d1048803_6-k.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO
RULE 13A-16 OR 15D-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2009

Commission File Number:  000-49650

 
TORM A/S
 
(Translation of registrant's name into English)

Tuborg Havnevej 18
DK-2900 Hellerup
Denmark
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F [x]       Form 40-F [  ]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [  ].

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [  ].

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

 
 

 

INFORMATION CONTAINED IN THIS FORM 6-K REPORT
 
Attached as Exhibit 99.1 is a copy of Announcement No. 15 - 2009 issued by TORM A/S on November 18, 2009.

 
 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
TORM A/S
(registrant)
 
Dated: November 18, 2009
 
By:
/s/ Mikael Skov
Name: Mikael Skov
Title:   Chief Executive Officer


 
 

 

Exhibit 99.1






   
“Profit for third quarter 2009 is in line with expectations and better than the second quarter. Despite the continued low freight rates for product tankers we are satisfied with TORM's success in securing earnings above average market levels and at the same time deliver the planned cost reductions. We see, however, no signs of immediate market recovery, but our long-term strategic focus on the product tanker market remains,” states CEO Mikael Skov.
     
 
Profit before tax for the first nine months of 2009 was USD 11 million, in line with the latest full-year forecast for 2009.
     
 
Profit before tax for the third quarter was USD 4 million, including a positive impact of USD 21 million from the sale of two bulk carriers. As announced earlier, the vessels were sold during the second quarter, but the profit was recognised in the third quarter in which delivery took place.
     
 
The third quarter was negatively impacted by non-cash mark-to-market adjustments of USD 7 million, with USD 5 million on financial instruments and USD 2 million on FFA/bunker derivatives.
     
 
In the third quarter, product tanker rates remained at the low levels seen at the end of the second quarter. The market is still suffering from the negative impact of low global oil demand and the addition of new tonnage. However, on routes to and from Asia, rates picked up considerably towards the end of the quarter, benefiting TORM’s LR1 and LR2 vessels.
     
 
Third quarter spot earnings in TORM’s MR Pool were USD/day 12,580, which was higher than the average rate levels seen on the main routes in the MR market. In the negative market conditions, the pools focused on optimising the transport patterns of the global fleet and its access to cargo contracts. This resulted in more effective utilisation of the fleet and, consequently, higher earnings.
     
 
Bulk Panamax rates fell back in mid third quarter, but regained some ground toward the end of the quarter. Due to TORM’s high coverage of earning days, the developments in bulk rates had limited impact on TORM’s earnings.
     
 
TORM’s efficiency improvement programme – Greater Efficiency Power – had a favourable effect on performance in the third quarter as vessel operating costs per day dropped by an average of approximately 12% year-on-year across the fleet. Furthermore, the administration expenses have been reduced by 21% year-on-year. The efficiency improvement programme will, as planned, produce annual cost savings of USD 40-60 million from 2010.
     
 
On a quarterly basis, TORM calculates the long-term earnings potential of its fleet based on discounted future cash flows. The value of the fleet thus calculated supports the book values.
     
 
At 30 September 2009, equity amounted to USD 1,274 million, equivalent to USD 18.4 per share (DKK 93.4 per share), excluding treasury shares, giving TORM an equity ratio of 38%.
     
 
TORM’s unutilised loan facilities and cash totalled approximately USD 400 million at the end of the third quarter. Net interest-bearing debt totalled USD 1,682 million at 30 September 2009. Around 70% of the debt is due in 2013 or later.
     
 
At 30 September 2009, TORM had covered 49% of the remaining earning days for 2009 in the Tanker Division at USD/day 19,227 and 85% of the remaining earning days in the Bulk Division at USD/day 17,050. For 2010, coverage at 30 September 2009 was 24% at USD/day 20,033 in the Tanker Division and 46% at USD/day 16,650 in the Bulk Division.
     
 
TORM maintains its forecast of a profit before tax of around break-even for 2009.
     

Teleconference
 
A teleconference and webcast (www.torm.com) will take place today, at 15:00 Copenhagen time (CET), see details on page 9.
Contact
 
TORM A/S
Tuborg Havnevej 18
DK-2900 Hellerup, Denmark
 
Telephone: +45 39 17 92 00
Mikael Skov, CEO
Roland M. Andersen, CFO
 
ANNOUNCEMENT NO. 15 – 2009
18 NOVEMBER 2009
TORM – THIRD QUARTER REPORT 2009
  1/18
 

 
 

 
 
Key figures

Million USD
    Q3 2009       Q3 2008       Q1-Q3 2009       Q1-Q3 2008       2008  
Income statement
                                       
Net revenue
    208.8       336.6       661.2       878.2       1.183.6  
Time charter equivalent earnings (TCE)
    149.4       244.2       486.7       680.2       905.9  
Gross profit
    54.4       152.3       190.8       409.3       537.8  
EBITDA
    59.2       150.9       170.5       432.7       572.3  
Operating profit
    24.2       119.6       70.2       339.6       446.3  
Profit before tax
    4.4       91.3       11.1       289.8       360.1  
Net profit
    2.1       90.8       8.1       288.4       361.4  
Balance sheet
                                       
Total assets
    3,360.1       3,242.5       3,360.1       3,242.5       3,317.4  
Equity
    1,274.3       1,268.5       1,274.3       1,268.5       1,278.9  
Total liabilities
    2,085.8       1,974.0       2,085.8       1,974.0       2,038.5  
Invested capital
    2,947.6       2,833.3       2,947.6       2,833.3       2,822.4  
Net interest bearing debt
    1,681.9       1,574.7       1,681.9       1,574.7       1,549.9  
Cash flow
                                       
From operating activities
    22.2       111.2       95.2       264.1       384.7  
From investing activities
    -34.2       3.4       -178.5       -225.2       -262.4  
Thereof investment in tangible fixed assets
    -87.1       -112.6       -261.3       -293.7       -377.8  
From financing activities
    95.7       -59.5       111.3       -10.5       -59.0  
Net cash flow
    83.7       55.1       28.0       28.4       63.3  
Key financial figures
                                       
