20170930 10Q Q3

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 

WASHINGTON, D.C. 20549 

FORM 10-Q 

 

(Mark One) 

[X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the quarterly period ended September 30, 2017

OR 

[   ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the transition period from _______________ to _______________. 

  

COMMISSION FILE NUMBER: 000-19271 



Picture 1  

IDEXX LABORATORIES, INC. 

(Exact name of registrant as specified in its charter) 





 

 

DELAWARE

01-0393723

(State or other jurisdiction of incorporation 

or organization)

(IRS Employer Identification No.)



 

ONE IDEXX DRIVE, WESTBROOK, MAINE

04092

(Address of principal executive offices)

(ZIP Code)



207-556-0300

(Registrant’s telephone number, including area code)

 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No   



Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No   

  Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. 



 

 

 

 



 

 

 

 

Large accelerated filer

Non-accelerated filer

(Do not check if a smaller reporting company)

 

   

 

 

Accelerated filer

Emerging growth company

 

Smaller reporting company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No   



Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. The number of shares outstanding of the registrant’s Common Stock, $0.10 par value per share,  was 87,218,713 on October  24, 2017.

  


 

GLOSSARY OF TERMS AND SELECTED ABBREVIATIONS



In order to aid the reader, we have included certain terms and abbreviations used throughout this Quarterly Report on Form 10-Q below:





 



 

Term/ Abbreviation

 

Definition



 

AOCI

Accumulated other comprehensive income or loss

ASU 2014-09

Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606), also referred to as the “New Revenue Standard”

ASU 2016-09

ASU 2016-09, “Compensation – Stock Compensation (Topic 781): Improvements to Employee Share-Based Payment Accounting

ASU 2017-01

ASU 2017-01, “Business Combinations (Topic 805): Clarify the Definition of a Business

CAG

Companion Animal Group, a reporting segment, provides veterinarians diagnostic products and services and information management solutions that enhance the health and well-being of pets

Credit Facility

Our $850 million five-year unsecured revolving credit facility under an amended and restated credit agreement that was executed in December 2015

EPS

Earnings per share. If not specifically stated, EPS refers to earnings per share on a diluted basis

EU

European Union

FASB

U.S. Financial Accounting Standards Board

LPD

Livestock, Poultry and Dairy, a reporting segment, provides diagnostic products and services for livestock and poultry health and to ensure the quality and safety of milk and improve dairy efficiency

OCI

Other comprehensive income or loss

OPTI Medical

OPTI Medical Systems, Inc., a wholly-owned subsidiary of IDEXX Laboratories Inc., located in Roswell, Georgia. This business manufactures and supplies blood gas analyzers and consumables worldwide for the human point-of-care medical diagnostics market. The Roswell facility also manufactures electrolytes slides (instrument consumables) to run Catalyst One® and Catalyst Dx®, and blood gas analyzers and consumables for the veterinary market. Also referred to as OPTI

R&D

Research and Development

SEC

U.S. Securities and Exchange Commission

Senior Notes Agreement

Private placement senior notes having an aggregate principal amount of approximately $600 million, referred to as senior notes 

U.S. GAAP

Accounting principles generally accepted in the United States of America

Water

Water, a reporting segment,  provides water microbiology testing products around the world



 

 


 

IDEXX LABORATORIES, INC. 

Quarterly Report on Form 10-Q 

Table of Contents 





 

 

Item No.

 

Page



 

 



PART IFINANCIAL INFORMATION

 

Item 1.

Financial Statements (unaudited)

 



Condensed Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016



Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2017 and 2016



Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2017 and 2016



Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 and 2016



Notes to Condensed Consolidated Financial Statements

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

22 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

46 

Item 4.

Controls and Procedures

47 



PART II—OTHER INFORMATION

 

Item 1.

Legal Proceedings

47 

Item 1A.

Risk Factors

47 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

48 

Item 6.

Exhibits

49 

Signatures

 

50 



 

 



 

 



  

 

 

 

 

 

 

 

 


 

 

PART I FINANCIAL INFORMATION 

Item 1.  Financial Statements. 

 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED BALANCE SHEETS 

(in thousands, except per share amounts) 

(Unaudited)



 

 

 

 

 

 



 

 

 

 

 

 



September 30,

 

December 31,

 



2017 

 

2016 

 



 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

$

169,019 

 

$

154,901 

 

Marketable securities

 

285,085 

 

 

236,949 

 

Accounts receivable, net of reserves of $4,873 in 2017 and $4,523 in 2016

 

228,159 

 

 

204,494 

 

Inventories

 

176,749 

 

 

158,034 

 

Other current assets

 

83,710 

 

 

91,206 

 

Total current assets

 

942,722 

 

 

845,584 

 

Long-Term Assets:

 

 

 

 

 

 

Property and equipment, net

 

367,513 

 

 

