20150630 10Q Q2

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 

WASHINGTON, D.C. 20549 

FORM 10-Q 

 

(Mark One) 

[X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the quarterly period ended June 30, 2015

 

OR 

 

[   ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the transition period from _______________ to _______________. 

  

COMMISSION FILE NUMBER: 000-19271 

  

IDEXX LABORATORIES, INC. 

(Exact name of registrant as specified in its charter) 

 

 

 

 

DELAWARE

01-0393723

(State or other jurisdiction of incorporation 

or organization)

(IRS Employer Identification No.)

 

 

ONE IDEXX DRIVE, WESTBROOK, MAINE

04092

(Address of principal executive offices)

(ZIP Code)

 

207-556-0300

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No   

  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No   

  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. 

 

 

 

 

 

 

 

 

 

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

(Do not check if a smaller reporting company)

Smaller reporting company

 

  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No   

  

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. The number of shares outstanding of the registrant’s Common Stock, $0.10 par value per share, was 92,005,024 on July 20,  2015.

  


 

 

IDEXX LABORATORIES, INC. 

Quarterly Report on Form 10-Q 

Table of Contents 

 

 

 

 

Item No.

 

Page

 

 

 

 

PART IFINANCIAL INFORMATION

 

Item 1.

Financial Statements (unaudited)

 

 

Condensed Consolidated Balance Sheets as of June 30, 2015 and December 31, 2014

 

Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30,  2015 and 2014

 

Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2015 and 2014

 

Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2015 and 2014

 

Notes to Condensed Consolidated Financial Statements

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

21 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

38 

Item 4.

Controls and Procedures

39 

 

PART II—OTHER INFORMATION

 

Item 1.

Legal Proceedings

39 

Item 1A.

Risk Factors

39 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

42 

Item 6.

Exhibits

43 

Signatures

 

44 

Exhibit Index

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 


 

 

PART I FINANCIAL INFORMATION 

Item 1.  Financial Statements. 

 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED BALANCE SHEETS 

(in thousands, except per share amounts) 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2015 

 

2014 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

$

163,152 

 

$

322,536 

 

Marketable securities

 

180,870 

 

 

 -

 

Accounts receivable, net of reserves of $5,404 in 2015 and $4,306 in 2014

 

199,444 

 

 

152,380 

 

Inventories

 

184,500 

 

 

160,342 

 

Deferred income tax assets

 

37,509 

 

 

37,689 

 

Other current assets, net

 

67,559 

 

 

86,451 

 

Total current assets

 

833,034 

 

 

759,398 

 

Long-Term Assets:

 

 

 

 

 

 

Property and equipment, net

 

326,041 

 

 

303,587 

 

Goodwill

 

179,705 

 

 

184,450 

 

Intangible assets, net

 

57,517 

 

 

65,122 

 

Other long-term assets, net

 

81,073 

 

 

71,654 

 

Total long-term assets

 

644,336 

 

 

624,813 

 

TOTAL ASSETS

$

1,477,370 

 

$

1,384,211 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable

$

58,212 

 

$

44,743 

 

Accrued liabilities

 

190,441 

 

 

195,351 

 

Line of credit

 

498,000 

 

 

549,000 

 

Current portion of deferred revenue

 

28,775 

 

 

31,812 

 

Total current liabilities

 

775,428 

 

 

820,906 

 

Long-Term Liabilities:

 

 

 

 

 

 

Deferred income tax liabilities

 

39,261 

 

 

41,688 

 

Long-term debt

 

598,925 

 

 

350,000 

 

Long-term deferred revenue, net of current portion

 

23,871 

 

 

21,665 

 

Other long-term liabilities

 

31,334 

 

 

32,363 

 

Total long-term liabilities

 

693,391 

 

 

445,716 

 

Total liabilities

 

1,468,819 

 

 

1,266,622 

 

 

 

 

 

 

 

 

Commitments and Contingencies (Note 14)

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

Common stock, $0.10 par value: Authorized: 120,000 shares;  Issued:  102,347 and 101,947 shares in 2015 and 2014, respectively; Outstanding: 92,636 and 47,373 shares in 2015 and 2014, respectively

 

10,235 

 

 

10,195 

 

Additional paid-in capital

 

921,678 

 

 

888,293 

 

Deferred stock units: Outstanding: 240 and 235 units in 2015 and 2014, respectively

 

5,376 

 

 

5,066 

 

Retained earnings

 

231,070 

 

 

1,675,299 

 

Accumulated other comprehensive loss

 