Margins:
                                       
TCE
    71.6 %     72.5 %     73.6 %     77.5 %     76.5 %
Gross profit
    26.1 %     45.2 %     28.9 %     46.6 %     45.4 %
EBITDA
    28.4 %     44.8 %     25.8 %     49.3 %     48.3 %
Operating profit
    11.6 %     35.5 %     10.6 %     38.7 %     37.7 %
Return on Equity (RoE) (p.a.)*)
    -3.5 %     26.7 %     0.0 %     30.9 %     30.6 %
Return on Invested Capital (RoIC) (p.a.)**)
    1.2 %     15.6 %     2.6 %     15.8 %     16.4 %
Equity ratio
    37.9 %     39.1 %     37.9 %     39.1 %     38.6 %
Exchange rate USD/DKK, end of period
    5.08       5.22       5.08       5.22       5.28  
Exchange rate USD/DKK, average
    5.21       4.97       5.47       4.91       5.09  
Share related key figures
                                       
Earnings per share, EPS 
USD
    0.0       1.3       0.1       4.2       5.2  
Diluted earnings per share, DEPS 
USD
    0.0       1.3       0.1       4.2       5.2  
Cash flow per share, CFPS
USD
    0.3       1.6       1.4       3.8       5.6  
Share price, end of period
(per share of DKK 5 each)
DKK
    51.6       126.2       51.6       126.2       55.5  
Number of shares, end of period
Mill.
    72.8       72.8       72.8       72.8       72.8  
Number of shares (excl. reasury shares), average
Mill.
    69.2       69.2       69.2       69.2       69.2  
 
 *)
The gain from sale of vessels and the compensation for early returns of four Panamax bulk carriers and the mark-to-market adjustments of financial instruments is not annualized when calculating the Return on Equity.
 **)
The gain from sale of vessels and the compensation for early returns of four Panamax bulk carriers is not annualized when calculating the Return on Invested Capital.
 
 
ANNOUNCEMENT NO. 15 – 2009
18 NOVEMBER 2009
TORM – THIRD QUARTER REPORT 2009
  2/18
 

 
 
 

 



Profit by division

Mio. USD
Q3 2009
Q1-Q3 2009
 
Tanker Division
Bulk Division
Not Allocated
Total
Tanker Division
Bulk Division
Not Allocated
Total
Revenue
185.3
23.5
0.0
208.8
568.3
92.9
0.0
661.2
Port expenses, bunkers and commissions
-55.1
-1.0
0.0
-56.1
-159.5
-3.5
0.0
-163.0
Freight and bunkers derivatives
-3.3
0.0
0.0
-3.3
-11.5
0.0
0.0
-11.5
Time charter equivalent earnings
126.9
22.5
0.0
149.4
397.3
89.4
0.0
486.7
Charter hire
-42.1
-14.2
0.0
-56.3
-121.6
-43.9
0.0
-165.5
Operating expenses
-36.8
-1.9
0.0
-38.7
-121.2
-9.2
0.0
-130.4
Gross Profit
48.0
6.4
0.0
54.4
154.5
36.3
0.0
190.8
Profit from sale of vessels
0.0
20.7
0.0
20.7
0.0
33.2
0.0
33.2
Administrative expenses
-16.6
-1.3
0.0
-17.9
-55.3
-5.2
0.0
-60.5
Other Operating income
1.5
0.0
0.0
1.5
6.3
0.0
0.0
6.3
Share of results of jointly controlled entities*
0.7
0.0
-0.2
0.5
2.4
0.0
-1.7
0.7
EBITDA
33.6
25.8
-0.2
59.2
107.9
64.3
-1.7
170.5
Depreciation and impairment losses
-33.7
-1.3
0.0
-35.0
-94.6
-5.7
0.0
-100.3
Operating profit
-0.1
24.5
-0.2
24.2
13.3
58.6
-1.7
70.2
Financial items, net
-
-
-19.8
-19.8
-
-
-59.1
-59.1
Profit/(Loss) before tax
-
-
-20.0
4.4
-
-
-60.8
11.1
Tax
-
-
-2.3
-2.3
-
-
-3.0
-3.0
Net profit
-
-
-22.3
2.1
-
-
-63.8
8.1
*) The activity that TORM owns in a 50/50 joint venture with Teekay and the 50% ownership of FR8 Holding Pte. Ltd. is included in "Not-allocated".


Tanker Division
The Tanker Division’s EBITDA for the third quarter of 2009 was USD 34 million.
   
 
In the third quarter, product tanker rates remained at the low level seen at the end of the second quarter, and the market is still suffering from the negative impacts of low global demand for oil and the addition of new tonnage. However, toward the end of the third quarter, rates rose significantly for the large vessels, LR1 and LR2, driven by a demand for naphtha in the Far East and increased exports from new refineries in the East. At the end of September, spot rates were well over USD/day 20,000 for both LR1 and LR2 vessels, relative to a level of just over USD/day 10,000 at the end of the second quarter.
 
 
ANNOUNCEMENT NO. 15 – 2009
18 NOVEMBER 2009
TORM – THIRD QUARTER REPORT 2009
  3/18
 


 
 

 
 


 
MR rates were low throughout the quarter, primarily as a result of limited US demand for gasoline. Third quarter spot earnings in TORM’s MR Pool were USD/day 12,580, which was higher than the average rate levels seen on the main routes in the MR market. In the negative market conditions, the pools focused on optimising the transport patterns of the global fleet and its access to cargo contracts. This resulted in more effective utilisation of the fleet and, consequently, higher earnings.
   