357,422 

 

Goodwill

 

199,521 

 

 

178,228 

 

Intangible assets, net

 

45,251 

 

 

46,155 

 

Other long-term assets

 

114,327 

 

 

103,315 

 

Total long-term assets

 

726,612 

 

 

685,120 

 

TOTAL ASSETS

$

1,669,334 

 

$

1,530,704 

 



 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable

$

60,583 

 

$

60,057 

 

Accrued liabilities

 

220,507 

 

 

236,131 

 

Line of credit

 

686,250 

 

 

611,000 

 

Current portion of deferred revenue

 

29,203 

 

 

27,380 

 

Total current liabilities

 

996,543 

 

 

934,568 

 

Long-Term Liabilities:

 

 

 

 

 

 

Deferred income tax liabilities

 

33,205 

 

 

39,287 

 

Long-term debt

 

604,149 

 

 

593,110 

 

Long-term deferred revenue, net of current portion

 

34,245 

 

 

33,015 

 

Other long-term liabilities

 

49,583 

 

 

38,937 

 

Total long-term liabilities

 

721,182 

 

 

704,349 

 

Total liabilities

 

1,717,725 

 

 

1,638,917 

 



 

 

 

 

 

 

Commitments and Contingencies (Note 14)

 

 

 

 

 

 



 

 

 

 

 

 

Stockholders’ Deficit:

 

 

 

 

 

 

Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 104,120 shares in 2017 and 103,341 shares in 2016

 

10,412 

 

 

10,334 

 

Additional paid-in capital

 

1,060,689 

 

 

1,011,895 

 

Deferred stock units: Outstanding: 229 units in 2017 and 231 units in 2016

 

5,944 

 

 

5,514 

 

Retained earnings

 

765,288 

 

 

540,401 

 

Accumulated other comprehensive loss

 

(34,648)

 

 

(43,053)

 

Treasury stock, at cost: 16,819 shares in 2017 and 15,367 shares in 2016

 

(1,856,307)

 

 

(1,633,443)

 

Total IDEXX Laboratories, Inc. stockholders’ deficit

 

(48,622)

 

 

(108,352)

 

Noncontrolling interest

 

231 

 

 

139 

 

Total stockholders’ deficit

 

(48,391)

 

 

(108,213)

 

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

$

1,669,334 

 

$

1,530,704 

 



 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.





  

 

 

3 

 


 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 

(in thousands, except per share amounts) 

(Unaudited) 

 





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three Months Ended

 

For the Nine Months Ended

 



 

September 30,

 

September 30,

 



 

 

2017 

 

 

2016 

 

 

2017 

 

 

2016 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Product revenue

 

$

291,031 

 

$

266,321 

 

$

867,087 

 

$

800,273 

 

Service revenue

 

 

200,945 

 

 

181,987 

 

 

595,850 

 

 

532,154 

 

Total revenue

 

 

491,976 

 

 

448,308 

 

 

1,462,937 

 

 

1,332,427 

 

Cost of Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product revenue

 

 

109,848 

 

 

103,909 

 

 

323,205 

 

 

310,450 

 

Cost of service revenue

 

 

108,126 

 

 

97,669 

 

 

314,824 

 

 

287,167 

 

Total cost of revenue

 

 

217,974 

 

 

201,578 

 

 

638,029 

 

 

597,617 

 

Gross profit

 

 

274,002 

 

 

246,730 

 

 

824,908 

 

 

734,810 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

88,818 

 

 

79,972 

 

 

263,755 

 

 

236,453 

 

General and administrative

 

 

57,186 

 

 

52,627 

 

 

165,560 

 

 

156,239 

 

Research and development

 

 

27,585 

 

 

25,672 

 

 

80,373 

 

 

75,704 

 

Income from operations

 

 

100,413 

 

 

88,459 

 

 

315,220 

 

 

266,414 

 

Interest expense

 

 

(9,764)

 

 

(7,786)

 

 

(27,508)

 

 

(24,294)

 

Interest income

 

 

1,400 

 

 

851 

 

 

3,659 

 

 

2,599 

 

Income before provision for income taxes

 

 

92,049 

 

 

81,524 

 

 

291,371 

 

 

244,719 

 

Provision for income taxes

 

 

21,535 

 

 

25,072 

 

 

66,392 

 

 

75,036 

 

Net income

 

 

70,514 

 

 

56,452 

 

 

224,979 

 

 

169,683 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

(3)

 

 

92 

 

 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

$

70,511 

 

$

56,455 

 

$

224,887 

 

$

169,676 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.81 

 

$

0.63 

 

$

2.56 

 

$

1.89 

 

Diluted

 

$

0.79 

 

$

0.62 

 

$

2.51 

 

$

1.87 

 

Weighted Average Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

87,537 

 

 

89,894 

 

 

87,884 

 

 

