SKT 10Q 3.31.15


United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 31, 2015
OR
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _________ to _________

Commission file number 1-11986 (Tanger Factory Outlet Centers, Inc.)
Commission file number 333-3526-01 (Tanger Properties Limited Partnership)

TANGER FACTORY OUTLET CENTERS, INC.
TANGER PROPERTIES LIMITED PARTNERSHIP
(Exact name of Registrant as specified in its charter)
North Carolina (Tanger Factory Outlet Centers, Inc.)
56-1815473
North Carolina (Tanger Properties Limited Partnership)
56-1822494
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
 
 
3200 Northline Avenue, Suite 360, Greensboro, NC 27408
(Address of principal executive offices)
 
 
(336) 292-3010
(Registrant's telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Tanger Factory Outlet Centers, Inc.
Yes x   No o
Tanger Properties Limited Partnership
Yes x   No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Tanger Factory Outlet Centers, Inc.
Yes x   No o
Tanger Properties Limited Partnership
Yes x   No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer: and “smaller reporting company” (as defined in Rule 12b-2 of the Securities and Exchange Act of 1934).
Tanger Factory Outlet Centers, Inc.
 
 
 
 
x Large accelerated filer
 
o Accelerated filer
 
o Non-accelerated filer
 
o Smaller reporting company
Tanger Properties Limited Partnership
 
 
 
 
o Large accelerated filer
 
o Accelerated filer
 
x Non-accelerated filer
 
o Smaller reporting company

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Act).
Tanger Factory Outlet Centers, Inc.
Yes o   No x
Tanger Properties Limited Partnership
Yes o   No x

As of April 30, 2015, there were 95,836,347 common shares of Tanger Factory Outlet Centers, Inc. outstanding, $.01 par value.




EXPLANATORY NOTE
This report combines the quarterly reports on Form 10-Q for the quarter ended March 31, 2015 of Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership. Unless the context indicates otherwise, the term "Company", refers to Tanger Factory Outlet Centers, Inc. and subsidiaries and the term "Operating Partnership" refers to Tanger Properties Limited Partnership and subsidiaries. The terms “we”, “our” and “us” refer to the Company or the Company and the Operating Partnership together, as the text requires.

Tanger Factory Outlet Centers, Inc. and subsidiaries is one of the largest owners and operators of outlet centers in the United States and Canada. The Company is a fully-integrated, self-administered and self-managed real estate investment trust, ("REIT"), which, through its controlling interest in the Operating Partnership, focuses exclusively on developing, acquiring, owning, operating and managing outlet shopping centers. The outlet centers and other assets are held by, and all of the operations are conducted by, the Operating Partnership and its subsidiaries. Accordingly, the descriptions of the business, employees and properties of the Company are also descriptions of the business, employees and properties of the Operating Partnership.

The Company owns the majority of the units of partnership interest issued by the Operating Partnership through its two wholly-owned subsidiaries, Tanger GP Trust and Tanger LP Trust. Tanger GP Trust controls the Operating Partnership as its sole general partner. Tanger LP Trust holds a limited partnership interest. As of March 31, 2015, the Company, through its ownership of Tanger GP Trust and Tanger LP Trust, owned 95,836,347 units of the Operating Partnership and other limited partners (the "Non-Company LPs") collectively owned 5,078,406 Class A common limited partnership units. Each Class A common limited partnership unit held by the Non-Company LPs is exchangeable for one of the Company's common shares, subject to certain limitations to preserve the Company's status as a REIT. Class B common limited partnership units, which are held by Tanger LP Trust, are not exchangeable for common shares of the Company.

Management operates the Company and the Operating Partnership as one enterprise. The management of the Company consists of the same members as the management of the Operating Partnership. These individuals are officers of the Company and employees of the Operating Partnership. The individuals that comprise the Company's Board of Directors are also the same individuals that make up Tanger GP Trust's Board of Trustees.

We believe combining the quarterly reports on Form 10-Q of the Company and the Operating Partnership into this single report results in the following benefits:

enhancing investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;

eliminating duplicative disclosure and providing a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and

creating time and cost efficiencies through the preparation of one combined report instead of two separate reports.


2



There are only a few differences between the Company and the Operating Partnership, which are reflected in the disclosure in this report. We believe it is important, however to understand these differences between the Company and the Operating Partnership in the context of how the Company and the Operating Partnership operate as an interrelated consolidated company.

As stated above, the Company is a REIT, whose only material asset is its ownership of partnership interests of the Operating Partnership through its wholly-owned subsidiaries, the Tanger GP Trust and Tanger LP Trust. As a result, the Company does not conduct business itself, other than issuing public equity from time to time and incurring expenses required to operate as a public company. However, all operating expenses incurred by the Company are reimbursed by the Operating Partnership, thus the only material item on the Company's income statement is its equity in the earnings of the Operating Partnership. Therefore, the assets and liabilities and the revenues and expenses of the Company and the Operating Partnership are the same on their respective financial statements, except for immaterial differences related to cash, other assets and accrued liabilities that arise from public company expenses paid by the Company. The Company itself does not hold any indebtedness but does guarantee certain debt of the Operating Partnership, as disclosed in this report.

The Operating Partnership holds all of the outlet centers and other assets, including the ownership interests in consolidated and unconsolidated joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity. Except for net proceeds from public equity issuances by the Company, which are contributed to the Operating Partnership in exchange for partnership units, the Operating Partnership generates the capital required through its operations, its incurrence of indebtedness or through the issuance of partnership units.

Noncontrolling interests, shareholder's equity and partners' capital are the main areas of difference between the consolidated financial statements of the Company and those of the Operating Partnership. The limited partnership interests in the Operating Partnership held by the Non-Company LPs are accounted for as partners' capital in the Operating Partnership's financial statements and as noncontrolling interests in the Company's financial statements.

To help investors understand the significant differences between the Company and the Operating Partnership, this report presents the following separate sections for each of the Company and the Operating Partnership:

Consolidated financial statements;

The following notes to the consolidated financial statements:

Debt of the Company and the Operating Partnership;

Shareholders' Equity and Partners' Equity;

Earnings Per Share and Earnings Per Unit;

Accumulated Other Comprehensive Income of the Company and the Operating Partnership;

Liquidity and Capital Resources in the Management's Discussion and Analysis of Financial Condition and Results of Operations.

This report also includes separate Item 4. Controls and Procedures sections and separate Exhibit 31 and 32 certifications for each of the Company and the Operating Partnership in order to establish that the Chief Executive Officer and the Chief Financial Officer of each entity have made the requisite certifications and that the Company and Operating Partnership are compliant with Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934 and 18 U.S.C. §1350.

The separate sections in this report for the Company and the Operating Partnership specifically refer to the Company and the Operating Partnership. In the sections that combine disclosure of the Company and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of the Company. Although the Operating Partnership is generally the entity that enters into contracts and joint ventures and holds assets and debt, reference to the Company is appropriate because the business is one enterprise and the Company operates the business through the Operating Partnership.


3



As the 100% owner of Tanger GP Trust, the general partner with control of the Operating Partnership, the Company consolidates the Operating Partnership for financial reporting purposes. The separate discussions of the Company and the Operating Partnership in this report should be read in conjunction with each other to understand the results of the Company on a consolidated basis and how management operates the Company.

4



TANGER FACTORY OUTLET CENTERS, INC. AND TANGER PROPERTIES LIMITED PARTNERSHIP
Index
 
Page Number
Part I. Financial Information
Item 1.
 
FINANCIAL STATEMENTS OF TANGER FACTORY OUTLET CENTERS, INC. (Unaudited)
 
Consolidated Balance Sheets - as of March 31, 2015 and December 31, 2014
Consolidated Statements of Operations - for the three months ended March 31, 2015 and 2014
Consolidated Statements of Comprehensive Income - for the three months ended March 31, 2015 and 2014
Consolidated Statements of Shareholders' Equity - for the three months ended March 31, 2015 and 2014
Consolidated Statements of Cash Flows - for the three months ended March 31, 2015 and 2014
 
 
FINANCIAL STATEMENTS OF TANGER PROPERTIES LIMITED PARTNERSHIP (Unaudited)
 
Consolidated Balance Sheets - as of March 31, 2015 and December 31, 2014
Consolidated Statements of Operations - for the three months ended March 31, 2015 and 2014
Consolidated Statements of Comprehensive Income - for the three months ended March 31, 2015 and 2014
Consolidated Statements of Equity - for the three months ended March 31, 2015 and 2014
Consolidated Statements of Cash Flows - for the three months ended March 31, 2015 and 2014
 
 
Notes to Consolidated Financial Statements of Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership
 
 
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
 
 
Item 3. Quantitative and Qualitative Disclosures about Market Risk
 
 
Item 4. Controls and Procedures (Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership)
 
Part II. Other Information
 
 
Item 1. Legal Proceedings
 
 
Item 1A. Risk Factors
 
 
Item 4. Mine Safety Disclosure
 
 
Item 6. Exhibits
 
 
Signatures

5



PART I. - FINANCIAL INFORMATION

Item 1 - Financial Statements of Tanger Factory Outlet Centers, Inc.

TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data, unaudited)
 
 
March 31, 2015
 
December 31, 2014
ASSETS
 
 

 
 

Rental property
 
 

 
 

Land
 
$
217,994

 
$
217,994

Buildings, improvements and fixtures
 
1,950,092

 
1,947,083

Construction in progress
 
154,328

 
98,526

 
 
2,322,414

 
2,263,603

Accumulated depreciation
 
(680,739
)
 
(662,236
)
Total rental property, net
 
1,641,675

 
1,601,367

Cash and cash equivalents
 
14,661

 
16,875

Rental property held for sale
 
46,530

 
46,005

Investments in unconsolidated joint ventures
 
205,083

 
208,050

Deferred lease costs and other intangibles, net
 
137,478

 
140,883

Deferred debt origination costs, net
 
11,606

 
12,126

Prepaids and other assets
 
71,924

 
72,354

Total assets
 
$
2,128,957

 
$
2,097,660

LIABILITIES AND EQUITY
 
 
 
 
Liabilities
 
 

 
 

Debt
 
 

 
 

Senior, unsecured notes (net of discount of $6,259 and $6,426, respectively)
 
$
793,741

 
$
793,574

Unsecured term loans (net of discount of $202 and $241, respectively)
 
267,298

 
267,259

Mortgages payable (including premiums of $2,838 and $3,031, respectively)
 
285,068

 
271,361

Unsecured lines of credit
 
115,700

 
111,000

Total debt
 
1,461,807

 
1,443,194

Accounts payable and accrued expenses
 
80,835

 
69,558

Deferred financing obligation
 
28,388

 
28,388

Other liabilities
 
31,076

 
32,634

Total liabilities
 
1,602,106

 
1,573,774

Commitments and contingencies
 

 

Equity
 
 

 
 

Tanger Factory Outlet Centers, Inc.
 
 

 
 

Common shares, $.01 par value, 300,000,000 shares authorized, 95,836,347 and 95,509,781 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively
 
958

 
955

Paid in capital
 
794,652

 
791,566

Accumulated distributions in excess of net income 
 
(270,124
)
 
(281,679
)
Accumulated other comprehensive loss
 
(25,755
)
 
(14,023
)
Equity attributable to Tanger Factory Outlet Centers, Inc.
 
499,731

 
496,819

Equity attributable to noncontrolling interests
 
 
 
 
Noncontrolling interests in Operating Partnership
 
26,481

 
26,417

Noncontrolling interests in other consolidated partnerships
 
639

 
650

Total equity
 
526,851

 
523,886

Total liabilities and equity
 
$
2,128,957

 
$
2,097,660


The accompanying notes are an integral part of these consolidated financial statements.

6



TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share data, unaudited)

 
 
Three months ended March 31,
 
 
 
2015
 
2014
 
Revenues
 
 
 
 
 
Base rentals
 
$
67,629

 
$
66,976

 
Percentage rentals
 
2,229

 
2,083

 
Expense reimbursements
 
33,364

 
31,542

 
Management, leasing and other services
 
1,283

 
566

 
Other income
 
1,421

 
1,615

 
Total revenues
 
105,926

 
102,782

 
Expenses
 
 
 


 
Property operating
 
37,732

 
36,027

 
General and administrative
 
11,305

 
10,722

 
Acquisition costs
 

 
7

 
Abandoned pre-development costs
 

 
1,596

 
Depreciation and amortization
 
23,989

 
26,063

 
Total expenses
 
73,026

 
74,415

 
Operating income
 
32,900

 
28,367


 
 
 
 
 
 
Other income/(expense)
 
 
 
 
 
Interest expense
 
(13,089
)
 
(14,920
)
 
Gain on sale of assets and interests in unconsolidated entities
 
13,726

 

 
Interest and other income
 
306

 
60

 
Income before equity in earnings of unconsolidated joint ventures
 
33,843

 
13,507

 
Equity in earnings of unconsolidated joint ventures
 
2,543

 
1,933

 
Net income
 
36,386

 
15,440


Noncontrolling interests in Operating Partnership
 
(1,855
)
 
(803
)
 
Noncontrolling interests in other consolidated partnerships
 
(19
)
 
(21
)
 
Net income attributable to Tanger Factory Outlet Centers, Inc.
 
$
34,512

 
$
14,616


 
 
 
 
 
 
Basic earnings per common share
 
 
 
 
 
Net income
 
$
0.36

 
$
0.15

 
Diluted earnings per common share
 
 
 
 
 
Net income
 
$
0.36

 
$
0.15

 
 
 
 
 
 
 
Dividends paid per common share
 
$
0.240

 
$
0.225

 
The accompanying notes are an integral part of these consolidated financial statements.

7



TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands, unaudited)
 
 
Three months ended
 
 
 
March 31,
 
 
 
2015
 
2014
 
Net income
 
$
36,386

 
$
15,440

 
Other comprehensive loss
 
 
 
 
 
Reclassification adjustments for amounts recognized in net income
 

 
(96
)
 
Foreign currency translation adjustments
 
(11,076
)
 
(2,840
)
 
Change in fair value of cash flow hedges
 
(1,287
)
 
(320
)
 
Other comprehensive loss
 
(12,363
)
 
(3,256
)
 
Comprehensive income
 
24,023

 
12,184

 
Comprehensive income attributable to noncontrolling interests
 
(1,243
)
 
(655
)
 
Comprehensive income attributable to Tanger Factory Outlet Centers, Inc.
 
$
22,780

 
$
11,529

 
The accompanying notes are an integral part of these consolidated financial statements.


8



TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands, except share and per share data, unaudited)


 
 
Common shares
Paid in capital
Accumulated distributions in excess of earnings
Accumulated other comprehensive loss
Total Tanger Factory Outlet Centers, Inc. equity
Noncontrolling interests in Operating Partnership
Noncontrolling
interests in
other consolidated partnerships
Total
 equity
Balance,
December 31, 2013
 
$
945

$
788,984

$
(265,242
)
$
(2,428
)
$
522,259

$
28,432

$
6,904

$
557,595

Net income
 


14,616


14,616

803

21

15,440

Other comprehensive loss
 



(3,087
)
(3,087
)
(169
)

(3,256
)
Compensation under Incentive Award Plan
 

3,525



3,525



3,525

Issuance of 15,800 common shares upon exercise of options
 

261



261



261

Issuance of 1,302,729 restricted common shares, net of forfeitures
 
13

(13
)






Adjustment for noncontrolling interests in Operating Partnership
 

302



302

(302
)


Adjustment for noncontrolling interests in other consolidated partnerships
 






903

903

Exchange of 21,500 Operating Partnership units for 21,500 common shares
 








Common dividends ($0.225 per share)
 


(21,459
)

(21,459
)


(21,459
)
Distributions to noncontrolling interests
 





(1,158
)
(26
)
(1,184
)
Balance, March 31, 2014
 
$
958

$
793,059

$
(272,085
)
$
(5,515
)
$
516,417

$
27,606

$
7,802

$
551,825

 
 
 
 
 
 
 
 
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
 
 
 
 
 
 
 
 
 
 











 
 








 
 
 
 
 
 
 
 
 
 
 

9



TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In thousands, except share and per share data, unaudited)
 
 
Common shares
Paid in capital
Accumulated distributions in excess of earnings
Accumulated other comprehensive loss
Total Tanger Factory Outlet Centers, Inc. equity
Noncontrolling interests in Operating Partnership
Noncontrolling
interests in
other consolidated partnerships
Total
 equity
Balance, December 31, 2014
 
$
955

$
791,566

$
(281,679
)
$
(14,023
)
$
496,819

$
26,417

$
650

$
523,886

Net income
 


34,512


34,512

1,855

19

36,386

Other comprehensive loss
 



(11,732
)
(11,732
)
(631
)

(12,363
)
Compensation under Incentive Award Plan
 

3,801



3,801



3,801

Issuance of 8,300 common shares upon exercise of options
 

233



233



233

Issuance of 348,844 restricted common shares, net of forfeitures
 
3

(3
)






Withholding of 30,578 common shares for employee income taxes
 

(1,084
)


(1,084
)


(1,084
)
Adjustment for noncontrolling interests in Operating Partnership
 

(59
)


(59
)
59



Adjustment for noncontrolling interests in other consolidated partnerships
 

198



198


(1
)
197

Common dividends ($.240 per share)
 


(22,957
)

(22,957
)


(22,957
)
Distributions to noncontrolling interests
 





(1,219
)
(29
)
(1,248
)
Balance,
March 31, 2015
 
$
958

$
794,652

$
(270,124
)
$
(25,755
)
$
499,731

$
26,481

$
639

$
526,851


The accompanying notes are an integral part of these consolidated financial statements.




