Document


United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended June 30, 2016
OR
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _________ to _________

Commission file number 1-11986 (Tanger Factory Outlet Centers, Inc.)
Commission file number 333-3526-01 (Tanger Properties Limited Partnership)

TANGER FACTORY OUTLET CENTERS, INC.
TANGER PROPERTIES LIMITED PARTNERSHIP
(Exact name of Registrant as specified in its charter)
North Carolina (Tanger Factory Outlet Centers, Inc.)
56-1815473
North Carolina (Tanger Properties Limited Partnership)
56-1822494
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
 
 
3200 Northline Avenue, Suite 360, Greensboro, NC 27408
(Address of principal executive offices)
 
 
(336) 292-3010
(Registrant's telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Tanger Factory Outlet Centers, Inc.
Yes x   No o
Tanger Properties Limited Partnership
Yes  x   No  o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Tanger Factory Outlet Centers, Inc.
Yes x   No o
Tanger Properties Limited Partnership
Yes x   No  o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer: and “smaller reporting company” (as defined in Rule 12b-2 of the Securities and Exchange Act of 1934).
Tanger Factory Outlet Centers, Inc.
 
 
 
 
x Large accelerated filer
 
o Accelerated filer
 
o Non-accelerated filer
 
o Smaller reporting company
Tanger Properties Limited Partnership
 
 
 
 
o Large accelerated filer
 
o Accelerated filer
 
x Non-accelerated filer
 
o Smaller reporting company

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Act).
Tanger Factory Outlet Centers, Inc.
Yes o   No x
Tanger Properties Limited Partnership
Yes o   No x

As of July 26, 2016, there were 96,053,707 common shares of Tanger Factory Outlet Centers, Inc. outstanding, $.01 par value.




EXPLANATORY NOTE
This report combines the quarterly reports on Form 10-Q for the quarter ended June 30, 2016 of Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership. Unless the context indicates otherwise, the term "Company", refers to Tanger Factory Outlet Centers, Inc. and subsidiaries and the term "Operating Partnership" refers to Tanger Properties Limited Partnership and subsidiaries. The terms “we”, “our” and “us” refer to the Company or the Company and the Operating Partnership together, as the text requires.

Tanger Factory Outlet Centers, Inc. and subsidiaries is one of the largest owners and operators of outlet centers in the United States and Canada. The Company is a fully-integrated, self-administered and self-managed real estate investment trust ("REIT") which, through its controlling interest in the Operating Partnership, focuses exclusively on developing, acquiring, owning, operating and managing outlet shopping centers. The outlet centers and other assets are held by, and all of the operations are conducted by, the Operating Partnership and its subsidiaries. Accordingly, the descriptions of the business, employees and properties of the Company are also descriptions of the business, employees and properties of the Operating Partnership. As the Operating Partnership is the issuer of our registered debt securities, we are required to present a separate set of financial statements for this entity.

The Company owns the majority of the units of partnership interest issued by the Operating Partnership through its two wholly-owned subsidiaries, Tanger GP Trust and Tanger LP Trust. Tanger GP Trust controls the Operating Partnership as its sole general partner. Tanger LP Trust holds a limited partnership interest. As of June 30, 2016, the Company, through its ownership of Tanger GP Trust and Tanger LP Trust, owned 95,052,907 units of the Operating Partnership and other limited partners (the "Non-Company LPs") collectively owned 5,052,743 Class A common limited partnership units. Each Class A common limited partnership unit held by the Non-Company LPs is exchangeable for one of the Company's common shares, subject to certain limitations to preserve the Company's status as a REIT. Class B common limited partnership units, which are held by Tanger LP Trust, are not exchangeable for common shares of the Company.

Management operates the Company and the Operating Partnership as one enterprise. The management of the Company consists of the same members as the management of the Operating Partnership. These individuals are officers of the Company and employees of the Operating Partnership. The individuals that comprise the Company's Board of Directors are also the same individuals that make up Tanger GP Trust's Board of Trustees.

We believe combining the quarterly reports on Form 10-Q of the Company and the Operating Partnership into this single report results in the following benefits:

enhancing investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;

eliminating duplicative disclosure and providing a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and

creating time and cost efficiencies through the preparation of one combined report instead of two separate reports.


2



There are only a few differences between the Company and the Operating Partnership, which are reflected in the disclosure in this report. We believe it is important, however to understand these differences between the Company and the Operating Partnership in the context of how the Company and the Operating Partnership operate as an interrelated consolidated company.

As stated above, the Company is a REIT, whose only material asset is its ownership of partnership interests of the Operating Partnership through its wholly-owned subsidiaries, the Tanger GP Trust and Tanger LP Trust. As a result, the Company does not conduct business itself, other than issuing public equity from time to time and incurring expenses required to operate as a public company. However, all operating expenses incurred by the Company are reimbursed by the Operating Partnership, thus the only material item on the Company's income statement is its equity in the earnings of the Operating Partnership. Therefore, the assets and liabilities and the revenues and expenses of the Company and the Operating Partnership are the same on their respective financial statements, except for immaterial differences related to cash, other assets and accrued liabilities that arise from public company expenses paid by the Company. The Company itself does not hold any indebtedness but does guarantee certain debt of the Operating Partnership, as disclosed in this report.

The Operating Partnership holds all of the outlet centers and other assets, including the ownership interests in consolidated and unconsolidated joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity. Except for net proceeds from public equity issuances by the Company, which are contributed to the Operating Partnership in exchange for partnership units, the Operating Partnership generates the capital required through its operations, its incurrence of indebtedness or through the issuance of partnership units.

Noncontrolling interests, shareholder's equity and partners' capital are the main areas of difference between the consolidated financial statements of the Company and those of the Operating Partnership. The limited partnership interests in the Operating Partnership held by the Non-Company LPs are accounted for as partners' capital in the Operating Partnership's financial statements and as noncontrolling interests in the Company's financial statements.

To help investors understand the significant differences between the Company and the Operating Partnership, this report presents the following separate sections, as applicable, for each of the Company and the Operating Partnership:

Consolidated financial statements;

The following notes to the consolidated financial statements:

Debt of the Company and the Operating Partnership;

Shareholders' Equity, if applicable, and Partners' Equity;

Earnings Per Share and Earnings Per Unit;

Accumulated Other Comprehensive Income of the Company and the Operating Partnership;

Liquidity and Capital Resources in the Management's Discussion and Analysis of Financial Condition and Results of Operations.

This report also includes separate Item 4. Controls and Procedures sections and separate Exhibit 31 and 32 certifications for each of the Company and the Operating Partnership in order to establish that the Chief Executive Officer and the Chief Financial Officer of each entity have made the requisite certifications and that the Company and Operating Partnership are compliant with Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934 and 18 U.S.C. §1350.

The separate sections in this report for the Company and the Operating Partnership specifically refer to the Company and the Operating Partnership. In the sections that combine disclosure of the Company and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of the Company. Although the Operating Partnership is generally the entity that enters into contracts and joint ventures and holds assets and debt, reference to the Company is appropriate because the business is one enterprise and the Company operates the business through the Operating Partnership.


3



The Company currently consolidates the Operating Partnership because it has (1) the power to direct the activities of the Operating Partnership that most significantly impact the Operating Partnership’s economic performance and (2) the obligation to absorb losses and the right to receive the residual returns of the Operating Partnership that could be potentially significant. The separate discussions of the Company and the Operating Partnership in this report should be read in conjunction with each other to understand the results of the Company on a consolidated basis and how management operates the Company.

4



TANGER FACTORY OUTLET CENTERS, INC. AND TANGER PROPERTIES LIMITED PARTNERSHIP
Index
 
Page Number
Part I. Financial Information
Item 1.
 
FINANCIAL STATEMENTS OF TANGER FACTORY OUTLET CENTERS, INC. (Unaudited)
 
Consolidated Balance Sheets - as of June 30, 2016 and December 31, 2015
Consolidated Statements of Operations - for the three and six months ended June 30, 2016 and 2015
Consolidated Statements of Comprehensive Income - for the three and six months ended June 30, 2016 and 2015
Consolidated Statements of Shareholders' Equity - for the six months ended June 30, 2016 and 2015
Consolidated Statements of Cash Flows - for the six months ended June 30, 2016 and 2015
 
 
FINANCIAL STATEMENTS OF TANGER PROPERTIES LIMITED PARTNERSHIP (Unaudited)
 
Consolidated Balance Sheets - as of June 30, 2016 and December 31, 2015
Consolidated Statements of Operations - for the three and six months ended June 30, 2016 and 2015
Consolidated Statements of Comprehensive Income - for the three and six months ended June 30, 2016 and 2015
Consolidated Statements of Equity - for the six months ended June 30, 2016 and 2015
Consolidated Statements of Cash Flows - for the six months ended June 30, 2016 and 2015
 
 
Notes to Consolidated Financial Statements of Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership
 
 
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
 
 
Item 3. Quantitative and Qualitative Disclosures about Market Risk
 
 
Item 4. Controls and Procedures (Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership)
 
Part II. Other Information
 
 
Item 1. Legal Proceedings
 
 
Item 1A. Risk Factors
 
 
Item 4. Mine Safety Disclosure
 
 
Item 6. Exhibits
 
 
Signatures

5



PART I. - FINANCIAL INFORMATION

Item 1 - Financial Statements of Tanger Factory Outlet Centers, Inc.

TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data, unaudited)
 
 
June 30, 2016
 
December 31, 2015
Assets
 
 

 
 

Rental property
 
 

 
 

Land
 
$
254,809

 
$
240,267

Buildings, improvements and fixtures
 
2,377,765

 
2,249,417

Construction in progress
 
61,038

 
23,533

 
 
2,693,612

 
2,513,217

Accumulated depreciation
 
(769,777
)
 
(748,341
)
Total rental property, net
 
1,923,835

 
1,764,876

Cash and cash equivalents
 
27,107

 
21,558

Restricted cash
 

 
121,306

Investments in unconsolidated joint ventures
 
210,486

 
201,083

Deferred lease costs and other intangibles, net
 
133,578

 
127,089

Prepaids and other assets
 
84,346

 
78,913

Total assets
 
$
2,379,352

 
$
2,314,825

Liabilities and Equity
 
 
 
 
Liabilities
 
 

 
 

Debt
 
 

 
 

Senior, unsecured notes, net
 
$
789,991

 
$
789,285

Unsecured term loans, net
 
321,980

 
265,832

Mortgages payable, net
 
235,215

 
310,587

Unsecured lines of credit, net
 
255,661

 
186,220

Total debt
 
1,602,847

 
1,551,924

Accounts payable and accrued expenses
 
62,658

 
97,396

Deferred financing obligation
 

 
28,388

Other liabilities
 
53,433

 
31,085

Total liabilities
 
1,718,938

 
1,708,793

Commitments and contingencies
 

 

Equity
 
 

 
 

Tanger Factory Outlet Centers, Inc.
 
 

 
 

Common shares, $.01 par value, 300,000,000 shares authorized, 96,052,907 and 95,880,825 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively
 
960

 
959

Paid in capital
 
811,853

 
806,379

Accumulated distributions in excess of net income 
 
(153,465
)
 
(195,486
)
Accumulated other comprehensive loss
 
(32,090
)
 
(36,715
)
Equity attributable to Tanger Factory Outlet Centers, Inc.
 
627,258

 
575,137

Equity attributable to noncontrolling interests
 
 
 
 
Noncontrolling interests in Operating Partnership
 
32,996

 
30,309

Noncontrolling interests in other consolidated partnerships
 
160

 
586

Total equity
 
660,414

 
606,032

Total liabilities and equity
 
$
2,379,352

 
$
2,314,825

The accompanying notes are an integral part of these consolidated financial statements.

6



TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share data, unaudited)

 
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2016
 
2015
 
2016
 
2015
Revenues
 
 
 
 
 
 

 
 
Base rentals
 
$
75,003

 
$
72,329

 
$
147,626

 
$
139,958

Percentage rentals
 
2,326

 
2,042

 
4,476

 
4,271

Expense reimbursements
 
30,754

 
29,909

 
63,996

 
63,273

Management, leasing and other services
 
1,332

 
1,727

 
2,453

 
3,010

Other income
 
1,918

 
1,729

 
3,587

 
3,150

Total revenues
 
111,333

 
107,736

 
222,138

 
213,662

Expenses
 
 
 


 
 
 
 

Property operating
 
35,012

 
34,958

 
72,886

 
72,690

General and administrative
 
11,675

 
11,612

 
23,240

 
22,917

Depreciation and amortization
 
26,306

 
24,272

 
52,873

 
48,261

Total expenses
 
72,993

 
70,842

 
148,999

 
143,868

Operating income
 
38,340

 
36,894


73,139


69,794

Other income/(expense)
 
 
 
 
 
 
 
 
Interest expense
 
(13,800
)
 
(13,088
)
 
(28,684
)
 
(26,177
)
Gain on sale of assets and interests in unconsolidated joint ventures
 

 

 
4,887

 
13,726

Gain on previously held interest in acquired joint venture
 
49,258

 

 
49,258

 

Other nonoperating income
 
38

 
(493
)
 
354

 
(187
)
Income before equity in earnings of unconsolidated joint ventures
 
73,836

 
23,313

 
98,954

 
57,156

Equity in earnings of unconsolidated joint ventures
 
3,466

 
2,046

 
6,965

 
4,589

Net income
 
77,302

 
25,359


105,919


61,745

Noncontrolling interests in Operating Partnership
 
(3,897
)
 
(1,313
)
 
(5,341
)
 
(3,168
)
Noncontrolling interests in other consolidated partnerships
 
12

 
435

 
(11
)
 
416

Net income attributable to Tanger Factory Outlet Centers, Inc.
 
$
73,417

 
$
24,481


$
100,567


$
58,993

 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
 
 
 
 
 

 
 

Net income
 
$
0.76

 
$
0.26

 
$
1.05

 
$
0.62

Diluted earnings per common share
 
 
 
 
 
 
 
 
Net income
 
$
0.76

 
$
0.26

 
$
1.04

 
$
0.62

 
 
 
 
 
 
 
 
 
Dividends declared per common share
 
$
0.325

 
$
0.285

 
$
0.610

 
$
0.525

The accompanying notes are an integral part of these consolidated financial statements.

7



TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands, unaudited)
 
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2016
 
2015
 
2016
 
2015
Net income
 
$
77,302

 
$
25,359

 
$
105,919

 
$
61,745

Other comprehensive income (loss)
 
 
 
 
 
 
 

Foreign currency translation adjustments
 
47

 
3,063

 
8,701

 
(8,013
)
Change in fair value of cash flow hedges
 
(2,443
)
 
398

 
(3,829
)
 
(889
)
Other comprehensive income (loss)
 
(2,396
)
 
3,461

 
4,872

 
(8,902
)
Comprehensive income
 
74,906

 
28,820

 
110,791

 
52,843

Comprehensive income attributable to noncontrolling interests
 
(3,765
)
 
(1,054
)
 
(5,599
)
 
(2,297
)
Comprehensive income attributable to Tanger Factory Outlet Centers, Inc.
 
$
71,141

 
$
27,766

 
$
105,192

 
$
50,546

The accompanying notes are an integral part of these consolidated financial statements.


8



TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands, except share and per share data, unaudited)


 
 
Common shares
Paid in capital
Accumulated distributions in excess of earnings
Accumulated other comprehensive loss
Total Tanger Factory Outlet Centers, Inc. equity
Noncontrolling interests in Operating Partnership
Noncontrolling
interests in
other consolidated partnerships
Total
 equity
Balance,
December 31, 2014
 
$
955

$
791,566

$
(281,679
)
$
(14,023
)
$
496,819

$
26,417

$
650

$
523,886

Net income
 


58,993


58,993

3,168

(416
)
61,745

Other comprehensive loss
 



(8,447
)
(8,447
)
(455
)

(8,902
)
Compensation under Incentive Award Plan
 

7,969



7,969



7,969

Issuance of 14,000 common shares upon exercise of options
 

384



384



384

Grant of 348,844 restricted common share awards
 
3

(3
)






Withholding of 30,578 common shares for employee income taxes
 

(1,084
)


(1,084
)


(1,084
)
Contributions from noncontrolling interests
 






456

456

Adjustment for noncontrolling interests in Operating Partnership
 

(248
)


(248
)
248



Adjustment for noncontrolling interests in other consolidated partnerships
 

3



3


(3
)

Common dividends ($0.525 per share)
 


(50,262
)

(50,262
)


(50,262
)
Distributions to noncontrolling interests
 





(2,666
)
(90
)
(2,756
)
Balance, June 30, 2015
 
$
958

$
798,587

$
(272,948
)
$
(22,470
)
$
504,127

$
26,712

$
597

$
531,436

 
 
 
 
 
 
 
 
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
 
 
 
 
 
 
 
 
 
 











 
 








 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

9



TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands, except share and per share data, unaudited)
 
 
Common shares
Paid in capital
Accumulated distributions in excess of earnings
Accumulated other comprehensive loss
Total Tanger Factory Outlet Centers, Inc. equity
Noncontrolling interests in Operating Partnership
Noncontrolling
interests in
other consolidated partnerships
Total
 equity
Balance, December 31, 2015
 
$
959

$
806,379

$
(195,486
)
$
(36,715
)
$
575,137

$
30,309

$
586

$
606,032

Net income
 


100,567


100,567

5,341

11

105,919

Other comprehensive income
 



4,625

4,625

247


4,872

Compensation under Incentive Award Plan
 

8,152



8,152



8,152

Issuance of 35,300 common shares upon exercise of options
 

1,041



1,041



1,041

Grant of 173,124 restricted common share awards, net of forfeitures
 
2

(2
)






Issuance of 24,040 deferred shares
 








Withholding of 60,382 common shares for employee income taxes
 
(1
)
(1,920
)


(1,921
)


(1,921
)
Contributions from noncontrolling interests
 






35

35

Adjustment for noncontrolling interests in Operating Partnership
 

(182
)


(182
)
182



Adjustment for noncontrolling interests in other consolidated partnerships
 

2



2


(2
)

Acquisition of noncontrolling interest in other consolidated partnership
 

(1,617
)


(1,617
)

(325
)
(1,942
)
Common dividends ($.61 per share)
 


(58,546
)

(58,546
)


(58,546
)
Distributions to noncontrolling interests
 





(3,083
)
(145
)
(3,228
)
Balance,
June 30, 2016
 
$
960

$
811,853

$
(153,465
)
$
(32,090
)
$
627,258

$
32,996

$
160

$
660,414


The accompanying notes are an integral part of these consolidated financial statements.




