d1332217_6-k.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO
RULE 13A-16 OR 15D-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2012

Commission File Number:  000-49650

 
TORM A/S
 
(Translation of registrant's name into English)

Tuborg Havnevej 18
DK-2900 Hellerup
Denmark
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F [x]       Form 40-F [  ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [  ].

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [  ].

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

 
 

 

INFORMATION CONTAINED IN THIS FORM 6-K REPORT

Set forth herein as Exhibit 99.1 is a copy of Announcement No. 35 - 2012 issued by TORM A/S to The Copenhagen Stock Exchange on November 7, 2012.




 
 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
TORM A/S
(registrant)
 
Dated: November 14, 2012
By:
/s/ Jacob Meldgaard
   
Name: Jacob Meldgaard
   
Title:   Chief Executive Officer
     





 
 

 

 
Exhibit 99.1

Third quarter report 2012
 
TORM recognized a loss before tax of USD 63 million in the third quarter of 2012 before special items of USD -15 million. "The financial results in the third quarter of 2012 were again negatively affected by the challenging market conditions as well as TORM's financial situation.
Looking forward, the recently completed restructuring agreement will enable TORM to become cash flow positive even at the current rate levels," says CEO Jacob Meldgaard.

 
·
The financial results in the third quarter of 2012 continued to be adversely affected by TORM's financial situation. EBITDA for the third quarter of 2012 was a loss of USD 11 million including positive mark-to-market non-cash adjustments of USD 6 million, compared to an EBITDA loss of USD 17 million in the third quarter of 2011. In addition, financial expenses for the third quarter of 2012 included USD 15 million in restructuring costs. The result before tax for the third quarter of 2012 was a loss of USD 78 million, compared to a loss of USD 70 million in the same period of 2011.
 
 
·
The product tanker freight rates were in the third quarter of 2012 at seasonally low levels. In the West, MR freight rates were negatively affected by planned refinery maintenance and limited transatlantic arbitrage. In the East, the freight rates for LR2 and LR1 vessels were supported by e.g. jet fuel cargoes from the Arabian Gulf to Brazil and the naphtha trade in general. The LR1 and LR2 freight rates also benefited from distillate arbitrage from the Middle East to the West. The MR freight rates in the East were positively impacted by imbalances within the Asia-Pacific region.
 
 
·
The freight rates in all bulk segments suffered in the third quarter of 2012 as the US grain harvest was affected by drought giving the lowest yield in six years. The Pacific spot market struggled as expected due to slower Indian activity during the monsoon season and the partly enforced commodity export ban by the Indonesian authorities.
 
 
·
As stated in announcement no. 31 dated 2 October 2012, TORM has signed a Restructuring Agreement with its banks and time charter partners that secures the Company deferral of bank debt, new liquidity and substantial savings from the restructured time charter book. As stated in announcements no. 32 and 33 dated 5 November 2012, TORM has finalized the technical completion of the restructuring including the planned changes to the share capital.
 
 
·
TORM's cost program has led to a reduction of administration costs to USD 15 million in the third quarter of 2012, equivalent to a reduction of 11% compared to the same period of 2011 and 34% compared to 2008.
 
 
·
The book value of the fleet excluding financial lease vessels as of 30 September 2012 was USD 2,167 million. Based on broker valuations, TORM's fleet excluding financial lease vessels had a market value of USD 1,316 million as of 30 September 2012. TORM estimates the fleet's total long-term earning potential each quarter based on future discounted cash flows, in accordance with IFRS requirements. The estimated value for the fleet as at 30 September 2012 supports the book value.
 
 
·
Net interest-bearing debt amounted to USD 1,858 million in the third quarter of 2012 compared to USD 1,852 million as at 30 June 2012.
 
 
·
Cash totaled USD 13 million at the end of the third quarter of 2012 and the Company had no available credit lines. TORM has no order book and therefore no CAPEX related hereto. As at 6 November 2012 the cash and available credit lines totaled USD 65 million as planned.
 
 
·
Book equity amounted to USD 358 million as at 30 September 2012, equivalent to USD 5.2 per share (excluding treasury shares), giving TORM an equity ratio of 14%.
 
 
·
By 30 September 2012, TORM had covered 15% of the remaining tanker earning days in 2012 at USD/day 13,944 and 6% of the earning days in 2013 at USD/day 15,063. 103% of the remaining bulk earning days in 2012 are covered at USD/day 10,694 and 57% of the 2013 earning days at USD/day 14,621.
 
 
·
TORM maintains a forecasted loss before tax of USD 350-380 million for 2012 excluding accounting effects from the execution of the restructuring, further vessel sales and potential impairment charges. Due to the complexity, TORM has asked the Danish Securities Council for a ruling on the accounting effects of the restructuring.
 
