100,000,000, plus an amount equal to
                    accumulated and unpaid dividends (whether or not earned or
                    declared) on the 7.80% Preferred and the 7.30% Preferred
                    through the applicable redemption date. Royce expects to use
                    any proceeds remaining after the redemption of the 7.80%
                    Preferred and the 7.30% Preferred to purchase additional

--------------------------------------------------------------------------------
                                        4



--------------------------------------------------------------------------------

                    portfolio securities in accordance with the Fund's
                    investment goal and policies. See "Use of Proceeds".

DIVIDENDS.......... Dividends on the Cumulative Preferred Stock, at the annual
                    rate of    % of the initial liquidation preference of $25.00
                    per share, are cumulative from the Date of Original Issue
                    and are payable, when, as and if authorized by the Board of
                    Directors and declared by the Fund, out of funds legally
                    available therefor, quarterly on March 23, June 23,
                    September 23, and December 23, commencing on December 23,
                    2003, to the holders of record on the preceding March 6,
                    June 6, September 6 and December 6, respectively. See
                    "Description of Cumulative Preferred Stock-- Dividends".


LONG-TERM CAPITAL
 GAINS AND QUALIFIED
 DIVIDEND INCOME .. The Jobs and  Growth Tax Relief Reconciliation Act of 2003
                    (the "2003 Tax Act") reduced the individual Federal income
                    tax rate on long-term capital gains and qualified dividend
                    income to a maximum of 15%. Long-term capital gains and
                    qualified dividend income included in distributions of a
                    regulated investment company (such as the Fund) to its
                    stockholders are generally passed through to such
                    stockholders, including preferred stockholders, and taxed at
                    the related rates. See "Tax Attributes of Preferred Stock
                    Dividends" and "Taxation".

                    The 15% income tax rate applicable to capital gains and
                    qualified dividend income is scheduled to expire after
                    December 31, 2008. After this date, absent extension or
                    modification of the relevant legislative provisions,
                    long-term capital gains distributions paid by the Fund
                    generally will be taxable at the previously applicable
                    maximum 20% rate, and distributions attributable to
                    qualified dividend income will be taxed to the stockholder
                    at his or her marginal Federal income tax rate (which
                    generally will be higher than 15%).

TAX ATTRIBUTES OF
  PREFERRED STOCK
  DIVIDENDS........ The distributions paid on the Cumulative Preferred Stock
                    will, for Federal income tax purposes, consist of varying
                    proportions of long-term capital gains, qualified dividend
                    income, other ordinary income (including short-term capital
                    gain and interest income and non-qualified dividend income),
                    and/or returns of capital. Ordinary

--------------------------------------------------------------------------------


                                        5



--------------------------------------------------------------------------------

                    income, other than qualified dividend income but including
                    short-term capital gains, interest income and non-qualified
                    dividend income, is referred to in this Prospectus as "Other
                    Ordinary Income". The Fund is required to allocate long-term
                    capital gains, qualified dividend income and/or Other
                    Ordinary Income proportionately among holders of shares of
                    its Common Stock and the Cumulative Preferred Stock offered
                    hereby. Assuming the 2003 Tax Act had been in effect during
                    the past one, three and five years ended December 31, 2002,
                    the distributions of taxable income by the Fund would have
                    consisted of approximately 100%, 86% and 88% long-term
                    capital gains and qualified dividend income and
                    approximately 0%, 14% and 12% Other Ordinary Income. Certain
                    investors in the Cumulative Preferred Stock may realize a
                    tax benefit to the extent that Fund distributions are
                    composed of long-term capital gains and qualified dividend
                    income rather than more highly taxed Other Ordinary Income.
                    See "Tax Attributes of Preferred Stock Dividends". No
                    assurance can be given, however, as to what percentage, if
                    any, of the distributions to be paid on the Cumulative
                    Preferred Stock will consist of long-term capital gains
                    and/or qualified dividend income. To the extent that such
                    distributions do not consist of long-term capital gains and
                    qualified dividend income, they will be paid from Other
                    Ordinary Income taxable at higher Federal income tax rates,
                    or will represent a return of capital.


                    Subject to statutory limitations, investors may also be
                    entitled to offset the long-term capital gains portion of a
                    Cumulative Preferred Stock dividend with capital losses
                    incurred by such investors. See "Taxation".

RATING............. It is a condition to its issuance that the Cumulative
                    Preferred Stock be issued with a rating of Aaa from Moody's
                    Investors Service, Inc. ("Moody's"). The Articles
                    Supplementary creating and fixing the rights and preferences
                    of the Cumulative Preferred Stock (the "Articles
                    Supplementary") contain certain provisions which reflect
                    guidelines established by Moody's (the "Rating Agency
                    Guidelines") in order to obtain such rating on the
                    Cumulative Preferred Stock on the Date of Original Issue.
                    Although it is the Fund's present intention to continue to
                    comply with the Rating Agency Guidelines, the Board of
                    Directors of the Fund may

--------------------------------------------------------------------------------
                                        6



--------------------------------------------------------------------------------

                    determine that it is not in the best interest of the Fund
                    to continue to comply with the Rating Agency Guidelines. If
                    the Fund voluntarily terminates compliance with the Rating
                    Agency Guidelines, the Fund will no longer be required to
                    maintain the discounted asset coverage required by Moody's.
                    However, at the time of such termination, the Cumulative
                    Preferred Stock must have received a rating from at least
                    one nationally recognized statistical rating organization
                    ("NRSRO") that is at least comparable to the then current
                    rating from Moody's. The Fund will then be required to
                    comply with the guidelines established by such successor
                    NRSRO. See "Description of Cumulative Preferred Stock --
                    Termination of Rating Agency Guidelines".

ASSET MAINTENANCE.. The Fund will be required to maintain, as of the last
                    Business Day of March, June, September and December of each
                    year, Asset Coverage of at least 200% with respect to the
                    Cumulative Preferred Stock. Assuming the Fund had issued and
                    sold the Cumulative Preferred Stock and redeemed the 7.80%
                    Preferred and the 7.30% Preferred as of June 30, 2003, the
                    Asset Coverage would have been 415%. See "Description of
                    Cumulative Preferred Stock -- Asset Maintenance -- Asset
                    Coverage".


                    Also, pursuant to the Rating Agency Guidelines, the Fund
                    will be required to maintain, as of each Valuation Date, a
                    Portfolio Calculation for Moody's at least equal to the
                    Basic Maintenance Amount. The discount factors and
                    guidelines for determining the Portfolio Calculation have
                    been established by Moody's in connection with the Fund's
                    receipt from Moody's of a rating on the Cumulative Preferred
                    Stock on the Date of Original Issue of Aaa. See "Description
                    of Cumulative Preferred Stock -- Asset Maintenance -- Basic
                    Maintenance Amount" and "Rating Agency Guidelines".

VOTING RIGHTS...... At all times, holders of shares of Cumulative Preferred
                    Stock and any other Preferred Stock will elect two members
                    of the Fund's Board of Directors, and holders of shares of
                    Cumulative Preferred Stock, any other Preferred Stock and
                    Common Stock, voting as a single class, will elect the
                    remaining directors. However, upon a failure by the Fund to
                    pay dividends on the Cumulative Preferred Stock and/or any
                    other Preferred Stock in an

--------------------------------------------------------------------------------
                                        7



--------------------------------------------------------------------------------
                    amount equal to two full years' dividends, holders of
                    Cumulative Preferred Stock, voting as a separate class
                    together with the holders of any other Preferred Stock, will
                    have the right to elect the smallest number of directors
                    that would constitute a majority of the directors until
                    cumulative dividends have been paid or provided for. Holders
                    of Cumulative Preferred Stock and any other Preferred Stock
                    will vote separately as a class on certain other matters, as
                    required under the Articles Supplementary and the Investment
                    Company Act of 1940, as amended (the "1940 Act").

                    Except as otherwise indicated in this Prospectus and as
                    otherwise required by applicable law, holders of Cumulative
                    Preferred Stock will be entitled to one vote per share on
                    each matter submitted to a vote of stockholders and will
                    vote together with holders of shares of Common Stock and any
                    other Preferred Stock as a single class. See "Description of
                    Cumulative Preferred Stock -- Voting Rights".

MANDATORY
  REDEMPTION....... The Cumulative  Preferred Stock is subject to mandatory
                    redemption, in whole or in part, by the Fund in the event
                    that the Fund fails to: (i) maintain the quarterly Asset
                    Coverage, or (ii) maintain a Portfolio Calculation at least
                    equal to the Basic Maintenance Amount required by Moody's
                    and does not cure such failure by the applicable cure date.
                    Any such redemption will be made for cash at a price equal
                    to $25.00 per share plus accumulated and unpaid dividends
                    (whether or not earned or declared) through the redemption
                    date (the "Redemption Price"). In the event that shares of
                    Cumulative Preferred Stock are redeemed due to a failure to
                    maintain the quarterly Asset Coverage, the Fund may redeem a
                    sufficient number of shares of Cumulative Preferred Stock so
                    that the asset coverage, as defined in the 1940 Act, of the
                    remaining outstanding shares of Cumulative Preferred Stock
                    and any other Preferred Stock after such redemption is up to
                    275%. In the event that shares of Cumulative Preferred Stock
                    are redeemed due to a failure to maintain a Portfolio
                    Calculation at least equal to the Basic Maintenance Amount,
                    the Fund may redeem a sufficient number of shares of
                    Cumulative Preferred Stock and any other Preferred Stock so
                    that the Portfolio Calculation exceeds the Basic Maintenance
                    Amount of the remaining outstanding shares of Cumulative
                    Preferred

--------------------------------------------------------------------------------
                                        8



                    Stock and any other Preferred Stock by up to 10%. See
                    "Description of Cumulative Preferred Stock-- Redemption--
                    Mandatory Redemption".


OPTIONAL
  REDEMPTION....... Commencing October   , 2008 and thereafter, the Fund at its
                    option may redeem the Cumulative Preferred Stock, in
                    whole or in part, for cash at a price equal to the
                    Redemption Price. Prior to October    , 2008, the Cumulative
                    Preferred Stock will be redeemable at the option of the Fund
                    at the Redemption Price, only to the extent necessary for
                    the Fund to continue to qualify for tax treatment as a
                    regulated investment company. See "Description of Cumulative
                    Preferred Stock -- Redemption -- Optional Redemption".

LIQUIDATION
  PREFERENCE....... The liquidation preference of each share of Cumulative
                    Preferred Stock is $25.00 plus an amount equal to all unpaid
                    dividends accumulated to and including the date fixed for
                    such distribution or payment (whether or not earned or
                    declared but excluding interest thereon). The initial
                    liquidation preference is $25.00 per share. See "Description
                    of Cumulative Preferred Stock -- Liquidation Rights".


LISTING............ Prior to this  offering, there has been no public market
                    for the Cumulative Preferred Stock. Application will be made
                    to list the shares of Cumulative Preferred Stock on the New
                    York Stock Exchange (the "NYSE"). However, during an initial
                    period, which is not expected to exceed 30 days from the
                    date of this Prospectus, the Cumulative Preferred Stock will
                    not be listed on any securities exchange. During such
                    period, the Underwriters intend to make a market in the
                    Cumulative Preferred Stock; however, they have no obligation
                    to do so. Consequently, an investment in the Cumulative
                    Preferred Stock may be illiquid during such period.

SPECIAL
  CONSIDERATIONS
  AND RISK FACTORS..General. The market price for the Cumulative Preferred Stock
                    will be influenced by changes in interest rates, the
                    perceived credit quality of the Cumulative Preferred Stock
                    and other factors.

                    Liquidity. During an initial period which is not expected to
                    exceed 30 days after the date of issuance, the Cumulative
                    Preferred Stock will not be listed on any

--------------------------------------------------------------------------------
                                        9



--------------------------------------------------------------------------------
                    securities exchange. During such period, the Underwriters
                    intend to make a market in the Cumulative Preferred Stock;
                    however, they have no obligation to do so. Consequently, the
                    Cumulative Preferred Stock may be illiquid during such
                    period. No assurance can be provided that listing on any
                    securities exchange or market making by the Underwriters
                    will result in the market for Cumulative Preferred Stock
                    being liquid at any time.


                    Credit Rating. The credit rating on the Cumulative Preferred
                    Stock could be reduced or withdrawn by Moody's or a
                    successor NRSRO, if any, while an investor holds shares of
                    Cumulative Preferred Stock, either as a result of the Fund's
                    termination of compliance with the Rating Agency Guidelines
                    or otherwise. The credit rating does not eliminate or
                    mitigate the risks of investing in the Cumulative Preferred
                    Stock. A reduction or withdrawal of the credit rating by
                    Moody's or a successor NRSRO, if any, may have an adverse
                    effect on the liquidity and market value of the Cumulative
                    Preferred Stock. See "Description of Cumulative Preferred
                    Stock -- Termination of Rating Agency Guidelines".


                    Market, Selection and Style Risk. As with any investment
                    company that invests in common stocks, the value of the
                    Fund's portfolio may decline. For example, if an issuer of a
                    common stock in which the Fund invests experiences financial
                    difficulties, defaults on its senior securities, has the
                    credit rating on its senior securities reduced or withdrawn,
                    or otherwise is affected by adverse market factors, the
                    Fund's portfolio will be negatively impacted. In particular,
                    the prices of small- and micro-cap companies are generally
                    more volatile and their markets are generally less liquid
                    relative to larger-cap companies. Therefore, an investment
                    in the Fund may involve more risk of loss than funds
                    investing in larger-cap companies or other asset classes.
                    See "Investment Goal, Policies and Risks -- Risk Factors --
                    Investing in Small- and Micro-Cap Companies". In addition,
                    different types of investment styles tend to shift into and
                    out of favor with stock market investors, depending on
                    market and economic conditions. The performance of funds
                    that invest in value-style stocks may at times be better or
                    worse than the performance of stock funds that focus on
                    other types of stocks or have a broader investment style.

--------------------------------------------------------------------------------
                                       10



--------------------------------------------------------------------------------
                    Declines in the value of the Fund's portfolio may reduce the
                    asset coverage for the Cumulative Preferred Stock or the
                    Fund's income. As indicated above, the Cumulative Preferred
                    Stock is subject to redemption under specified
                    circumstances. To the extent that the Fund experiences a
                    substantial decline in the value of its net assets, it may
                    be required to redeem Cumulative Preferred Stock to restore
                    compliance with the applicable asset maintenance
                    requirements. See "Description of Cumulative Preferred Stock
                    -- Redemption -- Mandatory Redemption". Sufficiently sharp
                    declines in the value of the Fund's assets could leave the
                    Fund with insufficient assets to redeem all of the
                    Cumulative Preferred Stock for the full redemption price.


                    Indebtedness and Other Preferred Stock. Payments to the
                    holders of Cumulative Preferred Stock of dividends or upon
                    redemption or in liquidation will be subject to the prior
                    payments of interest and repayment of principal then due on
                    any outstanding indebtedness of the Fund and the
                    contemporaneous payment to holders of any other outstanding
                    Preferred Stock of dividends, upon redemption or in
                    liquidation. Assuming the Fund had issued and sold the
                    Cumulative Preferred Stock and redeemed the 7.80% Preferred
                    and the 7.30% Preferred as of June 30, 2003, the Fund would
                    have had no outstanding indebtedness and no Preferred Stock
                    ranking on parity with the Cumulative Preferred Stock
                    offered hereby as to dividends and payment upon liquidation.
                    See "Investment Goal, Policies and Risks -- Borrowing Money
                    and Issuing Senior Securities". The Fund may issue
                    additional Preferred Stock under the circumstances set forth
                    under "Description of Cumulative Preferred Stock --
                    Limitations on Issuance of Additional Preferred Stock".

                    Leverage and Borrowing. The Fund is authorized to borrow
                    money. So long as the Cumulative Preferred Stock is rated by
                    Moody's, however, the Fund cannot borrow for investment
                    leverage purposes. Borrowings create an opportunity for
                    greater capital appreciation with respect to the Fund's
                    investment portfolio, but at the same time such borrowing is
                    speculative in that it will increase the Fund's exposure to
                    capital risk. In addition, borrowed funds are subject to
                    interest costs that may offset or exceed the return earned
                    on the borrowed funds.
--------------------------------------------------------------------------------
                                       11



--------------------------------------------------------------------------------

                    Restrictions on Dividends and Other Distributions. The Fund
                    has qualified, and intends to remain qualified for Federal
                    income tax purposes, as a regulated investment company.
                    Qualification requires, among other things, compliance by
                    the Fund with certain distribution requirements. If the Fund
                    does not meet the asset coverage requirements set forth in
                    the 1940 Act or the Articles Supplementary, the Fund will be
                    required to suspend distributions to holders of its Common
                    Stock until such asset coverage is restored. See
                    "Description of Cumulative Preferred Stock -- Dividends".
                    Such a limitation on distributions could jeopardize the
                    Fund's ability to meet the above-referenced distribution
                    requirements. Although the Fund presently intends, to the
                    extent possible, to purchase or redeem Cumulative Preferred
                    Stock and/or any other Preferred Stock to maintain its
                    qualification as a regulated investment company, no
                    assurance can be given that such actions can be effected in
                    time to meet the above-referenced distribution requirements.

                    Redemption. As set forth above, the Cumulative Preferred
                    Stock is subject to both mandatory and optional redemption
                    under specified circumstances at a redemption price equal to
                    $25.00 per share plus accumulated and unpaid dividends
                    (whether or not earned or declared) through the redemption
                    date. Upon redemption, stockholders may not be able to
                    reinvest the proceeds received from the redemption in an
                    investment providing the same or a better rate than that of
                    the Cumulative Preferred Stock.


                    Certain Corporate Governance Provisions. Certain provisions
                    of the Fund's Charter and Bylaws may have the effect of
                    maintaining the continuity of management and may make it
                    more difficult for the Fund's stockholders to change the
                    majority of the Board of Directors. See "Description of
                    Capital Stock -- Certain Corporate Governance Provisions".


FEDERAL INCOME TAX
  CONSIDERATIONS... As set forth above, the Fund has qualified, and intends to
                    remain qualified for Federal income tax purposes, as a
                    regulated investment company. Qualification requires, among
                    other things, compliance by the Fund with certain
                    distribution requirements. Limitations on distributions if
                    the Fund failed to satisfy the Asset Coverage or Portfolio
                    Calculation requirements could jeopardize the Fund's
--------------------------------------------------------------------------------
                                       12



--------------------------------------------------------------------------------

                    ability to meet tax-related distribution requirements. The
                    Fund presently intends, however, to the extent possible, to
                    purchase or redeem Cumulative Preferred Stock and/or any
                    other Preferred Stock if necessary in order to maintain
                    compliance with such distribution requirements. See
                    "Taxation" for a more complete discussion of these and other
                    Federal income tax considerations.


INVESTMENT
  ADVISER.......... Royce has served as the investment adviser to the Fund since
                    its inception. Royce also serves as investment adviser to
                    other registered management investment companies, privately
                    offered funds and institutional accounts. As of June 30,
                    2003, Royce managed approximately $10.7 billion in assets
                    for the Fund and other client accounts.

                    Charles M. Royce, Royce's President and Chief Investment
                    Officer, is primarily responsible for managing the Fund's
                    portfolio. He is assisted by Royce's investment staff,
                    including W. Whitney George, Senior Portfolio Manager,
                    Managing Director and Vice President, Boniface A. Zaino,
                    Senior Portfolio Manager and Managing Director, and Charles
                    R. Dreifus, Senior Portfolio Manager and Principal, and by
                    Jack E. Fockler, Jr., Managing Director and Vice President.
                    See "Investment Advisory and Other Services-- Portfolio
                    Management" herein and "Directors and Officers" in the
                    Statement of Additional Information.

                    As compensation for its services under the Investment
                    Advisory Agreement, Royce receives a fee at a rate ranging
                    from 0.5% up to 1.5% per annum of the Fund's average net
                    assets for the applicable performance period, depending upon
                    the investment performance of the Fund relative to the
                    investment record of the Standard & Poor's SmallCap 600
                    Index (the "S&P 600"), determined by comparisons made over
                    rolling periods of 60 months. However, Royce will not
                    receive any fee for any month when the Fund's investment
                    performance, rounded to the nearest whole point, is negative
                    on an absolute basis for the 36-month period then ended. For
                    a more detailed description of the methods by which the
                    advisory fee is determined, see "Investment Advisory and
                    Other Services -- Advisory Fee".
--------------------------------------------------------------------------------
                                       13



--------------------------------------------------------------------------------


                    Royce has volunteered to waive the portion of its investment
                    advisory fee attributable to the liquidation preference of
                    the 7.80% Preferred, the 7.30% Preferred and the Cumulative
                    Preferred Stock (net of the liquidation preference of the
                    7.80% Preferred and the 7.30% Preferred) for any month when
                    the Fund's net asset value average annual total return since
                    the initial issuance of the 7.80% Preferred, the 7.30%
                    Preferred or the Cumulative Preferred Stock fails to exceed
                    the blended dividend rate on those assets.

CUSTODIAN,
  DIVIDEND-PAYING
  AGENT, TRANSFER
  AGENT AND
  REGISTRAR........ State Street Bank and Trust Company, acts as custodian of
                    the cash and other assets of the Fund. Equiserve Trust
                    Company, N.A. acts as transfer agent, dividend-paying agent
                    and registrar for the Fund's shares and as agent to provide
                    notice of redemption and certain voting rights for the
                    Cumulative Preferred Stock. See "Custodian, Dividend-Paying
                    Agent, Transfer Agent and Registrar".

--------------------------------------------------------------------------------
                                       14




                              FINANCIAL HIGHLIGHTS


         The financial highlights table is intended to help you understand the
Fund's financial performance for the periods presented and reflects financial
results for a single share of the Fund's Common Stock. The total returns in the
table represent the rate that an investor would have earned on an investment in
the Fund's Common Stock (assuming reinvestment of all dividends and
distributions). The information for the six months ended June 30, 2003 has not
been audited and is included in the Statement of Additional Information, which
is available upon request. The information for each of the five years in the
period ended December 31, 2002 has been audited by Tait, Weller & Baker, whose
report, along with the Fund's financial statements, is included in the Statement
of Additional Information, which is available upon request.


                                       15





                               Six months
                                 ended
                                June 30,                                     Years ended December 31,
                                  2003    ------------------------------------------------------------------------------
                              (unaudited)    2002      2001      2000      1999      1998      1997      1996     1995
                              -----------   ------    ------    ------    ------    ------    ------    ------   ------

                                                                                     

NET ASSET VALUE, BEGINNING
OF PERIOD..................      $13.22    $17.31    $16.56    $15.77    $15.72    $16.91    $14.32    $13.56   $12.34
INVESTMENT OPERATIONS(a):
   Net investment income
   (loss)..................       (0.02)    (0.02)     0.05      0.18      0.26      0.17      0.21      0.26     0.04
   Net realized and
   unrealized gain (loss)
   on investments..........        1.97     (2.25)     2.58      2.58      1.65      0.67      3.85      1.92     2.70
                              ------------------------------------------------------------------------------------------
    Total investment
    operations.............        1.95     (2.27)     2.63      2.76      1.91      0.84      4.06      2.18     2.74
                              ------------------------------------------------------------------------------------------
DISTRIBUTIONS TO PREFERRED
STOCKHOLDERS:
   Net investment income...         -       (0.01)    (0.01)    (0.03)    (0.04)    (0.03)    (0.03)    (0.01)     -
   Net realized gain
   on investments..........         -       (0.28)    (0.30)    (0.30)    (0.32)    (0.26)    (0.15)    (0.06)     -
   Quarterly distributions*       (0.13)      -         -         -         -         -         -         -        -
                              ------------------------------------------------------------------------------------------
    Total distributions to
    Preferred
    Stockholders...........       (0.13)    (0.29)    (0.31)    (0.33)    (0.36)    (0.29)    (0.18)    (0.07)    -
                              ------------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN
NET ASSETS APPLICABLE TO
COMMON STOCKHOLDERS
RESULTING FROM INVESTMENT
OPERATIONS.................        1.82     (2.56)     2.32      2.43      1.55      0.55      3.88      2.11     2.74

DISTRIBUTIONS TO COMMON
STOCKHOLDERS:
   Net investment income...        -        (0.07)    (0.05)    (0.13)    (0.15)    (0.16)    (0.19)    (0.15)   (0.03)
   Net realized gain on
   investments.............        -        (1.44)    (1.44)    (1.35)    (1.22)    (1.38)    (1.02)    (1.00)   (1.26)
   Quarterly distributions*       (0.65)      -         -         -         -         -         -         -        -
                              ------------------------------------------------------------------------------------------
    Total distributions to
    Common Stockholders....       (0.65)    (1.51)    (1.49)    (1.48)    (1.37)    (1.54)    (1.21)    (1.15)   (1.29)
                              ------------------------------------------------------------------------------------------
CAPITAL STOCK TRANSACTIONS:
   Effect of reinvestment
   of distributions by
   Common Stockholders.....       (0.00)    (0.02)    (0.08)    (0.16)    (0.13)    (0.09)    (0.08)    (0.11)   (0.11)
   Effect of Common Stock
   Rights offering or
   Preferred Stock offering       (0.07)      -        -          -        -        (0.11)      -       (0.09)   (0.12)
                              ------------------------------------------------------------------------------------------
    Total capital stock
    transactions...........       (0.07)    (0.02)    (0.08)    (0.16)    (0.13)    (0.20)    (0.08)    (0.20)   (0.23)
                              ==========================================================================================
NET ASSET VALUE, END OF
PERIOD(a)                        $14.32    $13.22    $17.31    $16.56    $15.77    $15.72    $16.91    $14.32   $13.56
                              ==========================================================================================
MARKET VALUE, END OF PERIOD      $14.94    $13.25    $15.72   $14.438   $13.063    $13.75   $15.063   $12.625  $11.875
                              ==========================================================================================
TOTAL RETURN(b):
Market Value...............        18.4%***  (6.9)%    20.0%     22.7%      5.7%      1.5%     28.8%     16.3%    19.5%
Net Asset Value(a).........        13.8%*** (15.6)%    15.2%     16.6%     11.7%      3.3%     27.5%     15.5%    21.1%
RATIOS BASED ON AVERAGE
NET ASSETS APPLICABLE TO
COMMON STOCKHOLDERS:
Total expenses (c, d)......        1.47%**   1.72%     1.61%     1.43%     1.39%     1.31%     1.12%     1.28%    2.01%
   Management fee expense..        1.30%**   1.56%     1.45%     1.25%     1.18%     1.10%     0.39%     0.39%    0.97%
   Interest expense........         -         -         -         -         -         -        0.45%     0.64%    0.75%
   Other operating expenses        0.17%**   0.16%     0.16%     0.18%     0.21%     0.21%     0.28%     0.25%    0.29%
Net investment income (loss)      (0.30)%** (0.09)%    0.35%     1.18%     1.47%     1.11%     1.53%     1.27%    0.34%
SUPPLEMENTAL DATA:
Net Assets Applicable to
Common Stockholders; End of
Period (in thousands)......    $699,221  $560,776  $689,141  $623,262  $552,928  $516,963  $494,231  $381,837 $338,970
Liquidation Value of
Preferred Stock;
End of Period (in
thousands).................    $160,000  $160,000  $160,000  $160,000  $160,000  $160,000   $60,000   $60,000       -
Portfolio Turnover Rate....          12%       35%       30%       36%       41%       43%       29%       34%      32%
Average Commission Rate
Paid (e)...................       .0447     .0473     .0515     .0590     .0610     .0632     .0605     .0574
PREFERRED STOCK:
Total shares outstanding...   6,400,000 6,400,000 6,400,000 6,400,000 6,400,000 6,400,000 2,400,000 2,400,000       -
Asset coverage per share...     $134.25   $112.62   $132.68   $122.38   $111.40   $105.78   $165.51   $120.15       -
Liquidation preference per
share......................      $25.00    $25.00    $25.00    $25.00    $25.00    $25.00    $25.00    $25.00       -
Average market value per share:
   7.80% Cumulative
   Preferred Stock (f).....      $26.09    $26.37    $25.70    $23.44    $24.98    $25.91    $25.70    $25.20       -
   7.30% Tax-Advantaged
   Cumulative Preferred
   Stock(f)................      $25.60    $25.82    $25.37    $22.35    $24.24    $25.43      -         -          -

NOTES:
Total amount outstanding
(in thousands).............        -         -         -         -         -        -       $27,801   $40,000  $40,000
Asset coverage per note....        -         -         -         -         -        -     $2,090.89 $1,201.51  $943.93
Average market value per
note (f)...................        -         -         -         -         -        -       $107.69   $100.68   $96.92







                              Years ended December 31,
                              ------------------------
                                   1994   1993
                                  ------  ------
                                       
NET ASSET VALUE, BEGINNING
OF PERIOD..................      $13.47   $12.50
INVESTMENT OPERATIONS(a):
   Net investment income
   (loss)..................        0.04     0.09
   Net realized and
   unrealized gain (loss) on
   investments.............        0.09     2.12
                              -------------------
    Total investment
    operations.............        0.13     2.21
                              -------------------
DISTRIBUTIONS TO PREFERRED
STOCKHOLDERS:
   Net investment income...         -        -
   Net realized gain (loss)
   on investments..........         -        -
   Quarterly distributions*         -        -
                              -------------------
    Total distributions to
    Preferred
    Stockholders...........         -        -
                              -------------------
NET INCREASE (DECREASE) IN
NET ASSETS APPLICABLE TO
COMMON STOCKHOLDERS
RESULTING FROM INVESTMENT
OPERATIONS.................        0.13     2.21

DISTRIBUTIONS TO COMMON
STOCKHOLDERS:
   Net investment income...       (0.01)   (0.09)
   Net realized gain on
   investments.............       (1.04)   (1.06)
   Quarterly distributions*         -        -
                              -------------------
    Total distributions to
    Common Stockholders....       (1.05)   (1.15)
                              -------------------
CAPITAL STOCK TRANSACTIONS:
   Effect of reinvestment
   of distributions by
   Common Stockholders.....       (0.07)+   (0.01)
   Effect of Common Stock
   Rights offering or
   Preferred Stock offering       (0.14)   (0.08)
                              -------------------
    Total capital stock
    transactions...........       (0.21)   (0.09)
                              ===================
NET ASSET VALUE, END OF
PERIOD(a)                        $12.34   $13.47
                              ===================
MARKET VALUE, END OF PERIOD      $11.00  $12.875
                              ===================
TOTAL RETURN(b):
Market Value...............        (6.7)%   14.9%
Net Asset Value(a).........         0.1%    17.3%
RATIOS BASED ON AVERAGE
NET ASSETS APPLICABLE TO
COMMON STOCKHOLDERS:
Total expenses (c, d)......        2.01%    1.33%
   Management fee expense..        1.21%    1.09%
   Interest expense........        0.46%     -
   Other operating expenses        0.34%    0.24%
Net investment income (loss)       0.31%    0.74%
SUPPLEMENTAL DATA:
Net Assets Applicable to
Common Stockholders; End of
Period (in thousands)......    $269,032 $246,558
Liquidation Value of
Preferred Stock;
End of Period (in
thousands).................          -        -
Portfolio Turnover Rate....          35%      33%
Average Commission Rate
Paid (e)...................
PREFERRED STOCK:
Total shares outstanding...          -        -
Asset coverage per share...          -        -
Liquidation preference per
share......................          -        -
Average market value per share
   7.80% Cumulative
   Preferred Stock (f).....          -        -
   7.30% Tax-Advantaged
   Cumulative Preferred
   Stock(f)................          -        -

NOTES:
Total amount outstanding
(in thousands).............     $40,000       -
Asset coverage per note....     $768.67       -
Average market value per
note (f)...................      $95.62       -




                                                          16




---------------------------
(a)    Commencing June 21, 1995 through December 31, 1997, Net Asset Value per
       share, Net Asset Value Total Returns and Income from Investment
       Operations were calculated assuming that the then outstanding convertible
       notes had been fully converted, except when the effect of doing so
       resulted in a higher Net Asset Value per share than would have been
       calculated without such assumption. If it were not assumed the Notes had
       been converted, the Net Asset Value per share would have been increased
       by $0.31 at December 31, 1997, $0.17 at December 31, 1996 and $0.09 at
       December 31, 1995.
(b)    The Market Value Total Return is calculated assuming a purchase of Common
       Stock on the opening of the first business day and a sale on the closing
       of the last business day of each period reported. Dividends and
       distributions, if any, are assumed for the purposes of this calculation
       to be reinvested at prices obtained under the Fund's Distribution
       Reinvestment and Cash Purchase Plan. Net Asset Value Total Return is
       calculated on the same basis, except that the Fund's net asset value is
       used on the purchase and sale dates instead of market value. Net Asset
       Value and Market Value Total Return, assuming a continuous stockholder
       who fully participated in the primary rights offerings, were 14.22% and
       18.90%, 22.42% and 19.55%, 0.94% and -6.53%, and 17.82% and 14.60%,
       for the six months ended June 30, 2003 and the years ended December 31,
       1995, 1994, and 1993, respectively. These returns include the positive
       impact to a stockholder from participation in the primary subscription of
       these rights offerings resulting from the purchase of shares in each such
       offering at a discount to the market price and net asset value of the
       Fund.
(c)    Expense ratios based on total average net assets including liquidation
       value of Preferred Stock were 1.16%, 1.38%, 1.30%, 1.12%, 1.06%, 1.06%,
       0.99%, 1.20%, 2.01%, 2.01% and 1.33% for the six months ended June 30,
       2003 and the years ended December 31, 2002, 2001, 2000, 1999, 1998, 1997,
       1996, 1995, 1994, and 1993, respectively.
(d)    Expense ratios based on average net assets applicable to Common
       Stockholders before waiver of fees by Royce would have been 1.67%, 1.82%,
       1.65%, 1.51%, 1.48%, 1.34%, 1.14%, 1.31%, 2.04% and 2.02% for the six
       months ended June 30, 2003 and the years ended December 31, 2002, 2001,
       2000, 1999, 1998, 1997, 1996, 1995 and 1994, respectively.
(e)    For fiscal years beginning after October 1, 1995, the Fund is required to
       disclose its average commission rate paid per share for purchases and
       sales of investments.
(f)    The average of month-end market values during the period.

*      To be allocated to net investment income and capital gains at year-end.
**     Annualized.
***    Not annualized.
+      Includes distributions paid January 31, 1994 and December 30, 1994.




                                       17




                   TAX ATTRIBUTES OF PREFERRED STOCK DIVIDENDS

         The Fund intends to distribute to its stockholders substantially all of
its long-term capital gains, qualified dividend income, and Other Ordinary
Income. The Fund is a regulated investment company ("RIC"), and a RIC's
distributions generally retain their character as long-term capital gains,
qualified dividend income, or Other Ordinary Income when received by its
preferred and common stockholders. Thus, distributions paid by the Fund to
holders of the Cumulative Preferred Stock will, for Federal income tax purposes,
consist of varying proportions of long-term capital gains, qualified dividend
income, described below, Other Ordinary Income, and/or returns of capital.


         The 2003 Tax Act reduced the individual Federal income tax rate on
long-term capital gains and qualified dividend income to a maximum of 15%.
Qualified dividend income consists of dividends paid by domestic corporations
and certain foreign corporations. Under the 2003 Tax Act, the maximum individual
Federal income tax rate on Other Ordinary Income is 35%. These tax rates are
scheduled to apply through 2008. Assuming the 2003 Tax Act had been in effect
during the past one, three and five years ended December 31, 2002, the
distributions of taxable income by the Fund would have consisted of
approximately 100%, 86% and 88% long-term capital gains and qualified dividend
income and approximately 0%, 14% and 12% Other Ordinary Income. No assurance can
be given, however, as to what percentage, if any, of the dividends paid on the
Cumulative Preferred Stock will consist of long-term capital gains and qualified
dividend income, which are taxed at lower rates for individuals than Other
Ordinary Income.

         Although the Fund is not managed utilizing a tax-focused investment
strategy and does not seek to achieve any particular distribution composition,
its primary investment goal is long-term capital growth. Accordingly, certain
individual investors in the Cumulative Preferred Stock would, under current
Federal income tax law, also realize a tax advantage on their investment to the
extent that Fund distributions continue to consist primarily of long-term
capital gains and qualified dividend income rather than more highly taxed Other
Ordinary Income. The Federal income tax characteristics of the Fund and the
taxation of its stockholders are described more fully under "Taxation".


ASSUMPTIONS

         The following table shows examples of the pure Other Ordinary Income
equivalent yield that would be generated by the indicated dividend rate on the
Cumulative Preferred Stock, assuming distributions consisting of three different
proportions of long-term capital gains, qualified dividend income and Other
Ordinary Income for an individual investor in the 35% Federal marginal income
tax bracket. In reading these tables, prospective investors should understand
that a number of factors could affect the actual composition for Federal income
tax purposes of the Fund's distributions each year. Such factors include (i) the
Fund's investment performance for any particular year, which may result in
varying proportions of long-term capital gains, qualified dividend income, Other
Ordinary Income and/or return of capital in the year's distribution and (ii) the
timing of the realization of gains and losses during the Fund's taxable year.

                                       18


         THESE TABLES ARE FOR ILLUSTRATIVE PURPOSES ONLY AND CANNOT BE TAKEN AS
AN INDICATION OF THE ACTUAL COMPOSITION FOR FEDERAL INCOME TAX PURPOSES OF THE
FUND'S FUTURE DISTRIBUTIONS.



  PERCENTAGE OF CUMULATIVE PREFERRED STOCK                          A CUMULATIVE PREFERRED STOCK
        ANNUAL DIVIDEND COMPOSED OF                                    ANNUAL DIVIDEND RATE OF
-------------------------------------------------------  ----------------------------------------------------
                                                                                           

                                                           5.50%               5.75%                6.00%
LONG-TERM CAPITAL GAINS AND
QUALIFIED DIVIDEND INCOME**     OTHER ORDINARY INCOME     IS EQUIVALENT TO AN OTHER ORDINARY INCOME YIELD OF
----------------------------- -------------------------  ----------------------------------------------------
        90%                           10%                  7.02%               7.34%                7.66%
        75%                           25%                  6.77%               7.08%                7.38%
        50%                           50%                  6.35%               6.63%                6.92%



         Assuming that long-term capital gains and qualified dividend income
comprise 90% of a stated Cumulative Preferred Stock dividend and that Other
Ordinary Income comprises the remaining 10% of that Cumulative Preferred Stock
dividend, the following table shows the pure Other Ordinary Income equivalent
yields that would be generated at the stated dividend rate for taxpayers in the
indicated tax brackets.




                                                                           A CUMULATIVE PREFERRED STOCK
                                                                             ANNUAL DIVIDEND RATE OF
                                                             --------------------------------------------------------
                                                                                                 

                                                                    5.50%             5.75%              6.00%


         2003 FEDERAL MARGINAL INCOME TAX BRACKET*              IS EQUIVALENT TO AN OTHER ORDINARY INCOME YIELD OF
---------------------------------------------------------    --------------------------------------------------------

35.0%...................................................           7.02%              7.34%               7.66%
33.0%...................................................           6.83%              7.14%               7.45%
28.0%...................................................           6.39%              6.68%               6.98%
25.0%**.................................................           6.16%              6.44%               6.72%



--------------

*      Annual taxable income levels corresponding to the 2003 Federal marginal
tax brackets are as follows: 35.0% -- over $311,950 for both single and joint
returns; 33.0% -- $143,501 - $311,950 for single returns, $174,701 - $311,950
for joint returns; 28.0% -- $68,801 - $143,500 for single returns, $114,651 -
$174,700 for joint returns; and 25.0% -- $28,401 - $68,800 for single returns,
$56,801 - $114,650 for joint returns. An investor's Federal marginal income tax
rates may exceed the rates shown in the above table due to the reduction, or
possible elimination, of the personal exemption deduction for high-income
taxpayers and an overall limit on itemized deductions. Income also may be
subject to certain state, local and foreign taxes. For investors who pay
alternative minimum tax, equivalent yields may be lower than those shown above.
The tax rates shown above do not apply to corporate taxpayers.

**     Assumes that such individuals are taxed at a 15% rate on long-term
capital gains and qualified dividend income received from the Fund.

                                       19




                                    THE FUND


         The Fund is a closed-end diversified management investment company,
incorporated under the laws of the State of Maryland on July 1, 1986 and
registered under the 1940 Act. The Fund commenced operations in November 1986.
Assuming the Fund had issued and sold the Cumulative Preferred Stock and
redeemed the 7.80% Preferred and the 7.30% Preferred as of June 30, 2003, the
Fund would have had 48,820,755 shares of Common Stock issued and outstanding,
with an aggregate net asset value of $692,009,396, and 8,800,000 shares of
Cumulative Preferred Stock issued and outstanding, with an aggregate initial
liquidation preference of $220,000,000. The Fund's principal office is located
at 1414 Avenue of the Americas, New York, New York 10019, and its telephone
number is (800) 221-4268.

         The Fund's primary investment goal is long-term capital growth. Royce
normally invests at least 75% of the Fund's assets in the equity securities of
small- and micro-cap companies, generally with stock market capitalizations
ranging from $100 million to $2 billion, that Royce believes are trading
significantly below its estimate of their current worth. The Fund may also
invest up to 25% of its assets in non-convertible fixed income securities. An
investment in the Fund is not appropriate for all investors. No assurance can be
given that the Fund's investment goal will be realized. See "Investment Goal,
Policies and Risks".


                                 USE OF PROCEEDS


         The net proceeds from the offering of the Cumulative Preferred Stock
are estimated at $212,788,200, after deduction of the underwriting discounts and
estimated offering expenses payable by the Fund. The Fund will use a substantial
portion of the net proceeds from the offering of the Cumulative Preferred Stock
to redeem the 7.80% Preferred and the 7.30% Preferred. In order for the Fund to
redeem the 7.80% Preferred and the 7.30% Preferred, the Fund must pay the 7.80%
Preferred's aggregate initial liquidation preference of $60,000,000 and the
7.30% Preferred's aggregate initial liquidation preference of $100,000,000, plus
an amount equal to accumulated and unpaid dividends (whether or not earned or
declared) on the 7.80% Preferred and the 7.30% Preferred through the applicable
redemption date. Royce expects to invest any proceeds remaining after the
redemption of the 7.80% Preferred and the 7.30% Preferred in accordance with the
Fund's investment goal and policies within approximately six months from the
completion of the offering, depending on market conditions for the types of
securities in which the Fund principally invests. Pending any such investment,
the proceeds will be held in high quality short-term debt securities and
instruments and money market mutual funds. Any delay by Royce in investing such
remaining proceeds may hinder the Fund's ability to achieve its investment goal.



                                       20






                                 CAPITALIZATION

         The following table sets forth the capitalization of the Fund as of
June 30, 2003, and as adjusted to give effect to the issuance of the Cumulative
Preferred Stock and the redemption of the 7.80% Preferred and the 7.30%
Preferred.



                                                                                    OUTSTANDING       AS ADJUSTED
                                                                                    -----------       -----------
                                                                                                

     Preferred stock, $.001 par value per share, authorized 50,000,000 shares of
         which the following series have been classified and designated:
         7.80% Cumulative Preferred Stock, authorized 10,000,000 shares,
              issued and outstanding 2,400,000 shares...........................      $ 60,000,000      $    -
         7.30% Tax-Advantaged Cumulative Preferred Stock, authorized
              10,000,000 shares, issued and outstanding 4,000,000 shares........       100,000,000           -
              % Cumulative Preferred Stock, as adjusted, authorized
              8,800,000 shares, issued and outstanding 8,800,000 shares.........            -            220,000,000
                                                                                    --------------    --------------
                                                                                      $160,000,000      $220,000,000
                                                                                    ==============    ==============
     Common stock, $.001 par value per share:
         Authorized 150,000,000 shares, issued and outstanding
              48,820,755 shares..........................................             $     48,821      $     48,821
         Additional paid-in capital......................................              566,557,501       559,345,701(1)
         Accumulated net investment loss.................................                 (895,291)         (895,291)
         Accumulated net realized gain on investments....................               15,009,715        15,009,715
         Net unrealized appreciation on investments......................              154,131,809       154,131,809
         Quarterly and accrued distributions.............................               (35,631,359)      (35,631,359)
                                                                                    --------------    --------------
         Net assets applicable to outstanding common stock...............             $699,221,196      $692,009,396
                                                                                    ==============    ==============

-------------
(1)   After deducting underwriting discounts and estimated costs of this offering of $7,211,800.