10



TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
 
 
Six months ended
 
 
June 30,
 
 
2016
 
2015
OPERATING ACTIVITIES
 
 
 
 

Net income
 
$
105,919

 
$
61,745

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Depreciation and amortization
 
52,873

 
48,261

Amortization of deferred financing costs
 
1,505

 
1,202

Gain on sale of assets and interests in unconsolidated entities
 
(4,887
)
 
(13,726
)
Gain on previously held interest in acquired joint venture
 
(49,258
)
 

Equity in earnings of unconsolidated joint ventures
 
(6,965
)
 
(4,589
)
Share-based compensation expense
 
7,655

 
7,566

Amortization of debt (premiums) and discounts, net
 
1,075

 
(74
)
Amortization (accretion) of market rent rate adjustments, net
 
1,303

 
1,299

Straight-line rent adjustments
 
(3,321
)
 
(2,818
)
Distributions of cumulative earnings from unconsolidated joint ventures
 
7,468

 
5,535

Changes in other assets and liabilities:
 
 
 
 
Other assets
 
(1,011
)
 
1,146

Accounts payable and accrued expenses
 
(7,335
)
 
(4,847
)
Net cash provided by operating activities
 
105,021

 
100,700

INVESTING ACTIVITIES
 
 
 
 
Additions to rental property
 
(68,582
)
 
(111,231
)
Acquisition of interest in unconsolidated joint venture, net of cash acquired
 
(34,187
)
 

Acquisition of noncontrolling interest in other consolidated partnership
 
(1,942
)
 

Additions to investments in unconsolidated joint ventures
 
(19,363
)
 
(26,938
)
Net proceeds on sale of assets and interests in unconsolidated entities
 
25,785

 
15,495

Change in restricted cash
 
121,306

 

Proceeds from insurance reimbursements
 
266

 
187

Additions to non-real estate assets
 
(2,379
)
 
(457
)
Distributions in excess of cumulative earnings from unconsolidated joint ventures
 
7,874

 
9,448

Additions to deferred lease costs
 
(2,919
)
 
(3,989
)
Net cash provided by (used in) investing activities
 
25,859

 
(117,485
)
FINANCING ACTIVITIES
 
 
 
 
Cash dividends paid
 
(78,675
)
 
(50,262
)
Distributions to noncontrolling interests in Operating Partnership
 
(4,144
)
 
(2,666
)
Proceeds from debt issuances
 
597,715

 
302,257

Repayments of debt
 
(609,551
)
 
(230,887
)
Repayment of deferred financing obligation
 
(28,388
)
 

Employee income taxes paid related to shares withheld upon vesting of equity awards
 
(1,921
)
 
(1,084
)
Distributions to noncontrolling interests in other consolidated partnerships
 
(99
)
 
(90
)
Additions to deferred financing costs
 
(1,883
)
 
(721
)
Proceeds from exercise of options
 
1,041

 
384

Contributions from noncontrolling interests in other consolidated partnerships
 
35

 
259

Net cash provided by (used in) financing activities
 
(125,870
)
 
17,190

Effect of foreign currency rate changes on cash and cash equivalents
 
539

 
(331
)
Net increase in cash and cash equivalents
 
5,549

 
74

Cash and cash equivalents, beginning of period
 
21,558

 
16,875

Cash and cash equivalents, end of period
 
$
27,107

 
$
16,949

The accompanying notes are an integral part of these consolidated financial statements.

11



Item 1 - Financial Statements of Tanger Properties Limited Partnership

TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except unit data, unaudited)
 
 
June 30, 2016
 
December 31, 2015
Assets
 
 

 
 

Rental property
 
 

 
 

Land
 
$
254,809

 
$
240,267

Buildings, improvements and fixtures
 
2,377,765

 
2,249,417

Construction in progress
 
61,038

 
23,533

 
 
2,693,612

 
2,513,217

Accumulated depreciation
 
(769,777
)
 
(748,341
)
Total rental property, net
 
1,923,835

 
1,764,876

Cash and cash equivalents
 
27,088

 
21,552

Restricted cash
 

 
121,306

Investments in unconsolidated joint ventures
 
210,486

 
201,083

Deferred lease costs and other intangibles, net
 
133,578

 
127,089

Prepaids and other assets
 
84,181

 
78,248

Total assets
 
$
2,379,168

 
$
2,314,154

Liabilities and Equity
 

 
 
Liabilities
 
 
 
 
Debt
 
 
 
 
Senior, unsecured notes, net
 
$
789,991

 
$
789,285

Unsecured term loans, net
 
321,980

 
265,832

Mortgages payable, net
 
235,215

 
310,587

Unsecured lines of credit, net
 
255,661

 
186,220

Total debt
 
1,602,847

 
1,551,924

Accounts payable and accrued expenses
 
62,474

 
96,725

Deferred financing obligation
 

 
28,388

Other liabilities
 
53,433

 
31,085

Total liabilities
 
1,718,754

 
1,708,122

Commitments and contingencies
 

 

Equity
 
 
 
 
Partners' Equity
 
 
 
 
General partner, 1,000,000 units outstanding at June 30, 2016 and December 31, 2015
 
6,164

 
5,726

Limited partners, 5,052,743 Class A common units, and 95,052,907 and 94,880,825 Class B common units outstanding at June 30, 2016 and December 31, 2015, respectively
 
687,920

 
638,422

Accumulated other comprehensive loss
 
(33,830
)
 
(38,702
)
Total partners' equity
 
660,254

 
605,446

Noncontrolling interests in consolidated partnerships
 
160

 
586

Total equity
 
660,414

 
606,032

Total liabilities and equity
 
$
2,379,168

 
$
2,314,154

The accompanying notes are an integral part of these consolidated financial statements.

12



TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per unit data, unaudited)
 
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2016
 
2015
 
2016
 
2015
Revenues
 
 
 
 
 
 

 
 
Base rentals
 
$
75,003

 
$
72,329

 
$
147,626

 
$
139,958

Percentage rentals
 
2,326

 
2,042

 
4,476

 
4,271

Expense reimbursements
 
30,754

 
29,909

 
63,996

 
63,273

Management, leasing and other services
 
1,332

 
1,727

 
2,453

 
3,010

Other income
 
1,918

 
1,729

 
3,587

 
3,150

Total revenues
 
111,333

 
107,736


222,138


213,662

Expenses
 


 


 


 
 
Property operating
 
35,012

 
34,958

 
72,886

 
72,690

General and administrative
 
11,675

 
11,612

 
23,240

 
22,917

Depreciation and amortization
 
26,306

 
24,272

 
52,873

 
48,261

Total expenses
 
72,993

 
70,842


148,999


143,868

Operating income
 
38,340

 
36,894


73,139


69,794

Other income/(expense)
 
 
 
 
 
 
 
 
Interest expense
 
(13,800
)
 
(13,088
)
 
(28,684
)
 
(26,177
)
Gain on sale of assets and interests in unconsolidated joint ventures
 

 

 
4,887

 
13,726

Gain on previously held interest in acquired joint venture
 
49,258

 

 
49,258

 

Other nonoperating income
 
38

 
(493
)
 
354

 
(187
)
Income before equity in earnings of unconsolidated joint ventures
 
73,836

 
23,313


98,954


57,156

Equity in earnings of unconsolidated joint ventures
 
3,466

 
2,046

 
6,965

 
4,589

Net income
 
77,302

 
25,359


105,919


61,745

Noncontrolling interests in consolidated partnerships
 
12

 
435

 
(11
)
 
416

Net income available to partners
 
77,314

 
25,794


105,908


62,161

Net income available to limited partners
 
76,549

 
25,539

 
104,860

 
61,546

Net income available to general partner
 
$
765

 
$
255


$
1,048


$
615

 
 
 
 
 
 
 
 
 
Basic earnings per common unit
 
 
 
 
 
 
 
 

Net income
 
$
0.76

 
$
0.26

 
$
1.05

 
$
0.62

Diluted earnings per common unit
 
 
 
 
 
 
 
 
Net income
 
$
0.76

 
$
0.26

 
$
1.05

 
$
0.62

 
 
 
 
 
 
 
 
 
Distribution declared per common unit
 
$
0.325

 
$
0.285

 
$
0.610

 
$
0.525

The accompanying notes are an integral part of these consolidated financial statements.

13



TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands, unaudited)

 
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2016
 
2015
 
2016
 
2015
Net income
 
$
77,302

 
$
25,359

 
$
105,919

 
$
61,745

Other comprehensive income (loss)
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
 
47

 
3,063

 
8,701

 
(8,013
)
Changes in fair value of cash flow hedges
 
(2,443
)
 
398

 
(3,829
)
 
(889
)
Other comprehensive income (loss)
 
(2,396
)
 
3,461

 
4,872

 
(8,902
)
Comprehensive income
 
74,906

 
28,820

 
110,791

 
52,843

Comprehensive income attributable to noncontrolling interests in consolidated partnerships
 
12

 
435

 
(11
)
 
416

Comprehensive income attributable to the Operating Partnership
 
$
74,918

 
$
29,255

 
$
110,780

 
$
53,259

The accompanying notes are an integral part of these consolidated financial statements.


14



TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(In thousands, except unit and per unit data, unaudited)
 
 
General partner
Limited partners
Accumulated other comprehensive loss
Total partners' equity
Noncontrolling interests in consolidated partnerships
Total equity
Balance, December 31, 2014
 
$
4,828

$
533,199

$
(14,791
)
$
523,236

$
650

$
523,886

Net income
 
615

61,546


62,161

(416
)
61,745

Other comprehensive loss
 


(8,902
)
(8,902
)

(8,902
)
Compensation under Incentive Award Plan
 

7,969


7,969


7,969

Issuance of 14,000 common units upon exercise of options
 

384


384


384

Grant of 348,844 restricted common share awards by the Company
 






Withholding of 30,578 common units for employee income taxes
 

(1,084
)

(1,084
)

(1,084
)
Contributions from noncontrolling interests
 




456

456

Adjustments for noncontrolling interests in consolidated partnerships
 

3


3

(3
)

Common distributions ($.525 per common unit)
 
(525
)
(52,403
)

(52,928
)

(52,928
)
Distributions to noncontrolling interests
 




(90
)
(90
)
Balance, June 30, 2015
 
$
4,918

$
549,614

$
(23,693
)
$
530,839

$
597

$
531,436

 
 
 
 
 
 
 
 
 
 
General partner
Limited partners
Accumulated other comprehensive loss
Total partners' equity
Noncontrolling interests in consolidated partnerships
Total equity
Balance, December 31, 2015
 
$
5,726

$
638,422

$
(38,702
)
$
605,446

$
586

$
606,032

Net income
 
1,048

104,860


105,908

11

105,919

Other comprehensive income
 


4,872

4,872


4,872

Compensation under Incentive Award Plan
 

8,152


8,152


8,152

Issuance of 35,300 common units upon exercise of options
 

1,041


1,041


1,041

Grant of 173,124 restricted common share awards by the Company, net of forfeitures
 






Issuance of 24,040 deferred units
 






Withholding of 60,382 common units for employee income taxes
 

(1,921
)

(1,921
)

(1,921
)
Contributions from noncontrolling interests
 




35

35

Adjustment for noncontrolling interests in consolidated partnerships
 

2


2

(2
)

Acquisition of noncontrolling interest in other consolidated partnership
 

(1,617
)

(1,617
)
(325
)
(1,942
)
Common distributions ($.61 per common unit)
 
(610
)
(61,019
)

(61,629
)

(61,629
)
Distributions to noncontrolling interests
 




(145
)
(145
)
Balance, June 30, 2016
 
$
6,164

$
687,920

$
(33,830
)
$
660,254

$
160

$
660,414

 
 
 
 
 
 
 
 
The accompanying notes are an integral part of these consolidated financial statements.

15



TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
 
 
Six months ended June 30,
 
 
2016
 
2015
OPERATING ACTIVITIES
 
 

 
 

Net income
 
$
105,919

 
$
61,745

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Depreciation and amortization
 
52,873

 
48,261

Amortization of deferred financing costs
 
1,505

 
1,202

Gain on sale of assets and interests in unconsolidated entities
 
(4,887
)
 
(13,726
)
Gain on previously held interest in acquired joint venture
 
(49,258
)
 

Equity in earnings of unconsolidated joint ventures
 
(6,965
)
 
(4,589
)
Equity-based compensation expense
 
7,655

 
7,566

Amortization of debt (premiums) and discounts, net
 
1,075

 
(74
)
Amortization (accretion) of market rent rate adjustments, net
 
1,303

 
1,299

Straight-line rent adjustments
 
(3,321
)
 
(2,818
)
Distributions of cumulative earnings from unconsolidated joint ventures
 
7,468

 
5,535

Changes in other assets and liabilities:
 
 
 
 
Other assets
 
(1,511
)
 
1,182

Accounts payable and accrued expenses
 
(6,848
)
 
(3,857
)
Net cash provided by operating activities
 
105,008

 
101,726

INVESTING ACTIVITIES
 
 
 
 
Additions to rental property
 
(68,582
)
 
(111,231
)
Acquisition of interest in unconsolidated joint venture, net of cash acquired
 
(34,187
)
 

Acquisition of noncontrolling interest in other consolidated partnership
 
(1,942
)
 

Additions to investments in unconsolidated joint ventures
 
(19,363
)
 
(26,938
)
Net proceeds on sale of assets and interests in unconsolidated entities
 
25,785

 
15,495

Change in restricted cash
 
121,306

 

Proceeds from insurance reimbursements
 
266

 
187

Additions to non-real estate assets
 
(2,379
)
 
(457
)
Distributions in excess of cumulative earnings from unconsolidated joint ventures
 
7,874

 
9,448

Additions to deferred lease costs
 
(2,919
)
 
(3,989
)
Net cash provided by (used in) investing activities
 
25,859

 
(117,485
)
FINANCING ACTIVITIES
 
 
 
 
Cash distributions paid
 
(82,819
)
 
(52,928
)
Proceeds from debt issuances
 
597,715

 
302,257

Repayments of debt
 
(609,551
)
 
(230,887
)
Repayment of deferred financing obligation
 
(28,388
)
 

Employee income taxes paid related to shares withheld upon vesting of equity awards
 
(1,921
)
 
(1,084
)
Distributions to noncontrolling interests in consolidated partnerships
 
(99
)
 
(90
)
Additions to deferred financing costs
 
(1,883
)
 
(721
)
Proceeds from exercise of options
 
1,041

 
384

Contributions from noncontrolling interests in other consolidated partnerships
 
35

 
259

Net cash provided by (used in) financing activities
 
(125,870
)
 
17,190

Effect of foreign currency on cash and cash equivalents
 
539

 
(331
)
Net increase in cash and cash equivalents
 
5,536

 
1,100

Cash and cash equivalents, beginning of period
 
21,552

 
15,806

Cash and cash equivalents, end of period
 
$
27,088

 
$
16,906

The accompanying notes are an integral part of these consolidated financial statements.

16



TANGER FACTORY OUTLET CENTERS INC. AND SUBSIDIARIES
TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Business
Tanger Factory Outlet Centers, Inc. and subsidiaries is one of the largest owners and operators of outlet centers in the United States and Canada. We are a fully-integrated, self-administered and self-managed real estate investment trust ("REIT") which, through our controlling interest in the Operating Partnership, focuses exclusively on developing, acquiring, owning, operating and managing outlet shopping centers. As of June 30, 2016, we owned and operated 34 consolidated outlet centers, with a total gross leasable area of approximately 11.9 million square feet. We also had partial ownership interests in 9 unconsolidated outlet centers totaling approximately 2.8 million square feet, including 4 outlet centers in Canada.

Our outlet centers and other assets are held by, and all of our operations are conducted by, Tanger Properties Limited Partnership and subsidiaries. Accordingly, the descriptions of our business, employees and properties are also descriptions of the business, employees and properties of the Operating Partnership. Unless the context indicates otherwise, the term, "Company", refers to Tanger Factory Outlet Centers, Inc. and subsidiaries and the term, "Operating Partnership", refers to Tanger Properties Limited Partnership and subsidiaries. The terms "we", "our" and "us" refer to the Company or the Company and the Operating Partnership together, as the text requires.

The Company owns the majority of the units of partnership interest issued by the Operating Partnership through its two wholly-owned subsidiaries, Tanger GP Trust and Tanger LP Trust. Tanger GP Trust controls the Operating Partnership as its sole general partner. Tanger LP Trust holds a limited partnership interest. As of June 30, 2016, the Company, through its ownership of Tanger GP Trust and Tanger LP Trust, owned 95,052,907 units of the Operating Partnership and other limited partners (the "Non-Company LPs") collectively owned 5,052,743 Class A common limited partnership units. Each Class A common limited partnership unit held by the Non-Company LPs is exchangeable for one of the Company's common shares, subject to certain limitations to preserve the Company's REIT status. Class B common limited partnership units, which are held by Tanger LP Trust, are not exchangeable for common shares of the Company.

2. Basis of Presentation
The unaudited consolidated financial statements included herein have been prepared pursuant to accounting principles generally accepted in the United States of America and should be read in conjunction with the consolidated financial statements and notes thereto of the Company's and the Operating Partnership's combined Annual Report on Form 10-K for the year ended December 31, 2015. The December 31, 2015 balance sheet data in this Form 10-Q was derived from audited financial statements. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the SEC's rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the financial statements for the interim periods have been made. The results of interim periods are not necessarily indicative of the results for a full year.

The Company currently consolidates the Operating Partnership because it has (1) the power to direct the activities of the Operating Partnership that most significantly impact the Operating Partnership’s economic performance and (2) the obligation to absorb losses and the right to receive the residual returns of the Operating Partnership that could be potentially significant.


17



We consolidate properties that are wholly owned or properties where we own less than 100% but we control. Control is determined using an evaluation based on accounting standards related to the consolidation of voting interest entities and variable interest entities ("VIE"). For joint ventures that are determined to be a VIE, we consolidate the entity where we are deemed to be the primary beneficiary. Determination of the primary beneficiary is based on whether an entity has (1) the power to direct the activities of the VIE that most significantly impact the entity's economic performance, and (2) the obligation to absorb losses of the entity that could potentially be significant to the VIE or the right to receive benefits from the entity that could potentially be significant to the VIE. Our determination of the primary beneficiary considers all relationships between us and the VIE, including management agreements and other contractual arrangements.

Investments in real estate joint ventures that we do not control but may exercise significant influence are accounted for using the equity method of accounting. These investments are recorded initially at cost and subsequently adjusted for our equity in the joint venture's net income or loss, cash contributions, distributions and other adjustments required under the equity method of accounting.

For certain of these investments, we record our equity in the venture's net income or loss under the hypothetical liquidation at book value (“HLBV”) method of accounting due to the structures and the preferences we receive on the distributions from our joint ventures pursuant to the respective joint venture agreements for those joint ventures. Under this method, we recognize income and loss in each period based on the change in liquidation proceeds we would receive from a hypothetical liquidation of our investment based on depreciated book value. Therefore, income or loss may be allocated disproportionately as compared to the ownership percentages due to specified preferred return rate thresholds and may be more or less than actual cash distributions received and more or less than what we may receive in the event of an actual liquidation. In the event a basis difference is created between our underlying interest in the venture's net assets and our initial investment, we amortize such amount over the estimated life of the venture as a component of equity in earnings of unconsolidated joint ventures.

We separately report investments in joint ventures for which accumulated distributions have exceeded investments in and our share of net income or loss of the joint ventures within other liabilities in the consolidated balance sheets. The carrying amount of our investments in the Charlotte and Galveston/Houston joint ventures are less than zero because of financing or operating distributions that were greater than net income, as net income includes non-cash charges for depreciation and amortization.

We have concluded that our Savannah and Southaven joint ventures are each considered a VIE because our voting rights are disproportionate to our economic interests and substantially all of each venture's activities either involve us or are conducted on our behalf.

The operating, development, leasing, and management agreements of the Savannah joint venture provide that the activities that most significantly impact the economic performance of the venture require unanimous consent. Accordingly, we determined that we are not the primary beneficiary since we do not have the power to direct the significant activities that affect the economic performance of the venture, and have applied the equity method of accounting. The carrying amount of our investment in Savannah is reflected in investments in unconsolidated joint ventures on our consolidated balance sheets and was $42.4 million as of June 30, 2016. We are unable to estimate our maximum exposure to loss at this time because our guarantees are limited and based on the future operating performance of Savannah.

The management agreement and other contractual arrangements for the Southaven joint venture give us, but not necessarily our joint venture partner, significant participating rights over activities that most significantly impact the economic performance of the ventures, thus we have concluded that we are the primary beneficiary and have consolidated the venture's balance sheet and results of operations. At June 30, 2016, total assets of this venture were $85.6 million and total liabilities were $60.6 million. The primary classification of the assets on the consolidated balance sheets are total rental property, net, $80.7 million; cash, $2.8 million and other assets, $2.1 million (including deferred lease costs and other intangibles) and the primary classification of the liabilities include accounts payable and accrued expenses, $2.6 million and mortgages payable net of debt origination costs, $58.0 million. These assets include only those assets that can be used to settle obligations of the VIE. The liabilities include third party liabilities and exclude intercompany balances that are eliminated in consolidation.


18



"Noncontrolling interests in the Operating Partnership" reflects the Non-Company LP's percentage ownership of the Operating Partnership's units. "Noncontrolling interests in other consolidated partnerships" consist of outside equity interests in partnerships or joint ventures not wholly owned by the Company or the Operating Partnership that are consolidated with the financial results of the Company and Operating Partnership because the Operating Partnership exercises control over the entities that own the properties. Noncontrolling interests are initially recorded in the consolidated balance sheets at fair value based upon purchase price allocations. Income is allocated to the noncontrolling interests based on the allocation provisions within the partnership or joint venture agreements.