89,881 

 

Diluted

 

 

89,256 

 

 

91,138 

 

 

89,735 

 

 

90,960 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 





  

 

4 

 


 

 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 

(in thousands) 

(Unaudited) 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three Months Ended

 

 

For the Nine Months Ended

 



 

September 30,

 

 

September 30,

 



 

 

2017 

 

 

 

2016 

 

 

 

2017 

 

 

 

2016 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

70,514 

 

 

$

56,452 

 

 

$

224,979 

 

 

$

169,683 

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

8,282 

 

 

 

1,687 

 

 

 

24,250 

 

 

 

10,873 

 

Unrealized loss on net investment hedge

 

 

(2,035)

 

 

 

(732)

 

 

 

(6,895)

 

 

 

(1,649)

 

Unrealized gain on investments, net of tax expense of $12 and $35 in 2017 and $19 and $134 in 2016

 

 

23 

 

 

 

 

 

 

109 

 

 

 

334 

 

Unrealized loss on derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss, net of tax (benefit) of ($1,836) and ($5,035) in 2017 and ($57) and ($694) in 2016

 

 

(3,090)

 

 

 

(129)

 

 

 

(8,472)

 

 

 

(1,570)

 

Less: reclassification adjustment for loss (gains) included in net income, net of tax benefit (expense) of $333 and ($348) in 2017 and ($197) and ($313) in 2016

 

 

560 

 

 

 

(451)

 

 

 

(587)

 

 

 

(804)

 

Unrealized (loss) on derivative instruments

 

 

(2,530)

 

 

 

(580)

 

 

 

(9,059)

 

 

 

(2,374)

 

Other comprehensive gain, net of tax

 

 

3,740 

 

 

 

384 

 

 

 

8,405 

 

 

 

7,184 

 

Comprehensive income

 

 

74,254 

 

 

 

56,836 

 

 

 

233,384 

 

 

 

176,867 

 

Less: comprehensive income (loss) attributable to noncontrolling interest

 

 

 

 

 

(3)

 

 

 

92 

 

 

 

 

Comprehensive income attributable to IDEXX Laboratories, Inc.

 

$

74,251 

 

 

$

56,839 

 

 

$

233,292 

 

 

$

176,860 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 



  

 

 

 

 

5 

 


 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands) 

(Unaudited) 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

For the Nine Months Ended

 



 

September 30,

 



 

 

2017 

 

 

 

2016 

 



 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

Net income

 

$

224,979 

 

 

$

169,683 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

61,620 

 

 

 

57,977 

 

Impairment charge

 

 

 -

 

 

 

2,228 

 

Provision for uncollectible accounts

 

 

1,396 

 

 

 

842 

 

(Provision for) benefit of deferred income taxes

 

 

(438)

 

 

 

6,243 

 

Share-based compensation expense

 

 

17,762 

 

 

 

15,021 

 

Other

 

 

516 

 

 

 

1,887 

 

Tax benefit from share-based compensation arrangements (Note 2)

 

 

 -

 

 

 

(10,225)

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(18,724)

 

 

 

(16,647)

 

Inventories

 

 

(22,966)

 

 

 

(2,503)

 

Other assets and liabilities

 

 

(10,734)

 

 

 

12,380 

 

Accounts payable

 

 

(3,540)

 

 

 

(2,496)

 

Deferred revenue

 

 

2,279 

 

 

 

3,798 

 

Net cash provided by operating activities

 

 

252,150 

 

 

 

238,188 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(54,370)

 

 

 

(49,956)

 

Purchase of marketable securities

 

 

(269,798)

 

 

 

(178,829)

 

Proceeds from the sale and maturities of marketable securities

 

 

224,816 

 

 

 

152,277 

 

Acquisitions of intangible assets

 

 

(320)

 

 

 

 -

 

Acquisitions of a business, net of cash acquired

 

 

(14,529)

 

 

 

 -

 

Net cash used by investing activities

 

 

(114,201)

 

 

 

(76,508)

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

Borrowings (repayments) on revolving credit facilities, net

 

 

75,250 

 

 

 

(85,000)

 

Debt issue costs

 

 

 -

 

 

 

(57)

 

Repurchases of common stock

 

 

(228,693)

 

 

 

(91,562)

 

Proceeds from exercises of stock options and employee stock purchase plans

 

 

31,314 

 

 

 

28,815 

 

Payment of acquisition-related contingent consideration

 

 

 -

 

 

 

(3,633)

 

Shares withheld for statutory tax withholding on restricted stock (Note 2)

 

 

(7,829)

 

 

 

(3,732)

 

Tax benefit from share-based compensation arrangements (Note 2)

 

 

 -

 

 

 

10,225 

 

Net cash used by financing activities

 

 

(129,958)

 

 

 

(144,944)

 

Net effect of changes in exchange rates on cash

 