                                       21



                              PORTFOLIO COMPOSITION

         The following tables set forth certain information with respect to the
Fund's investment portfolio as of June 30, 2003.



                                                                                         VALUE          PERCENTAGE
                                                                                     -------------    -------------
                                                                                                     
Common stocks...................................................................     $ 783,631,546         91.1%
Preferred stocks................................................................           533,868          0.1%
Corporate bonds.................................................................         1,403,780          0.2%
U.S. Treasury obligations.......................................................        27,649,425          3.2%
Repurchase agreement............................................................        46,399,000          5.4%
                                                                                     -------------    -------------
       Total investments........................................................     $ 859,617,619        100.0%
                                                                                     =============    =============

SECTOR WEIGHTINGS IN COMMON STOCK PORTFOLIO

Technology......................................................................      $173,613,750          20.2%
Industrial Products.............................................................       115,236,150          13.4%
Industrial Services.............................................................       115,056,767          13.4%
Financial Intermediaries........................................................        80,390,768           9.3%
Health..........................................................................        70,104,985           8.1%
Consumer Products...............................................................        60,162,248           7.0%
Natural Resources...............................................................        56,991,877           6.6%
Financial Services..............................................................        53,549,518           6.2%
Consumer Services...............................................................        44,174,133           5.1%
Miscellaneous...................................................................        14,181,950           1.7%
Utilities.......................................................................           169,400           0.1%
                                                                                     -------------    -------------
       Total common stocks......................................................      $783,631,546          91.1%
                                                                                     =============    =============

OTHER INFORMATION REGARDING COMMON STOCK INVESTMENTS
Number of issuers...............................................................                                  452
Median market capitalization....................................................                         $821 million




                       INVESTMENT GOAL, POLICIES AND RISKS

INVESTMENT GOAL


         The Fund's primary investment goal and one of its fundamental policies
is long-term capital growth. Royce normally invests at least 75% of the Fund's
assets in the equity securities of small- and micro-cap companies, with stock
market capitalizations ranging from $100 million to $2 billion. Stock market
capitalization is calculated by multiplying the total number of common shares
issued and outstanding by the per share market price of the common stock. See
"--Changes in Investment Goal and Policies" below. There are market risks
inherent in any investment, and no assurance can be given that the Fund's
primary investment goal will be achieved. Although the Fund may seek current
income by investing in dividend-paying equity securities of small- and micro-cap
companies, this is not the Fund's primary investment goal.


INVESTMENT POLICIES

         Royce uses a value method in managing the Fund's assets. In selecting
securities for the Fund, Royce evaluates the quality of a company's balance
sheet, the level of its cash flows and various measures of a company's
profitability. Royce then uses these factors to assess the



                                       22


company's current worth, basing this assessment on either what it believes a
knowledgeable buyer might pay to acquire the entire company or what it thinks
the value of the company should be in the stock market. This analysis takes a
number of factors into consideration, including the company's future growth
prospects and current financial condition.

         Royce invests in securities of companies that are trading significantly
below its estimate of the company's "current worth" in an attempt to reduce the
risk of overpaying for such companies. Royce's value approach strives to reduce
some of the other risks of investing in small- and micro-cap companies (for the
Fund's portfolio taken as a whole) by evaluating various other risk factors.
Royce attempts to lessen financial risk by buying companies that combine strong
balance sheets with low leverage. While no assurance can be given that this
risk-averse value approach will be successful, Royce believes that it can reduce
some of the risks of investing in the securities of small- and micro-cap
companies, which are inherently fragile in nature and whose securities have
substantially greater market price volatility. Although Royce's approach to
security selection seeks to reduce downside risk to the Fund's portfolio,
especially during periods of broad small-cap market declines, it may also
potentially have the effect of limiting gains in strong small-cap up markets.

         Foreign Investments. The Fund may invest up to 10% of its assets in
securities of foreign issuers. Foreign investments involve certain additional
risks, such as political or economic instability of the issuer or of the country
of issue, fluctuating exchange rates, less government regulation of foreign
securities markets and the possibility of imposition of exchange controls,
nationalization or expropriation of assets and more difficulty obtaining
information on the foreign companies.


         Fixed Income Securities. The Fund may invest up to 25% of its assets in
direct obligations of the Government of the United States or its agencies and/or
in non-convertible preferred stocks and non-convertible debt securities of
various issuers, including up to 5% of its net assets in below investment-grade
debt securities, also known as high-yield fixed income securities. There are no
limits on the maturity or duration of the fixed income securities in which the
Fund may invest.


         Two of the main risks of investing in fixed income securities are
credit risk and interest rate risk. Below investment-grade debt securities may
be in the lowest-grade categories of recognized ratings agencies (C in the case
of Moody's or D in the case of Standard & Poor's) or may be unrated.
High-yield/high-risk investments are primarily speculative and may entail
substantial risk of loss of principal and non-payment of interest, but may also
produce above-average returns for the Fund. Debt securities rated C or D may be
in default as to the payment of interest or repayment of principal. As of the
date of this Prospectus, interest rates are near historical lows which makes it
more likely that they will increase in the future which could, in turn, result
in a decline in the market value of the fixed income securities held by the
Fund.


      Warrants, Rights or Options. The Fund may invest up to 5% of its assets
in warrants, rights or options. A warrant, right or call option entitles the
holder to purchase a given security within a specified period for a specified
price and does not represent an ownership interest in the underlying security. A
put option gives the holder the right to sell a particular security at a
specified price during the term of the option. These securities have no voting
rights, pay no dividends and have no liquidation rights. In addition, market
prices of warrants, rights or call


                                       23


options do not necessarily move parallel to the market prices of the underlying
securities; market prices of put options tend to move inversely to the market
prices of the underlying securities.


         Securities Lending. The Fund may lend up to 25% of its assets to
brokers, dealers and other financial institutions. However, under the Rating
Agency Guidelines, the Fund may not lend portfolio securities in excess of 15%
of its total assets. The Rating Agency Guidelines may in the future be amended
to permit the Fund to lend a greater percentage of its total assets. Securities
lending allows the Fund to retain ownership of the securities loaned and, at the
same time, to earn additional income. Since there may be delays in the recovery
of loaned securities or even a loss of rights in collateral supplied should the
borrower fail financially, loans will be made only to parties that participate
in a global securities lending program organized and monitored by the Fund's
custodian and who are deemed by it to be of good standing. Furthermore, such
loans will be made only if, in Royce's judgment, the consideration to be earned
from such loans would justify the risk.


         The current view of the staff of the Securities and Exchange Commission
(the "Commission") is that a fund may engage in such loan transactions only
under the following conditions: (i) the fund must receive 100% collateral in the
form of cash or cash equivalents (e.g., U.S. Treasury bills or notes) from the
borrower; (ii) the borrower must increase the collateral whenever the market
value of the securities loaned (determined on a daily basis at the close of
regular trading) rises above the value of the collateral; (iii) after giving
notice, the fund must be able to terminate the loan at any time; (iv) the fund
must receive reasonable interest on the loan or a flat fee from the borrower, as
well as amounts equivalent to any dividends, interest or other distributions on
the securities loaned; (v) the fund may pay only reasonable custodian fees in
connection with the loan; and (vi) the fund must be able to vote proxies on the
securities loaned, either by terminating the loan or by entering into an
alternative arrangement with the borrower.


         Temporary Investments. The assets of the Fund are normally invested in
the equity securities of small- and micro-cap companies. However, for temporary
defensive purposes (i.e., when Royce determines that market conditions warrant)
or when it has uncommitted cash balances, the Fund may also invest in U.S.
Treasury bills, domestic bank certificates of deposit, repurchase agreements
with its custodian bank covering U.S. Treasury and agency obligations having a
term of not more than one week, high-quality commercial paper and money market
funds registered under the 1940 Act, or retain all or part of its assets in
cash. Accordingly, the composition of the Fund's portfolio may vary from time to
time.


         Repurchase agreements are in effect loans by the Fund to its custodian,
and the agreements for such transactions require the custodian to maintain
securities having a value at least equal to the amount loaned as collateral.
Repurchase agreements could involve certain risks if the custodian defaults or
becomes insolvent, including possible delays or restrictions upon the Fund's
ability to dispose of collateral.



                                       24


CHANGES IN INVESTMENT GOAL AND POLICIES

         The Fund's primary investment goal of long-term capital growth is a
fundamental policy of the Fund and may not be changed without approvals of the
holders of a majority of the Fund's outstanding shares of Common Stock and
Cumulative Preferred Stock and any other Preferred Stock, voting together as a
single class, and a majority of the Cumulative Preferred Stock and any other
Preferred Stock, voting as a separate class (which for this purpose and under
the 1940 Act means the lesser of (i) 67% or more of the relevant shares of
capital stock of the Fund present or represented at a meeting of stockholders,
at which the holders of more than 50% of the outstanding relevant shares of
capital stock are present or represented, or (ii) more than 50% of the
outstanding relevant shares of capital stock of the Fund). Except as indicated
under "Investment Restrictions" in the Statement of Additional Information, the
Fund does not consider its other policies, such as seeking current income, to be
fundamental, and such policies may be changed by the Board of Directors without
stockholder approval or prior notice to stockholders.

         The Fund's investment policies are subject to certain restrictions. See
"Investment Restrictions" in the Statement of Additional Information.

RISK FACTORS - INVESTING IN SMALL- AND MICRO-CAP COMPANIES

         Royce views the large and diverse universe of small-cap companies as
having two investment segments or tiers. Royce defines small-cap as those
companies with market capitalizations between $400 million and $2 billion; it
refers to the segment with market capitalizations less than $400 million as
micro-cap.

         The securities of small- and micro-cap companies offer investment
opportunities and additional risks. They may not be well known to the investing
public, may not be significantly owned by institutional investors, and may not
have steady earnings growth. In addition, the securities of such companies may
be more volatile in price, have wider spreads between their bid and ask prices
and have significantly lower trading volumes than larger capitalization stocks.
As a result, the purchase or sale of more than a limited number of shares of a
small- or micro-cap security may affect its market price. Royce may need a
considerable amount of time to purchase or sell its positions in these
securities, particularly when other accounts managed by Royce or other investors
are also seeking to purchase or sell them. Accordingly, Royce's investment focus
on small- and micro-cap companies generally requires it to have a long-term (at
least three years) investment outlook for a portfolio security.

         The micro-cap segment consists of more than 5,900 companies. These
companies are followed by relatively few, if any, securities analysts, and there
tends to be less publicly available information about them. Their securities
generally have even more limited trading volumes and are subject to even more
abrupt or erratic market price movements than are the securities in the upper
tier, and Royce may be able to deal with only a few market-makers when
purchasing and selling these securities. Such companies may also have limited
markets, financial resources or product lines, may lack management depth and may
be more vulnerable to adverse business or market developments. These conditions,
which create greater opportunities to find securities trading well below Royce's
estimate of the company's current worth, also involve increased risk. This leads
Royce to more broadly diversify most of the Fund's assets invested in micro-cap
stocks by holding proportionately smaller positions in more companies.


                                       25

         The upper tier of the small-cap universe of securities consists of
approximately 1,500 companies. In this segment, there is a relatively higher
level of ownership by institutional investors and more research coverage by
securities analysts than generally exists for micro-cap companies. This greater
attention makes the market for these securities more efficient than that of
micro-cap companies because they have somewhat greater trading volumes and
narrower bid/ask spreads. As a result, Royce normally employs a more
concentrated approach when investing in the upper tier of small-caps, holding
proportionately larger positions in a relatively limited number of securities.

RISK FACTORS - LIQUIDITY RISK

         During an initial period which is not expected to exceed 30 days after
the date of issuance, the Cumulative Preferred Stock will not be listed on any
securities exchange. During such period, the Underwriters intend to make a
market in the Cumulative Preferred Stock; however, they have no obligation to do
so. Consequently, the Cumulative Preferred Stock may be illiquid during such
period. No assurance can be provided that listing on any securities exchange or
market making by the Underwriters will result in the market for Cumulative
Preferred Stock being liquid at any time.

RISK FACTORS - CREDIT RATING RISK


         The credit rating on the Cumulative Preferred Stock could be reduced or
withdrawn by Moody's or a successor NRSRO, if any, while an investor holds
shares of Cumulative Preferred Stock, either as a result of the Fund's
termination of compliance with the Rating Agency Guidelines or otherwise. The
credit rating does not eliminate or mitigate the risks of investing in the
Cumulative Preferred Stock. A reduction or withdrawal of the credit rating by
Moody's or a successor NRSRO, if any, may have an adverse effect on the
liquidity and market value of the Cumulative Preferred Stock. See "Description
of Cumulative Preferred Stock -- Termination of Rating Agency Guidelines".


RISK FACTORS - LEVERAGE AND BORROWING

         The Fund is authorized to borrow money. So long as the Cumulative
Preferred Stock is rated by Moody's, however, the Fund cannot borrow for
investment leverage purposes. Borrowings create an opportunity for greater
capital appreciation with respect to the Fund's investment portfolio, but at the
same time such borrowing is speculative in that it will increase the Fund's
exposure to capital risk. In addition, borrowed funds are subject to interest
costs that may offset or exceed the return earned on the borrowed funds.


RISK FACTORS - RESTRICTIONS ON DIVIDENDS AND OTHER DISTRIBUTIONS

         The Fund has qualified, and intends to remain qualified for Federal
income tax purposes, as a regulated investment company. Qualification requires,
among other things, compliance by the Fund with certain distribution
requirements. If the Fund does not meet the asset coverage requirements set
forth in the 1940 Act or the Articles Supplementary, the Fund will be required
to suspend distributions to holders of its Common Stock until such asset
coverage is restored. See "Description of Cumulative Preferred Stock --
Dividends". Such a limitation on distributions could jeopardize the Fund's
ability to meet the above-referenced distribution requirements. Although the
Fund presently intends, to the extent possible, to purchase or redeem


                                       26



Cumulative Preferred Stock and/or any other Preferred Stock to maintain its
qualification as a regulated investment company, no assurance can be given that
such actions can be effected in time to meet the above-referenced distribution
requirements. See "Taxation" in this Prospectus and the Statement of Additional
Information.


RISK FACTORS - REDEMPTION

         The Cumulative Preferred Stock is subject to both mandatory and
optional redemption under specified circumstances at a redemption price equal to
$25.00 per share plus accumulated and unpaid dividends (whether or not earned or
declared) through the redemption date. Upon redemption, stockholders may not be
able to reinvest the proceeds received from the redemption in an investment
providing the same or a better rate than that of the Cumulative Preferred Stock.
For a description of the circumstances in which shares of Cumulative Preferred
Stock may be redeemed, see "Description of Cumulative Preferred Stock --
Redemption" in this Prospectus.

BORROWING MONEY AND ISSUING SENIOR SECURITIES

         The 1940 Act and the Fund's fundamental investment policies and
restrictions (see "Investment Restrictions" in the Statement of Additional
Information) permit the Fund to borrow money from banks and certain other
lenders and to issue and sell senior securities (as defined by the 1940 Act)
representing other forms of indebtedness or consisting of Preferred Stock if
various requirements are met. Such requirements include initial asset coverage
tests of 300% for indebtedness and 200% for Preferred Stock and restrictive
provisions concerning Common Stock dividend payments and other distributions,
Preferred Stock dividend payments and other distributions (if indebtedness is
incurred), stock repurchases and maintenance of asset coverage and giving senior
securityholders the right to elect directors in the event specified asset
coverage tests are not met or dividends are not paid. While the issuance and
sale of senior securities allows the Fund to raise additional cash for
investments, it is a speculative investment technique, involving the risk
considerations of leverage, potential dilution and increased share price
volatility for the Fund's Common Stock. In addition, the Fund may be required to
sell investments in order to make required payments to senior securityholders
when it may be disadvantageous to do so.


         The Cumulative Preferred Stock offered hereby is a senior security, as
defined by the 1940 Act, of the Fund, which means, among other things, it is
senior in priority to the Fund's Common Stock; however, it will rank junior to
any future indebtedness of the Fund. See "Description of Cumulative Preferred
Stock". Payments to the holders of Cumulative Preferred Stock of dividends or
upon redemption or in liquidation will be subject to the prior payment of
interest and repayment of principal then due on any outstanding indebtedness of
the Fund.

         Assuming the Fund had issued and sold the Cumulative Preferred Stock
and redeemed the 7.80% Preferred and the 7.30% Preferred as of June 30, 2003,
the Fund would have had 48,820,755 shares of Common Stock issued and
outstanding, with an aggregate net asset value of $692,009,396, and 8,800,000
shares of Cumulative Preferred Stock, par value $.001 per share, with an
aggregate initial liquidation preference of $220,000,000, issued and
outstanding, and no outstanding indebtedness. Accordingly, assuming the Fund had
issued and sold the Cumulative Preferred Stock and redeemed the 7.80% Preferred
and the 7.30% Preferred as of such date, the Fund could have, under its
investment policies and restrictions, issued and sold senior securities



                                       27



representing indebtedness of up to approximately $456 million or additional
shares of Preferred Stock having an aggregate involuntary liquidation preference
of up to approximately $472 million or various combinations of lesser amounts of
both securities representing indebtedness and Preferred Stock.



                            RATINGS AGENCY GUIDELINES

         Certain of the capitalized terms used herein are defined in the
Glossary that appears at the end of this Prospectus.


         Moody's has established guidelines in connection with the Fund's
receipt from Moody's of a rating of Aaa for the Cumulative Preferred Stock on
the Date of Original Issue. Moody's, an NRSRO, issues ratings for various
securities reflecting the perceived creditworthiness of such securities. The
guidelines have been developed by Moody's in connection with issuances of
asset-backed and similar securities, including debt obligations and various
auction rate preferred stocks, generally on a case-by-case basis through
discussions with the issuers of these securities. The guidelines are designed to
ensure that assets underlying outstanding debt or preferred stock will be
sufficiently varied and will be of sufficient quality and amount to justify
investment-grade ratings. The guidelines do not have the force of law, but are
being adopted by the Fund in order to satisfy current requirements necessary for
Moody's to issue the above-described rating for the Cumulative Preferred Stock.
The guidelines provide a set of tests for portfolio composition and discounted
asset coverage that supplement (and in some cases are more restrictive than) the
applicable requirements of Section 18 of the 1940 Act. The Moody's guidelines
are included in the Articles Supplementary and are referred to in this
Prospectus as the "Rating Agency Guidelines".


         The Fund intends to maintain a Portfolio Calculation at least equal to
the Basic Maintenance Amount. If the Fund fails to meet such requirement and
such failure is not cured by the applicable cure date, the Fund will be required
to redeem some or all of the Cumulative Preferred Stock. See "Description of
Cumulative Preferred Stock -- Redemption -- Mandatory Redemption". The Rating
Agency Guidelines also: (i) exclude certain types of securities in which the
Fund may invest from Moody's Eligible Assets and, therefore, from the Portfolio
Calculation, (ii) prohibit the Fund's acquisition of futures contracts or
options on futures contracts, (iii) prohibit reverse repurchase agreements, (iv)
limit the writing of options on portfolio securities and (v) limit the lending
of portfolio securities to 15% of the Fund's total assets. Royce does not
believe that compliance with the Rating Agency Guidelines will have an adverse
effect on its management of the Fund's portfolio or on the achievement of the
Fund's investment goal. For a further discussion of the Rating Agency
Guidelines, see "Description of Cumulative Preferred Stock".

         The Fund may, but is not required to, adopt any modifications to the
Rating Agency Guidelines that may hereafter be established by Moody's. Failure
to adopt such modifications, however, may result in a change in the Moody's
rating or a withdrawal of a rating altogether. In addition, Moody's may, at any
time, change or withdraw such rating. The terms of the Cumulative Preferred
Stock provide that the interpretation or applicability of any or all of the
Rating Agency Guidelines may from time to time be modified by the Board of
Directors of the Fund in its sole discretion based on a determination by the
Board of Directors that such action is necessary or appropriate with respect to
the Cumulative Preferred Stock; provided, however, that


                                       28


the Board of Directors receives written confirmation from Moody's that any such
modification would not impair the then current rating assigned to the Cumulative
Preferred Stock by Moody's. Furthermore, under certain circumstances, the Board
of Directors of the Fund may determine that it is not in the best interests of
the Fund to continue to comply with the Rating Agency Guidelines. If the Fund
terminates compliance with the Rating Agency Guidelines, it is likely that
Moody's will change its rating on the Cumulative Preferred Stock or withdraw its
rating altogether. However, at the time of such termination, the Cumulative
Preferred Stock must have received a rating from at least one NRSRO that is at
least comparable to the then current rating from Moody's. The Fund will then be
required to comply with the guidelines established by such successor NRSRO. It
is the Fund's present intention to continue to comply with the Rating Agency
Guidelines.

         As recently described by Moody's, a preferred stock rating is an
assessment of the capacity and willingness of an issuer to pay preferred stock
obligations. The rating on the Cumulative Preferred Stock is not a
recommendation to purchase, hold or sell such shares, inasmuch as the rating
does not comment as to market price or suitability for a particular investor.
Moreover, the Rating Agency Guidelines do not address the likelihood that a
holder of Cumulative Preferred Stock will be able to sell such shares. The
rating is based on current information furnished to Moody's by the Fund and
Royce and information obtained from other sources. The rating may be changed,
suspended or withdrawn as a result of changes in, or the unavailability of, such
information.


                     INVESTMENT ADVISORY AND OTHER SERVICES


         Royce & Associates, LLC (which term as used in this Prospectus includes
its corporate predecessor) ("Royce"), a Delaware limited liability company, is
an investment advisory firm whose predecessor was organized in February 1967.
Royce is registered as an investment adviser under the Investment Advisers Act
of 1940, as amended. Royce became investment adviser of the Fund in November
1986, when the Fund commenced operations. Royce also serves as investment
adviser to other management investment companies and institutional accounts. As
of June 30, 2003, Royce managed approximately $10.7 billion in assets for the
Fund and other client accounts. Royce's principal business address is 1414
Avenue of the Americas, New York, New York 10019.


         On October 1, 2001, Royce became an indirect wholly-owned subsidiary of
Legg Mason, Inc. ("Legg Mason"). On March 31, 2002, Royce's corporate
predecessor was merged into Royce Holdings, LLC (a wholly-owned subsidiary of
Legg Mason), which then changed its name to Royce & Associates, LLC. As a result
of this merger, Royce & Associates, LLC became the Fund's investment adviser and
a direct wholly-owned subsidiary of Legg Mason. Founded in 1899, Legg Mason is a
publicly-held financial services company primarily engaged in providing asset
management, securities brokerage, investment banking and related financial
services through its subsidiaries. As of June 30, 2003, Legg Mason's asset
management subsidiaries had aggregate assets under management of approximately
$215.4 billion.

         Under the Fund's Articles of Incorporation, as amended and supplemented
(the "Charter"), and Maryland law, the Fund's business and affairs are managed
under the direction of its Board of Directors. Investment decisions for the Fund
are made by Royce, subject to any


                                       29


direction it may receive from the Fund's Board of Directors, which periodically
reviews the Fund's investment performance.

PORTFOLIO MANAGEMENT


         Royce is responsible for the management of the Fund's assets. Royce has
been investing in small-cap companies with a value approach for more than 25
years. Its offices are located at 1414 Avenue of the Americas, New York, NY
10019. Charles M. Royce has been the firm's President and Chief Investment
Officer during this period. He is also the primary portfolio manager of the
Fund.


         Royce's investment staff also includes three other Senior Portfolio
Managers: W. Whitney George, Managing Director and Vice President; Boniface A.
Zaino, Managing Director; and Charles R. Dreifus, Principal. Royce's investment
staff is assisted by Jack E. Fockler, Jr., Managing Director and Vice President.
Mr. George has been a Portfolio Manager at Royce since 2000, and prior thereto
was a Senior Analyst. He has been employed by Royce since 1991. Mr. Zaino joined
Royce in April 1998 as a Senior Portfolio Manager and previously was a Portfolio
Manager and Group Managing Director at Trust Company of the West (since 1984).
Mr. Dreifus joined Royce in February 1998 as a Senior Portfolio Manager and
previously was a Portfolio Manager and Managing Director (since June 1995) and
General Partner (from 1983 until June 1995) of Lazard Freres & Co. LLC. Mr.
Fockler has been employed by Royce since 1989 as its Director of Marketing.

INVESTMENT ADVISORY AGREEMENT

         Under the Investment Advisory Agreement between the Fund and Royce
dated October 1, 2001 (the "Investment Advisory Agreement"), Royce determines
the composition of the Fund's portfolio, the nature and timing of the changes in
it and the manner of implementing such changes; provides the Fund with
investment advisory, research and related services for the investment of its
assets; and pays all expenses incurred in performing its investment advisory
duties under the Investment Advisory Agreement.

         The Fund pays all of its own administrative and other costs and
expenses attributable to its operations and transactions (except those set forth
above), including, without limitation, registrar, transfer agent and custodian
fees; legal, administrative and clerical services; rent for its office space and
facilities; auditing; preparation, printing and distribution of its proxy
statements, stockholder reports and notices; Federal and state registration
fees; listing fees and expenses; Federal, state and local taxes; non-affiliated
Directors fees; interest on its borrowings; brokerage commissions; and the cost
of issue, sale and repurchase of its shares. Thus, unlike most other investment
companies, the Fund is required to pay substantially all of its expenses, and
Royce does not incur substantial fixed expenses.

ADVISORY FEE


         As compensation for its services under the Investment Advisory
Agreement, Royce is entitled to receive a fee comprised of a Basic Fee (the
"Basic Fee") at the rate of 1% per annum of the Fund's average net assets
(including assets obtained from the sale of Preferred Stock) and an adjustment
to the Basic Fee based on the investment performance of the Fund in relation to



                                       30



the investment record of the S&P 600. A rolling period of 60 months ending with
the most recent calendar month is utilized for measuring performance and average
net assets, as described below.

         The Basic Fee for each such month will be increased or decreased at the
rate of 1/12 of .05% per percentage point, depending on the extent, if any, by
which the investment performance of the Fund exceeds by more than two percentage
points, or is exceeded by more than two percentage points by, the percentage
change in the investment record of the S&P 600 for the performance period. The
maximum increase or decrease in the Basic Fee for any month is 1/12 of 0.5%.
Accordingly, for each month the maximum monthly fee rate as adjusted for
performance will be 1/12 of 1.5% and will be payable if the investment
performance of the Fund exceeds the percentage change in the investment record
of the S&P 600 by 12 or more percentage points for the performance period, and
the minimum monthly fee rate as adjusted for performance will be 1/12 of 0.5%
and will be payable if the percentage change in the investment record of the S&P
600 exceeds the investment performance of the Fund by 12 or more percentage
points for the performance period. As a result, the actual investment advisory
fee rate may at times be greater than the fee rate paid by many other funds.


         Because the Basic Fee is a function of the Fund's net assets and not of
its total assets, Royce will not receive any fee in respect of those assets of
the Fund equal to the aggregate unpaid principal amount of any indebtedness of
the Fund. Royce will receive a fee in respect of any assets of the Fund equal to
the liquidation preference of the outstanding Cumulative Preferred Stock and for
any other Preferred Stock that may be issued and sold by the Fund.

         The following table illustrates, on an annualized basis, the full range
of permitted increases or decreases to the Basic Fee.




    DIFFERENCE BETWEEN PERFORMANCE                       ADJUSTMENT TO 1%
OF FUND AND % CHANGE IN S&P 600 RECORD                      BASIC FEE                            FEES AS ADJUSTED
--------------------------------------                   ----------------                        -----------------

                                                                                             
              +12 or more                                    +0.50%                                   1.50%
              +11                                            +0.45%                                   1.45%
              +10                                            +0.40%                                   1.40%
              +9                                             +0.35%                                   1.35%
              +8                                             +0.30%                                   1.30%
              +7                                             +0.25%                                   1.25%
              +6                                             +0.20%                                   1.20%
              +5                                             +0.15%                                   1.15%
              +4                                             +0.10%                                   1.10%
              +3                                             +0.05%                                   1.05%
              +/-2                                            0.00%                                   1.00%
              -3                                             -0.05%                                   0.95%
              -4                                             -0.10%                                   0.90%
              -5                                             -0.15%                                   0.85%
              -6                                             -0.20%                                   0.80%
              -7                                             -0.25%                                   0.75%
              -8                                             -0.30%                                   0.70%
              -9                                             -0.35%                                   0.65%
              -10                                            -0.40%                                   0.60%
              -11                                            -0.45%                                   0.55%
              -12 or less                                    -0.50%                                   0.50%





                                       31




         In calculating the investment performance of the Fund and the
percentage change in the investment record of the S&P 600, all dividends and
other distributions during the performance period are treated as having been
reinvested at net asset value on the record date, and no effect is given to gain
or loss resulting from capital share transactions of the Fund. Fractions of a
percentage point are rounded to the nearest whole point (to the higher whole
point if exactly one-half).


         Notwithstanding the foregoing, Royce will not be entitled to receive
any fee for any month when the investment performance of the Fund for the
rolling 36-month period ending with such month is negative on an absolute basis.
In the event that the Fund's investment performance for such a performance
period is less than zero, Royce will not be required to refund to the Fund any
fee earned in respect of any prior performance period.

         Royce has volunteered to waive the portion of its investment advisory
fee attributable to the liquidation preference of the 7.80% Preferred, the 7.30%
Preferred and the Cumulative Preferred Stock (net of the liquidation preference
of the 7.80% Preferred and the 7.30% Preferred) for any month when the Fund's
net asset value average annual total return since the initial issuance of the
7.80% Preferred, the 7.30% Preferred or the Cumulative Preferred Stock fails to
exceed the blended dividend rate on those assets.

         Because Royce's fee is partially based on the average net assets of the
Fund (including assets obtained from the sale of the Cumulative Preferred Stock
and other Preferred Stock), Royce has generally benefited from the Fund's
issuance of Preferred Stock.

CODE OF ETHICS

         The Fund's Board of Directors approved a Code of Ethics under Rule
17j-1 of the 1940 Act that covers the Fund and Royce. The Code of Ethics
establishes procedures for personal investing and restricts certain
transactions. Employees subject to the Code of Ethics may invest in securities
for their personal investment accounts, including, in certain cases, securities
that may be purchased or held by the Fund. See "Code of Ethics and Related
Matters" in the Statement of Additional Information.

                    DESCRIPTION OF CUMULATIVE PREFERRED STOCK

         The following is a brief description of the terms of the Cumulative
Preferred Stock. This description does not purport to be complete and is
qualified by reference to the Charter, including the Articles Supplementary, the
form of which is filed as an exhibit to the Fund's Registration Statement, and
the Bylaws. Certain of the capitalized terms used herein are defined in the
Glossary that appears at the end of this Prospectus.

GENERAL


         The Cumulative Preferred Stock offered hereby is a senior security, as
defined by the 1940 Act, of the Fund, which means, among other things, it is
senior in priority to the Fund's Common Stock; however, it will rank junior to
any future indebtedness of the Fund. Under the terms of the Cumulative Preferred
Stock, the Fund is initially authorized to issue up to 8,800,000 shares of
Cumulative Preferred Stock. No fractional shares of Cumulative Preferred Stock
will be issued. The Board of Directors reserves the right to issue additional
shares of Cumulative


                                       32



Preferred Stock or other Preferred Stock from time to time, subject to the
restrictions in the Charter and the 1940 Act. The shares of Cumulative Preferred
Stock will, upon issuance, be fully paid and nonassessable and will have no
appraisal, preemptive, exchange or conversion rights. Any shares of Cumulative
Preferred Stock repurchased or redeemed by the Fund will be returned to the
status of authorized but unissued shares of Preferred Stock, without designation
as to series. The Board of Directors may by resolution classify or reclassify
any authorized but unissued Preferred Stock from time to time by setting or
changing the preferences, rights, voting powers, restrictions, limitations as to
dividends or other distributions, qualifications or terms or conditions of
redemption. The Fund will not issue any class of stock senior to the shares of
Cumulative Preferred Stock.


DIVIDENDS


         Holders of shares of Cumulative Preferred Stock will be entitled to
receive, when, as and if authorized by the Board of Directors and declared by
the Fund out of funds legally available therefor, cumulative cash dividends at
the annual rate of    % per share (computed on the basis of a 360-day year
consisting of twelve 30-day months) of the initial liquidation preference of
$25.00 per share, payable quarterly on March 23, June 23, September 23 and
December 23 (each, a "Dividend Payment Date"), commencing on December 23, 2003
(or, if any such day is not a Business Day, then on the next succeeding Business
Day), to the persons in whose names the shares of Cumulative Preferred Stock are
registered at the close of business on the preceding March 6, June 6, September
6 and December 6 (or, if any such day is not a Business Day, then on the next
succeeding Business Day), respectively.


         Dividends on the shares of Cumulative Preferred Stock will accumulate
from the date on which such shares are originally issued (the "Date of Original
Issue").

         No dividends will be declared or paid or set apart for payment on
shares of Cumulative Preferred Stock for any dividend period or part thereof
unless full cumulative dividends have been or contemporaneously are declared and
paid on all outstanding shares of Cumulative Preferred Stock through the most
recent Dividend Payment Date thereof. If full cumulative dividends are not paid
on the Cumulative Preferred Stock, all dividends on the shares of Cumulative
Preferred Stock will be paid pro rata to the holders of the shares of Cumulative
Preferred Stock. Holders of Cumulative Preferred Stock will not be entitled to
any dividends, whether payable in cash, property or stock, in excess of full
cumulative dividends. No interest, or sum of money in lieu of interest, will be
payable in respect of any dividend payment that may be in arrears.

         For so long as any shares of Cumulative Preferred Stock are
outstanding, the Fund will not declare, pay or set apart for payment any
dividend or other distribution (other than a dividend or distribution paid in
shares of, or options, warrants or rights to subscribe for or purchase shares
of, Common Stock or other stock, if any, ranking junior to the Cumulative
Preferred Stock as to dividends or payment upon liquidation) in respect of the
Common Stock or any other stock of the Fund ranking junior to or on a parity
with the Cumulative Preferred Stock as to dividends or payment upon liquidation,
or call for redemption, redeem, purchase or otherwise acquire for consideration
any shares of its Common Stock or any other junior stock (except by conversion
into or exchange for stock of the Fund ranking junior to or on a parity with the
Cumulative Preferred Stock as to dividends or payment upon liquidation), unless,
in each case, (i) immediately after such transaction, the Fund will have a
Portfolio Calculation for Moody's at


                                       33



least equal to the Basic Maintenance Amount and the Fund will maintain the Asset
Coverage (see "-- Asset Maintenance" and "-- Redemption" below), (ii) full
cumulative dividends on shares of Cumulative Preferred Stock due on or prior to
the date of the transaction have been declared and paid (or sufficient Deposit
Securities to cover such payment have been deposited with the Paying Agent) and
(iii) the Fund has redeemed the full number of shares of Cumulative Preferred
Stock required to be redeemed by any provision for mandatory redemption
contained in the Charter.

         If the Fund fails to pay dividends for two years or more, holders of
the Cumulative Preferred Stock will acquire certain additional voting rights.
See "-- Voting Rights" below. Such rights will be their exclusive remedy for any
such failure.

ASSET MAINTENANCE

         The Fund will be required to satisfy two separate asset maintenance
requirements under the terms of the Cumulative Preferred Stock. These
requirements are summarized below.


         Asset Coverage. For so long as any shares of Cumulative Preferred Stock
are outstanding, the Fund will be required to maintain as of the last Business
Day of each March, June, September and December of each year, an "asset
coverage" (as defined by the 1940 Act) of at least 200% (or such higher
percentage as may be required under the 1940 Act) with respect to all
outstanding senior securities of the Fund which are stock, including the
Cumulative Preferred Stock (the "Asset Coverage"). If the Fund fails to maintain
the Asset Coverage on such dates and such failure is not cured in 60 days, the
Fund will be required under certain circumstances to redeem certain of the
shares of Cumulative Preferred Stock. See "-- Redemption -- Mandatory
Redemption" below.

         Assuming the Fund had issued and sold the Cumulative Preferred Stock
and redeemed the 7.80% Preferred and the 7.30% Preferred as of June 30, 2003,
the Asset Coverage immediately following such issuance and sale of the
Cumulative Preferred Stock and such redemption of the 7.80% Preferred and the
7.30% Preferred (after giving effect to the deduction of the underwriting
discounts and estimated offering expenses for such shares) would have been
computed as follows:

              Value of Fund assets less
   liabilities not constituting senior securities      $912,009,396
--------------------------------------------------  =  ------------  =  415%
  Senior securities representing indebtedness plus     $220,000,000
         aggregate liquidation preference of
           the Cumulative Preferred Stock

         Basic Maintenance Amount. For so long as any shares of Cumulative
Preferred Stock are outstanding, the Fund will be required to maintain, as of
each Valuation Date, portfolio holdings meeting specified guidelines of Moody's,
as described under "Rating Agency Guidelines", having an aggregate discounted
value (a "Portfolio Calculation") at least equal to the Basic Maintenance
Amount, which is in general the sum of the aggregate liquidation preferences of
the Cumulative Preferred Stock and any other Preferred Stock, any indebtedness
for borrowed money and current liabilities and dividends. If the Fund fails to
meet such requirement as to any Valuation Date and such failure is not cured
within 14 days after such Valuation Date, the Fund will be required to redeem
certain of the shares of Cumulative Preferred Stock. See "-- Redemption --
Mandatory Redemption" below.





                                       34



         Any security not in compliance with the Rating Agency Guidelines will
be excluded from the Portfolio Calculation.

         The Moody's Discount Factors and guidelines for determining the market
value of the Fund's portfolio holdings have been based on criteria established
in connection with the rating of the Cumulative Preferred Stock. These factors
include, but are not limited to, the sensitivity of the market value of the
relevant asset to changes in interest rates, the liquidity and depth of the
market for the relevant asset, the credit quality of the relevant asset (for
example, the lower the rating of a corporate debt obligation, the higher the
related discount factor) and the frequency with which the relevant asset is
marked to market. The Moody's Discount Factor relating to any asset of the Fund
and the Basic Maintenance Amount, the assets eligible for inclusion in the
calculation of the discounted value of the Fund's portfolio and certain
definitions and methods of calculation relating thereto may be changed from time
to time by the Board of Directors, provided that, among other things, such
changes will not impair the rating then assigned to the Cumulative Preferred
Stock by Moody's.


         On or before the third Business Day after each Quarterly Valuation
Date, the Fund is required to deliver to Moody's a Basic Maintenance Report
("Basic Maintenance Report"). Within ten Business Days after delivery of such
report relating to the last Quarterly Valuation Date of the Fund's fiscal year,
the Fund will deliver a letter prepared by the Fund's independent accountants
regarding the accuracy of the calculations made by the Fund in such a Basic
Maintenance Report. If any such letter prepared by the Fund's independent
accountants shows that an error was made in the most recent Basic Maintenance
Report, the calculation or determination made by the Fund's independent
accountants will be conclusive and binding on the Fund.


REDEMPTION


         Mandatory Redemption. The Fund will be required to redeem, at a
redemption price equal to $25.00 per share plus accumulated and unpaid dividends
through the date of redemption (whether or not earned or declared) (the
"Redemption Price"), certain of the shares of Cumulative Preferred Stock (to the
extent permitted under the 1940 Act, Maryland law and any agreement in respect
of indebtedness of the Fund to which it may be a party or by which it may be
bound) in the event that:


                  (i) the Fund fails to maintain the quarterly Asset Coverage
         and such failure is not cured on or before 60 days following such
         failure (a "Cure Date"); or

                  (ii) for so long as the Fund is complying with the Rating
         Agency Guidelines, the Fund fails to maintain a Portfolio Calculation
         at least equal to the Basic Maintenance Amount as of any Valuation
         Date, and such failure is not cured on or before the 14th day after
         such Valuation Date (also, a "Cure Date").

         The amount of such mandatory redemption will equal the minimum number
of outstanding shares of Cumulative Preferred Stock and/or any other Preferred
Stock the redemption of which, if such redemption had occurred immediately prior
to the opening of business on a Cure Date, would have resulted in the Asset
Coverage having been satisfied or the Fund having a Portfolio Calculation for
Moody's equal to or greater than the Basic Maintenance Amount on such Cure Date
or, if the Asset Coverage or a Portfolio Calculation for Moody's

                                       35



equal to or greater than the Basic Maintenance Amount, as the case may be,
cannot be so restored, all of the shares of Cumulative Preferred Stock, at the
Redemption Price. In the event that shares of Cumulative Preferred Stock are
redeemed due to the occurrence of (i) above, the Fund may, but is not required
to, redeem a sufficient number of shares of Cumulative Preferred Stock in order
to increase the "asset coverage" (as defined in the 1940 Act) of the remaining
outstanding shares of Cumulative Preferred Stock and any other Preferred Stock
after redemption up to 275%. In the event that shares of Cumulative Preferred
Stock and/or any other Preferred Stock are redeemed due to the occurrence of
(ii) above, the Fund may, but is not required to, redeem a sufficient number of
shares of Cumulative Preferred Stock so that the Portfolio Calculation exceeds
the Basic Maintenance Amount of the remaining outstanding shares of Cumulative
Preferred Stock and any other Preferred Stock remaining after redemption by up
to 10%.

         If the Fund does not have funds legally available for the redemption
of, or is otherwise unable to redeem, all the shares of Cumulative Preferred
Stock to be redeemed on any redemption date, the Fund is required to redeem on
such redemption date that number of shares for which it has legally available
funds and is otherwise able to redeem, pro rata from each holder whose shares
are to be redeemed, and the remainder of the shares required to be redeemed will
be redeemed on the earliest practicable date on which the Fund will have funds
legally available for the redemption of, or is otherwise able to redeem, such
shares upon written notice of redemption ("Notice of Redemption").

         If fewer than all shares of Cumulative Preferred Stock are to be
redeemed, such redemption will be made pro rata from each holder of shares in
accordance with the respective number of shares held by each such holder on the
record date for such redemption. If fewer than all shares of Cumulative
Preferred Stock held by any holder are to be redeemed, the Notice of Redemption
mailed to such holder will specify the number of shares to be redeemed from such
holder. Unless all accumulated and unpaid dividends for all past dividend
periods will have been or are contemporaneously paid or declared and Deposit
Securities for the payment thereof deposited with the Paying Agent, no
redemptions of Cumulative Preferred Stock or any other Preferred Stock may be
made.


         Optional Redemption. Prior to October  , 2008, the shares of Cumulative
Preferred Stock are not subject to any optional redemption by the Fund unless
such redemption is necessary, in the judgment of the Board of Directors of the
Fund, to maintain the Fund's status as a RIC under the Code. Commencing
October  , 2008 and thereafter, the Fund may at its option redeem shares of
Cumulative Preferred Stock at any time in whole or in part at the Redemption
Price. Such redemptions are subject to the limitations of the 1940 Act, Maryland
law and any agreement in respect of indebtedness of the Fund to which it may be
a party or by which it may be bound.

         Redemption Procedures. A Notice of Redemption will be given to the
holders of record of Cumulative Preferred Stock to be redeemed not less than 30
or more than 45 days prior to the date fixed for the redemption. Each Notice of
Redemption will state: (i) the redemption date, (ii) the number of shares of
Cumulative Preferred Stock to be redeemed, (iii) the CUSIP number(s) of such
shares, (iv) the Redemption Price, (v) that dividends on the shares to be
redeemed will cease to accumulate on such redemption date and (vi) the provision
of the Charter under which the redemption is being made. No defect in the Notice
of Redemption or in the


                                       36


mailing thereof will affect the validity of the redemption proceedings, except
as required by applicable law.