(22,275)

 

 

(8,071)

 

Treasury stock, at cost: 9,711 and 54,574 shares in 2015 and 2014, respectively

 

(1,137,616)

 

 

(2,453,266)

 

Total IDEXX Laboratories, Inc. stockholders’ equity

 

8,468 

 

 

117,516 

 

Noncontrolling interest

 

83 

 

 

73 

 

Total stockholders’ equity

 

8,551 

 

 

117,589 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

1,477,370 

 

$

1,384,211 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

  

 

 

3 

 


 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 

(in thousands, except per share amounts) 

(Unaudited) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

 

2015 

 

 

2014 

 

 

 

2015 

 

 

2014 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product revenue

 

$

251,210 

 

$

237,515 

 

 

$

483,313 

 

$

456,907 

 

Service revenue

 

 

162,133 

 

 

152,607 

 

 

 

312,507 

 

 

293,418 

 

Total revenue

 

 

413,343 

 

 

390,122 

 

 

 

795,820 

 

 

750,325 

 

Cost of Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product revenue

 

 

91,203 

 

 

86,956 

 

 

 

174,573 

 

 

164,998 

 

Cost of service revenue

 

 

89,383 

 

 

84,648 

 

 

 

172,946 

 

 

164,712 

 

Total cost of revenue

 

 

180,586 

 

 

171,604 

 

 

 

347,519 

 

 

329,710 

 

Gross profit

 

 

232,757 

 

 

218,518 

 

 

 

448,301 

 

 

420,615 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

75,217 

 

 

68,020 

 

 

 

150,353 

 

 

135,868 

 

General and administrative

 

 

44,920 

 

 

41,846 

 

 

 

87,519 

 

 

82,935 

 

Research and development

 

 

24,317 

 

 

25,433 

 

 

 

49,323 

 

 

48,547 

 

Income from operations

 

 

88,303 

 

 

83,219 

 

 

 

161,106 

 

 

153,265 

 

Interest expense

 

 

(7,259)

 

 

(2,965)

 

 

 

(13,563)

 

 

(5,739)

 

Interest income

 

 

559 

 

 

488 

 

 

 

984 

 

 

959 

 

Income before provision for income taxes

 

 

81,603 

 

 

80,742 

 

 

 

148,527 

 

 

148,485 

 

Provision for income taxes

 

 

24,665 

 

 

23,498 

 

 

 

45,011 

 

 

44,648 

 

Net income

 

 

56,938 

 

 

57,244 

 

 

 

103,516 

 

 

103,837 

 

Less: Net income attributable to noncontrolling interest

 

 

26 

 

 

26 

 

 

 

10 

 

 

34 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

$

56,912 

 

$

57,218 

 

 

$

103,506 

 

$

103,803 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.61 

 

$

0.56 

 

 

$

1.10 

 

$

1.01 

 

Diluted

 

$

0.60 

 

$

0.55 

 

 

$

1.09 

 

$

1.00 

 

Weighted Average Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

93,384 

 

 

102,250 

 

 

 

93,829 

 

 

102,739 

 

Diluted

 

 

94,306 

 

 

103,590 

 

 

 

94,934 

 

 

104,160 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

  

 

4 

 


 

 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 

(in thousands) 

(Unaudited) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

 

2015 

 

 

 

2014 

 

 

 

2015 

 

 

 

2014 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

56,938 

 

 

$

57,244 

 

 

$

103,516 

 

 

$

103,837 

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

7,298 

 

 

 

2,200 

 

 

 

(12,934)

 

 

 

3,479 

 

Unrealized gain on net investment hedge

 

 

737 

 

 

 

 -

 

 

 

737 

 

 

 

 -

 

Unrealized (loss) gain on investments, net of tax expense of $12 and $31 in 2015 and $36 and $4 in 2014

 

 

(26)

 

 

 

59 

 

 

 

 

 

 

 

Unrealized gain (loss) on derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (loss) gain, net of tax (benefit) expense of ($1,233) and $1,849 in 2015 and ($890) and ($1,013) in 2014

 

 

(2,885)

 

 

 

(1,924)

 

 

 

4,300 

 

 

 

(2,177)

 

Less: reclassification adjustment for losses (gains) included in net income, net of tax benefit (expense) of ($1,451) and ($2,704) in 2015 and $138 and $91 in 2014

 

 

(3,350)

 

 

 

251 

 

 

 

(6,314)

 

 

 

102 

 

Unrealized loss on derivative instruments

 

 

(6,235)

 

 

 

(1,673)

 

 

 

(2,014)

 

 

 

(2,075)

 

Other comprehensive gain (loss), net of tax

 

 

1,774 

 

 

 

586 

 

 

 

(14,204)

 

 

 

1,409 

 

Comprehensive income

 

 

58,712 

 

 

 

57,830 

 

 

 

89,312 

 

 

 

105,246 

 

Less: comprehensive income attributable to noncontrolling interest

 

 

26 

 

 

 

26 

 

 

 

10 

 

 

 

34 

 

Comprehensive income attributable to IDEXX Laboratories, Inc.