     
Announcement no. 35 / 7 November 2012
Third quarter report 2012
Page 1 of 25
     

 
 

 

   
   
 
Teleconference
 
Contact TORM A/S
TORM will be holding a teleconference for financial analysts and investors at 15:00 Danish time today. Please call 10 minutes before the conference is due to start on +45 3271 4607 (from Europe) or +1 887 491 0064 (from the USA). The presentation documents can be downloaded from TORM's website.
 
Tuborg Havnevej 18, DK-2900 Hellerup, Denmark
Tel.: +45 39 17 92 00 / Fax: +45 39 17 93 93
www.torm.com
Jacob Meldgaard, CEO, tel.: +45 39 17 92 00
Roland M. Andersen, CFO, tel.: +45 39 17 92 00
Christian Søgaard-Christensen, IR, tel.: +45 30 76 12 88

Key figures
 
                      Q1-Q3       Q1-Q3        
Million USD
      Q3 2012       Q3 2011       2012       2011       2011  
Income statement
                                         
Revenue
      256.0       331.8       838.9       937.9       1,305.2  
Time charter equivalent earnings (TCE)
      109.8       148.1       364.4       474.4       644.3  
Gross profit
      3.1       2.3       31.0       69.2       81.0  
EBITDA
      -11.2       -17.0       -41.2       16.6       -43.8  
Operating profit (EBIT)
      -46.4       -53.1       -186.0       -92.6       -388.6  
Profit/(loss) before tax
      -77.6       -70.1       -288.2       -138.7       -451.4  
Net profit/(loss)
      -78.5       -70.4       -289.3       -140.0       -453.0  
Balance sheet
                                         
Total assets
      2,507.4       3,118.9       2,507.4       3,118.9       2,779.2  
Equity
      358.3       957.9       358.3       957.9       643.8  
Total liabilities
      2,149.1       2,161.0       2,149.1       2,161.0       2,135.4  
Invested capital
      2,204.4       2,781.8       2,204.4       2,781.8       2,425.1  
Net interest bearing debt
      1,858.2       1,836.1       1,858.2       1,836.1       1,786.8  
Cash flow
                                         
From operating activities
      5.6       -20.6       -70.5       -61.9       -74.8  
From investing activities
      -7.9       10.4       3.2       103.8       168.1  
    Thereof investment in tangible fixed assets
      -8.0       -4.4       -56.5       -106.8       -118.5  
From financing activities
      -1.9       -41.1       -5.7       -66.1       -127.8  
Total net cash flow
      -4.2       -51.3       -73.0       -24.2       -34.5  
Key financial figures
                                         
Gross margins:
                                         
TCE
      42.9 %     44.6 %     43.4 %     50.6 %     49.4 %
Gross profit
      1.2 %     0.7 %     3.7 %     7.4 %     6.2 %
EBITDA
      -4.4 %     -5.1 %     -4.9 %     1.8 %     -3.4 %
Operating profit
      -18.1 %     -16.0 %     -22.2 %     -9.9 %     -29.8 %
Return on Equity (RoE) (p.a.)*)
      -62.7 %     -27.2 %     -75.9 %     -17.9 %     51.5 %
Return on Invested Capital (RoIC) (p.a.)**)
      -8.0 %     -7.5 %     -10.5 %     -4.3 %     -14.4 %
Equity ratio
      14.3 %     30.7 %     14.3 %     30.7 %     23.2 %
Exchange rate USD/DKK, end of period
      5.77       5.51       5.77       5.51       5.75  
Exchange rate USD/DKK, average
      5.95       5.28       5.80       5.31       5.36  
Share related key figures
                                     
Earnings per share, EPS
USD
-1.1       -1.0       -4.2       -2.0       -6.5  
Diluted earnings per share, EPS
USD
-1.1       -1.0       -4.2       -2.0       -6.5  
Cash flow per share, CFPS
USD
0.1       -0.3       -1.0       -0.9       -1.1  
Share price, end of period (per share of DKK 5 each)
DKK
2.8       7.3       2.8       7.3       3.7  
Number of shares, end of period
Million
72.8       72.8       72.8       72.8       72.8  
Number of shares (excl. treasury shares), average
Million
69.6       69.6       69.6       69.5       69.6  
 
*)    Gains/losses from sale of vessels and the mark-to-market adjustments of 'Other financial assets' are not annualized when calculating the return on equity.
**)          Gains/losses from sale of vessels are not annualized when calculating the Return on Invested Capital.
 
     
Announcement no. 35 / 7 November 2012
Third quarter report 2012
Page 2 of 25
     

 
 

 
 
   
   
   

Results
 
In general, TORM's financial results continued to be negatively affected by the combination of adverse market conditions and the uncertainty about the Company's difficult financial situation.
 
The result before tax for the third quarter of 2012 was a loss of USD 78 million, compared to a loss of USD 70 million in the same period of 2011. The result before depreciation (EBITDA) for the third quarter of 2012 was a loss of USD 11 million, compared to a loss of USD 17 million in the same period of 2011. The result was positively impacted by mark-to-market non-cash adjustments of USD 6 million in total, compared to a loss of USD 5 million in the same period of 2011. The results for the third quarter of 2012 and also 2011 were not impacted by sale of vessels.
 