As a result of the adoption of Financial Accounting Standards Board ("FASB") Accounting Standards Update (ASU) No. 2015-03 Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, our deferred debt origination costs and related accumulated amortization previously recorded in the line item “deferred debt origination costs, net” have been reclassified from assets to the respective debt line items within the liabilities section in the consolidated balance sheet as of December 31, 2015. The reclassification decreases previously reported total assets and total liabilities by $11.9 million.

In February 2015, FASB issued ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis. ASU 2015-02 affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. ASU 2015-02 modifies the evaluation of whether limited partnerships and similar legal entities are VIEs or voting interest entities, eliminates the presumption that a general partner should consolidate a limited partnership and affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. ASU 2015-02 is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. During the first quarter of 2016, we adopted ASU No. 2015-02, "Consolidation (Topic 810): Amendments to the Consolidation Analysis" and this adoption did not have a material impact on our financial position, results of operations or cash flows.

3. Acquisition of Rental Property
On June 30, 2016, we completed the purchase of our partners' interest in the Westgate joint venture, which owned the outlet center in Glendale, Arizona, for a total cash price of approximately $40.9 million. Prior to the transaction, we owned a 58% interest in the Westgate joint venture since its formation in 2012 and accounted for it under the equity method of accounting. The joint venture is now wholly-owned and is consolidated in our financial results as of June 30, 2016.

The total cash price included $39.0 million to acquire the 40% ownership interest held by the equity partner in the joint venture. We also purchased the remaining 2% noncontrolling ownership interests in the Westgate outlet center held in a consolidated partnership for a purchase price of $1.9 million. The acquisition of the noncontrolling ownership interest was recorded as an equity transaction and, as a result, the carrying balances of the noncontrolling interest were eliminated and the remaining difference between the purchase price and carrying balance was recorded as a reduction in additional-paid-in-capital. We funded the total purchase price with borrowings under our unsecured lines of credit. The property is subject to an existing $62.0 million mortgage loan, with an interest rate of LIBOR + 1.75% and matures in June 2017.

The following table illustrates the fair value of the total consideration transferred to acquire the equity interest at the acquisition date (in thousands):
Cash transferred for equity interest
$
39,000

Fair value of our previously held interest
58,500

Fair value of net assets
$
97,500



19



The following table illustrates the fair value of the amounts of the identifiable assets acquired and liabilities assumed recognized at the acquisition date:

 
 
Fair Value
 (in thousands)
 
Weighted-Average Amortization Period (in years)
Cash
 
$
4,813

 
 
Land
 
19,187

 
 
Buildings, improvements and fixtures
 
145,900

 
 
Deferred lease costs and other intangibles
 
 
 
 
Above market lease value
 
2,689

 
6.8
Lease in place value
 
7,878

 
5.3
Lease and legal costs
 
2,839

 
5.1
Total deferred lease costs and other intangibles
 
13,406

 
 
Prepaids and other assets
 
227

 
 
Debt
 
(62,000
)
 
 
Accounts payable and accrued expenses
 
(5,040
)
 
 
Other liabilities (Below market lease value)
 
(18,993
)
 
11.4
Total fair value of net assets
 
$
97,500

 
 

There was no contingent consideration associated with this acquisition. We incurred approximately $75,000 in third-party acquisition related costs for the acquisition of our partners' interest in the Westgate joint venture that were expensed as incurred. As a result of acquiring the remaining interest in the Westgate joint venture, we recorded a gain of $49.3 million which represented the difference between the carrying book value and the fair value of our previously held equity method investment in the Westgate joint venture.

Non-cash investing activities related to the purchase of our partners' interest in the Westgate joint venture, include the assumption of debt totaling $62.0 million. In addition, rental property and lease related above and below market intangible assets and liabilities increased $49.3 million related to the fair value of our previously held interest in excess of our carrying amount; prepaids and other assets increased $227,000 and accounts payable and accrued expense increased $5.0 million from the assumption of current assets and liabilities.

The fair value was determined based on an income approach, using a rental growth rate of 3.0%, a discount rate of 8.75%, and a terminal cap rate of 7.25%. The estimate of fair value was determined to have primarily relied upon Level 3 inputs, as defined in Note 11. The fair value is based upon our best available information at the time of the preparation of our financial statements. However, the business acquisition accounting for this property is not complete and accordingly, such estimates of the value of acquired assets and liabilities are provisional until the valuation is finalized. Therefore, the provisional measurements of fair value reflected are subject to change and such changes could be significant. The Company expects to finalize the valuation and complete the purchase price allocation as soon as practical, but no later than one year from the acquisition date.

4. Disposition of Properties and Properties Held for Sale

In January 2016, we sold our outlet center in Fort Myers, Florida located near Sanibel Island for net proceeds of approximately $25.8 million. The proceeds from the sale of this unencumbered asset were used to pay down balances outstanding under our unsecured lines of credit.

The following table sets forth certain summarized information regarding the properties sold during the six months ended June 30, 2016:

20



Properties
 
Locations
 
Date Sold
 
Square Feet
(in 000's)
 
Net Sales Price
(in 000's)
 
Gain on Sale(in 000's)
Sold:
 
 
 
 
 
 
 
 
 
 
Sanibel Center
 
Fort Myers, Florida
 
January 2016
 
199

 
$
25,785

 
$
4,887


The rental property sold did not meet the criteria for reporting discontinued operations, thus its results of operations have remained in continuing operations.


5. Developments of Consolidated Outlet Centers

The table below sets forth our consolidated outlet centers under development as of June 30, 2016:
Project
Approximate square feet
(in 000's)
Costs Incurred to Date
(in millions)
Borrowed to date
(in millions)
Projected Opening
Daytona Beach
352

$
49.8


November 2016

Daytona Beach

In November 2015, we purchased land for approximately $9.9 million and commenced construction on the development of a wholly owned outlet center in Daytona Beach, Florida.



21



6. Investments in Unconsolidated Real Estate Joint Ventures
The equity method of accounting is used to account for each of the individual joint ventures. We have an ownership interest in the following unconsolidated real estate joint ventures:

As of June 30, 2016
Joint Venture
 
Outlet Center Location
 
Ownership %
 
Square Feet
(in 000's)
 
Carrying Value of Investment (in millions)
 
Total Joint Venture Debt, Net
(in millions)(1)
Columbus
 
Columbus, OH
 
50.0
%
 
355

 
$
36.4

 
$

National Harbor
 
National Harbor, MD
 
50.0
%
 
339

 
4.9

 
86.0

RioCan Canada
 
Various
 
50.0
%
 
902

 
126.8

 
11.8

Savannah (2)
 
Savannah, GA
 
50.0
%
 
419

 
42.4

 
95.7

 
 
 
 
 
 
 
 
$
210.5

 
$
193.5

 
 
 
 
 
 
 
 
 
 
 
Charlotte(3)
 
Charlotte, NC
 
50.0
%
 
398

 
$
(1.6
)
 
$
89.6

Galveston/Houston (3)
 
Texas City, TX
 
50.0
%
 
353

 
(2.9
)
 
64.8

 
 
 
 
 
 
 
 
$
(4.5
)
 
$
154.4


As of December 31, 2015
Joint Venture
 
Outlet Center Location
 
Ownership %
 
Square Feet
(in 000's)
 
Carrying Value of Investment (in millions)
 
Total Joint Venture Debt, Net
(in millions)
(1)
Columbus
 
Columbus, OH
 
50.0
%
 

 
$
21.1

 
$

National Harbor
 
National Harbor, MD
 
50.0
%
 
339

 
6.1

 
85.8

RioCan Canada
 
Various
 
50.0
%
 
870

 
117.2

 
11.3

Savannah (2)
 
Savannah, GA
 
50.0
%
 
377

 
44.4

 
87.6

Westgate
 
Glendale, AZ
 
58.0
%
 
411

 
12.3

 
61.9

 
 
 
 
 
 
 
 
$
201.1

 
$
246.6

 
 
 
 
 
 
 
 
 
 
 
Charlotte(3)
 
Charlotte, NC
 
50.0
%
 
398

 
$
(1.1
)
 
$
89.6

Galveston/Houston(3)
 
Texas City, TX
 
50.0
%
 
353

 
(1.5
)
 
64.7

 
 
 
 
 
 
 
 
$
(2.6
)
 
$
154.3


(1)
Net of debt origination costs and including premiums of $2.3 million and $3.3 million as of June 30, 2016 and December 31, 2015, respectively.
(2)
Based on capital contribution and distribution provisions in the joint venture agreement, we expect our economic interest in the venture's cash flow to be greater than indicated in the Ownership column, which states our legal interest in this venture. As of June 30, 2016, based upon the liquidation proceeds we would receive from a hypothetical liquidation of our investment based on depreciated book value, our estimated economic interest in the venture was approximately 98%. Our economic interest may fluctuate based on a number of factors, including mortgage financing, partnership capital contributions and distributions, and proceeds from gains or losses of asset sales.
(3)
The negative carrying value is due to the distributions of proceeds from mortgage loans and quarterly distributions of excess cash flow exceeding the original contributions from the partners.


22



Fees we received for various services provided to our unconsolidated joint ventures were recognized in management, leasing and other services as follows (in thousands):
 
 
Three months ended

Six months ended
 
 
June 30,

June 30,
 
 
2016
 
2015

2016

2015
Fee:
 
 
 
 
 
 

 
 

Development and leasing
 
$
353

 
$
727

 
$
545

 
$
1,307

Loan guarantee
 
182

 
187

 
364

 
383

Management and marketing
 
797

 
813

 
1,544

 
1,320

Total Fees
 
$
1,332

 
$
1,727

 
$
2,453

 
$
3,010


Our investments in real estate joint ventures are reduced by the percentage of the profits earned for leasing and development services associated with our ownership interest in each joint venture. Our carrying value of investments in unconsolidated joint ventures differs from our share of the assets reported in the "Summary Balance Sheets - Unconsolidated Joint Ventures" shown below due to adjustments to the book basis, including intercompany profits on sales of services that are capitalized by the unconsolidated joint ventures. The differences in basis (totaling $4.4 million and $3.9 million as of June 30, 2016 and December 31, 2015, respectively) are amortized over the various useful lives of the related assets.

Westgate

As described in Note 3, we acquired our partners' interest in the Westgate joint venture and have consolidated the property for financial reporting purposes since the acquisition date.

Columbus

In June 2016, we opened an approximately 355,000 square foot outlet center in Columbus, Ohio. As of June 30, 2016, we and our partner had each contributed $35.8 million to fund development activities. The projected total net cost of the development is estimated to be approximately $94.9 million.We are providing property management, marketing and leasing services to the joint venture. During construction, our partner provided development services to the joint venture and we, along with our partner, provided joint leasing services.

Savannah

In May 2016, we expanded our outlet center in Savannah by approximately 42,000 square feet, bringing the outlet center's total gross leasable area to approximately 419,000 square feet.


23



Condensed combined summary financial information of unconsolidated joint ventures accounted for using the equity method is as follows (in thousands):
Condensed Combined Balance Sheets - Unconsolidated Joint Ventures
 
June 30, 2016
 
December 31, 2015
Assets
 
 

 
 

Land
 
$
104,123

 
$
103,046

Buildings, improvements and fixtures
 
638,116

 
615,662

Construction in progress, including land
 
8,436

 
62,308

 
 
750,675

 
781,016

Accumulated depreciation
 
(64,556
)
 
(60,629
)
Total rental property, net
 
686,119

 
720,387

Cash and cash equivalents
 
24,247

 
28,723

Deferred lease costs, net
 
18,887

 
18,399

Prepaids and other assets
 
16,287

 
14,455

Total assets
 
$
745,540

 
$
781,964

Liabilities and Owners' Equity
 
 

 
 

Mortgages payable, net
 
$
347,890

 
$
400,935

Accounts payable and other liabilities
 
28,601

 
31,805

Total liabilities
 
376,491

 
432,740

Owners' equity
 
369,049

 
349,224

Total liabilities and owners' equity
 
$
745,540

 
$
781,964


 
 
Three months ended
 
Six months ended
Condensed Combined Statements of Operations
 
June 30,
 
June 30,
 - Unconsolidated Joint Ventures
 
2016
 
2015
 
2016
 
2015
Revenues
 
$
29,341

 
$
26,189

 
$
57,039

 
$
50,153

Expenses
 
 
 
 
 
 

 
 
Property operating
 
11,078

 
11,167

 
21,396

 
20,311

General and administrative
 
179

 
90

 
295

 
308

Depreciation and amortization
 
9,408

 
8,556

 
18,208

 
16,378

Total expenses
 
20,665

 
19,813

 
39,899

 
36,997

Operating income
 
8,676

 
6,376

 
17,140

 
13,156

Interest expense
 
(2,682
)
 
(2,216
)
 
(5,236
)
 
(3,980
)
Other nonoperating income
 
2

 
5

 
3

 
13

Net income
 
$
5,996

 
$
4,165

 
$
11,907

 
$
9,189

 
 
 
 
 
 
 
 
 
The Company and Operating Partnership's share of:
 
 

 
 

Net income
 
$
3,466

 
$
2,046

 
$
6,965

 
$
4,589

Depreciation expense (real estate related)
 
$
5,808

 
$
5,038

 
$
11,147

 
$
9,114


7. Debt of the Company

All of the Company's debt is held by the Operating Partnership and its consolidated subsidiaries.

The Company guarantees the Operating Partnership's obligations with respect to its unsecured lines of credit which have a total borrowing capacity of $520.0 million. The Company also guarantees the Operating Partnership's unsecured term loan.


24



The Operating Partnership had the following principal amounts outstanding on the debt guaranteed by the Company (in thousands):
 
 
June 30, 2016
 
December 31, 2015
Unsecured lines of credit
 
$
259,200

 
$
190,300

Unsecured term loan
 
$
325,000

 
$
250,000



8. Debt of the Operating Partnership

The debt of the Operating Partnership consisted of the following (in thousands):
 
 
 
 
 
 
As of
 
As of
 
 
 
 
 
 
June 30, 2016
 
December 31, 2015
 
 
Stated Interest Rate(s)
 
Maturity Date
 
Principal
 
Book Value(1)
 
Principal
 
Book Value(1)
Senior, unsecured notes:
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior notes
 
6.125
%
 
June 2020

 
$
300,000

 
$
297,982

 
$
300,000

 
$
297,739

Senior notes
 
3.875
%
 
December 2023

 
250,000

 
245,125

 
250,000

 
244,829

Senior notes
 
3.750
%
 
December 2024

 
250,000

 
246,884

 
250,000

 
246,717

 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgages payable:
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic City (2)
 
5.14%-7.65%

 
November 2021- December 2026

 
41,911

 
44,925

 
43,312

 
46,605

Deer Park
 
LIBOR + 1.50%

 

 

 

 
150,000

 
149,145

     Foxwoods
 
LIBOR + 1.65%

 
December 2017

 
70,250

 
69,737

 
70,250

 
69,564

     Southaven
 
LIBOR + 1.75%

 
April 2018

 
58,989

 
58,553

 
45,824

 
45,273

Westgate
 
LIBOR + 1.75%

 
June 2017

 
62,000

 
62,000

 

 

Unsecured note payable (2)
 
1.50
%
 
June 2016

 

 

 
10,000

 
9,919

Unsecured term loan
 
LIBOR + 0.95%

 
April 2021

 
325,000

 
321,980

 
250,000

 
248,443

Unsecured term note
 
LIBOR + 1.30%

 

 

 

 
7,500

 
7,470

Unsecured lines of credit
 
LIBOR + .90%

 
October 2019

 
259,200

 
255,661

 
190,300

 
186,220

 
 
 
 
 
 
$
1,617,350

 
$
1,602,847

 
$
1,567,186

 
$
1,551,924

(1)
Including premiums and net of debt discount and net debt origination costs.
(2)
The effective interest rates assigned during the purchase price allocation to the assumed mortgage and note payable during acquisitions in 2011 were as follows: Atlantic City 5.05% and unsecured note payable 3.15%.

Certain of our properties, which had a net book value of approximately $495.2 million at June 30, 2016 and $622.8 million at December 31, 2015, serve as collateral for mortgages payable. We maintain unsecured lines of credit that provide for borrowings of up to $520.0 million. The unsecured lines of credit include a $20.0 million liquidity line and a $500.0 million syndicated line. The syndicated line may be increased to $1.0 billion through an accordion feature in certain circumstances.

We provide guarantees to lenders for our joint ventures which include standard non-recourse carve out indemnifications for losses arising from items such as but not limited to fraud, physical waste, payment of taxes, environmental indemnities, misapplication of insurance proceeds or security deposits and failure to maintain required insurance. For construction and term loans, we may include a guaranty of completion as well as a principal guaranty ranging from 5% to 100% of principal.  The principal guarantees include terms for release or reduction based upon satisfactory completion of construction and performance targets including occupancy thresholds and minimum debt service coverage tests.

The unsecured lines of credit and senior unsecured notes include covenants that require the maintenance of certain ratios, including debt service coverage and leverage, and limit the payment of dividends such that dividends and distributions will not exceed funds from operations, as defined in the agreements, for the prior fiscal year on an annual basis or 95% of funds from operations on a cumulative basis. As of June 30, 2016, we were in compliance with all of our debt covenants.

25




Unsecured Note Payable Repayment

In June 2016, our $10.0 million unsecured note payable became due and was repaid on June 23, 2016.

Deer Park Debt Repayment

In January 2016, we repaid our $150.0 million floating rate mortgage loan, which had an original maturity date in August 2018 and related to our 749,000 square foot Deer Park outlet center.

Unsecured Term Note Repayment

In February 2016, we repaid our $7.5 million unsecured term note, which had an original maturity date in August 2017.

Unsecured Term Loan

In April 2016, we amended our unsecured term loan to increase the size of the loan from $250.0 million to $325.0 million, extend the maturity date from February 23, 2019 to April 13, 2021, reduce the interest rate spread over LIBOR from 1.05% to 0.95%, and increase the incremental loan availability through an accordion feature from $150.0 million to $175.0 million.

Debt Maturities

Maturities of the existing long-term debt as of June 30, 2016 for the next five years and thereafter are as follows (in thousands):
Calendar Year
 
Amount

2016
 
$
1,442

2017
 
135,258

2018
 
62,172

2019
 
262,569

2020
 
303,566

Thereafter
 
852,343

Subtotal
 
1,617,350

Net discount and debt origination costs
 
(14,503
)
Total
 
$
1,602,847

  
9. Deferred Financing Obligation

In September 2015, the noncontrolling interest in our outlet center in Deer Park, New York exercised its right to require us to acquire their ownership interest in the property for $28.4 million. We closed on the transaction in January 2016 and repaid the deferred financing obligation, which was recorded in the other liabilities section of our consolidated balance sheet as of December 31, 2015.


26




10. Derivative Financial Instruments

The following table summarizes the terms and fair values of our derivative financial instruments, recorded in other liabilities within the consolidated balance sheets (in thousands):
 
 
 
 
 
 
 
 
 
 
Fair Value
Effective Date
 
Maturity Date
 
Notional Amount
 
Bank Pay Rate
 
Company Fixed Pay Rate
 
June 30, 2016
 
December 31, 2015
Assets (Liabilities):
 
 
 
 
 
 
 
 
 
 
 
 
November 14, 2013
 
August 14, 2018
 
$
50,000

 
1 month LIBOR
 
1.3075
%
 
$
(782
)
 
$
(212
)
November 14, 2013
 
August 14, 2018
 
50,000

 
1 month LIBOR
 
1.2970
%
 
(771
)
 
(198
)
November 14, 2013
 
August 14, 2018
 
50,000

 
1 month LIBOR
 
1.3025
%
 
(777
)
 
(206
)
April 13, 2016
 
January 1, 2021
 
50,000

 
1 month LIBOR
 
1.0390
%
 
(572
)
 

April 13, 2016
 
January 1, 2021
 
50,000

 
1 month LIBOR
 
1.0395
%
 
(573
)
 

April 13, 2016
 
January 1, 2021
 
50,000

 
1 month LIBOR
 
1.0400
%
 
(574
)
 

April 13, 2016
 
January 1, 2021
 
25,000

 
1 month LIBOR
 
0.9915
%
 
(234
)
 

October 3, 2016
 
October 3, 2026
 
125,000

 
3 month LIBOR
 
1.4025
%
 
16

 

October 3, 2016
 
October 3, 2026
 
125,000

 
3 month LIBOR
 
1.4190
%
 
(178
)
 

Total
 
 
 
$
575,000

 
 
 
 
 
$
(4,445
)
 
$
(616
)

In April 2016, we entered into four separate interest rate swap agreements, effective April 13, 2016 that fix the base LIBOR rate at an average of 1.03% on notional amounts totaling $175.0 million through January 1, 2021.