10



TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)

 
 
Three months ended
 
 
March 31,
 
 
2015
 
2014
OPERATING ACTIVITIES
 
 
 
 

Net income
 
$
36,386

 
$
15,440

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Depreciation and amortization
 
23,989

 
26,063

Amortization of deferred financing costs
 
599

 
553

Abandoned pre-development costs
 

 
1,596

Gain on sale of assets and interests in unconsolidated entities
 
(13,726
)
 

Equity in earnings of unconsolidated joint ventures
 
(2,543
)
 
(1,933
)
Share-based compensation expense
 
3,613

 
3,366

Amortization of debt (premiums) and discounts, net
 
14

 
(89
)
Net amortization (accretion) of market rent rate adjustments
 
916

 
669

Straight-line rent adjustments
 
(1,269
)
 
(1,838
)
Distributions of cumulative earnings from unconsolidated joint ventures
 
2,719

 
1,363

Changes in other assets and liabilities:
 
 
 
 
Other assets
 
1,885

 
587

Accounts payable and accrued expenses
 
1,806

 
(3,275
)
Net cash provided by operating activities
 
54,389

 
42,502

INVESTING ACTIVITIES
 
 
 
 
Additions to rental property
 
(51,044
)
 
(13,269
)
Additions to investments in and notes receivable from unconsolidated joint ventures
 
(16,419
)
 
(33,679
)
Net proceeds on sale of interests in unconsolidated entities
 
15,495

 

Proceeds from insurance reimbursements
 
103

 

Additions to non-real estate assets
 
(208
)
 
(705
)
Distributions in excess of cumulative earnings from unconsolidated joint ventures
 
4,837

 
1,320

Additions to deferred lease costs
 
(2,338
)
 
(1,874
)
Net cash used in investing activities
 
(49,574
)
 
(48,207
)
FINANCING ACTIVITIES
 
 
 
 
Cash dividends paid
 
(22,957
)
 
(21,459
)
Distributions to noncontrolling interests in Operating Partnership
 
(1,219
)
 
(1,158
)
Proceeds from debt issuances
 
118,341

 
133,100

Repayments of debt
 
(99,742
)
 
(103,291
)
Employee income taxes paid related to shares withheld upon vesting of equity awards
 
(1,084
)
 

Distributions to noncontrolling interests in other consolidated partnerships
 
(29
)
 
(26
)
Additions to deferred financing costs
 
(191
)
 
(43
)
Proceeds from exercise of options
 
233

 
261

Net cash provided by (used in) financing activities
 
(6,648
)
 
7,384

Effect of foreign currency rate changes on cash and cash equivalents
 
(381
)
 
(14
)
Net increase (decrease) in cash and cash equivalents
 
(2,214
)
 
1,665

Cash and cash equivalents, beginning of period
 
16,875

 
15,241

Cash and cash equivalents, end of period
 
$
14,661

 
$
16,906

The accompanying notes are an integral part of these consolidated financial statements.

11



Item 1 - Financial Statements of Tanger Properties Limited Partnership

TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except unit data, unaudited)
 
 
March 31, 2015
 
December 31, 2014
ASSETS
 
 

 
 

Rental property
 
 

 
 

Land
 
$
217,994

 
$
217,994

Buildings, improvements and fixtures
 
1,950,092

 
1,947,083

Construction in progress
 
154,328

 
98,526

 
 
2,322,414

 
2,263,603

Accumulated depreciation
 
(680,739
)
 
(662,236
)
Total rental property, net
 
1,641,675

 
1,601,367

Cash and cash equivalents
 
14,583

 
15,806

Rental property held for sale
 
46,530

 
46,005

Investments in unconsolidated joint ventures
 
205,083

 
208,050

Deferred lease costs and other intangibles, net
 
137,478

 
140,883

Deferred debt origination costs, net
 
11,606

 
12,126

Prepaids and other assets
 
71,475

 
71,848

Total assets
 
$
2,128,430

 
$
2,096,085

LIABILITIES AND EQUITY
 

 
 
Liabilities
 
 
 
 
Debt
 
 
 
 
Senior, unsecured notes (net of discount of $6,259 and $6,426, respectively)
 
$
793,741

 
$
793,574

Unsecured term loans (net of discount of $202 and $241, respectively)
 
267,298

 
267,259

Mortgages payable (including premiums of $2,838 and $3,031, respectively)
 
285,068

 
271,361

Unsecured lines of credit
 
115,700

 
111,000

Total debt
 
1,461,807

 
1,443,194

Accounts payable and accrued expenses
 
80,308

 
67,983

Deferred financing obligation
 
28,388

 
28,388

Other liabilities
 
31,076

 
32,634

Total liabilities
 
1,601,579

 
1,572,199

Commitments and contingencies
 

 

Equity
 
 
 
 
Partners' Equity
 
 
 
 
General partner, 1,000,000 units outstanding at March 31, 2015 and December 31, 2014
 
4,948

 
4,828

Limited partners, 5,078,406 and 5,078,406 Class A units and 94,836,347 and 94,509,781 Class B units outstanding at March 31, 2015 and December 31, 2014, respectively
 
548,418

 
533,199

Accumulated other comprehensive loss
 
(27,154
)
 
(14,791
)
Total partners' equity
 
526,212

 
523,236

Noncontrolling interests in consolidated partnerships
 
639

 
650

Total equity
 
526,851

 
523,886

Total liabilities and equity
 
$
2,128,430

 
$
2,096,085

The accompanying notes are an integral part of these consolidated financial statements.

12



TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per unit data, unaudited)
 
 
Three months ended March 31,
 
 
 
2015
 
2014
 
Revenues
 
 
 
 
 
Base rentals
 
$
67,629

 
$
66,976

 
Percentage rentals
 
2,229

 
2,083

 
Expense reimbursements
 
33,364

 
31,542

 
Management, leasing and other services
 
1,283

 
566

 
Other income
 
1,421

 
1,615

 
Total revenues
 
105,926

 
102,782


Expenses
 


 


 
Property operating
 
37,732

 
36,027

 
General and administrative
 
11,305

 
10,722

 
Acquisition costs
 

 
7

 
Abandoned pre-development costs
 

 
1,596

 
Depreciation and amortization
 
23,989

 
26,063

 
Total expenses
 
73,026

 
74,415


Operating income
 
32,900

 
28,367


 
 
 
 
 
 
Other income/(expense)
 
 
 
 
 
Interest expense
 
(13,089
)
 
(14,920
)
 
Gain on sale of assets and interests in unconsolidated entities
 
13,726

 

 
Interest and other income
 
306

 
60

 
Income before equity in earnings of unconsolidated joint ventures
 
33,843

 
13,507


Equity in earnings of unconsolidated joint ventures
 
2,543

 
1,933

 
Net income
 
36,386

 
15,440


Noncontrolling interests in consolidated partnerships
 
(19
)
 
(21
)
 
Net income available to partners
 
36,367

 
15,419


Net income available to limited partners
 
36,007

 
15,263

 
Net income available to general partner
 
$
360

 
$
156


 
 
 
 
 
 
Basic earnings per common unit
 
 
 
 
 
Net income
 
$
0.36

 
$
0.15

 
Diluted earnings per common unit
 
 
 
 
 
Net income
 
$
0.36

 
$
0.15

 
 
 
 
 
 
 
Distribution paid per common unit
 
$
0.240

 
$
0.225

 
The accompanying notes are an integral part of these consolidated financial statements.

13



TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands, unaudited)

 
 
Three months ended
 
 
 
March 31,
 
 
 
2015
 
2014
 
Net income
 
$
36,386

 
$
15,440

 
Other comprehensive loss
 
 
 
 
 
Reclassification adjustments for amounts recognized in net income
 

 
(96
)
 
Foreign currency translation adjustments
 
(11,076
)
 
(2,840
)
 
Changes in fair value of cash flow hedges
 
(1,287
)
 
(320
)
 
Other comprehensive loss
 
(12,363
)
 
(3,256
)
 
Comprehensive income
 
24,023

 
12,184

 
Comprehensive income attributable to noncontrolling interests in consolidated partnerships
 
(19
)
 
(21
)
 
Comprehensive income attributable to the Operating Partnership
 
$
24,004

 
$
12,163

 
The accompanying notes are an integral part of these consolidated financial statements.


14



TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
(In thousands, except unit and per unit data, unaudited)

 
 
General partner
Limited partners
Accumulated other comprehensive loss
Total partners' equity
Noncontrolling interests in consolidated partnerships
Total equity
Balance, December 31, 2013
 
$
4,988

$
548,424

$
(2,721
)
$
550,691

$
6,904

$
557,595

Net income
 
156

15,263


15,419

21

15,440

Other comprehensive loss
 


(3,256
)
(3,256
)

(3,256
)
Compensation under Incentive Award Plan
 

3,525


3,525


3,525

Issuance of 15,800 common units upon exercise of options
 

261


261


261

Issuance of 1,302,729 restricted common units, net of forfeitures
 






Adjustments for noncontrolling interests in consolidated partnerships
 




903

903

Common distributions ($.225 per common unit)
 
(225
)
(22,392
)

(22,617
)

(22,617
)
Distributions to noncontrolling interests
 




(26
)
(26
)
Balance, March 31, 2014
 
$
4,919

$
545,081

$
(5,977
)
$
544,023

$
7,802

$
551,825

 
 
 
 
 
 
 
 
 
 
General partner
Limited partners
Accumulated other comprehensive loss
Total partners' equity
Noncontrolling interests in consolidated partnerships
Total equity
Balance, December 31, 2014
 
$
4,828

$
533,199

$
(14,791
)
$
523,236

$
650

$
523,886

Net income
 
360

36,007


36,367

19

36,386

Other comprehensive loss
 


(12,363
)
(12,363
)

(12,363
)
Compensation under Incentive Award Plan
 

3,801


3,801


3,801

Issuance of 8,300 common units upon exercise of options
 

233


233


233

Issuance of 348,844 restricted common units, net of forfeitures
 






Withholding of 30,578 common units for employee income taxes
 

(1,084
)

(1,084
)

(1,084
)
Adjustment for noncontrolling interests in consolidated partnerships
 

198


198

(1
)
197

Common distributions ($.240 per common unit)
 
(240
)
(23,936
)

(24,176
)

(24,176
)
Distributions to noncontrolling interests
 




(29
)
(29
)
Balance, March 31, 2015
 
$
4,948

$
548,418

$
(27,154
)
$
526,212

$
639

$
526,851

 
 
 
 
 
 
 
 
The accompanying notes are an integral part of these consolidated financial statements.

15



TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
 
 
Three months ended
 
 
March 31,
 
 
2015
 
2014
OPERATING ACTIVITIES
 
 

 
 

Net income
 
$
36,386

 
$
15,440

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 


Depreciation and amortization
 
23,989

 
26,063

Amortization of deferred financing costs
 
599

 
553

Abandoned pre-development costs
 

 
1,596

Gain on sale of assets and interests in unconsolidated entities
 
(13,726
)
 

Equity in earnings of unconsolidated joint ventures
 
(2,543
)
 
(1,933
)
Equity-based compensation expense
 
3,613

 
3,366

Amortization of debt (premiums) and discounts, net
 
14

 
(89
)
Net amortization (accretion) of market rent rate adjustments
 
916

 
669

Straight-line rent adjustments
 
(1,269
)
 
(1,838
)
Distributions of cumulative earnings from unconsolidated joint ventures
 
2,719

 
1,363

Changes in other assets and liabilities:
 
 
 
 
Other assets
 
1,828

 
840

Accounts payable and accrued expenses
 
2,854

 
(3,330
)
Net cash provided by operating activities
 
55,380

 
42,700

INVESTING ACTIVITIES
 
 
 
 
Additions to rental property
 
(51,044
)
 
(13,269
)
Additions to investments in and notes receivable from unconsolidated joint ventures
 
(16,419
)
 
(33,679
)
Net proceeds on sale of interests in unconsolidated entities
 
15,495

 

Proceeds from insurance reimbursements
 
103

 

Additions to non-real estate assets
 
(208
)
 
(705
)
Distributions in excess of cumulative earnings from unconsolidated joint ventures
 
4,837

 
1,320

Additions to deferred lease costs
 
(2,338
)
 
(1,874
)
Net cash used in investing activities
 
(49,574
)
 
(48,207
)
FINANCING ACTIVITIES
 
 
 
 
Cash distributions paid
 
(24,176
)
 
(22,617
)
Proceeds from debt issuances
 
118,341

 
133,100

Repayments of debt
 
(99,742
)
 
(103,291
)
Employee income taxes paid related to shares withheld upon vesting of equity awards
 
(1,084
)
 

Distributions to noncontrolling interests in consolidated partnerships
 
(29
)
 
(26
)
Additions to deferred financing costs
 
(191
)
 
(43
)
Proceeds from exercise of options
 
233

 
261

Net cash provided by (used in) financing activities
 
(6,648
)
 
7,384

Effect of foreign currency on cash and cash equivalents
 
(381
)
 
(14
)
Net increase (decrease) in cash and cash equivalents
 
(1,223
)
 
1,863

Cash and cash equivalents, beginning of period
 
15,806

 
14,984

Cash and cash equivalents, end of period
 
$
14,583

 
$
16,847

The accompanying notes are an integral part of these consolidated financial statements.

16



TANGER FACTORY OUTLET CENTERS INC. AND SUBSIDIARIES
TANGER PROPERTIES LIMITED PARTNERSHIP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Business
Tanger Factory Outlet Centers, Inc. and subsidiaries is one of the largest owners and operators of outlet centers in the United States and Canada. We are a fully-integrated, self-administered and self-managed real estate investment trust ("REIT") which, through our controlling interest in the Operating Partnership, focuses exclusively on developing, acquiring, owning, operating and managing outlet shopping centers. As of March 31, 2015, we owned and operated 36 outlet centers, with a total gross leasable area of approximately 11.3 million square feet. We also had partial ownership interests in 8 outlet centers totaling approximately 2.4 million square feet, including 4 outlet centers in Canada.

Our outlet centers and other assets are held by, and all of our operations are conducted by, Tanger Properties Limited Partnership and subsidiaries. Accordingly, the descriptions of our business, employees and properties are also descriptions of the business, employees and properties of the Operating Partnership. Unless the context indicates otherwise, the term, "Company", refers to Tanger Factory Outlet Centers, Inc. and subsidiaries and the term, "Operating Partnership", refers to Tanger Properties Limited Partnership and subsidiaries. The terms "we", "our" and "us" refer to the Company or the Company and the Operating Partnership together, as the text requires.

The Company owns the majority of the units of partnership interest issued by the Operating Partnership through its two wholly-owned subsidiaries, Tanger GP Trust and Tanger LP Trust. Tanger GP Trust controls the Operating Partnership as its sole general partner. Tanger LP Trust holds a limited partnership interest. As of March 31, 2015, the Company, through its ownership of Tanger GP Trust and Tanger LP Trust, owned 95,836,347 units of the Operating Partnership and other limited partners (the "Non-Company LPs") collectively owned 5,078,406 Class A common limited partnership units. Each Class A common limited partnership unit held by the Non-Company LPs is exchangeable for one of the Company's common shares, subject to certain limitations to preserve the Company's REIT status. Class B common limited partnership units, which are held by Tanger LP Trust, are not exchangeable for common shares of the Company.

2. Basis of Presentation
The unaudited consolidated financial statements included herein have been prepared pursuant to accounting principles generally accepted in the United States of America and should be read in conjunction with the consolidated financial statements and notes thereto of the Company's and the Operating Partnership's combined Annual Report on Form 10-K for the year ended December 31, 2014. The December 31, 2014 balance sheet data in this Form 10-Q was derived from audited financial statements. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the SEC's rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the financial statements for the interim periods have been made. The results of interim periods are not necessarily indicative of the results for a full year.

We consolidate properties that are wholly owned or properties where we own less than 100% but we control. Control is determined using an evaluation based on accounting standards related to the consolidation of voting interest entities and variable interest entities ("VIE"). For joint ventures that are determined to be a VIE, we consolidate the entity where we are deemed to be the primary beneficiary. Determination of the primary beneficiary is based on whether an entity has (1) the power to direct the activities of the VIE that most significantly impact the entity's economic performance, and (2) the obligation to absorb losses of the entity that could potentially be significant to the VIE or the right to receive benefits from the entity that could potentially be significant to the VIE. Our determination of the primary beneficiary considers all relationships between us and the VIE, including management agreements and other contractual arrangements.