The Tanker Division reported an operating loss of USD 42 million in the third quarter of 2012, compared to an operating loss of USD 34 million in the same period last year.
 
The Bulk Division had an operating loss in the third quarter of 2012 of USD 4 million, compared to a loss of USD 16 million in the third quarter of 2011.
 
Other (not allocated) activities include financial expenses of USD 15 million in costs related to the restructuring of the Company's capital structure.
 
Profit/(loss) by segment
 
Million USD    Q3 2012      Q1-Q3 2012   
   
Tanker
Division
   
Bulk
Division
    Not allocated    
Total
   
Tanker Division
   
Bulk Division
   
Not
allocated
   
Total
 
Revenue
    214.0       42.0       0.0       256.0       698.0       140.9       0.0       838.9  
Port expenses, bunkers and commissions
    -128.9       -25.3       0.0       -154.2       -404.6       -83.4       0.0       -488.0  
Freight and bunkers derivatives
    0.4       7.6       0.0       8.0       -0.1       13.6       0.0       13.5  
Time charter equivalent earnings
85.5       24.3       0.0       109.8       293.3       71.1       0.0       364.4  
Charter hire
    -39.4       -25.0       0.0       -64.4       -134.3       -75.1       0.0       -209.4  
Operating expenses
    -41.6       -0.7       0.0       -42.3       -121.6       -2.4       0.0       -124.0  
Gross profit (Net earnings from shipping activities)
    4.5       -1.4       0.0       3.1       37.4       -6.4       0.0       31.0  
Profit from sale of vessels
    0.0       0.0       0.0       0.0       -15.9       0.0       0.0       -15.9  
Administrative expenses
    -13.0       -1.9       0.0       -14.9       -42.7       -5.3       0.0       -48.0  
Other operating income
    0.4       0.0       0.0       0.4       1.2       0.1       0.0       1.3  
Share of results of jointly controlled entities
    0.3       0.0       -0.1       0.2       -5.1       0.0       -4.5       -9.6  
EBITDA
    -7.8       -3.3       -0.1       -11.2       -25.1       -11.6       -4.5       -41.2  
Impairment losses on jointly controlled entities
    0.0       0.0       0.0       0.0       0.0       0.0       -41.5       -41.5  
Amortizations and depreciation
    -34.4       -0.8       0.0       -35.2       -101.2       -2.1       0.0       -103.3  
Operating profit (EBIT)
    -42.2       4.1       -0.1       -46.4       -126.3       -13.7       -46.0       -186.0  
Financial income
    -       -       1.3       1.3       -       -       8.1       8.1  
Financial expenses
    -       -       -32.5       -32.5       -       -       -110.3       -110.3  
Profit/(loss) before tax
    -       -       -31.3       -77.6       -       -       -148.2       -288.2  
Tax
    -       -       -0.9       -0.9       -       -       -1.1       -1.1  
Net profit/(loss) for the period
  -       -       -32.2       -78.5       -       -       -149.3       -289.3  
 
The activity in TORM's 50% ownership in FR8 Holding Pte. Ltd. is included in "not-allocated"
 
 
     
Announcement no. 35 / 7 November 2012
Third quarter report 2012
Page 3 of 25
     

 
 

 
 
   
   
   

Outlook and coverage
 
TORM forecasts a loss before tax of USD 350-380 million for the financial year 2012 excluding accounting effects from the execution of the restructuring, further vessel sales and potential impairment charges. The guidance includes special items of USD -107 million derived from impairment losses of USD 42 million related to FR8 and USD 65 million in restructuring costs – primarily fees to advisors to the Company's creditors and TORM. Due to the complexity, TORM has asked the Danish Securities Council for a ruling on the accounting effects of the restructuring.

With 6,046 earning days for 2012 open as at 30 September 2012, a change of USD/day of 1,000 in freight rates will currently impact the profit before tax by approx. USD 6 million.

As at 30 September 2012, TORM had covered 15% of the remaining earning days in 2012 in the Tanker Division at USD/day 13,944 and 103% of the remaining earning days in the Bulk Division at USD/day 10,694. The table below shows the figures for the period from 1 October to 31 December 2012. 2013 and 2014 are full year figures.