 

6,127 

 

 

 

4,342 

 

Net increase in cash and cash equivalents

 

 

14,118 

 

 

 

21,078 

 

Cash and cash equivalents at beginning of period

 

 

154,901 

 

 

 

128,994 

 

Cash and cash equivalents at end of period

 

$

169,019 

 

 

$

150,072 

 



 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

2

  

 

 

6 

 


 



IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

(Unaudited)

  

 

NOTE 1.      BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION 

 

The accompanying condensed consolidated financial statements of IDEXX Laboratories, Inc. and its subsidiaries have been prepared in accordance with U.S. GAAP for interim financial information and with the requirements of Regulation S-X, Rule 10-01 for financial statements required to be filed as a part of this Quarterly Report on Form 10-Q. Unless the context requires otherwise, references in this Quarterly Report on Form 10-Q to "IDEXX," the "Company," "we," "our" or "us" refer to IDEXX Laboratories, Inc. and its subsidiaries.

 

The accompanying condensed consolidated financial statements include the accounts of IDEXX Laboratories, Inc. and our wholly-owned and majority-owned subsidiaries. We do not have any variable interest entities for which we are the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation. 



The accompanying condensed consolidated financial statements reflect, in the opinion of our management, all adjustments necessary for a fair statement of our financial position and results of operations. All such adjustments are of a recurring nature. The consolidated balance sheet data at December 31, 2016, was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. The results of operations for the three and nine months ended September 30, 2017, are not necessarily indicative of the results to be expected for the full year or any future period. These condensed consolidated financial statements should be read in conjunction with this Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, and our Annual Report on Form 10-K for the year ended December 31, 2016, (the “2016 Annual Report”) filed with the SEC.



For the nine months ended September 30, 2017, changes in stockholders’ equity included (i) changes in other comprehensive income reflected in the condensed consolidated statements of comprehensive income; (ii) changes in common stock and additional paid-in capital reflected in the condensed consolidated statements of cash flows (including share-based compensation expense, proceeds from exercise of stock options and employee stock purchase plans and repurchases of common stock); (iii) changes in noncontrolling interest; and (iv) changes in net income.



NOTE 2.      ACCOUNTING POLICIES  



Significant Accounting Policies



The significant accounting policies used in preparation of these condensed consolidated financial statements for the three and nine months ended September 30, 2017 are consistent with those discussed in Note 2 to the consolidated financial statements in our 2016 Annual Report, except as noted below.



New Accounting Pronouncements Adopted



Effective January 1, 2017, we adopted the FASB Accounting Standard Update (“ASU”) 2016-09, “Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” which simplifies several aspects of the accounting for share-based payment transactions, including income tax consequences, recognition of stock compensation award forfeitures, classification of awards as either equity or liabilities, the calculation of diluted shares outstanding and classification on the statement of cash flows.



 

7 

 


 

The following table summarizes the most significant impacts of the new accounting guidance for the three and nine months ended September 30, 2017 and 2016, as applicable:







 

 

 

 

Description of Change:

 

Impact of Change:

 

Adoption Method:

Tax benefits related to share-based payments at settlement are recorded through the income statement instead of equity

 

Decreases in income tax expense by approximately $3.8 million for the three months ended September 30, 2017, and approximately $22.1 million for the nine months ended September 30, 2017

 

Prospective (required)



 

 

 

 

Calculation of diluted shares outstanding under the treasury method will no longer assume that tax benefits related to share-based payments are used to repurchase common stock

 

Increase in the weighted average diluted shares outstanding by approximately 450,000 shares for both the three and nine months ended September 30, 2017

 

Prospective (required)



 

 

 

 

An election can be made to reduce share-based compensation expense for forfeitures as they occur instead of estimating forfeitures that are expected to occur

 

No change to share-based compensation expense, as we have elected to continue to estimate forfeitures that are expected to occur

 

N/A



 

 

 

 

Tax benefits related to share-based payments at settlement are classified as operating cash flows instead of financing cash flows

 

Increases in cash flow from operating activities and decreases in cash flow from financing activities by approximately $22.1 million for the nine months ended September 30, 2017

 

Prospective (elected)



 

 

 

 

Cash payments to tax authorities for shares withheld to meet employee tax withholding requirements on restricted stock units are classified as financing cash flow instead of operating cash flow

 

Increases in cash flow from operating activities and decreases in cash flow from financing activities for the nine months ended September 30, 2017 and 2016 by approximately $7.8 and $3.7 million, respectively

 

Retrospective (required)

Effective July 1, 2017, we adopted ASU 2017-01, “Business Combinations (Topic 805): Clarify the Definition of a Business” which amended the definition of a business to be an integrated set of activities and assets that is capable of being conducted and managed for the purpose of providing a return in the form of dividends, lower costs, or other economic benefits directly to investors or other owners, members or participants. In order to be considered a business, the three elements of inputs, processes and outputs must be present. In a business acquisition, if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets, the integrated set of assets and activities acquired is not considered a business. We began using this guidance in analyzing acquisitions and disposals in the third quarter of 2017. This amendment may impact the allocation of purchase price in future acquisitions that are determined to be asset acquisitions as opposed to business combinations, however during the third quarter of 2017 there was no material impact on our consolidated financial statements.



