FORM 10-QSB

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549



                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                     THE SECURITIES AND EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2003

                        Commission File Number 000-49872


                             HENNESSY ADVISORS, INC.
             (Exact name of registrant as specified in its charter)


                  California                                 68-0176227
         (State or other jurisdiction                     (I.R.S. Employer
             of incorporation or                         Identification No.)
                organization)

         750 Grant Avenue, Suite 100
              Novato, California                              94945
   (Address of principal executive offices)                 (Zip Code)

                                 (415) 899-1555
              (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X ; No _____.

The number of shares outstanding of each of the issuer's classes of common
equity as of June 30, 2003 was 1,626,142.

Transitional Small Business Disclosure Format:     Yes  ______;   No     X



                                       1


                             HENNESSY ADVISORS, INC.
                                      INDEX

                                                                           Page
                                                                          Number

PART I.              Financial Information

Item 1.              Financial Statements

                     Balance Sheets as of June 30, 2003 and
                     September 30, 2002                                       3

                     Statements of Income for the three and nine
                     months ended June 30, 2003 and 2002                      4

                     Statement of Changes in Stockholders' Equity
                     for the nine months ended June 30, 2003                  5


                     Statements of Cash Flows for the nine months
                     ended June 30, 2003 and 2002                             6

                     Notes to Condensed Financial Statements                  7

Item 2.              Management's Discussion and Analysis                    11

Item 3.              Controls and Procedures                                 17

PART II.             Other Information and Signatures                        18

Item 6.              Exhibits and Reports on Form 8-K                        18

Signatures                                                                   18

Certifications                                                               20





                                       2


                             Hennessy Advisors, Inc.
                                 Balance Sheets
                      June 30, 2003 and September 30, 2002



                                                                                 June 30            September 30
Assets                                                                             2003                 2002
                                                                                   ----                 ----

                                                                                       
Cash and cash equivalents                                                 $      2,917,664   $       2,097,059
Investments in marketable securities, at fair value                                  4,363               3,830
Investment fee income receivable                                                   439,206             230,019
Expert witness fees receivable                                                           -              21,745
Management contracts acquired, net of accumulated amortization
of $628,627                                                                      4,480,888           4,480,888
Property and equipment, net of accumulated depreciation
of $68,265 and $52,429                                                              51,537              42,323
Other assets                                                                        55,810              57,150

                                                                            ---------------    ----------------

             Total assets                                                 $      7,949,468   $       6,933,014
                                                                            ===============    ================

Liabilities and Stockholders' Equity

Accrued liabilities and accounts payable                                  $        348,037   $         125,216
Income taxes payable                                                                31,310              33,168
Deferred income tax liability                                                      115,986                   -
                                                                            ---------------    ----------------

             Total liabilities                                                     495,333             158,384
                                                                            ---------------    ----------------

Stockholders' equity:
Adjustable rate preferred stock, $25 stated value,  5,000,000 shares
    authorized: zero shares issued and outstanding                                       -                   -
Common stock, no par value, 15,000,000 shares authorized:
   1,626,142 shares issued and outstanding at June 30, 2003
    and  September 30, 2002                                                      6,788,205           6,788,205
Additional paid-in capital                                                          24,008              24,008
Retained earnings (accumulated deficit)                                            641,922             (37,583)

                                                                            ---------------    ----------------
             Total stockholders' equity                                          7,454,135           6,774,630
                                                                            ---------------    ----------------

             Total liabilities and stockholders' equity                   $      7,949,468   $       6,933,014
                                                                            ===============    ================




            See accompanying notes to condensed financial statements



                                       3


                             Hennessy Advisors, Inc.
                              Statements of Income
                 Three Months Ended June 30, 2003 and 2002, and
                    Nine Months Ended June 30, 2003 and 2002




                                            Three Months Ended          Nine Months Ended
                                                  June 30                      June 30
                                            2003         2002          2003           2002
                                            ----         ----          ----           ----
                                                                       
Revenue
           Investment advisor fees       $1,070,737    $ 585,856   $   2,788,657   $1,331,276
           Shareholder service fees         140,344            -         364,595            -
           Expert witness fees                    -        6,516           7,150       91,993
           Gain on repayment of debt              -            -               -       90,214
           Other Income                       7,029        4,208          21,402        8,221

                                         -----------   ----------  --------------  -----------
                     Total revenue        1,218,110      596,580       3,181,804    1,521,704
                                         -----------   ----------  --------------  -----------

Expenses
           Compensation and benefits        359,149      156,025         952,442      438,369
           General and administrative       158,638      135,642         514,696      257,632
           Mutual fund distribution         224,509       86,005         547,314      203,750
           Amortization and depreciation      4,941       75,796          15,836      223,958
           Interest                               -            -               -      177,205