 
 
 
 
     
Announcement no. 35 / 7 November 2012
Third quarter report 2012
Page 4 of 25
     

 
 

 
 
   
   
 
Covered and chartered-in days in TORM
Data as of 9/30/2012
   
2012
   
2013
   
2014
   
2012
   
2013
   
2014
 
   
Owned days
                   
LR2
    799       2,824       2,904                    
LR1
    637       2,509       2,509                    
MR
    3,427       14,037       14,075                    
Handysize
    1,001       3,975       3,944                    
Tanker Division
    5,864       23,344       23,432                    
Panamax
    180       726       694                    
Handymax
    -       -       -                    
Bulk Division
    180       726       694                    
Total
    6,044       24,070       24,126                    
                                           
   
T/C-in days at fixed rate
   
T/C-in costs, USD/day
 
LR2
    -       -       -       -       -       -  
LR1
    785       75       -       17,914       11,000       -  
MR
    242       1,049       726       13,188       14,046       15,145  
Handysize
    -       -       -       -       -       -  
Tanker Division
    1,027       1,124       726       16,800       13,843       15,145  
Panamax
    573       1,964       1,817       14,216       12,880       12,386  
Handymax
    339       -       -       12,509       -       -  
Bulk Division
    912       1,964       1,817       13,581       12,880       12,386  
Total
    1,939       3,088       2,543       15,286       13,230       13,174  
                                                 
   
T/C-in days at floating rate
                         
LR2
    182       726       725                          
LR1
    -       -       -                          
MR
    91       363       363                          
Handysize
    -       -       -                          
Tanker Division
    273       1,089       1,088                          
Panamax
    91       726       411                          
Handymax
    147       363       363                          
Bulk Division
    238       1,089       774                          
Total
    511       2,178       1,862                          
                                                 
   
Total physical days
   
Covered days
 
LR2
    981       3,550       3,629       176       391       337  
LR1
    1,422       2,584       2,509       236       365       175  
MR
    3,760       15,449       15,164       643       743       -  
Handysize
    1,001       3,975       3,944       30       -       -  
Tanker Division
    7,164       25,557       25,246       1,076       1,499       512  
Panamax
    844       3,416       2,922       1,007       990       25  
Handymax
    486       363       363       365       1,167       869  
Bulk Division
    1,330       3,779       3,285       1,372       2,157       895  
Total
    8,494       29,336       28,531       2,448       3,656       1,407  
                                                 
   
Covered, %
   
Coverage rates, USD/day
 
LR2
    18 %     11 %     9 %     15,687       16,650       16,617  
LR1
    17 %     14 %     7 %     14,228       15,666       15,666  
MR
    17 %     5 %     0 %     13,759       13,932       -  
Handysize
    3 %     0 %     0 %     5,378       -       -  
Tanker Division
    15 %     6 %     2 %     13,944       15,063       16,292  
Panamax
    119 %     29 %     1 %     11,387       15,380       20,436  
Handymax
    75 %     321 %     240 %     8,781       13,978       16,725  
Bulk Division
    103 %     57 %     27 %     10,694       14,621       16,831  
Total
    29 %     12 %     5 %     12,122       14,803       16,634  
 
Fair value of freight rate contracts that are mark-to-market in the income statement (USD m):

Contracts not included above
 
0.0
       
Contracts included above
 
6.5
       
 
Notes

This coverage table took effect per 5 November 2012 upon technical completion of the restructuring. Actual no. of days can vary from projected no. of days primarily due to vessel sales and delays of vessel deliveries. T/C-in days at fixed rate do not include effects from profit split arrangements. T/C-in days at floating rate determine rates at entry of each quarter, and then TORM will recieve approx. 10% profit/loss compared to this rate.
 
     
Announcement no. 35 / 7 November 2012
Third quarter report 2012
Page 5 of 25
 
 
 

 
 
   
   
   

Tanker Division
 
The product tanker freight rates were in the third quarter of 2012 at seasonally low levels as expected. The freight markets did not improve mainly due to mixed macroeconomic growth signals and a supply overhang of tonnage.
 
In the West, the third quarter of 2012 was impacted by planned refinery maintenance in Europe, reducing demand for gasoline from Europe to the USA. Likewise the arbitrage for diesel from the US Gulf to Europe only saw limited activity and the tropical storm Isaac hampered product supply. The combination of these factors affected the MR freight rates negatively. The LR2 market was positively affected by the naphtha arbitrage from the West to the East as a result of Indian refinery maintenance closures.
 
In the East, the freight rates for LR2 and LR1 vessels were supported by e.g. jet fuel cargoes from the Arabian Gulf to Brazil and the naphtha trade in general. In addition, the European refinery closures widened the distillate arbitrage from the Middle East to the West and positively impacted the LR1 and LR2 freight rates.  The MR freight rates were positively impacted by imbalances within the Asia-Pacific region, exacerbated by refinery issues, boosting intra-regional product flows. The closure of the Richmond refinery in California, USA, and a subsequent shortage of clean products gave way for a series of MR transpacific fixtures.
 
The global product tanker fleet grew by less than 1% in the third quarter of 2012 (source: SSY).
 