New Accounting Pronouncements Not Yet Adopted



In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606) (the “New Revenue Standard”), which will replace most of the existing revenue recognition guidance within U.S. GAAP. The FASB has also issued several updates to ASU 2014-09. The core principle of ASU 2014-09 is that an entity should recognize revenue for the transfer of goods or services to customers in an amount that it expects to be entitled to receive for those goods or services. In doing so, companies will be required to make certain judgments and estimates, including identifying contract performance obligations, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price among separate performance obligations. Additionally, disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, significant judgments reached in the application of the guidance and assets recognized from the costs to obtain or fulfill a contract will be required. In July 2015, the FASB approved a one-year deferral of the effective date to all annual and interim periods beginning after December 15, 2017. The new guidance permits two methods of adoption: a full retrospective method to each prior reporting period presented or a modified retrospective approach with the cumulative effect of initially applying the guidance recognized at the date of initial application. We plan to adopt ASU 2014-09, as amended, in the first quarter of 2018 on a modified-retrospective basis.



 

8 

 


 

Since the issuance of ASU 2014-09, we have been preparing for the adoption of the New Revenue Standard. We have been monitoring the activity of the FASB and the Transition Resource Group as it relates to specific industry interpretive guidance and overall interpretations and clarifications. We developed a three-phase adoption plan and have completed Phase I, which included activities such as establishing a transition team and assessing significant revenue streams and representative contracts to determine potential changes to existing accounting policies.  We are in Phase II of our adoption plan, during which we will further determine the impact of adoption. Phase II includes activities such as validating and concluding on changes to existing accounting policies, quantifying the effects on our consolidated financial statements, evaluating expanded disclosure requirements and addressing the impact on business processes, systems and internal controls.  Phase III of our adoption plan will complete our adoption and implementation of the New Revenue Standard during the first quarter of 2018 and will include activities such as running parallel reporting for impacted areas under the New Revenue Standard and the current standard, recording the accounting adjustments that were identified in Phase II, evaluating and testing modified and newly implemented internal controls over the New Revenue Standard, and revising our financial statements disclosures.



While ASU 2014-09 will not impact the overall economics of our products and services sold under customer marketing and incentive programs, we expect the New Revenue Standard will require us to accelerate revenue recognition related to certain of our customer programs and to delay revenue recognition for certain other customer programs.  We expect to accelerate revenue recognition on instruments and systems placed through programs where customers are committed to purchase future goods and services, including our up-front customer loyalty programs.  This change is the result of the New Revenue Standard no longer limiting revenue recognition to the amount of customer consideration received upon placement.  Conversely, we expect to defer an increased portion of revenue related to instrument placements under programs that provide rebate incentives on future purchases, including certain of our instrument marketing programs. Under the New Revenue Standard, future purchases that are optional and not subject to a customer commitment, are not considered part of the customer arrangement, resulting in the instrument absorbing a higher relative allocation of rebate incentives.  We expect this change to result in lower instrument revenue upon placement and higher recurring revenues over the term of the rebate incentive program.  Based on our progress to date, we believe these will be the most significant impacts related to our adoption of the New Revenue Standard, however the overall impact on our 2018 revenues is not expected to be material, as we estimate the net impact of the modified-retrospective cumulative adjustments and the change in timing of revenue recognition on 2018 activity to be relatively neutral.  This assessment is based on the anticipated volume, mix and design of our customer marketing and incentive programs, which may change in response to future customer and competitive demands.  Furthermore, the New Revenue Standard requires the deferral of incremental costs to obtain a customer contract over the term of the customer arrangement, such as sales commissions.  Based on the current design of our sales commission plans, the impact of implementing this element of the New Revenue Standard is also not expected to be material.  



In February 2017, the FASB issued ASU 2017-05, Other Income-Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets. ASU 2017-05 clarifies the scope and accounting of a financial asset that meets the definition of an “in-substance nonfinancial asset” and defines the term, “in-substance nonfinancial asset.” It also adds guidance for partial sales of nonfinancial assets. The new guidance is effective for fiscal years beginning after December 15, 2017 and interim periods within those years. Early adoption is permitted for interim or annual reporting periods beginning after December 15, 2016. The guidance may be applied retrospectively for all periods presented or retrospectively with a cumulative-effect adjustment at the date of adoption. The adoption of this guidance is not expected to have an impact on our consolidated financial statements.