 
The tanker market was affected by the following main factors in the third quarter:
   
 
Positive impact:
 
Use of LR1 and LR2 vessels as floating storage facilities and slow steaming reduced the supply of available tonnage. The vessels mainly stored gasoil off the coasts of the EU and West Africa
 
Increased exports from new refineries in the East
 
Higher demand for naphtha in the Far East
   
 
Negative impact:
 
Continued low demand for gasoline in the USA
 
Delivery of a large number of newbuildings
 
High fuel costs
 
Lower utilisation of refinery capacity squeezed the demand for crude oil transports and, consequently, the earnings of some of the LR2 vessels
   
 
In the third quarter of 2009, the Tanker Division achieved freight rates which, relative to the third quarter of 2008, were 64% lower for the LR2 segment, 30% lower for the LR1 segment, 42% lower for the MR segment and 8% lower for the SR segment.
   
 
The efficiency improvement programme, Greater Efficiency Power, produced an average cost reduction per ship day of 11% relative to the third quarter of 2008.












 
ANNOUNCEMENT NO. 15 – 2009
18 NOVEMBER 2009
TORM – THIRD QUARTER REPORT 2009
  4/18
 



 
 

 
 



Tanker Division
    Q3 08       Q4 08       Q1 09       Q2 09       Q3 09    
Change
Q3 08
- Q3 09
   
12 month avg.
 
LR2 (Aframax, 90-110,000 DWT)
                                                   
 
Available earning days
    970       1,104       1,167       1,179       1,190       23 %      
 
TCE per earning day from the LR2 Pool
    45,267       37,009       24,192       17,145       18,401       -59 %      
 
TCE per earning day1)
    48,421       31,862       21,977       15,785       17,406       -64 %     21,583  
 
Operating days
    963       1,069       1,080       1,092       1,104       15 %        
 
Operating expenses per operating day2)
    7,319       8,564       7,507       7,556       6,496       -11 %     7,522  
LR1 (Panamax 75-85,000 DWT)
                                                       
 
Available earning days
    1,804       2,009       1,864       1,756       1,835       2 %        
 
TCE per earning day from the LR1 Pool
    34,700       35,140       22,503       15,577       15,036       -57 %        
 
TCE per earning day1)
    23,648       23,217       21,755       18,491       16,514       -30 %     23,301  
 
Operating days
    828       828       810       819       828       1 %        
 
Operating expenses per operating day2)
    7,798       7,478       7,852       7,142       6,706       -14 %     7,292  
MR (45,000 DWT)
                                                       
 
Available earning days
    2,668       2,796       3,174       3,344       3,602       35 %        
 
TCE per earning day from the MR Pool
    29,102       22,282       20,201       14,712       14,974       -49 %        
 
TCE per earning day1)
    26,458       22,298       19,802       15,363       15,349       -42 %     17,951  
 
Operating days
    2,484       2,400       2,497       2,548       2,707       11 %        
 
Operating expenses per operating day2)
    7,609       7,653       8,227       7,458       6,621       -13 %     7,464  
SR (35,000 DWT)
                                                       
 
Available earning days
    1,100       1,102       1,145       1,135       1,160       5 %        
 
TCE per earning day1)
    20,078       22,338       20,963       17,483       18,378       -8 %     19,767  
 
Operating days
    920       920       969       1,001       1,012       10 %        
 
Operating expenses per operating day2)
    6,193       6,633       7,662       6,600       6,105       -1 %     6,743  
 
1) TCE = Time Charter Equivalent Earnings = Gross freight income less bunker, commissions and port expenses.
2) Operating expenses are related to owned vessels.
 

Bulk Division
EBITDA for the Bulk Division for the third quarter of 2009 was USD 26 million. USD 21 million of this was attributable to the sale of TORM Marta and TORM Tina. The vessels were sold during the second quarter, but the profit was recognised in the third quarter in which delivery took place.
   
 
Bulk Panamax rates fell back in mid third quarter, but regained some ground toward the end of the quarter, and their third-quarter performance was thus relatively better than that of the larger Capesize vessels. Chinese coal and iron ore imports remain the most significant driver of bulk rates.
   
 
Going into the quarter, TORM’s coverage of earning days was high, and therefore the spot rate developments had limited impact on Bulk Division earnings.
 
 
ANNOUNCEMENT NO. 15 – 2009
18 NOVEMBER 2009
TORM – THIRD QUARTER REPORT 2009
5/18


 
 

 


 
The bulk market was affected by the following main factors in the third quarter:
   
 
Positive impact:
 
Continued extensive Chinese coal and iron ore imports, which reached a new high during the third quarter
 
During the quarter, the number of waiting days rose to its highest level in 2009, but subsequently fell at the end of the quarter
 
Higher steel production, principally in China, but also to some extent in Europe and Japan
   
 
Negative impact:
 
Delivery of a large number of newbuildings
 
Slowdown in the phasing out of old vessels due to the higher freight rates
     
     
 
The Bulk Division’s earnings per day were 64% lower in the third quarter of 2009 than in the same quarter of 2008.
   
 
The efficiency improvement programme, Greater Efficiency Power, produced an average cost reduction per ship day of 28% relative to the third quarter of 2008.
   


Bulk Division
 Q3 08
Q4 08
Q1 09
Q2 09
 
Q3 09
 
Change
Q3 08
- Q3 09
12 month
avg.
Panamax (60-80,000 DWT)
               
Available earning days
1,421
1,466
1,458
1,496
 
1,255
-12%
 
 
TCE per earning day1)
49,888
38,958
13,929
13,756
 
17,968
-64%
      21,242
 
Operating days
552
600
622
636
 
392
-29%
 
 
Operating expenses per operating day2)
6,261
5,352
6,798
5,106
 
4,477
-28%
        5,530
1) TCE = Time Charter Equivalent Earnings = Gross freight income less bunker, commissions and port expenses.
2) Operating expenses are related to owned vessels.
 
Other activities
Other (non-allocated) activities are profits on investments in joint ventures of USD 0 million, financial expenses of USD 20 million and tax of USD 2 million.
   
Fleet development
In the third quarter, TORM took delivery of two MR newbuildings and delivered the two sold Panamax bulk carriers TORM Marta and TORM Tina to their new owners. At the end of the quarter, TORM’s fleet of owned vessels comprised 63 tankers and four bulk carriers. In addition to these, TORM had 25 tankers and ten bulk carriers on time charter. Additional 37 tankers were either in pools or under commercial management.