The Tanker Division's results were to a significant degree adversely affected by TORM's financial situation. However, the Company outperformed spot benchmarks across all segments in the third quarter of 2012. TORM achieved LR2 spot rates of USD/day 13,581 in the third quarter of 2012, which was 25% higher than in the third quarter last year. The LR1 spot rates were at USD/day 13,512, up by 37% year-on-year, whereas TORM's largest segment (MR) was at USD/day 10,612, down by 10% year-on-year. The Handysize spot rates were at USD/day 11,263, up by 6% year-on-year.
 
The Tanker Division's operating loss for the third quarter of 2012 was USD 42 million, compared to a loss of USD 34 million in the same period of 2011. Mark-to-market effects were positive with USD 1 million.
 
 
Tanker Division
    Q3 11       Q4 11       Q1 12       Q2 12       Q3 12    
Change
   
12 month
 
                                              Q3 11    
avg.
 
                                              - Q3 12        
LR2 (Aframax, 90-110,000 DWT)
                                                     
Available earning days
    1,158       1,092       899       854       989       -15 %      
Spot rates1)
    10,836       11,959       10,814       10,206       13,581       25 %      
TCE per earning day2)
    12,423       15,647       7,865       14,157       11,082       -11 %     12,313  
Operating days
    1,196       1,121       1,001       1,001       1,012       -15 %        
Operating expenses per operating day3)
    6,721       6,133       5,976       7,001       6,800       1 %     6,468  
LR1 (Panamax 75-85,000 DWT)
                                                       
Available earning days
    2,208       2,081       2,076       1,879       1,716       -22 %        
Spot rates1)
    9,841       7,678       12,515       11,237       13,512       37 %        
TCE per earning day2)
    9,467       9,020       12,977       11,747       12,723       34 %     11,561  
Operating days
    644       644       637       637       644       0 %        
Operating expenses per operating day3)
    6,481       6,419       6,389       5,798       6,136       -5 %     6,186  
MR (45,000 DWT)
                                                       
Available earning days
    4,511       4,477       4,681       4,362       4,176       -7 %        
Spot rates1)
    11,749       14,080       14,363       11,510       10,612       -10 %        
TCE per earning day2)
    12,910       13,335       14,082       11,418       9,843       -24 %     12,236  
Operating days
    3,496       3,496       3,557       3,549       3,588       3 %        
Operating expenses per operating day3)
    6,732       5,929       6,743       6,756       6,825       1 %     6,566  
Handysize (35,000 DWT)
                                                       
Available earning days
    992       978       989       981       1,007       1 %        
Spot rates1)
    10,582       9,483       12,823       10,939       11,263       6 %        
TCE per earning day2)
    12,020       9,809       13,122       12,189       10,873       -10 %     11,498  
Operating days
    1,012       1,012       1,001       1,001       1,012       0 %        
Operating expenses per operating day3)
    5,436       6,919       5,577       5,686       6,165       13 %     6,089  
 
1)           Spot rates = Time Charter Equivalent Earnings for all charters with less than 6 months duration = Gross freight income less bunker, commissions and port expenses.
 
2)           TCE = Time Charter Equivalent Earnings = Gross freight income less bunker, commissions and port expenses.
 
3)           Operating expenses are related to owned vessels.
 
 
     
Announcement no. 35 / 7 November 2012
Third quarter report 2012
Page 6 of 25
     
 
 
 

 

 

   
   
   

 
Bulk Division
 
The freight rates in all bulk segments suffered in the third quarter of 2012 as the US grain harvest was affected by drought giving the lowest yield in six years. This was combined with the continued macroeconomic crisis including e.g. the European debt issues as well as a supply overhang of tonnage.
In the Atlantic spot market, the freight rates for Panamax dropped to USD/day 11-12,000 on front haul voyages and to USD/day 2-3,000 on round voyages. The main reasons were an oversupply of tonnage ballasting inbound, the weak US grain season and logistical disruptions from the tropical storm Isaac. The Handymax segment was also affected by the lack of grain activity and the freight rates dropped by USD/day 6-7,000 on front haul voyages to USD/day 12-13,000.
 
The Pacific spot market struggled as expected due to the slower Indian activity in the monsoon season and the partly enforced commodity export ban by the Indonesian authorities. The freight rates for Panamax and Handymax dropped to USD/day 3-4,000 on round voyages.
 
The number of newbuilding deliveries in the third quarter of 2012 declined compared to the first two quarters of 2012 with 41 Capesize, 81 Panamax and 62 Handymax vessels being delivered (source: SSY).
 
TORM continued to experience a continued high number of waiting days in the third quarter of 2012 due to the adverse effects of the Company's financial situation. TORM's Panamax time charter equivalent (TCE) earnings in the third quarter of 2012 were USD/day 7,793 or 36% below the same period in 2011. The realized TCE earnings for Handymax during the third quarter of 2012 were USD/day 9,051, which is 28% lower than in the same period of 2011.

The Bulk Division's operating loss for the third quarter of 2012 was USD 4 million, compared to a loss of USD 16 million in the same period of 2011. Unrealized non-cash mark-to-market effects were positive with USD 4 million.