 

$

58,686 

 

 

$

57,804 

 

 

$

89,302 

 

 

$

105,212 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

  

 

 

 

 

5 

 


 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands) 

(Unaudited) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

 

 

2015 

 

 

 

2014 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

Net income

 

$

103,516 

 

 

$

103,837 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

32,944 

 

 

 

28,089 

 

Provision for uncollectible accounts

 

 

1,448 

 

 

 

788 

 

Benefit of deferred income taxes

 

 

(2,055)

 

 

 

(5,225)

 

Share-based compensation expense

 

 

9,642 

 

 

 

8,820 

 

Other

 

 

417 

 

 

 

110 

 

Tax benefit from share-based compensation arrangements

 

 

(8,746)

 

 

 

(7,960)

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(57,126)

 

 

 

(9,786)

 

Inventories

 

 

(16,023)

 

 

 

(5,575)

 

Other assets

 

 

32,792 

 

 

 

(2,950)

 

Accounts payable

 

 

(2,992)

 

 

 

337 

 

Accrued liabilities

 

 

(27,589)

 

 

 

(3,344)

 

Deferred revenue

 

 

(706)

 

 

 

8,139 

 

Net cash provided by operating activities

 

 

65,522 

 

 

 

115,280 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(46,873)

 

 

 

(25,410)

 

Purchase of marketable securities

 

 

(190,370)

 

 

 

 -

 

Proceeds from the sale and maturities of marketable securities

 

 

10,039 

 

 

 

 -

 

Proceeds from sale of equity investment

 

 

 -

 

 

 

5,400 

 

Acquisitions of a business, net of cash acquired

 

 

(383)

 

 

 

(1,161)

 

Acquisitions of intangible assets

 

 

 -

 

 

 

(175)

 

Net cash used by investing activities

 

 

(227,587)

 

 

 

(21,346)

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

(Repayments) borrowings on revolving credit facilities, net

 

 

(51,000)

 

 

 

107,000 

 

Debt issue costs

 

 

(127)

 

 

 

(1,156)

 

Issuance of long-term debt

 

 

250,097 

 

 

 

 -

 

Payment of notes payable

 

 

 -

 

 

 

(1,394)

 

Repurchases of common stock

 

 

(220,097)

 

 

 

(196,626)

 

Proceeds from exercises of stock options and employee stock purchase plans

 

 

15,650 

 

 

 

14,707 

 

Tax benefit from share-based compensation arrangements

 

 

8,746 

 

 

 

7,960 

 

Net cash provided (used) by financing activities

 

 

3,269 

 

 

 

(69,509)

 

Net effect of changes in exchange rates on cash

 

 

(588)

 

 

 

1,565 

 

Net (decrease) increase in cash and cash equivalents

 

 

(159,384)

 

 

 

25,990 

 

Cash and cash equivalents at beginning of period

 

 

322,536 

 

 

 

279,058 

 

Cash and cash equivalents at end of period

 

$

163,152 

 

 

$

305,048 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

2

  

6 

 


 

 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

(Unaudited)

  

 

NOTE 1.      BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION 

 

The accompanying condensed consolidated financial statements of IDEXX Laboratories, Inc. and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the requirements of Regulation S-X, Rule 10-01 for financial statements required to be filed as a part of this Quarterly Report on Form 10-Q. Unless the context requires otherwise, references in this Quarterly Report on Form 10-Q to "IDEXX," the "Company," "we," "our" or "us" refer to IDEXX Laboratories, Inc. and its subsidiaries.

 

The accompanying condensed consolidated financial statements include the accounts of IDEXX Laboratories, Inc. and our wholly-owned and majority-owned subsidiaries. We do not have any variable interest entities for which we are the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation. 