In June 2016, we entered into two separate interest rate swap agreements, effective October 3, 2016 that fixed the base LIBOR rate at an average of 1.41% on notional amounts totaling $250.0 million through October 3, 2026.

The derivative financial instruments are comprised of interest rate swaps, which are designated and qualify as cash flow hedges, each with a separate counterparty. We do not use derivatives for trading or speculative purposes and currently do not have any derivatives that are not designated as hedges.

The effective portion of changes in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in accumulated other comprehensive loss and subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivative, if any, is recognized directly in earnings. For the three and six months ended June 30, 2016, the ineffective portion was not significant.

The following table represents the effect of the derivative financial instruments on the accompanying consolidated financial statements (in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2016
 
2015
 
2016
 
2015
Interest Rate Swaps (Effective Portion):
 

 

 
 
 
 
Change in fair value of cash flow hedges
 
$
(2,443
)
 
$
398

 
$
(3,829
)
 
$
(889
)


27




11. Fair Value Measurements

Fair value guidance establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers are defined as follows:
Tier
 
Description
Level 1
 
Observable inputs such as quoted prices in active markets
Level 2
 
Inputs other than quoted prices in active markets that are either directly or indirectly observable
Level 3
 
Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions

The following table sets forth our assets and liabilities that are measured at fair value within the fair value hierarchy (in thousands):
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
Quoted Prices in Active Markets for Identical Assets or Liabilities
 
Significant Observable Inputs
 
Significant Unobservable Inputs
 
 
Total
 
 
 
Fair value as of June 30, 2016
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps (other liabilities)
 
$
(4,445
)
 
$

 
$
(4,445
)
 
$

Total liabilities
 
$
(4,445
)
 
$

 
$
(4,445
)
 
$


 
 
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
Quoted Prices in Active Markets for Identical Assets or Liabilities
 
Significant Observable Inputs
 
Significant Unobservable Inputs
 
 
Total
 
 
 
Fair value as of December 31, 2015:
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps (other liabilities)
 
$
(616
)
 
$

 
$
(616
)
 
$

Total liabilities
 
$
(616
)
 
$

 
$
(616
)
 
$


Fair values of interest rate swaps are approximated using Level 2 inputs based on current market data received from financial sources that trade such instruments and are based on prevailing market data and derived from third party proprietary models based on well recognized financial principles including counterparty risks, credit spreads and interest rate projections, as well as reasonable estimates about relevant future market conditions.

The estimated fair value and recorded value of our debt consisting of senior unsecured notes, unsecured term loans, secured mortgages and unsecured lines of credit were as follows (in thousands):
 
 
June 30, 2016
 
December 31, 2015
Fair value of debt
 
$
1,694,512

 
$
1,615,833

Recorded value of debt
 
$
1,602,847

 
$
1,551,924


With the exception of the unsecured term loan and unsecured lines of credit, that have variable rates and considered at market value, fair values of the senior notes and mortgage loans are determined using discounted cash flow analysis with an interest rate or credit spread similar to that of current market borrowing arrangements. Because the Company's senior unsecured notes are publicly traded with limited trading volume, these instruments are classified as Level 2 in

28



the hierarchy. In contrast, mortgage loans are classified as Level 3 given the unobservable inputs utilized in the valuation. Considerable judgment is necessary to develop estimated fair values of financial instruments. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize on the disposition of the financial instruments.

The carrying values of cash and cash equivalents, receivables, accounts payable, accrued expenses and other assets and liabilities are reasonable estimates of their fair values because of the short maturities of these instruments.


12. Partners' Equity of the Operating Partnership

All units of partnership interest issued by the Operating Partnership have equal rights with respect to earnings, dividends and net assets. When the Company issues common shares upon the exercise of options, the grant of restricted common share awards, or the exchange of Class A common limited partnership units, the Operating Partnership issues a corresponding Class B common limited partnership unit to Tanger LP trust, a wholly owned subsidiary of the Company.

The following table sets forth the changes in outstanding partnership units for the six months ended June 30, 2016 and June 30, 2015.
 
 
 
 
Limited Partnership Units
 
 
General Partnership Units
 
Class A
 
Class B
 
Total
Balance December 31, 2014
 
1,000,000

 
5,078,406

 
94,509,781

 
99,588,187

Grant of restricted common share awards by the Company
 

 

 
348,844

 
348,844

Units issued upon exercise of options
 

 

 
14,000

 
14,000

Units withheld for employee income taxes
 

 

 
(30,578
)
 
(30,578
)
Balance June 30, 2015
 
1,000,000

 
5,078,406

 
94,842,047

 
99,920,453

 
 
 
 
 
 
 
 
 
Balance December 31, 2015
 
1,000,000

 
5,052,743

 
94,880,825

 
99,933,568

Grant of restricted common share awards by the Company, net of of forfeitures
 

 

 
173,124

 
173,124

Issuance of deferred units
 

 

 
24,040

 
24,040

Units issued upon exercise of options
 

 

 
35,300

 
35,300

Units withheld for employee income taxes
 

 

 
(60,382
)
 
(60,382
)
Balance June 30, 2016
 
1,000,000

 
5,052,743

 
95,052,907

 
100,105,650



29



13. Earnings Per Share of the Company

The following table sets forth a reconciliation of the numerators and denominators in computing the Company's earnings per share (in thousands, except per share amounts):
 
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2016
 
2015
 
2016
 
2015
Numerator
 
 
 
 
 
 
 
 
Net income attributable to Tanger Factory Outlet Centers, Inc.
 
$
73,417

 
$
24,481

 
$
100,567

 
$
58,993

Less allocation of earnings to participating securities
 
(725
)
 
(308
)
 
(1,019
)
 
(716
)
Net income available to common shareholders of Tanger Factory Outlet Centers, Inc.
 
$
72,692

 
$
24,173

 
$
99,548

 
$
58,277

Denominator
 
 
 
 
 
 
 
 
Basic weighted average common shares
 
95,124

 
94,741

 
95,034

 
94,639

Effect of notional units
 
183

 

 
167

 

Effect of outstanding options and certain restricted common shares
 
68

 
54

 
64

 
66

Diluted weighted average common shares
 
95,375

 
94,795

 
95,265

 
94,705

Basic earnings per common share:
 
 
 
 
 
 
 
 
Net income
 
$
0.76

 
$
0.26

 
$
1.05

 
$
0.62

Diluted earnings per common share:
 
 
 
 
 
 
 
 
Net income
 
$
0.76

 
$
0.26

 
$
1.04

 
$
0.62


We determine diluted earnings per share based on the weighted average number of common shares outstanding combined with the incremental weighted average shares that would have been outstanding assuming all potentially dilutive securities were converted into common shares at the earliest date possible.

The notional units are considered contingently issuable common shares and are included in earnings per share if the effect is dilutive using the treasury stock method.

The computation of diluted earnings per share excludes options to purchase common shares when the exercise price is greater than the average market price of the common shares for the period. For both the three and six months ended June 30, 2016, 194,900 options were excluded from the computation and for the three and six months ended June 30, 2015, 250,700 and 250,800 options were excluded from the computation, as they were anti-dilutive. The assumed exchange of the partnership units held by the Non-Company LPs as of the beginning of the year, which would result in the elimination of earnings allocated to the noncontrolling interest in the Operating Partnership, would have no impact on earnings per share since the allocation of earnings to a common limited partnership unit, as if exchanged, is equivalent to earnings allocated to a common share.

Certain of the Company's unvested restricted common share awards contain non-forfeitable rights to dividends or dividend equivalents. The impact of these unvested restricted common share awards on earnings per share has been calculated using the two-class method whereby earnings are allocated to the unvested restricted common share awards based on dividends declared and the unvested restricted common shares' participation rights in undistributed earnings. Unvested restricted common shares that do not contain non-forfeitable rights to dividends or dividend equivalents are included in the diluted earnings per share computation if the effect is dilutive, using the treasury stock method.


30



14. Earnings Per Unit of the Operating Partnership

The following table sets forth a reconciliation of the numerators and denominators in computing earnings per unit (in thousands, except per unit amounts):
 
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2016
 
2015
 
2016
 
2015
Numerator
 
 

 
 
 
 

 
 

Net income attributable to partners of the Operating Partnership
 
$
77,314

 
$
25,794

 
$
105,908

 
$
62,161

Less allocation of earnings to participating securities
 
(725
)
 
(308
)
 
(1,019
)
 
(716
)
Net income available to common unitholders of the Operating Partnership
 
$
76,589

 
$
25,486

 
$
104,889

 
$
61,445

Denominator
 
 
 
 
 
 
 
 
Basic weighted average common units
 
100,177

 
99,819

 
100,087

 
99,717

Effect of notional units
 
183

 

 
167

 

Effect of outstanding options and certain restricted common units
 
68

 
54

 
64

 
66

Diluted weighted average common units
 
100,428

 
99,873

 
100,318

 
99,783

Basic earnings per common unit:
 
 
 
 
 
 
 
 
Net income
 
$
0.76

 
$
0.26

 
$
1.05

 
$
0.62

Diluted earnings per common unit:
 
 
 
 
 
 
 
 
Net income
 
$
0.76

 
$
0.26

 
$
1.05

 
$
0.62


We determine diluted earnings per unit based on the weighted average number of common units outstanding combined with the incremental weighted average units that would have been outstanding assuming all potentially dilutive securities were converted into common units at the earliest date possible.

The notional units are considered contingently issuable common units and are included in earnings per unit if the effect is dilutive using the treasury stock method.

The computation of diluted earnings per unit excludes options to purchase common units when the exercise price is greater than the average market price of the common units for the period. The market price of a common unit is considered to be equivalent to the market price of a Company common share. For both the three and six months ended June 30, 2016, 194,900 options were excluded from the computation and for the three and six months ended June 30, 2015, 250,700 and 250,800 options were excluded from the computation, as they were anti-dilutive.

Certain of the Company's unvested restricted common share awards contain non-forfeitable rights to distributions or distribution equivalents. The impact of the corresponding unvested restricted unit awards on earnings per unit has been calculated using the two-class method whereby earnings are allocated to the unvested restricted unit awards based on distributions declared and the unvested restricted units' participation rights in undistributed earnings. Unvested restricted common units that do not contain non-forfeitable rights to dividends or dividend equivalents are included in the diluted earnings per unit computation if the effect is dilutive, using the treasury stock method.

15. Equity Based Compensation of the Company

We have a shareholder approved equity-based compensation plan, the Incentive Award Plan of Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership (Amended and Restated as of April 4, 2014) (the "Plan"), which covers our independent directors, officers, employees and consultants. For each common share issued by the Company, the Operating Partnership issues one corresponding unit of partnership interest to the Company's wholly owned subsidiaries. Therefore, when the Company grants an equity based award, the Operating Partnership treats each award as having been granted by the Operating Partnership. In the discussion below, the term "we" refers to the Company and the Operating Partnership together and the term "shares" is meant to also include corresponding units of the Operating Partnership.

31



We recorded share-based compensation expense in general and administrative expenses in our consolidated statements of operations as follows (in thousands):
 
 
Three months ended
 
Six months ended
 
 
June 30,
 
June 30,
 
 
2016
 
2015
 
2016
 
2015
Restricted common shares
 
$
2,568

 
$
2,837

 
$
5,507

 
$
5,496

Notional unit performance awards
 
1,026

 
1,001

 
1,910

 
1,841

Options
 
61

 
115

 
238

 
229

Total share-based compensation
 
$
3,655

 
$
3,953

 
$
7,655

 
$
7,566


Share-based compensation expense capitalized as a part of rental property and deferred lease costs were as follows (in thousands):
 
 
Three months ended
 
Six months ended
 
 
June 30,
 
June 30,
 
 
2016
 
2015
 
2016
 
2015
Share-based compensation expense capitalized
 
$
267

 
$
215

 
$
497

 
$
403


Restricted Common Share Awards

During February 2016, the Company granted 286,524 restricted common shares to the Company's independent directors and the Company's senior executive officers. The grant date fair value of the awards ranged from $26.48 to $31.15 per share. The independent directors' restricted common shares vest ratably over a three year period and the senior executive officers' restricted shares vest ratably over a four or five year period. For the restricted shares issued to our chief executive officer, the restricted share agreement requires him to hold the shares for a minimum of three years following each vesting date. Compensation expense related to the amortization of the deferred compensation is being recognized in accordance with the vesting schedule of the restricted shares.

For certain shares that vest during the period, we withhold shares with value equivalent to the employees' minimum statutory obligation for the applicable income and other employment taxes, and remit cash to the appropriate taxing authorities. The total number of shares withheld upon vesting was 60,382 for the six months ended June 30, 2016, and was 30,578 for the six months ended June 30, 2015. No shares were withheld for the three months ended June 30, 2016 and June 30, 2015. The total number of shares withheld was based on the value of the restricted common shares on the vesting date as determined by our closing share price on the day prior to the vesting date. Total amounts paid for the employees' tax obligation to taxing authorities was $1.9 million and $1.1 million for the six months ended June 30, 2016 and 2015, respectively, and is reflected as a financing activity within the consolidated statements of cash flows.

2016 Outperformance Plan

In February 2016, the Compensation Committee of Tanger Factory Outlet Centers, Inc. approved the terms of the Tanger Factory Outlet Centers, Inc. 2016 Outperformance Plan (the “2016 OPP"), a long-term incentive compensation plan. Under the 2016 OPP, the Company granted to award recipients an aggregate of 321,900 performance share units with a grant date fair value of $15.10 per unit, which may convert, subject to the achievement of the goals described below, into a maximum of 321,900 restricted common shares of the Company based on the Company’s absolute share price appreciation and its share price appreciation relative to its peer group, over the three-year measurement period from February 10, 2016 through February 9, 2019.

The maximum number of shares will be earned under this plan if the Company both (a) achieves 35% or higher share price appreciation, inclusive of all dividends paid, over the three-year measurement period and (b) is in the 70th or greater percentile of its peer group for total shareholder return over the three-year measurement period. The Company expects that the value of the awards, if the Company achieves a 35% share price appreciation and is in the 70th or greater percentile of its peer group for total shareholder return over the three-year measurement period, will equal approximately $12.8 million.

32




Any shares earned on February 9, 2019 are also subject to a time based vesting schedule, which provides that, subject to continued employment with the Company, 50% of the shares will vest on February 15, 2019 and the remaining 50% will vest on February 15, 2020.

With respect to 50% of the performance share units (representing a right to receive up to 160,950 restricted shares), 20% of this portion of the award (representing a right to receive 32,190 restricted shares) will be earned if the Company’s aggregate share price appreciation, inclusive of all dividends paid during this period, equals 18% over the three-year measurement period, 60% of this portion of the award (representing a right to receive 96,750 restricted shares) will be earned if the Company’s aggregate share price appreciation, inclusive of all dividends paid during this period equals 26.5%, and 100% of this portion of the award (representing a right to receive 160,950 restricted shares) will be earned if the Company’s aggregate share price appreciation, inclusive of all dividends paid during this period, equals 35% or higher.

With respect to the other 50% of the performance share units (representing a right to receive up to 160,950 restricted shares), 20% of this portion of the award (representing a right to receive up to 32,190 restricted shares) will be earned if the Company's share price appreciation inclusive of all dividends paid is in the 40th percentile of its peer group over the three-year measurement period, 60% of this portion of the award (representing a right to receive up to 96,750 restricted shares) will be earned if the Company's share price appreciation inclusive of all dividends paid is in the 55th percentile of its peer group during this period, and 100% of this portion of the award (representing a right to receive 160,950 restricted shares) will be earned if the Company's share price appreciation inclusive of all dividends paid is in the 70th percentile of its peer group or greater during this period. The peer group is based on companies included in the SNL Equity REIT index.

The number of restricted shares received in respect of the performance share units will be determined on a pro-rata basis by linear interpolation between share price appreciation thresholds, both for absolute share price appreciation and for relative share price appreciation amongst the Company's peer group. The share price targets will be reduced on a dollar-for-dollar basis with respect to any dividend payments made during the measurement period.


33



16. Accumulated Other Comprehensive Loss of the Company

The following table presents changes in the balances of each component of accumulated comprehensive loss for the three and six months ended June 30, 2016 (in thousands):
 
 

 
 
Tanger Factory Outlet Centers, Inc. Accumulated Other Comprehensive Income (Loss)
 
Noncontrolling Interest in Operating Partnership Accumulated Other Comprehensive Income (Loss)
 
 
Foreign Currency
 
Cash flow hedges
 
Total
 
Foreign Currency
 
Cash flow hedges
 
Total
Balance March 31, 2016
 
$
(27,913
)
 
$
(1,901
)
 
$
(29,814
)
 
$
(1,519
)
 
$
(101
)
 
$
(1,620
)
Unrealized gain on foreign currency translation adjustments
 
44

 

 
44

 
3

 

 
3

Change in fair value of cash flow hedges
 

 
(2,320
)
 
(2,320
)
 

 
(123
)
 
(123
)
Balance June 30, 2016
 
$
(27,869
)
 
$
(4,221
)
 
$
(32,090
)
 
$
(1,516
)
 
$
(224
)
 
$
(1,740
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tanger Factory Outlet Centers, Inc. Accumulated Other Comprehensive Income (Loss)
 
Noncontrolling Interest in Operating Partnership Accumulated Other Comprehensive Income (Loss)
 
 
Foreign Currency
 
Cash flow hedges
 
Total
 
Foreign Currency
 
Cash flow hedges
 
Total
Balance December 31, 2015
 
$
(36,130
)
 
$
(585
)
 
$
(36,715
)
 
$
(1,956
)
 
$
(31
)
 
$
(1,987
)
Unrealized gain on foreign currency translation adjustments
 
8,261

 

 
8,261

 
440

 

 
440

Change in fair value of cash flow hedges
 

 
(3,636
)
 
(3,636
)
 

 
(193
)
 
(193
)
Balance June 30, 2016
 
$
(27,869
)
 
$
(4,221
)
 
$
(32,090
)
 
$
(1,516
)
 
$
(224
)
 
$
(1,740
)


34



The following table presents changes in the balances of each component of accumulated comprehensive loss for the three and six months ended June 30, 2015 (in thousands):
 
 

 
 
Tanger Factory Outlet Centers, Inc. Accumulated Other Comprehensive Income (Loss)
 
Noncontrolling Interest in Operating Partnership Accumulated Other Comprehensive Income (Loss)
 
 
Foreign Currency
 
Cash flow hedges
 
Total
 
Foreign Currency
 
Cash flow hedges
 
Total
Balance March 31, 2015
 
$
(24,624
)
 
$
(1,131
)
 
$
(25,755
)
 
$
(1,338
)
 
$
(61
)
 
$
(1,399
)
Unrealized gain on foreign currency translation adjustments
 
2,908

 

 
2,908

 
155

 

 
155

Change in fair value of cash flow hedges
 

 
377

 
377

 

 
21

 
21

Balance June 30, 2015
 
$
(21,716
)
 
$
(754
)
 
$
(22,470
)
 
$
(1,183
)
 
$
(40
)
 