Bulk Division
    Q3 11       Q4 11       Q1 12       Q2 12       Q3 12    
Change
   
12 month
 
                                              Q3 11    
avg.
 
                                              - Q3 12        
Panamax (60-80,000 DWT)
                                                     
Available earning days
    2.279       3.127       1.848       1.447       1.205       -47 %      
TCE per earning day1)
    12.140       14.357       9.670       9.647       7.793       -36 %     11.291  
Operating days
    184       184       182       182       184       0 %        
Operating expenses per operating day2)
    5.126       3.896       3.934       5.130       4.212       -18 %     4.292  
Handymax (40-55,000 DWT)
                                                       
Available earning days
    1.152       1.361       642       260       757       -34 %        
TCE per earning day1)
    12.510       13.403       11.763       4.353       9.051       -28 %     11.185  
Operating days
    -       -       -       -       -       -          
Operating expenses per operating day2)
    -       -       -       -       -       -       -  
 
1)           TCE = Time Charter Equivalent Earnings = Gross freight income less bunker, commissions and port expenses.
 
2)           Operating expenses are related to owned vessels.
 
     
Announcement no. 35 / 7 November 2012
Third quarter report 2012
Page 7 of 25
     
 
 
 

 
 

   
   
   

Fleet development
 
No sale or purchase of vessels was concluded in the third quarter of 2012, and TORM did not order any new vessels in the third quarter of 2012. TORM's owned fleet consists of 66 product tankers and two dry bulk vessels. TORM does not have any newbuildings on order. At the end of the third quarter of 2012, outstanding CAPEX relating to the order book was thus zero, compared to USD 167 million in the same period of 2011.

TORM's operated fleet as at 30 September 2012 is shown in the table below. In addition to the 68 owned vessels, TORM had chartered-in 17 product tankers and nine bulk vessels on longer time charter contracts (minimum one year contracts) and eight bulk vessels on shorter time charter contracts (less than one year contracts). Another 20 product tankers were either in pool or under commercial management with TORM.
 
No. of vessels
 
Current fleet
   
New buildings and T/C-in deliveries
with a period of >=12 months
 
      Q2 2012    
Changes
      Q3 2012       2012       2013       2014  
Owned vessels
                                             
LR2
    9.0       -       9.0                          
LR1
    7.0       -       7.0                          
MR
    39.0       -       39.0                          
Handysize
    11.0       -       11.0                          
Tanker Division
    66.0       -       66.0       -       -       -  
Panamax
    2.0       -       2.0                          
Handymax
            -       -                          
Bulk Division
    2.0       -       2.0       -       -       -  
Total
    68.0       -       68.0       -       -       -  
                                                 
T/C-in vessels with contract period >= 12 months                                  
LR2
    2.0       -       2.0                          
LR1
    13.0       -2.0       11.0                          
MR
    10.0       -6.0       4.0                          
Handysize
            -       -                          
Tanker Division
    25.0       -8.0       17.0       -       -       -  
Panamax
    9.0       -2.0       7.0               1.0          
Handymax
    2.0       -       2.0                          
Bulk Division
    11.0       -2.0       9.0       -       1.0       -  
Total
    36.0       -10.0       26.0       -       1.0       -  
                                                 
T/C-in vessels with contract period <12 months                                          
LR2
                                               
LR1
                                               
MR
                                               
Handysize
                                               
Tanker Division
    -       -       -                          
Panamax
    3.0       -2.0       1.0                          
Handymax
    2.0       5.0       7.0                          
Bulk Division
    5.0       3.0       8.0                          
Total
    5.0       3.0       8.0                          
                                                 
Post/commercial management
    18.0       2.0       20.0                          
                                                 
Total fleet
    127.0       -5.0       122.0                          
 
 
     
Announcement no. 35 / 7 November 2012
Third quarter report 2012
Page 8 of 25
     

 
 

 

 

   
   
   

 
Notes on the financial reporting
 
Accounting policies
   
 
The interim report for the period 1 January – 30 September 2012 is presented in accordance with IAS 34 "Interim Financial Reporting" as adopted by the EU and additional Danish disclosure requirements for interim reports of listed companies. The interim report has been prepared using the accounting policies as for the Annual Report for 2011. The accounting policies are described in more detail in the Annual Report for 2011. As from 1 January 2012, TORM has implemented the amendment to IFRS 7 regarding disclosures about transfer of financial assets. The amended standard has not affected the recognition and measurement in TORM's interim report for the first nine months of 2012. The interim report of the third quarter of 2012 is unaudited, in line with the normal practice.
   
Income statement
   
 
The gross profit for the third quarter of 2012 was USD 3 million, compared to USD 2 million for the corresponding period in 2011.
   