 

The accompanying condensed consolidated financial statements reflect, in the opinion of our management, all adjustments necessary for a fair statement of our financial position and results of operations. All such adjustments are of a recurring nature. The consolidated balance sheet data at December 31, 2014 was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. The results of operations for the three and six months ended June 30, 2015 are not necessarily indicative of the results to be expected for the full year or any future period. These condensed consolidated financial statements should be read in conjunction with this Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 and our Annual Report on Form 10-K for the year ended December 31, 2014 (the “2014 Annual Report”) filed with the U.S. Securities and Exchange Commission (“SEC”).

 

Stock Split

 

On May 6, 2015, we announced a two-for-one split of our outstanding shares of common stock which was effected through a stock dividend that was paid through the issuance of treasury shares. The stock split entitled each stockholder of record at the close of business on May 18, 2015 to receive one additional share of common stock for each outstanding share of common stock held. The additional shares of our common stock paid pursuant to the stock split were distributed by the Company’s transfer agent on June 15, 2015. All share and per share amounts in the condensed consolidated balance sheets, condensed consolidated statement of operations and notes to the condensed consolidated financial statements retroactively reflect the effect of the stock split unless otherwise noted.

 

Reclassifications

 

Certain prior year amounts have been reclassified to conform with the current year presentation. Such reclassifications had no material impact on previously reported results of operations, financial position or cash flows.

 

Note 2.      ACCOUNTING POLICIES  

 

The significant accounting policies used in preparation of these condensed consolidated financial statements for the three and six months ended June 30, 2015 are consistent with those discussed in Note 2 to the consolidated financial statements in our 2014 Annual Report, except for our significant accounting policies related to marketable securities.

 

During the six months ended June 30, 2015, we purchased marketable debt securities, which are classified as available-for-sale and carried at fair value in the accompanying condensed consolidated balance sheets. We have classified our investments with maturities beyond one year as short-term, based on their highly liquid nature and because such marketable securities represent the investment of cash that is available for current operations. Unrealized holding gains and losses are deferred within accumulated other comprehensive income (AOCI), net of applicable taxes, except for when an impairment is determined to be other-than-temporary or the security is divested prior to maturity. Interest earned and realized gains and losses on the sale of our marketable securities are included in interest income and other income and expense, respectively, in the accompanying condensed consolidated statements of operations. 

 

7 

 


 

We perform ongoing reviews to evaluate whether an unrealized loss on an investment represents an other-than-temporary impairment. An unrealized loss exists when the fair value of an investment is less than its amortized cost. When determining whether an impairment is other-than-temporary, we consider the duration and extent to which the fair value of the investment has been below its cost, the financial condition and near-term prospects of the issuer as expressed by the security’s credit rating and rating outlook, and whether a credit event has occurred, including the failure of the issuer to make scheduled interest or principal payments. Should we intend to sell or determine that we would more likely than not be required to sell the security before the expected recovery of the amortized cost basis, we would consider the loss to be other-than-temporary and charge income in the period such determination is made. For debt securities that we have no intent to sell and for which we believe that it is more likely than not that we will not be required to sell prior to recovery, only the credit loss component of the impairment is charged to income, while any remaining loss remains recognized in AOCI. The credit loss component is identified as the difference between the present value of expected cash flows expected to be collected and the amortized cost of the investment.

 

New Accounting Pronouncements Not Yet Adopted

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued an amendment which will replace most of the existing revenue recognition guidance within U.S. GAAP. The core principle of this guidance is that an entity should recognize revenue for the transfer of goods or services to customers in an amount that it expects to be entitled to receive for those goods or services. In doing so, companies will be required to make certain judgments and estimates, including identifying contract performance obligations, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price among separate performance obligations. Additionally, the amendment requires disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, significant judgments reached in the application of the guidance and assets recognized from the costs to obtain or fulfill a contract. In July 2015, the FASB voted to defer the effective date of the amendment to apply to public business entities for annual and interim periods ending after December 15, 2017. The amendment allows for two methods of adoption: a full retrospective method or a modified retrospective approach with the cumulative effect recognized at the date of initial application. We are in the process of determining the method of adoption and the impact of this amendment on our consolidated financial statements.

 

In August 2014, the FASB issued an amendment that requires management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. The amendments in this update provide guidance about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern for one year after the date that the financial statements are issued and to provide related footnote disclosures. In doing so, the amendments should reduce diversity in the timing and content of footnote disclosures. The amendments in this update apply to all entities and are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. This amendment is not expected to have a material impact on our financial statements.

 

In February 2015, the FASB issued amendments which change the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities, placing more emphasis on risk of loss when determining a controlling financial interest. The amendments in this update apply to all entities and are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. This amendment is not expected to have a material impact on our financial statements.