   
Owned vessels
 
   
30-Jun-09
   
Addition
   
Disposal
   
30-Sep-09
 
 
LR2 / Aframax
  12.5       -       -       12.5  
 
LR1 / Panamax
  7.5       -       -       7.5  
 
MR
  30.0       2.0       -       32.0  
 
SR
  11.0       -       -       11.0  
 
Tankers
  61.0       2.0       -       63.0  
 
Panamax dry bulk
  6.0       -       2.0       4.0  
 
Total
  67.0       2.0       2.0       67.0  
 
Planned fleet changes
No vessels were contracted in the third quarter of 2009, and at the end of the quarter the order book thus comprised 12 MR vessels and four Kamsarmax vessels. The remaining Capex relating to the order book amounted to USD 483 million.

 
ANNOUNCEMENT NO. 15 – 2009
18 NOVEMBER 2009
TORM – THIRD QUARTER REPORT 2009
  6/18


 

                                   
   
30 September  2009
2009
2010
2011
2012
Total
Order book
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
 
Product tankers
                             
 
LR2
12.5
 -
-
-
-
-
-
-
-
-
-
-
-
-  
0
 
LR1
7.5
 -
-
-
-
-
-
-
-
-
-
-
-
-  
0
 
MR
32
1
3
2
1
1
-
-
-
1
-
1
1
12
 
SR
11
 -
-
-
-
-
-
-
-
-
-
-
-
0
 
Bulkers
                             
 
Kamsarmax
0
 -
-
-
-
1
1
2
-
-
-
-
-
4
 
Panamax
4
 -
-
-
-
-
-
-
-
-
-
-
-
0
 
Total
67
1
3
2
1
2
1
2
0
1
0
1
1
16

 
Results
   
Third quarter 2009
The gross profit for the third quarter of 2009 was USD 54 million, against USD 152 million for the corresponding quarter of 2008. The administration expenses were USD 17.9 million, against USD 22.6 million for the third quarter of 2008, corresponding to a reduction of 21%. Profit before depreciation (EBITDA) for the period was USD 59 million, against USD 151 million for the third quarter of 2008. The decline in gross profit and EBITDA was due to significantly lower freight rates for both tankers and bulk carriers.
   
 
Depreciation was USD 35 million during the third quarter of 2009.
   
 
An operating profit of USD 24 million was posted for the third quarter of 2009, against USD 120 million for the same quarter of 2008. The Tanker and Bulk Divisions contributed profits of USD 0 million and USD 25 million, respectively.
   
 
In the third quarter, there was a negative effect from non-cash mark-to-market adjustments of USD 7 million, with USD 5 million on financial instruments and USD 2 million on FFA/bunker derivatives.
   
 
In the third quarter of 2009, financials amounted to an expense of USD 20 million, against an expense of USD 28 million in the same quarter of 2008.
   
 
A profit after tax of USD 2 million was posted in the third quarter of 2009, against USD 91 million in the third quarter of 2008.

Assets
Total assets rose from USD 3,256 million to USD 3,360 million in the third quarter of 2009.
   
 
On a quarterly basis, TORM calculates the long-term earnings potential of its fleet based on discounted future cash flows. The value of the fleet thus calculated supports the book values. In addition, TORM receives quarterly valuations of its fleet’s market value from three internationally acknowledged shipbrokers. Based on the broker valuations, the market value of TORM’s fleet was below book value at 30 September 2009. However, as the market for product tankers is currently illiquid, the broker valuations are subject to significant uncertainty.
   
Liabilities
During the third quarter of 2009, the net interest-bearing debt rose from USD 1,670 million to USD 1,682 million. The item mainly comprised net borrowing in connection with the delivery of vessels and positive cash earnings of the period. Around 70% of the debt is due in 2013 or later.
 
Total equity
In the third quarter of 2009, equity rose from USD 1,270 million to USD 1,274 million, which is principally the result of earnings during the period. Equity as a percentage of total assets dropped from 39% at 30 June 2009 to 38% at 30 September 2009.
   
 
At 30 June 2009, TORM held 3,556,364 treasury shares, corresponding to 4.9% of the Company’s share capital, which was unchanged from 30 June 2009.
   
Liquidity
TORM’s unutilised loan facilities and cash totalled approximately USD 400 million at the end of the third quarter.
   
Outlook
TORM’s forecast for 2009 of a profit before tax of around break-even, as stated in announcement no. 11 dated 12 August 2009, is unchanged.
   
 
 
ANNOUNCEMENT NO. 15 – 2009
18 NOVEMBER 2009
TORM – THIRD QUARTER REPORT 2009
  7/18
 
 

 
 
 
Sensitivity
At 30 September 2009, TORM had covered 49% of the remaining earning days for 2009 in the Tanker Division at USD/day 19,227 and 85% of the remaining earning days in the Bulk Division at USD/day 17,050. For 2010, coverage was 24% at USD/day 20,033 in the Tanker Division and 46% at USD/day16,650 in the Bulk Division.

 
   
2009
   
2010
   
2011
 
   
Total Days
   
Covered in %
   
USD/day
    Total Days    
Covered
    in %
   
USD/day
   
Total days
   
Covered in
%
   
USD/day
 
 
Product tank
                                                   
 
LR2
  1,183       34 %     24,745       5,488       16 %     27,478       4,563       9 %     29,812  
 
LR1
  1,922       46 %     17,846       7,749       18 %     19,922       6,768       11 %     18,590  
 
MR
  3,808       48 %     19,316       17,511       23 %     20,379       18,256       7 %     18,541  
 
SR
  1,123       77 %     17,218       3,682       52 %     16,242       3,650       20 %     15,132  
 
Total Product tank
   8,036       49 %     19,227       34,430       24 %     20,033       33,237       10 %     19,273  
 
Dry bulk
                                                                     
 
Panamax
  1,189       85 %     17,050       5,102       46 %     16,650       6,143        7 %     14,150  
 
Total
  9,225       53 %     18,779       39,532       26 %     19,274       39,380       9 %     18,665  

Safe Harbor Forward-looking Statements
Matters discussed in this release may constitute forward-looking statements. Forward-looking statements reflect our current views with respect to future events and financial performance and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, Management’s examination of historical operating trends, data contained in our records and other data available from third parties. Although TORM believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, TORM cannot assure you that it will achieve or accomplish these expectations, beliefs or projections.
   