17



Investments in real estate joint ventures that we do not control but may exercise significant influence are accounted for using the equity method of accounting. These investments are recorded initially at cost and subsequently adjusted for our equity in the venture's net income or loss, cash contributions, distributions and other adjustments required under the equity method of accounting. These investments are evaluated for impairment when necessary.

Allocation provisions within our partnership or joint venture agreements are not always consistent with the legal ownership interests held by each partner or joint venture investee primarily due to partner preferences. We separately report investments in joint ventures for which accumulated distributions have exceeded investments in and our share of net income or loss of the joint ventures within other liabilities in the consolidated balance sheets. The net equity of our Charlotte joint ventures is less than zero because of financing or operating distributions that were greater than net income, as net income includes non-cash charges for depreciation and amortization.

We have concluded that our Westgate, Savannah and Southaven joint ventures are each considered a VIE because our voting rights are disproportionate to our economic interests. The operating, development, leasing, and management agreements of Westgate and Savannah provide that the activities that most significantly impact the economic performance of the ventures require unanimous consent. Accordingly, we determined that we are not the primary beneficiary in either instance, since we do not have the power to direct the significant activities that affect the economic performance of the ventures, and have applied the equity method of accounting. Our investment in Westgate was approximately $13.9 million and in Savannah was approximately $47.4 million as of March 31, 2015. We are unable to estimate our maximum exposure to loss at this time because our guarantees are limited and based on the future operating performance of Westgate and Savannah.

The management agreement and other contractual arrangements for Southaven give us, but not necessarily our joint venture partner, significant participating rights over activities that most significantly impact the economic performance of the ventures, thus we have concluded that we are the primary beneficiary and have consolidated the venture's balance sheet and results of operations. At March 31, 2015, total assets of this venture, which is currently under construction, were $19.3 million and total liabilities were $2.0 million. The primary classification of these assets on the consolidated balance sheets are within total rental property, net and the classification of liabilities is within accounts payable and accrued expenses. These assets include only those assets that can be used to settle obligations of the VIE. The liabilities include third party liabilities and exclude intercompany balances that are eliminated in consolidation.

"Noncontrolling interests in the Operating Partnership" reflects the Non-Company LP's percentage ownership of the Operating Partnership's units. "Noncontrolling interests in other consolidated partnerships" consist of outside equity interests in partnerships or joint ventures not wholly owned by the Company or the Operating Partnership that are consolidated with the financial results of the Company and Operating Partnership because the Operating Partnership exercises control over the entities that own the properties. Noncontrolling interests are initially recorded in the consolidated balance sheets at fair value based upon purchase price allocations. Income is allocated to the noncontrolling interests based on the allocation provisions within the partnership or joint venture agreements..

We have reclassified $566,000 related to management, leasing and other services in the consolidated statement of operations for the three ended March 31, 2014, to the caption "management, leasing and other services" from the caption "other income" to conform to the presentation of the consolidated statement of operations for the three months ended March 31, 2015.

In addition, we have reclassified certain amounts related to interest income and other income (expense) in the consolidated statement of operations for the three months ended March 31, 2014 to the caption "interest and other income" from the caption "other income" to conform to the presentation of the consolidated statement of operations for the three months ended March 31, 2015.

3. Disposition of Properties and Properties Held for Sale

In the fourth quarter of 2014, we entered into an agreement with a private buyer to acquire our outlet center in Lincoln City, Oregon along with an option agreement to purchase an additional four properties. Subsequently, the buyer purchased the Lincoln City outlet center in December 2014. The buyer had the option to purchase three properties during the first quarter of 2015 and one additional property during the first quarter of 2016. When the buyer did not close on the terms set forth in the agreement, the buyer's option expired. On April 1, 2015, we entered into a letter of intent with a private buyer for the sale of the four outlet centers that are currently classified as rental properties held for sale. The buyer is currently conducting due diligence. Should the buyer choose to move forward, the transaction is currently expected to close in the third quarter of 2015.

18




The four properties total approximately 712,000 square feet and have been classified as rental property held for sale as of March 31, 2015 on the consolidated balance sheets. The results of operations for these properties are included in continuing operations as the potential sale did not meet the criteria set forth in the recently-adopted guidance requiring the result of operations to be separately set forth as discontinued operations.

The carrying values of the rental properties held for sale were comprised of the following (in thousands):

 
 
March 31, 2015
 
December 31, 2014
Rental property, net
 
$
43,982

 
$
43,532

Deferred lease costs and other intangibles, net
 
834

 
757

Prepaids and other assets
 
1,714

 
1,716

Rental property held for sale
 
$
46,530

 
$
46,005



4. Developments of Consolidated Outlet Centers

Development continues for the following consolidated outlet centers as of March 31, 2015:
Project
Approximate square feet
(in 000's)
Costs Incurred to Date
(in millions)
Borrowed to date
(in millions)
Projected Opening
Foxwoods, Connecticut
313

$
86.0

$
40.1

05/21/15
Grand Rapids, Michigan
350

32.5


07/31/15
Southaven, Mississippi
320

16.6


4Q15
Total
983

$
135.1

$
40.1

 

Southaven, Mississippi

In January 2015, we purchased land for approximately $14.8 million and commenced construction on the development of an approximately 320,000 square foot outlet center in Southaven, Mississippi. Tanger Outlets Southaven will be located less than five miles south of Memphis, Tennessee. The outlet center is being developed through a joint venture in which we own a controlling interest and is consolidated for financial reporting purposes.

On April 29, 2015, the joint venture closed on a mortgage loan with the ability to borrow up to $60.0 million at an interest rate of LIBOR +1.75%. The loan initially matures on April 29, 2018, with one two-year extension option.


19



5. Investments in Unconsolidated Real Estate Joint Ventures
The equity method of accounting is used to account for each of the individual joint ventures. We have an ownership interest in the following unconsolidated real estate joint ventures:

As of March 31, 2015
Joint Venture
 
Outlet Center Location
 
Ownership %
 
Square Feet
(in 000's)
 
Carrying Value of Investment (in millions)
 
Total Joint Venture Debt
(in millions)
Columbus
 
Columbus, OH
 
50.0
%
 

 
$
2.0

 
$

Galveston/Houston
 
Texas City, TX
 
50.0
%
 
353

 
0.6

 
65.0

National Harbor
 
National Harbor, MD
 
50.0
%
 
339

 
9.1

 
83.7

RioCan Canada
 
Various
 
50.0
%
 
870

 
132.0

 
14.3

Savannah (1)
 
Savannah, GA
 
50.0
%
 

 
47.4

 
55.2

Westgate
 
Glendale, AZ
 
58.0
%
 
411

 
13.9

 
62.0

Other
 
 
 
 
 

 
0.1

 

 
 
 
 
 
 
 
 
$
205.1

 
$
280.2

 
 
 
 
 
 
 
 
 
 
 
Charlotte(2)
 
Charlotte, NC
 
50.0
%
 
398

 
$
(0.6
)
 
$
90.0

 
 
 
 
 
 
 
 
$
(0.6
)
 
$
90.0


As of December 31, 2014
Joint Venture
 
Center Location
 
Ownership %
 
Square Feet
(in 000's)
 
Carrying Value of Investment
(in millions)
 
Total Joint Venture Debt
(in millions)
Galveston/Houston
 
Texas City, TX
 
50.0
%
 
353

 
$
1.3

 
$
65.0

National Harbor
 
National Harbor, MD
 
50.0
%
 
339

 
9.5

 
83.7

RioCan Canada
 
Various
 
50.0
%
 
870

 
132.5

 
15.7

Savannah (1)
 
Savannah, GA
 
50.0
%
 

 
46.5

 
25.5

Westgate
 
Glendale, AZ
 
58.0
%
 
381

 
14.3

 
54.0

Wisconsin Dells
 
Wisconsin Dells, WI
 
50.0
%
 
265

 
2.4

 
24.3

Other
 
 
 
 
 

 
1.5

 

 
 
 
 
 
 
 
 
$
208.0

 
$
268.2

 
 
 
 
 
 
 
 
 
 
 
Charlotte(2)
 
Charlotte, NC
 
50.0
%
 
398

 
$
(2.2
)
 
$
90.0

 
 
 
 
 
 
 
 
$
(2.2
)
 
$
90.0

(1)
Based on capital contribution and distribution provisions in the joint venture agreement, we expect our economic interest in the venture's cash flow to be greater than the ownership percentage indicated above, which in this case, states our legal interest in this venture. Our economic interest may fluctuate based on a number of factors, including mortgage financing, partnership capital contributions and distributions, and proceeds from gains or losses of asset sales.
(2)
The negative carrying value is due to the distributions of proceeds from a mortgage loan, as well as quarterly distributions of excess cash flow, exceeding the original contributions from the partners.



20



Fees we received for various services provided to our unconsolidated joint ventures were recognized in management, leasing and other services as follows (in thousands):
 
 
Three months ended
 
 
March 31,
 
 
2015
 
2014
Fee:
 
 
 
 
Development and leasing
 
$
581

 
$
8

Loan guarantee
 
196

 
40

Management and marketing
 
506

 
518

Total Fees
 
$
1,283

 
$
566


Our investments in real estate joint ventures are reduced by the percentage of the profits earned for leasing and development services associated with our ownership interest in each joint venture. Our carrying value of investments in unconsolidated joint ventures differs from our share of the assets reported in the "Summary Balance Sheets - Unconsolidated Joint Ventures" shown below due to adjustments to the book basis, including intercompany profits on sales of services that are capitalized by the unconsolidated joint ventures. The differences in basis (totaling $4.4 million as of March 31, 2015 and December 31, 2014) are amortized over the various useful lives of the related assets.

Columbus, Ohio

We and our joint venture partner closed on the acquisition of land on April 29, 2015 and plan to start building imminently in the Columbus, Ohio market. The partners currently expect to complete construction in time to open the center during the second quarter of 2016. We are providing property management, marketing and leasing services to the outlet center.

Savannah, Georgia

In January 2014, we announced a joint venture arrangement to develop Tanger Outlets Savannah. The center, which opened on April 16, 2015, includes approximately 377,000 square feet, and is located on I-95 at the Savannah/Hilton Head International Airport interchange. As of March 31, 2015, our equity contributions totaled $45.2 million and our partner’s equity contributions totaled $8.3 million. Contributions we make in excess of our partners' equity contributions will earn a preferred rate of return equal to 8% from the date the contributions are made until the outlet center’s grand opening date, and then 10% annually thereafter.

The joint venture has an interest only mortgage loan with the ability to borrow up to $97.7 million, of which $4.7 million will be available for future expansion, at an interest rate of LIBOR + 1.65%. The loan initially matures on May 21, 2017, with two, one -year extension options. As of March 31, 2015, the balance on the loan was $55.2 million. We are providing development, management and marketing services to the joint venture; and with our partner, are jointly providing leasing services to the outlet center.

Westgate, Glendale, Arizona

During the first quarter, the joint venture completed the remaining 28,000 square feet of a 78,000 square foot expansion of the existing property which brought the size of the outlet center to approximately 411,000 square feet. Construction commenced on the expansion during the second quarter of 2014 and was funded with borrowings under the amended Westgate mortgage loan. The joint venture's amended and restated construction loan has the ability to borrow up to $62.0 million and matures in June 2015 with the option to extend the maturity date for two additional years. On April 1, 2015, the joint venture exercised the option to extend the maturity date of the loan to June 27, 2017. As of March 31, 2015, the balance on the loan was $62.0 million.

Tanger Outlets Westgate opened in November 2012 and was developed through, and currently owned by, a joint venture that was formed in May 2012. We are providing property management, construction supervision, marketing and leasing services to the joint venture.

21



Wisconsin Dells, Wisconsin

In February 2015, we sold our equity interest in the joint venture that owned an outlet center in Wisconsin Dells, Wisconsin for approximately $15.6 million, representing our share of the sales price totaling $27.7 million less our share of the outstanding debt, which totaled $12.1 million. As a result of this transaction, we recorded a gain of approximately $13.7 million in the first quarter of 2015, which represents the difference between the carrying value of our equity method investment and the net proceeds received.

Condensed combined summary financial information of unconsolidated joint ventures accounted for using the equity method is as follows (in thousands):
Condensed Combined Balance Sheets - Unconsolidated Joint Ventures
 
March 31, 2015
 
December 31, 2014
Assets
 
 

 
 

Land
 
$
91,922

 
$
102,601

Buildings, improvements and fixtures
 
496,201

 
542,501

Construction in progress, including land
 
128,529

 
104,780

 
 
716,652

 
749,882

Accumulated depreciation
 
(38,236
)
 
(48,233
)
Total rental property, net
 
678,416

 
701,649

Cash and cash equivalents
 
56,119

 
46,917

Deferred lease costs, net
 
19,345

 
21,234

Deferred debt origination costs, net
 
5,256

 
5,995

Prepaids and other assets
 
14,648

 
12,766

Total assets
 
$
773,784

 
$
788,561

Liabilities and Owners' Equity
 
 

 
 

Mortgages payable
 
$
370,244

 
$
358,219

Accounts payable and other liabilities
 
46,971

 
70,795

Total liabilities
 
417,215

 
429,014

Owners' equity
 
356,569

 
359,547

Total liabilities and owners' equity
 
$
773,784

 
$
788,561


 
 
Three months ended
Condensed Combined Statements of Operations
 
March 31,
 - Unconsolidated Joint Ventures
 
2015
 
2014
Revenues
 
$
23,965

 
$
16,755

Expenses
 
 
 
 
Property operating
 
9,144

 
6,646

General and administrative
 
218

 
129

Depreciation and amortization
 
7,822

 
4,974

Total expenses
 
17,184

 
11,749

Operating income
 
6,781

 
5,006

Interest expense
 
(1,770
)
 
(1,226
)
Interest and other income
 
8

 

Net income
 
$
5,019

 
$
3,780

 
 
 
 
 
The Company and Operating Partnership's share of:
Net income
 
$
2,543

 
$
1,933

Depreciation and impairment charge (real estate related)
 
$
4,076

 
$
2,605


22




6. Debt of the Company

All of the Company's debt is held by the Operating Partnership and its consolidated subsidiaries.

The Company guarantees the Operating Partnership's obligations with respect to its unsecured lines of credit which have a total borrowing capacity of $520.0 million. The Company also guarantees the Operating Partnership's unsecured term loan as well as its obligation with respect to the mortgage assumed in connection with the acquisition of the outlet center in Ocean City, Maryland in July 2011.

The Operating Partnership had the following amounts outstanding on the debt guaranteed by the Company (in thousands):
 
 
March 31, 2015
 
December 31, 2014
Unsecured lines of credit
 
$
115,700

 
$
111,000

Unsecured term loan
 
250,000

 
250,000

Ocean City mortgage
 
17,804

 
17,827



7. Debt of the Operating Partnership

The debt of the Operating Partnership consisted of the following (in thousands):
 
 
 
 
 
 
As of
 
As of
 
 
 
 
 
 
March 31, 2015
 
December 31, 2014
 
 
Stated Interest Rate(s)
 
Maturity Date
 
Principal
 
Premium
 (Discount)
 
Principal
 
Premium
 (Discount)
Senior, unsecured notes:
 
 
 
 
 
 

 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
Senior notes
 
6.125
%
 
June 2020
 
$
300,000

 
$
(1,226
)
 
$
300,000

 
$
(1,276
)
Senior notes
 
3.875
%
 
December 2023
 
250,000

 
(3,645
)
 
250,000

 
(3,732
)
Senior notes
 
3.750
%
 
December 2024
 
250,000

 
(1,388
)
 
250,000

 
(1,418
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgages payable:
 
 
 
 
 
 
 
 
 
 
 
 
Atlantic City (1)
 
5.14%-7.65%

 
November 2021- December 2026
 
45,340

 
3,594

 
45,997

 
3,694

Deer Park
 
LIBOR + 1.50%

 
August 2018
 
150,000

 
(1,082
)
 
150,000

 
(1,161
)
     Foxwoods
 
LIBOR + 1.65%

 
December 2017
 
40,076

 

 
25,235

 

Hershey (1)
 
5.17%-8.00%

 
August 2015
 
29,085

 
251

 
29,271

 
399

Ocean City (1)
 
5.24
%
 
January 2016
 
17,729

 
75

 
17,827

 
99

Note payable (1)
 
1.50
%
 
June 2016
 
10,000

 
(202
)
 
10,000

 
(241
)
Unsecured term loan
 
LIBOR + 1.05%

 
February 2019
 
250,000

 

 
250,000

 

Unsecured term note
 
LIBOR + 1.30%

 
August 2017
 
7,500

 

 
7,500

 

Unsecured lines of credit
 
LIBOR + 1.00%

 
October 2017
 
115,700

 

 
111,000

 

 
 
 
 
 
 
$
1,465,430

 
$
(3,623
)
 
$
1,446,830

 
$
(3,636
)
(1)
The effective interest rates assigned during the purchase price allocation to these assumed mortgages and note payable during acquisitions in 2011 were as follows: Atlantic City 5.05%, Hershey 3.40%, Ocean City 4.68%, and note payable 3.15%.