 

In April 2015, the FASB issued amendments that require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Under current guidance, our debt issuance costs are reflected as a deferred charge, within other current assets, net and other long-term assets, net on our condensed consolidated balance sheets. This update is effective for the annual reporting periods beginning after December 15, 2015. This amendment is not expected to have a material impact on our financial statements.

 

In April 2015, the FASB issued amendments that provide guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The new guidance does not change the accounting for a customer’s accounting for service contracts. The standard update is effective for fiscal years beginning after December 15, 2015 and interim periods within those years. Early adoption is permitted. The standard allows for adoption retrospectively or prospectively to all arrangements entered into or materially modified after the effective date. The amendment is not expected to have a material impact on our financial statements.

 

8 

 


 

In May 2015, the FASB issued amendments which remove the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value as a practical expedient for fair value. Removing investments measured using the practical expedient from the fair value hierarchy is intended to eliminate the diversity in practice that currently exists with respect to the categorization of these investments. The new guidance requires reporting entities to continue to disclose information on investments for which fair value is measured at net asset value (or its equivalent) as a practical expedient to help users understand the nature and risks of the investments and whether the investments, if sold, are probable of being sold at amounts different from net asset value. A reporting entity should apply the amendments retrospectively to all periods presented. This update is effective for public business entities during fiscal years beginning after December 15, 2015. Early adoption is permitted. This amendment is not expected to have a material impact on our financial statements.

 

In July 2015, the FASB issued amendments which simplify the existing guidance which requires entities to subsequently measure inventory at the lower of cost or market value.  Under the amendments, an entity should measure inventory valued using a first-in, first-out or average cost method at the lower of cost and net realizable value, which is defined as the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. This update is effective for public business entities during fiscal years beginning after December 15, 2016. Early adoption is permitted. This amendment is not expected to have a material impact on our financial statements.

 

NOTE 3.      SHARE-BASED COMPENSATION 

 

The fair value of options, restricted stock units, deferred stock units and employee stock purchase rights awarded during the three and six months ended June 30, 2015 totaled $1.8 million and $23.8 million, respectively, as compared to $2.5 million and $22.8 million for the three and six months ended June 30, 2014, respectively.  The total unrecognized compensation expense, net of estimated forfeitures, for unvested share-based compensation awards outstanding at June 30, 2015 was $46.8 million, which will be recognized over a weighted average period of approximately 2.0 years. 

 

We determine the assumptions used in the valuation of option awards as of the date of grant. Differences in the expected stock price volatility, expected term or risk-free interest rate may necessitate distinct valuation assumptions at each grant date. As such, we may use different assumptions for options granted throughout the year. Option awards are granted with an exercise price equal to the closing market price of our common stock at the date of grant. We have never paid any cash dividends on our common stock, and we have no intention to pay such a dividend at this time; therefore, we assume that no dividends will be paid over the expected terms of option awards. The weighted averages of the valuation assumptions used to determine the fair value of each option award on the date of grant and the weighted average estimated fair values were as follows: 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

June 30,

 

 

 

2015 

 

 

2014 

 

 

 

 

 

 

 

 

 

Expected stock price volatility

 

 

23 

%

 

28 

%

Expected term, in years1

 

 

5.6 

 

 

5.7 

 

Risk-free interest rate

 

 

1.5 

%

 

1.5 

%

 

 

 

 

 

 

 

 

Weighted average fair value of options granted

 

$

19.72 

 

$

18.07 

 

 

 

 

Note 4.      marketable securities

 

The amortized cost and fair value of marketable securities were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2015

 

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

143,233 

 

$

12 

 

$

(157)

 

$

143,088 

 

Agency bonds

 

 

18,150 

 

 

 

 

 -

 

 

18,151 

 

U.S. government bonds

 

 

10,211 

 

 

 

 

 -

 

 

10,215 

 

Commercial paper

 

 

3,747 

 

 

 -

 

 

 -

 

 

3,747 

 

International government bond

 

 

2,270 

 

 

 -

 

 

(3)

 

 

2,267 

 

Certificate of deposit

 

 

2,000 

 

 

 -

 

 

 -

 

 

2,000 

 

Municipal bond

 

 

1,400 

 

 

 

 

 -

 

 

1,402 

 

Total marketable securities

 

$

181,011 

 

$

19 

 

$

(160)

 

$

180,870 

 

 

9 

 


 

No marketable securities have been in a continuous unrealized loss position for more than twelve months. The marketable securities held by the Company were high investment grade, and there were no marketable securities that we consider to be other-than-temporarily impaired as of June 30, 2015.