 
Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward looking statements include the strength of world economies and currencies, changes in charter hire rates and vessel values, changes in demand for “tonne miles” of oil carried by oil tankers, the effect of changes in OPEC’s petroleum production levels and worldwide oil consumption and storage, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled dry-docking, changes in TORM’s operating expenses, including bunker prices, dry-docking and insurance costs, changes in governmental rules and regulations including requirements for double hull tankers or actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, potential disruption of shipping routes due to accidents and political events or acts by terrorists. Risks and uncertainties are further described in reports filed by TORM with the US Securities and Exchange Commission, including the TORM Annual Report on Form 20-F and its reports on Form 6-K.
   
 
Forward looking statements are based on management’s current evaluation, and TORM is only under obligation to update and change the listed expectations to the extent required by law.
   
 
The TORM share
   
 
The price of a TORM share was DKK 51.5 at 30 September 2009, against DKK 54 at the beginning of the third quarter, equivalent to a decrease of DKK 3.5 (6%).
   
 
Accounting policies
   
 
This interim report for the third quarter of 2009 has been prepared in accordance with IAS 34 “Interim financial reporting” as adopted by the EU and additional Danish regulations governing the presentation of interim reports by listed companies.
   
 
Except for the instances mentioned below, the interim report has been prepared using the same accounting policies as for the Annual Report for 2008. The accounting policies are described in more detail in the Annual Report 2008.
   
 
As from 1 January 2009, TORM has implemented the following new or amended standards and interpretations: Amendment to IAS 1 “Presentation of Financial Statements”, amendment to IAS 23 “Borrowing Costs”, minor changes from Improvements to IFRSs, IFRIC 12 “Service Concession Agreements” and IFRIC 13 “Customer Loyalty Programmes”. The new standards and interpretations have not affected recognition and measurement in TORM’s interim report for the third quarter of 2009. The presentation of the amendments to IAS 1 has changed the presentation in the interim report as Comprehensive income is presented in a separate statement. Comprehensive income was previously included in the statement of changes in equity.
 
 
ANNOUNCEMENT NO. 15 – 2009
18 NOVEMBER 2009
TORM – THIRD QUARTER REPORT 2009
  8/18
 

 
 
 
   
 
The interim report for the third quarter of 2009 is unaudited, in line with the normal practice.
   
 
Information
   
 
Teleconference
   
 
TORM will host a telephone conference for financial analysts and investors on 18 November 2009 at 15:00 Copenhagen time (CET), reviewing the interim report for the third quarter of 2009. The conference call will be hosted by Mikael Skov, CEO, and Roland M. Andersen, CFO, and will be conducted in English.
   
 
To participate, please call 10 minutes before the conference on tel.: +45 3271 4607 (from Europe) or +1 887 491 0064 (from the USA). The teleconference will also be webcast via TORM’s website www.torm.com. The presentation material can be downloaded from the website.
   
   
 
Next reporting
   
 
TORM’s Annual Report 2009 will be released on 11 March 2010.
   

 
Statement by the Board of Directors and Management on the Interim Report
   
 
The Board of Directors and Management have considered and approved the interim report for the period 1 January – 30 September 2009.
   
 
The interim report, which is unaudited, has been prepared in accordance with the general Danish financial reporting requirements governing listed companies, including the measurement and recognition provisions in IFRS which are expected to be applicable for the Annual Report 2009.
   
 
We consider the accounting policies applied to be appropriate, and in our opinion the interim report gives a true and fair view of the Group's assets, liabilities, financial position and of the results of operations and consolidated cash flows.
   
 
Copenhagen, 18 November 2009
   
 
Management
 
     
 
Mikael Skov, CEO
Niels Erik Nielsen, Chairman
 
Roland M. Andersen, CFO
Christian Frigast, Deputy Chairman
   
Peter Abildgaard
Lennart Arrias
Margrethe Bligaard
Bo Jagd
Jesper Jarlbæk
Gabriel Panayotides
Angelos Papoulias
Nicos Zouvelos
     
About TORM
TORM is one of the world’s leading carriers of refined oil products as well as a significant participant in the dry bulk market. The Company runs a fleet of approximately 140 modern vessels, principally through a pooling cooperation with other respected shipping companies who share TORM’s commitment to safety, environmental responsibility and customer service
   
 
TORM was founded in 1889. The Company conducts business worldwide and is headquartered in Copenhagen, Denmark. TORM’s shares are listed on the NASDAQ OMX Copenhagen (ticker: TORM) and on NASDAQ in New York (ticker: TRMD). For further information, please visit www.torm.com.

 
ANNOUNCEMENT NO. 15 – 2009
18 NOVEMBER 2009
TORM – THIRD QUARTER REPORT 2009
  9/18


 
 

 


 Income statement
 
 
                           