                                         -----------   ----------  --------------  -----------
                     Total expenses         747,237      453,468       2,030,288    1,300,914
                                         -----------   ----------  --------------  -----------


Income before income tax expense            470,873      143,112       1,151,516      220,790
                                         -----------   ----------  --------------  -----------

Income tax expense                          185,791          200         472,011          600
                                         -----------   ----------  --------------  -----------

                     Net income          $  285,082    $ 142,912   $     679,505   $  220,190
                                         ===========   ==========  ==============  ===========


Basic earnings per share                 $     0.18    $    0.09   $        0.42   $     0.18
                                         ===========   ==========  ==============  ===========

Diluted earnings per share               $     0.17    $    0.09   $        0.42   $     0.18
                                         ===========   ==========  ==============  ===========



            See accompanying notes to condensed financial statements



                                       4


                             Hennessy Advisors, Inc.
                  Statement of Changes in Stockholders' Equity
                         Nine Months Ended June 30, 2003




                                                                                   Retained
                                                                     Additional    Earnings         Total
                                            Common       Common       Paid-in    (Accumulated    Stockholders'
                                            Shares       Stock        Capital       Deficit)        Equity
                                            ------       -----        -------      ---------        ------


                                                                                 
Balances as of September 30, 2002          1,626,142  $ 6,788,205    $ 24,008    $ (37,583)     $ 6,774,630

Net income for the nine months
  ended June 30, 2003                              -            -           -      679,505          679,505

                                     -----------------------------------------------------------------------
Balances as of June 30, 2003               1,626,142  $ 6,788,205    $ 24,008    $ 641,922      $ 7,454,135
                                     =======================================================================



            See accompanying notes to condensed financial statements




                                       5


                             Hennessy Advisors, Inc.
                            Statements of Cash Flows
                    Nine Months Ended June 30, 2003 and 2002



                                                                                   2003            2002
                                                                               --------------  --------------
                                                                                          
Cash flows from operating activities:
      Net income                                                                $    679,505    $    220,190
      Adjustments to reconcile net income to net cash
       provided by operating activities:
                 Depreciation and amortization                                        15,836         223,958
                 Deferred income taxes                                               115,986               -
                 Unrealized gains on marketable securities                              (468)            (74)
                 Realized loss on investments in limited partnership                       -           4,019
                 Gain on repayment of debt                                                 -         (90,214)
                 (Increase) decrease in operating assets:
                            Investment fee income receivable                        (209,187)        (87,162)
                            Expert witness fees receivable                            21,745          11,040
                            Other assets                                               1,340          12,053
                 Increase (decrease) in operating liabilities:
                            Accrued liabilities and accounts payable                 222,821        (135,124)
                            Income taxes payable                                      (1,858)              -

                                                                               --------------  --------------
                                      Net cash provided by operating activities      845,720         158,687
                                                                               --------------  --------------

Cash flows used in investing activities:
      Purchases of property and equipment                                            (25,050)        (19,977)
      Purchases of investments                                                           (65)              -
      Management contracts acquired                                                        -         (11,275)
                                                                               --------------  --------------
                                      Net cash used in investing activities          (25,115)        (31,252)
                                                                               --------------  --------------

Cash flows provided by financing activities:
      Gross proceeds from issuance of common stock                                         -       5,729,220
      Offering costs incurred in issuance of common stock                                  -        (145,675)
      Repayment of amounts due affiliate                                                   -            (400)
      Liquidation of adjustable rate preferred stock                                       -         (40,000)
      Repayment of note payable and accrued interest to Netfolio                           -      (1,975,000)
      Repayment of note payable to Firstar                                                 -      (1,840,159)

                                                                               --------------  --------------
                                      Net cash provided by financing activities            -       1,727,986
                                                                               --------------  --------------

Net increase in cash and cash equivalents                                            820,605       1,855,421

Cash and cash equivalents at the beginning of the period                           2,097,059          28,162
                                                                               --------------  --------------

Cash and cash equivalents at the end of the period                              $  2,917,664    $  1,883,583
                                                                               ==============  ==============

Supplemental disclosures of cash flow information:
      Common stock issued in connection with acquisition of
      management contracts                                                      $          -    $    907,400
                                                                               ==============  ==============

      Interest paid                                                             $          -    $    177,205
                                                                               ==============  ==============

      Taxes paid                                                                $    345,437    $        931
                                                                               ==============  ==============



            See accompanying notes to condensed financial statements



                                       6


                             Hennessy Advisors, Inc.
                     Notes to Condensed Financial Statements