 

Remaining contractual maturities of marketable securities were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

As of June 30, 2015

 

 

Amortized Cost

 

 

Fair Value

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

114,841 

 

$

114,783 

 

Due after one through two years

 

 

66,170 

 

 

66,087 

 

 

 

$

181,011 

 

$

180,870 

 

 

 

Note 5.      Inventories  

 

Inventories, which are stated at the lower of cost (first-in, first-out) or market, include material, conversion costs and inbound freight charges. The components of inventories were as follows (in thousands)

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

 

 

2015 

 

 

2014 

 

 

 

 

 

 

 

 

 

Raw materials

 

$

30,471 

 

$

26,908 

 

Work-in-process

 

 

20,254 

 

 

16,859 

 

Finished goods

 

 

133,775 

 

 

116,575 

 

Inventories

 

$

184,500 

 

$

160,342 

 

 

  

 

Note 6.       Goodwill and Intangible Assets, NET 

 

The decrease in goodwill during the six months ended June 30, 2015 resulted from changes in foreign currency exchange rates. The decrease in intangible assets other than goodwill during the six months ended June  30, 2015 resulted primarily from the continued amortization of our intangible assets and changes in foreign currency exchange rates. 

 

NOTE 7.      Other current and long-term ASSETS 

 

Other current assets, net consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

 

 

2015 

 

 

2014 

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

$

30,378 

 

$

32,672 

 

Taxes receivable

 

 

12,906 

 

 

28,926 

 

Customer acquisition costs, net

 

 

14,230 

 

 

11,262 

 

Other assets

 

 

10,045 

 

 

13,591 

 

Other current assets, net

 

$

67,559 

 

$

86,451 

 

 

Other long-term assets, net consisted of the following (in thousands):  

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

 

 

2015 

 

 

2014 

 

 

 

 

 

 

 

 

 

Investment in long-term product supply arrangements

 

$

12,165 

 

$

10,765 

 

Customer acquisition costs, net

 

 

36,774 

 

 

28,165 

 

Other assets

 

 

32,134 

 

 

32,724 

 

Other long-term assets, net

 

$

81,073 

 

$

71,654 

 

 

  

 

10 

 


 

Note 8.      Accrued liabilities 

 

Accrued liabilities consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

 

2015 

 

2014 

 

 

 

 

 

 

 

 

 

Accrued expenses

 

$

62,822 

 

$

55,655 

 

Accrued employee compensation and related expenses

 

 

53,483 

 

 

75,232 

 

Accrued taxes

 

 

29,334 

 

 

28,439 

 

Accrued customer programs

 

 

44,802 

 

 

36,025 

 

Accrued liabilities

 

$

190,441 

 

$

195,351 

 

 

 

 

Note 9.      Debt

 

In June 2015, we entered into an Amended and Restated Multi-Currency Note Purchase and Private Shelf Agreement (the “Amended Agreement”), among the Company, Prudential Investment Management, Inc. (“Prudential”) and the accredited institutional purchasers named therein, which amends and restates the Note Purchase and Private Shelf Agreement dated July 21, 2014. Pursuant to the Amended Agreement, we issued and sold through a private placement a principal amount of €88.9 million (approximately $100 million) of 1.785% Series C Senior Notes due June 18, 2025 (the “2025 Notes”). We used the net proceeds from this issuance and sale of the 2025 Notes for general corporate purposes, including repaying amounts outstanding under our revolving credit facility.

The Amended Agreement also provides for an uncommitted shelf facility by which we may request that Prudential purchase, over the next three years, up to $75 million (or the foreign currency equivalent) of additional senior promissory notes of the Company at a fixed interest rate and with a maturity date not to exceed twelve years (the “Shelf Notes”). Prudential is under no obligation to purchase any of the Shelf Notes. The interest rate of any series of Shelf Notes will be determined at the time of purchase. The proceeds of any series of Shelf Notes will be used only for general corporate purposes.

In December 2014, we entered into a Multi-Currency Note Purchase and Private Shelf Agreement (the “MetLife Agreement”) with accredited institutional purchasers named therein pursuant to which we agreed to issue and sell $75 million of 3.25% Series A Senior Notes having a seven-year term (the “2022 Notes”) and $75 million of 3.72% Series B Senior Notes having a twelve-year term (the “2027 Notes”). In February 2015, we issued and sold the 2022 Notes and the 2027 Notes pursuant to the MetLife Agreement. We used the net proceeds from these issuance and sales for general corporate purposes, including repaying amounts outstanding under our revolving credit facility.