$
(1,223
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tanger Factory Outlet Centers, Inc. Accumulated Other Comprehensive Income (Loss)
 
Noncontrolling Interest in Operating Partnership Accumulated Other Comprehensive Income (Loss)
 
 
Foreign Currency
 
Cash flow hedges
 
Total
 
Foreign Currency
 
Cash flow hedges
 
Total
Balance December 31, 2014
 
$
(14,113
)
 
$
90

 
$
(14,023
)
 
$
(773
)
 
$
5

 
$
(768
)
Unrealized loss on foreign currency translation adjustments
 
(7,603
)
 

 
(7,603
)
 
(410
)
 

 
(410
)
Change in fair value of cash flow hedges
 

 
(844
)
 
(844
)
 

 
(45
)
 
(45
)
Balance June 30, 2015
 
$
(21,716
)
 
$
(754
)
 
$
(22,470
)
 
$
(1,183
)
 
$
(40
)
 
$
(1,223
)



35



17. Accumulated Other Comprehensive Loss of the Operating Partnership

The following table presents changes in the balances of each component of accumulated comprehensive loss for the three and six months ended June 30, 2016 (in thousands):
 
 
Foreign Currency
 
Cash flow hedges
 
Accumulated Other Comprehensive Income (Loss)
Balance March 31, 2016
 
$
(29,432
)
 
$
(2,002
)
 
$
(31,434
)
Unrealized gain on foreign currency translation adjustments
 
47

 

 
47

Change in fair value of cash flow hedges
 

 
(2,443
)
 
(2,443
)
Balance June 30, 2016
 
$
(29,385
)
 
$
(4,445
)
 
$
(33,830
)
 
 
 
 
 
 
 
 
 
Foreign Currency
 
Cash flow hedges
 
Accumulated Other Comprehensive Income (Loss)
Balance December 31, 2015
 
$
(38,086
)
 
$
(616
)
 
$
(38,702
)
Unrealized gain on foreign currency translation adjustments
 
8,701

 

 
8,701

Change in fair value of cash flow hedges
 

 
(3,829
)
 
(3,829
)
Balance June 30, 2016
 
$
(29,385
)
 
$
(4,445
)
 
$
(33,830
)

The following table presents changes in the balances of each component of accumulated comprehensive loss for the three and six months ended June 30, 2015 (in thousands):
 
 
Foreign Currency
 
Cash flow hedges
 
Accumulated Other Comprehensive Income (Loss)
Balance March 31, 2015
 
$
(25,962
)
 
$
(1,192
)
 
$
(27,154
)
Unrealized gain on foreign currency translation adjustments
 
3,063

 

 
3,063

Change in fair value of cash flow hedges
 

 
398

 
398

Balance June 30, 2015
 
$
(22,899
)
 
$
(794
)
 
$
(23,693
)
 
 
 
 
 
 
 
 
 
Foreign Currency
 
Cash flow hedges
 
Accumulated Other Comprehensive Income (Loss)
Balance December 31, 2014
 
$
(14,886
)
 
$
95

 
$
(14,791
)
Unrealized loss on foreign currency translation adjustments
 
(8,013
)
 

 
(8,013
)
Change in fair value of cash flow hedges
 

 
(889
)
 
(889
)
Balance June 30, 2015
 
$
(22,899
)
 
$
(794
)
 
$
(23,693
)


36



18. Non-Cash Activities

We purchase capital equipment and incur costs relating to construction of facilities, including tenant finishing allowances. Expenditures included in accounts payable and accrued expenses were as follows (in thousands):
 
 
June 30, 2016
 
June 30, 2015
Costs relating to construction included in accounts payable and accrued expenses
 
$
18,374

 
$
41,952



19. New Accounting Pronouncements
In June 2016 the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires measurement and recognition of expected versus incurred credit losses for financial assets held. This ASU will be applied on a prospective basis for fiscal years and interim periods beginning after December 15, 2019, with early adoption permitted for fiscal years beginning and interim periods beginning after December 15, 2018. We are currently evaluating the new guidance to determine the impact it may have on our consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 identifies areas for simplification involving several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, an option to recognize gross stock compensation expense with actual forfeitures recognized as they occur, as well as certain classifications on the statement of cash flows. This ASU is effective for fiscal years beginning after December 15, 2016 including interim periods within that reporting period and may be applied on a modified retrospective basis as a cumulative-effect adjustment to retained earnings as of the date of adoption. Early adoption is permitted. We are currently evaluating the new guidance to determine the impact it may have on our consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-07, Investments - Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting, this standard eliminates the requirement that when an existing cost method investment qualifies for use of the equity method, an investor must restate its historical financial statements, as if the equity method had been used during all previous periods. Under the new guidance, at the point an investment qualifies for the equity method, any unrealized gain or loss in accumulated other comprehensive income/(loss) ("AOCI") will be recognized through earnings. The standard is effective for interim and annual reporting periods beginning after December 15, 2016, although early adoption is permitted. The adoption of the guidance will be applied prospectively to increases in the level of ownership interest or degree of influence occurring after the new standards effective date. Additional transition disclosures are not required upon adoption. We do not expect that the adoption of this standard will have a material impact on our consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-06, Derivatives and Hedging (Topic 815) – Contingent Put and Call Options in Debt Instruments (“ASU 2016-06”), which will reduce diversity of practice in identifying embedded derivatives in debt instruments. ASU 2016-06 clarifies that the nature of an exercise contingency is not subject to the “clearly and closely” criteria for purposes of assessing whether the call or put option must be separated from the debt instrument and accounted for separately as a derivative. ASU No. 2016-06 is effective for annual reporting periods, and interim periods therein, beginning after December 15, 2016. Entities are required to apply the guidance to existing debt instruments using a modified retrospective transition method as of the period of adoption. We are currently evaluating the new guidance to determine the impact it may have on our consolidated financial statements.

37



In February 2016, the FASB issued ASU No. 2016-02, Leases. ASU 2016-02, codified in ASC 842, amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 will be effective beginning in the first quarter of 2019. Early adoption of ASU 2016-02 as of its issuance is permitted. The new leases standard requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. We are currently evaluating the new guidance to determine the impact it may have on our consolidated financial statements.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in ASC 605, Revenue Recognition. This ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. We are required to adopt the new pronouncement in the first quarter of fiscal 2018 using one of two retrospective application methods. In March, April and May 2016 the FASB issued the following amendments to clarify the implementation guidance: ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing and ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606)—Narrow-Scope Improvements and Practical Expedients. We are currently evaluating the new guidance to determine the impact it may have on our consolidated financial statements.

20. Subsequent Events

In July 2016, the Company's Board of Directors declared a $0.325 cash dividend per common share payable on August 15, 2016 to each shareholder of record on July 29, 2016, and caused a $0.325 cash distribution per Operating Partnership unit to the Operating Partnership's unitholders.


38




Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The discussion of our results of operations reported in the unaudited, consolidated statements of operations compares the three and six months ended June 30, 2016 with the three and six months ended June 30, 2015. The results of operations discussion is combined for Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership because the results are virtually the same for both entities. The following discussion should be read in conjunction with the unaudited consolidated financial statements appearing elsewhere in this report. Historical results and percentage relationships set forth in the unaudited, consolidated statements of operations, including trends which might appear, are not necessarily indicative of future operations. Unless the context indicates otherwise, the term, "Company", refers to Tanger Factory Outlet Centers, Inc. and subsidiaries and the term, "Operating Partnership", refers to Tanger Properties Limited Partnership and subsidiaries. The terms "we", "our" and "us" refer to the Company or the Company and the Operating Partnership together, as the text requires.

Cautionary Statements

Certain statements made below are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend for such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Reform Act of 1995 and included this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies, beliefs and expectations, are generally identifiable by use of the words "believe", "expect", "intend", "anticipate", "estimate", "project", or similar expressions. Such forward-looking statements include, but are not limited to, statements regarding our: future issuances of equity and debt and the expected use of proceeds from such issuances; potential sales or purchases of outlet centers; anticipated results of operations, liquidity and working capital; new outlet center developments, expansions and renovations; and real estate joint ventures. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other important factors which are, in some cases, beyond our control and which could materially affect our actual results, performance or achievements. Important factors which may cause actual results to differ materially from current expectations include, but are not limited to; our inability to develop new outlet centers or expand existing outlet centers successfully; risks related to the economic performance and market value of our outlet centers; the relative illiquidity of real property investments; impairment charges affecting our properties; our dispositions of assets may not achieve anticipated results; competition for the acquisition and development of outlet centers, and our inability to complete outlet centers we have identified; environmental regulations affecting our business; risk associated with a possible terrorist activity or other acts or threats of violence and threats to public safety; our dependence on rental income from real property; our dependence on the results of operations of our retailers; the fact that certain of our properties are subject to ownership interests held by third parties, whose interests may conflict with ours; risks related to uninsured losses; the risk that consumer, travel, shopping and spending habits may change; risks associated with our Canadian investments; risks associated with attracting and retaining key personnel; risks associated with debt financing; risk associated with our guarantees of debt for, or other support we may provide to, joint venture properties; our potential failure to qualify as a REIT; our legal obligation to make distributions to our shareholders; our dependence on distributions from the Operating Partnership to meet our financial obligations, including dividends; the risk of a cyber-attack or an act of cyber-terrorism; and those factors set forth under Item 1A - "Risk Factors" in the Company's and the Operating Partnership's Annual Report on Form 10-K for the year ended December 31, 2015.


39



General Overview

As of June 30, 2016, we had 34 consolidated outlet centers in 21 states totaling 11.9 million square feet. We also had 9 unconsolidated outlet centers in 7 states or provinces totaling 2.8 million square feet. The table below details our new developments, expansions and dispositions of consolidated and unconsolidated outlet centers that significantly impacted our results of operations and liquidity from January 1, 2015 to June 30, 2016 (square feet in thousands):

 
 
 
 
Consolidated Outlet Centers
 
Unconsolidated Joint Venture Outlet Centers
Outlet Center
 
Quarter Acquired/Opened/Disposed
 
Square Feet
 
Outlet Centers
 
Square Feet
 

Outlet Centers
As of January 1, 2015
 
 
 
11,346

 
36

 
2,606

 
9

New Developments:
 
 
 
 
 
 
 
 
 
 
Foxwoods
 
Second Quarter
 
312

 
1

 

 

Savannah
 
Second Quarter
 

 

 
377

 
1

Grand Rapids
 
Third Quarter
 
352

 
1

 

 

Southaven
 
Fourth Quarter
 
320

 
1

 

 

Expansion:
 
 
 
 
 
 
 
 
 
 
Westgate
 
First Quarter
 

 

 
28

 

San Marcos
 
Fourth Quarter
 
24

 

 

 

Disposition:
 
 
 
 
 
 
 
 
 
 
Wisconsin Dells
 
First Quarter
 

 

 
(265
)
 
(1
)
Kittery I
 
Third Quarter
 
(52
)
 
(1
)
 

 

Kittery II
 
Third Quarter
 
(25
)
 
(1
)
 

 

Tuscola
 
Third Quarter
 
(250
)
 
(1
)
 

 

West Branch
 
Third Quarter
 
(113
)
 
(1
)
 

 

Barstow
 
Fourth Quarter
 
(171
)
 
(1
)
 

 

Other
 
 
 
3

 

 
1

 

As of December 31, 2015
 
 
 
11,746

 
34

 
2,747

 
9

New Developments:
 
 
 
 
 
 
 
 
 
 
Columbus
 
Second Quarter
 

 

 
355

 
1

Acquisition:
 
 
 
 
 
 
 
 
 
 
Westgate
 
Second Quarter
 
411

 
1

 
(411
)
 
(1
)
Expansion:
 
 
 
 
 
 
 
 
 
 
    Ottawa
 
First Quarter
 

 

 
32

 

  Savannah
 
Second Quarter
 

 

 
42

 

Dispositions:
 
 
 
 
 
 
 
 
 
 
Fort Myers
 
First Quarter
 
(199
)
 
(1
)
 

 

Other
 
 
 
(16
)
 

 
1

 

As of June 30, 2016
 
 
 
11,942

 
34

 
2,766

 
9



40



The following table summarizes certain information for our existing outlet centers in which we have an ownership interest as of June 30, 2016. Except as noted, all properties are fee owned.
Consolidated Outlet Centers
 
Legal
 
Square
 
%
Location
 
Ownership %
 
Feet
 
Occupied
Deer Park, New York
 
100
 
749,074

 
96
 
Riverhead, New York (1)
 
100
 
729,734

 
99
 
Foley, Alabama
 
100
 
556,984

 
96
 
Rehoboth Beach, Delaware (1)
 
100
 
556,405

 
100
 
Atlantic City, New Jersey (1) (4)
 
99
 
489,706

 
92
 
San Marcos, Texas
 
100
 
465,697

 
98
 
Sevierville, Tennessee (1)
 
100
 
448,335

 
99
 
Myrtle Beach Hwy 501, South Carolina
 
100
 
425,247

 
97
 
Jeffersonville, Ohio
 
100
 
411,776

 
98
 
Glendale, Arizona (Westgate) (4)
 
100
 
410,673

 
97
 
Myrtle Beach Hwy 17, South Carolina (1)
 
100
 
402,797

 
100
 
Charleston, South Carolina
 
100
 
382,117

 
98
 
Pittsburgh, Pennsylvania
 
100
 
372,958

 
100
 
Commerce, Georgia
 
100
 
371,408

 
99
 
Grand Rapids, Michigan
 
100
 
357,080

 
94
 
Branson, Missouri
 
100
 
329,861

 
100
 
Locust Grove, Georgia
 
100
 
321,070

 
100
 
Southaven, Mississippi (2) (4)
 
50
 
320,337

 
96
 
Park City, Utah
 
100
 
319,661

 
97
 
Mebane, North Carolina
 
100
 
318,910

 
97
 
Gonzales, Louisiana
 
100
 
318,666

 
98
 
Howell, Michigan
 
100
 
314,459

 
92
 
Mashantucket, Connecticut (Foxwoods) (1) (2) (4)
 
67
 
311,614

 
96
 
Westbrook, Connecticut
 
100
 
289,898

 
87
 
Williamsburg, Iowa
 
100
 
276,331

 
97
 
Hershey, Pennsylvania
 
100
 
247,500

 
100
 
Lancaster, Pennsylvania
 
100
 
247,002

 
97
 
Tilton, New Hampshire
 
100
 
245,698

 
97
 
Hilton Head II, South Carolina
 
100
 
206,544

 
94
 
Ocean City, Maryland (1)
 
100
 
198,840

 
81
 
Hilton Head I, South Carolina
 
100
 
181,670

 
97
 
Terrell, Texas
 
100
 
177,800

 
98
 
Blowing Rock, North Carolina
 
100
 
104,052

 
99
 
Nags Head, North Carolina
 
100
 
82,161

 
100
 
Totals
 
 
 
11,942,065

 
97
(3) 
(1)
These properties or a portion thereof are subject to a ground lease.
(2)
Based on capital contribution and distribution provisions in the joint venture agreement, we expect our economic interest in the venture's cash flow to be greater than our legal ownership percentage. We currently receive substantially all the economic interest of the property.
(3)
Excludes the occupancy rate at our Foxwoods, Grand Rapids and Southaven centers which opened during the second, third and fourth quarters of 2015, respectively, and have not yet stabilized.
(4)
Property encumbered by mortgage. See note 7 to the consolidated financial statements for further details of our debt obligations.


41



Unconsolidated joint venture properties
 
Legal
 
Square
 
%
 
Location
 
Ownership %
 
Feet
 
Occupied
 
Savannah, Georgia (1) (2)
 
50
 
419,197

 
99
 
Charlotte, North Carolina (2)
 
50
 
397,839

 
97
 
Columbus, Ohio
 
50
 
355,220

 
95
 
Texas City, Texas (Galveston/Houston) (2)
 
50
 
352,705

 
99
 
National Harbor, Maryland (2)
 
50
 
338,786

 
98
 
Ottawa, Ontario
 
50
 
316,494

 
95
 
Cookstown, Ontario
 
50
 
308,517

 
99
 
Bromont, Quebec
 
50
 
161,307

 
72
 
Saint-Sauveur, Quebec (2)
 
50
 
115,771

 
97
 
Total
 
 
 
2,765,836

 
96
(3 
) 
(1)
Based on capital contribution and distribution provisions in the joint venture agreement, we expect our economic interest in the venture's cash flow to be greater than indicated in the Legal Ownership column, which states our legal interest in this venture. As of June 30, 2016, based upon the liquidation proceeds we would receive from a hypothetical liquidation of our investment based on depreciated book value, our estimated economic interest in the venture was approximately 98%. Our economic interest may fluctuate based on a number of factors, including mortgage financing, partnership capital contributions and distributions, and proceeds from gains or losses of asset sales.
(2)
Property encumbered by mortgage. See notes 6 and 7 to the consolidated financial statements for further details of our debt obligations.
(3)
Excludes the occupancy rate at our Columbus center which opened during the second quarter of 2016 and has not yet stabilized.


42



Leasing Activity

The following table provides information for our consolidated outlet centers regarding space re-leased or renewed:
 
Six months ended June 30, 2016 (1)
 
# of Leases
Square Feet
(in 000's)
Average
Annual
Straight-line Rent (psf)
Average
Tenant
Allowance (psf)
Average Initial Term
 (in years)
Net Average
Annual
Straight-line Rent (psf) (2)
Re-tenant
98

302

$
31.97

$
36.50

8.76

$
27.80

Renewal
200

934

$
25.96

$
0.58

4.99

$
25.84

 
 
 
 
 
 
 
 
Six months ended June 30, 2015 (3)
 
# of Leases
Square Feet
(in 000's)
Average
Annual
Straight-line Rent (psf)
Average
Tenant
Allowance (psf)
Average Initial Term
 (in years)
Net Average
Annual
Straight-line Rent (psf) (2)
Re-tenant
95

356

$
31.86

$
25.11

9.44

$
29.20

Renewal
215

1,018

$
26.72

$
0.13

5.55

$
26.70

(1)
Excludes Fort Myers outlet center, which was sold in January 2016 and includes the Westgate outlet center, which is consolidated as of June 30, 2016 due to our acquisition of our partners' interest.
(2)
Net average straight-line rent is calculated by dividing the average tenant allowance costs per square foot by the average initial term and subtracting this calculated number from the average straight-line rent per year amount. The average annual straight-line rent disclosed in the table above includes all concessions, abatements and reimbursements of rent to tenants. The average tenant allowance disclosed in the table above includes landlord costs.
(3)
Excludes Kittery I & II, Tuscola, West Branch and Barstow outlet centers which were sold in 2015.




43



RESULTS OF OPERATIONS
Comparison of the three months ended June 30, 2016 to the three months ended June 30, 2015

NET INCOME
Net income increased $51.9 million in the 2016 period to $77.3 million as compared to $25.4 million for the 2015 period. The majority of this increase was due to the $49.3 million gain on the acquisition of our partners' equity interests in the Westgate joint venture in the 2016 period.

In the tables below, information set forth for new developments includes our Foxwoods, Grand Rapids, and Southaven outlet centers, which opened in May 2015, July 2015, and November 2015, respectively. Properties disposed includes the Kittery I & II, Tuscola, and West Branch outlet centers sold in September 2015, the Barstow outlet center sold in October 2015 and the Fort Myers outlet center sold in January 2016.

BASE RENTALS
Base rentals increased $2.7 million, or 4%, in the 2016 period compared to the 2015 period. The following table sets forth the changes in various components of base rentals (in thousands):
 
 
2016
 
2015
 
Increase/(Decrease)
Base rentals from existing properties
 
$
67,127

 
$
65,946

 
$
1,181

Base rentals from new developments
 
6,916

 
1,317

 
5,599

Base rentals from properties disposed
 

 
3,638

 
(3,638
)
Termination fees
 
1,487

 
1,698

 
(211
)
Amortization of above and below market rent adjustments, net
 
(527
)
 
(270
)
 
(257
)
 
 
$
75,003

 
$
72,329

 
$
2,674


Base rental income generated from existing properties in our portfolio increased due to increases in rental rates on lease renewals and incremental rents from re-tenanting vacant spaces.