LIQUIDATION RIGHTS


         Upon a liquidation, dissolution or winding up of the affairs of the
Fund (whether voluntary or involuntary), holders of shares of Cumulative
Preferred Stock then outstanding will be entitled to receive out of the assets
of the Fund available for distribution to stockholders, after satisfying claims
of creditors but before any distribution or payment of assets is made to holders
of the Common Stock or any other class of stock of the Fund ranking junior to
the Cumulative Preferred Stock as to liquidation payments, a liquidation
distribution in the amount of $25.00 per share plus an amount equal to all
unpaid dividends accumulated to and including the date fixed for such
distribution or payment (whether or not earned or declared by the Fund, but
excluding interest thereon) (the "Liquidation Preference"), and such holders
will be entitled to no further participation in any distribution or payment in
connection with any such liquidation, dissolution or winding up. If, upon any
liquidation, dissolution or winding up of the affairs of the Fund, whether
voluntary or involuntary, the assets of the Fund available for distribution
among the holders of all outstanding shares of Cumulative Preferred Stock and
any other outstanding class or series of Preferred Stock of the Fund ranking on
a parity with the Cumulative Preferred Stock as to payment upon liquidation,
will be insufficient to permit the payment in full to such holders of Cumulative
Preferred Stock of the Liquidation Preference and the amounts due upon
liquidation with respect to such other Preferred Stock, then such available
assets will be distributed among the holders of Cumulative Preferred Stock and
such other Preferred Stock ratably in proportion to the respective preferential
amounts to which they are entitled. Unless and until the Liquidation Preference
has been paid in full to the holders of Cumulative Preferred Stock, no dividends
or distributions will be made to holders of the Common Stock or any other stock
of the Fund ranking junior to the Cumulative Preferred Stock as to liquidation.


         Upon any liquidation, the holders of the Common Stock, after required
payments to the holders of Preferred Stock, will be entitled to participate
equally and ratably in the remaining assets of the Fund.

VOTING RIGHTS

         Except as otherwise stated in this Prospectus and as otherwise required
by applicable law, holders of shares of Cumulative Preferred Stock and any other
Preferred Stock will be entitled to one vote per share on each matter submitted
to a vote of stockholders and will vote together with holders of shares of
Common Stock as a single class. Also, except as otherwise required by the 1940
Act, (i) holders of outstanding shares of the Cumulative Preferred Stock will be
entitled as a series, to the exclusion of the holders of all other securities,
including other Preferred Stock, Common Stock and other classes of capital stock
of the Fund, to vote on matters affecting the Cumulative Preferred Stock that do
not materially adversely affect any of the contract rights of holders of such
other securities, including other Preferred Stock, Common Stock and other
classes of capital stock, as expressly set forth in the Fund's Charter, and (ii)
holders of outstanding shares of Cumulative Preferred Stock will not be entitled
to vote on matters affecting any other Preferred Stock that do not materially
adversely affect any of the contract rights of holders of the Cumulative
Preferred Stock, as expressly set forth in the Charter. The foregoing voting
provisions will not apply to any shares of Cumulative Preferred Stock if, at or
prior to the time when the act with respect to which such vote otherwise would
be required will be effected,

                                       37


such shares will have been (i) redeemed or (ii) called for redemption and
sufficient Deposit Securities provided to the Paying Agent to effect such
redemption.

         In connection with the election of the Fund's directors, holders of
shares of Cumulative Preferred Stock and any other Preferred Stock, voting as a
separate class, will be entitled at all times to elect two of the Fund's
directors, and the remaining directors will be elected by holders of shares of
Common Stock and holders of shares of Cumulative Preferred Stock and any other
Preferred Stock, voting together as single class. In addition, if at any time
dividends on outstanding shares of Cumulative Preferred Stock and/or any other
Preferred Stock are unpaid in an amount equal to at least two full years'
dividends thereon and sufficient Deposit Securities shall not have been
deposited with the Paying Agent for the payment of such accumulated dividends,
or if at any time holders of any shares of Preferred Stock are entitled,
together with the holders of shares of Cumulative Preferred Stock, to elect a
majority of the directors of the Fund under the 1940 Act, then the number of
directors constituting the Board of Directors will automatically increase by the
smallest number that, when added to the two directors elected exclusively by the
holders of shares of Cumulative Preferred Stock and any other Preferred Stock as
described above, would constitute a majority of the Board of Directors as so
increased by such smallest number. Such additional directors will be elected at
a special meeting of stockholders which will be called and held as soon as
practicable, and at all subsequent meetings at which directors are to be
elected, the holders of shares of Cumulative Preferred Stock and any other
Preferred Stock, voting as a separate class, will be entitled to elect the
smallest number of additional directors that, together with the two directors
which such holders in any event will be entitled to elect, constitutes a
majority of the total number of directors of the Fund as so increased. The terms
of office of the persons who are directors at the time of that election will
continue. If the Fund thereafter pays, or declares and sets apart for payment in
full, all dividends payable on all outstanding shares of Cumulative Preferred
Stock and any other Preferred Stock for all past dividend periods, the
additional voting rights of the holders of shares of Cumulative Preferred Stock
and any other Preferred Stock as described above will cease, and the terms of
office of all of the additional directors elected by the holders of shares of
Cumulative Preferred Stock and any other Preferred Stock (but not of the
directors with respect to whose election the holders of shares of Common Stock
were entitled to vote or the two directors the holders of shares of Cumulative
Preferred Stock and any other Preferred Stock have the right to elect in any
event) will terminate and the number of directors constituting the Board of
Directors will automatically decrease accordingly.

         So long as shares of the Cumulative Preferred Stock are outstanding,
the Fund will not, without the affirmative vote of the holders of a majority of
the shares of Cumulative Preferred Stock outstanding at the time, voting
separately as one class, amend, alter or repeal the provisions of the Charter,
whether by merger, consolidation or otherwise, so as to materially adversely
affect any of the contract rights expressly set forth in the Charter of holders
of shares of the Cumulative Preferred Stock. Under Maryland law, the terms of
stock may be made dependent on facts ascertainable outside of the charter of a
corporation, including an action or determination of the board of directors.
Accordingly, the interpretation or applicability of any or all of the Rating
Agency Guidelines may from time to time be modified by the Board of Directors in
its sole discretion based on a determination by the Board of Directors that such
action is necessary or appropriate with respect to the Cumulative Preferred
Stock; provided, however, that the Board of Directors receives written
confirmation from Moody's that any such modification would not impair the then
current rating assigned to the Cumulative Preferred Stock

                                       38


by Moody's. Furthermore, under certain circumstances, without the vote of
stockholders, the Board of Directors of the Fund may determine that it is not in
the best interests of the Fund to continue to comply with the Rating Agency
Guidelines. See "-- Termination of Rating Agency Guidelines" below. The
affirmative vote of a majority of the votes entitled to be cast by holders of
outstanding shares of the Cumulative Preferred Stock and any other Preferred
Stock, voting as a separate class, will be required to approve any plan of
reorganization adversely affecting such shares or any action requiring a vote of
security holders under Section 13(a) of the 1940 Act, including, among other
things, changes in the Fund's primary investment goal or changes in the
investment restrictions described as fundamental policies under "Investment
Restrictions" in the Statement of Additional Information. The class vote of
holders of shares of the Cumulative Preferred Stock and any other Preferred
Stock described above in each case will be in addition to a separate vote of the
requisite percentage of shares of Common Stock and Cumulative Preferred Stock
and any other Preferred Stock, voting together as a single class, necessary to
authorize the action in question. See "Description of Capital Stock -- Certain
Corporate Governance Provisions".

TERMINATION OF RATING AGENCY GUIDELINES

         The terms of the Cumulative Preferred Stock provide that if the Board
of Directors of the Fund determines that it is not in the best interests of the
Fund to continue to comply with the Rating Agency Guidelines, the Fund will no
longer be required to comply with such guidelines, provided that (i) the Fund
has given the Paying Agent, Moody's and holders of the Cumulative Preferred
Stock at least 20 calendar days written notice of such termination of
compliance, (ii) the Fund is in compliance with the Rating Agency Guidelines at
the time the notice required in clause (i) above is given and at the time of
termination of compliance with the Rating Agency Guidelines, (iii) at the time
the notice required in clause (i) above is given and at the time of termination
of compliance with the Rating Agency Guidelines, the Cumulative Preferred Stock
is listed on the NYSE or on another exchange registered with the Commission as a
national securities exchange and (iv) at the time of termination of compliance
with the Rating Agency Guidelines, the Cumulative Preferred Stock must have
received a rating from at least one NRSRO that is at least comparable to the
then current rating from Moody's.

         If the Fund voluntarily terminates compliance with the Rating Agency
Guidelines, Moody's may change its rating on the Cumulative Preferred Stock or
withdraw its rating altogether. However, the Fund will then be required to
comply with the guidelines established by the successor NRSRO. It is the Fund's
present intention to continue to comply with the Rating Agency Guidelines.

LIMITATION ON ISSUANCE OF ADDITIONAL PREFERRED STOCK


         So long as any shares of Cumulative Preferred Stock are outstanding,
the Charter provides that the Fund may issue and sell up to 41,200,000
additional shares of one or more other series of Preferred Stock (assuming
redemption of the 7.80% Preferred and the 7.30% Preferred as discussed under
"Use of Proceeds"), provided that (i) immediately after giving effect to the
issuance and sale of such additional Preferred Stock and to the Fund's receipt
and application of the proceeds thereof, the Fund will maintain the Asset
Coverage of the shares of Cumulative Preferred Stock and all other Preferred
Stock of the Fund then outstanding, and (ii) no such additional Preferred Stock
will have any preference or priority over any other


                                       39


Preferred Stock of the Fund upon the distribution of the assets of the Fund or
in respect of the payment of dividends.

BOARD'S ABILITY TO MODIFY ARTICLES SUPPLEMENTARY


         The terms of the Cumulative Preferred Stock provide that, to the extent
permitted by law, the Board of Directors may modify or interpret the terms of
the Cumulative Preferred Stock to resolve any inconsistency or ambiguity or
remedy any formal defect so long as such modification or interpretation does not
materially adversely affect any of the contract rights expressly set forth in
the Charter of holders of shares of the Cumulative Preferred Stock or any other
capital stock of the Fund or adversely affect the then current rating on the
Cumulative Preferred Stock by Moody's or any successor NRSRO.

REPURCHASE OF CUMULATIVE PREFERRED STOCK

         The Fund is a closed-end investment company and, as such, holders of
Cumulative Preferred Stock do not, and will not, have the right to redeem their
shares of the Fund. Redemption of the Cumulative Preferred Stock is subject to
the terms of the Articles Supplementary. The Fund may, however, repurchase
shares of the Cumulative Preferred Stock and/or any other Preferred Stock when
it is deemed advisable by the Board of Directors in compliance with the
requirements of the 1940 Act and the rules and regulations thereunder and
Maryland law.


BOOK-ENTRY


         Shares of Cumulative Preferred Stock will initially be held in the name
of Cede & Co. ("Cede"), as nominee for The Depository Trust Company ("DTC"). The
Fund will treat Cede as the holder of record of the Cumulative Preferred Stock
for all purposes. In accordance with the procedures of DTC, however, purchasers
of Cumulative Preferred Stock will be deemed the beneficial owners of shares
purchased for purposes of dividends, voting and liquidation rights. The
Cumulative Preferred Stock will be held in book-entry only form. Shares of
Cumulative Preferred Stock will not be delivered in certificated form to
individual purchasers thereof. The laws of some jurisdictions require that
certain purchasers of Cumulative Preferred Stock take physical delivery of such
securities in certificated form. Such limits and laws may impair the ability to
transfer beneficial interests in shares of Cumulative Preferred Stock. See
"Book-Entry System" in the Statement of Additional Information for more
information about DTC and its procedures.


                          DESCRIPTION OF CAPITAL STOCK

COMMON STOCK

         The Fund is authorized to issue 150,000,000 shares of Common Stock, par
value $.001 per share. Each share of Common Stock has equal voting, dividend,
distribution and liquidation rights. The shares of Common Stock outstanding are
fully paid and non-assessable. The shares of Common Stock are not redeemable and
have no preemptive, exchange, conversion or cumulative voting rights. Under
Maryland law and the rules of the NYSE, the Fund generally is required to hold
annual meetings of its stockholders.


                                       40


PREFERRED STOCK


         Under the Charter, the Fund's Board of Directors has authority to
classify and reclassify any authorized but unissued shares of stock into other
classes or series of stock, including Preferred Stock, and to cause the Fund to
issue such shares. The Fund's Board of Directors currently has authority to
cause the Fund to issue and sell up to 50,000,000 shares of Preferred Stock, par
value $.001 per share, including shares that may be convertible into shares of
the Fund's Common Stock. The terms of such Preferred Stock would be fixed by the
Board of Directors and would materially limit and/or qualify the rights of the
holders of the Fund's Common Stock. The Board of Directors has designated
8,800,000 shares of Preferred Stock as the Cumulative Preferred Stock, all of
which are being offered hereby. See "Description of Cumulative Preferred Stock".
The Board of Directors previously classified and designated 10,000,000 shares of
Preferred Stock as 7.80% Preferred, 2,400,000 of which are issued and
outstanding, and 10,000,000 shares of Preferred Stock as 7.30% Preferred,
4,000,000 of which are issued and outstanding. The terms of the 7.80% Preferred
and the 7.30% Preferred are substantially similar to the terms of the Cumulative
Preferred Stock.

         The Fund will use a substantial portion of the net proceeds from the
issuance and sale of the Cumulative Preferred Stock to redeem the 7.80%
Preferred and the 7.30% Preferred. So long as any shares of Cumulative Preferred
Stock are outstanding, the Charter provides that the Fund may issue and sell up
to 41,200,000 additional shares of one or more other series of Preferred
Stock (assuming redemption of the 7.80% Preferred and the 7.30% Preferred as
discussed under "Use of Proceeds").


                            ------------------------

         The following table shows as of June 30, 2003 the number of shares of:
(i) capital stock authorized, (ii) capital stock held by the Fund for its own
account and (iii) capital stock outstanding for each class of authorized
securities of the Fund.



                                                                                                  AMOUNT OUTSTANDING
                                                                                                    (EXCLUSIVE OF
                                                                           AMOUNT HELD BY FUND   AMOUNT HELD BY FUND
TITLE OF CLASS                                        AMOUNT AUTHORIZED    FOR ITS OWN ACCOUNT   FOR ITS OWN ACCOUNT)
--------------                                        -----------------    -------------------   --------------------
                                                                                               

Common Stock.....................................          150,000,000              0                   48,820,755

Preferred Stock..................................           50,000,000              0                    6,400,000
     7.80% Preferred Stock.......................           10,000,000              0                    2,400,000
     7.30% Preferred Stock.......................           10,000,000              0                    4,000,000



CERTAIN CORPORATE GOVERNANCE PROVISIONS


         The six Fund Directors who are elected by the holders of Common Stock
and Preferred Stock voting together are divided into three classes, each serving
a staggered term of three years and until a successor is elected and qualifies.
The two Directors elected only by the holders of Preferred Stock stand for
election at each annual meeting of stockholders. Accordingly, it likely would
take a number of years for stockholders to change a majority of the Board of
Directors. Vacancies on the Board of Directors for one or more of the six
classified positions may be filled


                                       41


by the remaining Directors for the balance of the term of the class and until a
successor is elected and qualifies.


         The Fund's Bylaws permit stockholders to call a special meeting of
stockholders only if certain procedural requirements are met and the request is
made by stockholders entitled to cast at least a majority of the votes entitled
to be cast at such a meeting. The Bylaws also require that advance notice be
given to the Fund in the event a stockholder desires to nominate a person for
election to the Board of Directors or to transact any other business at an
annual meeting of stockholders. With respect to an annual meeting of
stockholders, notice of any such nomination or business must be delivered to or
received at the principal executive offices of the Fund not less than 90
calendar days nor more than 120 calendar days prior to the anniversary of the
date of mailing of the notice for the preceding year's annual meeting (subject
to certain exceptions). Any advance notice by a stockholder must be accompanied
by certain information as provided in the Bylaws. The Bylaws contain similar
advance notice provisions with respect to special meetings of stockholders.

         Certain provisions of the 1940 Act and the Charter require a separate
additional vote of the holders of Preferred Stock to approve certain
transactions, including certain mergers, asset dispositions and conversion of
the Fund to open-end status.

         These provisions may have the effect of maintaining the continuity of
management and thus may make it more difficult for the Fund's stockholders to
change the majority of Directors.

                                    TAXATION

         The Fund intends to continue to qualify for the special tax treatment
afforded RICs under the Internal Revenue Code of 1986, as amended (the "Code").
As long as it so qualifies, in any taxable year in which it distributes at least
90% of its investment company taxable income ("ICTI") (as that term is defined
in the Code without regard to the deduction for dividends paid) for such taxable
year, the Fund will not be subject to Federal income tax on the part of its ICTI
and net capital gains (i.e., the excess of the Fund's net realized long-term
capital gains over its net realized short-term capital losses), if any, that it
distributes to its stockholders in each taxable year. The Fund intends to
distribute substantially all of such income.

         Under the 2003 Tax Act, Fund distributions comprised of dividends from
domestic corporations and certain foreign corporations (generally, corporations
incorporated in a possession of the United States, some corporations eligible
for treaty benefits under a treaty with the United States and corporations whose
stock is readily tradable on an established securities market in the United
States) are eligible for taxation at a maximum tax rate of 15% also applicable
to capital gains in the hands of individual shareholders. Capital gain dividends
likewise, are taxed at the reduced maximum rate of 15% for non-corporate
taxpayers. These tax rates are scheduled to apply through 2008. Not later than
60 days after the close of its taxable year, the Fund will provide its
stockholders with a written notice designating the amounts of any long-term
capital gains, qualified dividend income and Other Ordinary Income.


         If the Fund does not meet the asset coverage requirements of the 1940
Act or the Articles Supplementary, the Fund will be required to suspend
distributions to holders of its Common Stock until the asset coverage is
restored. See "Description of Cumulative Preferred Stock --


                                       42


Dividends". Such a suspension of distributions might prevent the Fund from
distributing 90% of its ICTI, as is required in order to avoid Fund-level
taxation of such income. Upon any failure to meet the asset coverage
requirements of the 1940 Act or the Articles Supplementary, the Fundmay, and in
certain circumstances will be required to, partially redeem shares of its
Cumulative Preferred Stock in order to maintain or restore the requisite asset
coverage and avoid the adverse consequences to the Fund and its stockholders of
failing to qualify as a RIC. If asset coverage were restored, the Fund would
again be able to pay dividends and might be able to avoid Fund-level taxation of
its income.


         The Internal Revenue Service (the "IRS") currently requires that a RIC
that has two or more classes of stock allocate to each class proportionate
amounts of each type of its income (e.g., capital gains, qualified dividend
income and Other Ordinary Income). Accordingly, the Fund intends to designate
dividends paid to holders of Cumulative Preferred Stock as comprised of capital
gains, qualified dividend income and/or Other Ordinary Income, as applicable, in
proportion to the Cumulative Preferred Stock's share of total dividends paid
during the year.

         If the Fund pays a dividend in January which was declared in the
previous October, November or December to stockholders of record on a specified
date in one of such months, then such dividend will be treated for tax purposes
as being paid by the Fund and received by its stockholders on December 31 of the
year in which such dividend was declared.

         Stockholders may be entitled to offset their capital gain dividends
with capital losses. There are a number of statutory provisions affecting when
capital losses may be offset against capital gains, and limiting the use of
losses from certain investments and activities. Accordingly, stockholders with
capital losses are urged to consult their tax advisers.

         In the opinion of Sidley Austin Brown & Wood LLP, the shares of
Cumulative Preferred Stock will be treated as stock of the Fund for Federal
income tax purposes and distributions with respect to such shares (other than
distributions in redemption of the Cumulative Preferred Stock under section
302(b) of the Code) will constitute dividends to the extent of the Fund's
current and accumulated earnings and profits, as calculated for Federal income
tax purposes. Nevertheless, the IRS might take a contrary position, asserting,
for example, that the shares of Cumulative Preferred Stock constitute debt of
the Fund. The Fund believes this position, if asserted, would be unlikely to
prevail. If this position were upheld, however, the discussion of the treatment
of distributions herein, and in the Statement of Additional Information, would
not apply. Instead, distributions by the Fund to holders of shares of Cumulative
Preferred Stock would constitute taxable interest income, whether or not they
exceeded the earnings and profits of the Fund. In such event, the designations
of particular types of income, such as capital gains and qualified dividend
income, would not be effective.

         Ordinary income dividends (but not capital gain dividends) paid to
stockholders who are non-resident aliens or foreign entities generally will be
subject to a 30% United States withholding tax unless a lower treaty rate
applies.

         Dividends and interest received by the Fund may give rise to
withholding and other taxes imposed by foreign countries. Tax conventions
between certain countries and the United States may reduce or eliminate such
taxes. Stockholders generally will not be entitled to claim a credit or
deduction with respect to such taxes paid by the Fund.


                                       43


         By law, unless you qualify for an exemption from backup withholding
(for instance, if you are a corporation), your dividends and redemption proceeds
will be subject to a backupwithholding tax (currently 28%) if you have not
provided a tax identification number or social security number or if the number
you have provided is incorrect.

         This section summarizes some of the consequences under Federal tax law
of an investment in Cumulative Preferred Stock of the Fund. It is not a
substitute for personal tax advice. Consult your personal tax adviser about the
potential tax consequences of purchasing and holding Cumulative Preferred Stock
in the Fund under all applicable tax laws. For additional tax discussion, see
"Taxation" in the Statement of Additional Information.


CUSTODIAN, DIVIDEND-PAYING AGENT, TRANSFER AGENT AND REGISTRAR


         State Street Bank and Trust Company, Two Heritage Drive, North Quincy,
Massachusetts 02171, acts as custodian of the cash and other assets of the Fund.
Equiserve Trust Company, N.A., PO Box 43011, Providence, RI 02940-3011, acts as
transfer agent, dividend-paying agent and registrar for the Fund's shares and as
agent to provide notice of redemption and certain voting rights for the
Cumulative Preferred Stock. Stockholder inquiries should be directed to P.O. Box
8200, Boston, Massachusetts 02266-8200 (Tel. No. (800) 426-5523).


                                  UNDERWRITING


         Citigroup Global Markets Inc. and UBS Securities LLC are acting as
Underwriters in this offering. Subject to the terms and conditions stated in the
Fund's underwriting agreement dated October    , 2003 (the "Underwriting
Agreement"), each Underwriter named below has severally agreed to purchase, and
the Fund has agreed to sell to such Underwriter, the number of shares of
Cumulative Preferred Stock set forth opposite the name of such Underwriter.


                                                        NUMBER OF SHARES OF
UNDERWRITER                                          CUMULATIVE PREFERRED STOCK
-----------                                          --------------------------

Citigroup Global Markets Inc......................
UBS Securities LLC................................

Merrill Lynch, Pierce, Fenner & Smith
            Incorporated..........................
Wachovia Capital Markets, LLC.....................
Legg Mason Wood Walker, Incorporated..............

                                                           -------------
         Total....................................            8,800,000
                                                           =============


         The Underwriting Agreement provides that the obligations of the
Underwriters to purchase the Cumulative Preferred Stock included in this
offering are subject to approval of legal matters by counsel and to other
conditions. The Underwriters are obligated to purchase all the Cumulative
Preferred Stock if they purchase any such shares.

         The Underwriters propose to offer some of the Cumulative Preferred
Stock directly to the public at the public offering price set forth on the cover
page of this Prospectus and some of the Cumulative Preferred Stock to dealers at
the public offering price less a concession not to exceed $          per share
of Cumulative Preferred Stock. The sales load or underwriting discount the Fund
will pay of $          per share of Cumulative Preferred Stock is equal to
    % of the initial offering price. The Underwriters may allow, and such
dealers may reallow, a concession not to exceed $       per share on sales to
certain other dealers. After the initial public offering, the Underwriters


                                       44



may change the public offering price and other selling terms. Investors must pay
for any Cumulative Preferred Stock purchased on or before October   , 2003.

         In the Underwriting Agreement, the Fund and Royce have each agreed to
indemnify the several Underwriters or contribute to losses arising out of
certain liabilities, including liabilities under the Securities Act of 1933, as
amended (the "Securities Act").


         The Fund anticipates that from time to time the representatives of the
Underwriters and certain other Underwriters may act as brokers or dealers in
connection with the execution of the Fund's portfolio transactions after they
have ceased to be Underwriters and, subject to certain restrictions, may act as
brokers while they are Underwriters. Citigroup Global Markets Inc. and UBS
Securities LLC acted as financial advisers to Royce in connection with its
acquisition by Legg Mason on October 1, 2001. Royce and Legg Mason Wood Walker,
Incorporated, one of the Underwriters in this offering, are affiliates because
they are under the common control of Legg Mason. In addition, certain of the
Underwriters have in the past and may in the future act as financial advisers to
Royce or have other investment banking relationships with Royce.


         Prior to the offering, there has been no public market for the
Cumulative Preferred Stock. Application will be made to list the Cumulative
Preferred Stock on the NYSE. However, during an initial period which is not
expected to exceed 30 days after the date of this Prospectus, the Cumulative
Preferred Stock will not be listed on any securities exchange. During such
period, the Underwriters intend to make a market in the Cumulative Preferred
Stock; however, they have no obligation to do so. Consequently, an investment in
the Cumulative Preferred Stock may be illiquid during such period.

         In connection with the offering, the Underwriters may purchase and sell
shares of Cumulative Preferred Stock in the open market. These transactions may
include short sales and stabilizing transactions. Short sales involve syndicate
sales of shares in excess of the number of shares to be purchased by the
Underwriters in the offering, which creates a syndicate short position.
Stabilizing transactions consist of bids for or purchases of shares in the open
market while the offering is in progress.

         The Underwriters may also impose a penalty bid. Penalty bids permit the
Underwriters to reclaim a selling concession from a syndicate member when the
Underwriters repurchase shares originally sold by that syndicate member in order
to cover syndicate short positions or make stabilizing purchases.

         Any of these activities may have the effect of preventing or retarding
a decline in the market price of the stock. They may also cause the price of the
Cumulative Preferred Stock to be higher than the price that would otherwise
exist in the open market in the absence of these transactions. The Underwriters
may conduct these transactions on the NYSE or in the over-the-counter market, or
otherwise. If the Underwriters commence any of these transactions, they may
discontinue them at any time.

         The principal business address of Citigroup Global Markets Inc. is 388
Greenwich Street, New York, NY 10013. The principal business address of UBS
Securities LLC is 299 Park Avenue, New York, NY 10171.


                                       45


                                  LEGAL MATTERS


         Certain matters concerning the legality under Maryland law of the
Cumulative Preferred Stock will be passed on by Venable LLP, Baltimore,
Maryland. Certain legal matters will be passed on by Sidley Austin Brown & Wood
LLP, New York, New York, special counsel to the Fund, and by Simpson Thacher &
Bartlett LLP, counsel to the Underwriters. Sidley Austin Brown & Wood LLP and
Simpson Thacher & Bartlett LLP will each rely as to matters of Maryland law on
the opinion of Venable LLP.



                                     EXPERTS


         Tait, Weller & Baker, independent auditors, are the independent
auditors of the Fund. The audited financial statements of the Fund and certain
of the information appearing under the caption "Financial Highlights" included
in this Prospectus and under the caption "Financial Statements" included in the
Statement of Additional Information have been audited by Tait, Weller & Baker
for the periods indicated in its report with respect thereto which is included
in the Statement of Additional Information. Such financial statements and
information is included in this Prospectus and in the Statement of Additional
Information in reliance upon such report and upon the authority of such firm as
experts in accounting and auditing. Tait, Weller & Baker has an office at 1818
Market Street, Suite 2400, Philadelphia, Pennsylvania 19103, and also performs
tax and other professional services for the Fund.



                             ADDITIONAL INFORMATION

         The Fund is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended (the "Securities Exchange Act") and the 1940
Act and, in accordance therewith, files reports and other information with the
Commission. Reports, proxy statements and other information filed by the Fund
with the Commission pursuant to the informational requirements of such Acts can
be inspected and copied at the public reference facilities maintained by the
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549. The Commission
maintains a Web site at http://www.sec.gov. containing reports, proxy and
information statements and other information regarding registrants, including
the Fund, that file electronically with the Commission.




         This Prospectus constitutes part of a Registration Statement filed by
the Fund with the Commission under the Securities Act and the 1940 Act. This
Prospectus omits certain of the information contained in the Registration
Statement, and reference is hereby made to the Registration Statement and
related exhibits for further information with respect to the Fund and the
Cumulative Preferred Stock offered hereby. Any statements contained herein
concerning the provisions of any document are not necessarily complete and, in
each instance, reference is made to the copy of such document filed as an
exhibit to the Registration Statement or otherwise filed with the Commission.
Each such statement is qualified in its entirety by such reference. The complete
Registration Statement may be obtained from the Commission upon payment of the
fee prescribed by its rules and regulations or free of charge through the
Commission's web site (http://www.sec.gov).


                                       46


                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

         Certain statements in this Prospectus constitute forward-looking
statements, which involve known and unknown risks, uncertainties and other
factors that may cause the actual results, levels of activity, performance or
achievements of the Fund to be materially different from any future results,
levels of activity, performance or achievements expressed or implied by such
forward-looking statements. Such factors include, among others, those listed
under "Risk Factors and Special Considerations" in the Statement of Additional
Information and elsewhere in this Prospectus. As a result of the foregoing and
other factors, no assurance can be given as to the future results, levels of
activity or achievements, and neither the Fund nor any other person assumes
responsibility for the accuracy and completeness of such statements.

            TABLE OF CONTENTS OF STATEMENT OF ADDITIONAL INFORMATION


         A Statement of Additional Information dated October    , 2003 has
been filed with the Commission and is incorporated by reference in this
Prospectus. A copy of the Statement of Additional Information may be obtained
without charge by writing to the Fund at its address at 1414 Avenue of the
Americas, New York, New York 10019, or by calling the Fund toll-free at (800)
221-4268. The Table of Contents of the Statement of Additional Information is as
follows:


                                                                            PAGE
                                                                            ----


Risk Factors and Special Considerations......................................2
Investment Restrictions......................................................6
Taxation.....................................................................7
Principal Stockholders......................................................13
Directors and Officers......................................................14
Code of Ethics and Related Matters..........................................20
Investment Advisory and Other Services......................................21
Brokerage Allocation and Other Practices....................................22
Proxy Voting Policies and Procedures........................................23
Net Asset Value.............................................................24
Book-Entry System...........................................................24
Financial Statements........................................................25


         No person has been authorized to give any information or to make any
representation in connection with this offering other than those contained in
this Prospectus in connection with the offer contained herein, and, if given or
made, such other information or representations must not be relied upon as
having been authorized by the Fund, Royce or the Underwriters. Neither the
delivery of this Prospectus nor any sale made hereunder will, under any
circumstances, create any implication that there has been no change in the
affairs of the Fund since the date hereof or that the information contained
herein is correct as of any time subsequent to its date. This Prospectus does
not constitute an offer to sell or the solicitation of an offer to buy such
securities in any circumstance in which such an offer or solicitation is
unlawful.


                                       47


                                    GLOSSARY

         "Articles Supplementary" means the Fund's Articles Supplementary
creating and fixing the rights of the Cumulative Preferred Stock.

         "Asset Coverage" means asset coverage, as defined in Section 18(h) of
the 1940 Act, of at least 200%, or such higher percentage as may be required
under the 1940 Act, with respect to all outstanding senior securities (as
defined by the 1940 Act) of the Fund which are stock, including all outstanding
shares of Cumulative Preferred Stock.

         "Basic Maintenance Amount" means, as of any Valuation Date, the dollar
amount equal to (i) the sum of (A) the product of the number of shares of
Cumulative Preferred Stock outstanding on such Valuation Date multiplied by the
Liquidation Preference; (B) to the extent not included in (A), the aggregate
amount of cash dividends (whether or not earned or declared) that will have
accumulated for each outstanding share of Cumulative Preferred Stock from the
most recent Dividend Payment Date to which dividends have been paid or duly
provided for (or, in the event the Basic Maintenance Amount is calculated on a
date prior to the initial Dividend Payment Date with respect to the Cumulative
Preferred Stock, then from the Date of Original Issue) through the Valuation
Date plus all dividends to accumulate on the Cumulative Preferred Stock then
outstanding during the 70 days following such Valuation Date; (C) the Fund's
other liabilities due and payable as of such Valuation Date (except that
dividends and other distributions payable by the Fund by the issuance of Common
Stock shall not be included as a liability) and such liabilities projected to
become due and payable by the Fund during the 90 days following such Valuation
Date (excluding liabilities for investments to be purchased and for dividends
and other distributions not declared as of such Valuation Date); (D) any current
liabilities of the Fund as of such Valuation Date to the extent not reflected in
any of (i)(A) through (i)(C) (including, without limitation, and immediately
upon determination, any amounts due and payable by the Fund pursuant to reverse
repurchase agreements and any payables for assets purchased as of such Valuation
Date) less (ii) (A) the Discounted Value of any of the Fund's assets and/or (B)
the face value of any of the Fund's assets if, in the case of both (ii)(A) and
(ii)(B), such assets are either cash or securities which mature prior to or on
the date of redemption or repurchase of Cumulative Preferred Stock or payment of
another liability and are either U.S. Government Obligations or securities which
have a rating assigned by Moody's of at least Aaa, P-1, VMIG-1 or MIG-1 or by
S&P of at least AAA, SP-1+ or A-1+, in both cases irrevocably held by the Fund's
custodian bank in a segregated account or deposited by the Fund with the Paying
Agent for the payment of the amounts needed to redeem or repurchase Cumulative
Preferred Stock subject to redemption or repurchase or, without duplication, any
of (i)(B) through (i)(D) and provided that in the event the Fund has repurchased
Cumulative Preferred Stock at a price of less than the Liquidation Preference
thereof and irrevocably segregated or deposited assets as described above with
its custodian bank or the Paying Agent for the payment of the repurchase price
the Fund may deduct 100% of the Liquidation Preference of such Cumulative
Preferred Stock to be repurchased from (i) above.

         "Business Day" means a day on which the New York Stock Exchange is open
for trading and that is neither a Saturday, Sunday nor any other day on which
banks in the City of New York are authorized by law to close.

                                       48


         "Charter" means the Articles of Incorporation, as amended and
supplemented (including the Articles Supplementary), of the Fund on file in the
State Department of Assessments and Taxation of Maryland.

         "Common Stock" means the Common Stock, par value $.001 per share, of
the Fund.

         "Cumulative Preferred Stock" means the    % Cumulative Preferred
Stock, par value $.001 per share, of the Fund.

         "Date of Original Issue" means the date on which shares of Cumulative
Preferred Stock are originally issued.

         "Deposit Securities" means cash, Short-Term Money Instruments and U.S.
Government Obligations. Except for determining whether the Fund has a Portfolio
Calculation equal to or greater than the Basic Maintenance Amount, each Deposit
Security will be deemed to have a value equal to its principal or face amount
payable at maturity plus any interest payable thereon after delivery of such
Deposit Security but only if payable on or prior to the applicable payment date
in advance of which the relevant deposit is made.

         "Discounted Value" means, with respect to a Moody's Eligible Asset, the
quotient of (A) in the case of non-convertible fixed income securities, the
lower of the principal amount and the market value thereof, or (B) in the case
of any other Moody's Eligible Assets, the market value thereof, divided by the
applicable Moody's Discount Factor.


         "Dividend Payment Date" means each March 23, June 23, September 23, and
December 23.


         "Fitch" means Fitch Ratings or its successor.

         "Fund" means Royce Value Trust, Inc., a Maryland corporation.

         "Lien" means any material lien, mortgage, pledge, security interest or
security agreement of any kind.

         "Liquidation Preference" means $25.00 per share of Cumulative Preferred
Stock plus an amount equal to all unpaid dividends accumulated to and including
the date fixed for such distribution or payment (whether or not earned or
declared by the Fund, but excluding interest thereon).

         "Moody's" means Moody's Investors Service, Inc., or its successor.

         "Moody's Discount Factor" means, for purposes of determining the
Discounted Value of any Moody's Eligible Asset, the percentage determined as
follows:

                  (i)  Preferred securities (non-convertible): The percentage
                  determined by reference to the rating on such asset with
                  reference to whether such asset pays cumulative or
                  non-cumulative dividends, in accordance with the table set
                  forth below.



                                       49



Rating Category (1)                   Cumulative               Non-Cumulative
Aaa                                      150%                       165%
Aa                                       155%                       171%
A                                        160%                       176%
Baa                                      165%                       182%
Ba                                       196%                       216%
B                                        216%                       238%
Below B and Unrated                      250%                       275%


--------------------------
(1) Unless conclusions regarding liquidity risk as well as estimates of both the
probability and severity of default for the Fund's assets can be derived from
other sources as well as combined with a number of sources as presented by the
Fund to Moody's, securities rated below B3 by Moody's and unrated securities,
which are securities rated by neither Moody's, S&P nor Fitch, are limited to 10%
of Moody's Eligible Assets. If a non-convertible preferred security is unrated
by Moody's, S&P or Fitch, the Fund will use the percentage set forth opposite
"Below B and Unrated" in this table. Ratings assigned by S&P or Fitch are
generally accepted by Moody's at face value. However, adjustments to face value
may be made by Moody's to particular categories of credits for which the S&P
and/or Fitch rating does not seem to approximate a Moody's rating equivalent.
Split rated securities assigned by S&P and Fitch will be accepted by Moody's at
the lower of the two ratings.

The Moody's Discount Factor applied to non-convertible preferred securities that
are Rule 144A Securities will equal the sum of the Moody's Discount Factor which
would apply if such securities were registered under the Securities Act plus
20%.

                  (ii) Corporate debt securities (non-convertible): The
                  percentage determined by reference to the rating on such asset
                  with reference to the remaining term to maturity of such
                  asset, in accordance with the table set forth below.



               Terms To Maturity of                                   Rating Category                       Below B
             Corporate Debt Security                --------------------------------------------------        and
             -----------------------                  Aaa      Aa        A       Baa      Ba        B      Unrated(1)
                                                      ---      ---      ---      ---      --       ---     ----------
                                                                                        
1 year or less.................................       109%     112%     115%      118%   137%      150%      250%
2 years or less (but longer than 1 year) ......       115      118      122       125    146       160       250%
3 years or less (but longer than 2 years) .....       120      123      127       131    153       168       250%
4 years or less (but longer than 3 years) .....       126      129      133       138    161       176       250%
5 years or less (but longer than 4 years) .....       132      135      139       144    168       185       250%
7 years or less (but longer than 5 years) .....       139      143      147       152    179       197       250%
10 years or less (but longer than 7 years) ....       145      150      155       160    189       208       250%
15 years or less (but longer than 10 years) ...       150      155      160       165    196       216       250%
20 years or less (but longer than 15 years) ...       150      155      160       165    196       228       250%
30 years or less (but longer than 20 years) ...       150      155      160       165    196       229       250%
Greater than 30 years .........................       165      173      181       189    205       240       250%


------------

(1) Unless conclusions regarding liquidity risk as well as estimates of both the
probability and severity of default for the Fund's assets can be derived from
other sources as well as combined with a number of sources as presented by the
Fund to Moody's, securities rated below B3 by Moody's and unrated securities,
which are securities rated by neither Moody's, S&P nor Fitch, are limited to 10%
of Moody's Eligible Assets. If a corporate debt security is unrated by Moody's,
S&P or Fitch, the Fund will use the percentage set forth under "Below B and
Unrated" in this table. Ratings assigned by S&P or Fitch are generally accepted
by Moody's at face value. However, adjustments to face value may be made by
Moody's to particular categories of credits for which the S&P and/or Fitch
rating does not seem to approximate a Moody's rating equivalent. Split rated
securities assigned by S&P and Fitch will be accepted by Moody's at the lower of
the two ratings.



                                       50


The Moody's Discount Factors presented in the immediately preceding table will
also apply to corporate debt securities that do not pay interest in U.S. dollars
or euros, provided that the Moody's Discount Factor determined from the table
shall be multiplied by a factor of 120% for purposes of calculating the
Discounted Value of such securities.

                  (iii) U.S. Government Obligations and U.S. Treasury Strips:



                                                             U.S. Government Obligations      U.S. Treasury Strips
               Remaining Term To Maturity                          Discount Factor               Discount Factor
-------------------------------------------------------   --------------------------------   -------------------------
                                                                                                  
1 year or less........................................                     107%                         107%
2 years or less (but longer than 1 year)..............                     113                          115
3 years or less (but longer than 2 years).............                     118                          121
4 years or less (but longer than 3 years).............                     123                          128
5 years or less (but longer than 4 years).............                     128                          135
7 years or less (but longer than 5 years).............                     135                          147
10 years or less (but longer than 7 years)............                     141                          163
15 years or less (but longer than 10 years)...........                     146                          191
20 years or less (but longer than 15 years)...........                     154                          218
30 years or less (but longer than 20 years)...........                     154                          244


                  (iv) Short term instruments and cash: The Moody's Discount
                  Factor applied to short term portfolio securities, including
                  without limitation short term corporate debt securities, Short
                  Term Money Market Instruments and short term municipal debt
                  obligations, will be (A) 100%, so long as such portfolio
                  securities mature or have a demand feature at par exercisable
                  within the Moody's Exposure Period; (B) 115%, so long as such
                  portfolio securities mature or have a demand feature at par
                  not exercisable within the Moody's Exposure Period; (C) 125%,
                  if such securities are not rated by Moody's, so long as such
                  portfolio securities are rated at least A-1+/AA or SP-1+/AA by
                  S&P and mature or have a demand feature at par exercisable
                  within the Moody's Exposure Period; and (D) 148%, if such
                  securities are not rated by Moody's, so long as such portfolio
                  securities are rated at least A-1+/AA or SP-1+/AA by S&P and
                  mature or have a demand feature at par exercisable greater
                  than the Moody's Exposure Period. A Moody's Discount Factor of
                  100% will be applied to cash. A Moody's Discount Factor of
                  100% will also apply to money market funds rated by a NRSRO
                  that comply with Rule 2a-7 under the 1940 Act.


                  (v) Rule 144A Securities: Except as set forth in clause (i)
                  above with respect to non-convertible preferred securities,
                  the Moody's Discount Factor applied to Rule 144A Securities
                  will be 130% of the Moody's Discount Factor which would apply
                  if the securities were registered under the Securities Act.



                                       51


                  (vi) Convertible securities (including convertible preferred
                  securities):



                                                                   Rating Category
                              ----------------------------------------------------------------------------------------
                                                                                                      Below B and
Industry Category                  Aaa        Aa          A        Baa         Ba          B          Unrated(1)
-------------------------          ---        --          -        ---         --          -          ----------
                                                                                    
Utility                            162%      167%       172%       188%       195%       199%            300%
Industrial                         256%      261%       266%       282%       290%       293%            300%
Financial                          233%      238%       243%       259%       265%       270%            300%
Transportation                     250%      265%       275%       285%       290%       295%            300%



------------
(1) Unless conclusions regarding liquidity risk as well as estimates of both the
probability and severity of default for the Fund's assets can be derived from
other sources as well as combined with a number of sources as presented by the
Fund to Moody's, securities rated below B3 by Moody's and unrated securities,
which are securities rated by neither Moody's, S&P nor Fitch, are limited to 10%
of Moody's Eligible Assets. If a convertible security is unrated by Moody's, S&P
or Fitch, the Fund will use the percentage set forth under "Below B and Unrated"
in this table. Ratings assigned by S&P or Fitch are generally accepted by
Moody's at face value. However, adjustments to face value may be made by Moody's
to particular categories of credits for which the S&P and/or Fitch rating does
not seem to approximate a Moody's rating equivalent. Split rated securities
assigned by S&P and Fitch will be accepted by Moody's at the lower of the two
ratings.