Certain of our properties, which had a net book value of approximately $690.1 million at March 31, 2015 and $602.7 million at December 31, 2014, serve as collateral for mortgages payable. We maintain unsecured lines of credit that provide for borrowings of up to $520.0 million. The unsecured lines of credit include a $20.0 million liquidity line and a $500.0 million syndicated line. The syndicated line may be increased to $750.0 million through an accordion feature in certain circumstances.

23




We provide guarantees to lenders for our joint ventures which include standard non-recourse carve out indemnifications for losses arising from items such as but not limited to fraud, physical waste, payment of taxes, environmental indemnities, misapplication of insurance proceeds or security deposits and failure to maintain required insurance. For construction and term loans, we may include a guaranty of completion as well as a principal guaranty ranging from 5% to 100% of principal.  The principal guarantees include terms for release or reduction based upon satisfactory completion of construction and performance targets including occupancy thresholds and minimum debt service coverage tests.

The unsecured lines of credit and senior unsecured notes include covenants that require the maintenance of certain ratios, including debt service coverage and leverage, and limit the payment of dividends such that dividends and distributions will not exceed funds from operations, as defined in the agreements, for the prior fiscal year on an annual basis or 95% of funds from operations on a cumulative basis. As of March 31, 2015, we were in compliance with all of our debt covenants.

Debt Maturities

Maturities of the existing long-term debt as of March 31, 2015 are as follows (in thousands):
Calendar Year
 
Amount

2015
 
$
31,402

2016
 
30,283

2017
 
166,284

2018
 
153,183

2019
 
253,369

Thereafter
 
830,909

Subtotal
 
1,465,430

Net discount
 
(3,623
)
Total
 
$
1,461,807

  
8. Derivative Financial Instruments

The following table summarizes the terms and fair values of our derivative financial instruments, as well as their classifications within the consolidated balance sheets (in thousands):
 
 
 
 
 
 
 
 
 
 
Fair Value
Effective Date
 
Maturity Date
 
Notional Amount
 
Bank Pay Rate
 
Company Fixed Pay Rate
 
March 31, 2015
 
December 31, 2014
Assets (Liabilities):
 
 
 
 
 
 
 
 
 
 
 
 
November 14, 2013
 
August 14, 2018
 
$
50,000

 
1 month LIBOR
 
1.3075
%
 
$
(406
)
 
$
26

November 14, 2013
 
August 14, 2018
 
50,000

 
1 month LIBOR
 
1.2970
%
 
(388
)
 
40

November 14, 2013
 
August 14, 2018
 
50,000

 
1 month LIBOR
 
1.3025
%
 
(398
)
 
29

Total
 
 
 
$
150,000

 
 
 
 
 
$
(1,192
)
 
$
95


The derivative financial instruments are comprised of interest rate swaps, which are designated and qualify as cash flow hedges, each with a separate counterparty. We do not use derivatives for trading or speculative purposes and currently do not have any derivatives that are not designated as hedges.

The effective portion of changes in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in accumulated other comprehensive income (loss) and subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivative, if any, is recognized directly in earnings.


24



The following table represents the effect of the derivative financial instruments on the accompanying consolidated financial statements (in thousands):
 
 
Location of Reclassification from Accumulated OCI Into Income
 
 
 
 
 
 
 
 
 
 
 
Three months ended March 31,
 
 
 
 
2015
 
2014
 
Interest Rate Swaps (Effective Portion):
 
 
 

 

 
Amount of gain (loss) recognized in OCI on derivative
 
 
 
$
(1,287
)
 
$
(320
)
 
 
 
 
 
 
 
 
 
Treasury Rate Lock (Effective Portion):
 
 
 

 

 
Amount of gain reclassified from accumulated OCI into income
 
Interest Expense
 
$

 
$
96

 

In 2005, we settled two US treasury rate lock agreements associated with a 10 year senior, unsecured bond offering and received approximately $3.2 million. We fully amortized the remaining balance in December 2014 in connection with the early redemption of the associated 10 year senior, unsecured notes.

9. Fair Value Measurements

Fair value guidance establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers are defined as follows:
Tier
 
Description
Level 1
 
Observable inputs such as quoted prices in active markets
 
 
 
Level 2
 
Inputs other than quoted prices in active markets that are either directly or indirectly observable
 
 
 
Level 3
 
Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions

The following table sets forth our assets and liabilities that are measured at fair value within the fair value hierarchy (in thousands):
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
Quoted Prices in Active Markets for Identical Assets or Liabilities
 
Significant Observable Inputs
 
Significant Unobservable Inputs
 
 
Total
 
 
 
Fair value as of March 31, 2015:
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Interest rate swaps (Other liabilities)
 
$
(1,192
)
 
$

 
$
(1,192
)
 
$

Total liabilities
 
$
(1,192
)
 
$

 
$
(1,192
)
 
$



25



 
 
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
 
Quoted Prices in Active Markets for Identical Assets or Liabilities
 
Significant Observable Inputs
 
Significant Unobservable Inputs
 
 
Total
 
 
 
Fair value as of December 31, 2014:
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
Interest rate swaps (prepaids and other assets)
 
$
95

 
$

 
$
95

 
$

Total assets
 
$
95

 
$

 
$
95

 
$


The estimated fair value and recorded value of our debt consisting of senior unsecured notes, unsecured term loans, secured mortgages and unsecured lines of credit were as follows (in thousands):

 
 
March 31, 2015
 
December 31, 2014
Fair value of debt
 
$
1,508,638

 
$
1,493,519

Recorded value of debt
 
1,461,807

 
1,443,194


With the exception of the unsecured term loan and unsecured lines of credit, that have variable rates and considered at market value, fair values of the senior notes and mortgage loans are determined using discounted cash flow analysis with an interest rate or credit spread similar to that of current market borrowing arrangements. Because the Company's senior unsecured notes are publicly traded with limited trading volume, these instruments are classified as Level 2 in the hierarchy. In contrast, mortgage loans are classified as Level 3 given the unobservable inputs utilized in the valuation. Considerable judgment is necessary to develop estimated fair values of financial instruments. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize on the disposition of the financial instruments.

The carrying values of cash and cash equivalents, receivables, accounts payable, accrued expenses and other assets and liabilities are reasonable estimates of their fair values because of the short maturities of these instruments.

10. Shareholders' Equity of the Company

For the first three months of 2014, Non-Company LPs exchanged a total of 21,500 Class A common limited partnership units of the Operating Partnership for an equal number of common shares of the Company. No Class A common limited partnership units of the Operating Partnership were exchanged during the three months ended March 31, 2015. As of March 31, 2015, the Non-Company LPs owned 5,078,406 Class A common limited partnership units. Each Class A common limited partnership unit is exchangeable for one common share of the Company.

11. Partners' Equity of the Operating Partnership

All units of partnership interest issued by the Operating Partnership have equal rights with respect to earnings, dividends and net assets. When the Company issues common shares upon the exercise of options, the issuance of restricted share awards or the exchange of Class A common limited partnership units, the Operating Partnership issues a corresponding Class B common limited partnership unit to Tanger LP trust, a wholly owned subsidiary of the Company.


26



The following table sets forth the changes in outstanding partnership units for the three months ended March 31, 2015 and for the three months ended March 31, 2014:
 
 
 
 
Limited Partnership Units
 
 
General Partnership Units
 
Class A
 
Class B
 
Total
Balance December 31, 2013
 
1,000,000

 
5,145,012

 
93,505,685

 
98,650,697

Exchange of Class A limited partnership units
 

 
(21,500
)
 
21,500

 

Issuance of restricted units
 

 

 
1,302,729

 
1,302,729

Units issued upon exercise of options
 

 

 
15,800

 
15,800

Balance March 31, 2014
 
1,000,000

 
5,123,512

 
94,845,714

 
99,969,226

 
 
 
 
 
 
 
 
 
Balance December 31, 2014
 
1,000,000

 
5,078,406

 
94,509,781

 
99,588,187

Issuance of restricted units
 

 

 
348,844

 
348,844

Units issued upon exercise of options
 

 

 
8,300

 
8,300

Units withheld for employee income taxes
 

 

 
(30,578
)
 
(30,578
)
Balance March 31, 2015
 
1,000,000

 
5,078,406

 
94,836,347

 
99,914,753


12. Earnings Per Share of the Company

The following table sets forth a reconciliation of the numerators and denominators in computing the Company's earnings per share (in thousands, except per share amounts):
 
 
Three months ended March 31,
 
 
 
2015
 
2014
 
Numerator
 
 
 
 
 
Net income attributable to Tanger Factory Outlet Centers, Inc.
 
$
34,512

 
$
14,616

 
Less allocation of earnings to participating securities
 
(408
)
 
(429
)
 
Net income available to common shareholders of Tanger Factory Outlet Centers, Inc.
 
$
34,104

 
$
14,187

 
Denominator
 
 
 
 
 
Basic weighted average common shares
 
94,536

 
93,580

 
Effect of notional units
 
82

 

 
Effect of outstanding options and certain restricted common shares
 
79

 
69

 
Diluted weighted average common shares
 
94,697

 
93,649

 
Basic earnings per common share:
 
 
 
 
 
Net income
 
$
0.36

 
$
0.15

 
Diluted earnings per common share:
 
 
 
 
 
Net income
 
$
0.36

 
$
0.15

 

The notional units are considered contingently issuable common shares and are included in earnings per share if the effect is dilutive using the treasury stock method. Notional units granted in 2010 were converted into 933,769 restricted common shares in January 2014. The restricted common shares vested on December 31, 2014 and were considered participating securities through the vesting date.

27




The computation of diluted earnings per share excludes options to purchase common shares when the exercise price is greater than the average market price of the common shares for the period. For the three months ended March 31, 2015, 252,000 options were excluded from the computation and for the three months ended March 31, 2014, 279,000 options were excluded from the computation. The assumed exchange of the partnership units held by the Non-Company LPs as of the beginning of the year, which would result in the elimination of earnings allocated to the noncontrolling interest in the Operating Partnership, would have no impact on earnings per share since the allocation of earnings to a common limited partnership unit, as if exchanged, is equivalent to earnings allocated to a common share.

Certain of the Company's unvested restricted common share awards contain non-forfeitable rights to dividends or dividend equivalents. The impact of these unvested restricted common share awards on earnings per share has been calculated using the two-class method whereby earnings are allocated to the unvested restricted common share awards based on dividends declared and the unvested restricted common shares' participation rights in undistributed earnings. Unvested restricted common shares that do not contain non-forfeitable rights to dividends or dividend equivalents are included in the diluted earnings per share computation if the effect is dilutive, using the treasury stock method.

13. Earnings Per Unit of the Operating Partnership

The following table sets forth a reconciliation of the numerators and denominators in computing earnings per unit (in thousands, except per unit amounts).
 
 
Three months ended March 31,
 
 
2015
 
2014
Numerator
 
 

 
 
Net income attributable to partners of the Operating Partnership
 
$
36,367

 
$
15,419

Less allocation of earnings to participating securities
 
(408
)
 
(429
)
Net income available to common unitholders of the Operating Partnership
 
$
35,959

 
$
14,990

Denominator
 
 
 
 
Basic weighted average common units
 
99,614

 
98,720

Effect of notional units
 
82

 

Effect of outstanding options and restricted common units
 
79

 
69

Diluted weighted average common units
 
99,775

 
98,789

Basic earnings per common unit:
 
 
 
 
Net income
 
$
0.36

 
$
0.15

Diluted earnings per common unit:
 
 
 
 
Net income
 
$
0.36

 
$
0.15


The notional units are considered contingently issuable common units and are included in earnings per unit if the effect is dilutive using the treasury stock method. Notional units granted in 2010 were converted into 933,769 restricted common units in January 2014. The restricted common units vested on December 31, 2014 and were considered participating securities through the vesting date.
 
The computation of diluted earnings per unit excludes options to purchase common units when the exercise price is greater than the average market price of the common units for the period. The market price of a common unit is considered to be equivalent to the market price of a Company common share. For the three months ended March 31, 2015, 252,000 units were excluded from the computation and for the three months ended March 31, 2014, 279,000 options were excluded from the computation.

Certain of the Company's unvested restricted common share awards contain non-forfeitable rights to distributions or distribution equivalents. The impact of the corresponding unvested restricted unit awards on earnings per unit has been calculated using the two-class method whereby earnings are allocated to the unvested restricted unit awards based on distributions declared and the unvested restricted units' participation rights in undistributed earnings. Unvested restricted common units that do not contain non-forfeitable rights to dividends or dividend equivalents are included in the diluted earnings per unit computation if the effect is dilutive, using the treasury stock method.

28




14. Equity Based Compensation of the Company

We have a shareholder approved equity-based compensation plan, the Incentive Award Plan of Tanger Factory Outlet Centers and Tanger Properties Limited Partnership (Amended and Restated as of April 4, 2014) (the "Plan"), which covers our independent directors, officers, employees and consultants. For each common share issued by the Company, the Operating Partnership issues one corresponding unit of partnership interest to the Company's wholly owned subsidiaries. Therefore, when the Company grants an equity based award, the Operating Partnership treats each award as having been granted by the Operating Partnership. In the discussion below, the term "we" refers to the Company and the Operating Partnership together and the term "shares" is meant to also include corresponding units of the Operating Partnership.

During February 2015, the Company issued 357,844 restricted common shares to the Company's independent directors and the Company's senior executive officers. The grant date fair value of the awards ranged from $32.77 to $38.55 per share. The independent directors' restricted common shares vest ratably over a three year period and the senior executive officers' restricted shares vest ratably over a five year period. For the restricted shares issued to our chief executive officer, the restricted share agreement requires him to hold the shares for a minimum of three years following each vesting date. Compensation expense related to the amortization of the deferred compensation is being recognized in accordance with the vesting schedule of the restricted shares.

In February 2015, the Compensation Committee of the Company approved the general terms of the Tanger Factory Outlet Centers, Inc. 2015 Outperformance Plan (the “2015 OPP"). The 2015 OPP is a long-term performance based incentive compensation plan pursuant to which award recipients may earn up to an aggregate of 306,600 restricted common shares based on the Company’s absolute share price appreciation (or total shareholder return) and its share price appreciation relative to its peer group, over a three year measurement period from January 1, 2015 through December 31, 2017.

We recorded share-based compensation expense in general and administrative expenses in our consolidated statements of operations as follows (in thousands):
 
 
Three months ended
 
 
March 31,
 
 
2015
 
2014
Restricted common shares
 
$
2,658

 
$
2,306

Notional unit performance awards
 
841

 
946

Options
 
114

 
114

Total share-based compensation
 
$
3,613

 
$
3,366


Share-based compensation expense capitalized as a part of rental property and deferred lease costs were as follows (in thousands):
 
 
Three months ended
 
 
March 31,
 
 
2015
 
2014
Share-based compensation expense capitalized
 
$
188

 
$
159


We withheld shares with value equivalent to the employees' minimum statutory obligation for the applicable income and other employment taxes, and remitted the cash to the appropriate taxing authorities. The total number of shares withheld was 30,578 for the three months ended March 31, 2015, and was based on the value of the restricted common shares on the vesting date as determined by our closing share price on the day prior to the vesting date. No shares were withheld for the three months ended March 31, 2014. Total amounts paid for the employees' tax obligation to taxing authorities was $1.1 million for the three months ended March 31, 2015 and is reflected as a financing activity within the consolidated statements of cash flows.