At June 30, 2016, the combined net value representing the amount of unamortized above market lease assets and below market lease liability values, recorded as a part of the purchase price of acquired properties, was a net below market lease asset which totaled approximately $11.5 million. If a tenant terminates its lease prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related above or below market lease value would be written off and could materially impact our net income positively or negatively.

PERCENTAGE RENTALS
Percentage rentals increased $284,000, or 14%, in the 2016 period compared to the 2015 period. Percentage rentals represents revenues based on a percentage of tenants' sales volume above predetermined levels (contractual breakpoints").
 
 
2016
 
2015
 
Increase/(Decrease)
Percentage rentals from existing properties
 
$
2,009

 
$
1,725

 
$
284

Percentage rentals from new development
 
317

 

 
317

Percentage rentals from properties disposed
 

 
317

 
(317
)
 
 
$
2,326

 
$
2,042

 
$
284



44



EXPENSE REIMBURSEMENTS
Expense reimbursements increased $845,000, or 3%, in the 2016 period compared to the 2015 period. The following table sets forth the changes in various components of expense reimbursements (in thousands):
 
 
2016
 
2015
 
Increase/(Decrease)
Expense reimbursements from existing properties
 
$
28,836

 
$
27,629

 
$
1,207

Expense reimbursements from new development
 
1,918

 
806

 
1,112

Expense reimbursements from properties disposed
 

 
1,474

 
(1,474
)
 
 
$
30,754

 
$
29,909

 
$
845


Expense reimbursements, which represent the contractual recovery from tenants of certain common area maintenance, insurance, property tax, promotional, advertising and management expenses, generally fluctuate consistently with the reimbursable property operating expenses to which they relate. See "Property Operating Expenses" below for a discussion of the increase in operating expenses from our existing properties.

Most, but not all, leases contain provisions requiring tenants to pay a share of our operating expenses as additional rent. However, substantially all of the leases for our new Foxwoods outlet center, which opened in May 2015, require tenants to pay a single minimum contractual gross rent and, in certain cases, percentage rent; thus, all minimum rents received for the Foxwoods outlet center are recorded as base rent and none are recorded to expense reimbursements.

MANAGEMENT, LEASING AND OTHER SERVICES
Management, leasing and other services decreased $395,000, or 23%, in the 2016 period compared to the 2015 period. The following table sets forth the changes in various components of management, leasing and other services (in thousands):
 
 
2016
 
2015
 
Increase/(Decrease)
Development and leasing
 
$
353

 
$
727

 
$
(374
)
Loan guarantee
 
182

 
187

 
(5
)
Management and marketing
 
797

 
813

 
(16
)
 
 
$
1,332

 
$
1,727

 
$
(395
)

Income from development and leasing services decreased primarily due to the 2015 period including significant development fee income for construction services provided to the Savannah joint venture. This decrease was partially offset by development and leasing fees earned from services provided to the Columbus joint venture which opened in the 2016 period.

PROPERTY OPERATING EXPENSES
Property operating expenses increased $54,000, in the 2016 period as compared to the 2015 period. The following table sets forth the changes in various components of property operating expenses (in thousands):
 
 
2016
 
2015
 
Increase/(Decrease)
Property operating expenses from existing properties
 
$
31,700

 
$
31,261

 
$
439

Property operating expenses from new developments
 
3,312

 
1,751

 
1,561

Property operating expenses from properties disposed
 

 
1,946

 
(1,946
)
 
 
$
35,012

 
$
34,958

 
$
54






45



DEPRECIATION AND AMORTIZATION
Depreciation and amortization costs increased $2.0 million, or 8%, in the 2016 period compared to the 2015 period. The following table sets forth the changes in various components of depreciation and amortization costs from the 2016 period to the 2015 period (in thousands):
 
 
2016
 
2015
 
Increase/(Decrease)
Depreciation and amortization from existing properties
 
$
22,638

 
$
23,295

 
$
(657
)
Depreciation and amortization from new developments
 
3,668

 
638

 
3,030

Depreciation and amortization from properties disposed
 

 
339

 
(339
)
 
 
$
26,306

 
$
24,272

 
$
2,034

Depreciation and amortization costs decreased at existing properties as certain construction and development related assets, as well as lease related intangibles recorded as part of the acquisition price of acquired properties, which are amortized over shorter lives, became fully depreciated during the reporting periods.

INTEREST EXPENSE
Interest expense increased $712,000, or 5%, in the 2016 period compared to the 2015 period, due to (1) our 2015 period included several construction projects for which interest incurred on incremental borrowings was capitalized during the construction period and was expensed during the 2016 period, (2) the April 2016 expansion of our term loan and entry into derivative transactions that effectively fixed the interest rate at higher levels than the floating rate in place during 2015, and (3) the 30-day LIBOR, which impacts the interest rate we pay on our floating rate debt, increasing relative to its level in the 2015 period.

GAIN ON PREVIOUSLY HELD INTEREST IN ACQUIRED JOINT VENTURE
On June 30, 2016, we completed the purchase of our partners' interest in the Westgate joint venture, which owned the outlet center in Glendale, Arizona, for a total cash price of approximately $40.9 million. The purchase was funded with borrowings under our unsecured lines of credit. Prior to the transaction, we owned a 58% interest in the Westgate joint venture since its formation in 2012 and accounted for it under the equity method of accounting. The joint venture is now wholly-owned and is consolidated in our financial results as of June 30, 2016. As a result of acquiring the remaining interest in the Westgate joint venture, we recorded a gain of $49.3 million which represented the difference between the carrying book value and the fair value of our previously held equity method investment in the Westgate joint venture. The carrying value of our original investment in the property had been reduced over time as a result of receiving quarterly cash distributions in excess of earnings and cash on hand immediately prior to our acquisition. Accordingly, a substantial portion of the fair value of our equity interest was recognized as a gain due to the low cost basis of our equity investment balance in the property.

EQUITY IN EARNINGS OF UNCONSOLIDATED JOINT VENTURES
Equity in earnings of unconsolidated joint ventures increased approximately $1.4 million or 69% in the 2016 period compared to the 2015 period. The following table sets forth the changes in various components of equity in earnings of unconsolidated joint ventures (in thousands):
 
 
2016
 
2015
 
Increase/(Decrease)
Equity in earnings from existing properties
 
$
2,881

 
$
2,537

 
$
344

Equity in earnings from new developments
 
585

 
(491
)
 
$
1,076

 
 
$
3,466

 
$
2,046

 
$
1,420


The increase in equity in earnings of unconsolidated joint ventures from new developments is due to the incremental earnings from the Savannah outlet center, which opened in April 2015 and the Columbus outlet center, which opened in June 2016.

46




Comparison of the six months ended June 30, 2016 to the six months ended June 30, 2015

NET INCOME
Net income increased $44.2 million in the 2016 period to $105.9 million as compared to $61.7 million for the 2015 period. The majority of this increase was due to the $49.3 million gain on the acquisition of our partners' equity interests in the Westgate joint venture in the 2016 period. However, gains on sales of assets and interest in unconsolidated joint ventures were lower in the 2016 period compared to the 2015 period. We recognized a $13.7 million gain on the sale of our equity interest in the Wisconsin Dells joint venture in the 2015 period versus a $4.9 million gain on the sale of our outlet center in Fort Myers, Florida located near Sanibel Island in the 2016 period.

In the tables below, information set forth for new developments includes our Foxwoods, Grand Rapids, and Southaven outlet centers, which opened in May 2015, July 2015, and November 2015, respectively. Properties disposed includes the Kittery I & II, Tuscola, and West Branch outlet centers sold in September 2015, the Barstow outlet center sold in October 2015 and the Fort Myers outlet center sold in January 2016.

BASE RENTALS
Base rentals increased $7.7 million, or 5%, in the 2016 period compared to the 2015 period. The following table sets forth the changes in various components of base rentals (in thousands):
 
 
2016
 
2015
 
Change
Base rentals from existing properties
 
$
132,836

 
$
129,495

 
$
3,341

Base rentals from new developments
 
13,759

 
1,467

 
12,292

Base rentals from property disposed
 
66

 
7,232

 
(7,166
)
Termination fees
 
2,042

 
2,836

 
(794
)
Amortization of above and below market rent adjustments, net
 
(1,077
)
 
(1,072
)
 
(5
)
 
 
$
147,626

 
$
139,958

 
$
7,668


Base rental income generated from existing properties in our portfolio increased due to increases in rental rates on lease renewals and incremental rents from re-tenanting vacant spaces.

Fees received from the early termination of leases, which are generally based on the lease term remaining at the time of termination, decreased as a result of fewer store closures throughout the portfolio in the 2016 period compared to the 2015 period.

At June 30, 2016, the combined net value representing the amount of unamortized above market lease assets and below market lease liability values, recorded as a part of the purchase price of acquired properties, was a net below market lease asset which totaled approximately $11.5 million. If a tenant terminates its lease prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related above or below market lease value would be written off and could materially impact our net income positively or negatively.

PERCENTAGE RENTALS
Percentage rentals increased $205,000, or 5%, in the 2016 period compared to the 2015 period. Percentage rentals represents revenues based on a percentage of tenants' sales volume above predetermined levels (contractual breakpoints").
 
 
2016
 
2015
 
Increase/(Decrease)
Percentage rentals from existing properties
 
$
4,057

 
$
3,705

 
$
352

Percentage rentals from new development
 
419

 
566

 
(147
)
Percentage rentals from properties disposed
 

 

 

 
 
$
4,476

 
$
4,271

 
$
205





47



EXPENSE REIMBURSEMENTS
Expense reimbursements increased $723,000, or 1%, in the 2016 period compared to the 2015 period. The following table sets forth the changes in various components of expense reimbursements (in thousands):
 
 
2016
 
2015
 
Change
Expense reimbursements from existing properties
 
$
59,528

 
$
58,903

 
$
625

Expense reimbursements from new developments
 
4,431

 
1,189

 
3,242

Expense reimbursements from property disposed
 
37

 
3,181

 
(3,144
)
 
 
$
63,996

 
$
63,273

 
$
723


Expense reimbursements, which represent the contractual recovery from tenants of certain common area maintenance, insurance, property tax, promotional, advertising and management expenses, generally fluctuate consistently with the reimbursable property operating expenses to which they relate. See "Property Operating Expenses" below for a discussion of the increase in operating expenses from our existing properties.

Most, but not all, leases contain provisions requiring tenants to pay a share of our operating expenses as additional rent. However, substantially all of the leases for our new Foxwoods outlet center, which opened in May 2015, require tenants to pay a single minimum contractual gross rent and, in certain cases, percentage rent; thus, all minimum rents received for the Foxwoods outlet center are recorded as base rent and none are recorded to expense reimbursements.

MANAGEMENT, LEASING AND OTHER SERVICES
Management, leasing and other services decreased $557,000, or 19%, in the 2016 period compared to the 2015 period. The following table sets forth the changes in various components of management, leasing and other services (in thousands):
 
 
2016
 
2015
 
Change
Development and leasing
 
$
545

 
$
1,307

 
$
(762
)
Loan guarantee
 
364

 
383

 
(19
)
Management and marketing
 
1,544

 
1,320

 
224

 
 
$
2,453

 
$
3,010

 
$
(557
)

Management, leasing and other services decreased primarily due to the 2015 period including significant development fee income for construction services provided to the Savannah joint venture. These decreases were partially offset by higher development and leasing fees earned from services provided to the Columbus joint venture in the 2016 period.

PROPERTY OPERATING EXPENSES
The following table sets forth the changes in various components of property operating expenses (in thousands):
 
 
2016
 
2015
 
Change
Property operating expenses from existing properties
 
$
65,590

 
$
66,388

 
$
(798
)
Property operating expenses from new developments
 
7,238

 
2,214

 
5,024

Property operating expenses from property disposed
 
58

 
4,088

 
(4,030
)
 
 
$
72,886

 
$
72,690

 
$
196


Property operating expenses from existing properties decreased primarily due to a decrease in snow removal costs as a result of a relatively mild winter in the 2016 period compared to the 2015 period.

48




DEPRECIATION AND AMORTIZATION
Depreciation and amortization costs increased 4.6 million, or 10%, in the 2016 period compared to the 2015 period.The following table sets forth the changes in various components of depreciation and amortization costs from the 2016 period to the 2015 period (in thousands):
 
 
2016
 
2015
 
Change
Depreciation and amortization expenses from existing properties
 
$
45,595

 
$
46,944

 
$
(1,349
)
Depreciation and amortization expenses from new developments
 
7,278

 
638

 
6,640

Depreciation and amortization from property disposed
 

 
679

 
(679
)
 
 
$
52,873

 
$
48,261

 
$
4,612


The decrease in depreciation and amortization costs from existing properties was due to lease related intangibles recorded as part of the acquisition price of acquired properties in 2011 and 2013, which are amortized over shorter lives, and which became fully amortized during the reporting periods.

INTEREST EXPENSE
Interest expense increased $2.5 million, or 10%, in the 2016 period compared to the 2015 period, due to (1) our 2015 period included several construction projects for which interest incurred on incremental borrowings was capitalized during the construction period and was expensed during the 2016 period, (2) the April 2016 expansion of our term loan and entry into derivative transactions that effectively fixed the interest rate at higher levels than the floating interest rate in place during 2015, (3) placing mortgages on the Foxwoods and Southaven outlet centers which have a higher interest rate than our lines of credit which are generally used to fund development, and (4) the 30-day LIBOR, which impacts the interest rate we pay on our floating rate debt, increasing relative to its level in the 2015 period.

GAIN ON SALE OF ASSETS AND INTEREST IN UNCONSOLIDATED ENTITIES
The gain on sale of assets and interest in unconsolidated entities decreased approximately $8.8 million or 64% in the 2016 period compared to the 2015 period. In the first quarter of 2016, we sold our Fort Myers outlet center for approximately $25.8 million, which resulted in a gain of $4.9 million. In February 2015, we sold our equity interest in the joint venture that owned the Wisconsin Dells outlet center for approximately $15.6 million, representing our share of the sales price totaling $27.7 million less our share of the outstanding debt totaling $12.1 million. As a result of this transaction, we recorded a gain of approximately $13.7 million in the first quarter of 2015, representing the difference between the carrying value of our equity method investment and the net proceeds received.

GAIN ON PREVIOUSLY HELD INTEREST IN ACQUIRED JOINT VENTURE
On June 30, 2016, we completed the purchase of our partners' interest in the Westgate joint venture, which owned the outlet center in Glendale, Arizona, for a total cash price of approximately $40.9 million. The purchase was funded with borrowings under our unsecured lines of credit. Prior to the transaction, we owned a 58% interest in the Westgate joint venture since its formation in 2012 and accounted for it under the equity method of accounting. The joint venture is now wholly-owned and is consolidated in our financial results as of June 30, 2016. As a result of acquiring the remaining interest in the Westgate joint venture, we recorded a gain of $49.3 million which represented the difference between the carrying book value and the fair value of our previously held equity method investment in the joint venture. The carrying value of our original investment in the property had been reduced over time as a result of receiving quarterly cash distributions in excess of earnings and cash on hand immediately prior to our acquisition. Accordingly, a substantial portion of the fair value of our equity interest was recognized as a gain due to the low cost basis of our equity investment balance in the property.

EQUITY IN EARNINGS OF UNCONSOLIDATED JOINT VENTURES
Equity in earnings of unconsolidated joint ventures increased approximately $2.4 million or 52% in the 2016 period compared to the 2015 period. The following table sets forth the changes in various components of equity in earnings of unconsolidated joint ventures (in thousands):
 
 
2016
 
2015
 
Change
Equity in earnings from existing properties
 
$
5,586

 
$
4,922

 
$
664

Equity in earnings from new developments
 
1,379

 
(491
)
 
$
1,870

Equity in earnings from property disposed
 

 
158

 
(158
)
 
 
$
6,965

 
$
4,589

 
$
2,376


49




The increase in equity in earnings of unconsolidated joint ventures from existing properties is primarily due to incremental earnings from the Westgate expansion and at our RioCan Canada properties, lower amortization related to lease intangibles recorded as part of the acquisition price of acquired properties, which are amortized over shorter lives, and which became fully amortized during the 2016 reporting period.

The increase in equity in earnings of unconsolidated joint ventures from new developments is due to the incremental earnings from the Savannah outlet center, which opened in April 2015 and the Columbus outlet center, which opened in June 2016.

The equity in earnings from properties disposed are related to our equity interest in the Wisconsin Dells joint venture, which we sold in February 2015.


LIQUIDITY AND CAPITAL RESOURCES OF THE COMPANY

In this "Liquidity and Capital Resources of the Company" section, the term, "the Company," refers only to Tanger Factory Outlet Centers, Inc. on an unconsolidated basis, excluding the Operating Partnership.

The Company's business is operated primarily through the Operating Partnership. The Company issues public equity from time to time, but does not otherwise generate any capital itself or conduct any business itself, other than incurring certain expenses in operating as a public company, which are fully reimbursed by the Operating Partnership. The Company does not hold any indebtedness, and its only material asset is its ownership of partnership interests of the Operating Partnership. The Company's principal funding requirement is the payment of dividends on its common shares. The Company's principal source of funding for its dividend payments is distributions it receives from the Operating Partnership.

Through its ownership of the sole general partner of the Operating Partnership, the Company has the full, exclusive and complete responsibility for the Operating Partnership's day-to-day management and control. The Company causes the Operating Partnership to distribute all, or such portion as the Company may in its discretion determine, of its available cash in the manner provided in the Operating Partnership's partnership agreement. The Company receives proceeds from equity issuances from time to time, but is required by the Operating Partnership's partnership agreement to contribute the proceeds from its equity issuances to the Operating Partnership in exchange for partnership units of the Operating Partnership.

The Company is a well-known seasoned issuer with a shelf registration that expires in June 2018 that allows the Company to register unspecified various classes of equity securities and the Operating Partnership to register unspecified, various classes of debt securities. As circumstances warrant, the Company may issue equity from time to time on an opportunistic basis, dependent upon market conditions and available pricing. The Operating Partnership may use the proceeds to repay debt, including borrowings under its lines of credit, develop new or existing properties, to make acquisitions of properties or portfolios of properties, to invest in existing or newly created joint ventures or for general corporate purposes.

The liquidity of the Company is dependent on the Operating Partnership's ability to make sufficient distributions to the Company. The Company also guarantees some of the Operating Partnership's debt. If the Operating Partnership fails to fulfill its debt requirements, which trigger the Company's guarantee obligations, then the Company may be required to fulfill its cash payment commitments under such guarantees. However, the Company's only material asset is its investment in the Operating Partnership.

The Company believes the Operating Partnership's sources of working capital, specifically its cash flow from operations, and borrowings available under its unsecured lines of credit, are adequate for it to make its distribution payments to the Company and, in turn, for the Company to make its dividend payments to its shareholders. However, there can be no assurance that the Operating Partnership's sources of capital will continue to be available at all or in amounts sufficient to meet its needs, including its ability to make distribution payments to the Company. The unavailability of capital could adversely affect the Operating Partnership's ability to pay its distributions to the Company which will, in turn, adversely affect the Company's ability to pay cash dividends to its shareholders.


50



For the Company to maintain its qualification as a REIT, it must pay dividends to its shareholders aggregating annually at least 90% of its taxable income (excluding capital gains). While historically the Company has satisfied this distribution requirement by making cash distributions to its shareholders, it may choose to satisfy this requirement by making distributions of cash or other property, including, in limited circumstances, the Company's own shares.

As a result of this distribution requirement, the Operating Partnership cannot rely on retained earnings to fund its on-going operations to the same extent that other companies whose parent companies are not real estate investment trusts can. The Company may need to continue to raise capital in the equity markets to fund the Operating Partnership's working capital needs, as well as potential new developments, expansions and renovations of existing properties, acquisitions, or investments in existing or newly created joint ventures.