Million USD
  Q3 2009       Q3 2008       Q1-Q3 2009       Q1-Q3 2008       2008  
 
Revenue
  208.8       336.6       661.2       878.2       1,183.6  
Port expenses, bunkers and commissions
  -56.1       -76.5       -163.0       -190.4       -264.1  
Freight and bunkers derivatives
  -3.3       -15.9       -11.5       -7.6       -13.6  
Time charter equivalent earnings
  149.4       244.2       486.7       680.2       905.9  
Charter hire
  -56.3       -50.4       -165.5       -140.7       -193.8  
Operating expenses
  -38.7       -41.5       -130.4       -130.2       -174.3  
Gross profit (Net earnings from shipping activities)
  54.4       152.3       190.8       409.3       537.8  
Profit from sale of vessels
  20.7       10.8       33.2       62.8       82.8  
Administrative expenses
  -17.9       -22.6       -60.5       -62.1       -89.9  
Other operating income
  1.5       4.3       6.3       11.0       14.5  
Share of results of jointly controlled entities
  0.5       6.1       0.7       11.7       27.1  
EBITDA
  59.2       150.9       170.5       432.7       572.3  
Depreciation and impairment losses
  -35.0       -31.3       -100.3       -93.1       -126.0  
Operating profit
  24.2       119.6       70.2       339.6       446.3  
Financial items
  -19.8       -28.3       -59.1       -49.8       -86.2  
Profit before tax
  4.4       91.3       11.1       289.8       360.1  
Tax
  -2.3       -0.5       -3.0       -1.4       1.3  
Net profit
  2.1       90.8       8.1       288.4       361.4  
Earnings per share, EPS
                                     
Earnings per share, EPS (USD)
  0.0       1.3       0.1       4.2       5.2  
Earnings per share, EPS (DKK)*)
  0.2       6.5       0.6       20.4       26.6  
 
*) The key figures have been translated from USD to DKK using the average USD/DKK exchange change rate for the period in question.
 
 
ANNOUNCEMENT NO. 15 – 2009
18 NOVEMBER 2009
TORM – THIRD QUARTER REPORT 2009
  10/18

 
 

 
 
 

Statement of comprehensive income

 
Million USD
  Q3 2009       Q3 2008       Q1-Q3 2009       Q1-Q32008       2008  
                                       
Net profit for the period
  2.1       90.8       8.1       288.4       361.4  
                                       
Other comprehensive income:
                                     
                                       
Exchange rate adjustment arising on translation
                                     
   of entities using a measurement currency different
                                     
   from USD
  0.0       -0.1       0.0       0.0       0.0  
                                       
Fair value adjustment on hedge instruments
  0.5       -40.0       25.0       -42.6       -56.5  
                                       
Value adjustment on hedge instruments transferred
  0.1       6.9       3.9       4.9       15.1  
   to income statement
                                     
                                       
Value adjustment on hedge instruments transferred
  0.0       0.0       -1.2       0.0       -  
   to assets
                                     
                                       
Fair value adjustment on available for sale investments
  1.5       -1.8       2.2       -3.9       -4.8  
                                       
Transfer to income statement on sale of available for sale investments
                                     
    0.0       0.0       0       0.0       -2.6  
Other comprehensive income after tax
                                     
    2.1       -35.0       29.9       -41.6       -48.8  
                                       
Total comprehensive income
  4.2       55.8       38.0       246.8       312.6  
 
 
 
 
 
 
 
 
ANNOUNCEMENT NO. 15 – 2009
18 NOVEMBER 2009
TORM – THIRD QUARTER REPORT 2009
  11/18


 
 

 
 

Income statement by quarter

Million USD
  Q3 08       Q4 08       Q1 09       Q2 09       Q3 09  
 
Revenue
  336.6       305.4       258.8       193.6       208.8  
Port expenses, bunkers and commissions
  -76.5       -73.7       -58.8       -48.1       -56.1  
Freight and bunkers derivatives
  -15.9       -6.0       -0.9       -7.3       -3.3  
Time charter equivalent earnings
  244.2       225.7       199.1       138.2       149.4  
Charter hire
  -50.4       -53.1       -54.1       -55.1       -56.3  
Operating expenses
  -41.5       -44.1       -47.5       -44.2       -38.7  
Gross profit (Net earnings from shipping activities)
  152.3       128.5       97.5       38.9       54.4  
Profit from sale of vessels
  10.8       20.0       0.0       12.5       20.7  
Administrative expenses
  -22.6       -27.8       -20.1       -22.5       -17.9  
Other operating income
  4.3       3.5       2.4       2.4       1.5  
Share of results of jointly controlled entities
  6.1       15.4       0.9       -0.7       0.5  
EBITDA
  150.9       139.6       80.7       30.6       59.2  
Depreciation and impairment losses
  -31.3       -32.9       -31.8       -33.5       -35.0  
Operating profit
  119.6       106.7       48.9       -2.9       24.2  
Financial items
  -28.3       -36.4       -9.7       -29.6       -19.8  
Profit before tax
  91.3       70.3       39.2       -32.5       4.4  
Tax
  -0.5       2.7       0.4       -1.1       -2.3  
Net profit
  90.8       73.0       39.6       -33.6       2.1  
Earnings per share, EPS*
Earnings per share, EPS (USD)
 
 
1.3
     
 
1.1
     
 
0.6
     
 
-0.5
     
 
0.0
 

*) The key figures have been translated from USD to DKK using the average USD/DKK exchange change rate for the period in question.
 
 
 
 
 
ANNOUNCEMENT NO. 15 – 2009
18 NOVEMBER 2009
TORM – THIRD QUARTER REPORT 2009
  12/18


 
 

 
 

 
Assets

Million USD
30 Sep. 2009
   
30 Sep. 2008
   
31 Dec. 2008
 
NON-CURRENT ASSETS
               
Intangible assets
               
Goodwill
  89.2       89.2       89.2  
Other intangible assets
  2.3       3.1       2.4  
Total intangible assets
  91.5       92.3       91.6  
Tangible fixed assets
                     
Land and buildings
  3.7       3.8       3.7  
Vessels and capitalized dry-docking
  2,421.4       2,240.6       2,325.9  
Prepayments on vessels
  293.0       308.1       272.7  
Other plant and operating equipment
  9.9       7.6       9.2  
Total tangible fixed assets
  2,728.0       2,560.1       2,611.5  
Financial assets
                     
Investment in jointly controlled entities
  132.3       113.8       130.5  
Loans to jointly controlled entities
  39.2       49.4       42.2  
Other investments
  8.6       9.9       6.4  
Other financial assets
  8.5       46.0       31.0  
Total financial assets
  188.6       219.1       210.1  
TOTAL NON-CURRENT ASSETS
  3,008.1       2,871.5       2,913.2  
                       