 
The third quarter of 2012 was not impacted by sale of vessels, as also was the case for the third quarter of 2011. Administrative costs in the third quarter of 2012 were USD 15 million, compared to USD 17 million in the third quarter of 2011, as a result of the Company's cost program.
   
 
The result before depreciation (EBITDA) for the third quarter of 2012 was a loss of USD 11 million, compared to a loss of USD 17 million for the corresponding period of 2011.
   
 
Depreciation in the third quarter of 2012 was USD 35 million, USD 1 million lower than in the third quarter of 2011. This decrease was due to fewer vessels.
   
 
The primary operating result for the third quarter of 2012 was a loss of USD 46 million, compared to a loss of USD 53 million in the same quarter of 2011.
   
 
The third quarter of 2012 was positively impacted by mark-to-market non-cash adjustments of USD 6 million in total: Positive USD 4 million in connection with FFA/bunker derivatives and a positive net effect from other financial derivatives amounting to USD 2 million. The third quarter of 2011 had negative mark-to-market non-cash adjustments of USD 5 million.
   
 
Financial expenses of USD 33 million include USD 15 million in restructuring costs – primarily fees to advisors to the Company's creditors and TORM.
   
 
The result after tax was a loss of USD 79 million in the third quarter of 2012, as against a loss of USD 70 million in the third quarter of 2011.
   
Assets
   
 
Total assets were down from USD 2,779 million as at 31 December 2011 to USD 2,507 million as at 30 September 2012. The book value of the fleet excluding financial lease vessels as of 30 September 2012 was USD 2,167 million. Based on broker valuations, TORM's fleet excluding financial lease vessels had a market value of USD 1,316 million as of 30 September 2012. TORM estimates the fleet's total long-term earning potential each quarter based on future discounted cash flows in accordance with IFRS requirements. The estimated value for the fleet as at 30 September 2012 supports the book value. During third quarter of 2012, it was decided to initiate wind down of the jointly controlled entity, FR8. The book value of TORM's 50% share in FR8 is USD 0 million.
 
 
 
 
     
Announcement no. 35 / 7 November 2012
Third quarter report 2012
Page 9 of 25
     

 
 

 

 

   
   
   

 
Debt
   
 
Net interest-bearing debt was USD 1,858 million as at 30 September 2012, compared to USD 1,852 million as at 30 June 2012. As at 30 September 2012, TORM was in breach of its financial covenants under the existing loan agreements. As at 30 September 2012, TORM did not have a standstill agreement with the bank group and therefore the Company no longer had the right to defer payments until such time as the final Restructuring Agreement had been entered into. On 5 November 2012 TORM finalized the technical completion of its restructuring after which the bank debt will be reclassified as non-current liabilities.
   
Equity
   
 
Equity declined in the third quarter of 2012 from USD 435 million as at 30 June 2012 to USD 358 million as at 30 September 2012 primarily due to the loss during the period. Equity as a percentage of total assets was 14% as at 30 September 2012, compared to 23% as at 31 December 2011.
   
 
TORM held 3,230,432 treasury shares as at 30 September 2012, equivalent to 4.4% of the Company's share capital. This is the same level as of 30 June 2012. Following the restructuring on 5 November 2012, TORM today holds 6,970,272 treasury shares, equivalent to 1.0% of the Company's share capital.
   
Liquidity
   
 
TORM had cash of USD 13 million at the end of the third quarter of 2012 and no credit lines available. TORM has no order book and therefore no CAPEX related hereto. As at 6 November 2012 and following the restructuring, the cash and available credit lines totaled USD 65 million as planned.
 
Post balance sheet events
 
As stated in announcement no. 31 dated 2 October 2012, TORM has signed a Restructuring Agreement with its banks and time charter partners that secures the Company deferral of bank debt, new liquidity and substantial savings from the restructured time charter book.
 
As stated in announcements no. 32 and 33 dated 5 November 2012, TORM has finalized the technical completion of the restructuring with its banks and time charter partners. In connection with the restructuring, the Board of Directors in TORM A/S completed the decrease of TORM's share capital decided at the Annual General Meeting held on 23 April 2012. The nominal amount per share was decreased from DKK 5.00 to DKK 0.01 by transfer of the reduction amount to a special reserve fund. Subsequently, the Board of Directors decided to exercise the authorization in article 2.14 of the Articles of Association and increase the share capital of TORM A/S by issuing 665.2 million new shares by conversion of debt of totally DKK 1.174.100.581 (approximately USD 200 million) to TORM's banks and time charter partners or their assignees. The new shares issued correspond to 90% of TORM's registered share capital and votes registered with the Danish Business Authority.
 
As stated in announcement no. 34 dated 5 November 2012, TORM has received notification that the following shareholders now hold more than 5% of the share capital in the Company: HSH Nordbank AG, Danske Bank, Nordea Bank Danmark A/S, Deutsche Bank AG and DBS Bank Ltd.
 