Basis of Financial Statement Presentation

         The accompanying condensed financial statements of Hennessy Advisors,
Inc. (the "Company") are unaudited, but in the opinion of management, such
financial statements have been presented on the same basis as the audited
financial statements and include all adjustments consisting of only normal
recurring adjustments necessary for a fair presentation of the financial
position and results of operations for the periods represented. The condensed
financial statements were prepared in accordance with accounting principles
generally accepted in the United States of America for interim financial
information. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. Operating results for the three and nine months ended June
30, 2003, are not necessarily indicative of results which may be expected for
the fiscal year ending September 30, 2003. For additional information, refer to
the financial statements for the fiscal year ended September 30, 2002, which are
included in the Company's annual report on Form 10-KSB, filed with the
Securities and Exchange Commission on December 27, 2002.

         The operating activities of the Company consist primarily of providing
investment management services to four open-end mutual funds (the "Hennessy
Funds"). The Company serves as investment advisor of the Hennessy Cornerstone
Growth Fund, Hennessy Cornerstone Value Fund, Hennessy Balanced Fund, and the
Hennessy Total Return Fund.


Management Contracts

         Hennessy Advisors, Inc. has management agreements with Hennessy Funds,
Inc. for the Hennessy Balanced Fund and Total Return Fund and with Hennessy
Mutual Funds, Inc. for the Hennessy Cornerstone Growth Fund and the Hennessy
Cornerstone Value Fund.

         The management agreements were renewed by the Board of Directors of
Hennessy Funds, Inc. and Hennessy Mutual Funds, Inc., at their meeting on March
5, 2003 for a period of one year. The agreements may be renewed from year to
year, as long as continuance is specifically approved at least annually in
accordance with the requirements of the 1940 Act. Each management agreement will
terminate in the event of its assignment, or it may be terminated by Hennessy
Mutual Funds (either by the Board of Directors or by vote of a majority of the
outstanding voting securities of that Fund) or by Hennessy Advisors, upon 60
days' prior written notice.

         Under the terms of the management agreements, each Fund bears all
expenses incurred in its operation that are not specifically assumed by Hennessy
Advisors, the administrator or the distributor. Hennessy Advisors bears the
expense of providing office space, shareholder servicing, fullfilment, clerical
and bookkeeping services and maintaining books and records of the Funds.
Hennessy Advisors, as deemed necessary and without contractual obligation, may
voluntarily waive its management fee or subsidize other Fund expenses.


                                       7


Investment Fee Income

         Advisory and Shareholder Service fees, which comprise investment fee
income, are recorded when earned. The Company receives investment advisory fees
monthly at an annual rate of 0.74% of the average daily net assets of the
Hennessy Cornerstone Growth Fund and the Hennessy Cornerstone Value Fund,
and 0.60% of the average daily net assets of the Hennessy Balanced Fund and
Hennessy Total Return Fund.

         Effective October 1, 2002, the Board of directors of Hennessy Mutual
Funds, Inc. authorized an additional monthly fee for shareholder support
services provided to the Cornerstone Growth and Cornerstone Value Fund, at an
annual rate of 0.1% of average daily net assets.

Expert Witness Fees

         The Company receives fees for services provided by the Company's
president and staff in mediating, reviewing, and consulting on various cases
within the securities industry. Such fees are recognized when earned.

Income Taxes

         Income taxes are accounted for under the asset and liability method, in
accordance with the provisions of FASB 109 "Accounting For Income Taxes".

  Under this method, deferred tax assets and liabilities are recognized for the
future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which
those differences are expected to be recovered or settled. The effect on
deferred tax assets and liabilities of a change in tax rates is recognized in
income in the period that includes the enactment date of such a change.

         A valuation allowance is then established to reduce that deferred tax
asset to the level at which it is "more likely than not" that the tax benefits
will be realized. Realization of tax benefits of deductible temporary
differences and operating loss or credit carryforwards depends on having
sufficient taxable income of an appropriate character within the carryforward
periods. Sources of taxable income that may allow for the realization of tax
benefits include income that will result from future operations.

         The Company's effective tax rate of 40% differs from the federal
statutory rate of 34% primarily due to the effects of state income taxes.


Earnings per Share

         Basic earnings per share is determined by dividing net earnings by the
weighted average number of shares of common stock outstanding, while diluted
earnings per share is determined by dividing the weighted average number of
shares of common stock outstanding adjusted for the dilutive effect of common
stock equivalents.