                  (vii)  U.S. Common Stock and Common Stock of foreign issuers
                  for which ADRs are traded.

Utility.................................................................  170%
Industrial..............................................................  264%
Financial...............................................................  241%
Other...................................................................  300%

                  (viii) The Moody's Discount Factor applied to Common Stock of
                  foreign issuers (in existence for at least five years) for
                  which no ADRs are traded will be 400%.


The Moody's Discount Factor for any Moody's Eligible Asset other than the
securities set forth above will be the percentage provided in writing by
Moody's.


For purposes of this definition, ratings assigned by S&P or Fitch are generally
accepted by Moody's at face value. However, adjustments to face value may be
made by Moody's to particular categories of credits for which the S&P and/or
Fitch rating does not seem to approximate a Moody's rating equivalent. Split
rated securities assigned by S&P and Fitch will be accepted by Moody's at the
lower of the two ratings.



         "Moody's Eligible Assets" means:


                  (i) Cash (including interest and dividends due on assets rated
                  (A) Baa3 or higher by Moody's if the payment date is within
                  five Business Days of the Valuation Date, (B) A2 or higher if
                  the payment date is within thirty days of the Valuation Date,
                  and (C) A1 or higher if the payment date is within the Moody's
                  Exposure Period) and receivables for assets sold if the
                  receivable is due within five Business Days of the Valuation
                  Date, and if the trades which generated such


                                       52


                  receivables are (A) settled through clearing house firms with
                  respect to which the Fund has received prior written
                  authorization from Moody's or (B)(1) with counterparties
                  having a Moody's long term debt rating of at least Baa3 or the
                  equivalent from S&P or Fitch or (2) with counterparties having
                  a Moody's Short Term Money Market Instrument rating of at
                  least P-1 or the equivalent from S&P or Fitch.

                  (ii) Short Term Money Market Instruments, so long as (A) such
                  securities are rated at least P-1 or if not rated by Moody's,
                  rated at least A-1+/AA or SP-1+/AA by S&P or the equivalent by
                  Fitch, (B) in the case of demand deposits, time deposits and
                  overnight funds, the supporting entity is rated at least A2 by
                  Moody's or the equivalent by S&P or Fitch, or (C) in all other
                  cases, the supporting entity (1) is rated A2 by Moody's or the
                  equivalent by S&P or Fitch and the security matures within one
                  month, (2) is rated A1 by Moody's or the equivalent by S&P or
                  Fitch and the security matures within three months or (3) is
                  rated at least Aa3 by Moody's or the equivalent by S&P or
                  Fitch and the security matures within six months. In addition,
                  money market funds that comply with Rule 2a-7 under the 1940
                  Act are Moody's Eligible Assets;


                  (iii) U.S. Government Obligations and U.S. Treasury Strips;

                  (iv) Rule 144A Securities;


                  (v) Corporate debt securities, except as noted below, if
                  (A)(1) such securities are rated B3 or higher by Moody's or
                  the equivalent by S&P or Fitch; (2) for securities, which
                  provide for conversion or exchange at the option of the issuer
                  into equity capital at some time over their lives, the issuer
                  must be rated at least B3 by Moody's or the equivalent by S&P
                  or Fitch; or (3) for debt securities rated Ba1 and below by
                  Moody's or the equivalent by S&P or Fitch, no more than 10% of
                  the original amount of such issue may constitute Moody's
                  Eligible Assets; (B) such securities provide for the periodic
                  payment of interest in cash in U.S. dollars or euros, except
                  that such securities that do not pay interest in U.S. dollars
                  or euros shall be considered Moody's Eligible Assets if they
                  are rated by Moody's, S&P or Fitch; and (C) such securities
                  have been registered under the Securities Act or are
                  restricted as to resale under Federal securities laws but are
                  eligible for resale pursuant to Rule 144A under the Securities
                  Act, except that such securities that are not subject to U.S.
                  Federal securities laws shall be considered Moody's Eligible
                  Assets if they are publicly traded.


                  In order to merit consideration as Moody's Eligible Asset,
                  debt securities are issued by entities which have not filed
                  for bankruptcy within the past three years, are current on all
                  principal and interest in their fixed income obligations, are
                  current on all preferred security dividends and possess a
                  current, unqualified auditor's report without qualified,
                  explanatory language.


                  Corporate debt securities not rated at least B3 by Moody's or
                  the equivalent by S&P or Fitch or not rated by Moody's, S&P or
                  Fitch shall be considered to be


                                       53


                  Moody's Eligible Assets only to the extent the market value of
                  such corporate debt securities does not exceed 10% of the
                  aggregate market value of all Moody's Eligible Assets.

                  (vi) Preferred securities if (A) such preferred securities pay
                  cumulative or non-cumulative dividends, (B) such securities
                  provide for the periodic payment of dividends thereon in cash
                  in U.S. dollars or euros, (C) the issuer or the parent company
                  of the issuer of such a preferred security has common stock
                  listed on either the New York Stock Exchange, the American
                  Stock Exchange or Nasdaq or is a U.S. Government Agency, (D)
                  the issuer or the parent company of the issuer of such a
                  preferred security has a senior debt rating or a preferred
                  security rating from Moody's of Baa3 or higher or the
                  equivalent from S&P or Fitch and (E) such preferred security
                  has paid consistent cash dividends in U.S. dollars or euros
                  over the last three years or has a minimum rating of A1 from
                  Moody's or the equivalent from S&P or Fitch (if the issuer of
                  such preferred security or the parent company of the issuer
                  has other preferred issues outstanding that have been paying
                  dividends consistently for the last three years, then a
                  preferred security without such a dividend history would also
                  be eligible). In addition, the preferred securities must have
                  the diversification requirements set forth in the table below
                  and the preferred securities issue must be greater than $50
                  million.


Diversification Table:
----------------------

The table below establishes maximum limits for inclusion as Moody's Eligible
Assets (other than common stock as set forth below) prior to applying Moody's
Discount Factors to Moody's Eligible Assets.




                                 Minimum               Maximum              Maximum          Maximum Single
                               Issue Size              Single           Single Industry         Industry
Ratings(1)                  ($ in Million)(2)       Issuer (3)(4)     Non-Utility (4)(5)     Utility(4)(5)
----------                  -----------------       -------------     ------------------     -------------
                                                                                      
Aaa..................             $100                  100%                 100%                 100%
Aa...................              100                   20                   60                   30
A....................              100                   10                   40                   25
Baa..................              100                    6                   20                   20
Ba...................               50(6)                 4                   12                   12
B1-B2................               50(6)                 3                    8                    8
B3 or below..........               50(6)                 2                    5                    5


------------
(1) Refers to the preferred security and senior debt rating of the portfolio
    holding.
(2) Except for preferred security, which has a minimum issue size of $50
    million.
(3) Companies subject to common ownership of 25% or more are considered as one
    issuer.
(4) Percentages represent a portion of the aggregate market value of the Fund's
    total assets.
(5) Industries are determined according to Moody's Industry Classifications, as
    defined herein.
(6) Portfolio holdings from issues ranging from $50 million to $100 million are
    limited to 20% of the Fund's total assets.


                  (vii) Common stocks (A) (i) which are traded in the United
                  States on a national securities exchange or in the
                  over-the-counter market, (ii) which, if cash dividend paying,
                  pay cash dividends in U.S. dollars, and (iii) which may be
                  sold without restriction by the Fund; provided, however, that
                  common stock which, while a Moody's Eligible Asset owned by
                  the Fund, ceases paying any regular cash dividend will no
                  longer be considered a Moody's Eligible Asset until 71 days


                                       54

                  after the date of the announcement of such cessation, unless
                  the issuer of the common stock has senior debt securities
                  rated at least A3 by Moody's or the equivalent by S&P or
                  Fitch, (B) which are securities denominated in any currency
                  other than the U.S. dollar or securities of issuers formed
                  under the laws of jurisdictions other than the United States,
                  its states, commonwealths, territories and possessions,
                  including the District of Columbia, for which there are (i)
                  sponsored ADR programs or (ii) Level II or Level III ADRs, and
                  (C) which are securities of issuers formed under the laws of
                  jurisdictions other than the United States, its states,
                  commonwealths, territories and possessions, including the
                  District of Columbia (and in existence for at least five
                  years), for which no ADRs are traded;


Common Stock Diversification Table:
-----------------------------------

                          Maximum Single      Maximum Single      Maximum Single
    Industry Category     Issuer (%)(1)       Industry (%)(1)     State (%)(1)
    -----------------     -------------       ---------------     -------------

    Utility                     4                   50                   7(2)
    Industrial                  4                   45                   7
    Financial                   5                   40                   6
    Other                       6                   20                  N/A
    ------------
    (1)Percentages represent both a portion of the aggregate market
       value and the number of outstanding shares of the common
       stock portfolio.
    (2)Utility companies operating in more than one state should be
       diversified according to the state of incorporation.


                  (viii) Financial contracts, as such term is defined in Section
                  3(c)(2)(B)(ii) of the 1940 Act, not otherwise provided for in
                  this definition but only upon receipt by the Fund of a letter
                  from Moody's specifying any conditions on including such
                  financial contract in Moody's Eligible Assets and assuring the
                  Fund that including such financial contract in the manner so
                  specified would not affect the credit rating assigned by
                  Moody's to the AMPS.


                  When the Fund sells a portfolio security and agrees to
                  repurchase it at a future date, the Discounted Value of such
                  security will constitute a Moody's Eligible Asset and the
                  amount the Fund is required to pay upon repurchase of such
                  security will count as a liability for purposes of calculating
                  the Basic Maintenance Amount. When the Fund purchases a
                  security and agrees to sell it at a future date to another
                  party, cash receivable by the Fund thereby will constitute a
                  Moody's Eligible Asset if the long term debt of such other
                  party is rated at least A2 by Moody's or the equivalent by S&P
                  or Fitch and such agreement has a term of 30 days or less;
                  otherwise the Discounted Value of such security will
                  constitute a Moody's Eligible Asset. For the purpose of
                  calculation of Moody's Eligible Assets, portfolio securities
                  which have been called for redemption by the issuer thereof
                  shall be valued at the lower of market value or the call price
                  of such portfolio securities.


                                       55


                  Notwithstanding the foregoing, an asset will not be considered
                  a Moody's Eligible Asset to the extent that it has been
                  irrevocably deposited for the payment of (i)(A) through (i)(D)
                  under the definition of Basic Maintenance Amount or to the
                  extent it is subject to any Liens, including assets segregated
                  under margin account requirements in connection with the
                  engagement in hedging transactions, except for (A) Liens which
                  are being contested in good faith by appropriate proceedings
                  and which Moody's has indicated to the Fund will not affect
                  the status of such assets as a Moody's Eligible Asset, (B)
                  Liens for taxes that are not then due and payable or that can
                  be paid thereafter without penalty, (C) Liens to secure
                  payment for services rendered or cash advanced to the Fund by
                  Royce, the Fund's custodian, transfer agent or registrar or
                  the Auction Agent and (D) Liens arising by virtue of any
                  repurchase agreement.


For purposes of this definition, ratings assigned by S&P or Fitch are generally
accepted by Moody's at face value. However, adjustments to face value may be
made by Moody's to particular categories of credits for which the S&P and/or
Fitch rating does not seem to approximate a Moody's rating equivalent. Split
rated securities assigned by S&P and Fitch will be accepted by Moody's at the
lower of the two ratings.

         "Moody's Exposure Period" means the sum of (i) that number of calendar
days from the last Valuation Date on which the Portfolio Calculation was at
least equal to the Basic Maintenance Amount to the Valuation Date on which the
Portfolio Calculation was not at least equal to the Basic Maintenance Amount,
(ii) that number of calendar days following a Valuation Date that the Fund has
under the terms of the Cumulative Preferred Stock to cure any failure to
maintain a Portfolio Calculation at least equal to the Basic Maintenance Amount,
and (iii) the maximum number of calendar days the Fund has to effect a
redemption under the terms of the Cumulative Preferred Stock.


         "Moody's Industry Classifications" means, for the purposes of
determining Moody's Eligible Assets, each of the following industry
classifications (or such other classifications as Moody's may from time to time
approve for application to the Cumulative Preferred Stock):

         Aerospace and Defense: Major Contractor, Subsystems, Research, Aircraft
         Manufacturing, Arms, Ammunition

         Automobile: Automotive Equipment, Auto-Manufacturing, Auto Parts
         Manufacturing, Personal Use Trailers, Motor Homes, Dealers

         Banking: Bank Holding, Savings and Loans, Consumer Credit, Small Loan,
         Agency, Factoring, Receivables

         Beverage, Food and Tobacco: Beer and Ale, Distillers, Wines and
         Liquors, Distributors, Soft Drink Syrup, Bottlers, Bakery, Mill Sugar,
         Canned Foods, Corn Refiners, Dairy Products, Meat Products, Poultry
         Products, Snacks, Packaged Foods, Distributors, Candy, Gum, Seafood,
         Frozen Food, Cigarettes, Cigars, Leaf/Snuff, Vegetable Oil


                                       56


         Buildings and Real Estate: Brick, Cement, Climate Controls,
         Contracting, Engineering, Construction, Hardware, Forest Products
         (building-related only), Plumbing, Roofing, Wallboard, Real Estate,
         Real Estate Development, REITs, Land Development

         Chemicals, Plastics and Rubber: Chemicals (non-agriculture), Industrial
         Gases, Sulfur, Plastics, Plastic Products, Abrasives, Coatings, Paints,
         Varnish, Fabricating

         Containers, Packaging and Glass: Glass, Fiberglass, Containers made of:
         Glass, Metal, Paper, Plastic, Wood, or Fiberglass

         Personal and Non Durable Consumer Products (Manufacturing Only): Soaps,
         Perfumes, Cosmetics, Toiletries, Cleaning Supplies, School Supplies

         Diversified/Conglomerate Manufacturing

         Diversified/Conglomerate Service

         Diversified Natural Resources, Precious Metals and Minerals:
         Fabricating, Distribution

         Ecological: Pollution Control, Waste Removal, Waste Treatment, Waste
         Disposal

         Electronics: Computer Hardware, Electric Equipment, Components,
         Controllers, Motors, Household Appliances, Information Service
         Communication Systems, Radios, Televisions, Tape Machines, Speakers,
         Printers, Drivers, Technology

         Finance:  Investment Brokerage, Leasing, Syndication, Securities

         Farming and Agriculture: Livestock, Grains, Produce; Agricultural
         Chemicals, Agricultural Equipment, Fertilizers

         Grocery:  Grocery Stores, Convenience Food Stores

         Healthcare, Education and Childcare: Ethical Drugs, Proprietary Drugs,
         Research, Health Care Centers, Nursing Homes, HMOs, Hospitals, Hospital
         Supplies, Medical Equipment

         Home and Office Furnishings, Housewares, and Durable Consumer Products:
         Carpets, Floor Coverings, Furniture, Cooking, Ranges

         Hotels, Motels, Inns and Gaming

         Insurance:  Life, Property and Casualty, Broker, Agent, Surety

         Leisure, Amusement, Motion Pictures, Entertainment: Boating, Bowling,
         Billiards, Musical Instruments, Fishing, Photo Equipment, Records,
         Tapes, Sports, Outdoor Equipment (Camping), Tourism, Resorts, Games,
         Toy Manufacturing, Motion Picture Production Theaters, Motion Picture
         Distribution


                                       57


         Machinery (Non-Agriculture, Non-Construction, Non-Electronic):
         Industrial, Machine Tools, Steam Generators

         Mining, Steel, Iron and Non Precious Metals: Coal, Copper, Lead,
         Uranium, Zinc, Aluminum, Stainless Steel, Integrated Steel, Ore
         Production, Refractories, Steel Mill Machinery, Mini-Mills,
         Fabricating, Distribution and Sales of the foregoing

         Oil and Gas: Crude Producer, Retailer, Well Supply, Service and
         Drilling

         Printing, Publishing and Broadcasting: Graphic Arts, Paper, Paper
         Products, Business Forms, Magazines, Books, Periodicals, Newspapers,
         Textbooks, Radio, Television, Cable Broadcasting Equipment

         Cargo Transport: Rail, Shipping, Railroads, Rail-Car Builders, Ship
         Builders, Containers, Container Builders, Parts, Overnight Mail,
         Trucking, Truck Manufacturing, Trailer Manufacturing, Air Cargo,
         Transport

         Retail Stores: Apparel, Toy, Variety, Drugs, Department, Mail Order
         Catalog, Showroom

         Telecommunications: Local, Long Distance, Independent, Telephone,
         Telegraph, Satellite, Equipment, Research, Cellular

         Textiles and Leather: Producer, Synthetic Fiber, Apparel Manufacturer,
         Leather Shoes

         Personal Transportation:  Air, Bus, Rail, Car Rental

         Utilities:  Electric, Water, Hydro Power, Gas

         Diversified Sovereigns: Semi-sovereigns, Canadian Provinces,
         Supra-national agencies

The Fund will use its discretion in determining which industry classification is
applicable to a particular investment in consultation with the Fund's
independent accountants and Moody's, to the extent the Fund considers necessary.

         "Nasdaq" means the Nasdaq Stock Market, Inc.

         "1940 Act" means the Investment Company Act of 1940, as amended.

         "Notice of Redemption" means written notice by the Fund to holders of
Cumulative Preferred Stock in compliance with the provisions of the Articles
Supplementary of the Fund's intention to redeem shares of Cumulative Preferred
Stock.

         "NRSRO" means any nationally recognized statistical rating
organization, as that term is used in Rule 15a3-1 under the Securities Exchange
Act or any successor provisions.

         "Other Ordinary Income" means ordinary income other than qualified
dividend income but including short-term capital gains, interest income and
non-qualified dividend income.

                                       58


         "Paying Agent" means Equiserve Trust Company, N.A. and its successors
or any other paying agent appointed by the Fund.

         "Portfolio Calculation" means the aggregate Discounted Value of all
Moody's Eligible Assets.

         "Preferred Stock" means the issued and outstanding shares of preferred
stock, par value $.001 per share, of the Fund, and includes the Cumulative
Preferred Stock.


         "Quarterly Valuation Date" means the last Valuation Date of March,
June, September and December, commencing December 26, 2003.


         "Redemption Price" means $25.00 per share plus accumulated and unpaid
dividends through the date of redemption (whether or not earned or declared).

         "Rule 144A Securities" means securities that are restricted as to
resale under U.S. Federal securities laws but are eligible for resale pursuant
to Rule 144A under the Securities Act or successor provisions.

         "7.80% Preferred" means, so long as any shares of such series are
issued and outstanding, the 7.80% Cumulative Preferred Stock, par value $.001
per share, of the Fund.

         "7.30% Preferred" means, so long as any shares of such series are
issued and outstanding, the 7.30% Tax-Advantaged Cumulative Preferred Stock, par
value $.001 per share, of the Fund.

         "Short-Term Money Market Instruments" means the following types of
instruments if, on the date of purchase or other acquisition thereof by the
Fund, the remaining term to maturity thereof is not in excess of 180 days:

                  (i) Commercial paper rated P-1 by Moody's, F1 by Fitch or A-1
         by S&P if such commercial paper matures in 30 days or less, or P-1 by
         Moody's and either F1 by Fitch or A-1+ by S&P if such commercial paper
         matures in over 30 days;

                  (ii) Demand or time deposits in, and banker's acceptances and
         certificates of deposit of (A) a depository institution or trust
         company incorporated under the laws of the United States of America or
         any state thereof or the District of Columbia or (B) a United States
         branch office or agency of a foreign depository institution (provided
         that such branch office or agency is subject to banking regulation
         under the laws of the United States, any state thereof or the District
         of Columbia);

                  (iii) Overnight funds;

                  (iv) U.S. Government Obligations; and

                  (v) Eurodollar demand or time deposits in, or certificates of
         deposit of, the head office or the London branch office of a depository
         institution or trust company if the certificates of deposit, if any,
         and the long-term unsecured debt obligations (other than such
         obligations the ratings of which are based on the credit of a person or
         entity other

                                       59


         than such depository institution or trust company) of such depository
         institution or trust company that have (1) credit ratings on such
         Valuation Date of at least P-1 from Moody's and either F1+ from Fitch
         or A-1+ from S&P, in the case of commercial paper or certificates of
         deposit, and (2) credit ratings on each Valuation Date of at least Aa3
         from Moody's and either AA- from Fitch or AA- from S&P, in the case of
         long-term unsecured debt obligations; provided, however, that in the
         case of any such investment that matures in no more than one Business
         Day from the date of purchase or other acquisition by the Fund, all of
         the foregoing requirements shall be applicable except that the required
         long-term unsecured debt credit rating of such depository institution
         or trust company from Moody's, Fitch and S&P shall be at least A2, A
         and A, respectively; and provided further, however, that the foregoing
         credit rating requirements shall be deemed to be met with respect to a
         depository institution or trust company if (1) such depository
         institution or trust company is the principal depository institution in
         a holding company system, (2) the certificates of deposit, if any, of
         such depository institution or trust company are not rated on any
         Valuation Date below P-1 by Moody's, F1+ by Fitch or A-1+ by S&P and
         there is no long-term rating, and (3) the holding company shall meet
         all of the foregoing credit rating requirements (including the
         preceding proviso in the case of investments that mature in no more
         than one Business Day from the date of purchase or other acquisition by
         the Fund); and provided further, that the interest receivable by the
         Fund shall not be subject to any withholding or similar taxes.

         "S&P" means Standard & Poor's or its successor.

         "2003 Tax Act" means the Jobs and Growth Tax Relief Reconciliation Act
of 2003, Public Law 108-27.

         "U.S. Government Agency" means any agency, sponsored enterprise or
instrumentality of the United States of America.

         "U.S. Government Obligations" means direct obligations of the United
States or U.S. Government Agencies that are entitled to the full faith and
credit of the United States and that, other than United States Treasury Bills
and U.S. Treasury Strips, provide for the periodic payment of interest and the
full payment of principal at maturity.

         "U.S. Treasury Strips" means securities based on direct obligations of
the United States Treasury created through the Separate Trading of Registered
Interest and Principal of Securities program.

         "Valuation Date" means every Friday or, if such day is not a Business
Day, the immediately preceding Business Day.


                                       60






                      [THIS PAGE INTENTIONALLY LEFT BLANK]









================================================================================



                                  $220,000,000


                             ROYCE VALUE TRUST, INC.


                                8,800,000 SHARES


                          % CUMULATIVE PREFERRED STOCK


                               -------------------

                                   PROSPECTUS



                               October    , 2003



                               -------------------


                                   Citigroup
                              UBS Investment Bank
                              Merrill Lynch & Co.
                              Wachovia Securities
                             Legg Mason Wood Walker
                                  Incorporated


                               -------------------

================================================================================

The information in this Statement of Additional Information is not complete and
may be changed. These securities may not be sold until the registration
statement filed with the Securities and Exchange Commission is effective. This
Statement of Additional Information is not an offer to sell these securities and
it is not soliciting an offer to buy these securities in any state where the
offer or sale is not permitted.


                  SUBJECT TO COMPLETION, DATED OCTOBER 2, 2003


                       STATEMENT OF ADDITIONAL INFORMATION


                                8,800,000 SHARES

                             ROYCE VALUE TRUST, INC.

                           % CUMULATIVE PREFERRED STOCK
                     LIQUIDATION PREFERENCE $25.00 PER SHARE


         The    % Cumulative Preferred Stock, initial liquidation preference
$25.00 per share (the "Cumulative Preferred Stock"), to be issued by Royce Value
Trust, Inc. (the "Fund") will be senior securities of the Fund. The Fund will
use a substantial portion of the net proceeds from the offering of the
Cumulative Preferred Stock to redeem the issued and outstanding shares of 7.80%
Cumulative Preferred Stock, par value $.001 per share, of the Fund, and the
issued and outstanding shares of 7.30% Tax-Advantaged Cumulative Preferred
Stock, par value $.001 per share, of the Fund. Royce & Associates, LLC
("Royce"), the Fund's investment adviser, expects to use any proceeds remaining
after the redemption of the 7.80% Preferred and the 7.30% Preferred to purchase
additional portfolio securities in accordance with the Fund's investment goal
and policies.

         The Fund is a closed-end diversified management investment company. The
Fund's primary investment goal is long-term capital growth, which it seeks by
normally investing at least 75% of its assets in equity securities of small- and
micro-cap companies. The Fund's address is 1414 Avenue of the Americas, New
York, New York 10019, and its telephone number is (212) 355-7311.

         This Statement of Additional Information is not a prospectus, but
should be read in conjunction with the Fund's Prospectus (dated October   ,
2003). Please retain this document for future reference. To obtain an additional
copy of the Prospectus, the Fund's Annual Report to Stockholders for the year
ended December 31, 2002, or the Fund's Semi-Annual Report to Stockholders for
the six months ended June 30, 2003 please call Investor Information at
1-800-221-4268. Defined terms used in this Statement of Additional Information
have the meanings given to them in the Prospectus.


                                TABLE OF CONTENTS
                                                                            PAGE

Risk Factors and Special Considerations....................................... 2
Investment Restrictions....................................................... 6
Taxation...................................................................... 7
Principal Stockholders....................................................... 13
Directors and Officers....................................................... 14
Code of Ethics and Related Matters........................................... 20
Investment Advisory and Other Services....................................... 21
Brokerage Allocation and Other Practices..................................... 22
Proxy Voting Policies and Procedures......................................... 23
Net Asset Value.............................................................. 24
Book-Entry System............................................................ 24
Financial Statements......................................................... 25


Date: October   , 2003




                     RISK FACTORS AND SPECIAL CONSIDERATIONS

FUND'S RIGHTS AS STOCKHOLDER

         The Fund may not invest in a company for the purpose of exercising
control of management. However, the Fund may exercise its rights as a
stockholder and communicate its views on important matters of policy to
management, the board of directors and/or stockholders if Royce or the Board of
Directors determines that such matters could have a significant effect on the
value of the Fund's investment in the company. The activities that the Fund may
engage in, either individually or in conjunction with others, may include, among
others, supporting or opposing proposed changes in a company's corporate
structure or business activities; seeking changes in a company's board of
directors or management; seeking changes in a company's direction or policies;
seeking the sale or reorganization of a company or a portion of its assets; or
supporting or opposing third party takeover attempts. This area of corporate
activity is increasingly prone to litigation, and it is possible that the Fund
could be involved in lawsuits related to such activities. Royce will monitor
such activities with a view to mitigating, to the extent possible, the risk of
litigation against the Fund and the risk of actual liability if the Fund is
involved in litigation. However, no assurance can be given that litigation
against the Fund will not be undertaken or liabilities incurred.

         The Fund may, at its expense or in conjunction with others, pursue
litigation or otherwise exercise its rights as a security holder to seek to
protect the interests of security holders if Royce and the Board of Directors
determine this to be in the best interests of the Fund's stockholders.

HIGH-YIELD AND INVESTMENT GRADE DEBT SECURITIES


         The Fund may invest up to 5% of its assets in high-yield,
non-convertible debt securities. They may be rated from Ba to Ca by Moody's or
from BB to D by S&P or may be unrated. These securities have poor protection
with respect to the payment of interest and repayment of principal and may be in
default as to the payment of principal or interest. These securities are often
speculative and involve greater risk of loss or price changes due to changes in
the issuer's capacity to pay. The market prices of high-yield debt securities
may fluctuate more than those of higher-rated debt securities and may decline
significantly in periods of general economic difficulty, which may follow
periods of rising interest rates.


         The market for high-yield debt securities may be thinner and less
active than that for higher-rated debt securities, which can adversely affect
the prices at which the former are sold. If market quotations cease to be
readily available for a high-yield debt security in which the Fund has invested,
the security will then be valued in accordance with procedures established by
the Board of Directors. Judgment may play a greater role in valuing high-yield
debt securities than is the case for securities for which more external sources
for quotations and last sale information are available. Adverse publicity and
changing investor perceptions may affect the Fund's ability to dispose of
high-yield debt securities.


                                       2


         Since the risk of default is higher for high-yield debt securities,
Royce's research and credit analysis may play an important part in managing
securities of this type for the Fund. In considering such investments for the
Fund, Royce will attempt to identify those issuers of high-yield debt securities
whose financial condition is adequate to meet future obligations, has improved
or is expected to improve in the future. Royce's analysis may focus on relative
values based on such factors as interest or dividend coverage, asset coverage,
earnings prospects and the experience and managerial strength of the issuer.

         The Fund may also invest in non-convertible debt securities in the
lowest rated category of investment grade debt. Such securities may have
speculative characteristics, and adverse changes in economic conditions or other
circumstances are more likely to lead to a weakened capacity to make principal
and interest payments than is the case with higher grade securities.

         The Fund may also invest in higher rated investment grade
non-convertible debt securities. Such securities include those rated Aaa by
Moody's or AAA by S&P (which are considered to be of the highest credit quality
and where the capacity to pay interest and repay principal is extremely strong),
those rated Aa by Moody's or AA by S&P (where the capacity to repay principal is
considered very strong, although elements may exist that make risks appear
somewhat larger than expected with securities rated Aaa or AAA), securities
rated A by Moody's or A by S&P (which are considered to possess adequate factors
giving security to principal and interest) and securities rated Baa by Moody's
or BBB by S&P (which are considered to have an adequate capacity to pay interest
and repay principal, but may have some speculative characteristics).

FOREIGN INVESTMENTS


         The Fund may invest up to 10% of its assets in the securities of
foreign issuers. (For purposes of this restriction, securities issued by a
foreign domiciled company that are registered with the Commission under Section
12(b) or (g) of the Securities Exchange Act are not treated as securities of
foreign issuers.) Foreign investments involve certain risks which typically are
not present in securities of domestic issuers. There may be less information
publicly available about a foreign company than a domestic company; foreign
companies may not be subject to accounting, auditing and reporting standards and
requirements comparable to those applicable to domestic companies; and foreign
markets, brokers and issuers are generally subject to less extensive government
regulation than their domestic counterparts. Markets for foreign securities may
be less liquid and may be subject to greater price volatility than those for
domestic securities. Foreign brokerage commissions and custodial fees are
generally higher than those in the United States. Foreign markets also have
different clearance and settlement procedures, and in certain markets there have
been times when settlements have been unable to keep pace with the volume of
securities transactions, thereby making it difficult to conduct such
transactions. Delays or problems with settlements might affect the liquidity of
the Fund's portfolio. Foreign investments may also be subject to local economic
and political risks, political, economic and social instability, military action
or unrest or adverse diplomatic developments, and possible nationalization of
issuers or expropriation of their assets, which might adversely affect the
Fund's ability to realize on its investment in such securities. Royce may not be
able to anticipate these potential events or counter their effects. Furthermore,
some foreign securities are subject to brokerage taxes levied by foreign
governments, which have the effect of increasing the cost of such investment and
reducing the realized gain or increasing the realized loss on such securities at
the time of sale. Foreign markets may also give less protection to investors
such as the Fund.


                                       3


         Although changes in foreign currency rates may adversely affect the
Fund's foreign investments, Royce does not expect to purchase or sell foreign
currencies for the Fund to hedge against declines in the U.S. dollar or to lock
in the value of any foreign securities it purchases for the Fund. Consequently,
the risks associated with such investments may be greater than if the Fund were
to engage in foreign currency transactions for hedging purposes.

         Exchange control regulations in such foreign markets may also adversely
affect the Fund's foreign investments, and the Fund's ability to make certain
distributions necessary to maintain its eligibility as a regulated investment
company and avoid the imposition of income and excise taxes may, to that extent,
be limited.

         The considerations noted above are generally intensified for
investments in developing countries. Developing countries may have relatively
unstable governments, economies based on only a few industries and securities
markets that trade a small number of securities.

         The Fund may purchase the securities of foreign companies in the form
of American Depositary Receipts ("ADRs"). ADRs are certificates held in trust by
a bank or similar financial institution evidencing ownership of securities of a
foreign-based issuer. Designed for use in U.S. securities markets, ADRs are
alternatives to the purchase of the underlying foreign securities in their
national markets and currencies.

         Depositories may establish either unsponsored or sponsored ADR
facilities. While ADRs issued under these two types of facilities are in some
respects similar, there are distinctions between them relating to the rights and
obligations of ADR holders and the practices of market participants. A
depository may establish an unsponsored facility without participation by (or
even necessarily the acquiescence of) the issuer of the deposited securities,
although typically the depository requests a letter of non-objection from such
issuer prior to the establishment of the facility. Holders of unsponsored ADRs
generally bear all the costs of such facilities. The depository usually charges
fees upon the deposit and withdrawal of the deposited securities, the conversion
of dividends into U.S. dollars, the disposition of non-cash distributions and
the performance of other services. The depository of an unsponsored facility
frequently is under no obligation to distribute stockholder communications
received from the issuer of the deposited securities or to pass through voting
rights to ADR holders in respect of the deposited securities. Depositories
create sponsored ADR facilities in generally the same manner as unsponsored
facilities, except that the issuer of the deposited securities enters into a
deposit agreement with the depository. The deposit agreement sets out the rights
and responsibilities of the issuer, the depository and the ADR holders. With
sponsored facilities, the issuer of the deposited securities generally will bear
some of the costs relating to the facility (such as deposit and withdrawal
fees). Under the terms of most sponsored arrangements, depositories agree to
distribute notices of stockholder meetings and voting instructions and to
provide stockholder communications and other information to the ADR holders at
the request of the issuer of the deposited securities.

REPURCHASE AGREEMENTS

         In a repurchase agreement, the Fund in effect makes a loan by
purchasing a security and simultaneously committing to resell that security to
the seller at an agreed upon price on an agreed upon date within a number of
days (usually not more than seven) from the date of purchase. The resale price
reflects the purchase price plus an agreed upon incremental amount which is
unrelated to the coupon rate or maturity of the purchased security. A repurchase

                                       4


agreement requires or obligates the seller to pay the agreed upon price, which
obligation is in effect secured by the value (at least equal to the amount of
the agreed upon resale price and marked to market daily) of the underlying
security.

         The Fund may engage in repurchase agreements, provided that such
agreements are collateralized by cash or securities issued by the U.S.
Government or its agencies having a value at least equal to the amount loaned.
Repurchase agreements could involve certain risks if the custodian defaults or
becomes insolvent, including possible delays or restrictions upon the Fund's
ability to dispose of collateral. While it does not presently appear possible to
eliminate all risks from these transactions (particularly the possibility of a
decline in the market value of the underlying securities, as well as delays and
costs to the Fund in connection with bankruptcy proceedings), it is the policy
of the Fund to enter into repurchase agreements only with its custodian, State
Street Bank and Trust Company, and having a term of seven days or less.

WARRANTS, RIGHTS AND OPTIONS


         The Fund may invest up to 5% of its assets in warrants, rights and
options. A warrant, right or call option entitles the holder to purchase a given
security within a specified period for a specified price and does not represent
an ownership interest. A put option gives the holder the right to sell a
particular security at a specified price during the term of the option. These
securities have no voting rights, pay no dividends and have no liquidation
rights. In addition, their market prices do not necessarily move parallel to the
market prices of the underlying securities.


         The sale of warrants, rights or options held for more than one year
generally results in a long-term capital gain or loss to the Fund, and the sale
of warrants, rights or options held for one year or less generally results in a
short term capital gain or loss to the Fund. The holding period for securities
acquired upon exercise of a warrant, right or call option, however, generally
begins on the day after the date of exercise, regardless of how long the
warrant, right or option was held. The securities underlying warrants, rights
and options could include shares of common stock of a single company or
securities market indices representing shares of the common stocks of a group of
companies, such as the S&P 600.


         Investing in warrants, rights and call options on a given security
allows the Fund to hold an interest in that security without having to commit
assets equal to the market price of the underlying security and, in the case of
securities market indices, to participate in a market without having to purchase
all of the securities comprising the index. Put options, whether on shares of
common stock of a single company or on a securities market index, would permit
the Fund to protect the value of a portfolio security against a decline in its
market price and/or to benefit from an anticipated decline in the market price
of a given security or of a market. Thus, investing in warrants, rights and
options permits the Fund to incur additional risk and/or to hedge against risk.

INVESTMENT IN OTHER INVESTMENT COMPANIES

       The Fund may invest in other investment companies whose investment
goals and policies are consistent with those of the Fund. In accordance with the
1940 Act, the Fund may invest up to 10% of its total assets in securities of
other investment companies. In addition, under the 1940 Act the Fund may not own
more than 3% of the total outstanding voting stock of any investment


                                       5


company and not more than 5% of the value of the Fund's total assets may be
invested in securities of any one investment company. If the Fund acquires
shares in investment companies, stockholders would bear both their proportionate
share of expenses in the Fund (including advisory fees) and, indirectly, the
expenses of such investment companies (including management and advisory fees).


                             INVESTMENT RESTRICTIONS

       The policies set forth below are fundamental policies of the Fund and
may not be changed without the affirmative vote of the holders of a majority of
the Fund's outstanding voting securities, as indicated in the Prospectus under
"Investment Goal, Policies and Risks -- Changes in Investment Goal and
Policies". The Fund may not:

       1.       Issue any class of senior security, or sell any such security of
       which it is the issuer, except as permitted by the 1940 Act.

       2.       Purchase on margin or write call options on its portfolio
       securities.

       3.       Sell securities short.

       4.       Underwrite the securities of other issuers, or invest in
       restricted securities unless such securities are redeemable shares issued
       by money market funds registered under the 1940 Act.

       5.       Invest more than 25% of its total assets in any one industry.

       6.       Purchase or sell real estate or real estate mortgage loans, or
       invest in the securities of real estate companies unless such securities
       are publicly-traded.

       7.       Purchase or sell commodities or commodity contracts.

       8.       Make loans, except for (a) purchases of portions of issues of
       publicly distributed bonds, debentures and other securities, whether or
       not such purchases are made on the original issuance of such securities,
       (b) repurchase agreements with any bank that is the custodian of its
       assets covering U.S. Treasury and agency obligations and having a term of
       not more than one week, and (c) except that the Fund may loan up to 25%
       of its assets to qualified brokers, dealers or institutions for their use
       relating to short sales or other security transactions (provided that
       such loans are secured by collateral equal at all times to at least 100%
       of the value of the securities loaned).

       9.       Invest in companies for the purpose of exercising control of
       management.

       10.      Purchase portfolio securities from or sell such securities
       directly to any of its officers, directors, employees or investment
       adviser, as principal for their own accounts.

       11.      Invest in the securities of any one issuer (other than the
       United States or any agency or instrumentality of the United States) if,
       at the time of acquisition, the Fund would own more than 10% of the
       voting securities of such issuer or, as to 75% of the


                                       6


       Fund's total assets, more than 5% of such assets would be invested in the
       securities of such issuer.

       12.      Invest more than 5% of its total assets in warrants, rights or
       options.

       If a percentage restriction is met at the time of investment, a later
increase or decrease in percentage resulting from a change in values of
portfolio securities or amount of total assets is not considered a violation of
any of the above restrictions.


       In addition to issuing and selling senior securities as set forth in
No. 1 above, the Fund may obtain (i) temporary bank borrowings (not in excess of
5% of the value of its total assets) for emergency or extraordinary purposes and
(ii) such short-term credits (not in excess of 5% of the value of its total
assets) as are necessary for the clearance of securities transactions. Under the
terms of the Cumulative Preferred Stock and the 1940 Act, such temporary bank
borrowings would be treated as indebtedness in determining whether or not asset
coverage was at least 300% for senior securities of the Fund representing
indebtedness.


       Although there are no liquidity restrictions on investments made by the
Fund and the Fund may, therefore, invest without limit in illiquid securities,
the Fund expects to invest only in securities for which market quotations are
readily available.


                                    TAXATION

       The Fund has elected to be treated as a RIC, and has qualified and
intends to continue to qualify for the special tax treatment afforded RICs under
the Code. As long as it so qualifies, in any taxable year in which it
distributes at least 90% of its investment company taxable income ("ICTI") (as
that term is defined in the Code without regard to the deduction for dividends
paid) for such taxable year, the Fund will not be subject to Federal income tax
on the part of its ICTI and net capital gains (i.e., the excess of the Fund's
net realized long-term capital gains over its net realized short-term capital
losses), if any, that it distributes to its stockholders in each taxable year.
The Fund intends to distribute substantially all of such income.

       The Code requires RIC to pay a non-deductible 4% excise tax to the
extent the RIC does not distribute, during each calendar year, 98% of its
ordinary income, determined on a calendar year basis, and 98% of its capital
gains, determined, in general, on an October 31 year end, plus 100% of
undistributed amounts from previous years. For these purposes, the Fund will be
deemed to have distributed any income or gains on which it paid corporate income
tax. While the Fund intends to distribute its ordinary income and capital gains
in the manner necessary to minimize imposition of the 4% excise tax, there can
be no assurance that sufficient amounts of the Fund's ordinary income and
capital gains will be distributed to avoid entirely the imposition of the tax.
In such event, the Fund will be liable for the tax only on the amount by which
it does not meet the foregoing distribution requirements.

         In the opinion of Sidley Austin Brown & Wood LLP, the shares of
Cumulative Preferred Stock will be treated as stock of the Fund for Federal
income tax purposes and distributions with respect to such shares (other than
distributions in redemption of the Cumulative Preferred Stock under section
302(b) of the Code) will constitute dividends to the extent of the Fund's
current and accumulated earnings and profits, as calculated for Federal income
tax purposes.

                                       7


Nevertheless, the IRS might take a contrary position, asserting, for example,
that the shares of Cumulative Preferred Stock constitute debt of the Fund. The
Fund believes this position, if asserted, would be unlikely to prevail. If this
position were upheld, however, the discussion of the treatment of distributions
below would not apply. Instead, distributions by the Fund to holders of shares
of Cumulative Preferred Stock would constitute taxable interest income, whether
or not they exceeded the earnings and profits of the Fund. In such event, the
designations of particular types of income, such as capital gains and qualified
dividend income, as discussed below, would not be effective.


         Dividends paid by the Fund from its ICTI (such dividends are referred
to in this section as "ordinary income dividends") are taxable to stockholders
as ordinary income (some of which may represent qualified dividend income,
taxable at a reduced rate, as discussed below) to the extent of the Fund's
earnings and profits. Earnings and profits are treated as first being used to
pay distributions on the Cumulative Preferred Stock and any other Preferred
Stock, and only the earnings and profits remaining after the distribution
preference of the Fund's Preferred Stock has been satisfied are treated as being
used to pay distributions on the Fund's Common Stock. Distributions made from
net capital gains (including gains or losses from certain transactions in
warrants, rights and options) and properly designated by the Fund (such
distributions are referred to in this section as "capital gain dividends") are
taxable to stockholders as long-term capital gains, regardless of the length of
time the stockholder has owned Fund shares. Distributions in excess of the
Fund's earnings and profits will first reduce the adjusted tax basis of a
holder's shares and, after such adjusted tax basis is reduced to zero, will
constitute capital gains to such holder (assuming the shares are held as a
capital asset).


         The Fund may elect to retain its net capital gains or a portion thereof
for investment and be taxed at corporate rates on the amount retained. In such
case, it may designate the retained amount as undistributed capital gains in a
notice to its stockholders, who will be treated as if each received a
distribution of his pro rata share of such gains, with the result that each
stockholder will (i) be required to report his pro rata share of such gains on
his tax return as long-term capital gain, (ii) receive a refundable tax credit
for his pro rata share of tax paid by the Fund on the gains and (iii) increase
the tax basis for his shares by an amount equal to the deemed distributions less
the tax credit.