Please refer to "note 6 - Post balance sheet date events" for more details.
 
Financial calendar
 
TORM's Annual Report for 2012 will be published on 28 February 2013. TORM's financial calendar can be found at www.torm.com/investor-relations.
 
 
 
     
Announcement no. 35 / 7 November 2012
Third quarter report 2012
Page 10 of 25
     

 
 

 

 

   
   
   

About TORM
 
TORM is one of the world's leading carriers of refined oil products as well as a significant player in the dry bulk market. The Company operates a fleet of approximately 120 modern vessels in cooperation with other respected shipping companies sharing TORM's commitment to safety, environmental responsibility and customer service.
 
TORM was founded in 1889. The Company conducts business worldwide and is headquartered in Copenhagen, Denmark. TORM's shares are listed on NASDAQ OMX Copenhagen (ticker: TORM) and on NASDAQ in New York (ticker: TRMD). For further information, please visit www.torm.com.
 
Safe Harbor statements as to the future
 
Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and statements other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management's examination of historical operating trends, data contained in our records and other data available from third parties. Although TORM believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, TORM cannot guarantee that it will achieve or accomplish these expectations, beliefs or projections.
 
Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward- looking statements include the strength of the world economy and currencies, changes in charter hire rates and vessel values, changes in demand for "tonne miles" of oil carried by oil tankers, the effect of changes in OPEC's petroleum production levels and worldwide oil consumption and storage, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled dry-docking, changes in TORM's operating expenses, including bunker prices, dry-docking and insurance costs, changes in the regulation of shipping operations, including requirements for double hull tankers or actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, potential disruption of shipping routes due to accidents and political events or acts by terrorists.
 
Risks and uncertainties are further described in reports filed by TORM with the US Securities and Exchange Commission, including the TORM Annual Report on Form 20-F and its reports on Form 6-K. Forward-looking statements are based on management's current evaluation, and TORM is only under an obligation to update and change the listed expectations to the extent required by law.
 
 
     
Announcement no. 35 / 7 November 2012
Third quarter report 2012
Page 11 of 25
     

 
 

 


   
   
   

Statement by the Board of Directors and Executive Management
 
The Board and Management have today discussed and adopted this interim report for the period 1 January – 30 September 2012. In this respect, we refer to note 1 and note 6 in this third quarter report 2012.
 
This interim report is unaudited and was prepared in accordance with the International Financial Reporting Standards for Interim Financial Reporting, IAS 34, as adopted by the EU and additional disclosure of listed Danish companies.
 
We believe the accounting practices used are reasonable, and that this interim report gives a true and accurate picture of the Group's assets, debt, financial position, results and cash flows.
 
Copenhagen, 7 November 2012
 
 
Executive Management
 
Board of Directors
Jacob Meldgaard, CEO
 
Roland M. Andersen, CFO
 
Niels Erik Nielsen, Chairman
 
Christian Frigast, Deputy Chairman
 
Jesper Jarlbæk
 
Kari Millum Gardarnar
 
Rasmus Johannes Hoffmann
 
 
 
 
 
     
Announcement no. 35 / 7 November 2012
Third quarter report 2012
Page 12 of 25
     
 
 
 

 


   
   
   

 
Consolidated income statement
 
Million USD
    Q3 2012       Q3 2011       Q1-Q3 2012       Q1-Q3 2011       2011  
Revenue
    256.0       331.8       838.9       937.9       1,305.2  
Port expenses, bunkers and commissions
    -154.2       -182.8       -488.0       -472.5       -675.0  
Freight and bunkers derivatives
    8.0       -0.9       13.5       9.0       14.1  
                                         
Time charter equivalent earnings
    109.8       148.1       364.4       474.4       644.3  
                                         
Charter hire
    -64.4       -103.5       -209.4       -279.7       -398.3  
Operating expenses
    -42.3       -42.3       -124.0       -125.5       -165.0  
                                         
Gross profit (Net earnings from shipping activities)
    3.1       2.3       31.0       69.2       81.0  
                                         
Profit from sale of vessels
    0.0       0.0       -15.9       1.4       -52.6  
Administrative expenses
    -14.9       -16.8       -48.0       -51.6       -71.2  
Other operating income
    0.4       0.4       1.3       2.9       3.2  
Share of results of jointly controlled entities
    0.2       -2.9       -9.6       -5.3       -4.2  
                                         
EBITDA
    -11.2       -17.0       -41.2       16.6       -43.8  
                                         
Impairment losses on jointly controlled entities
    0.0       0.0       -41.5       0.0       -13.0  
Impairment losses on tangible and intangible assets
    0.0       0.0       0.0       0.0       -187.0  
Amortizations and depreciation
    -35.2       -36.1       -103.3       -109.2       -144.8  
                                         
Operating profit (EBIT)
    -46.4       -53.1       -186.0       -92.6       -388.6  
                                         
Financial income
    1.3       -0.5       8.1