         The weighted average common shares outstanding used in the calculation
of basic earnings per share, and the weighted average common shares outstanding,


                                       8


adjusted for common stock equivalents, used in the computation of diluted
earnings per share, were as follows for the three and nine months ended June 30,
2003 and 2002:



                                                      Three Months Ended                       Nine Months Ended
                                            ---------------------------------------  ---------------------------------------
                                                           June 30                                  June 30
                                            ---------------------------------------  ---------------------------------------
                                                   2003                2002                 2003                2002
                                            ------------------- -------------------  ------------------- -------------------
                                                                                                   
Weighted average
common stock outstanding                          1,626,142           1,547,131            1,626,142           1,216,401

Common stock equivalents
-stock options                                        9,000                   -                6,936                   -
                                            ------------------- -------------------  ------------------- -------------------
                                                  1,635,142           1,547,131            1,633,078           1,216,401
                                            =================== ===================  =================== ===================



Accounting Pronouncements

         In June of 2001 the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and
Other Intangible Assets". SFAS No. 142 addresses financial accounting and
reporting for acquired goodwill and other intangible assets and supersedes APB
No, 17, "Intangible Assets". Under SFAS No. 142, goodwill and intangible assets
that have indefinite useful lives will not be amortized but will be tested at
least annually for impairment. The Company considers our mutual fund management
contracts to be intangible assets with an indefinite life. The Company fully
implemented the provisions of SFAS 142 on October 1, 2002, at which time
amortization on these intangible assets ceased. This change is expected to
result in a reduction of annual amortization expense to the Company of $279,390.
Impairment analysis of our management contract asset is performed quarterly, and
as of June 30, 2003, there was no impairment.

         The impact of adoption of SFAS 142 on earnings and earnings per share
when comparing the three months ended June 30, 2003 and 2002, was as follows:



                                                                           Basic /
                                                            Net Income     Diluted EPS
                                                          -------------  ---------------

                                                                     
Three months ended June 30, 2003
------------------------------------------------

Net income                                                 $  285,082      $  0.18/$0.17
Add back management contract amortization, net of tax               -               -
                                                          ------------  -----------------
Adjusted net income                                        $  285,082      $  0.18/$0.17
                                                          ============  =================


Three months ended June 30, 2002
------------------------------------------------

Net income                                                 $  142,912      $        0.09
Add back management contract amortization, net of tax          41,909               0.03
                                                          ------------  -----------------
Adjusted net income                                        $  184,821      $        0.12
                                                          ============  =================



         The impact of adoption of SFAS 142 on earnings and earnings per share
when comparing the nine months ended June 30, 2003 and 2002, was as follows:


                                       9




                                                                           Basic /
                                                            Net Income     Diluted EPS
                                                          -------------  ---------------

                                                                     
Nine months ended June 30, 2003
------------------------------------------------

Net income                                                 $  679,505      $     0.42
Add back management contract amortization, net of tax               -               -
                                                          ------------  --------------
Adjusted net income                                        $  679,505      $     0.42
                                                          ============  ==============


Nine months ended June 30, 2002
------------------------------------------------

Net income                                                 $  220,190      $     0.18
Add back management contract amortization, net of tax         125,726            0.10
                                                          ------------  --------------
Adjusted net income                                        $  345,916      $     0.28
                                                          ============  ==============



In December, 2002, FASB issued SFAS No. 148, "Accounting for Stock-Based
Compensation-Transition and Disclosure". SFAS No. 148 amends SFAS No. 123,
"Accounting for Stock-Based Compensation", to provide alternative methods of
transition for a voluntary change to the fair value based method of accounting
for stock-based employee compensation. In addition, SFAS No. 148 amends the
disclosure requirements of SFAS No. 123 to require prominent disclosures in both
annual and interim financial statements about the method of accounting for
stock-based employee compensation and the effect of the method used on reported
results. Effective for interim periods beginning after December 15, 2002, SFAS
No. 148 requires disclosure of pro-forma results on a quarterly basis as if the
Company had applied the fair value recognition provisions of SFAS No. 123.

         The Company continues to account for its stock option plan under the
intrinsic value recognition and measurement principles of APB Opinion No. 25 and
related interpretations. As the exercise price of all options granted under the
plan were equal to the market price of the underlying common stock on the grant
date, no stock-based employee compensation cost was recognized in net income. No
options were granted during the nine month period ended June 30, 2003. During
the nine month period ended June 30, 2002, 82,000 options were granted. The
following table illustrates the effect on net income and earnings per share if
the Company had applied the fair value recognition provisions of SFAS No. 123,
as amended, to options granted under the stock option plan. Because the
estimated value is determined as of the date of grant, the actual value
ultimately realized by the employee may be significantly different. The value of
options granted in the nine month period ended June 30, 2002 was determined at
the date of grant by using an options pricing model with an assumed risk-free
interest rate of 3.8%, an expected life of 5 years and zero dividends:



                                                                           Basic /
                                                            Net Income     Diluted EPS
                                                          -------------  ---------------

                                                                     
Three months ended June 30, 2002
--------------------------------------------
 Net income                                                $   142,912     $       0.09
  Fair value of stock options  - net of tax                          -                -
                                                           ------------    -------------
 Proforma net income                                       $   142,912     $       0.09
                                                           ============    =============



                                       10




                                                                           Basic /
                                                            Net Income     Diluted EPS
                                                          -------------  ---------------

                                                                     
Nine months ended June 30, 2002
--------------------------------------------
 Net income                                               $   220,190      $    0.18
  Fair value of stock options  - net of tax                   141,040           0.12
                                                          -------------    ------------
 Proforma net income                                      $    79,150      $    0.06
                                                          =============    ============




                  Item 2. Management's Discussion and Analysis



Overview and General Industry Conditions

         Our primary sources of revenue are investment fees derived from
managing our four mutual funds. Advisory services include investment research,
supervision of investments, conducting clients' investment programs, including
evaluation, sale and reinvestment of assets, the placement of orders for
purchase and sale of securities, solicitation of brokers to execute transactions
and the preparation and distribution of reports and statistical information.
Shareholder services primarily include providing a call center to respond to
shareholder inquiries, including specific mutual fund account information.

         Investment advisory fees and shareholder service fees are charged as a
specified percentage of the average daily net value of the assets under
management. Hennessy's total assets under management were $689 million as of
June 30, 2003, of which $663 million were mutual fund assets. Approximately 99%
of Hennessy's total revenues were attributable to the four Hennessy mutual funds
for the nine months ended June 30, 2003.

         Neil J. Hennessy, our Chief Executive Officer, President and Chairman
of the Board served as expert witness and mediator in securities cases in the
past. Mr. Hennessy has limited his mediation activities to devote more time to
managing the investment advisory business of Hennessy Advisors, Inc., resulting
in significant reduction of revenue from these activities compared to prior
periods.

         The principal asset on our balance sheet represents the capitalized
acquisition costs of the investment advisory agreements with all four Mutual
Funds. As of June 30, 2003 the management contracts acquired asset had a net
balance of $4,480,888, unchanged from the balance at September 30, 2002.



Results of Operations

         The following table reflects items in the statements of income as
dollar amounts and as percentages of total revenue for the three months ended
June 30, 2003 and 2002:


                                       11




                                                                       Three Months Ended June 30
                                                                 2003                            2002
                                                --------------------------------------------------------------------
                                                                        Percentage                      Percentage
                                                                         of Total                        of Total
                                                         Amounts         Revenue       Amounts            Revenue

                                                                                              
Revenue:
Investment advisory fees                              $ 1,070,737          87.9%      $ 585,856            98.2%
Shareholder service fees                                  140,344          11.5               -               -
Expert witness fees                                             -             -           6,516             1.1
Other income                                                7,029           0.6           4,208             0.7
                                                --------------------------------------------------------------------
  Total revenue                                         1,218,110         100.0         596,580           100.0
                                                --------------------------------------------------------------------

Operating Expenses:
Compensation and benefits                                 359,149          29.5         156,025            26.2
General and administrative                                158,638          13.0         135,642            22.7
Mutual fund distribution expenses                         224,509          18.4          86,005            14.4
Amortization and depreciation                               4,941           0.4          75,796            12.7
                                                --------------------------------------------------------------------
  Total operating expenses                                747,237          61.3         453,468            76.0
                                                --------------------------------------------------------------------

Income before income taxes                                470,873          38.7         143,112            24.0

Income taxes                                              185,791          15.3             200               -

                                                --------------------------------------------------------------------
  Net income                                          $   285,082          23.4%      $ 142,912            24.0%
                                                ====================================================================



Three Months Ended June 30, 2003 Compared to the Three Months Ended June 30,
2002:

         Total revenue increased $621,530 in the three months ended June 30,
2003, from $596,580 in the same period of 2002, primarily due to fees earned
from increased mutual fund assets under management, resulting from increased net
cash inflows. Investment advisory fees increased $484,881 in the three months
ended June 30, 2003, from $585,856 in the prior comparable period. Shareholder
service fees comprised $140,344 of the increase in investment fees or 22.6%.

         There were no expert witness fees earned in the three months ended June
30, 2003, a decrease of $6,516 from the three months ended June 30, 2002. Mr.
Hennessy is working in a limited capacity as a securities litigation mediator,
devoting the majority of his time to managing Hennessy Advisors, Inc.