In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting, which provides clarification on accounting for modifications in share-based payment awards. ASU 2017-09 is effective for fiscal years beginning after December 15, 2017, with early adoption permitted. The adoption of this guidance is not expected to have an impact on our consolidated financial statements or related disclosures unless there are modifications to our share-based payment awards.



In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815). The new standard amends the hedge accounting recognition and presentation requirements. The ASU also simplifies the application of the hedge accounting guidance. This ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. We are currently evaluating the timing of adopting the new guidance as well as the impact it may have on our consolidated financial statements.



For a discussion of other accounting standards that have been issued by the FASB but are not yet effective, refer to the New Accounting Pronouncements Not Yet Adopted section in our 2016 Annual Report.







 

9 

 


 

NOTE 3.      ACQUISITIONS



We believe that our acquisitions of businesses and other assets enhance our existing businesses by either expanding our geographic range and customer base or expanding our existing product lines.



On July 1, 2017, we adopted ASU 2017-01, which amended the definition of a business. During the third quarter of 2017, we acquired three reference laboratory customer lists in the United States for approximately $1.3 million and recorded these transactions as asset acquisitions. The results of operations for these reference laboratories have been included in our CAG segment since the acquisition dates.



During the second quarter of 2017, we acquired the assets of two software companies that expand our suite of technology applications for the veterinary profession, specifically related to patient referral management and other connectivity needs between practices and other parties. The combined purchase price of $15 million consists of $12 million paid at closing and a $3 million contingent payment to be paid within 36 months if certain commercial goals are achieved. We finalized the valuation of the acquired assets in the third quarter of 2017.  The fair value estimate of the assets acquired consists of $13.3 million of goodwill, representing synergies within our broader CAG portfolio, $1.0 million of customer relationship intangibles and $0.6 million of technology intangible assets. Goodwill related to these acquisitions is expected to be deductible for income tax purposes. The amount of net tangible assets acquired was immaterial. Pro forma information has not been presented for these acquisitions because such information is not material to our financial statements. The results of operations have been included in our CAG segment since the acquisition date.



During the first quarter of 2017, we acquired a reference laboratory in Austria for approximately $1.3 million, with the majority of the acquisition price valued as an intangible asset. The results of operations of this reference laboratory have been included in our CAG segment since the acquisition date.



NOTE 4.      SHARE-BASED COMPENSATION 

 

The fair value of options, restricted stock units, deferred stock units and employee stock purchase rights awarded during the three and nine months ended September 30, 2017, totaled $1.5 million and $31.0 million, respectively, as compared to $0.4 million and $26.1 million for the three and nine months ended September 30, 2016, respectively.  The total unrecognized compensation expense, net of estimated forfeitures, for unvested share-based compensation awards outstanding at September 30, 2017, was $50.6 million, which will be recognized over a weighted average period of approximately 1.9 years. During the three and nine months ended September 30, 2017, we recognized expense of $6.1 million and $17.8 million, respectively, related to share-based compensation.

 

           We determine the assumptions used in the valuation of option awards as of the date of grant. Differences in the expected stock price volatility, expected term or risk-free interest rate may necessitate distinct valuation assumptions at each grant date. As such, we may use different assumptions for options granted throughout the year. Option awards are granted with an exercise price equal to the closing market price of our common stock at the date of grant. We have never paid any cash dividends on our common stock, and we have no intention to pay such a dividend at this time; therefore, we assume that no dividends will be paid over the expected terms of option awards.



The weighted averages of the valuation assumptions used to determine the fair value of each option award on the date of grant and the weighted average estimated fair values were as follows: 

 



 

 

 

 

 

 

 

 



 

For the Nine Months Ended



 

September 30,



 

 

2017 

 

 

 

2016 

 



 

 

 

 

 

 

 

 

Share price at grant

 

$

142.89 

 

 

$

68.94 

 

Expected stock price volatility

 

 

26 

%

 

 

25 

%

Expected term, in years

 

 

5.8 

 

 

 

5.7 

 

Risk-free interest rate

 

 

2.0 

%

 

 

1.2 

%

Weighted average fair value of options granted

 

$

40.83 

 

 

$

17.84 

 









 

10 

 


 

Note 5.      marketable securities



The amortized cost and fair value of marketable securities were as follows (in thousands):





 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2017

 

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

139,533 

 

$

129 

 

$

(31)

 

$

139,631 

 

Certificates of deposit

 

 

60,473 

 

 

 -

 

 

 -

 

 

60,473 

 

Commercial paper

 

 

24,234 

 

 

 -

 

 

 -

 

 

24,234 

 

Asset backed securities

 

 

22,476 

 

 

11 

 

 

(6)

 

 

22,481 

 

U.S. government bonds

 

 

16,282 

 

 

11 

 

 

(7)

 

 