The Company currently consolidates the Operating Partnership because it has (1) the power to direct the activities of the Operating Partnership that most significantly impact the Operating Partnership’s economic performance and (2) the obligation to absorb losses and the right to receive the residual returns of the Operating Partnership that could be potentially significant. The Company does not have significant assets other than its investment in the Operating Partnership. Therefore, the assets and liabilities and the revenues and expenses of the Company and the Operating Partnership are the same on their respective financial statements, except for immaterial differences related to cash, other assets and accrued liabilities that arise from public company expenses paid by the Company. However, all debt is held directly or indirectly at the Operating Partnership level, and the Company has guaranteed some of the Operating Partnership's unsecured debt as discussed below. Because the Company consolidates the Operating Partnership, the section entitled "Liquidity and Capital Resources of the Operating Partnership" should be read in conjunction with this section to understand the liquidity and capital resources of the Company on a consolidated basis and how the Company is operated as a whole.

On July 8, 2016, the Company's Board of Directors declared a $0.325 cash dividend per common share payable on August 15, 2016 to each shareholder of record on July 29, 2016, and caused a $0.325 cash distribution per Operating Partnership unit to the Operating Partnership's unitholders.

LIQUIDITY AND CAPITAL RESOURCES OF THE OPERATING PARTNERSHIP

General Overview

In this "Liquidity and Capital Resources of the Operating Partnership" section, the terms "we", "our" and "us" refer to the Operating Partnership or the Operating Partnership and the Company together, as the text requires.

Property rental income represents our primary source to pay property operating expenses, debt service, capital expenditures and distributions, excluding non-recurring capital expenditures and acquisitions. To the extent that our cash flow from operating activities is insufficient to cover such non-recurring capital expenditures and acquisitions, we finance such activities from borrowings under our unsecured lines of credit or from the proceeds from the Operating Partnership's debt offerings and the Company's equity offerings.

We believe we achieve a strong and flexible financial position by attempting to: (1) maintain a conservative leverage position relative to our portfolio when pursuing new development, expansion and acquisition opportunities, (2) extend and sequence debt maturities, (3) manage our interest rate risk through a proper mix of fixed and variable rate debt, (4) maintain access to liquidity by using our unsecured lines of credit in a conservative manner and (5) preserve internally generated sources of capital by strategically divesting of underperforming assets and maintaining a conservative distribution payout ratio. We manage our capital structure to reflect a long term investment approach and utilize multiple sources of capital to meet our requirements.


51



The following table sets forth our changes in cash flows (in thousands):
 
 
Six months ended June 30,
 
 
 
 
2016
 
2015
 
Change
Net cash provided by operating activities
 
$
105,008

 
$
101,726

 
$
3,282

Net cash provided by (used in) investing activities
 
25,859

 
(117,485
)
 
143,344

Net cash (used in) provided by financing activities
 
(125,870
)
 
17,190

 
(143,060
)
Effect of foreign currency rate changes on cash and equivalents
 
539

 
(331
)
 
870

Net increase in cash and cash equivalents
 
$
5,536

 
$
1,100

 
$
4,436


Operating Activities

In 2016, our cash provided by operating activities was positively impacted by a number of factors, including an increase in operating income as a result of the net growth in leasable square feet in our portfolio of outlet centers and an increase in distributions from our unconsolidated joint ventures.

Investing Activities

The increase in net cash provided by investing activities is primarily associated with the following:

We used restricted cash of $121.3 million in 2016 to repay a portion of our $150.0 million floating rate mortgage loan, which had an original maturity date in August 2018, and our $28.4 million deferred financing obligation, both of which related to the Deer Park outlet center.
Cash provided from asset sales increased in 2016 compared to 2015, as proceeds from the sale of our Fort Myers outlet center exceeded the proceeds from the sale of our equity interest in the Wisconsin Dells outlet center.
Cash used for additions to rental property decreased due to lower new outlet center construction in 2016 as compared to 2015. The 2015 period included additions for our Foxwoods, Grand Rapids, and Southaven outlet centers, all of which opened throughout 2015, while the 2016 period primarily included construction at our Daytona Beach outlet center.
Partially offsetting the above items was our acquisition of our partner's interest in our Westgate joint venture and fewer contributions in the 2016 period to our unconsolidated joint ventures as a result of less development activity in the 2016 period compared to the 2015 period.

Financing Activities

The increase in net cash used in financing activities is primarily associated with the following:

Increase in cash distributions paid due to a special dividend that was paid in January 2016 and an increase in quarterly dividends paid to common shareholders in 2016.
Increase in cash used for debt repayments, which included the repayments of our Deer Park $150.0 million floating rate mortgage loan, our $10.0 million unsecured note payable and our $7.5 million unsecured term note. The increase in debt repayments was partially offset by an increase in borrowings.
Cash used for the payment of a deferred financing obligation to a former partner at Deer Park, which increased our legal ownership to 100%.


52



Capital Expenditures

The following table details our capital expenditures (in thousands):
 
 
Six months ended June 30,
 
 
 
 
2016
 
2015
 
Change
Capital expenditures analysis:
 
 
 
 
 
 
New center developments
 
$
42,539

 
$
117,898

 
$
(75,359
)
Major center renovations
 
5,003

 
879

 
4,124

Second generation tenant allowances
 
4,475

 
5,084

 
(609
)
Other capital expenditures
 
6,274

 
6,290

 
(16
)
 
 
58,291

 
130,151

 
(71,860
)
Conversion from accrual to cash basis
 
10,291

 
(18,920
)
 
29,211

Additions to rental property-cash basis
 
$
68,582

 
$
111,231

 
$
(42,649
)
New center development expenditures, which include first generation tenant allowances, relate to construction expenditures for our Daytona Beach, Southaven, and San Marcos outlet centers in the 2016 period. The 2015 period included new center development expenditures for our Grand Rapids, Southaven, and Foxwoods outlet centers.
Major center renovations in both the 2016 and 2015 periods included construction activities at our Riverhead and our Rehoboth Beach outlet centers. The 2016 period also includes renovations at our Howell outlet center. We expect to spend approximately $25.1 million for the remainder of 2016 on the renovation of these three outlet centers.
Current Developments

We intend to continue to grow our portfolio by developing, expanding or acquiring additional outlet centers. In the section below, we describe the new developments that are either currently planned, underway or recently completed. However, you should note that any developments or expansions that we, or a joint venture that we have an ownership interest in, have planned or anticipated may not be started or completed as scheduled, or may not result in accretive net income or funds from operations ("FFO"). See the section "Non-GAAP Supplemental Earnings Measures" - "Funds From Operations" below for further discussion of FFO.

In addition, we regularly evaluate acquisition or disposition proposals and engage from time to time in negotiations for acquisitions or dispositions of properties. We may also enter into letters of intent for the purchase or sale of properties. Any prospective acquisition or disposition that is being evaluated or which is subject to a letter of intent may not be consummated, or if consummated, may not result in an increase in earnings or liquidity.

New Development of Consolidated Outlet Centers

The following table summarizes our projects under development as of June 30, 2016:

Project
Approximate square feet
(in 000's)
Projected Total Net Cost per Square Foot
(in dollars)
Projected Total Net Cost
(in millions)
Costs Incurred to Date
(in millions)
Projected Opening
Daytona Beach
352

$
259

$
91.3

$
49.8

November 2016


53



Daytona Beach

In November 2015, we purchased land for approximately $9.9 million and commenced construction on the development of a wholly owned outlet center in Daytona Beach, Florida.

New Development in Unconsolidated Real Estate Joint Ventures - Columbus

In June 2016, we opened an approximately 355,000 square foot outlet center in Columbus, Ohio. As of June 30, 2016, we and our partner had each contributed $35.8 million to fund development activities. The projected total net cost of the development is estimated to be approximately $94.9 million. We are providing property management, marketing and leasing services to the joint venture. During construction, our partner provided development services to the joint venture and we, along with our partner, provided joint leasing services.

See "Off-Balance Sheet Arrangements" for a discussion of unconsolidated joint venture development activities.

Other Potential Future Developments and Dispositions of Rental Property

As of the date of this filing, we are in the initial study period for potential new developments. We may also use joint venture arrangements to develop other potential sites. There can be no assurance, however, that these potential future projects will ultimately be developed.

In the case of projects to be wholly-owned by us, we expect to fund these projects from amounts available under our unsecured lines of credit, but may also fund them with capital from additional public debt and equity offerings. For projects to be developed through joint venture arrangements, we may use collateralized construction loans to fund a portion of the project, with our share of the equity requirements funded from sources described above.

In March 2016, we announced our newest pre-development project, located in the greater Fort Worth, Texas market within the 279-acre Champions Circle mixed-use development adjacent to Texas Motor Speedway. We plan to develop a 350,000 square foot outlet center featuring over 70 upscale brand name and designer retailers. Pre-development and pre-leasing efforts for the project are ongoing. If we achieve our pre-leasing hurdles, we plan to acquire the land and commence construction.

In July 2016, we announced that we plan to break ground on an 123,000 square foot expansion of our outlet center in Lancaster, Pennsylvania during the third quarter of 2016, with a projected opening in the third quarter of 2017.

In January 2016, we sold our outlet center in Fort Myers, Florida located near Sanibel Island for net proceeds of approximately $25.8 million for a gain of $4.9 million. The proceeds from the sale of this unencumbered asset were used to pay down balances outstanding under our unsecured lines of credit.

Financing Arrangements

As of June 30, 2016, unsecured borrowings represented 88% of our outstanding debt and 82% of the gross book value of our real estate portfolio was unencumbered. We maintain unsecured lines of credit that provide for borrowings of up to $520.0 million. The unsecured lines of credit include a $20.0 million liquidity line and a $500.0 million syndicated line. Our unsecured lines of credit bear interest at a rate of LIBOR + 0.90% and the syndicated line may be increased to $1.0 billion through an accordion feature in certain circumstances. The Company guarantees the Operating Partnership's obligations under these lines. As of June 30, 2016, we had $260.8 million available under our unsecured lines of credit.

In January 2016, we used restricted cash and unsecured lines of credit to repay our $150.0 million floating rate mortgage loan, which had an original maturity date in August 2018, and our $28.4 million deferred financing obligation, both of which are related to our 749,000 square foot outlet center in Deer Park. These transactions allowed us to unencumber the Deer Park asset while simultaneously deferring a significant portion of the gains related to the assets sold in 2015 for tax purposes.

In February 2016, we repaid our $7.5 million unsecured term note, which had an original maturity date in August 2017.


54



In April 2016, we amended our unsecured term loan to increase the size of the loan from $250.0 million to $325.0 million, extend the maturity date from February 23, 2019 to April 13, 2021, reduce the interest rate spread over LIBOR from 1.05% to 0.95% and increase the incremental loan availability through an accordion feature from $150.0 million to $175.0 million.

Also in April 2016, we entered into four separate interest rate swap agreements, effective April 13, 2016 that fix the base LIBOR rate at an average of 1.03% on notional amounts totaling $175.0 million through January 1, 2021. In June 2016, we entered into two separate interest rate swap agreements, effective October 3, 2016 that fixed the base LIBOR rate at an average of 1.41% on notional amounts totaling $250.0 million through October 3, 2026.

In June 2016, our $10.0 million unsecured note payable became due and was repaid on June 23, 2016.

We intend to retain the ability to raise additional capital, including public debt or equity, to pursue attractive investment opportunities that may arise and to otherwise act in a manner that we believe to be in the best interests of our shareholders and unitholders. The Company is a well-known seasoned issuer with a joint shelf registration with the Operating Partnership, expiring in June 2018, that allows us to register unspecified amounts of different classes of securities on Form S-3. To generate capital to reinvest into other attractive investment opportunities, we may also consider the use of additional operational and developmental joint ventures, the sale or lease of outparcels on our existing properties and the sale of certain properties that do not meet our long-term investment criteria. Based on cash provided by operations, existing lines of credit, ongoing relationships with certain financial institutions and our ability to sell debt or issue equity subject to market conditions, we believe that we have access to the necessary financing to fund the planned capital expenditures through the end of 2016.

We anticipate that adequate cash will be available to fund our operating and administrative expenses, regular debt service obligations, and the payment of dividends in accordance with REIT requirements in both the short and long-term. Although we receive most of our rental payments on a monthly basis, distributions to shareholders and unitholders are made quarterly and interest payments on the senior, unsecured notes are made semi-annually. Amounts accumulated for such payments will be used in the interim to reduce the outstanding borrowings under our existing unsecured lines of credit or invested in short-term money market or other suitable instruments.

We believe our current balance sheet position is financially sound; however, due to the uncertainty and unpredictability of the capital and credit markets, we can give no assurance that affordable access to capital will exist between now and 2020 when our next significant debt maturities occur, assuming extension options are exercised.
 
The Operating Partnership's debt agreements require the maintenance of certain ratios, including debt service coverage and leverage, and limit the payment of dividends such that dividends and distributions will not exceed funds from operations, as defined in the agreements, for the prior fiscal year on an annual basis or 95% on a cumulative basis. We have historically been and currently are in compliance with all of our debt covenants. We expect to remain in compliance with all of our existing debt covenants; however, should circumstances arise that would cause us to be in default, the various lenders would have the ability to accelerate the maturity on our outstanding debt.

We believe our most restrictive covenants are contained in our senior, unsecured notes. Key financial covenants and their covenant levels, which are calculated based on contractual terms, include the following:
Senior unsecured notes financial covenants
Required
Actual

Total consolidated debt to adjusted total assets
<60%
50
%
Total secured debt to adjusted total assets
<40%
7
%
Total unencumbered assets to unsecured debt
>150%
178
%


55




OFF-BALANCE SHEET ARRANGEMENTS

The following table details certain information as of June 30, 2016 about various unconsolidated real estate joint ventures in which we have an ownership interest:
Joint Venture
 
Outlet Center Location
 
Ownership %
 
Square Feet
(in 000's)
 
Carrying Value of Investment (in millions)
Columbus
 
Columbus, OH
 
50.0
%
 
355

 
$
36.4

National Harbor
 
National Harbor, MD
 
50.0
%
 
339

 
4.9

RioCan Canada
 
Various
 
50.0
%
 
902

 
126.8

Savannah (1)
 
Savannah, GA
 
50.0
%
 
419

 
42.4

 
 
 
 
 
 
 
 
$
210.5

 
 
 
 
 
 
 
 
 
Charlotte(2)
 
Charlotte, NC
 
50.0
%
 
398

 
$
(1.6
)
Galveston/Houston (2)
 
Texas City, TX
 
50.0
%
 
353

 
(2.9
)
 
 
 
 
 
 
 
 
$
(4.5
)
(1)
Based on capital contribution and distribution provisions in the joint venture agreement, we expect our economic interest in the venture's cash flow to be greater than indicated in the Ownership column, which states our legal interest in this venture. As of June 30, 2016, based upon the liquidation proceeds we would receive from a hypothetical liquidation of our investment based on depreciated book value, our estimated economic interest in the venture was approximately 98%. Our economic interest may fluctuate based on a number of factors, including mortgage financing, partnership capital contributions and distributions, and proceeds from gains or losses of asset sales.
.
(2)
The negative carrying value is due to the distributions of proceeds from mortgage loans, and quarterly distributions of excess cash flow exceeding the original contributions from the partners.

Our joint ventures are generally subject to buy-sell provisions which are customary for joint venture agreements in the real estate industry. Either partner may initiate these provisions (subject to any applicable lock up period), which could result in either the sale of our interest or the use of available cash or additional borrowings to acquire the other party's interest. Under these provisions, one partner sets a price for the property, then the other partner has the option to either (1) purchase their partner's interest based on that price or (2) sell its interest to the other partner based on that price. Since the partner other than the partner who triggers the provision has the option to be the buyer or seller, we don't consider this arrangement to be a mandatory redeemable obligation.

We provide guarantees to lenders for our joint ventures which include standard non-recourse carve out indemnifications for losses arising from items such as but not limited to fraud, physical waste, payment of taxes, environmental indemnities, misapplication of insurance proceeds or security deposits and failure to maintain required insurance. For construction and term loans, we may include a guaranty of completion as well as a principal guaranty ranging from 5% to 100% of principal.  The principal guarantees include terms for release based upon satisfactory completion of construction and performance targets including occupancy thresholds and minimum debt service coverage tests. Our joint ventures may contain make whole provisions in the event that demands are made on any existing guarantees.

Columbus

In June 2016, we opened an approximately 355,000 square foot outlet center in Columbus, Ohio. As of June 30, 2016, we and our partner had each contributed $35.8 million to fund development activities. The projected total net cost of the development is estimated to be approximately $94.9 million. We are providing property management, marketing and leasing services to the joint venture. During construction, our partner provided development services to the joint venture and we, along with our partner, provided joint leasing services.

Savannah

In May 2016, we expanded our outlet center in Savannah by approximately 42,000 square feet, bringing the outlet center's total gross leasable area to approximately 419,000 square feet.


56



Debt of unconsolidated joint ventures

The following table details information regarding the outstanding debt of the unconsolidated joint ventures and principal guarantees of such debt provided by us as of June 30, 2016 (dollars in millions):
Joint Venture
 
Total Joint
Venture Debt
 
Maturity Date
 
Interest Rate
 
Percent Guaranteed by the Company
 
Maximum Guaranteed Amount by the Company
Charlotte
 
$
90.0

 
November 2018
 
LIBOR + 1.45%
 
5.0
%
 
$
4.5

Galveston/Houston
 
65.0

 
July 2017
 
LIBOR + 1.50%
 
5.0
%
 
3.3

National Harbor(1)
 
87.0

 
November 2019
 
LIBOR + 1.65%
 
10.0
%
 
8.7

RioCan Canada (2)
 
11.8

 
May 2020
 
5.75%
 
26.3
%
 
3.1

Savannah (3)
 
96.9

 
May 2017
 
LIBOR + 1.65%
 
15.5
%
 
15.0

Debt origination costs
 
(2.8
)
 
 
 
 
 
 
 
 
 
 
$
347.9

 
 
 
 
 
 
 
$
34.6

(1)
100% completion guaranty; 10% principal guaranty.
(2)
The joint venture debt amount includes premium of approximately $574,000.
(3)
100% completion guaranty; $15.0 million principal guaranty.

Fees from unconsolidated joint ventures

Fees we received for various services provided to our unconsolidated joint ventures were recognized in other income as follows (in thousands):
 
 
Three months ended
 
Six months ended
 
 
June 30,
 
June 30,
 
 
2016
 
2015
 
2016
 
2015
Fee:
 
 
 
 
 
 

 
 

Development and leasing
 
$
353

 
$
727

 
$
545

 
$
1,307

Loan Guarantee
 
182

 
187

 
364

 
383

Management and marketing
 
797

 
813

 
1,544

 
1,320

Total Fees
 
$
1,332

 
$
1,727

 
$
2,453

 
$
3,010


CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Refer to our 2015 Annual Report on Form 10-K of the Company and the Operating Partnership for a discussion of our critical accounting policies which include principles of consolidation, acquisition of real estate, cost capitalization, impairment of long-lived assets and revenue recognition. There have been no material changes to these policies in 2016.


NON-GAAP SUPPLEMENTAL MEASURES

Funds From Operations

Funds From Operations ("FFO") is a widely used measure of the operating performance for real estate companies that supplements net income (loss) determined in accordance with GAAP. We determine FFO based on the definition set forth by the National Association of Real Estate Investment Trusts ("NAREIT"), of which we are a member. FFO represents net income (loss) (computed in accordance with GAAP) before extraordinary items and gains (losses) on sale or disposal of depreciable operating properties, plus depreciation and amortization of real estate assets, impairment losses on depreciable real estate of consolidated real estate and after adjustments for unconsolidated partnerships and joint ventures, including depreciation and amortization, and impairment losses on investments in unconsolidated joint ventures driven by a measurable decrease in the fair value of depreciable real estate held by the unconsolidated joint ventures.


57



FFO is intended to exclude historical cost depreciation of real estate as required by GAAP which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization of real estate assets, gains and losses from property dispositions and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from net income.