         Total operating expenses increased $293,769 or 64.8%, in the three
months ended June 30, 2003, from $453,468 in the same period of 2002. The
increase resulted from higher compensation expense, increases in several
components of general and administrative expense and mutual fund distribution
costs. As a percentage of total revenue, total operating expenses decreased to
61.3% in the three months ended June 30, 2003, compared to 76.0% in the prior
comparable period.

         Compensation and benefits increased $203,124 or 130.2%, in the three
months ended June 30, 2003, from $156,025 in the prior comparable period.


                                       12


The increase resulted from adjustment of Mr. Hennessy's monthly compensation
under his employment contract; the net addition of one employee; and
implementation of salary increases and performance incentives for officers and
staff. As a percentage of total revenue, compensation and benefits increased to
29.5% for the three months ended June 30, 2003, compared to 26.2% in the prior
comparable period.

         General and administrative expense increased $22,996 or 17.0%, in the
three months ended June 30, 2003, from $135,642 in the three months ended June
30, 2002, due to increases in public relations, insurance, rent, printing,
travel expenses, outside director's fees and shareholder meeting expenses. As a
percentage of total revenue, general and administrative expense decreased to
13.0% in the three months ended June 30, 2003, from 22.7% in the prior
comparable period.

         Mutual fund distribution expenses increased $138,504 or 161.0%, in the
three months ended June 30, 2003, from $86,005 in the three months ended June
30, 2002. As a percentage of total revenue, distribution expenses increased to
18.4% for the three months ended June 30, 2003, compared to 14.4% in the prior
comparable period. These expenses represent "no transaction fee" programs
through which Hennessy mutual fund shares are distributed. These expenses
increase as assets under management grow through use of "NTF" programs, and
expansion of these programs continues to be an integral part of management's
business growth strategy.

         Amortization and depreciation expense decreased $70,855 or 93.5% in the
three months ended June 30, 2003, from $75,796 for the three months ended June
30, 2002, due to discontinuance (for book purposes) of amortization of
management contract assets accounted for under the provisions of SFAS 142,
"Goodwill and Other Intangible Assets". Amortization for tax purposes will be
continued however, in accordance with regulations of the Internal Revenue
Service.

         For the three months ended June 30, 2003, the provision for income
taxes increased $185,591, resulting from an increase in pre-tax income of
$327,761 and an increase in our effective tax rate from 0.1% to 39.5%. The
change in effective tax rate was primarily due to the elimination of valuation
allowances in the prior period.

         Net income increased $142,170 to $285,082 in the three months ended
June 30, 2003, compared to $142,912 in the prior comparable period, as a result
of the factors discussed above.


         The following table reflects items in the statements of income as
dollar amounts and as percentages of total revenue for the nine months ended
June 30, 2003 and 2002:



                                       13




                                                                       Nine Months Ended June 30
                                                                 2003                            2002
                                                --------------------------------------------------------------------
                                                                        Percentage                      Percentage
                                                                         of Total                        of Total
                                                         Amounts         Revenue       Amounts            Revenue

                                                                                              
Revenue:
Investment advisory fees                              $ 2,788,657          87.6%      $ 1,331,276          87.5%
Shareholder service fees                                  364,595          11.5                 -             -
Expert witness fees                                         7,150           0.2            91,993           6.1
Gain on repayment of debt                                       -             -            90,214           5.9
Other income                                               21,402           0.7             8,221           0.5
                                                --------------------------------------------------------------------
  Total revenue                                         3,181,804         100.0         1,521,704         100.0
                                                --------------------------------------------------------------------

Operating Expenses:
Compensation and benefits                                 952,442          29.9           438,369          28.8
General and administrative                                514,696          16.2           257,632          16.9
Mutual fund distribution expenses                         547,314          17.2           203,750          13.4
Amortization and depreciation                              15,836           0.5           223,958          14.7
Interest                                                        -             -           177,205          11.7
                                                --------------------------------------------------------------------
  Total operating expenses                              2,030,288          63.8         1,300,914          85.5
                                                --------------------------------------------------------------------

Income before income taxes                              1,151,516          36.2           220,790          14.5

Income taxes                                              472,011          14.8               600             -

                                                --------------------------------------------------------------------
  Net income                                          $   679,505          21.4%      $   220,190          14.5%
                                                ====================================================================



Nine Months Ended June 30, 2003 Compared to the Nine Months Ended June 30, 2002:

         Total revenue increased $1,660,100 in the nine months ended June 30,
2003, from $1,521,704 in the same period of 2002, primarily due to fees earned
from increased mutual fund assets under management, resulting from increased net
cash inflows. Investment advisory fees increased $1,457,381 in the nine months
ended June 30, 2003, from $1,331,276 in the prior comparable period. Shareholder
service fees comprised $364,595 of the increase in investment fees or 20.0%.