CURRENT ASSETS
                     
Bunkers
  21.0       29.0       18.3  
Freight receivables, etc.
  62.8       127.6       120.2  
Other receivables
  52.3       56.7       72.0  
Other financial assets
  4.3       0.0       10.7  
Prepayments
  15.3       9.2       14.7  
Cash and cash equivalents
  196.3       133.4       168.3  
    352.0       355.9       404.2  
Assets held for sale
  0.0       15.1       0.0  
TOTAL CURRENT ASSETS
  352.0       371.0       404.2  
TOTAL ASSETS
  3,360.1       3,242.5       3,317.4  
 
 
ANNOUNCEMENT NO. 15 – 2009
18 NOVEMBER 2009
TORM – THIRD QUARTER REPORT 2009
  13/18

 
 

 
 
 
 
Equity and liabilities

Million USD
30 Sep. 2009
   
30 Sep. 2008
   
31 Dec. 2008
 
EQUITY
               
Common shares
  61.1       61.1       61.1  
Treasury shares
  -18.1       -18.1       -18.1  
Revaluation reserves
  2.1       3.4       -0.1  
Retained profit
  1,230.1       1,247.0       1,209.5  
Proposed dividends
  0.0       0.0       55.1  
Hedging reserves
  -5.0       -29.0       -32.7  
Translation reserves
  4.1       4.1       4.1  
TOTAL EQUITY
  1,274.3       1,268.5       1,278.9  
                       
LIABILITIES
                     
Non-current liabilities
                     
Deferred tax liability
  55.1       55.3       55.1  
Mortgage debt and bank loans
  1,702.2       1,514.6       1,505.8  
Finance lease liabilities
  32.1       0.0       0.0  
Acquired liabilities related to options on vessels
  2.3       20.9       10.7  
Acquired time charter contracts
  0.1       6.5       3.9  
TOTAL NON-CURRENT LIABILITIES
  1,791.8       1,597.3       1,575.5  
                       
Current liabilities
                     
Mortgage debt and bank loans
  142.0       193.5       212.4  
Finance lease liabilities
  1.9       0.0       0.0  
Trade payables
  32.6       61.6       49.0  
Current tax liabilities
  11.2       15.2       9.7  
Other liabilities
  97.5       93.1       179.8  
Acquired liabilities related to options on vessels
  1.8       0.0       0.0  
Acquired time charter contracts
  6.3       11.5       11.2  
Deferred income
  0.7       1.8       0.9  
TOTAL CURRENT LIABILITIES
  294.0       376.7       463.0  
TOTAL LIABILITIES
  2,085.8       1,974.0       2,038.5  
TOTAL EQUITY AND LIABILITIES
  3,360.1       3,242.5       3,317.4  
 
 
ANNOUNCEMENT NO. 15 – 2009
18 NOVEMBER 2009
TORM – THIRD QUARTER REPORT 2009
  14/18

 
 

 
 

Equity 1 January – 30 September 2009


Million USD
Common
Treasury
Retained
Proposed
Revaluation
Hedging
Translation
Total
 
shares
shares
profit
dividends
reserves
reserves
reserves
 
                 
Equity at 1 January 2009
61.1
-18.1
1,209.5
55.1
-0.1
-32.7
4.1
1,278.9
Changes in equity Q1-Q3 2009:
               
Purchase treasury shares, cost
-
-
-
-
-
-
-
0.0
Disposal treasury shares, cost
-
-
-
-
-
-
-
0.0
Dividends paid
-
-
-
-51.2
-
-
-
-51.2
Dividends paid on treasury shares
-
-
2.5
-
-
-
-
2.5
Exchange rate adjustment on dividends paid
-
-
3.9
-3.9
-
-
-
0.0
Share-based compensation
-
-
6.1
-
-
-
-
6.1
Comprehensive income for the period
-
-
8.1
-
2.2
27.7
0.0
38.0  
Total changes in equity Q1-Q3 2009
0.0
0.0
20.6
-55.1
2.2
27.7
0.0
-4.6  
Equity at 30 September 2009
61.1
-18.1
1,230.1
0.0
2.1
-5.0
4.1
1,274.3  

 
 
 
 
 
 
 
 
 
 
 
ANNOUNCEMENT NO. 15 – 2009
18 NOVEMBER 2009
TORM – THIRD QUARTER REPORT 2009
  15/18



 
Equity 1 January – 30 September 2008

Million USD
Common
Treasury
Retained
Proposed
Revaluation
Hedging
Translation
Total
 
shares
shares
profit
dividends
reserves
reserves
reserves
 
                 
Equity at 1 January 2008
61.1
-18.1
953.6
64.5
7.3
8.7
4.1
1,081.2
Changes in equity Q1-Q3 2008:
               
Purchase treasury shares, cost
-
-
-
-
-
-
-
0.0
Disposal treasury shares, cost
-
-
-
-
-
-
-
0.0
Dividends paid
-
-
-
-68.6
-
-
-
-68.6
Dividends paid on treasury shares
-
-
3.3
-
-
-
-
3.3
Exchange rate adjustment on dividends paid
-
-
-4.1
4.1
-
-
-
0.0
Share-based compensation
-
-
5.8
-
-
-
-
5.8
Comprehensive income for the period
-
-
288.4
-
-3.9
-37.7
0.0
246.8
Total changes in equity Q1-Q3 2008
0.0
0.0
293.4
-64.5
-3.9
-37.7
0.0
187.3
Equity at 30 September 2008
61.1
-18.1
1,247.0
0.0
3.4
-29.0
4.1
1,268.5

 
 
 
 
 
 
 
 
 
 
ANNOUNCEMENT NO. 15 – 2009
18 NOVEMBER 2009
TORM – THIRD QUARTER REPORT 2009
  16/18


 
 
 

 
 
 

Statement of cash flows

Million USD
  Q3 2009       Q3 2008       Q1-Q3 2009       Q1-Q3 2008       2008  
Cash flow from operating activities
                                     