 

Since December 2013, we have issued and sold through private placements senior notes that have an aggregate principal amount of approximately $600 million pursuant to certain note purchase agreements (collectively, the “Senior Note Agreements”). The Senior Note Agreements contain affirmative, negative and financial covenants customary for agreements of this type. The negative covenants include restrictions on liens, indebtedness of our subsidiaries, priority indebtedness, fundamental changes, investments, transactions with affiliates, certain restrictive agreements and violations of laws and regulations. The financial covenant is a consolidated leverage ratio test that requires our ratio of debt to earnings before interest, taxes, depreciation, amortization and share-based compensation, as defined in the Senior Note Agreements, not to exceed 3.5-to-1. At June  30, 2015 we were in compliance with the covenants of the Senior Note Agreements. See Note 10 to the consolidated financial statements in our 2014 Annual Report for additional information regarding our senior notes.

 

 

  

  

 

 

11 

 


 

Note 10.      Repurchases of common STOCK 

 

The following is a summary of our open market common stock repurchases for the three and six months ended June 30, 2015 and 2014 (in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

June 30,

 

June 30,

 

 

2015 

 

2014 

 

2015 

 

2014 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares repurchased1

 

 

1,415 

 

 

1,947 

 

 

3,133 

 

 

3,099 

Total cost of shares repurchased

 

$

93,461 

 

$

126,347 

 

$

227,108 

 

$

196,626 

Average cost per share1

 

$

66.07 

 

$

64.88 

 

$

72.50 

 

$

63.45 

 _____________

(1)

Shares repurchased and acquired through employee surrender for payment of minimum required withholding taxes on and before June 15, 2015 and the associated average cost per share have been adjusted to reflect the June 2015 two-for-one stock split.  Actual shares repurchased were approximately 890,000 and 973,000 for the three months ended June 30, 2015 and 2014, respectively, and approximately 1,749,000 and 1,549,000 for the six months ended June 30, 2015 and 2014, respectively.

 

 

 

We primarily acquire shares by means of repurchases in the open market. However, we also acquire shares that are surrendered by employees in payment for the minimum required withholding taxes due on the vesting of restricted stock units and the settlement of deferred stock units, otherwise referred to herein as employee surrenders. The number of shares acquired through employee surrenders during both the three months ended June 30, 2015 and 2014 was not material. We acquired approximately 64,000 shares having a total cost of $5.1 million in connection with such employee surrenders during the six months ended June  30, 2015 as compared to approximately 84,000 shares having a total cost of $5.2 million during the six months ended June 30, 2014. 

 

In conjunction with a two-for-one split of our outstanding shares of common stock enacted on May 18, 2015, IDEXX paid the stock dividend on June 15, 2015 by issuing approximately 46.6 million shares of treasury stock having a total carrying value of approximately $1.5 billion.

 

We issue shares of treasury stock upon the vesting of certain restricted stock units and upon the exercise of certain stock options. The number of shares of treasury stock issued during both the six months ended June 30, 2015 and 2014 was not material.

 

Note 11.      Income Taxes 

 

Our effective income tax rate was 30.2% and 30.3% for the three and six months ended June 30, 2015, respectively, as compared to 29.1% and 30.1% for the three and six months ended June 30, 2014, respectively. The increase in our effective rate for the three and six months ended June 30, 2015 as compared to the same periods of the prior year was related to the resolution of domestic and international tax audits during both the three and six months ending June 30, 2014, which resulted in a net reduction in our provision for income taxes in those periods.  This unfavorable factor was partly offset by greater tax benefits related to earnings subject to international tax rates that are lower than domestic tax rates during the three and six months ended June 30, 2015.