         Gain or loss, if any, recognized on the sale or other disposition of
shares of the Fund will be taxed as a capital gain or loss if the shares are
capital assets in the stockholder's hands. Such gain or loss will be long-term
or short-term, depending upon the stockholder's holding period for the shares.
Generally, a stockholder's gain or loss will be a long-term gain or loss if the
shares have been held for more than one year. Any loss realized upon the sale or
exchange of Fund shares will be disallowed to the extent the shares disposed of
are replaced within a period of 61 days beginning 30 days before and ending 30
days after disposition of the original shares. In such case, the basis of the
shares acquired will be adjusted to reflect the disallowed loss. Any loss
realized upon the sale or exchange of Fund shares held for six months or less
will be treated as long-term capital loss to the extent of any capital gain
dividends received by the stockholder (or amounts credited to the stockholder as
undistributed capital gains) with respect to such shares.

         Under the 2003 Tax Act, Fund distributions comprised of dividends from
domestic corporations and certain foreign corporations (generally, corporations
incorporated in a possession of the United States, some corporations eligible
for treaty benefits under a treaty with


                                       8


the United States and corporations whose stock is readily tradable on an
established securities market in the United States) are eligible for taxation at
a maximum tax rate of 15% also applicable to capital gains in the hands of
individual stockholders, provided holding period and other requirements are
satisfied. Capital gain dividends likewise, are taxed at the reduced maximum
rate of 15% for non-corporate taxpayers. The 15% income tax rate applicable to
capital gains and qualified dividend income is scheduled to expire after
December 31, 2008. After this date, absent extension or modification of the
relevant legislative provisions, long-term capital gain dividends paid by the
Fund generally will be taxable at the previously applicable maximum 20% rate and
distributions attributable to qualified dividend income will be taxed to the
stockholder at his or her marginal Federal income tax rate (which generally will
be higher than 15%).

         A portion of the Fund's ordinary income dividends may be eligible for
the dividends received deduction ("DRD") allowed to corporations under the Code,
if certain requirements are met. For these purposes, the Fund will allocate any
dividends eligible and any other Preferred Stock for the DRD between the holders
of Common Stock, Cumulative Preferred Stock and any other Preferred Stock in
proportion to the total dividends paid to each class during the taxable year, or
otherwise as required by applicable law. A holder of shares of Cumulative
Preferred stock (a) that is taxed as a corporation for Federal income tax
purposes, (b) meets applicable holding period and taxable income requirements of
section 246 of the Code, (c) is not subject to the "debt-financed portfolio
stock" rules of section 246A of the Code with respect to an investment in the
Fund and (d) is otherwise entitled to the DRD can claim a deduction equal to 70%
of the dividends received on the Cumulative Preferred Stock which are designated
by the Fund as qualifying for the DRD.

         The IRS has taken the position in Revenue Ruling 89-81 that if a RIC
has more than one class of shares, it may designate distributions made to each
class in any year as consisting of no more than such class's proportionate share
of particular types of income, such as long-term capital gains and qualified
dividend income. A class's proportionate share of a particular type of income is
determined according to the percentage of total dividends paid by the RIC during
such year that was paid to such class. Consequently, the Fund will designate
distributions made to the Common Stock and Cumulative Preferred Stock and any
other Preferred Stock as consisting of particular types of income in accordance
with the classes' proportionate shares of such income.


The amount of long-term capital gains, qualified dividend income, and Other
Ordinary Income allocable among the Cumulative Preferred Stock, other Preferred
Stock, and the Common Stock will depend upon the amount of such long-term
capital gains, qualified dividend income, and Other Ordinary Income realized by
the Fund and the total dividends paid by the Fund on shares of Common Stock,
Cumulative Preferred Stock and other Preferred Stock during a taxable year.

         In the opinion of Sidley Austin Brown & Wood LLP, under current law,
the manner in which the Fund intends to allocate long-term capital gains,
qualified dividend income and Other Ordinary Income among shares of Common
Stock, Cumulative Preferred Stock and other Preferred Stock will be respected
for Federal income tax purposes. However, there is currently no direct guidance
from the IRS or other sources specifically addressing whether the Fund's method
of allocation will be respected for Federal income tax purposes, and it is
possible that the IRS could disagree with counsel's opinion and attempt to
reallocate the Fund's long-term capital gains, qualified dividend income or
Other Ordinary Income. Sidley Austin Brown & Wood LLP has advised the Fund that,
in its opinion, if the IRS were to challenge in court the Fund's


                                       9


allocations, the IRS would be unlikely to prevail. The opinion of Sidley Austin
Brown & Wood LLP, however, represents only its best legal judgment and is not
binding on the IRS or courts.

         If the Fund does not meet the asset coverage requirements of the 1940
Act or the Articles Supplementary, the Fund will be required to suspend
distributions to the holders of the Common Stock until the asset coverage is
restored. See "Description of Cumulative Preferred Stock -- Dividends" in the
Prospectus. Such a suspension of distributions might prevent the Fund from
distributing 90% of its ICTI, as is required in order to avoid Fund-level
taxation of such income, or might prevent it from distributing enough ordinary
income and capital gains to avoid completely imposition of the excise tax. Upon
any failure to meet the asset coverage requirements of the 1940 Act or the
Articles Supplementary, the Fund may, and in certain circumstances will be
required to, partially redeem the shares of Cumulative Preferred Stock in order
to maintain or restore the requisite asset coverage and avoid the adverse
consequences to the Fund and its stockholders of failing to qualify as a RIC. If
asset coverage were restored, the Fund would again be able to pay dividends and
might be able to avoid Fund-level taxation of its income.

         Qualification as a RIC requires, among other things, that at least 90%
of the Fund's gross income in each taxable year consist of certain types of
income, including dividends, interest, gains from the disposition of stocks and
securities and other investment-type income. In addition, the Fund's investments
must meet certain diversification standards. If the Fund were unable to satisfy
the 90% distribution requirement or otherwise were to fail to qualify to be
taxed as a RIC in any year, it would be subject to tax in such year on all of
its taxable income, whether or not the Fund made any distributions. To qualify
again to be taxed as a RIC in a subsequent year, the Fund would be required to
distribute to Cumulative Preferred Stockholders and Common Stockholders as an
ordinary income dividend, its earnings and profits attributable to non-RIC years
reduced by an interest charge on 50% of such earnings and profits payable by the
Fund to the IRS. In addition, if the Fund failed to qualify as a RIC for a
period greater than one taxable year, the Fund would be required to recognize
and pay tax on any net built-in gains (the excess of aggregate gains, including
items of income, over aggregate losses that would have been realized if the Fund
had been liquidated) or, alternatively, to elect to be subject to taxation on
such built-in-gains recognized for a period of 10 years, in order to qualify as
a RIC in a subsequent year.

         The Fund may invest in debt obligations purchased at a discount with
the result that the Fund may be required to accrue income (and to distribute
such income in accordance with the distribution requirements of the Code) for
Federal income tax purposes before amounts due under the obligations are paid.
The Fund may also invest in securities rated in the medium to lower rating
categories of nationally recognized rating organizations, and in unrated
securities ("high yield securities"). A portion of the interest payments on such
high yield securities may be treated as dividends for Federal income tax
purposes.

         Certain transactions of the Fund are subject to complex federal income
tax provisions that may, among other things, a) affect the character of gains
and losses realized, b) disallow, suspend or otherwise limit the allowance of
certain losses or deductions, and c) accelerate the recognition of income.
Operation of these rules could, therefore, affect the character, amount and
timing of distributions to stockholders. The Fund will monitor its transactions
and may make certain tax elections in order to mitigate the effect of these
provisions.


                                       10


         Foreign currency gains or losses from certain debt instruments or
arising from delays between accrual and receipt of investment income will
generally be treated as ordinary income or loss, and will therefore generally
increase or decrease the amount of the Fund's net investment income available
for distribution as ordinary income dividends. If substantial in relation to net
investment income, such foreign currency losses could affect the ability of the
Fund to distribute ordinary income dividends in a taxable year, and could
require all or a portion of distributions made before the losses were realized,
but in the same taxable year, to be recharacterized as a return of capital.

         If the Fund invests in stock of a passive foreign investment company
("PFIC"), it may be subject to Federal income tax at ordinary rates and an
additional charge in the nature of interest, on a portion of its distributions
from the PFIC and on gain from the disposition of the shares of the PFIC, even
if such distributions and gain are paid by the Fund as a dividend to its
stockholders. In some cases, the Fund may be able to elect to include annually
in income its pro rata share of the ordinary earnings and capital gains (whether
or not distributed) of the PFIC. Alternatively, the Fund could elect to mark to
market at the end of each taxable year its shares in PFICs; in this case, the
Fund would recognize as ordinary income any increase in the value of such
shares, and as ordinary loss any decrease in such value to the extent it did not
exceed prior increases included in income. Under either election, the Fund might
be required to recognize in a year income in excess of its distributions from
PFICs and its proceeds from dispositions of PFIC stock during that year.
Dividends paid by PFICs will not qualify as qualified dividend income eligible
for taxation at reduced rates under the 2003 Tax Act.

         Under certain provisions of the Code, some stockholders may be subject
to a withholding tax (28% for 2003) on ordinary income dividends, capital gain
dividends and redemption payments ("backup withholding"). A stockholder,
however, may generally avoid becoming subject to this requirement by filing an
appropriate form with the payor (i.e., the financial institution or brokerage
firm where the stockholder maintains his or her account), certifying under
penalties of perjury that such stockholder's taxpayer identification number is
correct and that such stockholder (i) has never been notified by the IRS that he
or she is subject to backup withholding, (ii) has been notified by the IRS that
he or she is no longer subject to backup withholding, or (iii) is exempt from
backup withholding. Corporate stockholders and certain other stockholders are
exempt from backup withholding. Backup withholding is not an additional tax. Any
amounts withheld under the backup withholding rules from payments made to a
stockholder may be refunded or credited against such stockholder's Federal
income tax liability, provided the required information is furnished to the IRS.

         Ordinary income dividends (but not capital gain dividends) paid to
stockholders who are non-resident aliens or foreign entities generally will be
subject to a 30% United States withholding tax under existing provisions of the
Code applicable to foreign individuals and entities unless a reduced rate of
withholding or a withholding exemption is provided under applicable treaty law.
However, if ordinary income dividends or capital gain dividends received by a
non-resident stockholder are effectively connected with the conduct by such
stockholder of a trade or business in the United States, the dividends will be
subject to United States federal income tax at regular income tax rates.
Non-resident stockholders are urged to consult their own tax advisers concerning
the applicability of the United States withholding and income taxes.

         Dividends and interest received by the Fund may give rise to
withholding and other taxes imposed by foreign countries. Tax conventions
between certain countries and the United States


                                       11


may reduce or eliminate such taxes. Stockholders generally will not be entitled
to claim a credit or deduction with respect to such taxes paid by the Fund.


         Under recently promulgated Treasury regulations, if a stockholder
recognizes a loss on the disposition of shares of Cumulative Preferred Stock of
$2 million or more for an individual stockholder or $10 million or more for a
corporate stockholder in any single taxable year (or a greater loss over a
combination of years), the stockholder must file with the IRS a disclosure
statement on Form 8886. The fact that a loss is reportable under these
regulations does not affect the legal determination of whether the taxpayer's
treatment of the loss is proper. Stockholders should consult their tax advisers
to determine the applicability of these regulations in light of their individual
circumstances.


         The foregoing is a general and abbreviated summary of the applicable
provisions of the Code and Treasury regulations presently in effect and
discusses some of the consequences under Federal tax law of an investment in
Cumulative Preferred Stock of the Fund. For the complete provisions, reference
should be made to the pertinent Code sections and the Treasury regulations
promulgated thereunder. The Code and the Treasury regulations are subject to
change by legislative, judicial or administrative action, either prospectively
or retroactively. The discussion above is not a substitute for personal tax
advice. Distributions may also be subject to additional state, local and foreign
taxes, depending on each stockholder's particular situation. Stockholders are
advised to consult their own tax advisers with respect to the particular tax
consequences to them of an investment in the Cumulative Preferred Stock.


                                       12


                             PRINCIPAL STOCKHOLDERS


         As of September 2, 2003, there were 48,820,752.5593 shares of Common
Stock and 6,400,000 shares of Preferred Stock of the Fund outstanding. The
following persons were known to the Fund to be beneficial owners or owners of
record of 5% or more of its outstanding shares of Common Stock or Preferred
Stock as of the date above:




                                                                            AMOUNT AND NATURE         PERCENT OF
  NAME AND ADDRESS OF OWNER          CLASS/SERIES OF STOCK                    OF OWNERSHIP           CLASS/SERIES
----------------------------        -----------------------            -------------------------    --------------

                                                                                               
Cede & Co.*                               Common Stock                 47,045,920 shares--Record        96.36%
Depository Trust Company
P.O. Box #20
Bowling Green Station
New York, NY 10028              7.80% Cumulative Preferred Stock       2,378,516 shares--Record         99.10%
                                      7.30% Tax-Advantaged             3,975,000 shares--Record         99.37%
                                   Cumulative Preferred Stock



-----------------
*   Shares held by brokerage firms, banks and other financial intermediaries
    on behalf of beneficial owners are registered in the name of Cede & Co.






                                       13


                             DIRECTORS AND OFFICERS


         The Board of Directors of the Fund is comprised of the eight
individuals named below. Two of the Directors, William L. Koke and David L.
Meister, are elected annually by the holders of Preferred Stock, voting as a
separate class. The remaining six Directors are divided into three classes and
are elected by the holders of Common Stock and Preferred Stock, voting together
as a single class. The Class I Directors, Charles M. Royce and G. Peter O'Brien,
have terms that expire in 2006; the Class II Directors, Mark R. Fetting and
Richard M. Galkin, have terms that expire in 2004; and the Class III Directors,
Donald R. Dwight and Stephen L. Isaacs, have terms that expire in 2005. To the
extent permitted by the 1940 Act and Maryland law, vacancies on the Board can be
filled by the remaining Directors for the remainder of the term of the
respective Board position.

         There are no family relationships between any of the Fund's Directors
and officers. Each Director will hold office until his term expires and his
successor has been duly elected and qualifies or until his earlier resignation
or removal. Each of the Fund's Directors is also a director/trustee of the other
management investment companies comprising "The Royce Funds", which have
seventeen portfolios.


DIRECTORS


         Interested Directors. Certain biographical and other information
concerning the Directors who are "interested persons" as defined in the 1940
Act, of the Fund, including their designated classes, is set forth below.
Officers are elected by and serve at the pleasure of the Board of Directors.
Each officer will hold office for the year ending December 31, 2003, and
thereafter until his respective successor is duly elected and qualifies.




                                              TERM OF                                           NUMBER OF          OTHER PUBLIC
                                            OFFICE AND                                         ROYCE FUNDS'          COMPANY
   NAME, AGE AND         POSITION(S)         LENGTH OF        PRINCIPAL OCCUPATIONS DURING      PORTFOLIOS        DIRECTORSHIPS
      ADDRESS*          WITH THE FUND       TIME SERVED             PAST FIVE YEARS              OVERSEEN        HELD BY DIRECTOR
------------------    ----------------   ----------------   --------------------------------   ------------      ----------------
                                                                                                  

Charles M. Royce**    Class I Director   Term as Director   President, Chief Investment            18                None
        (63)          and President      expires 2006;      Officer and Member of Board of
                                         Director and       Managers of Royce; and
                                         Officer since      President of The Royce Funds.
                                         1986


Mark R. Fetting**     Class II Director  Term as Director   Executive Vice President of            18            Director/Trustee
        (48)                             expires 2004;      Legg Mason; Member of Board of                       of registered
                                         Director since     Managers of Royce; and Division                      investment
                                         2001               President and Senior Officer of                      companies
                                                            Prudential Financial Group,                          constituting the
                                                            Inc. and related companies,                          22 Legg Mason
                                                            including Fund Boards and                            Funds
                                                            consulting services to
                                                            subsidiary companies (from 1991
                                                            to 2000). Mr. Fetting's prior
                                                            business experience also
                                                            includes having served as
                                                            Partner, Greenwich Associates,
                                                            and Vice President, T. Rowe
                                                            Price Group, Inc.


---------------------
*   Mr. Royce's address is c/o Royce, 1414 Avenue of the Americas, New York, New
    York 10019.  Mr. Fetting's address is c/o Legg Mason, 100 Light Street,
    Baltimore, Maryland 21202.
**  Messrs. Royce and Fetting are "interested persons" of the Fund within
    the meaning of Section 2(a)(19) of the 1940 Act due to the positions
    they hold with Royce and for Mr. Fetting, Legg Mason, and their
    ownership in Legg Mason.

                                       14


         Non-Interested Directors. Certain biographical and other information
concerning the Fund Directors who are not "interested persons," as defined in
the 1940 Act, of the Fund, including their designated classes, is set forth
below. Each non-interested Director is also a member of the Fund's audit
committee.



                                              TERM OF                                           NUMBER OF          OTHER PUBLIC
                                            OFFICE AND                                         ROYCE FUNDS'          COMPANY
   NAME, AGE AND         POSITION(S)         LENGTH OF        PRINCIPAL OCCUPATIONS DURING      PORTFOLIOS        DIRECTORSHIPS
      ADDRESS*          WITH THE FUND       TIME SERVED             PAST FIVE YEARS              OVERSEEN        HELD BY DIRECTOR
------------------    ----------------   ----------------   --------------------------------   ------------      ----------------
                                                                                                       

 Donald R. Dwight     Class III          Term as            President of Dwight                      18                None
       (72)           Director           Director           Partners, Inc., corporate
                                         expires 2005;      communications
                                         Director           consultants; and Chairman
                                         since 1998         (from 1982 until March
                                                            1998) of Newspapers New
                                                            England, Inc. Mr.
                                                            Dwight's prior
                                                            experience includes
                                                            having served as
                                                            Lieutenant Governor of
                                                            the Commonwealth of
                                                            Massachusetts, President
                                                            and Publisher of
                                                            Minneapolis Star and
                                                            Tribune Company and as
                                                            Trustee of the
                                                            registered investment
                                                            companies constituting
                                                            the 94 Eaton Vance
                                                            Funds.

 Richard M. Galkin    Class II           Term as            Private investor.  Mr.                   18                None
       (65)           Director           Director           Galkin's prior business of
                                         expires 2004;      Richard M. Galkin
                                         Director           Associates, Inc.,
                                         since 1986         telecommunications
                                                            consultants, President of
                                                            Manhattan Cable Television
                                                            (a subsidiary of Time
                                                            Inc.), President of
                                                            Haverhills Inc. (another
                                                            Time Inc. subsidiary),
                                                            President of Rhode Island
                                                            Cable Television and
                                                            Senior Vice President of
                                                            Satellite Television Corp.
                                                            (a subsidiary of Comsat).

 Stephen L. Isaacs    Class III          Term as            President of The Center                  18                None
       (63)           Director           Director           for Health and Social
                                         expires 2005;      Policy (since September
                                         Director           1996); Attorney and
                                         since 1986         President of Health Policy
                                                            Associates, Inc.,
                                                            consultants. Mr. Isaacs'
                                                            prior experience includes
                                                            having served as Director
                                                            of Columbia University
                                                            Development Law and Policy
                                                            Program and Professor at
                                                            Columbia University.

  William L. Koke     Director elected   Term as            Financial planner with                   18                None
       (68)           by Preferred       Director           Shoreline Financial
                      Stockholders       expires            Consultants. Mr. Koke's
                                         annually;          prior business experience
                                         Director           includes having served as
                                         since 2001         Director of Financial
                                                            Relations of SONAT, Inc.,
                                                            Treasurer of Ward Foods,
                                                            Inc. and President of
                                                            CFC, Inc.


                                       15




                                              TERM OF                                           NUMBER OF         OTHER PUBLIC
                                            OFFICE AND                                         ROYCE FUNDS'         COMPANY
   NAME, AGE AND         POSITION(S)         LENGTH OF        PRINCIPAL OCCUPATIONS DURING      PORTFOLIOS       DIRECTORSHIPS
      ADDRESS*          WITH THE FUND       TIME SERVED             PAST FIVE YEARS              OVERSEEN       HELD BY DIRECTOR
------------------    ----------------   ----------------   --------------------------------   ------------     ----------------
                                                                                                      

David L. Meister     Director elected   Term as            Chairman and Chief                       18               None
      (63)           by Preferred       Director           Executive Officer of The
                     Stockholders       expires            Tennis Channel (since June
                                        annually;          2000); and Chief Executive
                                        Director           Officer of Seniorlife.com
                                        since 1986         (from December 1999 to May
                                                           2000). Mr. Meister's
                                                           prior business
                                                           experience includes
                                                           having served as a
                                                           consultant to the
                                                           communications industry,
                                                           President of Financial
                                                           News Network, Senior
                                                           Vice President of HBO,
                                                           President of Time-Life
                                                           Films and Head of
                                                           Broadcasting for Major
                                                           League Baseball.

G. Peter O'Brien**   Class I            Term as            Trustee of Colgate                        18        Director/Trustee of
       (57)          Director           Director           University, President of                            the registered
                                        expires 2006;      Hill House, Inc. and                                investment companies
                                        Director           Managing Director/Equity                            constituting the 22
                                        since 2001         Capital Markets Group of                            Legg Mason Funds;
                                                           Merrill Lynch & Co. (from                           Director of
                                                           1971 to 1999).                                      Renaissance Capital
                                                                                                               Greenwich Fund.



---------------------

*   Messrs. Dwight, Galkin, Isaacs, Koke, Meister and O'Brien's address is c/o
    Royce, 1414 Avenue of the Americas, New York, New York 10019.
**  Solely as a result of his ownership of securities of one of the
    underwriters, Mr. O'Brien is technically an "interested person," as defined
    in the 1940 Act, of the Fund until after the completion of the Cumulative
    Preferred Stock offering. After completion of the offering, he will be a
    non-interested Director.


OFFICERS


         Certain biographical and other information concerning the other
officers of the Fund is set forth below. Officers are elected by and serve at
the pleasure of the Board of Directors. Each officer will hold office for the
year ending December 31, 2003, and thereafter until his respective successor is
duly elected and qualified.




                                                       TERM OF OFFICE
                                  POSITION(S)           AND LENGTH OF           PRINCIPAL OCCUPATIONS DURING
 NAME, AGE AND ADDRESS*          WITH THE FUND           TIME SERVED                   PAST FIVE YEARS
-----------------------         ---------------        ---------------        -----------------------------------
                                                                     
John D. Diederich (52)          Vice President,        Officer since 2001     Member of Board of Managers, Chief
                                Director of                                   Operating Officer (since October
                                Administration and                            2001), Chief Financial Officer
                                Treasurer                                     (since March 2002) and Managing
                                                                              Director of Royce; Vice President,
                                                                              Treasurer and Director of
                                                                              Administration of the other Royce
                                                                              Funds; and President of Royce Fund
                                                                              Services, Inc.

Jack E. Fockler, Jr. (44)       Vice President         Officer since 1995     Managing Director and Vice President
                                                                              of Royce; Vice President of The
                                                                              Royce Funds.

W. Whitney George (45)          Vice President         Officer since 1995     Managing Director and Vice President
                                                                              of Royce; and Vice President of The
                                                                              Royce Funds.

Daniel A. O'Byrne (41)          Vice President and     Officer since 1994     Principal and Vice President of
                                                                              Royce; and Vice President of
                                Assistant Secretary                           The Royce Funds.

John E. Denneen (36)            Secretary and          Officer from 1996 to   General Counsel of Royce (Deputy
                                General Counsel        2001 and since April   General  Counsel prior to 2003);
                                                                              Principal, Chief Legal


                                       16




                                                       TERM OF OFFICE
                                  POSITION(S)           AND LENGTH OF           PRINCIPAL OCCUPATIONS DURING
 NAME, AGE AND ADDRESS*          WITH THE FUND           TIME SERVED                   PAST FIVE YEARS
-----------------------         ---------------        ---------------        -----------------------------------
                                                                     
                                                       2002                   and Compliance Officer and Secretary of
                                                                              Royce (since March 2002); Secretary of
                                                                              The Royce Funds (1996-2001 and since
                                                                              April 2002); Associate General
                                                                              Counsel, Principal and Chief
                                                                              Compliance Officer of Royce (1996-2001);
                                                                              and Principal of Credit Suisse
                                                                              First Boston Private Equity (2001-2002).


-------------------
*   The address of each officer is c/o Royce, 1414 Avenue of the Americas, New
    York, New York 10019.

OWNERSHIP OF SECURITIES

         Information relating to each Director's share ownership in the Fund and
in The Royce Funds as of December 31, 2002 is set forth in the tables below.




                                                    Aggregate Dollar Range of       Aggregate Dollar Range of Equity
            Name                                  Equity Securities in the Fund      Securities in The Royce Funds
            ------------------------------------ -------------------------------   ----------------------------------

                                                                                       
Interested Directors
     Charles M. Royce.....................                Over $100,000                      Over $100,000
     Mark R. Fetting......................                    None*                          Over $100,000
Non-Interested Directors
     Donald R. Dwight.....................                  $1-$10,000                       Over $100,000
     Richard M. Galkin....................                  $1-$10,000                       Over $100,000
     Stephen L. Isaacs....................               $10,001-$50,000                   $10,001-$50,000**
     William L. Koke  ....................               $50,001-$100,000                    Over $100,000

     David L. Meister.....................                     None                          Over $100,000
     G. Peter O'Brien.....................               $10,001-$50,000                     Over $100,000


-------------------------

*   As of the date of this Statement of Additional Information, the aggregate
    dollar range of equity securities in the Fund held by Mr. Fetting was
    $10,001-$50,000.

**  As of the date of this Statement of Additional Information, the aggregate
    dollar amount of equity securities in The Royce Funds held by Mr. Isaacs was
    over $100,000.


         As of the date of this Statement of Additional Information, all
Directors and officers of the Fund as a group owned less than 1% of the Fund's
outstanding Common Stock and Preferred Stock. As of the date of this Statement
of Additional Information, none of the non-interested Directors of the Fund nor
any of their immediate family members owned beneficially or of record any
securities issued by Legg Mason or any of its affiliates (other than registered
investment companies).

BOARD COMMITTEES AND MEETINGS

         The Board of Directors has an Audit Committee, comprised of Donald R.
Dwight, Richard M. Galkin, Stephen L. Isaacs, William L. Koke, David L. Meister
and G. Peter O'Brien. The Audit Committee is responsible for, among other
things, the appointment, compensation, and oversight of the work of the Fund's
independent accountants including the resolution of disagreements regarding
financial reporting between Fund management and such independent accountants.
The Fund has adopted an Audit Committee charter. Mr. Galkin serves as Chairman
of the Audit Committee. The members of the Audit Committee are "independent"
within the meaning of the 1940 Act and the New York Stock Exchange corporate
governance standards for


                                       17


audit committees. The Fund's Audit Committee held three meetings during the year
ended December 31, 2002. Although the Board of Directors does not have a
standing compensation committee or a nominating committee, the non-interested
Directors review and nominate candidates to serve as non-interested Directors.
The non-interested Directors generally will not consider nominees recommended by
stockholders of the Fund.

COMPENSATION OF DIRECTORS AND CERTAIN OFFICERS

         For the year ended December 31, 2002, the following Directors of the
Fund received compensation from the Fund and The Royce Funds, as follows:



                                 Aggregate       Pension or Retirement        Estimated          Total Compensation
                                Compensation      Benefits Accrued as      Annual Benefits      from The Royce Funds
           Name                  from Fund       Part of Fund Expenses     upon Retirement       paid to Directors
------------------------ --------------------- ------------------------- -------------------- ------------------------
                                                                                           
Donald R. Dwight,                 $15,000                 None                   None                  $65,250
Director(1)

Richard M. Galkin,                $15,000                 None                   None                  $65,250
Director(2)

Stephen L. Isaacs,                $15,000                 None                   None                  $65,250
Director

William L. Koke,                  $15,000                 None                   None                  $65,250
Director

David L. Meister,                 $15,000                 None                   None                  $65,250
Director

G. Peter O'Brien,                 $15,000                 None                   None                  $65,250
Director


-------------
(1)           Includes $2,250 from the Fund ($9,562.50 from the Fund and other
              Royce Funds) deferred during 2002 at the election of Mr. Dwight
              under The Royce Funds' Deferred Compensation Plan for
              Trustees/Directors.
(2)           Includes $15,000 from the Fund ($63,750 from the Fund and other
              Royce Funds) deferred during 2002 at the election of Mr. Galkin
              under The Royce Funds' Deferred Compensation Plan for
              Trustees/Directors.

DIRECTORS' CONSIDERATION OF INVESTMENT ADVISORY AGREEMENT

         The Board of Directors determined at meetings held on June 4 and 5,
2003, to approve the continuance of the current Investment Advisory Agreement
relating to the Fund. In making their determination, the Directors considered a
wide range of information of the type they regularly consider when determining
whether to continue a fund's advisory arrangements as in effect from year to
year. In its consideration of the current Investment Advisory Agreement, the
Board of Directors focused on information it had received relating to, among
other things: (a) the nature, quality and extent of the advisory and other
services to be provided to the Fund by Royce, (b) comparative data with respect
to advisory fees paid by other funds with similar investment objectives, (c) the
operating expenses and expense ratio of the Fund compared to funds with similar
investment objectives, (d) the performance of the Fund as compared to such
comparable funds, including risk-adjusted performance information prepared by
Morningstar Inc., (e) the relative profitability of the arrangements to Royce,
(f) information about the services


                                       18



to be performed and the personnel performing such services under the current
Investment Advisory Agreement, (g) the general reputation and financial
resources of Royce and Legg Mason, (h) compensation payable by the Fund to
affiliates of Royce for other services and (i) Royce's practices regarding the
selection and compensation of brokers that execute portfolio transactions for
the Fund and the brokers' provision of brokerage and research services to Royce.


         In particular, the Board of Directors compared the investment advisory
fee rate, the annual net expense ratio, and the risk-adjusted investment
performance of the Fund to a peer group selected by Morningstar and consisting
of 11 other funds with substantially similar investment objectives and policies
plus funds in Morningstar's small-cap value category. As set forth in the
Prospectus under the heading "Investment Advisory and Other Services - Advisory
Fee," Royce is entitled to receive the Basic Fee of 1% per annum of the Fund's
average net assets (including assets obtained from the sale of Preferred Stock)
and an adjustment to the Basic Fee based on the investment performance of the
Fund in relation to the investment record of the S&P 600. A rolling period of 60
months ending with the most recent calendar month is utilized for measuring
performance and average net assets, as described below. The Basic Fee for each
such month will be increased or decreased at the rate of 1/12 of .05% per
percentage point, depending on the extent, if any, by which the investment
performance of the Fund exceeds by more than two percentage points, or is
exceeded by more than two percentage points by, the percentage change in the
investment record of the S&P 600 for the performance period.

         With respect to investment advisory fee rates, the Board of Directors
noted that the Basic Fee was equal to the peer group average. Although the Fund
paid a higher investment advisory fee rate than any other fund in the peer
group, the Board of Directors noted that the amounts paid in excess of the peer
group average were due to the Fund's outperformance of the S&P 600. The Board of
Directors believes that the performance adjustment feature serves as an
appropriate incentive for Royce to manage the Fund's portfolio to the best of
its abilities for the benefit of the Fund's stockholders. The Board of Directors
also considered the following to be positive factors: (a) Royce is not entitled
to receive an investment advisory fee for any month when the investment
performance of the Fund for the rolling 36-month period ending with such month
is negative on an absolute basis, and (b) Royce volunteered to waive the portion
of its investment advisory fee attributable to the liquidation preferences of
the 7.80% Preferred and the 7.30% Preferred for any month when the Fund's net
asset value average annual total return since the initial issuances of the 7.80%
Preferred and the 7.30% Preferred failed to exceed the blended dividend rate on
those assets. With respect to annual net expense ratios, even with the
performance adjustment feature described above, the Board of Directors observed
that the Fund's annual net expense ratio on total net assets (which includes
assets attributable to the liquidation preferences of the 7.80% Preferred and
the 7.30% Preferred) was lower than three of the funds in the peer group and
lower than the average for funds in Morningstar's small-cap value category.

         Because the Fund uses a risk-averse approach to investing, the Board of
Directors believed that risk-adjusted performance continued to be an appropriate
measure of the Fund's investment performance. On this basis, the Fund placed at
or near the mean for the one, three and five-year periods among the peer group,
but well in excess of the Russell 2000 Index and the S&P 600 for the longer-term
periods. For the five-year period, the Fund's risk-adjusted investment
performance was in the first quartile of funds in Morningstar's small-cap value
category.


                                       19


         After its review of the above-described matters, the Board of Directors
approved the continuation of the Investment Advisory Agreement between the Fund
and Royce. The Board of Directors was advised by separate legal counsel in
connection with its review of the investment advisory arrangements of the Fund.


INFORMATION CONCERNING ROYCE

         On October 1, 2001, Royce became an indirect wholly-owned subsidiary of
Legg Mason. On March 31, 2002, Royce's corporate predecessor was merged into
Royce Holdings, LLC (a wholly-owned subsidiary of Legg Mason), which then
changed its name to Royce & Associates, LLC. As a result of this merger, Royce &
Associates, LLC became the Fund's investment adviser and a direct wholly-owned
subsidiary of Legg Mason.


                       CODE OF ETHICS AND RELATED MATTERS

         Royce and the Fund have adopted a Code of Ethics under which directors
(other than non-management directors), officers and employees of Royce
("Royce-related persons") and interested trustees/directors, officers and
employees of the Fund are generally prohibited from personal trading in any
security which is then being purchased or sold or considered for purchase or
sale by the Fund or any other Royce account. The Code of Ethics permits such
persons to engage in other personal securities transactions if (i) the
securities involved are certain debt securities, money market instruments,
shares of registered open-end investment companies or shares acquired from an
issuer in a rights offering or under an automatic dividend reinvestment or
employer-sponsored automatic payroll deduction cash purchase plan, (ii) the
transactions are either non-volitional or are effected in an account over which
such person has no direct or indirect influence or control or (iii) they first
obtain permission to trade from Royce's Compliance Officer and either an
executive officer or Senior Portfolio Manager of Royce. The Code contains
standards for the granting of such permission, and permission to trade will
usually be granted only in accordance with such standards.

         Royce's clients include several private investment companies in which
Royce, Royce-related persons and/or other Legg Mason affiliates have (and,
therefore, may be deemed to beneficially own) a share of up to 15% of the
company's realized and unrealized net capital gains from securities
transactions, but less than 25% of the company's equity interests. The Code of
Ethics does not restrict transactions effected by Royce for such private
investment company accounts, and transactions for such accounts are subject to
Royce's allocation policies and procedures. See "Brokerage Allocation and Other
Practices".

         The Code of Ethics can be reviewed and copied at the Commission's
Public Reference Room in Washington, D.C. Information on the operation of the
Public Reference Room may be obtained by calling the Commission at
1-202-942-8090. The Code of Ethics is available on the EDGAR Database on the
Commission's Internet site at http://www.sec.gov. Copies of the Code of Ethics
may be obtained, after paying a duplicating fee, by electronic request at the
following E-mail address: publicinfo@sec.gov, or by writing the Commission's
Public Reference Section, Washington, D.C. 20549-0102.

         As of June 30, 2003, Royce-related persons, interested trustees/
directors, officers and employees of The Royce Funds and members of their
immediate families beneficially owned


                                       20


shares of The Royce Funds having a total value of over $48.2 million, and such
persons beneficially owned equity interests in Royce-related private investment
companies totaling approximately $9.9 million.


                     INVESTMENT ADVISORY AND OTHER SERVICES

ADVISORY FEE

         For the years ended December 31, 2002, 2001 and 2000, Royce received
investment advisory fees from the Fund of $10,024,212, $9,410,553 and $7,342,211
(net of $665,068, $249,670 and $505,624 voluntarily waived by Royce),
respectively.

OTHER

         The Investment Advisory Agreement provides that the Fund may use
"Royce" as part of its name only for as long as the Investment Advisory
Agreement remains in effect. The name "Royce" is a property right of Royce, and
it may at any time permit others, including other investment entities, to use
such name.

         The Investment Advisory Agreement protects and indemnifies Royce
against liability to the Fund, its stockholders or others for any action taken
or omitted to be taken by Royce in connection with the performance of any of its
duties or obligations under Investment Advisory Agreement or otherwise as an
investment adviser to the Fund. However, Royce is not protected or indemnified
against liabilities to which it would otherwise be subject by reason of willful
malfeasance, bad faith or gross negligence in the performance of its duties or
by reason of its reckless disregard of its duties and obligations under the
Investment Advisory Agreement.

         Royce's services to the Fund are not deemed to be exclusive, and Royce
or any of its affiliates may provide similar services to other investment
companies and other clients or engage in other activities.

         The Investment Advisory Agreement will remain in effect until June 30,
2004 and may be continued in effect from year to year thereafter if such
continuance is specifically approved at least annually by the Board of Directors
or by the vote of a majority of the Fund's outstanding voting securities and, in
either case, by a majority of the directors who are not parties to the Agreement
or interested persons of any such party. The Investment Advisory Agreement will
automatically terminate if it is assigned (as defined by the 1940 Act and the
rules thereunder) and may be terminated without penalty by vote of a majority of
the Fund's outstanding voting securities or by either party thereto on not less
than 60 days' written notice.

SERVICE CONTRACT WITH STATE STREET

         State Street Bank and Trust Company ("State Street"), the custodian of
the Fund's assets, provides certain management-related services to the Fund.
Such services include keeping books of accounts and rendering such financial and
other statements as may be requested by the Fund from time to time generally
assisting in the preparation of reports to the Fund's stockholders, to the
Commission and others and in the auditing of accounts and in other ministerial
matters of like nature, as agreed to between the Fund and State Street. For the
fiscal years ended December


                                       21


31, 2002, 2001 and 2000, the Fund paid $213,265, $235,710 and $218,247 in fees
to the Fund's custodian and transfer agent.


                    BROKERAGE ALLOCATION AND OTHER PRACTICES

         Royce is responsible for selecting the brokers who effect the purchases
and sales of the Fund's portfolio securities. No broker is selected to effect a
securities transaction for the Fund unless such broker is believed by Royce to
be capable of obtaining the best price for the security involved in the
transaction. Best price and execution is comprised of several factors, including
the liquidity of the security, the commission charged, the promptness and
reliability of execution, priority accorded the order and other factors
affecting the overall benefit obtained. In addition to considering a broker's
execution capability, Royce generally considers the brokerage and research
services which the broker has provided to it, including any research relating to
the security involved in the transaction and/or to other securities. Such
services may include general economic research, market and statistical
information, industry and technical research, strategy and company research and
performance measurement, and may be written or oral. Brokers that provide both
research and execution services are generally paid higher commissions than those
paid to brokers who do not provide such research and execution services. Royce
determines the overall reasonableness of brokerage commissions paid, after
considering the amount another broker might have charged for effecting the
transaction and the value placed by Royce upon the brokerage and/or research
services provided by such broker, viewed in terms of either that particular
transaction or Royce's overall responsibilities with respect to its accounts.

         Royce is authorized, under Section 28(e) of the Securities Exchange Act
and under its Investment Advisory Agreement with the Fund, to pay a broker a
commission in excess of that which another broker might have charged for
effecting the same transaction, in recognition of the value of brokerage and
research services provided by the broker.

         Brokerage and research services furnished by brokers through whom the
Fund effects securities transactions may be used by Royce in servicing all of
its accounts, and not all of such services may be used by Royce in connection
with the Fund.

         Even though investment decisions for the Fund are made independently
from those for the other accounts managed by Royce, securities of the same
issuer are frequently purchased, held or sold by more than one Royce account
because the same security may be suitable for all of them. When the same
security is being purchased or sold for more than one Royce account on the same
trading day, Royce may seek to average the transactions as to price and allocate
them as to amount in a manner believed to be equitable to each. Such purchases
and sales of the same security are generally effected pursuant to Royce's Trade
Allocation Guidelines and Procedures. Under such Guidelines and Procedures,
unallocated orders are placed with and executed by broker-dealers during the
trading day. The securities purchased or sold in such transactions are then
allocated to one or more of Royce's accounts at or shortly following the close
of trading, using the average net price obtained. Such allocations are done
based on a number of judgmental factors that Royce believes should result in
fair and equitable treatment to those of its accounts for which the securities
may be deemed suitable. In some cases, this procedure may adversely affect the
price paid or received by the Fund or the size of the position obtained for the
Fund. In addition, from time to time, certain other Royce accounts managed by
Royce portfolio managers


                                       22


other than Charles M. Royce, may establish short positions in securities in
which the Fund has a long position.

         The Fund may effect brokerage transactions on a securities exchange
with Legg Mason Wood Walker, Incorporated ("Legg Mason Wood Walker") and any
other affiliated broker-dealers in accordance with the procedures and
requirements set forth in Rule 17e-1 under the 1940 Act. Any such transactions
would involve the use of the affiliated broker-dealer for execution purposes
only and/or for locating the purchasers or sellers involved in the transaction.
The affiliated broker-dealer would not be compensated because of any other
research-related service or product provided or to be provided by it and may not
be used to effect brokerage transactions in Nasdaq or other over-the-counter
securities. Although the Fund will not effect any principal transactions with
any affiliated broker-dealers, they may purchase securities that are offered in
certain underwritings in which an affiliated broker-dealer is a participant in
accordance with the procedures and requirements set forth in Rule 10f-3 under
the 1940 Act. Charles M. Royce and/or trusts primarily for the benefit of
members of his family may own or acquire substantial amounts of Legg Mason
common stock.

         During the year ended December 31, 2002, the Fund did not acquire any
securities of any of its regular brokers (as defined in Rule 10b-1 under the
1940 Act) or of any of their parents.

         During each of the three years ended December 31, 2002, 2001 and 2000,
the Fund paid brokerage commissions of approximately $1,043,502, $601,519 and
$694,788, respectively. Since October 1, 2001, when Royce became an indirect
wholly-owned subsidiary of Legg Mason, the Fund paid no brokerage commissions to
Legg Mason Wood Walker or to any other affiliates of Legg Mason.


                      PROXY VOTING POLICIES AND PROCEDURES

         In June 2003, in response to rules adopted by the Commission, Royce
adopted written proxy voting policies and procedures (the "Proxy Voting
Procedures") for itself, the Fund, and all The Royce Funds and clients accounts
for which Royce is responsible for voting proxies. The Board of Directors of the
Fund has delegated all proxy voting decisions to Royce. In voting proxies, Royce
is guided by general fiduciary principles. Royce's goal is to act prudently,
solely in the best interest of the beneficial owners of the accounts it manages.
Royce attempts to consider all factors of its vote that could affect the value
of the investment and will vote proxies in the manner it believes will be
consistent with efforts to enhance and/or protect stockholder value.

         Royce personnel are responsible for monitoring receipt of all proxies
and ensuring that proxies are received for all securities for which Royce has
proxy voting responsibility. Royce divides proxies into "regularly recurring"
and "non-regularly recurring" matters. Examples of regularly recurring matters
include non-contested elections of directors and non-contested approvals of
independent auditors. Regularly recurring matters are usually voted as
recommended by the issuer's board of directors or management. Non-regularly
recurring matters are brought to the attention of portfolio manager(s) for the
applicable account(s) and, after giving consideration to advisories provided by
an independent third party research firm, the portfolio manager(s) directs that
such matters be voted in a way that he believes should better protect or enhance
the value of the investment. If the portfolio manager determines that


                                       23


information relating to a proxy requires additional analysis, is missing, or is
incomplete, the portfolio manager will give the proxy to an analyst or another
portfolio manager for review and analysis. Under certain circumstances, Royce
may vote against a proposal from the issuer's board of directors or management.
Royce's portfolio managers decide these issues on a case-by-case basis. A Royce
portfolio manager may, on occasion, decide to abstain from voting a proxy or a
specific proxy item when such person concludes that the potential benefit of
voting is outweighed by the cost or when it is not in the client's best interest
to vote.