29



15. Accumulated Other Comprehensive Income of the Company

The following table presents changes in the balances of each component of accumulated comprehensive income for the three months ended March 31, 2015 (in thousands):
 
 

 
 
Tanger Factory Outlet Centers, Inc. Accumulated Other Comprehensive Income
 
Noncontrolling Interest in Operating Partnership Accumulated Other Comprehensive Income
 
 
Foreign Currency
 
Cash flow hedges
 
Total
 
Foreign Currency
 
Cash flow hedges
 
Total
Balance December 31, 2014
 
$
(14,113
)
 
$
90

 
$
(14,023
)
 
$
(773
)
 
$
5

 
$
(768
)
Unrealized loss on foreign currency translation adjustments
 
(10,511
)
 

 
(10,511
)
 
(565
)
 

 
(565
)
Change in fair value of cash flow hedges
 

 
(1,221
)
 
(1,221
)
 

 
(66
)
 
(66
)
Balance March 31, 2015
 
$
(24,624
)
 
$
(1,131
)
 
$
(25,755
)
 
$
(1,338
)
 
$
(61
)
 
$
(1,399
)

The following table presents changes in the balances of each component of accumulated comprehensive income for the three months ended March 31, 2014 (in thousands):
 
 

 
 
Tanger Factory Outlet Centers, Inc. Accumulated Other Comprehensive Income
 
Noncontrolling Interest in Operating Partnership Accumulated Other Comprehensive Income
 
 
Foreign Currency
 
Cash flow hedges
 
Total
 
Foreign Currency
 
Cash flow hedges
 
Total
Balance December 31, 2013
 
$
(4,590
)
 
$
2,162

 
$
(2,428
)
 
$
(254
)
 
$
(39
)
 
$
(293
)
Amortization of cash flow hedges
 

 
(91
)
 
(91
)
 

 
(5
)
 
(5
)
Unrealized loss on foreign currency translation adjustments
 
(2,692
)
 

 
(2,692
)
 
(148
)
 

 
(148
)
Change in fair value of cash flow hedges
 
$

 
$
(304
)
 
$
(304
)
 
$

 
$
(16
)
 
$
(16
)
Balance March 31, 2014
 
$
(7,282
)
 
$
1,767

 
$
(5,515
)
 
$
(402
)
 
$
(60
)
 
$
(462
)
 
 
 
 
 
 
 
 
 
 
 
 
 

The following represents amounts reclassified out of accumulated other comprehensive income and into earnings (in thousands):
Details about Accumulated Other Comprehensive Income Components
 
Amount Reclassified from Accumulated Other Comprehensive Income
 
Affected Line Item in Statement of Operations
 
 
Three months ended
 
 
 
 
 
March 31,
 
 
 
 
 
2015
 
2014
 
 
 
Amortization of cash flow hedges
 
$

 
$
(91
)
 
 
Interest expense


30



16. Accumulated Other Comprehensive Income of the Operating Partnership

The following table presents changes in the balances of each component of accumulated comprehensive income for the three months ended March 31, 2015 (in thousands):
 
 

 
 
Foreign Currency
 
Cash flow hedges
 
Accumulated Other Comprehensive Income (Loss)
Balance December 31, 2014
 
$
(14,886
)
 
$
95

 
$
(14,791
)
Unrealized loss on foreign currency translation adjustments
 
(11,076
)
 

 
(11,076
)
Change in fair value of cash flow hedges
 

 
(1,287
)
 
(1,287
)
Balance March 31, 2015
 
$
(25,962
)
 
$
(1,192
)
 
$
(27,154
)
 
 
 
 
 
 
 

The following table presents changes in the balances of each component of accumulated comprehensive income for the three months ended March 31, 2014 (in thousands):
 
 

 
 
Foreign Currency
 
Cash flow hedges
 
Accumulated Other Comprehensive Income (Loss)
Balance December 31, 2013
 
$
(4,844
)
 
$
2,123

 
$
(2,721
)
Amortization of cash flow hedges
 

 
(96
)
 
(96
)
Unrealized loss on foreign currency translation adjustments
 
(2,840
)
 

 
(2,840
)
Change in fair value of cash flow hedges
 

 
(320
)
 
(320
)
Balance March 31, 2014
 
$
(7,684
)
 
$
1,707

 
$
(5,977
)
 
 
 
 
 
 
 

The following represents amounts reclassified out of accumulated other comprehensive income and into earnings:
Details about Accumulated Other Comprehensive Income Components
 
Amount Reclassified from Accumulated Other Comprehensive Income
 
Affected Line Item in Statement of Operations
 
 
Three months ended
 
 
 
 
 
March 31,
 
 
 
 
 
2015
 
2014
 
 
 
Amortization of cash flow hedges
 
$

 
$
(96
)
 
 
Interest expense


31



17. Non-Cash Activities

We purchase capital equipment and incur costs relating to construction of facilities, including tenant finishing allowances. Expenditures included in accounts payable and accrued expenses were as follows (in thousands):
 
 
March 31, 2015
 
March 31, 2014
Costs relating to construction included in accounts payable and accrued expenses
 
$
31,859

 
$
13,471


Additionally, for the three months ended March 31, 2015 and March 31, 2014, additions to rental property excludes $197,000 and $903,000, respectively, in equity contributions made by our noncontrolling interest partners related to pre-development costs at our Southhaven and Foxwoods outlet centers, respectively, which are currently under development.


18. New Accounting Standards

In April 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standard Update ("ASU") No. 2015-03, Simplifying the Presentation of Debt Issuance Costs, which requires debt issuance costs to be presented in the balance sheet as a direct deduction from the associated debt liability. The guidance in the new standard is limited to the presentation of debt issuance costs. The standard does not affect the recognition and measurement of debt issuance costs. Early adoption is permitted for financial statements that have not been previously issued. The new guidance will be applied on a retrospective basis. The standard is effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. We are currently evaluating the new guidance to determine the impact it may have on our consolidated financial statements.

In February 2015, FASB issued ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis. ASU 2015-02 affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. ASU 2015-02 modifies the evaluation of whether limited partnerships and similar legal entities are VIEs or voting interest entities, eliminates the presumption that a general partner should consolidate a limited partnership and affects the consolidation analysis reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. ASU 2015-02 is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted. We are currently evaluating the new guidance to determine the impact it may have on our consolidated financial statements.

In August 2014, the FASB issued ASU No. 2014-15 Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, which requires management to evaluate whether there are conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern, and to provide certain disclosures when it is probable that the entity will be unable to meet its obligations as they become due within one year after the date that the financial statements are issued. ASU 2014-15 is effective for the annual period ended December 31, 2016 and for annual periods and interim periods thereafter with early adoption permitted. We are currently evaluating the new guidance to determine the impact it may have on our consolidated financial statements.


32



In April 2014, the FASB issued ASU No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (the "Final Standard"). Under the Final Standard, only disposals representing a strategic shift in operations (e.g., a disposal of a major geographic area, a major line of business or a major equity method investment) will be presented as discontinued operations. Under current GAAP, companies that sell a single investment property are generally required to report the sale as a discontinued operation, which requires the companies to reclassify earnings from continuing operations for all periods presented. The Final Standard is effective in the first quarter of 2015 for public entities with calendar year ends. The FASB will permit early adoption of the Final Standard, beginning in the first quarter of 2014, but only for disposals or classifications as held for sale that have not been reported in financial statements previously issued or available for issuance. We early adopted the standard in the first quarter of 2014. See Note 3 Disposition of Properties and Properties Held for Sale for further information.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in ASC 605, Revenue Recognition. This ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. We are required to adopt the new pronouncement in the first quarter of fiscal 2018 using one of two retrospective application methods. We are currently evaluating the new guidance to determine the impact it may have on our consolidated financial statements.

19. Subsequent Events

In May 2015, we repaid the mortgages associated with our Hershey, Pennsylvania property, which were assumed as part of the acquisition of the property in 2011. The maturity date of the mortgages was August 1, 2015 and they had a principal balance at the date of extinguishment of $29.0 million. We also wrote off the remaining unamortized premiums associated with the mortgages totaling approximately $201,000.


33




Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The discussion of our results of operations reported in the unaudited, consolidated statements of operations compares the three months ended March 31, 2015 with the three months ended March 31, 2014. The results of operations discussion is combined for Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership because the results are virtually the same for both entities. The following discussion should be read in conjunction with the unaudited consolidated financial statements appearing elsewhere in this report. Historical results and percentage relationships set forth in the unaudited, consolidated statements of operations, including trends which might appear, are not necessarily indicative of future operations. Unless the context indicates otherwise, the term, "Company", refers to Tanger Factory Outlet Centers, Inc. and subsidiaries and the term, "Operating Partnership", refers to Tanger Properties Limited Partnership and subsidiaries. The terms "we", "our" and "us" refer to the Company or the Company and the Operating Partnership together, as the text requires.

Cautionary Statements

Certain statements made below are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend for such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Reform Act of 1995 and included this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies, beliefs and expectations, are generally identifiable by use of the words "believe", "expect", "intend", "anticipate", "estimate", "project", or similar expressions. Such forward-looking statements include, but are not limited to, statements regarding our: future issuances of equity and debt and the expected use of proceeds from such issuances; potential sales or purchases of outlet centers; anticipated liquidity and working capital; new outlet center developments; and real estate joint ventures. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond our control and which could materially affect our actual results, performance or achievements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to, our inability to develop new outlet centers or expand existing outlet centers successfully; risks related to the economic performance and market value of our outlet centers; the relative illiquidity of real property investments; impairment charges affecting our properties; competition for the acquisition and development of outlet centers, and our inability to complete outlet centers we have identified; environmental regulations affecting our business; our dependence on rental income from real property; our dependence on the results of operations of our retailers; the fact that certain of our properties are subject to ownership interests held by third parties, whose interests may conflict with ours; risks related to uninsured losses; the risk that consumer, travel, shopping and spending habits may change; risks associated with our Canadian expansion; risks associated with debt financing; our potential failure to qualify as a REIT; our legal obligation to make distributions to our shareholders; our dependence on distributions from the Operating Partnership to meet our financial obligations, including dividends; the risk of a cyber-attack or an act of cyber-terrorism; and those factors set forth under Item 1A - "Risk Factors" in the Company's and the Operating Partnership's Annual Report on Form 10-K for the year ended December 31, 2014.


34



General Overview

At March 31, 2015, we had 36 consolidated outlet centers in 23 states totaling 11.3 million square feet. We also had 8 unconsolidated outlet centers in 6 states or provinces totaling 2.4 million square feet. The table below details our new developments, expansions and dispositions of consolidated and unconsolidated outlet centers that significantly impacted our results of operations and liquidity from January 1, 2014 to March 31, 2015:
Outlet Center
 
Quarter Acquired/Open/Disposed/Demolished
 
Consolidated Outlet Center Square Feet (in thousands)
 
Unconsolidated Joint Venture Outlet Center Square Feet (in thousands)
 
Number of Consolidated Outlet Centers
 
Number of Unconsolidated
Outlet Centers
As of January 1, 2014
 
 
 
11,537

 
1,719

 
37

 
7

New Developments:
 
 
 
 
 
 
 
 
 
 
Charlotte, NC
 
Third Quarter
 

 
398

 

 
1

Ottawa, ON
 
Fourth Quarter
 

 
288

 

 
1

Expansion:
 
 
 
 
 
 
 
 
 
 
     Charleston, SC
 
Second Quarter
 
17

 

 

 

Cookstown, ON
 
Fourth Quarter
 

 
149

 

 

Branson, MO
 
Fourth Quarter
 
27

 

 

 

Glendale, AZ
 
Fourth Quarter
 

 
50

 

 

Park City, UT
 
Fourth Quarter
 
21

 

 

 

Sevierville, TN
 
Fourth Quarter
 
10

 

 

 

Disposition:
 
 
 
 
 
 
 
 
 
 
Lincoln City, OR
 
Fourth Quarter
 
(270
)
 

 
(1
)
 

Other
 
 
 
4

 
2

 

 

As of December 31, 2014
 
 
 
11,346

 
2,606

 
36

 
9

Expansion:
 
 
 
 
 
 
 
 
 
 
Glendale, AZ
 
First Quarter
 

 
28

 

 

Disposition:
 
 
 
 
 
 
 
 
 
 
Wisconsin Dells, WI
 
First Quarter
 

 
(265
)
 

 
(1
)
Other
 
 
 
(1
)
 
1

 

 

As of March 31, 2015
 
 
 
11,345


2,370


36


8




35



The following table summarizes certain information for our existing outlet centers in which we have an ownership interest as of March 31, 2015. Except as noted, all properties are fee owned.
Consolidated Outlet Centers
 
Square
 
%
Location
 
Feet
 
Occupied
Deer Park, New York
 
749,074

 
94
Riverhead, New York (1)
 
729,734

 
97
Rehoboth Beach, Delaware (1)
 
565,707

 
98
Foley, Alabama
 
557,014

 
96
Atlantic City, New Jersey (1)
 
489,706

 
94
Sevierville, Tennessee (1)
 
448,335

 
99
San Marcos, Texas
 
441,821

 
97
Myrtle Beach Hwy 501, South Carolina
 
425,247

 
96
Jeffersonville, Ohio
 
411,776

 
98
Myrtle Beach Hwy 17, South Carolina (1)
 
402,791

 
100
Charleston, South Carolina
 
382,117

 
99
Pittsburgh, Pennsylvania
 
372,958

 
99
Commerce II, Georgia
 
371,408

 
92
Branson, Missouri
 
329,861

 
98
Locust Grove, Georgia
 
321,070

 
100
Howell, Michigan
 
319,889

 
93
Park City, Utah
 
319,661

 
99
Mebane, North Carolina
 
318,910

 
97
Gonzales, Louisiana
 
318,666

 
100
Westbrook, Connecticut
 
289,898

 
95
Williamsburg, Iowa
 
276,230

 
99
Lancaster, Pennsylvania
 
254,002

 
99
Tuscola, Illinois
 
250,439

 
85
Hershey, Pennsylvania
 
247,500

 
100
Tilton, New Hampshire
 
245,698

 
96
Hilton Head II, South Carolina
 
206,544

 
95
Fort Myers, Florida
 
198,877

 
93
Ocean City, Maryland (1)
 
198,840

 
97
Terrell, Texas
 
177,800

 
96
Hilton Head I, South Carolina
 
177,199

 
100
Barstow, California
 
171,300

 
100
West Branch, Michigan
 
112,570

 
88
Blowing Rock, North Carolina
 
104,052

 
97
Nags Head, North Carolina
 
82,161

 
94
Kittery I, Maine
 
51,737

 
100
Kittery II, Maine
 
24,619

 
100
Totals
 
11,345,211

 
97
(1)
These properties or a portion thereof are subject to a ground lease.


36



Unconsolidated joint venture properties
 
Square
 
%
Location
 
Feet
 
Occupied
Glendale, Arizona (58% owned)
 
410,664

 
99
Charlotte, North Carolina (50% owned)
 
397,837

 
98
Texas City, Texas (50% owned)
 
352,705

 
98
Washington D.C. (50% owned)
 
338,786

 
97
Cookstown, Ontario (50% owned)
 
305,134

 
96
Ottawa, ON (50% owned) (1)
 
287,709

 
92
Bromont, Quebec (50% owned)
 
161,449

 
73
Saint-Sauveur, Quebec (50% owned)
 
115,717

 
92
Total
 
2,370,001

 
95
(1)
Excludes square feet to be completed and turned over to a magnet tenant at a later date.

Leasing Activity

The following table provides information for our consolidated outlet centers regarding space re-leased or renewed:
 
Three months ended March 31, 2015
 
# of Leases
Square Feet
(in 000's)
Average
Annual
Straight-line Rent (psf)
Average
Tenant
Allowance (psf)
Average Initial Term
 (in years)
Net Average
Annual
Straight-line Rent (psf) (1)
Re-tenant
71

269

$
31.73

$
26.41

9.53

$
28.96

Renewal
181

869

$
26.28

$
0.16

5.57

$
26.25

 
 
 
 
 
 
 
 
Three months ended March 31, 2014 (2)
 
# of Leases
Square Feet
(in 000's)
Average
Annual
Straight-line Rent (psf)
Average
Tenant
Allowance (psf)
Average Initial Term
 (in years)
Net Average
Annual
Straight-line Rent (psf) (1)
Re-tenant
74

265

$
32.48

$
38.42

9.00

$
28.21

Renewal
174

830

$
23.49

$
0.30

4.91

$
23.43

(1)
Net average straight-line rentals is calculated by dividing the average tenant allowance costs per square foot by the average initial term and subtracting this calculated number from the average straight-line rent per year amount. The average annual straight-line rent disclosed in the table above includes all concessions, abatements and reimbursements of rent to tenants. The average tenant allowance disclosed in the table above includes landlord costs.
(2)
Excludes Lincoln City, Oregon outlet center, which was sold in December 2014.

37



RESULTS OF OPERATIONS
Comparison of the three months ended March 31, 2015 to the three months ended March 31, 2014

NET INCOME
Net income increased $20.9 million in the 2015 period to $36.4 million as compared to $15.4 million for the 2014 period. The majority of this increase was due to the sale of our equity interest in the Wisconsin Dells joint venture in February 2015, which resulted in a gain of approximately $13.7 million. In addition, property operating revenues and property operating expenses have increased in the 2015 period due to the incremental income from four small expansions of our consolidated properties completed since January of 2014 as well as from overall growth in our existing properties operating income. These increases were partially offset by lower operating income due to the sale of our Lincoln City outlet center in December 2014. Equity in earnings of unconsolidated joint ventures also increased in 2015 due to two new joint venture properties and two significant expansions completed during 2014, offset by lower earnings as a result of the sale of our equity interest in the Wisconsin Dells joint venture. Also contributing to the increase in net income was lower interest expense incurred in 2015 compared to 2014 as a result of debt refinancings completed in 2014.