 

Note 12.    ACCUMULATED OTHER Comprehensive Income  

 

The changes in AOCI, net of tax, for the six months ended June 30, 2015 consisted of the following (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2015

 

 

Unrealized Gain on Investments, Net of Tax

 

 

Unrealized Gain on Derivative Instruments, Net of Tax

 

 

Unrealized Gain on Net Investment Hedge

 

 

Cumulative Translation Adjustment

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2014

 

$

 

$

7,361 

 

$

 -

 

$

(15,433)

 

$

(8,071)

 

Other comprehensive income (loss) before reclassifications

 

 

 

 

4,300 

 

 

737 

 

 

(12,934)

 

 

(7,890)

 

Gains reclassified from accumulated other comprehensive income

 

 

 -

 

 

(6,314)

 

 

 -

 

 

 -

 

 

(6,314)

 

Balance as of June 30, 2015

 

$

 

$

5,347 

 

$

737 

 

$

(28,367)

 

$

(22,275)

 

 

 

 

 

 

 

 

 

12 

 


 

The following is a summary of reclassifications out of AOCI for the three and six months ended June 30, 2015 and 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Details about AOCI Components

 

Affected Line Item in the Statement Where Net Income is Presented

 

 

Amounts Reclassified from AOCI For the Three Months Ended June 30,

 

 

 

 

 

 

2015 

 

 

2014 

 

Gains (losses) on derivative instruments classified as cash flow hedges included in net income:

 

 

 

 

 

 

 

 

 

Foreign currency exchange contracts

 

Cost of revenue

 

$

5,066 

 

$

(124)

 

Interest rate swaps

 

Interest expense

 

 

(265)

 

 

(265)

 

 

 

Total gains (losses) before tax

 

 

4,801 

 

 

(389)

 

 

 

Tax expense (benefit)

 

 

1,451 

 

 

(138)

 

 

 

Gains (losses), net of tax

 

$

3,350 

 

$

(251)

 

 

 

 

 

 

 

 

 

 

 

Details about AOCI Components

 

Affected Line Item in the Statement Where Net Income is Presented

 

 

Amounts Reclassified from AOCI For the Six Months Ended June 30,

 

 

 

 

 

 

2015 

 

 

2014 

 

Gains (losses) on derivative instruments classified as cash flow hedges included in net income:

 

 

 

 

 

 

 

 

 

Foreign currency exchange contracts

 

Cost of revenue

 

$

9,545 

 

$

334 

 

Interest rate swaps

 

Interest expense

 

 

(527)

 

 

(527)

 

 

 

Total gains (losses) before tax

 

 

9,018 

 

 

(193)

 

 

 

Tax expense (benefit)

 

 

2,704 

 

 

(91)

 

 

 

Gains (losses), net of tax

 

$

6,314 

 

$

(102)

 

 

 

Note 13.    Earnings per Share  

 

Basic earnings per share is computed by dividing net income attributable to IDEXX Laboratories, Inc. stockholders by the weighted average number of shares of common stock and vested deferred stock units outstanding during the year. The computation of diluted earnings per share is similar to the computation of basic earnings per share, except that the denominator is increased for the assumed exercise of dilutive options and assumed issuance of unvested restricted stock units and unvested deferred stock units using the treasury stock method unless the effect is anti-dilutive. The treasury stock method assumes that proceeds, including cash received from the exercise of employee stock options, the total unrecognized compensation expense for unvested share-based compensation awards and the excess tax benefits resulting from share-based compensation tax deductions in excess of the related expense recognized for financial reporting purposes, would be used to purchase our common stock at the average market price during the period. Vested deferred stock units outstanding are included in shares outstanding for basic and diluted earnings per share because the associated shares of our common stock are issuable for no cash consideration, the number of shares of our common stock to be issued is fixed and issuance is not contingent. See Note 4 to the consolidated financial statements in our 2014 Annual Report for additional information regarding deferred stock units.  

 

The following is a reconciliation of shares outstanding for basic and diluted earnings per share for the three and six months ended June 30, 2015 and 2014 (in thousands):   

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

June 30,

 

June 30,

 

 

2015 

 

2014 

 

2015 

 

2014 

 

 

 

 

 

 

 

 

 

Shares outstanding for basic earnings per share

 

93,384 

 

102,250 

 

93,829 

 

102,739 

 

 

 

 

 

 

 

 

 

Shares outstanding for diluted earnings per share:

 

 

 

 

 

 

 

 

Shares outstanding for basic earnings per share

 

93,384 

 

102,250 

 

93,829 

 

102,739 

Dilutive effect of share-based payment awards

 

922 

 

1,340 

 

1,105 

 

1,421 

 

 

94,306 

 

103,590 

 

94,934 

 

104,160 

 

 

13 

 


 

Certain options to acquire shares and restricted stock units have been excluded from the calculation of shares outstanding for diluted earnings per share because they were anti-dilutive. The following table presents information concerning those anti-dilutive options and restricted stock units for the three and six months ended June  30, 2015 and 2014 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

June 30,

 

June 30,

 

 

2015 

 

2014 

 

2015 

 

2014