         Expert witness fees in the nine months ended June 30, 2003, decreased
$84,843 from $91,993 in the nine months ended June 30, 2002. Mr. Hennessy is
working in a limited capacity as a securities litigation mediator, to devote the
majority of his time to managing Hennessy Advisors, Inc.

         Total operating expenses increased $729,374 or 56.1%, in the nine
months ended June 30, 2003, from $1,300,914 in the same period of 2002. The
increase resulted from higher compensation expense, increases in several
components of general and administrative expenses and mutual fund distribution
costs. As a percentage of total revenue, total operating expenses decreased to
63.8% in the nine months ended June 30, 2003, compared to 85.5% in the prior
comparable period.


                                       14


         Compensation and benefits increased $514,073 or 117.3%, in the nine
months ended June 30, 2003, from $438,369 in the prior comparable period. The
increase resulted from adjustment of Mr. Hennessy's monthly compensation under
his employment contract; the net addition of one employee; and implementation of
salary increases and performance incentives for officers and staff. As a
percentage of total revenue, compensation and benefits increased to 29.9% for
the nine months ended June 30, 2003, compared to 28.8% in the prior comparable
period.

         General and administrative expense increased $257,064 or 99.8%, in the
nine months ended June 30, 2003, from $257,632 in the nine months ended June 30,
2002, due to increases in public relations, insurance, business development,
accounting and legal fees, rent, printing, travel expenses, outside director's
fees and shareholder meeting expenses. As a percentage of total revenue, general
and administrative expense decreased to 16.2% in the nine months ended June 30,
2003, from 16.9% in the prior comparable period.

         Mutual fund distribution expenses increased $343,564 or 168.6%, in the
nine months ended June 30, 2003, from $203,750 in the nine months ended June 30,
2002. As a percentage of total revenue, distribution expenses increased to 17.2%
for the nine months ended June 30, 2003, compared to 13.4% in the prior
comparable period. These expenses represent "no transaction fee" programs
through which Hennessy mutual fund shares are distributed. These expenses
increase as assets under management grow through use of "NTF" programs, and
expansion of these programs continues to be an integral part of management's
business growth strategy.

         Amortization and depreciation expense decreased $208,122 or 92.9% in
the nine months ended June 30, 2003, from $223,958 for the nine months ended
June 30, 2002, due to discontinuance (for book purposes) of amortization of
management contract assets accounted for under the provisions of SFAS 142,
"Goodwill and Other Intangible Assets". Amortization for tax purposes will be
continued however, in accordance with regulations of the Internal Revenue
Service.

         Interest expense was zero in the nine months ended June 30, 2003,
compared to $177,205 in the comparable prior period, reflecting payment in full
of notes due Netfolio and Firstar Bank in March 2002.

         For the nine months ended June 30, 2003, the provision for income taxes
increased $471,411, resulting from an increase in pre-tax income of $930,726 and
an increase in our effective tax rate from 0.1% to 41.0%. The change in
effective tax rate was primarily due to the elimination of valuation allowances
in the prior period.


         Net income increased $459,315 to $679,505 in the nine months ended June
30, 2003, compared to $220,190 in the prior comparable period, as a result of
the factors discussed above.



                                       15



Liquidity and Capital Resources

         As of June 30, 2003, Hennessy Advisors, Inc. had cash and cash
equivalents of $2,917,664.

         With the exception of property and equipment and management contracts
acquired, which amount to a combined $4,532,425 as of June 30, 2003, remaining
assets of $3,417,043 are very liquid, consisting primarily of cash and
receivables derived from mutual fund asset management activities. Total assets
as of June 30, 2003 were $7,949,468, compared to $6,933,014 at September 30,
2002, an increase of 14.7%.

         Capital requirements for Hennessy Advisors, Inc. are continually
reviewed to ensure that sufficient funding is available to support business
growth strategies. The management of Hennessy Advisors, Inc. anticipates that
cash and other liquid assets on hand as of June 30, 2003, will be sufficient to
fund its operations for the foreseeable future. To the extent that liquid
resources and cash provided by operations are not adequate to meet capital
requirements, management may need to raise additional capital through debt
and/or equity markets. There can be no assurance that Hennessy Advisors, Inc.
will be able to borrow funds or raise additional equity.

         On April 14, 2003, Neil Hennessy, Chief Executive Officer and President
of Hennessy Advisors, Inc., announced that Hennessy Advisors, Inc. agreed in
principle to acquire the management contracts for the SYM Select Growth Fund
(SYMFX).  The SYM Select Growth Fund is a Mid-Cap growth fund with approximately
$27 million in assets under management.  The acquisition transaction is expected
to be completed before fiscal year-end (September 30, 2003), subject to
satisfactory completion of due diligence and approval by the Board of Directors
of both companies and SYM Select Growth Fund shareholders. The acquisition will
be funded through use of existing cash resources.