BASE RENTALS
Base rentals increased $653,000, or 1%, in the 2015 period compared to the 2014 period. The following table sets forth the changes in various components of base rentals (in thousands):
 
 
2015
 
2014
 
Change
Base rentals from existing properties
 
$
67,294

 
$
65,926

 
$
1,368

Base rentals from properties disposed
 

 
1,190

 
(1,190
)
Termination fees
 
1,138

 
415

 
723

Amortization of above and below market rent adjustments, net
 
(803
)
 
(555
)
 
(248
)
 
 
$
67,629

 
$
66,976

 
$
653


Base rental income generated from existing properties in our portfolio increased due to increases in rental rates on lease renewals and incremental rents from re-tenanting vacant spaces, as well as incremental base rental income from the expansion at our Sevierville, Branson and Park City outlet centers.

Termination fees, which are generally based on the lease term remaining at the time of termination, increased compared to 2014 as the average remaining term on leases terminating early in 2015 was longer than the average remaining term of the leases terminating early in 2014.

At March 31, 2015, the combined net value representing the amount of unamortized above market lease assets and below market lease liability values, recorded as a part of the purchase price of acquired properties, was a net above market lease asset which totaled approximately $7.1 million. If a tenant terminates its lease prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related above or below market lease value would be written off and could materially impact our net income positively or negatively.

PERCENTAGE RENTALS
Percentage rentals increased $146,000, or 7%, in the 2015 period compared to the 2014 period. Percentage rentals represents revenues based on a percentage of tenants' sales volume above predetermined levels ("contractual breakpoints").

EXPENSE REIMBURSEMENTS
Expense reimbursements increased $1.8 million, or 6%, in the 2015 period compared to the 2014 period. The following table sets forth the changes in various components of expense reimbursements (in thousands):
 
 
2015
 
2014
 
Change
Expense reimbursements from existing properties
 
$
33,364

 
$
31,030

 
$
2,334

Expense reimbursements from properties disposed
 

 
512

 
(512
)
 
 
$
33,364

 
$
31,542

 
$
1,822


38




Expense reimbursements, which represent the contractual recovery from tenants of certain common area maintenance, insurance, property tax, promotional, advertising and management expenses, generally fluctuate consistently with the reimbursable property operating expenses to which they relate. See "Property Operating Expenses" below for a discussion of the increase in operating expenses from our existing properties.

MANAGEMENT, LEASING AND OTHER SERVICES
Management, leasing and other services increased $717,000, or 127%, in the 2015 period compared to the 2014 period. The following table sets forth the changes in various components of management, leasing and other services (in thousands):
 
 
2015
 
2014
 
Change
Development and leasing
 
$
581

 
$
8

 
$
573

Loan guarantee
 
196

 
40

 
156

Management and marketing
 
506

 
518

 
(12
)
 
 
$
1,283

 
$
566

 
$
717


The increase in fees recognized was due to incremental increases in our development and leasing activities with respect to our unconsolidated joint ventures, as well as our loan guarantee fees from our Savannah joint venture.

PROPERTY OPERATING EXPENSES
Property operating expenses increased $1.7 million, or 5%, in the 2015 period as compared to the 2014 period. The following table sets forth the changes in various components of property operating expenses (in thousands):
 
 
2015
 
2014
 
Change
Property operating expenses from existing properties
 
$
37,732

 
$
35,427

 
$
2,305

Property operating expenses from properties disposed
 

 
600

 
(600
)
 
 
$
37,732

 
$
36,027

 
$
1,705


Property operating expenses increased due to higher advertising expense, and increased mall office operating costs, property insurance and real estate taxes.

GENERAL AND ADMINISTRATIVE
General and administrative expenses increased $583,000, or 5%, in the 2015 period compared to the 2014 period. This increase was the 2015 period included higher payroll related expenses compared to the 2014 period due to the addition of new employees since April 1, 2014 and higher share-based compensation expense.

DEPRECIATION AND AMORTIZATION
Depreciation and amortization decreased $2.1 million, or 8%, in the 2015 period compared to the 2014 period. The following table sets forth the changes in various components of depreciation and amortization from the 2015 and 2014 periods (in thousands):
 
 
2015
 
2014
 
Change
Depreciation and amortization from existing properties
 
$
23,989

 
$
25,644

 
$
(1,655
)
Depreciation and amortization from properties disposed
 

 
419

 
(419
)
 
 
$
23,989

 
$
26,063

 
$
(2,074
)

Approximately $843,000 of the decrease in depreciation and amortization costs at existing properties is attributable to not recognizing depreciation and amortization on the rental properties which were classified as held for sale in December 2014. The remaining decrease is primarily due to certain construction and development related assets, as well as lease related intangibles recorded as part of the acquisition price of acquired properties, which are amortized over shorter lives, became fully depreciated during the reporting periods.


39



INTEREST EXPENSE
Interest expense decreased $1.8 million or 12%, in the 2015 period compared to the 2014 period, due to the issuance of $250 million senior notes in November 2014 which bear an interest rate of 3.75%. The net proceeds were used to redeem our $250 million, 6.15% senior notes due November 2015.

GAIN ON SALE OF ASSETS AND INTEREST IN UNCONSOLIDATED ENTITIES
In February 2015, we sold our equity interest in the joint venture that owned an outlet center in Wisconsin Dells, Wisconsin for approximately $15.6 million, representing our share of the sales price totaling $27.7 million less our share of the outstanding debt, which totaled $12.1 million. As a result of this transaction, we recorded a gain of approximately $13.7 million in the first quarter of 2015, which represents the difference between the carrying value of our equity method investment and the net proceeds received.

EQUITY IN EARNINGS OF UNCONSOLIDATED JOINT VENTURES
Equity in earnings of unconsolidated joint ventures increased approximately $610,000 or 32% in the 2015 period compared to the 2014 period.
 
 
2015
 
2014
 
Change
Equity in earnings from existing properties
 
$
1,325

 
$
1,611

 
$
(286
)
Equity in earnings from new developments
 
1,060

 

 
$
1,060

Equity in earnings from properties disposed
 
158

 
322

 
(164
)
 
 
$
2,543

 
$
1,933

 
$
610


The decrease in equity earnings of unconsolidated joint ventures from existing properties was primarily due to lower earnings from our existing Canadian properties as a result of unfavorable changes in the currency exchange rate from 2014 to 2015, and an increase in interest expense for the National Harbor outlet center reflecting the increase in the construction loan from $61.0 million to $83.7 million. This decrease was partially offset by incremental earnings from the expansions of the Westgate and Cookstown outlet centers completed during the fourth quarter of 2014. The increase in equity in earnings of unconsolidated joint ventures from new developments is due to the incremental earnings from the Charlotte outlet center, which opened during the third quarter of 2014, and the Ottawa outlet center which opened during the fourth quarter of 2014.

LIQUIDITY AND CAPITAL RESOURCES OF THE COMPANY

In this "Liquidity and Capital Resources of the Company" section, the term, "the Company," refers only to Tanger Factory Outlet Centers, Inc. on an unconsolidated basis, excluding the Operating Partnership.

The Company's business is operated primarily through the Operating Partnership. The Company issues public equity from time to time, but does not otherwise generate any capital itself or conduct any business itself, other than incurring certain expenses in operating as a public company, which are fully reimbursed by the Operating Partnership. The Company does not hold any indebtedness, and its only material asset is its ownership of partnership interests of the Operating Partnership. The Company's principal funding requirement is the payment of dividends on its common shares. The Company's principal source of funding for its dividend payments is distributions it receives from the Operating Partnership.

Through its ownership of the sole general partner of the Operating Partnership, the Company has the full, exclusive and complete responsibility for the Operating Partnership's day-to-day management and control. The Company causes the Operating Partnership to distribute all, or such portion as the Company may in its discretion determine, of its available cash in the manner provided in the Operating Partnership's partnership agreement. The Company receives proceeds from equity issuances from time to time, but is required by the Operating Partnership's partnership agreement to contribute the proceeds from its equity issuances to the Operating Partnership in exchange for partnership units of the Operating Partnership.

The Company is a well-known seasoned issuer with a shelf registration that expires in June 2015 that allows the Company to register unspecified various classes of equity securities and the Operating Partnership to register unspecified, various classes of debt securities. The Company intends to update the shelf registration prior to expiration in June 2015. As circumstances warrant, the Company may issue equity from time to time on an opportunistic basis, dependent upon market conditions and available pricing. The Operating Partnership may use the proceeds to repay

40



debt, including borrowings under its lines of credit, develop new or existing properties, to make acquisitions of properties or portfolios of properties, to invest in existing or newly created joint ventures or for general corporate purposes.

The liquidity of the Company is dependent on the Operating Partnership's ability to make sufficient distributions to the Company. The Company also guarantees some of the Operating Partnership's debt. If the Operating Partnership fails to fulfill its debt requirements, which trigger the Company's guarantee obligations, then the Company may be required to fulfill its cash payment commitments under such guarantees. However, the Company's only material asset is its investment in the Operating Partnership.

The Company believes the Operating Partnership's sources of working capital, specifically its cash flow from operations, and borrowings available under its unsecured lines of credit, are adequate for it to make its distribution payments to the Company and, in turn, for the Company to make its dividend payments to its shareholders. However, there can be no assurance that the Operating Partnership's sources of capital will continue to be available at all or in amounts sufficient to meet its needs, including its ability to make distribution payments to the Company. The unavailability of capital could adversely affect the Operating Partnership's ability to pay its distributions to the Company which will, in turn, adversely affect the Company's ability to pay cash dividends to its shareholders.

For the Company to maintain its qualification as a REIT, it must pay dividends to its shareholders aggregating annually at least 90% of its taxable income. While historically the Company has satisfied this distribution requirement by making cash distributions to its shareholders, it may choose to satisfy this requirement by making distributions of cash or other property, including, in limited circumstances, the Company's own shares.

As a result of this distribution requirement, the Operating Partnership cannot rely on retained earnings to fund its on-going operations to the same extent that other companies whose parent companies are not real estate investment trusts can. The Company may need to continue to raise capital in the equity markets to fund the Operating Partnership's working capital needs, as well as potential new developments, expansions and renovations of existing properties, acquisitions, or investments in existing or newly created joint ventures.

As the sole owner of the general partner with control of the Operating Partnership, the Company consolidates the Operating Partnership for financial reporting purposes. The Company does not have significant assets other than its investment in the Operating Partnership. Therefore, the assets and liabilities and the revenues and expenses of the Company and the Operating Partnership are the same on their respective financial statements, except for immaterial differences related to cash, other assets and accrued liabilities that arise from public company expenses paid by the Company. However, all debt is held directly or indirectly at the Operating Partnership level, and the Company has guaranteed some of the Operating Partnership's unsecured debt as discussed below. Because the Company consolidates the Operating Partnership, the section entitled "Liquidity and Capital Resources of the Operating Partnership" should be read in conjunction with this section to understand the liquidity and capital resources of the Company on a consolidated basis and how the Company is operated as a whole.

On April 1, 2015, the Company's Board of Directors declared a $.285 cash dividend per common share payable on May 15, 2015 to each shareholder of record on  April 30, 2015, and caused a $.285 cash distribution per Operating Partnership unit to the Operating Partnership's unitholders.

LIQUIDITY AND CAPITAL RESOURCES OF THE OPERATING PARTNERSHIP

General Overview

In this "Liquidity and Capital Resources of the Operating Partnership" section, the terms "we", "our" and "us" refer to the Operating Partnership or the Operating Partnership and the Company together, as the text requires.

Property rental income represents our primary source to pay property operating expenses, debt service, capital expenditures and distributions, excluding non-recurring capital expenditures and acquisitions. To the extent that our cash flow from operating activities is insufficient to cover such non-recurring capital expenditures and acquisitions, we finance such activities from borrowings under our unsecured lines of credit or from the proceeds from the Operating Partnership's debt offerings and the Company's equity offerings.


41



We believe we achieve a strong and flexible financial position by attempting to: (1) maintain a conservative leverage position relative to our portfolio when pursuing new development, expansion and acquisition opportunities, (2) extend and sequence debt maturities, (3) manage our interest rate risk through a proper mix of fixed and variable rate debt, (4) maintain access to liquidity by using our unsecured lines of credit in a conservative manner and (5) preserve internally generated sources of capital by strategically divesting of underperforming assets and maintaining a conservative distribution payout ratio. We manage our capital structure to reflect a long term investment approach and utilize multiple sources of capital to meet our requirements.

The following table sets forth our changes in cash flows (in thousands):
 
 
Three months ended March 31,
 
 
 
 
2015
 
2014
 
Change
Net cash provided by operating activities
 
$
55,380

 
$
42,700

 
$
12,680

Net cash used in investing activities
 
(49,574
)
 
(48,207
)
 
(1,367
)
Net cash provided by (used in) financing activities
 
(6,648
)
 
7,384

 
(14,032
)
Effect of foreign currency rate changes on cash and equivalents
 
(381
)
 
(14
)
 
(367
)
Net increase (decrease) in cash and cash equivalents
 
$
(1,223
)
 
$
1,863

 
$
(3,086
)

Operating Activities

In 2015, our cash provided from operating activities was positively impacted by a number of factors, including an increase in distributions received from unconsolidated joint ventures as we added two new joint venture properties and completed two significant expansions since January 2014, an increase in operating income throughout the consolidated portfolio from increases in base rental rates, an increase in operating income from four small expansions of our consolidated properties completed during 2014, and lower interest expense as a result of debt refinancings completed in 2014.

Investing Activities

Cash used related to our additions to rental property was higher in the 2015 period compared to the 2014 period due primarily to ongoing construction of our Grand Rapids, Michigan; Foxwoods, Connecticut; and Southhaven, Mississippi outlet centers. These additions were offset by the proceeds received from the sale of our equity interest in the joint venture that owned an outlet center in Wisconsin Dells, Wisconsin. In addition, we made fewer contributions in 2015 to our unconsolidated joint ventures as a result of less development activity in 2015 compared to 2014. The 2015 period includes contributions for the unconsolidated joint venture development in Savannah, Georgia. The 2014 period included contributions for new center developments in Charlotte, North Carolina; Ottawa, Ontario; and the expansion of the outlet center in Cookstown, Ontario, all of which opened during the second half of 2014.

Financing Activities

The decrease in cash provided by financing activities was primarily due to the lower funding requirements needed to fund the investments at both the consolidated and unconsolidated joint venture levels discussed in the investing activities section above. This decrease was offset by an increase in the quarterly dividends paid to our common shareholders and the distributions to the noncontrolling interests in the Operating Partnership.

42




Capital Expenditures

The following table details our capital expenditures (in thousands):
 
 
Three months ended March 31,
 
 
 
 
2015
 
2014
 
Change
Capital expenditures analysis:
 
 
 
 
 
 
New center developments
 
$
56,234

 
$
9,340

 
$
46,894

Major center renovations
 
747

 
1,620

 
(873
)
Second generation tenant allowances
 
956

 
3,378

 
(2,422
)
Other capital expenditures
 
1,933

 
2,626

 
(693
)
 
 
59,870

 
16,964

 
42,906

Conversion from accrual to cash basis
 
(8,826
)
 
(3,695
)
 
(5,131
)
Additions to rental property-cash basis
 
$
51,044

 
$
13,269

 
$
37,775

New center development expenditures, which include first generation tenant allowances, relate to construction expenditures for our centers in Grand Rapids, Michigan; Southaven, Mississippi; and at the Foxwoods Resort and Casino in Connecticut in the 2015 period. The 2014 period included new center development expenditures for our center at the Foxwoods Resort and Casino in Connecticut.
Major center renovations in both the 2015 and 2014 periods included construction activities at our Riverhead, New York center and our Rehoboth Beach, Delaware center.
Current Developments

We intend to continue to grow our portfolio by developing, expanding or acquiring additional outlet centers. In the section below, we describe the new developments that are either currently planned, underway or recently completed. However, you should note that any developments or expansions that we, or a joint venture that we have an ownership interest in, have planned or anticipated may not be started or completed as scheduled, or may not result in accretive net income or funds from operations ("FFO"). See the section "Supplemental Earnings Measures" - "Funds From Operations" below for further discussion of FFO.

In addition, we regularly evaluate acquisition or disposition proposals and engage from time to time in negotiations for acquisitions or dispositions of properties. We may also enter into letters of intent for the purchase or sale of properties. Any prospective acquisition or disposition that is being evaluated or which is subject to a letter of intent may not be consummated, or if consummated, may not result in an increase in liquidity, net income or funds from operations.