         In furtherance of Royce's goal to vote proxies in the best interests of
its clients, Royce follows specific procedures outlined in the Proxy Voting
Procedures to identify, assess and address material conflicts that may arise
between Royce's interests and those of its clients before voting proxies on
behalf of such clients. In the event such a material conflict of interest is
identified, the proxy will be voted by Royce in accordance with the
recommendation given by an independent third party research firm.


                                 NET ASSET VALUE

         The net asset value ("NAV") of the Fund's shares of Common Stock is
calculated as of the close of regular trading on the NYSE (generally 4:00 p.m.
Eastern time) every day that the NYSE is open. The Fund makes this information
available daily by telephone (800-221-4268) and via its web site
(www.roycefunds.com) and through electronic distribution for media publication,
including major internet-based financial services web sites and portals
(bloomberg.com, yahoo.com, cbsmarketwatch.com, etc.). Currently, The Wall Street
Journal, The New York Times and Barron's publish NAVs for closed-end investment
companies weekly.

         The NAV per share of the Fund's Common Stock is calculated by dividing
the current value of the Fund's total assets less the sum of all of its
liabilities and the aggregate liquidation preferences of its outstanding shares
of Preferred Stock, by the total number of outstanding shares of Common Stock.
The Fund's investments are valued based on market value or, if market quotations
are not readily available, at their fair value as determined in good faith under
procedures established by the Fund's Board of Directors.

         For the years ended December 31, 2002, 2001 and 2000, the Fund's
portfolio turnover rates were 35%, 30% and 36%, respectively.


                                BOOK-ENTRY SYSTEM

         Shares of Cumulative Preferred Stock will initially be held in the name
of Cede & Co. ("Cede"), as nominee for The Depository Trust Company ("DTC"). The
Fund will treat Cede as the holder of record of the Cumulative Preferred Stock
for all purposes. In accordance with the procedures of DTC, however, purchasers
of Cumulative Preferred Stock will be deemed the beneficial owners of shares
purchased for purposes of dividends, voting and liquidation rights. The
Cumulative Preferred Stock will be held in book-entry only form. Shares of
Cumulative Preferred Stock will not be delivered in certificated form to
individual purchasers thereof. The laws of some jurisdictions require that
certain purchasers of Cumulative Preferred Stock take physical delivery of such
securities in certificated form. Such limits and laws may impair the ability to
transfer beneficial interests in shares of Cumulative Preferred Stock.


                                       24


         DTC has provided the Fund with the following information: DTC is a
limited-purpose trust company organized under the New York Banking Law, a
"banking organization" within the meaning of the New York Banking Law, a member
of the United States Federal Reserve System, a "clearing corporation" within the
meaning of the New York Uniform Commercial Code and a "clearing corporation"
registered under Section 17A of the Securities Exchange Act of 1934, as amended.
DTC holds securities that its participants ("Direct Participants") deposit with
DTC. DTC also facilitates the settlement among Direct Participants of securities
transactions, such as transfers and pledges, in deposited securities through
computerized records for Direct Participants' accounts. This eliminates the need
to exchange certificates. Direct Participants include securities brokers and
dealers, banks, trust companies, clearing corporations and certain other
organizations.

         Other organizations, such as securities brokers and dealers, banks and
trust companies that work through a Direct Participant, also use DTC's
book-entry system. The rules that apply to DTC and its participants are on file
with the Securities and Exchange Commission.

         A number of Direct Participants, together with the New York Stock
Exchange, Inc., The American Stock Exchange LLC and the National Association of
Securities Dealers, Inc., own DTC.

         DTC's ability to perform properly its services is also dependent upon
other parties, including, but not limited to, issuers and their agents, as well
as DTC's participants, third party vendors from whom DTC licenses software and
hardware, and third party vendors on whom DTC relies for information or the
provision of services, including telecommunication and electrical utility
service providers, among others.

         The information in this section concerning DTC and DTC's system has
been obtained from sources that the Fund believes to be reliable, but the Fund
takes no responsibility for the accuracy thereof.



                              FINANCIAL STATEMENTS


         The audited financial statements for the fiscal year ended December 31,
2002, together with the report of Tait, Weller & Baker thereon, and the
unaudited financial statements for the six months ended June 30, 2003, are
included below in this Statement of Additional Information.



                                       25




ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS                                        DECEMBER 31, 2002
--------------------------------------------------------------------------------
COMMON STOCKS - 94.2%
                                                       SHARES             VALUE
                                                       ------             -----

CONSUMER PRODUCTS - 7.4%
Apparel and Shoes - 2.6%
    Jones Apparel Group (a)                            81,500      $  2,888,360
    K-Swiss Cl. A                                     119,000         2,583,490
    Nautica Enterprises (a)                            85,700           952,127
    Oshkosh B'Gosh Cl. A                              104,300         2,925,615
    Polo Ralph Lauren Cl. A (a)                       150,000         3,264,000
    Timberland Company Cl. A (a)                       15,000           534,150
    Weyco Group                                       127,664         4,381,428
    Wolverine World Wide                               99,400         1,501,934
                                                                   ------------
                                                                     19,031,104
                                                                   ------------

Collectibles - 0.3%
    The Boyds Collection (a,d)                        210,100         1,397,165
    Enesco Group (a)                                  117,200           829,776
                                                                   ------------
                                                                      2,226,941
                                                                   ------------

Food/Beverage/Tobacco - 0.6%
    800 JR Cigar (a,e)                                172,400         2,241,200
    Hain Celestial Group (a)                           37,800           574,560
    Hershey Creamery                                      709         1,311,650
                                                                   ------------
                                                                      4,127,410
                                                                   ------------

Home Furnishing/Appliances - 1.0%
    Bassett Furniture Industries                      116,675         1,670,786
    Falcon Products (a)                               377,000         1,526,850
    La-Z-Boy (d)                                       68,200         1,635,436
    Lifetime Hoan                                     295,327         1,408,710
    Natuzzi ADR (b)                                    62,200           631,952
                                                                   ------------
                                                                      6,873,734
                                                                   ------------

Publishing - 0.6%
    Marvel Enterprises (a)                            304,400         2,733,512
    Scholastic Corporation (a)                         35,000         1,258,250
                                                                   ------------
                                                                      3,991,762
                                                                   ------------

Sports and Recreation - 1.2%
    Callaway Golf                                      35,000           463,750
    Coachmen Industries                                67,700         1,069,660
    Fleetwood Enterprises (a,d)                       234,300         1,839,255
    Monaco Coach (a)                                  123,950         2,051,372
    Sturm, Ruger & Co.                                258,400         2,472,888
    Thor Industries (d)                                22,100           760,903
                                                                   ------------
                                                                      8,657,828
                                                                   ------------

Other Consumer Products - 1.1%
    Burnham Corporation Cl. B                          18,000           648,000
    Fossil (a)                                         15,000           305,100
    Lazare Kaplan International (a)                   103,600           563,584
    Matthews International Cl. A                      196,000         4,376,876
    Oakley (a)                                        175,000         1,797,250
    Scotts (The) Cl. A (a)                             10,000           490,400
                                                                   ------------
                                                                      8,181,210
                                                                   ------------
TOTAL (Cost $39,087,482)                                             53,089,989
                                                                   ============

CONSUMER SERVICES - 5.4%
Leisure/Entertainment - 0.8%
    Ascent Media Group Cl. A (a)                      380,900           426,608
    Corus Entertainment Cl. B (a)                      22,000           262,900
    Hasbro                                             50,000           577,500
    Hearst-Argyle Television (a)                       11,000           265,210
   +Magna Entertainment Cl. A (a,d)                   140,800           872,960
    Shuffle Master (a,d)                               15,000           286,650
    Ticketmaster Cl. B (a)                            121,200         2,571,864
   +TiVo (a,d)                                         70,000           366,100
                                                                   ------------
                                                                      5,629,792
                                                                   ------------

Restaurants/Lodgings - 1.0%
   +Benihana Cl. A (a,d)                                2,500            33,750
    Four Seasons Hotels                                80,000         2,260,000
    IHOP Corporation (a)                              161,700         3,880,800
    Prime Hospitality (a)                             106,100           864,715
    Ryan's Family Steak Houses (a)                     40,900           464,215
                                                                   ------------
                                                                      7,503,480
                                                                   ------------

Retail Stores - 2.5%
    Big Lots (a)                                      307,200         4,064,256
    Charming Shoppes (a,d)                            753,400         3,149,212
    Claire's Stores                                   127,700         2,818,339
    PAYLESS SHOESOURCE (a)                             93,200         4,797,004
    Stein Mart (a)                                    192,800         1,176,080
    Urban Outfitters (a)                               83,800         1,975,166
                                                                   ------------
                                                                     17,980,057
                                                                   ------------

Other Consumer Services - 1.1%
    ITT Educational Services (a)                      120,000         2,826,000
    SOTHEBY'S HOLDINGS CL. A (a)                      500,200         4,501,800
    Strayer Education                                  10,000           575,000
                                                                   ------------
                                                                      7,902,800
                                                                   ------------
TOTAL (Cost $39,910,757)                                             39,016,129
                                                                   ============

FINANCIAL INTERMEDIARIES - 10.0%
Banking - 2.2%
    BOK Financial (a)                                 121,904         3,948,471
    Farmers & Merchants Bank of Long
      Beach                                             1,266         4,000,560
    First National Bank Alaska                          2,130         2,886,150
    Mechanics Bank                                        200         3,320,000
    Oriental Financial Group                           63,800         1,568,204
                                                                   ------------
                                                                     15,723,385
                                                                   ------------

Insurance - 7.4%
    Argonaut Group                                    187,000         2,758,250
    Erie Indemnity Company Cl. A (d)                  107,900         3,912,454
    Everest Re Group                                   25,300         1,399,090
    Fidelity National Financial                        13,275           435,818
    First American                                     31,700           703,740
    Leucadia National                                  57,900         2,160,249
    Markel Corporation (a)                              4,200           863,100
    NYMAGIC (a)                                        60,200         1,170,890
    Navigators Group (a)                               83,200         1,909,440
   +PICO Holdings (a)                                 151,100         2,029,273
    PMA Capital Cl. A (d)                             241,700         3,463,561
    PXRE Group                                        176,551         4,325,499
    The Phoenix Companies                              81,900           622,440
    PROASSURANCE (a)                                  430,170         9,033,570
    RLI                                               118,724         3,312,400
    Reinsurance Group of America (d)                   30,000           812,400
    Trenwick Group (d)                                212,260           152,827
    Wesco Financial                                    11,990         3,716,301
    WHITE MOUNTAINS INSURANCE GROUP (d)                25,600         8,268,800
    Zenith National Insurance                         106,900         2,514,288
                                                                   ------------
                                                                     53,564,390
                                                                   ------------

Securities Brokers - 0.4%
    E*TRADE Group (a)                                 575,000         2,794,500
                                                                   ------------
TOTAL (Cost $48,682,808)                                             72,082,275
                                                                   ============


FINANCIAL SERVICES - 6.3%
Information and Processing - 2.0%
   +Advent Software (a,d)                              33,000           449,790
    BARRA (a,d)                                        42,200         1,279,926
    eFunds Corporation (a)                            177,675         1,618,619
   +FactSet Research Systems (d)                      140,000         3,957,800

                                       26



ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS                                        DECEMBER 31, 2002
--------------------------------------------------------------------------------
                                                       SHARES             VALUE
                                                       ------             -----

FINANCIAL SERVICES (CONTINUED)
Information and Processing (continued)
    Fair, Isaac and Co.                                 5,190      $    221,613
    Global Payments                                    61,500         1,968,615
    Moody's Corporation                                50,000         2,064,500
    National Processing (a)                            20,000           321,000
    SEI Investments                                    93,200         2,533,176
                                                                   ------------
                                                                     14,415,039
                                                                   ------------

Insurance Brokers - 1.4%
    Brown & Brown                                      20,000           646,400
    Crawford & Co. Cl. A                              297,350         1,219,135
    Crawford & Co. Cl. B                               75,300           376,500
    Gallagher (Arthur J.) & Company                   106,200         3,120,156
    HILB, ROGAL & HAMILTON                            115,350         4,717,815
                                                                   ------------
                                                                     10,080,006
                                                                   ------------

Investment Management - 2.7%
    Affiliated Managers Group (a,d)                    60,000         3,018,000
    Alliance Capital Management
      Holding L.P. (d)                                139,000         4,309,000
    BKF Capital Group (a)                              94,000         1,659,100
    BlackRock Cl. A (a)                                35,000         1,379,000
    Eaton Vance (d)                                    80,200         2,265,650
    Federated Investors Cl. B                          15,000           380,550
    John Nuveen Company Cl. A                         119,200         3,021,720
   +Neuberger Berman                                  105,000         3,516,450
                                                                   ------------
                                                                     19,549,470
                                                                   ------------

Other Financial Services - 0.2%
    PRG-Schultz International (a)                     123,800         1,101,820
                                                                   ------------
TOTAL (Cost $33,842,910)                                             45,146,335
                                                                   ============

HEALTH - 8.3%
Commercial Services - 1.6%
    IDEXX Laboratories (a)                            104,100         3,466,530
    PAREXEL International (a)                         277,700         3,051,923
    Pharmaceutical Product
      Development (a)                                  10,000           292,700
    Quintiles Transnational (a)                       180,300         2,181,630
    Sybron Dental Specialties (a)                      21,000           311,850
    The TriZetto Group (a)                            190,200         1,167,828
    Young Innovations (a)                              57,550         1,339,188
                                                                   ------------
                                                                     11,811,649
                                                                   ------------

Drugs and Biotech - 2.1%
    Abgenix (a)                                        38,000           280,060
    Affymetrix (a)                                     86,600         1,982,274
   +Albany Molecular Research (a,d)                    40,000           591,640
    Antigenics (a,d)                                   38,500           394,240
    Applera Corporation-
      Celera Genomics Group (a,d)                     199,200         1,902,360
    Biopure Corporation Cl. A (a,d)                    43,200           160,704
    BioSource International (a)                         1,600             9,582
    Celgene Corporation (a)                            40,000           858,800
    Cerus Corporation (a,d)                            21,700           466,550
    Chiron Corporation (a,d)                           21,800           819,680
    Gene Logic (a)                                    308,100         1,937,949
    Genzyme Corporation - General
      Division (a)                                     28,000           827,960
    IDEC Pharmaceuticals (a)                           28,100           932,077
    Lexicon Genetics (a)                              256,200         1,211,826
    Millennium Pharmaceuticals (a)                     24,000           190,560
    Perrigo (a,d)                                     169,900         2,064,285
    Shire Pharmaceuticals
      Group ADR (a,b,d)                                20,853           393,913
                                                                   ------------
                                                                     15,024,460
                                                                   ------------

Health Services - 0.9%
    Covance (a)                                       132,700         3,263,093
    Gentiva Health Services (a)                        30,150           265,621
    Health Management Associates Cl. A                 27,400           490,460
    Lincare Holdings (a)                               24,600           777,852
    Manor Care (a)                                     38,300           712,763
    MedQuist (a)                                       73,893         1,497,072
                                                                   ------------
                                                                      7,006,861
                                                                   ------------

Personal Care - 0.6%
    Ocular Sciences (a,d)                             177,500         2,754,800
    Regis                                              57,200         1,486,628
                                                                   ------------
                                                                      4,241,428
                                                                   ------------

Surgical Products and Devices - 3.1%
    ARROW INTERNATIONAL (d)                           180,600         7,345,002
    CONMED (a)                                         38,500           754,215
    Datascope                                          37,000           917,637
    Diagnostic Products Corporation                    25,000           965,500
    Haemonetics (a,d)                                  92,900         1,993,634
    Invacare                                          100,000         3,330,000
    Novoste (a,d)                                      66,500           480,130
    STERIS (a)                                         48,600         1,178,550
    Varian Medical Systems (a)                         75,800         3,759,680
    Zoll Medical (a)                                   20,200           720,534
                                                                   ------------
                                                                     21,444,882
                                                                   ------------
TOTAL (Cost $54,015,112)                                             59,529,280
                                                                   ============

INDUSTRIAL PRODUCTS - 14.1%
Building Systems and Components - 1.2%
    Decker Manufacturing                                6,022           218,298
    Preformed Line Products Company                   131,600         2,193,772
    SIMPSON MANUFACTURING (a)                         190,400         6,264,160
                                                                   ------------
                                                                      8,676,230
                                                                   ------------

Construction Materials - 1.9%
    ASH GROVE CEMENT COMPANY CL. B                     50,518         6,377,897
    FLORIDA ROCK INDUSTRIES                           158,800         6,042,340
    Oregon Steel Mills (a)                            247,900           996,558
                                                                   ------------
                                                                     13,416,795
                                                                   ------------

Industrial Components - 1.5%
    Bel Fuse Cl. A (a)                                  6,300           114,030
    Belden (d)                                         47,800           727,516
    Donaldson Company                                  26,000           936,000
    Kaydon Corporation                                161,200         3,419,052
    Penn Engineering & Manufacturing                  251,600         2,679,540
    Penn Engineering & Manufacturing
      Cl. A                                            77,600           869,120
    PerkinElmer                                       135,000         1,113,750
    Powell Industries (a)                              32,400           553,360
    Woodhead Industries                                45,400           513,020
                                                                   ------------
                                                                     10,925,388
                                                                   ------------

Machinery - 3.4%
    COHERENT (a)                                      233,700         4,662,315
    Federal Signal (d)                                 58,600         1,138,012
    Graco                                              26,550           760,658
    LINCOLN ELECTRIC HOLDINGS                         237,880         5,506,922
    National Instruments (a,d)                         41,100         1,335,339
    Nordson Corporation                               172,200         4,275,726
    Oshkosh Truck                                       5,000           307,500
    PAXAR (a)                                         175,100         2,582,725
    Woodward Governor                                  83,600         3,636,600
                                                                   ------------
                                                                     24,205,797
                                                                   ------------

Paper and Packaging - 0.4%
    Peak International (a)                            408,400         1,547,836
    Sealed Air (a)                                     34,000         1,268,200
                                                                   ------------
                                                                      2,816,036
                                                                   ------------

                                       27


ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS                                        DECEMBER 31, 2002
--------------------------------------------------------------------------------

                                                       SHARES             VALUE
                                                       ------             -----
INDUSTRIAL PRODUCTS (CONTINUED)
Pumps, Valves and Bearings - 0.8%
    Baldor Electric (d)                                62,900      $  1,242,275
    ConBraCo Industries (a)                             7,630           572,250
    Denison International ADR (a,b)                    89,400         1,430,400
    Franklin Electric                                  23,600         1,133,036
    NN                                                127,100         1,269,729
                                                                   ------------
                                                                      5,647,690
                                                                   ------------

Specialty Chemicals and Materials - 1.2%
    Arch Chemicals                                     38,200           697,150
    CFC International (a)                             123,500           549,575
    Hawkins                                           301,278         2,708,489
    MACDERMID                                         211,631         4,835,768
                                                                   ------------
                                                                      8,790,982
                                                                   ------------

Textiles - 0.3%
    Fab Industries (a)                                 67,700           551,755
    Unifi (a)                                         265,100         1,391,775
                                                                   ------------
                                                                      1,943,530
                                                                   ------------

Other Industrial Products - 3.4%
    BHA Group Holdings (a)                            187,252         3,211,372
    Brady Corporation Cl. A                            79,400         2,647,990
    Diebold                                           100,000         4,122,000
    IMPCO Technologies (a,d)                           15,500            72,695
    KIMBALL INTERNATIONAL CL. B                       334,880         4,772,040
    Maxwell Technologies (a,d)                         26,500           160,325
    Myers Industries                                   52,727           564,179
    Peerless Mfg. (a,c)                               158,600         1,316,380
    Steelcase Cl. A                                    82,500           904,200
    Trinity Industries (d)                             20,000           379,200
    VELCRO INDUSTRIES                                 525,800         4,811,070
    Wescast Industries Cl. A                           56,000         1,394,400
                                                                   ------------
                                                                     24,355,851
                                                                   ------------
TOTAL (Cost $73,264,335)                                            100,778,299
                                                                   ============

INDUSTRIAL SERVICES - 12.9%
Advertising/Publishing - 0.8%
    Catalina Marketing (a,d)                           60,000         1,110,000
    Grey Global Group                                   3,817         2,332,569
    Interpublic Group of Companies                    180,000         2,534,400
                                                                   ------------
                                                                      5,976,969
                                                                   ------------

Commercial Services - 4.2%
    ABM Industries                                    119,200         1,847,600
    ALLIED WASTE INDUSTRIES (a)                       594,800         5,948,000
    Carlisle Holdings (a)                             204,900           563,475
    Central Parking                                    89,200         1,682,312
   +Convergys Corporation (a)                         144,000         2,181,600
    Cornell Companies (a,d)                           124,400         1,119,600
    iGATE Corporation (a)                             139,500           365,490
    Iron Mountain (a)                                 127,450         4,207,125
    Korn/Ferry International (a)                       87,400           653,752
    Learning Tree International (a,d)                  53,400           731,580
    MPS Group (a)                                     294,300         1,630,422
    Manpower                                           55,800         1,780,020
   +Metro One Telecommunications (a,d)                 25,000           161,250
    New Horizons Worldwide (a)                        136,500           539,175
    On Assignment (a)                                  78,800           671,376
    RemedyTemp Cl. A (a)                               78,500         1,099,000
   +Renaissance Learning (a,d)                         10,000           189,000
    Spherion Corporation (a)                          109,000           730,300
   +TRC Companies (a,d)                                52,000           682,760
    TMP Worldwide (a)                                 149,000         1,685,190
    West Corporation (a)                               75,000         1,245,000
                                                                   ------------
                                                                     29,714,027
                                                                   ------------
Engineering and Construction - 0.4%
    Clayton Homes (d)                                  25,000           304,500
    EMCOR Group (a)                                    15,000           795,150
    Jacobs Engineering Group (a,d)                     20,000           712,000
    McDermott International (a)                        71,000           310,980
    Washington Group International (a)                 50,000           797,500
                                                                   ------------
                                                                      2,920,130
                                                                   ------------

Food/Tobacco Processors - 1.3%
    FARMER BROS.                                       22,000         6,798,000
    MGP Ingredients                                   321,200         2,505,360
                                                                   ------------
                                                                      9,303,360
                                                                   ------------

Industrial Distribution - 1.0%
    Central Steel & Wire                                3,699         1,764,423
    RITCHIE BROS. AUCTIONEERS (a,d)                   155,200         5,020,720
                                                                   ------------
                                                                      6,785,143
                                                                   ------------

Printing - 1.5%
    BOWNE & CO.                                       383,100         4,578,045
    Ennis Business Forms                               62,700           728,574
    Moore Corporation (a)                              90,700           825,370
    New England Business Service                      178,300         4,350,520
                                                                   ------------
                                                                     10,482,509
                                                                   ------------

Transportation and Logistics - 3.1%
    Airborne                                          100,000         1,483,000
    AirNet Systems (a)                                219,000         1,077,480
    Atlas Air Worldwide Holdings (a,d)                165,000           249,150
    C. H. Robinson Worldwide                           40,000         1,248,000
    CNF                                                62,600         2,080,824
    Continental Airlines Cl. B (a,d)                  150,000         1,087,500
    EGL (a)                                           198,525         2,828,981
   +Forward Air (a)                                    95,000         1,843,950
    Frozen Food Express Industries (a)                306,635           796,331
    Hub Group Cl. A (a)                                77,000           369,600
    Landstar System (a,d)                              35,800         2,089,288
    Patriot Transportation Holding (a)                136,300         3,775,510
    Pittston Brink's Group                            137,278         2,536,897
    UTI Worldwide (d)                                  45,000         1,181,250
                                                                   ------------
                                                                     22,647,761
                                                                   ------------

Other Industrial Services - 0.6%
    Landauer                                          117,900         4,097,025
    Republic Services (a)                              18,600           390,228
                                                                   ------------
                                                                      4,487,253
                                                                   ------------
TOTAL (Cost $81,661,251)                                             92,317,152
                                                                   ============

NATURAL RESOURCES - 6.4%
Energy Services - 2.4%
    Carbo Ceramics                                    105,600         3,558,720
    ENSCO International                                 6,443           189,746
    Global Industries (a)                             119,500           498,315
    Helmerich & Payne                                  98,400         2,746,344
    Input/Output (a)                                  540,100         2,295,425
    Precision Drilling (a)                             37,500         1,220,250
    Tidewater                                          21,600           671,760
   +Universal Compression Holdings (a)                115,000         2,199,950
    Willbros Group (a)                                460,600         3,786,132
                                                                   ------------
                                                                     17,166,642
                                                                   ------------

                                      28


ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS                                        DECEMBER 31, 2002
--------------------------------------------------------------------------------

                                                       SHARES             VALUE
                                                       ------             -----
NATURAL RESOURCES (CONTINUED)
Oil and Gas - 2.0%
    Tom Brown (a)                                      76,000      $  1,907,600
   +Cimarex Energy (a)                                138,170         2,473,243
    DENBURY RESOURCES (a)                             402,600         4,549,380
    EOG Resources (d)                                   5,000           199,600
    Holly Corporation                                  20,000           437,000
    Husky Energy                                       75,000           781,952
    PetroCorp (a)                                     155,400         1,592,850
    3TEC Energy (a)                                   124,200         1,762,398
    Toreador Resources (a)                            100,300           251,753
    Vintage Petroleum                                  48,300           509,565
                                                                   ------------
                                                                     14,465,341
                                                                   ------------

Precious Metals and Mining - 0.8%
    AngloGold ADR (b)                                 111,900         3,833,694
   +Glamis Gold (a,d)                                  70,000           793,800
    Gold Fields ADR (b)                                57,800           806,888
    MK Gold (a)                                       517,900           220,108
                                                                   ------------
                                                                      5,654,490
                                                                   ------------

Real Estate - 1.2%
    Alico                                              52,000         1,383,200
    Chelsea Property Group                             55,000         1,832,050
    Consolidated-Tomoka Land                           13,564           261,107
    Public Storage                                     45,000         1,453,950
    Trammell Crow Company (a)                         432,400         3,891,600
                                                                   ------------
                                                                      8,821,907
                                                                   ------------
TOTAL (Cost $36,026,788)                                             46,108,380
                                                                   ============

TECHNOLOGY - 18.5%
Aerospace/Defense - 1.2%
    Curtiss-Wright (d)                                 58,300         3,720,706
    Ducommun (a)                                      182,300         2,889,455
    Herley Industries (a)                              30,000           522,240
    Integral Systems (a)                               74,800         1,499,740
                                                                   ------------
                                                                      8,632,141
                                                                   ------------

Components and Systems - 5.2%
    Adaptec (a)                                        99,500           562,175
    Advanced Digital Information (a)                   90,000           603,900
    American Power Conversion (a,d)                   231,200         3,502,680
    Analogic                                            5,000           251,440
    Cognex Corporation (a)                            163,400         3,011,462
    DDi Corporation (a)                                20,000             4,400
    Dionex (a)                                         96,000         2,852,160
    Excel Technology (a)                              168,500         3,014,465
    Imation Corporation (a)                            35,700         1,252,356
    InFocus Corporation (a)                            79,000           486,640
    KEMET (a)                                         135,000         1,179,900
    Kronos (a)                                         35,850         1,326,092
    Newport (a,d)                                     102,600         1,288,656
    Pemstar (a,d)                                     245,000           553,700
    Perceptron (a)                                    397,400           854,410
    Radiant Systems (a)                                57,500           553,725
    Rainbow Technologies (a)                          116,900           838,173
    REMEC (a)                                         214,200           831,096
    Scitex (a)                                        245,700           346,437
    Storage Technology (a)                             90,000         1,927,800
    Symbol Technologies                               304,900         2,506,278
    TTM Technologies (a)                              280,500           928,175
    TECHNITROL                                        285,900         4,614,426
    Vishay Intertechnology (a)                         73,900           826,202
    Zebra Technologies Cl. A (a)                       62,500         3,581,250
                                                                   ------------
                                                                     37,697,998
                                                                   ------------

Distribution - 2.4%
    Anixter International (a)                          41,900           974,175
    Arrow Electronics (a)                             326,100         4,170,819
    Avnet (a)                                         405,355         4,389,995
    Benchmark Electronics (a,d)                        45,400         1,301,164
    Plexus (a)                                        269,600         2,367,088
    Tech Data (a)                                     151,500         4,084,440
                                                                   ------------
                                                                     17,287,681
                                                                   ------------

Internet Software and Services - 0.5%
    CNET Networks (a)                                 379,400         1,028,174
    CryptoLogic (a,d)                                 202,000           955,460
    DoubleClick (a)                                   196,700         1,113,322
    RealNetworks (a)                                   85,400           325,374
    Vastera (a)                                        15,000            84,765
                                                                   ------------
                                                                      3,507,095
                                                                   ------------

IT Services - 3.7%
    American Management Systems (a)                   331,900         3,979,481
    Answerthink (a)                                   655,000         1,637,500
   +BearingPoint (a)                                  340,000         2,346,000
    CGI Group Cl. A (a,d)                             106,700           466,279
    Covansys Corporation (a)                          251,600           945,513
    DiamondCluster International
      Cl. A (a)                                       233,900           734,446
    Forrester Research (a)                             91,500         1,424,655
    Gartner Cl. A (a)                                 166,000         1,527,200
    Keane (a)                                         467,000         4,198,330
    MAXIMUS (a,d)                                      88,000         2,296,800
    Perot Systems Cl. A (a)                           115,100         1,233,872
    QRS Corporation (a)                                57,500           379,500
    Sapient Corporation (a,d)                       1,099,400         2,253,770
    Syntel (a)                                         65,300         1,371,953
    Unisys Corporation (a)                            215,000         2,128,500
                                                                   ------------
                                                                     26,923,799
                                                                   ------------

Semiconductors and Equipment - 2.2%
    BE Semiconductor Industries (a)                    58,000           255,200
    Credence Systems (a)                               10,600            98,898
    Cymer (a,d)                                        14,500           467,625
    DuPont Photomasks (a)                              35,000           813,750
    Electroglas (a,d)                                 281,700           433,818
    Exar (a)                                           87,300         1,082,520
    Fairchild Semiconductor Cl. A (a)                 175,000         1,874,250
    Helix Technology                                   51,900           581,280
   +Integrated Circuit Systems (a)                    140,600         2,565,950
    Intevac (a)                                       191,850           765,482
    Kulicke & Soffa Industries (a,d)                  105,800           605,176
    Lam Research (a)                                   45,000           486,000
    Lattice Semiconductor (a)                         264,000         2,315,280
    Mentor Graphics (a)                               225,700         1,774,002
    National Semiconductor (a)                         23,200           348,232
    Novellus Systems (a)                               12,000           336,960
    NVIDIA Corporation (a,d)                           35,000           402,850
    Veeco Instruments (a,d)                            65,000           751,400
                                                                   ------------
                                                                     15,958,673
                                                                   ------------

Software - 1.8%
    Adobe Systems                                      30,000           744,030
    ANSYS (a,d)                                        45,500           919,100
    Aspen Technology (a,d)                             27,100            76,693
    Autodesk                                          251,000         3,589,300
    Business Objects ADR (a,d)                         25,500           382,500

                                       29


ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------
SCHEDULE OF INVESTMENTS                                        DECEMBER 31, 2002
--------------------------------------------------------------------------------

                                                       SHARES             VALUE
                                                       ------             -----
TECHNOLOGY (CONTINUED)
Software (continued)
    JDA Software Group (a)                            149,900      $  1,448,034
    MRO Software (a)                                   46,000           558,670
    MSC.Software (a)                                   42,600           328,872
    Macromedia (a)                                     61,600           656,040
    Manugistics Group (a,d)                            49,200           118,080
    Novell (a)                                         90,000           300,600
    Phoenix Technologies (a)                           40,900           235,993
    Progress Software (a)                              50,500           653,975
    SPSS (a)                                          107,500         1,503,925
    Transaction Systems Architects
      Cl. A (a)                                       237,300         1,542,450
                                                                   ------------
                                                                     13,058,262
                                                                   ------------

Telecommunications - 1.5%
    ADC Telecommunications (a)                        113,000           236,170
   +ADTRAN (a,d)                                       40,000         1,316,000
    Allegiance Telecom (a,d)                        2,516,700         1,686,189
   +Andrew Corporation (a,d)                           30,000           308,400
    Globecomm Systems (a)                             243,700           913,875
    IDT Corporation (a)                                25,000           432,250
    IDT Corporation Cl. B (a)                          40,000           620,400
    Inet Technologies (a)                              65,000           396,500
    Level 3 Communications (a,d)                      488,400         2,393,160
    Liberty Satellite & Technology
      Cl. A (a,d)                                     116,530           308,804
    PECO II (a)                                        93,600            59,904
    Plantronics (a)                                    55,100           833,663
    Time Warner Telecom Cl. A (a,d)                   242,000           510,620
   +Tollgrade Communications (a,d)                     35,500           416,415
                                                                   ------------
                                                                     10,432,350
                                                                   ------------
TOTAL (Cost $161,093,372)                                           133,497,999
                                                                   ============
MISCELLANEOUS - 4.9%
TOTAL (Cost $39,674,965)                                             35,529,837
                                                                   ============
TOTAL COMMON STOCKS
  (Cost $607,259,780)                                               677,095,675
                                                                   ============
PREFERRED STOCKS - 0.1%
   +Aristotle Corporation 11.00% Conv.                  4,800            38,160
    SVB Capital I 8.25%                                20,000           484,000
                                                                   ------------
TOTAL PREFERRED STOCKS
  (Cost $531,005)                                                       522,160
                                                                   ============

                                                   PRINCIPAL
                                                     AMOUNT
                                                   ---------

CORPORATE BONDS - 0.2%
Dixie Group 7.00%
    Conv. Sub. Deb. due 5/15/12                   $   584,000           297,840
Richardson Electronics 7.25% (c)
    Conv. Sub. Deb. due 12/15/06                    1,319,000         1,055,200
                                                                   ------------
TOTAL CORPORATE BONDS
    (Cost $1,555,818)                                                 1,353,040
                                                                   ============
U.S. TREASURY OBLIGATIONS - 4.3%
U.S. Treasury Notes
    4.25%, due 3/31/03                             25,000,000        25,185,550
   +7.50%, due 2/15/05                              5,000,000         5,606,640
                                                                   ------------
TOTAL U.S. TREASURY OBLIGATIONS
    (Cost $30,461,424)                                               30,792,190
                                                                   ============
REPURCHASE AGREEMENT - 1.2%
State Street Bank & Trust Company,
    0.50% dated 12/31/02, due 1/2/03,
    maturity value $8,646,240
    (collateralized by U.S. Treasury Bonds,
    6.00% due 2/15/26, valued at $8,820,698)
    (Cost $8,646,000)                                                 8,646,000
                                                                   ============
TOTAL INVESTMENTS - 100.0%
    (Cost $648,454,027)                                             718,409,065

CASH AND OTHER ASSETS
    LESS LIABILITIES                                                  2,366,558

PREFERRED STOCK                                                    (160,000,000)
                                                                   ------------

NET ASSETS APPLICABLE TO COMMON STOCKHOLDERS                       $560,775,623
                                                                   ============

--------------------------------------------------------------------------------
     (a) Non-income producing.
     (b) American Depository Receipt.
     (c) At December 31, 2002, the Fund owned 5% or more of the Company's
         outstanding voting securities thereby making the Company an Affiliated
         Company as that term is defined in the Investment Company Act of 1940.
     (d) A portion of these securities were on loan at December 31, 2002. Total
         market value of loaned securities at December 31, 2002 was $23,072,285.
     (e) A security for which market quotations are no longer readily available
         represents 0.3% of investments. This security has been valued at its
         fair value under procedures established by the Fund's Board of
         Directors.
      +  New additions in 2002.
         BOLD INDICATES THE FUND'S LARGEST 20 EQUITY HOLDINGS IN TERMS OF
         DECEMBER 31, 2002 MARKET VALUE.

INCOME TAX INFORMATION: The cost of total investments for Federal income tax
purposes was $652,067,259. At December 31, 2002, net unrealized appreciation for
all securities was $66,341,806, consisting of aggregate gross unrealized
appreciation of $170,833,078 and aggregate gross unrealized depreciation of
$104,491,272. The primary differences in book and tax basis cost is the timing
of the recognition of losses on securities sold and amortization of discount for
book and tax purposes.

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       30

ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

STATEMENT OF ASSETS AND LIABILITIES                            DECEMBER 31, 2002
--------------------------------------------------------------------------------
ASSETS:
Investments at value (identified cost $639,808,027)                $709,763,065
Repurchase agreement (at cost and value)                              8,646,000
Cash                                                                         32
Collateral from brokers on securities loaned                         25,147,370
Receivable for investments sold                                       6,380,230
Receivable for dividends and interest                                 1,011,806
Prepaid expenses                                                         23,624
--------------------------------------------------------------------------------
    Total Assets                                                    750,972,127
--------------------------------------------------------------------------------
LIABILITIES:
Payable for collateral on securities loaned                          25,147,370
Payable for investments purchased                                     3,821,040
Payable for investment advisory fee                                     802,926
Preferred dividends accrued but not yet declared                        266,225
Accrued expenses                                                        158,943
--------------------------------------------------------------------------------
    Total Liabilities                                                30,196,504
--------------------------------------------------------------------------------
PREFERRED STOCK:
7.80% Cumulative Preferred Stock - $0.001 par value,
  $25 liquidation value per share; 2,400,000 shares outstanding      60,000,000
7.30% Tax-Advantaged Cumulative Preferred Stock - $0.001 par
  value, $25 liquidation value per share; 4,000,000 shares
  outstanding                                                       100,000,000
--------------------------------------------------------------------------------
    Total Preferred Stock                                           160,000,000
--------------------------------------------------------------------------------
NET ASSETS APPLICABLE TO COMMON STOCKHOLDERS                       $560,775,623
--------------------------------------------------------------------------------
ANALYSIS OF NET ASSETS APPLICABLE TO COMMON STOCKHOLDERS:
Par value of Common Stock - $0.001 per share;
  42,417,362 shares outstanding (150,000,000 shares authorized)    $     42,417
Additional paid-in capital                                          496,006,603
Accumulated net realized loss on investments                         (3,813,147)
Net unrealized appreciation on investments                           69,955,038
Preferred dividends accrued but not yet declared                       (266,224)
--------------------------------------------------------------------------------
Net Assets applicable to Common Stockholders
  (net asset value per share - $13.22)                             $560,775,623
--------------------------------------------------------------------------------

STATEMENTS OF CHANGES IN NET ASSETS
--------------------------------------------------------------------------------
                                                    Year ended       Year ended
                                                   December 31,     December 31,
                                                       2002             2001
                                                   ------------     ------------

INVESTMENT OPERATIONS:
    Net investment income (loss)                  $    (583,347)  $   2,247,245
    Net realized gain on investments                 62,933,497      53,961,553
    Net change in unrealized appreciation
      on investments                               (156,381,089)     46,195,029
--------------------------------------------------------------------------------
       Net increase (decrease) in net assets
         resulting from investment operations       (94,030,939)    102,403,827
--------------------------------------------------------------------------------
DISTRIBUTIONS TO PREFERRED STOCKHOLDERS:
    Net investment income                              (581,030)       (370,182)
    Net realized gain on investments                (11,398,970)    (11,609,818)
--------------------------------------------------------------------------------
       Total distributions to Preferred
         Stockholders                               (11,980,000)    (11,980,000)
--------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS APPLICABLE
  TO COMMON STOCKHOLDERS RESULTING FROM
  INVESTMENT OPERATIONS                            (106,010,939)     90,423,827
--------------------------------------------------------------------------------
DISTRIBUTIONS TO COMMON STOCKHOLDERS:
    Net investment income                            (2,981,664)     (1,768,474)
    Net realized gain on investments                (58,496,049)    (55,464,014)
--------------------------------------------------------------------------------
       Total distributions to Common Stockholders   (61,477,713)    (57,232,488)
--------------------------------------------------------------------------------
CAPITAL STOCK TRANSACTIONS:
    Reinvestment of distributions to Common
      Stockholders                                   39,123,307      32,687,267
--------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
    APPLICABLE TO COMMON STOCKHOLDERS              (128,365,345)     65,878,606
NET ASSETS APPLICABLE TO COMMON STOCKHOLDERS:
    Beginning of year                               689,140,968     623,262,362
--------------------------------------------------------------------------------
    End of year (including undistributed net
      investment income of $2,116,678 in 2001)    $ 560,775,623    $689,140,968
--------------------------------------------------------------------------------
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                         31


ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

STATEMENT OF OPERATIONS                            YEAR ENDED DECEMBER 31, 2002
--------------------------------------------------------------------------------
INVESTMENT INCOME:
Income:
    Dividends                                                     $   7,614,855
    Interest                                                          2,842,281
--------------------------------------------------------------------------------
Total income                                                         10,457,136
--------------------------------------------------------------------------------
Expenses:
    Investment advisory fees                                         10,689,280
    Stockholder reports                                                 306,974
    Administrative and office facilities expenses                       210,877
    Custody and transfer agent fees                                     213,265
    Directors' fees                                                     115,005
    Professional fees                                                    68,790
    Other expenses                                                      101,360
--------------------------------------------------------------------------------
Total expenses                                                       11,705,551
Fees waived by investment advisor                                      (665,068)
--------------------------------------------------------------------------------
Net expenses                                                         11,040,483
--------------------------------------------------------------------------------
Net investment income (loss)                                           (583,347)
--------------------------------------------------------------------------------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
Net realized gain on investments                                     62,933,497
Net change in unrealized appreciation on investments               (156,381,089)
--------------------------------------------------------------------------------
Net realized and unrealized gain (loss) on investments              (93,447,592)
--------------------------------------------------------------------------------
NET DECREASE IN NET ASSETS RESULTING FROM INVESTMENT OPERATIONS     (94,030,939)
--------------------------------------------------------------------------------
DISTRIBUTIONS TO PREFERRED STOCKHOLDERS                             (11,980,000)
--------------------------------------------------------------------------------
NET DECREASE IN NET ASSETS APPLICABLE TO
  COMMON STOCKHOLDERS RESULTING FROM INVESTMENT OPERATIONS        $(106,010,939)
--------------------------------------------------------------------------------

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       32

ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

FINANCIAL HIGHLIGHTS
--------------------------------------------------------------------------------
This table is presented to show selected data for a share of Common Stock
outstanding throughout each period, and to assist stockholders in evaluating the
Fund's performance for the periods presented.