         Forward Looking Statements

         Certain statements in this report are forward-looking within the
meaning of the federal securities laws. Although management believes that the
expectations reflected in the forward-looking statements are reasonable, future
levels of activity, performance or achievements cannot be guaranteed.
Additionally, management does not assume responsibility for the accuracy or
completeness of these statements. There is no regulation requiring an update of
any of the forward-looking statements after the date of this report to conform
these statements to actual results or to changes in our expectations.

         Our business activities are affected by many factors, including
redemptions by mutual fund shareholders, general economic and financial
conditions, movement of interest rates, competitive conditions, industry
regulation, and others, for example:

        o    Continuing volatility in the equity markets have caused the levels
             of our assets under management to fluctuate significantly.
        o    Continued weak market conditions may lower our assets under
             management and reduce our revenues and income.
        o    We face strong competition from numerous and sometimes larger
             companies.


                                       16


        o    Changes in the distribution channels on which we depend could
             reduce our revenues or hinder our growth.
        o    For the next several years, insurance costs are likely to increase
             materially and we may not be able to obtain the same types or
             amounts of coverage.
        o    For the next several years, professional service fees are likely
             to increase due to increased securities industry legislation.
        o    Business growth through asset acquisitions may not proceed as
             planned and result in significant expenses adversely affecting
             earnings.
        o    International conflicts and the ongoing threat of terrorism may
             adversely affect the general economy, financial and capital
             markets and our business.


          Although we seek to maintain cost controls, a significant portion of
our expenses are fixed and do not vary greatly. As a result, substantial
fluctuations can occur in our revenue and resulting net income from period to
period. These risk factors are described in more detail in the "Risk Factors"
section of the Company's Annual Report, filed on Form 10-KSB with the U.S.
Securities and Exchange Commission on December 27, 2002.




                         Item 3. Controls and Procedures



                  Under the supervision and with the participation of the
      Company's management, including the Company's principal executive
      officer and principal financial officer, the Company conducted an
      evaluation of its disclosure controls and procedures, as such term is
      defined under Rule 13a-15(e) promulgated under the Securities Exchange
      Act of 1934, as amended, as of the end of the period covered by this
      report. Based on such evaluation, the Company's principal executive
      officer and principal financial officer have concluded that the
      Company's disclosure controls and procedures are effective.

                  There have been no significant changes (including corrective
      actions with regard to significant deficiencies or material weaknesses)
      in internal controls or in other factors that could significantly
      affect these controls subsequent to the date of the evaluation
      referenced above.




                                       17


                    Part II. OTHER INFORMATION AND SIGNATURES


There were no reportable events for items 1 through 5 during the three and nine
months ended June 30, 2003.


Item 6.   Exhibits and Reports on Form 8-K

      (a) Exhibits

          Exhibit 31.1  Rule 13a - 14a Certification of the Chief Executive
          Officer

          Exhibit 31.2  Rule 13a - 14a Certification of the Chief Financial
          Officer

          Exhibit 32.1 Written Statement of the Chief Executive Officer,
          Pursuant to 18 U.S.C. ss. 1350

          Exhibit 32.2  Written Statement of the Chief Financial Officer,
          Pursuant to 18 U.S.C. ss. 1350


      (b) Reports on Form 8-K

          Hennessy Advisors, Inc. furnished or filed Forms 8-K and 8-K/A
          during the quarter ended June 30, 2003, as follows:

          --Form 8-K, furnished April 22, 2003, Earnings Release for 3/31/03
          --Form 8-K/A, furnished May 9, 2003, Revised Earnings Release for
            3/31/03
          --Form 8-K, filed June 10, 2003, Change in Certifying Accountant




                                   Signatures

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized:

                                         HENNESSY ADVISORS, INC.



Date:  August 12, 2003                  By: /s/ Teresa M. Nilsen
                                            ------------------------------------
                                             Teresa M. Nilsen, Executive Vice
                                             President, Chief Financial Officer
                                             and Secretary




                                       18



                                  EXHIBIT INDEX
                                  -------------



Exhibit 31.1  Rule 13a - 14a Certification of the Chief Executive Officer


Exhibit 31.2  Rule 13a - 14a Certification of the Chief Financial Officer



Exhibit 32.1   Written Statement of the Chief Executive Officer, pursuant to
18 U.S.C.ss.1350



Exhibit 32.2   Written Statement of the Chief Financial Officer, pursuant to
18 U.S.C.ss.1350














                                       19