43



New Development of Consolidated Outlet Centers

The following table summarizes our development projects as of March 31, 2015:
Project
Approximate square feet
(in 000's)
Projected Total Net Cost per Square Foot
(in dollars)
Projected Total Net Cost
(in millions)
Costs Incurred to Date
(in millions)
Projected Opening
Foxwoods
313

$
410

$
128.2

$
86.0

05/21/15
Grand Rapids
350

221

77.2

32.5

07/31/15
Southaven
320

217

69.5

16.6

4Q15
Total
983

$
280

$
274.9

$
135.1

 

Foxwoods, Connecticut

At the Foxwoods Resort Casino in Mashantucket, Connecticut, construction continued throughout the first quarter of 2015 on Tanger Outlets at Foxwoods. We own a controlling interest in the joint venture which is consolidated for financial reporting purposes. The outlet center will contain approximately 313,000 square feet and will be suspended above ground to join the casino floors of the two major hotels located within the resort. Construction originally commenced in September 2013 and currently we anticipate the outlet center will open on May 21, 2015. As of March 31, 2015, our partner’s equity contributions totaled approximately $1.0 million and our equity contributions totaled approximately $45.8 million. Our contributions have been funded with borrowings under our lines of credit and cash flow from operations.

In addition, the joint venture has a mortgage loan with the ability to borrow up to $70.3 million at an interest rate of LIBOR + 1.65%. The loan initially matures in December 2017, with two one-year extension options. The balance of this loan as of March 31, 2015 was $40.1 million.

Based on capital contribution and distribution provisions in the joint venture agreement, we expect our economic interest in the venture's cash flow to be greater than our legal ownership percentage of 67%. Our economic interest may fluctuate based on a number of factors, including mortgage financing, partnership capital contributions and distributions, and proceeds from gains or losses of asset sales.

Grand Rapids, Michigan

In July 2014, we purchased land for approximately $8.0 million and commenced construction on the development of an approximately 350,000  square foot wholly-owned outlet center near Grand Rapids, Michigan. The site is located 11 miles south of downtown Grand Rapids at the southwest quadrant of US-131 and 84th Street in Byron Township, Michigan, with visibility from both roads. The outlet center will be located approximately 30 miles east of Lake Michigan and its lakeside communities. Currently, we anticipate the outlet center will open in July 2015. Costs incurred as of March 31, 2015 which totaled approximately $32.5 million have been funded with borrowings under our lines of credit and cash flow from operations.
 
Southaven, Mississippi (Memphis)

In January 2015, we purchased land for approximately $14.8 million and commenced construction on the development of an approximately 320,000 square foot outlet center in Southaven, Mississippi. Tanger Outlets Southaven will be located less than five miles south of Memphis, Tennessee. We currently expect the outlet center to be completed in time for a holiday 2015 opening. As of March 31, 2015, our partner’s equity contributions totaled approximately $197,000 and our equity contributions totaled approximately $17.1 million. Our contributions have been funded with borrowings under our lines of credit and cash flow from operations. The outlet center is being developed through a joint venture in which we own a controlling interest and is consolidated for financial reporting purposes.

On April 29, 2015, the joint venture closed on a mortgage loan with the ability to borrow up to $60.0 million at an interest rate of LIBOR +1.75%. The loan initially matures on April 29, 2018, with one two-year extension option.


44



New Development in Unconsolidated Real Estate Joint Ventures

We have formed joint venture arrangements to develop outlet centers that are currently in various stages of development in several markets. Also, see "Off-Balance Sheet Arrangements" for a discussion of unconsolidated joint venture development activities. The following table summarizes our development projects as of March 31, 2015:
Project
Ownership %
Approximate square feet
(in 000's)
Projected Total Net Cost per Square Foot
(in dollars)
Projected Total Net Cost
(in millions)
Costs Incurred to Date
(in millions)
Projected Opening
Columbus
50
%
355

$
267

$
94.9

$
3.4

2Q16
Savannah (1)
50
%
377

284

106.9

91.9

04/16/15
Total
 
732

$
276

$
201.8

$
95.3

 
(1)
Based on capital contribution and distribution provisions in the joint venture agreement, we expect our economic interest in the venture's cash flow to be greater than the ownership percentage indicated above, which in this case, states our legal interest in this venture. Our economic interest may fluctuate based on a number of factors, including mortgage financing, partnership capital contributions and distributions, and proceeds from gains or losses of asset sales.

Other Potential Future Developments and Dispositions of Rental Property

As of the date of this filing, we are in the initial study period for potential new developments. We may also use joint venture arrangements to develop other potential sites. There can be no assurance, however, that these potential future projects will ultimately be developed.

In the case of projects to be wholly-owned by us, we expect to fund these projects from amounts available under our unsecured lines of credit, but may also fund them with capital from additional public debt and equity offerings. For projects to be developed through joint venture arrangements, we may use collateralized construction loans to fund a portion of the project, with our share of the equity requirements funded from sources described above.

From time to time, we may sell one or more outlet centers that do not meet our long-term investment criteria. In the fourth quarter of 2014, we entered into an agreement with a private buyer to sell our outlet center in Lincoln City, Oregon along with an option agreement for the buyer to purchase an additional four properties. Subsequently, the buyer purchased the Lincoln City outlet center in December 2014. The buyer had the option to purchase three properties during the first quarter of 2015 and one additional property during the first quarter of 2016. When the buyer did not close on the terms set forth in the agreement, the buyer's option expired. On April 1, 2015, we entered into a letter of intent with a private buyer for the sale of the four outlet centers that are currently classified as rental properties held for sale. The buyer is currently conducting due diligence. Should the buyer choose to move forward, the transaction is currently expected to close in the third quarter of 2015. The four additional properties subject to the option agreement have been classified as Rental Property Held for Sale in our Consolidated Balance Sheets as of March 31, 2015.

In February 2015, we sold our equity interest in the joint venture that owned an outlet center in Wisconsin Dells, Wisconsin for approximately $15.6 million, representing our share of the sales price totaling $27.7 million less our share of the outstanding debt, which totaled $12.1 million. As a result of this transaction, we recorded a gain of approximately $13.7 million in the first quarter of 2015, which represents the difference between the carrying value of our equity method investment and the net proceeds received.

Proceeds generated by the sale of assets or joint venture interests, if completed, will be used to fund our ongoing development projects, pay down outstanding debt and/or for other general corporate purposes.



45



Financing Arrangements

As of March 31, 2015, unsecured borrowings represented 80% of our outstanding debt and 73% of the gross book value of our real estate portfolio was unencumbered. We maintain unsecured lines of credit that provide for borrowings of up to $520.0 million and bear interest at a rate of LIBOR + 1.00%. The unsecured lines of credit include a $20.0 million liquidity line and a $500.0 million syndicated line. The syndicated line may be increased to $750.0 million through an accordion feature in certain circumstances. The unsecured lines of credit have an expiration date of October 24, 2017 with an option for a one year extension. The Company guarantees the Operating Partnership's obligations under these lines.

We intend to retain the ability to raise additional capital, including public debt or equity, to pursue attractive investment opportunities that may arise and to otherwise act in a manner that we believe to be in the best interests of our shareholders and unitholders. The Company is a well-known seasoned issuer with a joint shelf registration with the Operating Partnership, expiring in June 2015, that allows us to register unspecified amounts of different classes of securities on Form S-3. We intend to update the shelf registration during the second quarter of 2015. To generate capital to reinvest into other attractive investment opportunities, we may also consider the use of additional operational and developmental joint ventures, the sale or lease of outparcels on our existing properties and the sale of certain properties that do not meet our long-term investment criteria. Based on cash provided by operations, existing lines of credit, ongoing relationships with certain financial institutions and our ability to sell debt or issue equity subject to market conditions, we believe that we have access to the necessary financing to fund the planned capital expenditures through the end of 2015 and into 2016.

We anticipate that adequate cash will be available to fund our operating and administrative expenses, regular debt service obligations, and the payment of dividends in accordance with REIT requirements in both the short and long-term. Although we receive most of our rental payments on a monthly basis, distributions to shareholders and unitholders are made quarterly and interest payments on the senior, unsecured notes are made semi-annually. Amounts accumulated for such payments will be used in the interim to reduce the outstanding borrowings under our existing unsecured lines of credit or invested in short-term money market or other suitable instruments.

We believe our current balance sheet position is financially sound; however, due to the uncertainty and unpredictability of the capital and credit markets, we can give no assurance that affordable access to capital will exist between now and 2017 when our next significant debt maturities occur.
 
The Operating Partnership's debt agreements require the maintenance of certain ratios, including debt service coverage and leverage, and limit the payment of dividends such that dividends and distributions will not exceed funds from operations, as defined in the agreements, for the prior fiscal year on an annual basis or 95% on a cumulative basis. We have historically been and currently are in compliance with all of our debt covenants. We expect to remain in compliance with all of our existing debt covenants; however, should circumstances arise that would cause us to be in default, the various lenders would have the ability to accelerate the maturity on our outstanding debt.

We believe our most restrictive covenants are contained in our senior, unsecured notes. Key financial covenants and their covenant levels include the following:
Senior unsecured notes financial covenants
Required
Actual

Total consolidated debt to adjusted total assets
<60%
50
%
Total secured debt to adjusted total assets
<40%
10
%
Total unencumbered assets to unsecured debt
>150%
174
%



46



OFF-BALANCE SHEET ARRANGEMENTS

The following table details certain information as of March 31, 2015 about various unconsolidated real estate joint ventures in which we have an ownership interest:
Joint Venture
 
Outlet Center Location
 
Ownership %
 
Square Feet
(in 000's)
 
Carrying Value of Investment (in millions)
Columbus
 
Columbus, OH
 
50.0
%
 

 
$
2.0

Galveston/Houston
 
Texas City, TX
 
50.0
%
 
353

 
0.6

National Harbor
 
National Harbor, MD
 
50.0
%
 
339

 
9.1

RioCan Canada
 
Various
 
50.0
%
 
870

 
132.0

Savannah (1)
 
Savannah, GA
 
50.0
%
 

 
47.4

Westgate
 
Glendale, AZ
 
58.0
%
 
411

 
13.9

Other
 
 
 
 
 

 
0.1

 
 
 
 
 
 
 
 
$
205.1

 
 
 
 
 
 
 
 
 
Charlotte(2)
 
Charlotte, NC
 
50.0
%
 
398

 
$
(0.6
)
 
 
 
 
 
 
 
 
$
(0.6
)
(1)
Based on capital contribution and distribution provisions in the joint venture agreement, we expect our economic interest in the venture's cash flow to be greater than the ownership percentage indicated above, which in this case, states our legal interest in this venture. Our economic interest may fluctuate based on a number of factors, including mortgage financing, partnership capital contributions and distributions, and proceeds from gains or losses of asset sales.
(2)
The negative carrying value is due to the distributions of proceeds from a mortgage loan, as well as quarterly distributions of excess cash flow, exceeding the original contributions from the partners.

The joint venture agreements contain provisions where, under certain circumstances, a venture partner can force the other partners to either buy or sell their investment in the joint venture. Should this occur, we may be required to sell the property to the venture partner or incur a significant cash outflow in order to maintain ownership of these outlet centers.

We provide guarantees to lenders for our joint ventures which include standard non-recourse carve out indemnifications for losses arising from items such as but not limited to fraud, physical waste, payment of taxes, environmental indemnities, misapplication of insurance proceeds or security deposits and failure to maintain required insurance. For construction and term loans, we may include a guaranty of completion as well as a principal guaranty ranging from 5% to 100% of principal.  The principal guarantees include terms for release based upon satisfactory completion of construction and performance targets including occupancy thresholds and minimum debt service coverage tests. Our joint ventures may contain make whole provisions in the event that demands are made on any existing guarantees.

Columbus, Ohio

We and our joint venture partner closed on the acquisition of land on April 29, 2015 and plan to start building imminently in the Columbus, Ohio market. The partners currently expect to complete construction in time to open the center during the second quarter of 2016. We are providing property management, marketing and leasing services to the outlet center.


47



Savannah, Georgia

In January 2014, we announced a joint venture arrangement to develop Tanger Outlets Savannah. The center, which opened on April 16, 2015, includes approximately 377,000 square feet, and is located on I-95 at the Savannah/Hilton Head International Airport interchange. As of March 31, 2015, our equity contributions totaled $45.2 million and our partner’s equity contributions totaled $8.3 million. Contributions we make in excess of our partners' equity contributions will earn a preferred rate of return equal to 8% from the date the contributions are made until the outlet center’s grand opening date, and then 10% annually thereafter.

The joint venture has an interest only mortgage loan with the ability to borrow up to $97.7 million, , of which $4.7 million will be available for future expansion, at an interest rate of LIBOR + 1.65%. The loan initially matures on May 21, 2017, with two, one-year extension options. As of March 31, 2015, the balance on the loan was $55.2 million. We are providing development, management and marketing services to the joint venture; and with our partner, are jointly providing leasing services to the outlet center.

Westgate, Glendale, Arizona

During the first quarter, the joint venture completed the remaining 28,000 square feet of a 78,000 square foot expansion of the existing property which brought the size of the outlet center to approximately 411,000 square feet. Construction commenced on the expansion during the second quarter of 2014 and was funded with borrowings under the amended Westgate mortgage loan. The joint venture's amended and restated construction loan has the ability to borrow up to $62.0 million and matures in June 2015 with the option to extend the maturity date for two additional years. On April 1, 2015, the joint venture exercised the option to extend the maturity date of the loan to June 27, 2017. As of March 31, 2015, the balance on the loan was $62.0 million.

Tanger Outlets Westgate opened in November 2012 and was developed through, and currently owned by, a joint venture that was formed in May 2012. We are providing property management, construction supervision, marketing and leasing services to the joint venture.

Wisconsin Dells, Wisconsin

In February 2015, we sold our equity interest in the joint venture that owned an outlet center in Wisconsin Dells, Wisconsin for approximately $15.6 million, representing our share of the sales price totaling $27.7 million less our share of the outstanding debt, which totaled $12.1 million. As a result of this transaction, we recorded a gain of approximately $13.7 million in the first quarter of 2015, which represents the difference between the carrying value of our equity method investment and the net proceeds received.

Debt of unconsolidated joint ventures

The following table details information regarding the outstanding debt of the unconsolidated joint ventures and principal guarantees of such debt provided by us as of March 31, 2015 (in millions):
Joint Venture
 
Total Joint
Venture Debt
(in millions)
 
Maturity Date
 
Interest Rate
 
Percent Guaranteed by the Company
 
Maximum Guaranteed Amount by the Company
(in millions)
Charlotte
 
$
90.0

 
November 2018
 
LIBOR + 1.45%
 
5.0
%
 
$
4.5

Galveston/Houston
 
65.0

 
July 2017
 
LIBOR + 1.50%
 
5.0
%
 
3.3

National Harbor(1)
 
83.7

 
November 2019
 
LIBOR + 1.65%
 
10.0
%
 
8.4

RioCan Canada
 
14.3

 
June 2015 and May 2020
 
5.10% - 5.75%
 
16.8
%
 
2.4

Savannah (2)
 
55.2

 
May 2017
 
LIBOR + 1.65%
 
27.2
%
 
15.0

Westgate
 
62.0

 
June 2015
 
LIBOR + 1.75%
 
%
 

 
 
$
370.2

 
 
 
 
 
 
 
$
33.6

(1)
100% completion guaranty; 10% principal guaranty.
(2)
100% completion guaranty; $15.0 million principal guaranty


48



Fees from unconsolidated joint ventures

Fees we received for various services provided to our unconsolidated joint ventures were recognized in other income as follows (in thousands):
 
 
Three months ended
 
 
 
March 31,
 
 
 
2015
 
2014
 
Fee:
 
 
 
 
 
Development and leasing
 
$
581

 
$
8

 
Loan Guarantee
 
196

 
40

 
Management and marketing
 
506

 
518

 
Total Fees
 
$
1,283

 
$
566

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Refer to our 2014 Annual Report on Form 10-K of the Company and the Operating Partnership for a discussion of our critical accounting policies which include principles of consolidation, acquisition of real estate, cost capitalization, impairment of long-lived assets and revenue recognition. There have been no material changes to these policies in 2015.


SUPPLEMENTAL EARNINGS MEASURES

Funds From Operations

Funds From Operations ("FFO") represents income before extraordinary items and gains (losses) on sale or disposal of depreciable operating properties, plus depreciation and amortization of real estate assets, impairment losses on depreciable real estate of consolidated real estate and after adjustments for unconsolidated partnerships and joint ventures, including depreciation and amortization, and impairment losses on investments in unconsolidated joint ventures driven by a measurable decrease in the fair value of depreciable real estate held by the unconsolidated joint ventures.

FFO is intended to exclude historical cost depreciation of real estate as required by United States Generally Accepted Accounting Principles ("GAAP") which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization of real estate assets, gains and losses from property dispositions and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from net income.

We present FFO because we consider it an important supplemental measure of our operating performance and believe it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is widely used by us and others in our industry to evaluate and price potential acquisition candidates. The National Association of Real Estate Investment Trusts, Inc., of which we are a member, has encouraged its member companies to report their FFO as a supplemental, industry-wide standard measure of REIT operating performance. In addition, a percentage of bonus compensation to certain members of management is based on our FFO performance.


49



FFO has significant limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:

FFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

FFO does not reflect changes in, or cash requirements for, our working capital needs;

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and FFO does not reflect any cash requirements for such replacements;

FFO, which includes discontinued operations, may not be indicative of our ongoing operations; and

Other companies in our industry may calculate FFO differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, FFO should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or our dividend paying capacity. We compensate for these limitations by relying primarily on our GAAP results and using FFO only supplementally.