                                                                                      Years ended December 31,
                                                                ------------------------------------------------------------------
                                                                        2002       2001        2000         1999        1998
----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
NET ASSET VALUE, BEGINNING OF PERIOD                                   $17.31      $16.56     $15.77       $15.72      $16.91
----------------------------------------------------------------------------------------------------------------------------------
INVESTMENT OPERATIONS:
   Net investment income (loss)                                         (0.02)       0.05       0.18         0.26        0.17
   Net realized and unrealized gain (loss) on investments               (2.25)       2.58       2.58         1.65        0.67
----------------------------------------------------------------------------------------------------------------------------------
      Total investment operations                                       (2.27)       2.63       2.76         1.91        0.84
----------------------------------------------------------------------------------------------------------------------------------
DISTRIBUTIONS TO PREFERRED STOCKHOLDERS:
   Net investment income                                                (0.01)      (0.01)     (0.03)       (0.04)      (0.03)
   Net realized gain on investments                                     (0.28)      (0.30)     (0.30)       (0.32)      (0.26)
----------------------------------------------------------------------------------------------------------------------------------
      Total distributions to Preferred Stockholders                     (0.29)      (0.31)     (0.33)       (0.36)      (0.29)
----------------------------------------------------------------------------------------------------------------------------------
   NET INCREASE (DECREASE) IN NET ASSETS APPLICABLE TO
      COMMON STOCKHOLDERS RESULTING FROM INVESTMENT OPERATIONS          (2.56)       2.32       2.43         1.55        0.55
----------------------------------------------------------------------------------------------------------------------------------
DISTRIBUTIONS TO COMMON STOCKHOLDERS:
   Net investment income                                                (0.07)      (0.05)     (0.13)       (0.15)      (0.16)
   Net realized gain on investments                                     (1.44)      (1.44)     (1.35)       (1.22)      (1.38)
----------------------------------------------------------------------------------------------------------------------------------
      Total distributions to Common Stockholders                        (1.51)      (1.49)     (1.48)       (1.37)      (1.54)
----------------------------------------------------------------------------------------------------------------------------------
CAPITAL STOCK TRANSACTIONS:
   Effect of reinvestment of distributions by Common Stockholders       (0.02)      (0.08)     (0.16)       (0.13)      (0.09)
   Effect of Preferred Stock offering                                       -           -          -           -        (0.11)
----------------------------------------------------------------------------------------------------------------------------------
      Total capital stock transactions                                  (0.02)      (0.08)     (0.16)       (0.13)      (0.20)
----------------------------------------------------------------------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD                                         $13.22      $17.31     $16.56       $15.77      $15.72
----------------------------------------------------------------------------------------------------------------------------------
MARKET VALUE, END OF PERIOD                                            $13.25      $15.72    $14.438      $13.063      $13.75
----------------------------------------------------------------------------------------------------------------------------------
TOTAL RETURN (a):
Market Value                                                             (6.9)%      20.0%      22.7%         5.7%        1.5%
Net Asset Value                                                         (15.6)%      15.2%      16.6%        11.7%        3.3%
RATIOS BASED ON AVERAGE NET ASSETS APPLICABLE TO
   COMMON STOCKHOLDERS:
Total expenses (b,c)                                                     1.72%       1.61%      1.43%        1.39%       1.31%
   Management fee expense                                                1.56%       1.45%      1.25%        1.18%       1.10%
   Other operating expenses                                              0.16%       0.16%      0.18%        0.21%       0.21%
Net investment income (loss)                                            (0.09)%      0.35%      1.18%        1.47%       1.11%
SUPPLEMENTAL DATA:
Net Assets Applicable to Common Stockholders,
 End of Period (in thousands)                                        $560,776    $689,141   $623,262     $552,928    $516,963
Liquidation Value of Preferred Stock, End of Period
 (in thousands)                                                      $160,000    $160,000   $160,000     $160,000    $160,000
Portfolio Turnover Rate                                                    35%         30%        36%          41%         43%
PREFERRED STOCK:
Total shares outstanding                                            6,400,000   6,400,000  6,400,000    6,400,000   6,400,000
Asset coverage per share                                              $112.62     $132.68    $122.38      $111.40     $105.78
Liquidation preference per share                                       $25.00      $25.00     $25.00       $25.00      $25.00
Average market value per share:
   7.80% Cumulative (d)                                                $26.37      $25.70     $23.44       $24.98      $25.91
   7.30% Tax-Advantaged Cumulative (d)                                 $25.82      $25.37     $22.35       $24.24      $25.43
----------------------------------------------------------------------------------------------------------------------------------


(a) The Market Value Total Return is calculated assuming a purchase of Common
    Stock on the opening of the first business day and a sale on the closing of
    the last business day of each period reported. Dividends and distributions,
    if any, are assumed for the purposes of this calculation, to be reinvested
    at prices obtained under the Fund's Distribution Reinvestment and Cash
    Purchase Plan. Net Asset Value Total Return is calculated on the same basis,
    except that the Fund's net asset value is used on the purchase and sale
    dates instead of market value.
(b) Expense ratios based on total average net assets including liquidation value
    of Preferred Stock were 1.38%, 1.30%, 1.12%, 1.06% and 1.06% for the periods
    ended December 31, 2002, 2001, 2000, 1999 and 1998, respectively.
(c) Expense ratios based on average net assets applicable to Common Stockholders
    before waiver of fees by the investment adviser would have been 1.82%,
    1.65%, 1.51%, 1.48% and 1.34% for the periods ended December 31, 2002, 2001,
    2000, 1999 and 1998, respectively.
(d) The average of month-end market values during the period.

                                         33

ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

NOTES TO FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
           Royce Value Trust, Inc. ("the Fund") was incorporated under the laws
       of the State of Maryland on July 1, 1986 as a diversified closed-end
       investment company. The Fund commenced operations on November 26, 1986.
       The preparation of financial statements in conformity with accounting
       principles generally accepted in the United States of America requires
       management to make estimates and assumptions that affect the reported
       amounts of assets and liabilities and the disclosure of contingent assets
       and liabilities at the date of the financial statements, and the reported
       amounts of income and expenses during the reporting period. Actual
       results could differ from those estimates.

       VALUATION OF INVESTMENTS:
           Securities listed on an exchange or on the Nasdaq National Market
       System (NMS) are valued on the basis of the last reported sale prior to
       the time the valuation is made or, if no sale is reported for such day,
       at their bid price for exchange-listed securities and at the average of
       their bid and asked prices for Nasdaq NMS securities. Quotations are
       taken from the market where the security is primarily traded. Other
       over-the-counter securities for which market quotations are readily
       available are valued at their bid price. Securities for which market
       quotations are not readily available are valued at their fair value under
       procedures established by the Fund's Board of Directors. Bonds and other
       fixed income securities may be valued by reference to other securities
       with comparable ratings, interest rates and maturities, using established
       independent pricing services.

       INVESTMENT TRANSACTIONS AND RELATED INVESTMENT INCOME:
           Investment transactions are accounted for on the trade date. Dividend
       income is recorded on the ex-dividend date and any non-cash dividend
       income is recorded at the fair market value of the securities received.
       Interest income is recorded on the accrual basis. Realized gains and
       losses from investment transactions are determined on the basis of
       identified cost for book and tax purposes.

       EXPENSES:
           The Fund incurs direct and indirect expenses. Expenses directly
       attributable to the Fund are charged to the Fund's operations, while
       expenses applicable to more than one of the Royce Funds are allocated in
       an equitable manner. Allocated personnel and occupancy costs related to
       The Royce Funds are included in administrative and office facilities
       expenses. The Fund has adopted a deferred fee agreement that allows the
       Fund's Directors to defer the receipt of all or a portion of Directors'
       Fees otherwise payable. The deferred fees remain invested in certain
       Royce Funds until distributed in accordance with the agreement.

       TAXES:
           As a qualified regulated investment company under Subchapter M of the
       Internal Revenue Code, the Fund is not subject to income taxes to the
       extent that it distributes substantially all of its taxable income for
       its fiscal year. The Schedule of Investments includes information
       regarding income taxes under the caption "Income Tax Information".

       DISTRIBUTIONS:
           The Fund currently has a policy of paying quarterly distributions on
       the Fund's Common Stock. Distributions are currently being made at the
       annual rate of 9% of the rolling average of the prior four calendar
       quarter-end NAVs of the Fund's Common Stock, with the fourth quarter
       distribution being the greater of 2.25% of the rolling average or the
       distribution required by IRS regulations. Distributions to Preferred
       Stockholders are recorded on an accrual basis and paid quarterly.
       Distributions are determined in accordance with income tax regulations
       that may differ from accounting principles generally accepted in the
       United States of America. Permanent book and tax basis differences
       relating to stockholder distributions will result in reclassifications
       within the capital accounts. Undistributed net investment income may
       include temporary book and tax basis differences, which will reverse in a
       subsequent period. Any taxable income or gain remaining undistributed at
       fiscal year end is distributed in the following year.

       REPURCHASE AGREEMENTS:
           The Fund enters into repurchase agreements with respect to its
       portfolio securities solely with State Street Bank and Trust Company
       ("SSB&T"), the custodian of its assets. The Fund restricts repurchase
       agreements to maturities of no more than seven days. Securities pledged
       as collateral for repurchase agreements, which are held by SSB&T until
       maturity of the repurchase agreements, are marked-to-market daily and
       maintained at a value at least equal to the principal amount of the
       repurchase agreement (including accrued interest). Repurchase agreements
       could involve certain risks in the event of default or insolvency of
       SSB&T, including possible delays or restrictions upon the ability of the
       Fund to dispose of the underlying securities.

                                       34


ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
--------------------------------------------------------------------------------

2. SECURITIES LENDING:
         The Fund loans securities to qualified institutional investors for the
    purpose of realizing additional income. This income is included in interest
    income. Collateral on all securities loaned for the Fund is accepted in cash
    and is invested temporarily, typically, and specifically at December 31,
    2002, in a registered money market fund, by the custodian. The collateral is
    equal to at least 100% of the current market value of the loaned securities.

3. CAPITAL STOCK:
         The Fund currently has two issues of Preferred Stock outstanding: 7.80%
    Cumulative Preferred Stock and 7.30% Tax-Advantaged Cumulative Preferred
    Stock. Both issues of Preferred Stock have a liquidation preference of
    $25.00 per share.
         Under the Investment Company Act of 1940, the Fund is required to
    maintain an asset coverage of at least 200% for the Preferred Stock. In
    addition, pursuant to the Rating Agency Guidelines established by Moody's,
    the Fund is required to maintain a certain discounted asset coverage. The
    Fund has met these requirements since issuing Preferred Stock.
         The Fund is required to allocate long-term capital gain distributions
    and other types of income proportionately to distributions made to holders
    of shares of Common Stock and Preferred Stock. To the extent that
    distributions are not paid from long-term capital gains, net investment
    income or net short-term capital gains, they will represent a return of
    capital. The Fund issued 2,615,641 and 2,167,201 shares of Common Stock as
    reinvestment of distributions by Common Stockholders for the years ended
    December 31, 2002 and 2001, respectively.

4. INVESTMENT ADVISORY AGREEMENT:
         As compensation for its services under the Investment Advisory
    Agreement, Royce & Associates, LLC ("Royce") receives a fee comprised of a
    Basic Fee ("Basic Fee") and an adjustment to the Basic Fee based on the
    investment performance of the Fund in relation to the investment record of
    the S&P 600 SmallCap Index ("S&P 600").
         The Basic Fee is a monthly fee equal to 1/12 of 1% (1% on an annualized
    basis) of the average of the Fund's month-end net assets attributable to
    common stockholders plus liquidation value of Preferred Stock for the
    rolling 60-month period ending with such month. The Basic Fee for each month
    is increased or decreased at the rate of 1/12 of .05% for each percentage
    point that the investment performance of the Fund exceeds, or is exceeded
    by, the percentage change in the investment record of the S&P 600 for the
    performance period by more than two percentage points. The maximum increase
    or decrease in the Basic Fee for any month may not exceed 1/12 of .5%.
    Accordingly, for each month, the maximum monthly fee rate as adjusted for
    performance is 1/12 of 1.5% and is payable if the investment performance of
    the Fund exceeds the percentage change in the investment record of the S&P
    600 by 12 or more percentage points for the performance period, and the
    minimum monthly fee rate as adjusted for performance is 1/12 of .5% and is
    payable if the percentage change in the investment record of the S&P 600
    exceeds the investment performance of the Fund by 12 or more percentage
    points for the performance period.
         Notwithstanding the foregoing, Royce is not entitled to receive any fee
    for any month when the investment performance of the Fund for the rolling
    36-month period ending with such month is negative. In the event that the
    Fund's investment performance for such a performance period is less than
    zero, Royce will not be required to refund to the Fund any fee earned in
    respect of any prior performance period. Royce has voluntarily committed to
    waive the portion of its investment advisory fee attributable to an issue of
    the Fund's Preferred Stock for any month in which the Fund's average annual
    NAV total return since issuance of the Preferred Stock fails to exceed the
    applicable Preferred Stock dividend rate. For the year ended December 31,
    2002, the Fund accrued and paid Royce advisory fees totaling $10,024,212,
    which is net of $665,068 voluntarily waived by Royce.

5. DISTRIBUTIONS TO STOCKHOLDERS:
         The tax character of distributions paid to stockholders during 2002 and
    2001 was as follows:
         ---------------------------------------------------------------------
         Distributions paid from:              2002               2001
                                               ----               ----

           Ordinary income                  $ 6,028,029         16,631,761

           Long-term capital gain            67,429,684         52,580,727
                                             ----------         ----------

                                            $73,457,713        $69,212,488
                                            ===========        ===========
         ---------------------------------------------------------------------

         As of December 31, 2002, the tax basis components of distributable
    earnings included in stockholders' equity were as follows:
         ----------------------------------------------
         Post October Loss                  $  (199,915)

         Unrealized appreciation             66,341,806

         Accrued preferred distributions       (266,224)
                                            -----------

                                            $65,875,667
                                            ===========
         ----------------------------------------------

                                       35


ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
--------------------------------------------------------------------------------

6.  PURCHASES AND SALES OF INVESTMENT SECURITIES:
           For the year ended December 31, 2002, the cost of purchases and
       proceeds from sales of investment securities, other than short-term
       securities, amounted to $290,458,749 and $274,219,404, respectively.

7.  TRANSACTIONS IN SHARES OF AFFILIATED COMPANIES:
           An "Affiliated Company", as defined in the Investment Company Act of
       1940, is a company in which a Fund owns 5% or more of the company's
       outstanding voting securities. The Fund effected the following
       transactions in shares of such companies during the year ended December
       31, 2002:



------------------------------------------------------------------------------------------------------------------------------------
                                         Purchases                  Sales
                                    -------------------      --------------------


        Affiliated Company           Shares       Cost       Shares          Cost      Realized Gain (Loss)      Dividend Income
        ------------------           ------       ----       ------          ----      --------------------      ---------------

                                                                                                      
Open Plan Systems                       --         --         376,000     $  927,874        $  (924,114)                  --

PCD                                   5,300     $  2,756      482,900      2,705,721         (2,659,433)                  --

Patriot Transportation Holdings         --         --          30,000        558,200            100,805                   --

Peerless Mfg.                           --         --           --            --                  --                      --

Richardson Electronics               10,000      106,750      190,300      1,375,899           (190,330)                $22,036

Richardson Electronics
  7.25% Conv. due 12/15/06              --         --           --            --                  --                      --

RockShox                                --         --       1,141,400        537,508            (69,534)                  --
------------------------------------------------------------------------------------------------------------------------------------


8.  PREFERRED STOCK PRESENTATION
           To reflect recent accounting guidance from the Securities and
       Exchange Commission, the Statement of Assets and Liabilities has been
       modified to present the liquidation value of Preferred Stock below
       Liabilities and above Net Assets Applicable to Common Stockholders. As
       revised, Preferred Stock is no longer included as a component of net
       assets of the Fund. Likewise, the Statement of Operations, the Statement
       of Changes in Net Assets, and the Financial Highlights have been revised
       to show distributions to Preferred Stockholders as a component of the net
       decrease in net assets applicable to Common Stockholders resulting from
       investment operations. These modifications do not change the amount of
       net assets applicable to Common Stockholders, the net asset value per
       share of Common Stock, or the total return per share of Common Stock.


                                       36

ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

REPORT OF INDEPENDENT AUDITORS
--------------------------------------------------------------------------------

TO THE BOARD OF DIRECTORS AND STOCKHOLDERS OF ROYCE VALUE TRUST, INC.
  We have audited the accompanying statement of assets and liabilities of Royce
Value Trust, Inc., including the schedule of investments, as of December 31,
2002, and the related statement of operations for the year then ended, and the
statement of changes in net assets for the two years in the period then ended
and the financial highlights for each of the five years in the period then
ended. These financial statements and financial highlights are the
responsibility of the Fund's management. Our responsibility is to express an
opinion on these financial statements and financial highlights based on our
audits.
  We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements and financial highlights. Our procedures included confirmation of
securities owned as of December 31, 2002, by correspondence with the custodian
and brokers. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.
  In our opinion, the financial statements and financial highlights referred to
above and audited by us present fairly, in all material respects, the financial
position of Royce Value Trust, Inc. at December 31, 2002, the results of its
operations for the year then ended, the changes in its net assets for each of
the two years in the period then ended and the financial highlights for each of
the five years in the period then ended, in conformity with generally accepted
accounting principles.


                                              TAIT, WELLER & BAKER



Philadelphia, PA
January 15, 2003, except for Note 8, as to which the date is
September 12, 2003.

                                         37



ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

SCHEDULE OF INVESTMENTS                                JUNE 30, 2003 (UNAUDITED)
--------------------------------------------------------------------------------
COMMON STOCKS - 91.1%
                                                       SHARES             VALUE
                                                       ------             -----
CONSUMER PRODUCTS - 7.0%
Apparel and Shoes - 2.5%
    Jones Apparel Group (a)                            81,500   $     2,384,690
    K-Swiss Cl. A                                     119,000         4,107,880
    Nautica Enterprises (a)                            83,700         1,073,871
    Oshkosh B'Gosh Cl. A                              104,300         2,816,100
    Polo Ralph Lauren Cl. A                           150,000         3,868,500
    Timberland Company Cl. A (a)                       10,000           528,600
    WEYCO GROUP                                       112,664         5,183,671
    Wolverine World Wide                               94,400         1,818,144
                                                                 ---------------
                                                                     21,781,456
                                                                 ---------------

Collectibles - 0.2%
    The Boyds Collection (a)                          234,200         1,103,082
    Enesco Group (a)                                  117,200           867,280
                                                                 ---------------
                                                                      1,970,362
                                                                 ---------------

Food/Beverage/Tobacco - 0.6%
    800 JR Cigar (a,e)                                172,400         2,241,200
    Hain Celestial Group (a)                           37,800           604,422
    Hershey Creamery                                      709         1,772,500
    Lancaster Colony                                   16,900           653,354
                                                                 ---------------
                                                                      5,271,476
                                                                 ---------------

Home Furnishing/Appliances - 1.1%
    Bassett Furniture Industries                      116,675         1,549,444
    Falcon Products (a,c)                             782,600         3,310,398
    La-Z-Boy (d)                                       68,200         1,526,316
    Lifetime Hoan (d)                                 295,327         2,250,392
    Natuzzi ADR (b)                                    62,200           498,844
                                                                 ---------------
                                                                      9,135,394
                                                                 ---------------

Publishing - 0.5%
    Martha Stewart Living Omnimedia Cl. A (a,d)         6,000            56,340
    Scholastic Corporation (a)                        130,000         3,871,400
                                                                 ---------------
                                                                      3,927,740
                                                                 ---------------

Sports and Recreation - 0.7%
    Callaway Golf                                      35,000           462,700
    Coachmen Industries                                67,700           809,015
    Fleetwood Enterprises (a,d)                       234,300         1,733,820
    Monaco Coach (a)                                  141,050         2,162,296
    Thor Industries                                    22,100           902,122
                                                                 ---------------
                                                                      6,069,953
                                                                 ---------------

Other Consumer Products - 1.4%
    Blyth                                              54,700         1,487,840
    Burnham Corporation Cl. B                          18,000           859,500
    Fossil (a)                                         15,000           353,400
    Lazare Kaplan International (a)                   103,600           600,880
    Matthews International Cl. A                      196,000         4,852,960
    Oakley (a)                                        243,100         2,861,287
    Scotts (The) Cl. A (a)                             20,000           990,000
                                                                 ---------------
                                                                     12,005,867
                                                                 ---------------
TOTAL (Cost $42,721,425)                                             60,162,248
                                                                 ===============

CONSUMER SERVICES - 5.1%
Leisure/Entertainment - 0.5%
    Ascent Media Group Cl. A (a,d)                    380,900           472,316
    Corus Entertainment Cl. B (a,d)                    22,000           370,920
    Gemstar-TV Guide International (a)                215,100         1,094,859
    Hasbro                                             50,000           874,500
    Magna Entertainment Cl. A (a)                     198,800           994,000
    Shuffle Master (a,d)                                5,000           146,950
    TiVo (a)                                           17,000           209,950
                                                                 ---------------
                                                                      4,163,495
                                                                 ---------------

Restaurants/Lodgings - 1.4%
    Benihana Cl. A (a,d)                               57,500           759,000
    CEC Entertainment (a)                              30,000         1,107,900
    Four Seasons Hotels (d)                            80,000         3,460,800
    IHOP CORPORATION (d)                              161,700         5,104,869
    Jack in the Box (a)                                10,000           223,000
    Prime Hospitality (a,d)                           106,100           711,931
    Ryan's Family Steak Houses (a,d)                   48,900           684,600
                                                                 ---------------
                                                                     12,052,100
                                                                 ---------------

Retail Stores - 2.3%
    Big Lots (a)                                      307,200         4,620,288
    Charming Shoppes (a,d)                            803,400         3,992,898
    Claire's Stores                                   127,700         3,238,472
    Payless ShoeSource (a)                            289,600         3,620,000
    Stein Mart (a)                                    192,800         1,154,872
    Urban Outfitters (a,d)                             83,800         3,008,420
                                                                 ---------------
                                                                     19,634,950
                                                                 ---------------

Other Consumer Services - 0.9%
    ITT Educational Services (a)                      120,000         3,510,000
    Sotheby's Holdings Cl. A (a,d)                    540,200         4,019,088
    Strayer Education                                  10,000           794,500
                                                                 ---------------
                                                                      8,323,588
                                                                 ---------------
TOTAL (Cost $42,102,506)                                             44,174,133
                                                                 ===============
FINANCIAL INTERMEDIARIES - 9.3%
Banking - 2.3%
    BOK Financial (a)                                 125,561         4,842,888
    Farmers & Merchants Bank of Long Beach              1,266         4,665,210
    First National Bank Alaska                          2,130         3,197,130
    Mechanics Bank                                        200         3,500,000
    Mercantile Bankshares                              20,000           787,600
    NetBank                                            70,000           921,200
    Oriental Financial Group                           79,750         2,048,777
                                                                 ---------------
                                                                     19,962,805
                                                                 ---------------

Insurance - 6.3%
    Argonaut Group (a)                                187,000         2,305,710
    ERIE INDEMNITY COMPANY CL. A                      169,900         7,008,375
    Everest Re Group                                   12,600           963,900
    Fidelity National Financial                        12,843           395,051
    First American                                     31,700           835,295
    Leucadia National                                  51,500         1,911,680
    Markel Corporation (a)                              4,200         1,075,200
    Montpelier Re Holdings (a)                         53,000         1,674,800
    NYMAGIC                                            85,200         1,726,152
    Navigators Group (a)                               83,200         2,481,024
    PICO Holdings (a)                                 154,300         2,005,900
    PMA Capital Cl. A (d)                             231,700         2,912,469
    PXRE Group                                        176,551         3,495,710
    Philadelphia Consolidated Holding (a)              35,000         1,414,000
    The Phoenix Companies (d)                          81,900           739,557
    PROASSURANCE CORPORATION (a)                      202,070         5,453,869
    RLI                                               118,724         3,906,020
    Reinsurance Group of America (d)                   30,000           963,000
    Trenwick Group (a,d)                              212,260            65,801
    Wesco Financial                                     9,850         3,073,200


                                       38


ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

SCHEDULE OF INVESTMENTS                                JUNE 30, 2003 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       SHARES             VALUE
                                                       ------             -----
FINANCIAL INTERMEDIARIES (CONTINUED)
Insurance (continued)
    WHITE MOUNTAINS INSURANCE GROUP (d)                16,900   $     6,675,500
    Zenith National Insurance (d)                     106,900         3,046,650
                                                                 ---------------
                                                                     54,128,863
                                                                 ---------------

Securities Brokers - 0.6%
    E*TRADE Group (a)                                 575,000         4,887,500
    Knight Trading Group (a)                          115,000           715,300
                                                                 ---------------
                                                                      5,602,800
                                                                 ---------------

Other Financial Intermediaries - 0.1%
    Chicago Mercantile Exchange (d)                    10,000           696,300
                                                                 ---------------
TOTAL (Cost $50,876,045)                                             80,390,768
                                                                 ===============
FINANCIAL SERVICES - 6.2%
Information and Processing - 2.1%
    BARRA (a)                                          42,200         1,506,540
    eFunds Corporation (a)                            167,675         1,933,293
    FACTSET RESEARCH SYSTEMS (d)                      140,000         6,167,000
    Fair Isaac                                          5,190           267,025
    Global Payments                                    61,500         2,183,250
    Moody's Corporation                                50,000         2,635,500
    National Processing (a,d)                          20,000           321,600
    SEI Investments                                    93,200         2,982,400
                                                                 ---------------
                                                                     17,996,608
                                                                 ---------------

Insurance Brokers - 1.0%
    Brown & Brown                                      20,000           650,000
    Crawford & Co. Cl. A                              297,350         1,442,147
    Crawford & Co. Cl. B                               75,300           369,723
    Gallagher (Arthur J.) & Company                   106,200         2,888,640
    Hilb, Rogal & Hamilton                            105,550         3,592,922
                                                                 ---------------
                                                                      8,943,432
                                                                 ---------------

Investment Management - 2.7%
    Affiliated Managers Group (a,d)                    60,000         3,657,000
    Alliance Capital Management Holding L.P.          139,000         5,073,500
    BKF Capital Group (a)                              94,000         2,052,020
    BlackRock Cl. A (a,d)                              35,000         1,576,400
    Eaton Vance                                        80,200         2,534,320
    Federated Investors Cl. B                          35,000           959,700
    Neuberger Berman (d)                              105,000         4,190,550
    Nuveen Investments Cl. A                          119,200         3,247,008
                                                                 ---------------
                                                                     23,290,498
                                                                 ---------------

Other Financial Services - 0.4%
    PRG-Schultz International (a,d)                   284,200         1,676,780
    Van der Moolen Holding ADR (b)                    119,000         1,642,200
                                                                 ---------------
                                                                      3,318,980
                                                                 ---------------
TOTAL (Cost $37,351,067)                                             53,549,518
                                                                 ===============
HEALTH - 8.1%
Commercial Services - 1.5%
    IDEXX Laboratories (a)                            104,100         3,506,088
    PAREXEL International (a,d)                       277,700         3,873,915
    Pharmaceutical Product Development (a)             10,000           287,300
    Quintiles Transnational (a)                       130,300         1,848,957
    Sybron Dental Specialties (a,d)                    21,000           495,600
    The TriZetto Group (a)                            190,200         1,148,808
    Young Innovations (a)                              77,550         2,210,175
                                                                 ---------------
                                                                     13,370,843
                                                                 ---------------
Drugs and Biotech - 2.3%
    Abgenix (a,d)                                      38,000           398,620
    Affymetrix (a,d)                                   96,600   $     1,903,986
    Antigenics (a,d)                                   38,500           443,520
    Applera Corporation - Celera
        Genomics Group (a)                            199,200         2,055,744
    Biopure Corporation Cl. A (a,d)                    43,200           263,952
    BioSource International (a)                         1,600            11,040
    Celgene Corporation (a)                            40,000         1,216,000
    Cephalon (a)                                        4,900           201,684
    Cerus Corporation (a)                              21,700           163,401
    Chiron Corporation (a)                             21,800           953,096
    DUSA Pharmaceuticals (a)                           79,700           200,047
    Endo Pharmaceuticals Holdings (a)                 120,000         2,030,400
    Genzyme Corporation - General Division (a)         28,000         1,170,400
    Human Genome Sciences (a)                          90,000         1,144,800
    IDEC Pharmaceuticals (a,d)                         28,100           955,400
    Invitrogen Corporation (a)                         40,000         1,534,800
    Lexicon Genetics (a)                              256,200         1,719,102
    Millennium Pharmaceuticals (a)                     50,000           786,500
    Perrigo Company                                   169,900         2,657,236
    Shire Pharmaceuticals Group ADR (a,b)              20,853           410,804
                                                                 ---------------
                                                                     20,220,532
                                                                 ---------------

Health Services - 1.3%
    Accredo Health (a)                                  8,705           189,769
    Albany Molecular Research (a)                      65,000           981,500
    First Consulting Group (a)                        315,900         1,475,253
    Gene Logic (a,d)                                  138,100           824,457
    Gentiva Health Services (a)                        30,150           271,350
    Health Management Associates Cl. A                 27,400           505,530
   +IMPATH (a,d)                                       93,000         1,315,020
    Lincare Holdings (a)                               24,600           775,146
    Manor Care (a)                                     58,300         1,458,083
    MedQuist (a)                                       73,893         1,495,594
    On Assignment (a)                                 293,200         1,172,800
    Quovadx (a)                                       168,400           503,516
                                                                 ---------------
                                                                     10,968,018
                                                                 ---------------

Personal Care - 0.6%
    Ocular Sciences (a,d)                             177,500         3,523,375
    Regis                                              57,200         1,661,660
                                                                 ---------------
                                                                      5,185,035
                                                                 ---------------

Surgical Products and Devices - 2.4%
    Allied Healthcare Products (a)                     60,000           214,200
    ARROW INTERNATIONAL                               151,100         6,671,065
    CONMED Corporation (a)                             38,500           703,010
    Datascope                                          34,000         1,009,460
    Diagnostic Products                                25,000         1,026,250
    Haemonetics (a)                                    92,900         1,737,230
    Invacare                                          100,000         3,300,000
    Novoste (a)                                        66,500           399,000
    STERIS (a)                                         48,600         1,122,174
    Varian Medical Systems (a)                         60,800         3,500,256
    Zoll Medical (a)                                   20,200           677,912
                                                                 ---------------
                                                                     20,360,557
                                                                 ---------------
TOTAL (Cost $60,623,736)                                             70,104,985
                                                                 ===============
INDUSTRIAL PRODUCTS - 13.4%
Building Systems and Components - 1.1%
    Decker Manufacturing                                6,022           198,726
    Preformed Line Products Company                   131,600         1,928,598
    SIMPSON MANUFACTURING (a,d)                       190,400         6,968,640
                                                                 ---------------
                                                                      9,095,964
                                                                 ---------------


                                       39


ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

SCHEDULE OF INVESTMENTS                                JUNE 30, 2003 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       SHARES             VALUE
                                                       ------             -----
INDUSTRIAL PRODUCTS (CONTINUED)
Construction Materials - 1.8%
    ASH GROVE CEMENT COMPANY CL. B                     50,518   $     5,961,124
    ElkCorp                                            25,000           562,500
    FLORIDA ROCK INDUSTRIES                           153,800         6,348,864
    Oregon Steel Mills (a)                            247,900           718,910
    Synalloy Corporation (a,c)                        345,000         1,873,350
                                                                 ---------------
                                                                     15,464,748
                                                                 ---------------

Industrial Components - 1.8%
    Bel Fuse Cl. A                                     53,200         1,090,600
    Belden (d)                                         95,800         1,522,262
    C & D Technologies                                 50,000           718,000
    Donaldson Company                                  26,000         1,155,700
    Kaydon Corporation                                171,200         3,560,960
    Penn Engineering & Manufacturing                  251,600         3,434,340
    Penn Engineering & Manufacturing Cl. A             77,600           942,064
    PerkinElmer                                       135,000         1,864,350
    Powell Industries (a)                              57,400           840,336
    Woodhead Industries                                45,400           568,408
                                                                 ---------------
                                                                     15,697,020
                                                                 ---------------

Machinery - 3.5%
    Cognex Corporation (a)                            163,400         3,651,990
    COHERENT (a)                                      233,700         5,534,016
    Federal Signal (d)                                 58,600         1,029,602
    Graco                                              26,550           849,600
    Lincoln Electric Holdings                         237,880         4,855,131
    National Instruments (a,d)                         41,100         1,552,758
    Nordson Corporation                               172,200         4,106,970
    Oshkosh Truck                                      13,000           771,160
    PAXAR Corporation (a)                             370,100         4,071,100
    Woodward Governor                                  83,600         3,594,800
                                                                 ---------------
                                                                     30,017,127
                                                                 ---------------

Paper and Packaging - 0.4%
    Peak International (a)                            408,400         1,816,972
    Sealed Air (a)                                     34,000         1,620,440
                                                                 ---------------
                                                                      3,437,412
                                                                 ---------------

Pumps, Valves and Bearings - 0.7%
    Baldor Electric                                    62,900         1,295,740
    ConBraCo Industries                                 7,630           587,510
    Denison International ADR (a,b)                    79,400         1,528,450
    Franklin Electric                                  23,600         1,313,340
    NN                                                127,100         1,609,086
                                                                 ---------------
                                                                      6,334,126
                                                                 ---------------

Specialty Chemicals and Materials - 1.2%
    Arch Chemicals                                     38,200           729,620
    CFC International (a)                             123,500           666,900
    Commercial Metals                                   5,000            88,950
    Hawkins                                           301,278         3,018,806
    MACDERMID                                         211,631         5,565,895
                                                                 ---------------
                                                                     10,070,171
                                                                 ---------------

Textiles - 0.4%
    Fab Industries (a)                                209,800         1,930,160
    Unifi (a)                                         285,100         1,767,620
                                                                 ---------------
                                                                      3,697,780
                                                                 ---------------

Other Industrial Products - 2.5%
    BHA Group Holdings                                187,252         3,709,462
    Brady Corporation Cl. A                           129,400         4,315,490
    Diebold                                           100,000         4,325,000
    IMPCO Technologies (a)                             15,500            95,480
    KIMBALL INTERNATIONAL CL. B                       334,880         5,224,128
    Maxwell Technologies (a,d)                         21,500           123,840
    Myers Industries                                   52,727           500,907
    Peerless Mfg. (a,c)                               158,600         1,752,530
    Quantum Fuel Systems Technologies
       Worldwide (a,d)                                 15,500            34,565
    Steelcase Cl. A (d)                                82,500           970,200
    Trinity Industries (d)                             20,000           370,200
                                                                 ---------------
                                                                     21,421,802
                                                                 ---------------
TOTAL (Cost $83,669,214)                                            115,236,150
                                                                 ===============
INDUSTRIAL SERVICES - 13.4%
Advertising/Publishing - 0.7%
    Catalina Marketing (a,d)                              60,000      1,059,000
    Cordiant Communications Group ADR (a,b)              100,000         28,000
    Grey Global Group                                      3,817      2,948,671
    Interpublic Group of Companies (a)                   155,000      2,073,900
                                                                 ---------------
                                                                      6,109,571
                                                                 ---------------

Commercial Services - 5.0%
    ABM Industries (d)                                119,200         1,835,680
    ALLIED WASTE INDUSTRIES (a)                       569,800         5,726,490
    Carlisle Holdings (a)                             204,900           676,170
    Central Parking (d)                               171,400         2,118,504
    Convergys Corporation (a)                         156,000         2,496,000
    Core Laboratories (a)                             125,200         1,352,160
    Cornell Companies (a)                             124,400         1,883,416
    Covance (a)                                       132,700         2,401,870
    Hewitt Associates Cl. A (a)                        40,000           942,000
   +Hudson Highland Group (a,d)                        11,174           212,418
    iGATE Corporation (a)                             144,500           501,415
    Iron Mountain (a)                                 127,450         4,727,120
    Korn/Ferry International (a)                      189,400         1,534,140
    Learning Tree International (a,d)                  53,400           834,642
    MPS Group (a)                                     539,300         3,710,384
    Manpower                                           55,800         2,069,622
    Metro One Telecommunications (a,d)                 25,000           129,000
    Monster Worldwide (a)                             149,000         2,939,770
    New Horizons Worldwide (a)                        136,500           584,220
    RemedyTemp Cl. A (a,d)                             78,500           724,555
    Renaissance Learning (a,d)                         10,000           219,000
    Spherion Corporation (a)                          109,000           757,550
    TRC Companies (a,d)                                53,000           782,280
    United Stationers (a)                              23,000           831,910
    Wackenhut Corrections (a)                          21,100           289,281
    Watson Wyatt & Company Holdings Cl. A (a)          45,000         1,043,100
    West Corporation (a)                               75,000         1,998,750
                                                                 ---------------
                                                                     43,321,447
                                                                 ---------------

Engineering and Construction - 0.5%
    EMCOR Group (a)                                    15,000           740,400
    Jacobs Engineering Group (a)                       20,000           843,000
    McDermott International (a)                        71,000           449,430
    Washington Group International (a)                100,000         2,196,000
                                                                 ---------------
                                                                      4,228,830
                                                                 ---------------

Food/Tobacco Processors - 0.9%
    FARMER BROS.                                       15,000         5,089,350
    MGP Ingredients                                   321,200         2,805,682
                                                                 ---------------
                                                                      7,895,032
                                                                 ---------------


                                       40


ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

SCHEDULE OF INVESTMENTS                                JUNE 30, 2003 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       SHARES             VALUE
                                                       ------             -----
INDUSTRIAL SERVICES (CONTINUED)
Industrial Distribution - 1.1%
    Central Steel & Wire                                3,699   $     1,387,125
    RITCHIE BROS. AUCTIONEERS (a)                     155,200         5,976,752
    Strategic Distribution (a)                        115,000         1,870,015
                                                                 ---------------
                                                                      9,233,892
                                                                 ---------------

Printing - 1.5%
    Bowne & Co.                                       383,100         4,991,793
    Ennis Business Forms                               62,700           912,285
    Moore Wallace (a)                                  90,700         1,331,476
    NEW ENGLAND BUSINESS SERVICE                      178,300         5,349,000
                                                                 ---------------
                                                                     12,584,554
                                                                 ---------------

Transportation and Logistics - 3.1%
    Airborne                                          100,000         2,090,000
    AirNet Systems (a)                                219,000           886,950
    Atlas Air Worldwide Holdings (a,d)                210,000           308,700
    Brink's Company (The)                             137,278         2,000,140
    C. H. Robinson Worldwide                           40,000         1,422,400
    CNF                                                62,600         1,588,788
    Continental Airlines Cl. B (a,d)                  150,000         2,245,500
    EGL (a,d)                                         198,525         3,017,580
    Forward Air (a,d)                                 148,000         3,754,760
    Frozen Food Express Industries (a)                306,635           968,967
    Hub Group Cl. A (a)                                77,000           676,060
    Landstar System (a)                                33,800         2,124,330
    Patriot Transportation Holding (a)                136,300         3,842,297
    UTI Worldwide                                      45,000         1,403,550
                                                                 ---------------
                                                                     26,330,022
                                                                 ---------------

Other Industrial Services - 0.6%
    Landauer                                          117,900         4,931,757
    Republic Services (a)                              18,600           421,662
                                                                 ---------------
                                                                      5,353,419
                                                                 ---------------
TOTAL (Cost $90,768,813)                                            115,056,767
                                                                 ===============
NATURAL RESOURCES - 6.6%
Energy Services - 2.7%
    Carbo Ceramics (d)                                105,600         3,933,600
    ENSCO International                                 6,443           173,317
    Global Industries (a)                             119,500           575,990
    Hanover Compressor Company (a)                    175,000         1,977,500
    Helmerich & Payne                                  98,400         2,873,280
    Input/Output (a)                                  540,100         2,905,738
    Precision Drilling (a)                             37,500         1,416,000
    TETRA Technologies (a)                             49,000         1,452,850
    Tidewater                                          21,600           634,392
    Universal Compression Holdings (a)                115,000         2,398,900
    Willbros Group (a)                                485,600         5,045,384
                                                                 ---------------
                                                                     23,386,951
                                                                 ---------------

Oil and Gas - 2.0%
    Tom Brown (a)                                      76,000         2,112,040
   +Chesapeake Energy (d)                              73,000           737,300
    Cimarex Energy (a)                                138,170         3,281,537
    Denbury Resources (a)                             352,600         4,735,418
    EOG Resources                                       5,000           209,200
    EnCana Corporation                                 21,638           830,250
    Husky Energy                                       85,000         1,097,179
    PetroCorp (a)                                     154,900         1,727,135
    Prima Energy (a)                                   17,500           365,400
    Toreador Resources (a)                            100,300           301,903
    Veritas DGC (a)                                   123,000         1,414,500
    Vintage Petroleum                                  48,300           544,824
                                                                 ---------------
                                                                     17,356,686
                                                                 ---------------

Precious Metals and Mining - 0.7%
    AngloGold ADR (b,d)                               111,900         3,569,610
    Glamis Gold (a)                                   115,000         1,319,050
    Gold Fields ADR (b)                                57,800           704,004
    MK Gold (a)                                       517,900           393,604
    Stillwater Mining (a)                              60,000           308,400
                                                                 ---------------
                                                                      6,294,668
                                                                 ---------------

Real Estate - 1.2%
    Alico                                              52,000         1,283,880
    Chelsea Property Group                             55,000         2,217,050
    Consolidated-Tomoka Land                           13,564           340,728
    Public Storage                                     45,000         1,524,150
    Trammell Crow Company (a)                         432,400         4,587,764
                                                                 ---------------
                                                                      9,953,572
                                                                 ---------------
TOTAL (Cost $41,719,336)                                             56,991,877
                                                                 ===============
TECHNOLOGY - 20.2%
Aerospace/Defense - 0.9%
    Curtiss-Wright (d)                                 58,300         3,684,560
    Ducommun (a)                                      117,200         1,652,520
    Herley Industries (a)                              32,000           543,360
    Integral Systems (a)                               74,800         1,487,024
                                                                 ---------------
                                                                      7,367,464
                                                                 ---------------

Components and Systems - 5.4%
    Adaptec (a,d)                                      99,500           774,110
    Advanced Digital Information (a)                   79,000           789,210
    American Power Conversion                         231,200         3,604,408
    Analogic Corporation                                5,000           243,800
    Catapult Communications (a)                        75,100           797,562
    Dionex Corporation (a)                             89,000         3,537,750
    Excel Technology (a)                              168,500         3,846,855
    Imation Corporation                                35,700         1,350,174
    InFocus Corporation (a)                            79,000           372,880
    KEMET Corporation (a,d)                           135,000         1,363,500
    Kronos (a)                                         35,850         1,821,538
    Methode Electronics Cl. A                          50,000           537,500
    Newport Corporation (a,d)                         102,600         1,518,480
    Pemstar (a,d)                                     220,000           921,800
    Perceptron (a)                                    397,400         2,384,400
    Radiant Systems (a)                                47,500           320,150
    Rainbow Technologies (a)                          116,900           983,129
    REMEC (a,d)                                       214,200         1,490,832
    Scitex (a)                                        245,700           624,078
    Storage Technology (a)                             90,000         2,316,600
    Symbol Technologies                               304,900         3,966,749
    TTM Technologies (a)                              280,500         1,315,545
    Technitrol (a)                                    285,900         4,302,795
    Tektronix (a)                                      65,000         1,404,000
    Vishay Intertechnology (a)                         83,900         1,107,480
    Zebra Technologies Cl. A (a)                       62,500         4,699,375
                                                                 ---------------
                                                                     46,394,700
                                                                 ---------------

Distribution - 2.5%
    Anixter International (a,d)                        41,900           981,717
    Arrow Electronics (a)                             316,100         4,817,364
    AVNET (a,d)                                       405,355         5,139,901
    Benchmark Electronics (a)                          45,400         1,396,504


                                       41


ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

SCHEDULE OF INVESTMENTS                                JUNE 30, 2003 (UNAUDITED)
--------------------------------------------------------------------------------

                                                       SHARES             VALUE
                                                       ------             -----
TECHNOLOGY (CONTINUED)
Distribution (continued)
    Brightpoint (a)                                    11,286   $       138,818
    Insight Enterprises (a)                            71,500           719,290
    Plexus (a)                                        274,600         3,166,138
    TECH DATA (a)                                     200,500         5,355,355
                                                                 ---------------
                                                                     21,715,087
                                                                 ---------------

Internet Software and Services - 0.8%
    CNET Networks (a)                                 265,400         1,653,442
    CryptoLogic (a)                                   202,000         1,510,960
    CyberSource Corporation (a)                        10,000            27,400
    DoubleClick (a)                                   166,700         1,541,975
    EarthLink (a)                                     122,700           968,103
   +Overture Services (a,d)                             5,000            90,650
    RealNetworks (a)                                   85,400           579,012
   +Satyam Computer Services ADR (b,d)                 20,000           198,600
    Stamps.com (a)                                     80,300           385,440
    Vastera (a)                                        15,000            89,550
                                                                 ---------------
                                                                      7,045,132
                                                                 ---------------