16,286 

 

Treasury bills

 

 

10,992 

 

 

 

 

 -

 

 

10,993 

 

Agency bonds

 

 

10,989 

 

 

11 

 

 

(13)

 

 

10,987 

 

Total marketable securities

 

$

284,979 

 

$

163 

 

$

(57)

 

$

285,085 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

130,833 

 

$

40 

 

$

(102)

 

$

130,771 

 

Certificates of deposit

 

 

40,400 

 

 

 -

 

 

 -

 

 

40,400 

 

Asset backed securities

 

 

27,290 

 

 

25 

 

 

 -

 

 

27,315 

 

Commercial paper

 

 

20,228 

 

 

 -

 

 

 -

 

 

20,228 

 

U.S. government bonds

 

 

12,244 

 

 

 

 

(14)

 

 

12,231 

 

Agency bonds

 

 

4,600 

 

 

 

 

 -

 

 

4,604 

 

Municipal bonds

 

 

1,400 

 

 

 -

 

 

 -

 

 

1,400 

 

Total marketable securities

 

$

236,995 

 

$

70 

 

$

(116)

 

$

236,949 

 



As of September 30, 2017, unrealized losses on marketable securities that have been in a continuous loss position for more than twelve months were not material. Our portfolio of marketable securities had an average AA- credit rating as of September 30, 2017. There were no marketable securities that we consider to be other-than-temporarily impaired as of September 30, 2017.





Remaining effective maturities of marketable securities were as follows (in thousands):







 

 

 

 

 

 

 

As of September 30, 2017

 

 

Amortized Cost

 

 

Fair Value

 



 

 

 

 

 

 

 

Due in one year or less

 

$

180,221 

 

$

180,236 

 

Due after one year through three years

 

 

104,758 

 

 

104,849 

 



 

$

284,979 

 

$

285,085 

 



 

         Our investment strategy is to buy short-duration marketable securities with a high credit rating. Some of our marketable securities have call features that can effectively shorten the lifespan from the contractual maturity date. We use the effective maturity date to measure the duration of the marketable securities.



Note 6.      Inventories  

 

Inventories, which are stated at the lower of cost (first-in, first-out) or market, include material, conversion costs and inbound freight charges. The components of inventories were as follows (in thousands)





 

 

 

 

 

 

 



 

September 30,

 

December 31,

 



 

 

2017 

 

 

2016 

 



 

 

 

 

 

 

 

Raw materials

 

$

32,254 

 

$

27,561 

 

Work-in-process

 

 

18,200 

 

 

14,998 

 

Finished goods

 

 

126,295 

 

 

115,475 

 

Inventories

 

$

176,749 

 

$

158,034 

 



  





 

11 

 


 

NOTE  7.       GOODWILL AND INTANGIBLE ASSETS, NET

 

We believe that our acquisitions of businesses and intangible assets enhance our existing businesses by either expanding our geographic range and customer base or expanding our existing product lines. See “Note 3. Acquisitions,” for further information regarding goodwill and intangible assets.



During the first half of 2016, management reviewed our OPTI Medical product offering, which resulted in the discontinuance of our product development activities in the human point-of-care medical diagnostics market and a decision to focus our commercial efforts to support our latest generation OPTI CCA-TS2 Blood Gas and Electrolyte Analyzer.  During the first half of 2016, management identified unfavorable trends in our OPTI Medical business resulting from this change in strategy. We revised our forecasts downward, causing us to assess the realizability of the related tangible and intangible assets and determined the expected future cash flows were less than the carrying value of the OPTI Medical asset group. Non-cash intangible asset impairments of $2.2 million were recorded within our condensed consolidated statement of operations for the six months ended June 30, 2016.



NOTE 8.      Other current and long-term ASSETS 



Other current assets consisted of the following (in thousands):

 





 

 

 

 

 

 

 



 

September 30,

 

December 31,

 



 

 

2017 

 

 

2016 

 



 

 

 

 

 

 

 

Prepaid expenses

 

$

28,233 

 

$

25,746 

 

Taxes receivable

 

 

20,438 

 

 

27,672 

 

Customer acquisition costs, net

 

 

22,158 

 

 

18,085 

 

Other assets

 

 

12,881 

 

 

19,703 

 

Other current assets

 

$

83,710 

 

$

91,206 

 



Other long-term assets consisted of the following (in thousands):  



 

 

 

 

 

 

 



 

September 30,

 

December 31,

 



 

 

2017 

 

 

2016 

 



 

 

 

 

 

 

 

Investment in long-term product supply arrangements

 

$

9,060 

 

$

10,978 

 

Customer acquisition costs, net

 

 

62,242 

 

 

50,309 

 

Other assets

 

 

35,111 

 

 

36,321 

 

Deferred income taxes

 

 

7,914 

 

 

5,707 

 