Operating profit
  24,2       119,7       70,2       339,7       446,3  
Adjustments:
                                     
Reversal of profit from sale of vessels
  -20,7       -10,8       -33,2       -62,8       -82,8  
Reversal of depreciation and impairment losses
  35,0       31,3       100,3       93,1       126,1  
Reversal of share of results of jointly controlled entities
  -0,5       -6,1       -0,7       -11,7       -27,1  
Reversal of other non-cash movements
  -0,6       -0,8       4,7       -7,8       -7,8  
Dividends received
  0,0       0,0       0,0       1,4       1,3  
Dividends received from joint controlled entities
  0,0       1,5       2,8       3,0       3,9  
Interest received and exchange rate gains
  0,1       3,7       4,3       16,2       13,4  
Interest paid
  -14,4       -20,2       -44,1       -62,5       -84,3  
Income taxes paid
  -0,1       0,4       -1,9       -1,2       -4,2  
Change in inventories, accounts receivables and payables
  -0,8       -7,5       -7,2       -43,3       -0,1  
Net cash inflow/(outflow) from operating activities
  22,2       111,2       95,2       264,1       384,7  
Cash flow from investing activities
                                     
Investment in tangible fixed assets
  -87,1       -112,6       -261,3       -293,7       -377,8  
Investment in equity interests and securities
  0,0       0,0       0,0       -133,5       -133,9  
Loans to jointly controlled entities
  0,5       64,0       2,9       64,0       69,6  
Payment of liability related to options on vessels
  0,0       -11,0       1,5       -11,0       -6,7  
Acquisition of enterprises and activities
  0,0       0,0       0,0       0,0       0,0  
Sale of equity interests and securities
  0,0       0,0       0,0       17,4       17,4  
Sale of non-current assets
  52,4       63,0       78,4       131,6       169,0  
Net cash inflow/(outflow) from investing activities
  -34,2       3,4       -178,5       -225,2       -262,4  
Cash flow from financing activities
                                     
Borrowing, mortgage debt and other financial liabilities
  110,5       0,0       373,9       1.007,4       1.020,7  
Repayment/redemption, mortgage debt
  -14,8       -59,5       -213,9       -952,6       -955,9  
Dividends paid
  0,0       0,0       -48,7       -65,3       -123,8  
Purchase/disposals of treasury shares
  0,0       0,0       0,0       0,0       0,0  
Cash inflow/(outflow) from financing activities
  95,7       -59,5       111,3       -10,5       -59,0  
Increase/(decrease) in cash and cash equivalents
  83,7       55,1       28,0       28,4       63,3  
Cash and cash equivalents, beginning balance
  112,6       78,3       168,3       105,0       105,0  
Cash and cash equivalents, ending balance
  196,3       133,4       196,3       133,4       168,3  
 
 
ANNOUNCEMENT NO. 15 – 2009
18 NOVEMBER 2009
TORM – THIRD QUARTER REPORT 2009
17/18

 
 

 
 

Statement of cash flows by quarter

Million USD
  Q3 08       Q4 08       Q1 09       Q2 09       Q3 09  
Cash flow from operating activities
                                     
Operating profit
  119,7       106,6       48,9       -2,9       24,2  
Adjustments:
                                     
Reversal of profit from sale of vessels
  -10,8       -20,0       0,0       -12,5       -20,7  
Reversal of depreciation and impairment losses
  31,3       33,0       31,8       33,5       35,0  
Reversal of share of results of jointly controlled entities
  -6,1       -15,4       -0,9       0,7       -0,5  
Reversal of other non-cash movements
  -0,8       0,0       -0,3       5,6       -0,6  
Dividends received
  0,0       -0,1       0,0       0,0       0,0  
Dividends received from joint controlled entities
  1,5       0,9       0,7       2,1       0,0  
Interest received and exchange rate gains
  3,7       -2,8       1,8       2,4       0,1  
Interest paid
  -20,2       -21,8       -17,6       -12,1       -14,4  
Income taxes paid
  0,4       -3,0       -1,7       -0,1       -0,1  
Change in inventories, accounts receivables and payables
  -7,5       43,2       -1,5       -4,9       -0,8  
Net cash inflow/(outflow) from operating activities
  111,2       120,6       61,2       11,8       22,2  
Cash flow from investing activities
                                     
Investment in tangible fixed assets
  -112,6       -84,1       -129,5       -44,7       -87,1  
Investment in equity interests and securities
  0,0       -0,4       0,0       0,0       0,0  
Loans to jointly controlled entities
  64,0       5,6       1,3       1,1       0,5  
Payment of liability related to options on vessels
  -11,0       4,3       1,5       0,0       0,0  
Acquisition of enterprises and activities
  0,0       0,0       0,0       0,0       0,0  
Sale of equity interests and securities
  0,0       0,0       0,0       0,0       0,0  
Sale of non-current assets
  63,0       37,4       0,0       26,0       52,4  
Net cash inflow/(outflow) from investing activities
  3,4       -37,2       -126,7       -17,6       -34,2  
Cash flow from financing activities
                                     
Borrowing, mortgage debt and other financial liabilities
  0,0       13,3       18,0       245,4       110,5  
Repayment/redemption, mortgage debt
  -59,5       -3,3       -22,1       -177,0       -14,8  
Dividends paid
  0,0       -58,5       0,0       -48,7       0,0  
Purchase/disposals of treasury shares
  0,0       0,0       0,0       0,0       0,0  
Cash inflow/(outflow) from financing activities
  -59,5       -48,5       -4,1       19,7       95,7  
Increase/(decrease) in cash and cash equivalents
  55,1       34,9       -69,6       13,9       83,7  
Cash and cash equivalents, beginning balance
  78,3       133,4       168,3       98,7       112,6  
Cash and cash equivalents, ending balance
  133,4       168,3       98,7       112,6       196,3  
 
 
 
ANNOUNCEMENT NO. 15 – 2009
18 NOVEMBER 2009
TORM – THIRD QUARTER REPORT 2009
  18/18