IT Services - 4.3%
    American Management Systems (a)                   331,900         4,739,532
    Answerthink (a)                                   655,000         1,264,150
    BearingPoint (a)                                  486,000         4,689,900
    CIBER (a)                                          70,000           491,400
    Covansys Corporation (a)                          251,600           772,412
    DiamondCluster International Cl. A (a)            288,900         1,071,819
    Forrester Research (a)                             91,500         1,496,940
    Gartner Cl. A (a)                                 166,000         1,258,280
    CGI Group Cl. A (a)                               106,700           642,334
    KEANE (a)                                         497,000         6,774,110
    MAXIMUS (a,d)                                     113,000         3,122,190
    Perot Systems Cl. A (a)                           165,100         1,875,536
    QRS Corporation (a)                                57,500           304,750
    Sapient Corporation (a)                         1,124,400         3,114,588
    Syntel (a)                                         72,400         1,138,852
    Unisys Corporation (a)                            325,000         3,991,000
                                                                 ---------------
                                                                     36,747,793
                                                                 ---------------

Semiconductors and Equipment - 2.9%
    Artisan Components (a)                             15,000           339,150
    BE Semiconductor Industries (a)                    58,000           310,300
    Credence Systems (a)                               10,600            89,782
    Cymer (a,d)                                        14,500           464,145
    DSP Group (a)                                     115,000         2,475,950
    DuPont Photomasks (a)                              35,000           659,050
    Electroglas (a,d)                                 281,700           369,027
    Exar Corporation (a)                               92,300         1,461,109
    Fairchild Semiconductor Cl. A (a)                 183,000         2,340,570
    GlobespanVirata (a)                                85,000           701,250
    Helix Technology (d)                               51,900           686,637
    Integrated Circuit Systems (a,d)                  135,000         4,243,050
    Intevac (a,d)                                     216,650         1,455,888
    Kulicke & Soffa Industries (a)                    105,800           676,062
    Lattice Semiconductor (a)                         264,000         2,172,720
    Mentor Graphics (a,d)                             225,700         3,268,136
    National Semiconductor (a)                         43,200           851,904
    Novellus Systems (a)                               12,000           439,452
    NVIDIA Corporation (a)                             14,000           322,140
    ParthusCeva (a)                                    31,666           258,078
    Semitool (a)                                       50,000           246,500
    Veeco Instruments (a,d)                            65,000         1,106,950
                                                                 ---------------
                                                                     24,937,850
                                                                 ---------------

Software - 1.9%
    Adobe Systems                                      30,000           962,100
    ANSYS (a)                                          45,500         1,415,050
    Aspen Technology (a,d)                             27,100           130,080
    Autodesk                                          251,000         4,056,160
    Business Objects ADR (a,b,d)                       25,500           559,725
    JDA Software Group (a)                            149,900         1,677,381
    MRO Software (a)                                   46,000           396,980
    MSC.Software (a,d)                                 42,600           287,124
    Macromedia (a)                                     61,600         1,296,064
    Manugistics Group (a,d)                            49,200           202,212
    Novell (a)                                        146,000           449,680
    Phoenix Technologies (a,d)                         40,900           231,085
    Progress Software (a)                              50,500         1,046,865
    SPSS (a)                                          107,500         1,799,550
    Transaction Systems Architects Cl. A (a)          237,300         2,126,208
                                                                 ---------------
                                                                     16,636,264
                                                                 ---------------

Telecommunication - 1.5%
    ADC Telecommunications (a)                        113,000           263,064
    ADTRAN (a)                                         40,000         2,040,800
    Allegiance Telecom (a,d)                        2,016,700           110,918
    Anaren (a,d)                                       30,000           281,100
    Andrew Corporation (a)                             30,000           276,000
    Arris Group (a,d)                                  70,000           347,200
    Comverse Technology (a)                            30,000           450,900
    Globecomm Systems (a)                             233,700           766,536
    IDT Corporation (a,d)                              25,000           447,500
    IDT Corporation Cl. B (a)                          40,000           704,000
    Inet Technologies (a)                              65,000           648,050
    Level 3 Communications (a,d)                      408,400         2,711,776
    Liberty Satellite & Technology Cl. A (a,d)        196,530           510,978
    PECO II (a)                                        93,600            58,781
    Plantronics (a)                                    55,100         1,194,017
    Polycom (a,d)                                      37,000           512,820
    Sycamore Networks (a)                              38,000           145,540
    Time Warner Telecom Cl. A (a)                     204,000         1,299,480
                                                                 ---------------
                                                                     12,769,460
                                                                 ---------------
TOTAL (Cost $167,662,238)                                           173,613,750
                                                                 ===============
UTILITIES - 0.1%
    Southern Union (a)                                 10,000           169,400
                                                                 ---------------
TOTAL (Cost $132,500)                                                   169,400
                                                                 ===============
MISCELLANEOUS - 1.7%
TOTAL (Cost $11,930,853)                                             14,181,950
                                                                 ===============
TOTAL COMMON STOCKS
    (Cost $629,557,734)                                             783,631,546
                                                                 ===============
PREFERRED STOCKS - 0.1%
Aristotle Corporation 11.00% Conv.                      4,800            33,888
SVB Capital I 8.25%                                    20,000           499,980
                                                                 ---------------
TOTAL PREFERRED STOCKS
    (Cost $531,005)                                                     533,868
                                                                 ===============


                                       42


ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

SCHEDULE OF INVESTMENTS                                JUNE 30, 2003 (UNAUDITED)
--------------------------------------------------------------------------------

                                                      PRINCIPAL
                                                       AMOUNT             VALUE
                                                       ------             -----
CORPORATE BONDS - 0.2%
Dixie Group 7.00%
    Conv. Sub. Deb. due 5/15/12                  $    537,000   $       322,200
Richardson Electronics 7.25%
    Conv. Sub. Deb. due 12/15/06                    1,319,000         1,081,580
                                                                 ---------------
TOTAL CORPORATE BONDS
    (Cost $1,544,984)                                                 1,403,780
                                                                 ===============

U.S. TREASURY OBLIGATIONS - 3.2%
U.S. Treasury Notes
    5.625%, due 2/15/06                            25,000,000        27,649,425
                                                                 ---------------
TOTAL U.S. TREASURY OBLIGATIONS
    (Cost $27,453,124)                                               27,649,425
                                                                 ===============

REPURCHASE AGREEMENT - 5.4%
State Street Bank & Trust Company,
    0.30% dated 6/30/03, due 7/1/03,
    maturity value $46,399,387
    (collateralized by U.S. Treasury Notes,
    1.75% due 12/31/04, valued at $47,329,137)
    (Cost $46,399,000)                                          $    46,399,000
                                                                 ===============
TOTAL INVESTMENTS - 100.0%
    (Cost $705,485,847)                                             859,617,619

LIABILITIES LESS CASH
    AND OTHER ASSETS -                                                 (396,423)

PREFERRED STOCK                                                    (160,000,000)
                                                                 ---------------
NET ASSETS APPLICABLE TO COMMON STOCKHOLDERS                    $   699,221,196
                                                                 ===============


--------------------------------------------------------------------------------

(a)  Non-income producing.
(b)  American Depository Receipt.
(c)  At June 30, 2003, the Fund owned 5% or more of the Company's outstanding
     voting securities thereby making the Company an Affiliated Company as that
     term is defined in the Investment Company Act of 1940.
(d)  A portion of these securities were on loan at June 30, 2003. Total market
     value of loaned securities at June 30, 2003 was $33,925,944.
(e)  A security for which market quotations are no longer readily available
     represents 0.3% of investments. This security has been valued at its fair
     value under procedures established by the Fund's Board of Directors.
+    New additions in 2003.
     BOLD INDICATES THE FUND'S LARGEST 20 EQUITY HOLDINGS IN TERMS OF JUNE 30,
     2003 MARKET VALUE.

INCOME TAX INFORMATION: The cost of total investments for Federal income tax
purposes was $709,157,702. At June 30, 2003, net unrealized appreciation for all
securities was $150,459,917, consisting of aggregate gross unrealized
appreciation of $228,856,672 and aggregate gross unrealized depreciation of
$78,396,755. The primary differences in book and tax basis cost is the timing of
the recognition of losses on securities sold and amortization of discount for
book and tax purposes.

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                       43

ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

STATEMENT OF ASSETS AND LIABILITIES                   JUNE 30, 2003 (UNAUDITED)
--------------------------------------------------------------------------------

ASSETS:
Investments at value (identified cost $659,086,847)                $813,218,619
Repurchase agreement (at cost and value)                             46,399,000
Cash                                                                        126
Collateral from brokers on securities loaned                         36,246,784
Receivable for investments sold                                         612,103
Receivable for dividends and interest                                   929,758
--------------------------------------------------------------------------------
    Total Assets                                                    897,406,379
--------------------------------------------------------------------------------

LIABILITIES:
Payable for collateral on securities loaned                          36,246,784
Payable for investments purchased                                       637,532
Payable for investment advisory fee                                     809,646
Preferred dividends accrued but not yet declared                        266,225
Accrued expenses                                                        224,996
--------------------------------------------------------------------------------
    Total Liabilities                                                38,185,183
--------------------------------------------------------------------------------

PREFERRED STOCK:
7.80% Cumulative Preferred Stock - $0.001 par value,
  $25 liquidation value per share;
  2,400,000 shares outstanding                                       60,000,000
7.30% Tax-Advantaged Cumulative Preferred Stock -
  $0.001 par value, $25 liquidation value
  per share; 4,000,000 shares outstanding                           100,000,000
--------------------------------------------------------------------------------
    Total Preferred Stock                                           160,000,000
--------------------------------------------------------------------------------
NET ASSETS APPLICABLE TO COMMON STOCKHOLDERS                       $699,221,196
--------------------------------------------------------------------------------

ANALYSIS OF NET ASSETS APPLICABLE TO COMMON STOCKHOLDERS:
Par value of Common Stock - $0.001 per share;
  48,820,755 shares outstanding (150,000,000 shares authorized)    $     48,821
Additional paid-in capital                                          566,557,501
Accumulated net investment loss                                        (895,291)
Accumulated net realized gain on investments                         15,009,715
Net unrealized appreciation on investments                          154,131,809
Quarterly and accrued distributions                                 (35,631,359)
--------------------------------------------------------------------------------
Net Assets applicable to Common Stockholders
  (net asset value per share - $14.32)                             $699,221,196
--------------------------------------------------------------------------------

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                       44


ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

STATEMENT OF OPERATIONS               SIX MONTHS ENDED JUNE 30, 2003 (UNAUDITED)
--------------------------------------------------------------------------------

INVESTMENT INCOME:
Income:
    Dividends                                                      $  2,629,376
    Interest                                                            851,553
--------------------------------------------------------------------------------
Total income                                                          3,480,929
--------------------------------------------------------------------------------
Expenses:
    Investment advisory fees                                          4,482,527
    Stockholder reports                                                 176,214
    Custody and transfer agent fees                                     104,025
    Administrative and office facilities expenses                        58,433
    Directors' fees                                                      55,391
    Professional fees                                                    46,220
    Other expenses                                                       70,077
--------------------------------------------------------------------------------
Total expenses                                                        4,992,887
Fees waived by investment advisor                                      (616,667)
--------------------------------------------------------------------------------
Net expenses                                                          4,376,220
--------------------------------------------------------------------------------
Net investment income (loss)                                           (895,291)
--------------------------------------------------------------------------------
REALIZED AND UNREALIZED GAIN ON INVESTMENTS:
Net realized gain on investments                                     18,822,862
Net change in unrealized appreciation on investments                 84,176,771
--------------------------------------------------------------------------------
Net realized and unrealized gain on investments                     102,999,633
--------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS RESULTING FROM INVESTMENT OPERATIONS     102,104,342
--------------------------------------------------------------------------------
DISTRIBUTIONS TO PREFERRED STOCKHOLDERS                              (5,990,000)
--------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS APPLICABLE TO
  COMMON STOCKHOLDERS RESULTING FROM INVESTMENT OPERATIONS         $ 96,114,342
--------------------------------------------------------------------------------

STATEMENTS OF CHANGES IN NET ASSETS
--------------------------------------------------------------------------------

                                             Six months ended      Year ended
                                              June 30, 2003        December 31,
                                               (unaudited)            2002
                                             ----------------      -----------

INVESTMENT OPERATIONS:
    Net investment loss                       $   (895,291)     $     (583,347)
    Net realized gain on investments            18,822,862          62,933,497
    Net change in unrealized appreciation
      on investments                            84,176,771        (156,381,089)
--------------------------------------------------------------------------------
       Net increase (decrease) in net assets
         resulting from investment operations  102,104,342         (94,030,939)
--------------------------------------------------------------------------------
DISTRIBUTIONS TO PREFERRED STOCKHOLDERS:
    Net investment income                             -               (581,030)
    Net realized gain on investments                  -            (11,398,970)
    Quarterly distributions*                    (5,990,000)               -
--------------------------------------------------------------------------------
       Total distributions to
         Preferred Stockholders                 (5,990,000)        (11,980,000)
--------------------------------------------------------------------------------
    NET INCREASE (DECREASE) IN NET ASSETS
      APPLICABLE TO COMMON STOCKHOLDERS
      RESULTING FROM INVESTMENT OPERATIONS      96,114,342        (106,010,939)
--------------------------------------------------------------------------------
DISTRIBUTIONS TO COMMON STOCKHOLDERS:
    Net investment income                             -             (2,981,664)
    Net realized gain on investments                  -            (58,496,049)
    Quarterly distributions*                   (29,375,135)               -
--------------------------------------------------------------------------------
       Total distributions to
         Common Stockholders                   (29,375,135)        (61,477,713)
--------------------------------------------------------------------------------
CAPITAL STOCK TRANSACTIONS:
    Proceeds from rights offering               54,505,909                -
    Reinvestment of distributions to
      Common Stockholders                       17,200,457          39,123,307
--------------------------------------------------------------------------------
       Total capital stock transactions         71,706,366          39,123,307
--------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
  APPLICABLE TO COMMON STOCKHOLERS             138,445,573        (128,365,345)
NET ASSETS APPLICABLE TO COMMON STOCKHOLDERS:
    Beginning of period                        560,775,623         689,140,968
--------------------------------------------------------------------------------
    End of period (including accumulated net investment loss
       of $895,291 in 2003)                   $699,221,196      $  560,775,623
--------------------------------------------------------------------------------
*To be allocated to net investment income and capital gains at year-end.


   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.


                                       45

ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

FINANCIAL HIGHLIGHTS
--------------------------------------------------------------------------------
This table is presented to show selected data for a share of Common Stock
outstanding throughout each period, and to assist stockholders in evaluating the
Fund's performance for the periods presented.



                                     Six months ended            Years ended December 31,
                                      June 30, 2003     --------------------------------------------
                                       (unaudited)      2002      2001      2000      1999      1998
----------------------------------------------------------------------------------------------------
                                                                              
NET ASSET VALUE, BEGINNING OF PERIOD     $13.22       $17.31    $16.56    $15.77    $15.72    $16.91
----------------------------------------------------------------------------------------------------
INVESTMENT OPERATIONS:
    Net investment income (loss)          (0.02)       (0.02)     0.05      0.18      0.26      0.17
    Net realized and unrealized
      gain (loss) on investments           1.97        (2.25)     2.58      2.58      1.65      0.67
----------------------------------------------------------------------------------------------------
       Total investment operations         1.95        (2.27)     2.63      2.76      1.91      0.84
----------------------------------------------------------------------------------------------------
DISTRIBUTIONS TO PREFERRED STOCKHOLDERS:
    Net investment income                   -          (0.01)    (0.01)    (0.03)    (0.04)    (0.03)
    Net realized gain on investments        -          (0.28)    (0.30)    (0.30)    (0.32)    (0.26)
    Quarterly distributions*              (0.13)         -         -         -         -         -
----------------------------------------------------------------------------------------------------
       Total distributions to
         Preferred Stockholders           (0.13)       (0.29)    (0.31)    (0.33)    (0.36)    (0.29)
----------------------------------------------------------------------------------------------------
    NET INCREASE (DECREASE) IN NET ASSETS
    APPLICABLE TO COMMON STOCKHOLDERS
    RESULTING FROM INVESTMENT OPERATIONS   1.82        (2.56)     2.32      2.43      1.55      0.55
----------------------------------------------------------------------------------------------------
DISTRIBUTIONS TO COMMON STOCKHOLDERS:
    Net investment income                   -          (0.07)    (0.05)    (0.13)    (0.15)    (0.16)
    Net realized gain on investments        -          (1.44)    (1.44)    (1.35)    (1.22)    (1.38)
    Quarterly distributions*              (0.65)         -         -         -         -         -
----------------------------------------------------------------------------------------------------
       Total distributions to
         Common Stockholders              (0.65)       (1.51)    (1.49)    (1.48)    (1.37)    (1.54)
----------------------------------------------------------------------------------------------------
CAPITAL STOCK TRANSACTIONS:
    Effect of reinvestment of
      distributions by
      Common Stockholders                 (0.00)       (0.02)    (0.08)    (0.16)    (0.13)    (0.09)
    Effect of rights offering or
      Preferred Stock offering            (0.07)         -         -         -         -       (0.11)
----------------------------------------------------------------------------------------------------
       Total capital stock transactions   (0.07)       (0.02)    (0.08)    (0.16)    (0.13)    (0.20)
----------------------------------------------------------------------------------------------------
NET ASSET VALUE, END OF PERIOD           $14.32       $13.22    $17.31    $16.56    $15.77    $15.72
----------------------------------------------------------------------------------------------------
MARKET VALUE, END OF PERIOD              $14.94       $13.25    $15.72   $14.438   $13.063    $13.75
----------------------------------------------------------------------------------------------------
TOTAL RETURN (a):
Market Value                              18.4%***      (6.9)%    20.0%     22.7%      5.7%      1.5%
Net Asset Value                           13.8%***     (15.6)%    15.2%     16.6%     11.7%      3.3%
RATIOS BASED ON AVERAGE NET ASSETS
    APPLICABLE TO COMMON STOCKHOLDERS:
Total expenses (b,c)                      1.47%**       1.72%     1.61%     1.43%     1.39%     1.31%
    Management fee expense                1.30%**       1.56%     1.45%     1.25%     1.18%     1.10%
    Other operating expenses              0.17%**       0.16%     0.16%     0.18%     0.21%     0.21%
Net investment income (loss)             (0.30)%**     (0.09)%    0.35%     1.18%     1.47%     1.11%
SUPPLEMENTAL DATA:
Net Assets Applicable to Common
    Stockholders, End of Period
    (in thousands)                    $699,221      $560,776  $689,141  $623,262  $552,928  $516,963
Liquidation Value of Preferred Stock,
    End of Period (in thousands)      $160,000      $160,000  $160,000  $160,000  $160,000  $160,000
Portfolio Turnover Rate                     12%           35%       30%       36%       41%       43%
PREFERRED STOCK:
Total shares outstanding             6,400,000     6,400,000 6,400,000 6,400,000 6,400,000 6,400,000
Asset coverage per share               $134.25       $112.62   $132.68   $122.38   $111.40   $105.78
Liquidation preference per share        $25.00        $25.00    $25.00    $25.00    $25.00    $25.00
Average market value per share:
    7.80% Cumulative (d)                $26.09        $26.37    $25.70    $23.44    $24.98    $25.91
    7.30% Tax-Advantaged
      Cumulative (d)                    $25.60        $25.82    $25.37    $22.35    $24.24    $25.43
----------------------------------------------------------------------------------------------------

(a) The Market Value Total Return is calculated assuming a purchase of Common
    Stock on the opening of the first business day and a sale on the closing of
    the last business day of each period reported. Dividends and distributions,
    if any, are assumed for the purposes of this calculation to be reinvested at
    prices obtained under the Fund's Distribution Reinvestment and Cash Purchase
    Plan. Net Asset Value Total Return is calculated on the same basis, except
    that the Fund's net asset value is used on the purchase and sale dates
    instead of market value.
(b) Expense ratios based on total average net assets including liquidation value
    of Preferred Stock were 1.16%, 1.38%, 1.30%, 1.12%, 1.06% and 1.06% for the
    periods ended June 30, 2003 and December 31, 2002, 2001, 2000, 1999 and
    1998, respectively.
(c) Expense ratios based on average net assets applicable to Common Stockholders
    before waiver of fees by the investment adviser would have been 1.67%,
    1.82%, 1.65%, 1.51%, 1.48% and 1.34% for the periods ended June 30, 2003 and
    December 31, 2002, 2001, 2000, 1999 and 1998, respectively.
(d) The average of month-end market values during the period.

  * To be allocated to net investment income and capital gains at year-end.
 ** Annualized.
*** Not annualized.


                                       46

ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
--------------------------------------------------------------------------------

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
    Royce Value Trust, Inc. ("the Fund") was incorporated under the laws of the
  State of Maryland on July 1, 1986 as a diversified closed-end investment
  company. The Fund commenced operations on November 26, 1986.
    The preparation of financial statements in conformity with accounting
  principles generally accepted in the United States of America requires
  management to make estimates and assumptions that affect the reported amounts
  of assets and liabilities and the disclosure of contingent assets and
  liabilities at the date of the financial statements, and the reported amounts
  of income and expenses during the reporting period. Actual results could
  differ from those estimates.

VALUATION OF INVESTMENTS:
    Securities are valued as of the close of trading on the New York Stock
  Exchange (generally 4:00 p.m. Eastern time) on the valuation date. Securities
  listed on an exchange or on the Nasdaq National Market System (NMS) are valued
  on the basis of the last reported sale prior to the time the valuation is made
  or, if no sale is reported for such day, at their bid price for
  exchange-listed securities and at the average of their bid and asked prices
  for Nasdaq NMS securities. Other over-the-counter securities for which market
  quotations are readily available are valued at their bid price. Securities for
  which market quotations are not readily available are valued at their fair
  value under procedures established by the Fund's Board of Directors. Bonds and
  other fixed income securities may be valued by reference to other securities
  with comparable ratings, interest rates and maturities, using established
  independent pricing services.

INVESTMENT TRANSACTIONS AND RELATED INVESTMENT INCOME:
    Investment transactions are accounted for on the trade date. Dividend income
  is recorded on the ex-dividend date and any non-cash dividend income is
  recorded at the fair market value of the securities received. Interest income
  is recorded on the accrual basis. Realized gains and losses from investment
  transactions are determined on the basis of identified cost for book and tax
  purposes.

EXPENSES:
    The Fund incurs direct and indirect expenses. Expenses directly attributable
  to the Fund are charged to the Fund's operations, while expenses applicable to
  more than one of the Royce Funds are allocated in an equitable manner.
  Allocated personnel and occupancy costs related to The Royce Funds are
  included in administrative and office facilities expenses. The Fund has
  adopted a deferred fee agreement that allows the Fund's Directors to defer the
  receipt of all or a portion of Directors' Fees otherwise payable. The deferred
  fees are invested in certain Royce Funds until distributed in accordance with
  the agreement.

TAXES:
    As a qualified regulated investment company under Subchapter M of the
  Internal Revenue Code, the Fund is not subject to income taxes to the extent
  that it distributes substantially all of its taxable income for its fiscal
  year. The Schedule of Investments includes information regarding income taxes
  under the caption "Income Tax Information".

DISTRIBUTIONS:
    The Fund currently has a policy of paying quarterly distributions on the
  Fund's Common Stock. Distributions are currently being made at the annual rate
  of 9% of the rolling average of the prior four calendar quarter-end NAVs of
  the Fund's Common Stock, with the fourth quarter distribution being the
  greater of 2.25% of the rolling average or the distribution required by IRS
  regulations. Distributions to Preferred Stockholders are recorded on an
  accrual basis and paid quarterly. Distributions are determined in accordance
  with income tax regulations that may differ from accounting principles
  generally accepted in the United States of America. Permanent book and tax
  basis differences relating to stockholder distributions will result in
  reclassifications within the capital accounts. Undistributed net investment
  income may include temporary book and tax basis differences, which will
  reverse in a subsequent period. Any taxable income or gain remaining
  undistributed at fiscal year end is distributed in the following year.

REPURCHASE AGREEMENTS:
    The Fund enters into repurchase agreements with respect to its portfolio
  securities solely with State Street Bank and Trust Company ("SSB&T"), the
  custodian of its assets. The Fund restricts repurchase agreements to
  maturities of no more than seven days. Securities pledged as collateral for
  repurchase agreements, which are held by SSB&T until maturity of the
  repurchase agreements, are marked-to-market daily and maintained at a value at
  least equal to the principal amount of the repurchase agreement (including
  accrued interest). Repurchase agreements could involve certain risks in the
  event of default or insolvency of SSB&T, including possible delays or
  restrictions upon the ability of the Fund to dispose of the underlying
  securities.

SECURITIES LENDING:
    The Fund loans securities to qualified institutional investors for the
  purpose of realizing additional income. This income is included in interest
  income. Collateral on all securities loaned for the Fund is accepted in cash
  and is invested temporarily, typically, and specifically at June 30, 2003, in
  a registered money market fund, by the custodian. The collateral is equal to
  at least 100% of the current market value of the loaned securities.


                                       47


ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

CAPITAL STOCK:
    The Fund currently has two issues of Preferred Stock outstanding: 7.80%
  Cumulative Preferred Stock and 7.30% Tax-Advantaged Cumulative Preferred
  Stock. Both issues of Preferred Stock have a liquidation preference of $25.00
  per share.
    Under the Investment Company Act of 1940, the Fund is required to maintain
  an asset coverage of at least 200% for the Preferred Stock. In addition,
  pursuant to the Rating Agency Guidelines established by Moody's, the Fund is
  required to maintain a certain discounted asset coverage. The Fund has met
  these requirements since issuing Preferred Stock.
    The Fund is required to allocate long-term capital gain distributions and
  other types of income proportionately to distributions made to holders of
  shares of Common Stock and Preferred Stock. To the extent that distributions
  are not paid from long-term capital gains, net investment income or net
  short-term capital gains, they will represent a return of capital.
    The Fund issued 1,313,310 and 2,615,641 shares of Common Stock as
  reinvestment of distributions by Common Stockholders for the six months ended
  June 30, 2003 and the year ended December 31, 2002, respectively.
    During the quarter ended March 31, 2003, the Fund completed a rights
  offering of 5,090,083 shares to its stockholders at the rate of one share for
  each 10 rights held by the stockholders of record on January 28, 2003. These
  shares were priced at $10.77, which was $0.50 below the last reported sale
  price on the New York Stock Exchange on March 11, 2003. 34.5% of the offering
  was subscribed for through primary subscription. The remaining shares were
  purchased by those stockholders who subscribed with their primary rights and
  who also elected to purchase additional shares using over-subscription rights.

INVESTMENT ADVISORY AGREEMENT:
    As compensation for its services under the Investment Advisory Agreement,
  Royce & Associates, LLC ("Royce") receives a fee comprised of a Basic Fee
  ("Basic Fee") and an adjustment to the Basic Fee based on the investment
  performance of the Fund in relation to the investment record of the S&P 600
  SmallCap Index ("S&P 600").
    The Basic Fee is a monthly fee equal to 1/12 of 1% (1% on an annualized
  basis) of the average of the Fund's month-end net assets applicable to Common
  Stockholders plus the liquidation value of Preferred Stock for the rolling
  60-month period ending with such month. The Basic Fee for each month is
  increased or decreased at the rate of 1/12 of .05% for each percentage point
  that the investment performance of the Fund exceeds, or is exceeded by, the
  percentage change in the investment record of the S&P 600 for the performance
  period by more than two percentage points. The maximum increase or decrease in
  the Basic Fee for any month may not exceed 1/12 of .5%. Accordingly, for each
  month, the maximum monthly fee rate as adjusted for performance is 1/12 of
  1.5% and is payable if the investment performance of the Fund exceeds the
  percentage change in the investment record of the S&P 600 by 12 or more
  percentage points for the performance period, and the minimum monthly fee rate
  as adjusted for performance is 1/12 of .5% and is payable if the percentage
  change in the investment record of the S&P 600 exceeds the investment
  performance of the Fund by 12 or more percentage points for the performance
  period.

    Notwithstanding the foregoing, Royce is not entitled to receive any fee for
  any month when the investment performance of the Fund for the rolling 36-month
  period ending with such month is negative. In the event that the Fund's
  investment performance for such a performance period is less than zero, Royce
  will not be required to refund to the Fund any fee earned in respect of any
  prior performance period.
    Royce has voluntarily committed to waive the portion of its investment
  advisory fee attributable to an issue of the Fund's Preferred Stock for any
  month in which the Fund's average annual NAV total return since issuance of
  the Preferred Stock fails to exceed the applicable Preferred Stock dividend
  rate.
    For the six months ended June 30, 2003, the Fund accrued and paid Royce
  advisory fees totaling $3,865,860, which is net of $616,667 voluntarily waived
  by Royce.

PURCHASES AND SALES OF INVESTMENT SECURITIES:
    For the six months ended June 30, 2003, the cost of purchases and proceeds
  from sales of investment securities, other than short-term securities,
  amounted to $87,757,204 and $87,320,273, respectively.

TRANSACTIONS IN SHARES OF AFFILIATED COMPANIES:
    An "Affiliated Company", as defined in the Investment Company Act of 1940,
  is a company in which a Fund owns 5% or more of the company's outstanding
  voting securities. The Fund effected the following transactions in shares of
  such companies during the six months ended June 30, 2003:



------------------------------------------------------------------------------------------------------
                            Purchases         Sales
                          ------------     -----------

  Affiliated Company      Shares    Cost     Shares    Cost    Realized Gain (Loss)    Dividend Income
  ------------------      ------    ----     ------    ----    --------------------    ---------------

                                                                             
Falcon Products          405,600 $1,635,894    --       --              --                     --

McLeodUSA                   --       --        --       --              --                     --

Peerless Mfg.               --       --        --       --              --                     --

Synalloy Corporation     345,000  1,797,450    --       --              --                     --
------------------------------------------------------------------------------------------------------


                                       48


ROYCE VALUE TRUST, INC.
--------------------------------------------------------------------------------

NOTES TO FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------


PREFERRED STOCK PRESENTATION:
    To reflect recent accounting guidance from the Securities and Exchange
  Commission, the Statement of Assets and Liabilities has been modified to
  present the liquidation value of Preferred Stock below Liabilities and above
  Net Assets Applicable to Common Stockholders. As revised, Preferred Stock is
  no longer included as a net asset of the Fund. Likewise, the Statement of
  Operations, the Statement of Changes in Net Assets, and the Financial
  Highlights have been revised to show distributions to Preferred Stockholders
  as a component of the net decrease in net assets applicable to Common
  Stockholders resulting from investment operations. These modifications do not
  change the amount of net assets applicable to Common Stockholders, the net
  asset value per share of Common Stock, or the total return per share of Common
  Stock.



                                       49



                                     PART C

                                OTHER INFORMATION

ITEM 24. FINANCIAL STATEMENTS AND EXHIBITS

1.        a.        The following audited financial statements of Royce Value
                    Trust, Inc. (the "Fund") are included in Part B hereof:

                    Schedule of Investments, December 31, 2002; Statement of
                    Assets and Liabilities, December 31, 2002; Statement of
                    Operations for the fiscal year ended December 31, 2002;
                    Statement of Changes in Net Assets for the years ended
                    December 31, 2002 and 2001; Notes to Financial Statements at
                    December 31, 2002; Financial Highlights for the five fiscal
                    years ended December 31, 2002; and Report of Independent
                    Accountants.

          b.        The following unaudited financial statements of the Fund are
                    included in Part B hereof:

                    Schedule of Investments, June 30, 2003; Statement of Assets
                    and Liabilities, June 30, 2003; Statement of Operations for
                    the six months ended June 30, 2003; Statement of Changes in
                    Net Assets for the six months ended June 30, 2003 and for
                    the year ended December 31, 2002; Notes to Financial
                    Statements at June 30, 2003; Financial Highlights for the
                    six months ended June 30, 2003 and for the five fiscal years
                    ended December 31, 2002.

2.        Exhibits

          (a) (1)   Articles of Incorporation dated July 1, 1986. (1)
          (2)       Articles of Amendment dated May 6, 1988. (1)
          (3)       Articles of Amendment dated April 28, 1989. (1)
          (4)       Articles of Amendment dated March 2, 1998. (1)
          (5)       Articles of Amendment dated March 19, 1998. (1)
          (6)       Certificate of Correction dated May 11, 1998. (1)
          (7)       Form of Articles Supplementary creating the 7.80% Cumulative
                    Preferred Stock ("7.80% Preferred"). (2)
          (8)       Form of Articles Supplementary creating the 7.30%
                    Tax-Advantaged Cumulative Preferred Stock ("7.30%
                    Preferred"). (3)
          (9)       Form of Articles Supplementary dated February 5, 2003. (1)
          (10)      Form of Articles Supplementary creating the    % Cumulative
                    Preferred Stock (the "Cumulative Preferred Stock").*
          (b)       Amended and Restated By-laws. (1)
          (c)       Not applicable.
          (d) (1)   Form of specimen share certificate for Common Stock. (1)
          (2)       Form of share certificate for 7.80% Preferred. (4)
          (3)       Form of share certificate for 7.30% Preferred. (3)
          (4)       Not applicable.
          (e)       Amended and Restated Distribution Reinvestment and Cash
                    Purchase Plan. (5)
          (f)       Not applicable.
          (g)       Investment Advisory Agreement dated October 1, 2001 between
                    the Fund and Royce & Associates, Inc. ("R & A"). (6)
          (h)       Form of Underwriting Agreement.*


                                       1



          (i)       Not applicable.
          (j) (1)   Custodian Contract with State Street Bank and Trust
                    Company ("State Street") dated October 20, 1986. (1)
          (2)       Amendment to Custodian Contract dated December 11, 1987. (1)
          (3)       Amendment to Custodian Contract dated May 13, 1988. (1)
          (4)       Amendment to Custodian Contract dated April 2, 1992. (1)
          (5)       Amendment to Custodian Contract dated November 3, 1997. (1)
          (6)       Amendment to Custodian Contract dated September 14, 2000.(1)
          (7)       Form of Amendment to Custodian Contract dated April 16,
                    2003. (1)
          (k) (1)   Registrar, Transfer Agency and Service Agreement with
                    State Street (Common Stock) dated October 20, 1986. (1)
          (2)       Registrar, Transfer Agency and Service Agreement with State
                    Street (7.80% Preferred Stock) dated August 21, 1996. (1)
          (3)       First Amendment to Registrar, Transfer Agency and Paying
                    Agency Agreement (7.80% Preferred and 7.30% Preferred) dated
                    May 18, 1998. (7)
          (4)       Form of Second Amendment to Registrar, Transfer Agency and
                    Paying Agency Agreement (Cumulative Preferred Stock)*
          (5)       Form of Subscription Certificate. (1)
          (6)       Form of Subscription Agent Agreement. (1)
          (7)       Form of Information Agent Agreement. (1)
          (l)       Opinion and Consent of Venable LLP.*
          (m)       Not applicable.
          (n)       Consent of Tait, Weller & Baker, independent auditors for
                    the Fund.*
          (o)       Not applicable.
          (p)       Not applicable.
          (q)       Not applicable.
          (r)       Code of Ethics. (1)
-------
(1) Incorporated by reference to the Fund's Registration Statement on Form N-2,
    filed with the SEC on January 3, 2003 (File No. 333-102349).
(2) Incorporated by reference to Pre-Effective Amendment No. 1 to the Fund's
    Registration Statement on Form N-2, filed with the SEC on August 9, 1996
    (File No. 333-8039).
(3) Incorporated by reference to the Fund's Registration Statement on Form N-2,
    filed with the SEC on April 29, 1998 (File No. 333-51295).
(4) Incorporated by reference to the Fund's Registration Statement on Form N-2,
    filed with the SEC on July 12, 1996 (File No. 333-8039).
(5) Incorporated by reference to the Fund's Registration Statement on Form N-2,
    filed with the SEC on August 11, 1995 (File No. 811-4875).
(6) Incorporated by reference to the Fund's Form NSAR-B, filed with the SEC on
    February 28, 2002.
(7) Incorporated by reference to Pre-Effective Amendment No. 1 to the Fund's
    Registration Statement on Form N-2, filed with the SEC on May 14, 1998
    (File No. 333-51295).
*   Filed herewith.


ITEM 25. MARKETING ARRANGEMENTS

         Please see Exhibit (h) to this Registration Statement.



                                       2





ITEM 26. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         The following table sets forth the estimated expenses to be incurred in
connection with the offering described in this Registration Statement:

                                                                   Estimated
Category                                                           Expenses
-----------------------------------------------------------------  -------------
Registration fees.............................................           17,798
New York Stock Exchange listing fees..........................           20,000
Printing expenses ............................................           33,500
Rating agency fees............................................           10,000
Accounting fees and expenses..................................            7,500
Legal fees and expenses.......................................          163,000
Miscellaneous.................................................           30,002
                                                                   -------------
Total.........................................................          281,800
                                                                   =============


ITEM 27. PERSON CONTROLLED BY OR UNDER COMMON CONTROL WITH FUND

         None.

ITEM 28. NUMBER OF HOLDERS OF SECURITIES

         The following information is given as of September 2, 2003:


Title of Class                                          Number of Record Holders
--------------------------------------------------------------------------------
Common Stock, $.001 par value............................................. 1,968
7.80% Cumulative Preferred Stock, $.001 par value.........................    20
7.30% Tax-Advantaged Cumulative Preferred Stock, $.001 par value..........    26



ITEM 29. INDEMNIFICATION

         Reference is made to Section 2-418 of the Maryland General Corporation
Law, Article VI and VII of the Fund's Articles of Incorporation, as amended,
Article V of the Fund's Amended and Restated By-laws, and the Investment
Advisory Agreement, each of which provide for indemnification.

         The Investment Advisory Agreement between the Fund and R & A obligates
the Fund to indemnify R & A and hold it harmless from and against all damages,
liabilities, costs and expenses (including reasonable attorneys' fees) incurred
by R & A in or by reason of any action, suit, investigation or other proceeding
arising out of or otherwise based upon any action actually or allegedly taken or
omitted to be taken by R & A in connection with the performance of any of its
duties or obligations under the Agreement or otherwise as an investment adviser
of the Fund. R & A is not entitled to indemnification in respect of any
liability to the Fund or its security holders to which it would otherwise be
subject by reason of its willful misfeasance, bad faith or gross negligence.

         Under the Underwriting Agreement relating to the Cumulative Preferred
Stock offered hereby, the Registrant agrees to indemnify the Underwriters and
each person, if any, who controls the Underwriters within the


                                       3



meaning of the Securities Act of 1933, as amended (the "1933 Act"), against
certain types of civil liabilities arising in connection the Registration
Statement or Prospectus and Statement of Additional Information.

         Insofar as indemnification for liability arising under the 1933 Act,
may be permitted to directors, officers and controlling persons of the Fund
pursuant to the foregoing provisions or otherwise, the Fund has been advised
that, in the opinion of the SEC, such indemnification is against public policy
as expressed in the 1933 Act and is, therefore, unenforceable. In the event that
a claim for indemnification against such liabilities (other than the payment by
the Fund of expenses incurred or paid by a director, officer or controlling
person of the Fund in the successful defense of any action, suit or proceeding)
is asserted by such director, officer or controlling person in connection with
the securities being registered, the Fund will, unless in the opinion of its
counsel the matter has been settled by controlling precedent or such claim is to
be paid under insurance policies, submit to a court of appropriate jurisdiction
the question whether such indemnification by it is against public policy as
expressed in the Securities Act and will be governed by the final adjudication
of such issue.

         The Fund, its officers and directors, R & A and certain others are
presently insured under a Directors and Officers/Errors and Omissions Liability
Insurance Policy issued by ICI Mutual Insurance Company, which generally covers
claims by the Fund's stockholders and third persons based on or alleging
negligent acts, misstatements or omissions by the insureds and the costs and
expenses of defending those claims, up to a limit of $15,000,000, with a
deductible amount of $250,000.

ITEM 30. BUSINESS AND OTHER CONNECTIONS OF INVESTMENT ADVISER

         Reference is made to Schedules D and F to Royce's amended Form ADV
(File No. 801-8268), which are incorporated herein by reference.

ITEM 31. LOCATION OF ACCOUNTS AND RECORDS

         Records are located at:

         1.       Royce Value Trust, Inc.
                  10th Floor
                  1414 Avenue of the Americas
                  New York, New York 10019

(Corporate records and records relating to the function of Royce as investment
adviser)

         2.       State Street Bank and Trust Company
                  Two Heritage Drive
                  North Quincy, Massachusetts 02171
                  Attention: Royce Value Trust, Inc.

(Records relating to its functions as Custodian for the Fund)

         3.       Equiserve Trust Company, N.A.
                  PO Box 43011
                  Providence, RI 02940-3011
                  Attention: Royce Value Trust, Inc.

(Records relating to its functions as Registrar and Transfer Agent and Dividend
Paying Agent for the Fund)

ITEM 32. MANAGEMENT SERVICES

         Not applicable.

ITEM 33. UNDERTAKINGS

                                       4


(1) Not applicable.

(2) Not applicable.

(3) Not applicable.

(4) Not applicable.

(5) The Fund undertakes that, for the purpose of determining any liability under
the Securities Act, the information omitted from the form of prospectus filed as
part of the Registration Statement in reliance upon Rule 430A and contained in
the form of prospectus filed by the Fund pursuant to Rule 497(h) will be deemed
to be a part of the Registration Statement as of the time it was declared
effective. The Fund undertakes that, for the purpose of determining any
liability under the Securities Act, each post-effective amendment that contains
a form of prospectus will be deemed to be a new Registration Statement relating
to the securities offered therein, and the offering of such securities at that
time will be deemed to be the initial bona fide offering thereof.

(6) The Fund undertakes to send by first class mail or other means designed to
ensure equally prompt delivery, within two business days of receipt of a written
or oral request, any Statement of Additional Information.


                                       5



                                   SIGNATURES


         Pursuant to the requirements of the Securities Act of 1933 and the
Investment Company Act of 1940, the Registrant has duly caused this Registration
Statement to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of New York, and State of New York, on the 2nd day of
October, 2003.


                                                   ROYCE VALUE TRUST, INC.
                                                   (Registrant)

                                                   By: /s/ Charles M. Royce
                                                      ---------------------
                                                   Charles M. Royce, President

         Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.




SIGNATURE                                   TITLE                                      DATE
                                                                                 
                                            President (Principal Executive Officer)
/s/ Charles M. Royce*                       and Director
--------------------------------
Charles M. Royce

                                            Vice President and Treasurer (Principal
/s/ John D. Diederich*                      Financial and Accounting Officer)
--------------------------------
John D. Diederich


Donald R. Dwight*                           Director
--------------------------------
Donald R. Dwight


Mark R. Fetting*                            Director
--------------------------------
Mark R. Fetting


Richard M. Galkin*                          Director
--------------------------------
Richard M. Galkin


Stephen L. Isaacs*                          Director
--------------------------------
Stephen L. Isaacs


William L. Koke*                            Director
--------------------------------
William L. Koke


David L. Meister*                           Director
--------------------------------
David L. Meister


G. Peter O'Brien*                           Director
--------------------------------
G. Peter O'Brien



*By: /s/ Charles M. Royce                                                              October 2, 2003

--------------------------------
Charles M. Royce
Attorney-in-Fact


                                       6




                                  EXHIBIT INDEX

Exhibit Number        Document
--------------        --------
(a)(10)               Form of Articles Supplementary creating the     %
                      Cumulative Preferred Stock (the "Cumulative Preferred
                      Stock").
(h)                   Form of Underwriting Agreement.
                      Form of Second Amendment to Registrar, Transfer Agency and
                      Paying Agency Agreement
(k)(4)                (Cumulative  Preferred Stock)
(l)                   Opinion and Consent of Venable LLP.
(n)                   Consent of Tait, Weller & Baker, independent auditors for
                      the Fund.






                                       7