Other long-term assets

 

$

114,327 

 

$

103,315 

 







Note 9.      Accrued liabilities 

 

Accrued liabilities consisted of the following (in thousands):





 

 

 

 

 

 

 



 

September 30,

 

December 31,

 



 

2017 

 

2016 

 



 

 

 

 

 

 

 

Accrued expenses

 

$

60,774 

 

$

71,984 

 

Accrued employee compensation and related expenses

 

 

79,687 

 

 

91,113 

 

Accrued taxes

 

 

24,859 

 

 

23,973 

 

Accrued customer programs

 

 

55,187 

 

 

49,061 

 

Accrued liabilities

 

$

220,507 

 

$

236,131 

 









  

  



 

12 

 


 

Note 10.      Repurchases of common STOCK 





We primarily acquire shares by repurchases in the open market. However, we also acquire shares that are surrendered by employees in payment for the minimum required statutory withholding taxes due on the vesting of restricted stock units and the settlement of deferred stock units, otherwise referred to herein as employee surrenders.



We issue shares of treasury stock upon the vesting of certain restricted stock units and upon the exercise of certain stock options. The number of shares of treasury stock issued during the three and nine months ended September 30, 2017 and 2016 was not material.



The following is a summary of our open market common stock repurchases, reported on a trade date basis, and shares acquired through employee surrender for the three and nine months ended September 30, 2017 and 2016 (in thousands, except per share amounts)





 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the Three Months Ended

 

For the Nine Months Ended

 



 

September 30,

 

September 30,

 



 

2017 

 

2016 

 

2017 

 

2016 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Shares repurchased in the open market

 

 

312 

 

 

142 

 

 

1,398 

 

 

1,119 

 

Shares acquired through employee surrender for statutory tax withholding

 

 

 

 

 

 

55 

 

 

56 

 

Total shares repurchased

 

 

314 

 

 

144 

 

 

1,453 

 

 

1,175 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of shares repurchased in the open market

 

$

50,413 

 

$

15,260 

 

$

215,320 

 

$

88,235 

 

Cost of shares for employee surrenders

 

 

370 

 

 

218 

 

 

7,829 

 

 

3,950 

 

Total cost of shares

 

$

50,783 

 

$

15,478 

 

$

223,149 

 

$

92,185 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

Average cost per share - open market repurchase

 

$

161.57 

 

$

107.38 

 

$

153.99 

 

$

78.84 

 

Average cost per share - employee surrenders

 

$

155.14 

 

$

112.91 

 

$

142.15 

 

$

70.33 

 

Average cost per share - total

 

$

161.52 

 

$

107.46 

 

$

153.54 

 

$

78.43 

 





 



Note 11.      Income Taxes 

 

 Our effective income tax rate was 23.4 percent for the three months ended September 30, 2017, as compared to 30.8 percent for the three months ended September 30, 2016, and 22.8 percent for the nine months ended September 30, 2017, as compared to 30.7 percent for the nine months ended September 30, 2016.



The decrease in our effective tax rate for the three months ended September 30, 2017, as compared to the same period in the prior year, was primarily related to the adoption of ASU 2016-09 related to share-based compensation, which reduced our effective tax rate by approximately 4 percent, and the expected utilization of foreign tax credits, which reduced our effective tax rate by approximately 3 percent.



 The decrease in our effective tax rate for the nine months ended September 30, 2017, as compared to the same period in the prior year, was primarily related to the adoption of ASU 2016-09 related to share-based compensation, which reduced our effective tax rate by approximately 8 percent, and the expected utilization of foreign tax credits, which reduced our effective tax rate by approximately 1 percent. See “Note 2. Accounting Policies”, for more information regarding the adoption of ASU 2016-09.

 

13 

 


 

Note 12.    ACCUMULATED OTHER Comprehensive Income  

 

The changes in AOCI, net of tax, for the nine months ended September 30, 2017 consisted of the following (in thousands)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2017

 

 

Unrealized  Gain on Investments, Net of Tax

 

 

Unrealized Gain (Loss) on Derivative Instruments, Net of Tax

 

 

Unrealized Gain (Loss) on Net Investment Hedge, Net of Tax

 

 

Cumulative Translation Adjustment

 

 

Total

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2016

 

$

20 

 

$

4,916 

 

$

4,036 

 

$

(52,025)

 

$

(43,053)

 

Other comprehensive income (loss) before reclassifications

 

 

109 

 

 

(8,472)

 

 

(6,895)

 

 

24,250 

 

 

8,992 

 

Gains reclassified from accumulated other comprehensive income

 

 

 -

 

 

(587)

 

 

 -

 

 

 -

 

 

(587)

 

Balance as of September 30, 2017

 

$

129 

 

$

(4,143)

 

$

(2,859)

 

$

(27,775)

 

$

(34,648)

 





 <