Below is a reconciliation of net income to FFO (in thousands, except per share and per unit amounts):
 
 
Three months ended
 
 
March 31,
 
 
2015
 
2014
FUNDS FROM OPERATIONS
 
 
 
 
Net income
 
$
36,386

 
$
15,440

Adjusted for:
 
 
 
 
Depreciation and amortization of real estate assets - consolidated
 
23,637

 
25,702

Depreciation and amortization of real estate assets - unconsolidated joint ventures
 
4,076

 
2,605

Gain on sale of assets and interests in unconsolidated entities
 
(13,726
)
 

Funds from operations (FFO)
 
50,373

 
43,747

FFO attributable to noncontrolling interests in other consolidated partnerships
 
(42
)
 
(40
)
Allocation of FFO to participating securities (1)
 
(560
)
 
(864
)
Funds from operations available to common shareholders and noncontrolling interests in Operating Partnership
 
$
49,771

 
$
42,843

Tanger Factory Outlet Centers, Inc.:
 
 
 
 
Weighted average common shares outstanding (2) (3)
 
99,775

 
98,789

Dilutive funds from operations per share
 
$
0.50

 
$
0.43

Tanger Properties Limited Partnership:
 
 
 
 
Weighted average Operating Partnership units outstanding (2)
 
99,775

 
98,789

Dilutive funds from operations per unit
 
$
0.50

 
$
0.43

(1)
Notional units granted in 2010 were converted into 933,769 restricted common shares in January 2014 which vested on December 31, 2014. The restricted common shares were considered participating securities through the vesting date.
(2)
Includes the dilutive effect of options, restricted common shares not considered participating securities, and notional units.
(3)
Assumes the Class A common limited partnership units of the Operating Partnership held by the noncontrolling interests are exchanged for common shares of the Company. Each Class A common limited partnership unit is exchangeable for one of the Company's common shares, subject to certain limitations to preserve the Company's REIT status.


50



Adjusted Funds From Operations

We present Adjusted Funds From Operations ("AFFO") as a supplemental measure of our performance. We define AFFO as FFO further adjusted to eliminate the impact of certain items that we do not consider indicative of our ongoing operating performance. These further adjustments are itemized below. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating AFFO, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of AFFO should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.

We present AFFO because we believe it assists investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we use AFFO, or some form of AFFO, when certain material, unplanned transactions occur, as a factor in evaluating management's performance when determining incentive compensation and to evaluate the effectiveness of our business strategies.

AFFO has limitations as an analytical tool. Some of these limitations are:

AFFO does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

AFFO does not reflect changes in, or cash requirements for, our working capital needs;

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and AFFO does not reflect any cash requirements for such replacements;

AFFO does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of our ongoing operations; and

Other companies in our industry may calculate AFFO differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, AFFO should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using AFFO only supplementally.


51



Below is a reconciliation of FFO to AFFO (in thousands, except per share and per unit amounts):
 
 
Three months ended
 
 
March 31,
 
 
2015
 
2014
ADJUSTED FUNDS FROM OPERATIONS
 
 
 
 
Funds from operations
 
$
50,373

 
$
43,747

Adjusted for non-core items:
 
 
 
 
Abandoned pre-development costs
 

 
1,596

Acquisition costs
 

 
7

Adjusted funds from operations (AFFO)
 
50,373

 
45,350

AFFO attributable to noncontrolling interests in other consolidated partnerships
 
(42
)
 
(40
)
Allocation of AFFO to participating securities (1)
 
(560
)
 
(897
)
Adjusted funds from operations available to common shareholders and noncontrolling interests in Operating Partnership
 
$
49,771

 
$
44,413

Tanger Factory Outlet Centers, Inc.:
 
 
 
 
Weighted average common shares outstanding (2) (3)
 
99,775

 
98,789

Dilutive adjusted funds from operations per share
 
$
0.50

 
$
0.45

Tanger Properties Limited Partnership:
 
 
 
 
Weighted average Operating Partnership units outstanding (2)
 
99,775

 
98,789

Dilutive adjusted funds from operations per unit
 
$
0.50

 
$
0.45

(1)
Notional units granted in 2010 were converted into 933,769 restricted common shares in January 2014 which vested on December 31, 2014. The restricted common shares were considered participating securities through the vesting date.
(2)
Includes the dilutive effect of options, restricted common shares not considered participating securities, and notional units.
(3)
Assumes the Class A common limited partnership units of the Operating Partnership held by the noncontrolling interest are exchanged for common shares of the Company.



52



Same Center Net Operating Income - Cash Basis

We present Same Center Net Operating Income - Cash Basis (“Same Center NOI - Cash Basis”) as a supplemental measure of our performance. We define Same Center NOI - Cash Basis as total operating revenues less property operating expenses for the properties that were operational for the entire portion of both comparable reporting periods and which were not acquired, renovated or subject to a material non-recurring event, such as a natural disaster, during the comparable reporting periods. Same Center NOI - Cash Basis also excludes termination fees and non-cash adjustments including straight-line rent, net above and below market rent amortization and gains or losses on the sale of outparcels recognized during the periods presented.

Same Center NOI - Cash Basis is used by industry analysts, investors and management to measure operating performance of our properties because it provides a performance measure directly related to the revenues and expenses involved in owning and operating real estate assets and provides a perspective not immediately apparent from net income or FFO. Because Same Center NOI - Cash Basis excludes properties developed, redeveloped, acquired and sold; as well as non-cash adjustments, gains or losses on the sale of outparcels and termination rents; it highlights operating trends such as occupancy levels, rental rates and operating costs on properties that were operational for both comparable periods. Other REITs may use different methodologies for calculating Same Center Net Operating Income, and accordingly, our Same Center NOI - Cash Basis may not be comparable to other REITs.
     
Same Center NOI - Cash Basis should not be viewed as an alternative measure of our financial performance since it does not reflect the operations of our entire portfolio, nor does it reflect the impact of general and administrative expenses, acquisition-related expenses, interest expense, depreciation and amortization costs, other non-property income and losses, and the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, or trends in development and construction activities which are significant economic costs and activities that could materially impact our results from operations.

Below is a reconciliation of income before equity in earnings of unconsolidated joint ventures to Same Center NOI - Cash Basis (in thousands):
 
 
Three months ended
 
 
March 31,
 
 
2015
 
2014
Same Center Net Operating Income - Cash Basis
 
 
 
 
Income before equity in earnings of unconsolidated joint ventures
 
$
33,843

 
$
13,507

Interest expense
 
13,089

 
14,920

Gain on sale of assets and interests in unconsolidated entities
 
(13,726
)
 

Interest and other income
 
(306
)
 
(60
)
Operating income
 
32,900


28,367

Adjusted to exclude:
 
 
 
 
Depreciation and amortization
 
23,989

 
26,063

Other non-property income and losses
 
(482
)
 
(44
)
Acquisition costs
 

 
7

Abandoned pre-development costs
 

 
1,596

General and administrative expenses
 
11,305

 
10,722

Non-cash adjustments and termination rents (1)
 
(1,468
)
 
(1,755
)
Non-same center NOI (2)
 

 
(1,152
)
Same Center Net Operating Income - Cash Basis
 
$
66,244

 
$
63,804

(1)
Non-cash items include straight-line rent, net above and below market rent amortization and gains or losses on outparcel sales.
(2)
Lincoln City, Oregon outlet center, which was sold in December 2014, was excluded from Same Center NOI - Cash Basis.





53



ECONOMIC CONDITIONS AND OUTLOOK

The majority of our leases contain provisions designed to mitigate the impact of inflation. Such provisions include clauses for the escalation of base rent and clauses enabling us to receive percentage rentals based on tenants' gross sales (above predetermined levels, which we believe often are lower than traditional retail industry standards) which generally increase as prices rise. Most of the leases require the tenant to pay their share of property operating expenses, including common area maintenance, real estate taxes, insurance and advertising and promotion, thereby reducing exposure to increases in costs and operating expenses resulting from inflation.

While we believe outlet stores will continue to be a profitable and fundamental distribution channel for many brand name manufacturers, some retail formats are more successful than others. As typical in the retail industry, certain tenants have closed, or will close, certain stores by terminating their lease prior to its natural expiration or as a result of filing for protection under bankruptcy laws.

Due to the relatively short-term nature of our tenants' leases, a significant portion of the leases in our portfolio come up for renewal each year. As of January 1, 2015, we had approximately 1.5 million square feet, or 13% of our consolidated portfolio at that time, coming up for renewal during 2015. During the first three months of 2015, we renewed approximately 869,000 square feet of this space at a 23% increase in the average base rental rate compared to the expiring rate. We also re-tenanted approximately 269,000 square feet at a 29% increase in the average base rental rate. In addition, we continue to attract and retain additional tenants. However, there can be no assurance that we can achieve similar increases in base rental rates. In addition, if we were unable to successfully renew or release a significant amount of this space on favorable economic terms, the loss in rent could have a material adverse effect on our results of operations.

Our outlet centers typically include well-known, national, brand name companies. By maintaining a broad base of well-known tenants and a geographically diverse portfolio of properties located across the United States, we believe we reduce our operating and leasing risks. No one tenant (including affiliates) accounts for more than 8% of our square feet or 5% of our combined base and percentage rental revenues. Accordingly, we do not expect any material adverse impact on our results of operations and financial condition as a result of leases to be renewed or stores to be released. Occupancy at our consolidated centers was 97% as of both March 31, 2015 and 2014.

Item 3. Quantitative and Qualitative Disclosures about Market Risk
Market Risk

We are exposed to various market risks, including changes in interest rates. Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest rates. We may periodically enter into certain interest rate protection and interest rate swap agreements to effectively convert existing floating rate debt to a fixed rate basis. We do not enter into derivatives or other financial instruments for trading or speculative purposes. We are also exposed to foreign currency risk on investments in outlet centers that are located in Canada. Our currency exposure is concentrated in the Canadian Dollar. We typically reinvest net cash flow from our Canadian joint ventures to fund future Canadian development activity. We believe this strategy mitigates some of the risk of our initial investment and our exposure to changes in foreign currencies. We generally do not hedge currency translation exposures.

In August 2013, as part of the acquisition of a controlling interest in Deer Park, we assumed a $150.0 million interest only mortgage loan, including a fair value discount of $1.6 million. The loan has a 5 year term and carries an interest rate of LIBOR + 1.50%. In October 2013, we entered into interest rate swap agreements to reduce our floating rate debt exposure by locking the interest rate on the $150.0 million mortgage. The interest rate swap agreements fix the base LIBOR rate at an average of 1.30%, creating a contractual interest rate for the loan of 2.80% through August 2018. The fair value of the interest rate swap agreements represents the estimated receipts or payments that would be made to terminate the agreement. As of March 31, 2015, the fair value of these contracts is a liability of $1.2 million. The fair value is based on dealer quotes, considering current interest rates, remaining term to maturity and our credit standing.


54



As of March 31, 2015, approximately 28% of our outstanding debt had variable rates, excluding variable rate debt with interest rate protection agreements in place, and therefore were subject to market fluctuations. An increase in the LIBOR rate of 100 basis points would result in an increase of approximately $4.1 million in interest expense on an annual basis. The information presented herein is merely an estimate and has limited predictive value.  As a result, the ultimate effect upon our operating results of interest rate fluctuations will depend on the interest rate exposures that arise during the period, our hedging strategies at that time and future changes in the level of interest rates.

The estimated fair value and recorded value of our debt consisting of senior unsecured notes, unsecured term loans, secured mortgages and unsecured lines of credit were as follows (in thousands):

 
 
March 31, 2015

 
December 31, 2014

Fair value of debt
 
$
1,508,638

 
$
1,493,519

Recorded value of debt
 
1,461,807

 
1,443,194


A 100 basis point increase from prevailing interest rates at March 31, 2015 and December 31, 2014 would result in a decrease in fair value of total debt of approximately $58.9 million and $58.3 million, respectively. With the exception of the unsecured term loan and unsecured lines of credit, that have variable rates and considered at market value, fair values of the senior notes and mortgage loans are determined using discounted cash flow analysis with an interest rate or credit spread similar to that of current market borrowing arrangements. Because the Company's senior unsecured notes are publicly traded with limited trading volume, these instruments are classified as Level 2 in the hierarchy. In contrast, mortgage loans are classified as Level 3 given the unobservable inputs utilized in the valuation. Considerable judgment is necessary to develop estimated fair values of financial instruments. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize on the disposition of the financial instruments.

55



Item 4. Controls and Procedures

Tanger Factory Outlet Centers, Inc. Controls and Procedures

The Company's management carried out an evaluation, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company's disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)) as of March 31, 2015. Based on this evaluation, the Company's Chief Executive Officer and Chief Financial Officer, have concluded the Company's disclosure controls and procedures were effective as of March 31, 2015. There were no changes to the Company's internal controls over financial reporting during the quarter ended March 31, 2015, that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

Tanger Properties Limited Partnership Controls and Procedures

The management of the Operating Partnership's general partner carried out an evaluation, with the participation of the Chief Executive Officer and the Vice-President and Treasurer (Principal Financial Officer) of the Operating Partnership's general partner, of the effectiveness of the Operating Partnership's disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of March 31, 2015. Based on this evaluation, the Chief Executive Officer of the Operating Partnership's general partner, and the Vice-President and Treasurer of the Operating Partnership's general partner, have concluded the Operating Partnership's disclosure controls and procedures were effective as of March 31, 2015. There were no changes to the Operating Partnership's internal controls over financial reporting during the quarter ended March 31, 2015, that materially affected, or are reasonably likely to materially affect, the Operating Partnership's internal control over financial reporting.


56



PART II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company and the Operating Partnership are, from time to time, engaged in a variety of legal proceedings arising in the normal course of business. Although the results of these legal proceedings cannot be predicted with certainty, management believes that the final outcome of such proceedings will not have a material adverse effect on our results of operations or financial condition.

Item 1A. Risk Factors

There have been no material changes from the risk factors disclosed in the "Risk Factors" section of our Annual Report on Form 10-K for the year ended December 31, 2014.

Item 4.Mine Safety Disclosures

Not applicable



57



Item 6. Exhibits
Exhibit Number
 
Exhibit Descriptions
 
 
 
10.1*

 
Form of 2015 Outperformance Plan Notional Unit Award agreement.
 
 
 
12.1

 
Company's Ratio of Earnings to Fixed Charges.
 
 
 
12.2

 
Operating Partnership's Ratio of Earnings to Fixed Charges.
 
 
 
31.1

 
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
 
 
 
31.2

 
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
 
 
 
31.3

 
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
 
 
 
31.4

 
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
 
 
 
32.1

 
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
 
 
 
32.2

 
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
 
 
 
32.3

 
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
 
 
 
32.4

 
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
 
 
 
101

 
The following financial statements from Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership's dual Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, formatted in XBRL: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Other Comprehensive Income (unaudited), (iv) Consolidated Statements of Equity (unaudited), (v) Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited).
 
 
 
 
 
 
 
 
* Management contract or compensatory plan or arrangement.


58



SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
DATE: May 5, 2015
TANGER FACTORY OUTLET CENTERS, INC.
By:
/s/ Frank C. Marchisello, Jr.
 
Frank C. Marchisello, Jr.
 
Executive Vice President and Chief Financial Officer
 
TANGER PROPERTIES LIMITED PARTNERSHIP
By: TANGER GP TRUST, its sole general partner
By:
/s/ Frank C. Marchisello, Jr.
 
Frank C. Marchisello, Jr.
 
Vice President and Treasurer




59



Exhibit Index
 
Exhibit Number
 
Exhibit Descriptions
 
 
 
10.1*

 
Form of 2015 Outperformance Plan Notional Unit Award agreement.
 
 
 
12.1

 
Company's Ratio of Earnings to Fixed Charges.
 
 
 
12.2

 
Operating Partnership's Ratio of Earnings to Fixed Charges.
 
 
 
31.1

 
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
 
 
 
31.2

 
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
 
 
 
31.3

 
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
 
 
 
31.4

 
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
 
 
 
32.1

 
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
 
 
 
32.2

 
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Factory Outlet Centers, Inc.
 
 
 
32.3

 
Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
 
 
 
32.4

 
Principal Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes - Oxley Act of 2002 for Tanger Properties Limited Partnership.
 
 
 
101

 
The following financial statements from Tanger Factory Outlet Centers, Inc. and Tanger Properties Limited Partnership's dual Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, formatted in XBRL: (i) Consolidated Balance Sheets (unaudited), (ii) Consolidated Statements of Operations (unaudited), (iii) Consolidated Statements of Other Comprehensive income (unaudited), (iv) Consolidated Statements of Equity (unaudited), (v) Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited).
 
 
 
 
 
* Management contract or compensatory plan or arrangement.

60