We present FFO because we consider it an important supplemental measure of our operating performance. In addition, a portion of cash bonus compensation to certain members of management is based on our FFO or Adjusted Funds From Operations ("AFFO"), which is described in the section below. We believe it is useful for investors to have enhanced transparency into how we evaluate our performance and that of our management. In addition, FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is also widely used by us and others in our industry to evaluate and price potential acquisition candidates. NAREIT has encouraged its member companies to report their FFO as a supplemental, industry-wide standard measure of REIT operating performance.

FFO has significant limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:

FFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

FFO does not reflect changes in, or cash requirements for, our working capital needs;

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and FFO does not reflect any cash requirements for such replacements;

FFO, which includes discontinued operations, may not be indicative of our ongoing operations; and

Other companies in our industry may calculate FFO differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, FFO should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or our dividend paying capacity. We compensate for these limitations by relying primarily on our GAAP results and using FFO only as a supplemental measure.

Adjusted Funds From Operations

We present AFFO, as a supplemental measure of our performance. We define AFFO as FFO further adjusted to eliminate the impact of certain items that we do not consider indicative of our ongoing operating performance. These further adjustments are itemized in the table below. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating AFFO you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of AFFO should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

We present AFFO because we believe it assists investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we believe it is useful for investors to have enhanced transparency into how we evaluate management’s performance and the effectiveness of our business strategies. We use AFFO when certain material, unplanned transactions occur as a factor in evaluating management's performance and to evaluate the effectiveness of our business strategies, and may use AFFO when determining incentive compensation.

AFFO has limitations as an analytical tool. Some of these limitations are:

AFFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

AFFO does not reflect changes in, or cash requirements for, our working capital needs;


58



Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and AFFO does not reflect any cash requirements for such replacements;

AFFO does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations; and

Other companies in our industry may calculate AFFO differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, AFFO should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using AFFO only as a supplemental measure.



59



Below is a reconciliation of net income to FFO available to common shareholders and AFFO available to common shareholders (1):
 
 
Three months ended
 
Six months ended
 
 
June 30,
 
June 30,
 
 
2016
 
2015
 
2016
 
2015
Net income
 
$
77,302

 
$
25,359

 
$
105,919

 
$
61,745

Adjusted for:
 
 
 
 
 
 
 
 
Depreciation and amortization of real estate assets - consolidated
 
25,937

 
23,919

 
52,142

 
47,556

Depreciation and amortization of real estate assets - unconsolidated joint ventures
 
5,808

 
5,038

 
11,147

 
9,114

Gain on sale of assets and interests in unconsolidated entities
 

 

 
(4,887
)
 
(13,726
)
Gain on previously held interest in acquired joint venture
 
(49,258
)
 

 
(49,258
)
 

FFO
 
59,789

 
54,316

 
115,063

 
104,689

FFO attributable to noncontrolling interests in other consolidated partnerships
 
(12
)
 
412

 
(59
)
 
370

Allocation of earnings to participating securities
 
(564
)
 
(583
)
 
(1,133
)
 
(1,143
)
FFO available to common shareholders  (1)
 
$
59,213

 
$
54,145

 
$
113,871

 
$
103,916

As further adjusted for:
 
 
 
 
 
 
 
 
Accelerated vesting of share-based compensation (2)
 

 

 
293

 

Demolition costs
 
182

 

 
182

 

Write-off of debt discount due to repayment of debt prior to maturity  (3)
 

 

 
882

 

Impact of above adjustments to the allocation of earnings to participating securities
 
(1
)
 

 
(13
)
 

AFFO available to common shareholders (1)
 
$
59,394

 
$
54,145

 
$
115,215

 
$
103,916

FFO available to common shareholders per share - diluted (1)
 
$
0.59

 
$
0.54

 
$
1.14

 
$
1.04

AFFO available to common shareholders per share - diluted (1)
 
$
0.59

 
$
0.54

 
$
1.15

 
$
1.04

 
 
 
 
 
 
 
 
 
Weighted Average Shares
 
 
 
 
 
 
 
 
Basic weighted average common shares
 
95,124

 
94,741

 
95,034

 
94,639

Effect of notional units
 
183

 

 
167

 

Effect of outstanding options and restricted common shares
 
68

 
54

 
64

 
66

Diluted weighted average common shares (for earnings per share computations)
 
95,375

 
94,795

 
95,265

 
94,705

Exchangeable operating partnership units
 
5,053

 
5,078

 
5,053

 
5,078

Diluted weighted average common shares (for FFO and AFFO per share computations) (1)
 
100,428

 
99,873

 
100,318

 
99,783


(1)
Assumes the Class A common limited partnership units of the Operating Partnership held by the noncontrolling interests are exchanged for common shares of the Company. Each Class A common limited partnership unit is exchangeable for one of the Company's common shares, subject to certain limitations to preserve the Company's REIT status.
(2)
Represents restricted shares that vested immediately upon the death of Director Donald Drapkin.
(3)
Due to the January 28, 2016 early repayment of the $150 million mortgage secured by the Deer Park, New York property, which was scheduled to mature August 30, 2018.


60




Portfolio Net Operating Income and Same Center NOI

We present portfolio net operating income ("Portfolio NOI") and Same Center NOI as supplemental measures of our operating performance. Portfolio NOI represents our property level net operating income which is defined as total operating revenues less property operating expenses and excludes termination fees and non-cash adjustments including straight-line rent, net above and below market rent amortization and gains or losses on the sale of outparcels recognized during the periods presented. We define Same Center NOI as Portfolio NOI for the properties that were operational for the entire portion of both comparable reporting periods and which were not acquired, renovated or subject to a material non-recurring event, such as a natural disaster, during the comparable reporting periods.

We believe Portfolio NOI and Same Center NOI are non-GAAP metrics used by industry analysts, investors and management to measure the operating performance of our properties because they provide performance measures directly related to the revenues and expenses involved in owning and operating real estate assets and provide a perspective not immediately apparent from net income, FFO or AFFO. Because Same Center NOI excludes properties developed, redeveloped, acquired and sold; as well as non-cash adjustments, gains or losses on the sale of outparcels and termination rents; it highlights operating trends such as occupancy levels, rental rates and operating costs on properties that were operational for both comparable periods. Other REITs may use different methodologies for calculating Portfolio NOI and Same Center NOI, and accordingly, our Portfolio NOI and Same Center NOI may not be comparable to other REITs.

Portfolio NOI and Same Center NOI should not be considered alternatives to net income (loss) or as an indicator of our financial performance since they do not reflect the entire operations of our portfolio, nor do they reflect the impact of general and administrative expenses, acquisition-related expenses, interest expense, depreciation and amortization costs, other non-property income and losses, the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, or trends in development and construction activities which are significant economic costs and activities that could materially impact our results from operations. Because of these limitations, Portfolio NOI and Same Center NOI should not be viewed in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Portfolio NOI and Same Center NOI only as supplemental measures.


61



Below is a reconciliation of net income to Portfolio NOI and Same Center NOI for the consolidated portfolio (in thousands):
 
 
Three months ended
 
Six months ended
 
 
June 30,
 
June 30,
 
 
2016
 
2015
 
2016
 
2015
Net income
 
$
77,302

 
$
25,359

 
$
105,919

 
$
61,745

Adjusted to exclude:
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated joint ventures
 
$
(3,466
)
 
$
(2,046
)
 
$
(6,965
)
 
$
(4,589
)
Interest expense
 
13,800

 
13,088

 
28,684

 
26,177

Gain on sale of assets and interests in unconsolidated entities
 

 

 
(4,887
)
 
(13,726
)
Gain on previously held interest in acquired joint venture
 
(49,258
)
 

 
(49,258
)
 

Other nonoperating income (expense)
 
(38
)
 
493

 
(354
)
 
187

Depreciation and amortization
 
26,306

 
24,272

 
52,873

 
48,261

Other non-property income and losses
 
(379
)
 
(590
)
 
(560
)
 
(1,020
)
Demolition Costs
 
182

 

 
182

 

Corporate general and administrative expenses
 
11,448

 
11,357

 
22,913

 
22,622

Non-cash adjustments (1)
 
(1,049
)
 
(1,142
)
 
(1,971
)
 
(1,471
)
Termination rents
 
(1,487
)
 
(1,698
)
 
(2,042
)
 
(2,836
)
Portfolio NOI
 
73,361

 
69,093

 
144,534

 
135,350

Non-same center NOI (2)
 
(5,721
)
 
(3,909
)
 
(11,261
)
 
(7,328
)
Same Center NOI
 
$
67,640

 
$
65,184

 
$
133,273

 
$
128,022

(1)
Non-cash items include straight-line rent, net above and below market rent amortization and gains or losses on outparcel sales, as applicable.
(2)
Excluded from Same Center NOI: Foxwoods outlet center, which opened in May of 2015; Grand Rapids outlet center, which opened in July of 2015; Southaven outlet center, which opened in November 2015; Kittery I & II, Tuscola and West Branch outlet centers, which were sold in September 2015; Barstow outlet center, which was sold in October 2015; Fort Myers outlet center, which was sold in January 2016; and Glendale outlet center (Westgate), which was acquired in June 2016.




62



ECONOMIC CONDITIONS AND OUTLOOK

The majority of our leases contain provisions designed to mitigate the impact of inflation. Such provisions include clauses for the escalation of base rent and clauses enabling us to receive percentage rentals based on tenants' gross sales (above predetermined levels) which generally increase as prices rise. Most of the leases require the tenant to pay their share of property operating expenses, including common area maintenance, real estate taxes, insurance and advertising and promotion, thereby reducing exposure to increases in costs and operating expenses resulting from inflation.

While we believe outlet stores will continue to be a profitable and fundamental distribution channel for many brand name manufacturers, some retail formats are more successful than others. As typical in the retail industry, certain tenants have closed, or will close, certain stores by terminating their lease prior to its natural expiration or as a result of filing for protection under bankruptcy laws.

Due to the relatively short-term nature of our tenants' leases, a significant portion of the leases in our portfolio come up for renewal each year. As of January 1, 2016, we had approximately 1.4 million square feet, or 12% of our consolidated portfolio at that time, coming up for renewal during 2016. During the first six months of 2016, we renewed approximately 934,000 square feet of this space at a 17% increase in the average base rental rate compared to the expiring rate. We also re-tenanted approximately 302,000 square feet at a 28% increase in the average base rental rate. In addition, we continue to attract and retain additional tenants. However, there can be no assurance that we can achieve similar increases in base rental rates. In addition, if we were unable to successfully renew or release a significant amount of this space on favorable economic terms, the loss in rent could have a material adverse effect on our results of operations.

Our outlet centers typically include well-known, national, brand name companies. By maintaining a broad base of well-known tenants and a geographically diverse portfolio of properties located across the United States, we believe we reduce our operating and leasing risks. No one tenant (including affiliates) accounts for more than 8% of our square feet or 6% of our combined base and percentage rental revenues. Accordingly, although we can give no assurance, we do not expect any material adverse impact on our results of operations and financial condition as a result of leases to be renewed or stores to be released. Occupancy at our consolidated centers was 97% as of both June 30, 2016 and 2015.

Item 3. Quantitative and Qualitative Disclosures about Market Risk
Market Risk

We are exposed to various market risks, including changes in interest rates. Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest rates. We may periodically enter into certain interest rate protection and interest rate swap agreements to effectively convert existing floating rate debt to a fixed rate basis. We do not enter into derivatives or other financial instruments for trading or speculative purposes. We are also exposed to foreign currency risk on investments in outlet centers that are located in Canada. Our currency exposure is concentrated in the Canadian Dollar. When current development activities were ongoing, we typically held distributions of net cash flow from our Canadian joint ventures in Canadian Dollars in order to efficiently reinvest such amounts as needed to fund future Canadian development activities.  Cash held in Canadian Dollars has not typically been held for long periods of time, nor has it been significant.  We believe this strategy has mitigated some of the risk of our initial investment and our exposure to changes in foreign currencies.  Presently, we do not intend to maintain a substantial amount of cash in Canadian Dollars.  However, any funds we hold in Canadian Dollars which are neither reinvested in additional Canadian development or exchanged for US Dollars subject us to the risk of currency fluctuations, as we generally do not hedge currency translation exposures.



63



In October 2013, we entered into interest rate swap agreements with notional amounts totaling $150.0 million to reduce our floating rate debt exposure. The interest rate swap agreements fix the base LIBOR rate at an average of 1.30% and mature in August 2018. Also, in April 2016, we entered into four separate interest rate swap agreements, effective April 13, 2016, that fix the base LIBOR rate at an average of 1.03% on notional amounts totaling $175.0 million through January 1, 2021. The fair value of the interest rate swap agreements represents the estimated receipts or payments that would be made to terminate the agreement. In addition, in June 2016, we entered into two separate interest rate swap agreements, effective October 3, 2016 that fixed the base LIBOR rate at an average of 1.41% on notional amounts totaling $250.0 million through October 3, 2026.

As of June 30, 2016, the fair value of these contracts is a liability of $4.4 million. The fair value is based on dealer quotes, considering current interest rates, remaining term to maturity and our credit standing.

As of June 30, 2016, approximately 28% of our outstanding debt had variable rates, excluding variable rate debt with interest rate protection agreements in place, and therefore were subject to market fluctuations. An increase in the LIBOR rate of 100 basis points would result in an increase of approximately $4.5 million in interest expense on an annual basis. The information presented herein is merely an estimate and has limited predictive value.  As a result, the ultimate effect upon our operating results of interest rate fluctuations will depend on the interest rate exposures that arise during the period, our hedging strategies at that time and future changes in the level of interest rates.

The estimated fair value and recorded value of our debt consisting of senior unsecured notes, unsecured term loans, secured mortgages and unsecured lines of credit were as follows (in thousands):
 
 
June 30, 2016

 
December 31, 2015

Fair value of debt
 
$
1,694,512

 
$
1,615,833

Recorded value of debt
 
$
1,602,847

 
$
1,551,924


A 100 basis point increase from prevailing interest rates at June 30, 2016 and December 31, 2015 would result in a decrease in fair value of total debt of approximately $49.1 million and $50.3 million, respectively. With the exception of the unsecured term loan and unsecured lines of credit, that have variable rates and considered at market value, fair values of the senior notes and mortgage loans are determined using discounted cash flow analysis with an interest rate or credit spread similar to that of current market borrowing arrangements. Because the Company's senior unsecured notes are publicly traded with limited trading volume, these instruments are classified as Level 2 in the hierarchy. In contrast, mortgage loans are classified as Level 3 given the unobservable inputs utilized in the valuation. Considerable judgment is necessary to develop estimated fair values of financial instruments. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize on the disposition of the financial instruments.



64



Item 4. Controls and Procedures

Tanger Factory Outlet Centers, Inc. Controls and Procedures

The Company's management carried out an evaluation, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company's disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of June 30, 2016. Based on this evaluation, the Company's Chief Executive Officer and Chief Financial Officer, have concluded the Company's disclosure controls and procedures were effective as of June 30, 2016. There were no changes to the Company's internal controls over financial reporting during the quarter ended June 30, 2016, that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

Tanger Properties Limited Partnership Controls and Procedures

The management of the Operating Partnership's general partner carried out an evaluation, with the participation of the Chief Executive Officer and the Vice-President and Treasurer (Principal Financial and Accounting Officer) of the Operating Partnership's general partner, of the effectiveness of the Operating Partnership's disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of June 30, 2016. Based on this evaluation, the Chief Executive Officer of the Operating Partnership's general partner, and the Vice-President and Treasurer of the Operating Partnership's general partner, have concluded the Operating Partnership's disclosure controls and procedures were effective as of June 30, 2016. There were no changes to the Operating Partnership's internal controls over financial reporting during the quarter ended June 30, 2016, that materially affected, or are reasonably likely to materially affect, the Operating Partnership's internal control over financial reporting.


65



PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company and the Operating Partnership are, from time to time, engaged in a variety of legal proceedings arising in the normal course of business. Although the results of these legal proceedings cannot be predicted with certainty, management believes that the final outcome of such proceedings will not have a material adverse effect on our results of operations or financial condition.

On July 14, 2016, a lawsuit was filed by a local business owner in the Superior Court of New Jersey alleging that agreements that establish the property tax liability of certain of our subsidiaries violate the New Jersey Constitution and are unauthorized by New Jersey law. We are reviewing the complaint, and have not formally responded to it, but we believe our agreements are valid and authorized.  We intend to defend vigorously against these allegations. Nevertheless, we cannot assure you as to the outcome of this action, or any similar future lawsuit, including the costs associated with defending these claims or any other liabilities that may be incurred in connection with the litigation or settlement of these claims.

Item 1A. Risk Factors

There have been no material changes from the risk factors disclosed in the "Risk Factors" section of our Annual Report on Form 10-K for the year ended December 31, 2015.


Item 4.Mine Safety Disclosures

Not applicable



66



Item 6. Exhibits
Exhibit Number
 
Exhibit Descriptions
 
 
 
10.1***

 
Form of 2016 Outperformance Plan Notional Unit Award agreement. (Incorporated by reference to the Company's and Operating Partnership's Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, filed May 4, 2016.)
 
 
 
10.2

 
First Amendment to Amended and Restated Term Loan Agreement dated as of April 13, 2016 between Tanger Properties Limited Partnership and Wells Fargo Bank, National Association, as Administrative Agent, and the lenders party thereto (Incorporated by reference to the exhibits to the Company’s Form 8-K dated April 15, 2016).
 
 
 
12.1*

 
Company's Ratio of Earnings to Fixed Charges.
 
 
 
12.2*

 
Operating Partnership's Ratio of Earnings to Fixed Charges.
 
 
 
31.1*

 
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
 
 
 
31.2*

 
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
 
 
 
31.3*

 
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
 
 
 
31.4*

 
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
 
 
 
32.1**

 
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
 
 
 
32.2**

 
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
 
 
 
32.3**

 
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
 
 
 
32.4**

 
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
 
 
 
101

 
The following financial statements from Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership's dual Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, formatted in XBRL: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Other Comprehensive Income (unaudited), (iv) Consolidated Statements of Equity (unaudited), (v) Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited).
 
 
 
 
 
 
 
 
* Filed herewith.
 
 
** Furnished herewith.
 
 
*** Management contract or compensatory plan or arrangement.


67



SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
DATE: July 29, 2016
TANGER FACTORY OUTLET CENTERS, INC.
By:
/s/ James F. Williams
 
James F. Williams
 
Senior Vice President and Chief Financial Officer
 
TANGER PROPERTIES LIMITED PARTNERSHIP
By: TANGER GP TRUST, its sole general partner
By:
/s/ James F. Williams
 
James F. Williams
 
Vice President and Treasurer (Principal Financial and Accounting Officer)




68



Exhibit Index
 
Exhibit Number
 
Exhibit Descriptions
 
 
 
10.1***

 
Form of 2016 Outperformance Plan Notional Unit Award agreement. (Incorporated by reference to the Company's and Operating Partnership's Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, filed May 4, 2016.)
 
 
 
10.2

 
First Amendment to Amended and Restated Term Loan Agreement dated as of April 13, 2016 between Tanger Properties Limited Partnership and Wells Fargo Bank, National Association, as Administrative Agent, and the lenders party thereto (Incorporated by reference to the Company’s and Operating Partnership's Form 8-K filed April 15, 2016).
 
 
 
12.1*

 
Company's Ratio of Earnings to Fixed Charges.
 
 
 
12.2*

 
Operating Partnership's Ratio of Earnings to Fixed Charges.
 
 
 
31.1*

 
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
 
 
 
31.2*

 
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
 
 
 
31.3*

 
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
 
 
 
31.4*

 
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
 
 
 
32.1**

 
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
 
 
 
32.2**

 
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
 
 
 
32.3**

 
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
 
 
 
32.4**

 
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
 
 
 
101

 
The following financial statements from Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership's dual Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, formatted in XBRL: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Other Comprehensive income (unaudited), (iv) Consolidated Statements of Equity (unaudited), (v) Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited).
 
 
 
 
 
* Filed herewith.
 
 
** Furnished herewith.
 
 
*** Management contract or compensatory plan or arrangement.

69