UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2014
OR
[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________.
COMMISSION FILE NUMBER: 000-19271
IDEXX LABORATORIES, INC.
(Exact name of registrant as specified in its charter)
DELAWARE |
01-0393723 |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
ONE IDEXX DRIVE, WESTBROOK, MAINE |
04092 |
(Address of principal executive offices) |
(ZIP Code) |
207-556-0300 |
|
(Registrant’s telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☒ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
(Do not check if a smaller reporting company) |
Smaller reporting company |
☐ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. The number of shares outstanding of the registrant’s Common Stock, $0.10 par value, was 51,304,867 on April 16, 2014.
IDEXX LABORATORIES, INC.
Quarterly Report on Form 10-Q
Table of Contents
Item No. |
Page |
|
PART I—FINANCIAL INFORMATION |
||
Item 1. |
Financial Statements (unaudited) |
|
Condensed Consolidated Balance Sheets as of March 31, 2014 and December 31, 2013 |
3 | |
Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2014 and 2013 |
4 | |
Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2014 and 2013 |
5 | |
Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2014 and 2013 |
6 | |
Notes to Condensed Consolidated Financial Statements |
7 | |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
17 |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
27 |
Item 4. |
Controls and Procedures |
27 |
PART II—OTHER INFORMATION |
||
Item 1. |
Legal Proceedings |
28 |
Item 1A. |
Risk Factors |
28 |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
28 |
Item 6. |
Exhibits |
29 |
Signatures |
30 | |
Exhibit Index |
||
PART I— FINANCIAL INFORMATION
Item 1. Financial Statements.
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
(Unaudited)
March 31, |
December 31, |
|||||
2014 | 2013 | |||||
ASSETS |
||||||
Current Assets: |
||||||
Cash and cash equivalents |
$ |
286,203 |
$ |
279,058 | ||
Accounts receivable, net of reserves of $3,784 in 2014 and $3,533 in 2013 |
179,919 | 158,038 | ||||
Inventories |
141,134 | 133,427 | ||||
Deferred income tax assets |
32,005 | 33,226 | ||||
Other current assets |
43,905 | 48,957 | ||||
Total current assets |
683,166 | 652,706 | ||||
Long-Term Assets: |
||||||
Property and equipment, net |
282,226 | 281,214 | ||||
Goodwill |
180,466 | 180,521 | ||||
Intangible assets, net |
57,281 | 58,844 | ||||
Other long-term assets, net |
59,185 | 57,231 | ||||
Total long-term assets |
579,158 | 577,810 | ||||
TOTAL ASSETS |
$ |
1,262,324 |
$ |
1,230,516 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||
Current Liabilities: |
||||||
Accounts payable |
$ |
42,794 |
$ |
29,941 | ||
Accrued liabilities |
134,519 | 148,919 | ||||
Line of credit |
315,000 | 277,000 | ||||
Current portion of long-term debt |
1,050 | 1,035 | ||||
Current portion of deferred revenue |
23,810 | 21,458 | ||||
Total current liabilities |
517,173 | 478,353 | ||||
Long-Term Liabilities: |
||||||
Deferred income tax liabilities |
31,785 | 33,948 | ||||
Long-term debt, net of current portion |
150,090 | 150,359 | ||||
Long-term deferred revenue, net of current portion |
19,264 | 18,427 | ||||
Other long-term liabilities |
31,760 | 31,215 | ||||
Total long-term liabilities |
232,899 | 233,949 | ||||
Total liabilities |
750,072 | 712,302 | ||||
Commitments and Contingencies (Note 12) |
||||||
Stockholders’ Equity: |
||||||
Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 101,554 and 101,188 shares in 2014 and 2013, respectively |
10,155 | 10,119 | ||||
Additional paid-in capital |
847,138 | 825,320 | ||||
Deferred stock units: Outstanding: 122 in 2014 and 2013 |
5,104 | 5,110 | ||||
Retained earnings |
1,539,978 | 1,493,393 | ||||
Accumulated other comprehensive income |
14,445 | 13,622 | ||||
Treasury stock, at cost: 50,264 and 49,649 shares in 2014 and 2013, respectively |
(1,904,604) | (1,829,378) | ||||
Total IDEXX Laboratories, Inc. stockholders’ equity |
512,216 | 518,186 | ||||
Noncontrolling interest |
36 | 28 | ||||
Total stockholders’ equity |
512,252 | 518,214 | ||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
1,262,324 |
$ |
1,230,516 | ||
The accompanying notes are an integral part of these condensed consolidated financial statements. |
3
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(Unaudited)
For the Three Months Ended March 31, |
|||||||||
2014 | 2013 | ||||||||
Revenue: |
|||||||||
Product revenue |
$ |
219,392 |
$ |
205,768 | |||||
Service revenue |
140,811 | 126,338 | |||||||
Total revenue |
360,203 | 332,106 | |||||||
Cost of Revenue: |
|||||||||
Cost of product revenue |
78,042 | 74,150 | |||||||
Cost of service revenue |
80,064 | 73,982 | |||||||
Total cost of revenue |
158,106 | 148,132 | |||||||
Gross profit |
202,097 | 183,974 | |||||||
Expenses: |
|||||||||
Sales and marketing |
67,848 | 59,397 | |||||||
General and administrative |
41,089 | 41,631 | |||||||
Research and development |
23,114 | 21,758 | |||||||
Income from operations |
70,046 | 61,188 | |||||||
Interest expense |
(2,774) | (835) | |||||||
Interest income |
471 | 444 | |||||||
Income before provision for income taxes |
67,743 | 60,797 | |||||||
Provision for income taxes |
21,150 | 15,930 | |||||||
Net income |
46,593 | 44,867 | |||||||
Less: Net income attributable to noncontrolling interest |
8 | 7 | |||||||
Net income attributable to IDEXX Laboratories, Inc. stockholders |
$ |
46,585 |
$ |
44,860 | |||||
Earnings per Share: |
|||||||||
Basic |
$ |
0.90 |
$ |
0.82 | |||||
Diluted |
$ |
0.89 |
$ |
0.81 | |||||
Weighted Average Shares Outstanding: |
|||||||||
Basic |
51,617 | 54,588 | |||||||
Diluted |
52,338 | 55,490 | |||||||
The accompanying notes are an integral part of these condensed consolidated financial statements. |
4
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(Unaudited)
For the Three Months Ended March 31, |
|||||||
2014 | 2013 | ||||||
Net income |
$ |
46,593 |
$ |
44,867 | |||
Other comprehensive income (loss), net of tax: |
|||||||
Foreign currency translation adjustments |
1,279 | (8,447) | |||||
Unrealized (loss) gain on investments, net of tax (benefit) expense of ($32) in 2014 and $42 in 2013 |
(54) | 72 | |||||
Unrealized gain (loss) on derivative instruments: |
|||||||
Unrealized (loss) gain, net of tax (benefit) expense of ($123) in 2014 and $1,699 in 2013 |
(253) | 4,118 | |||||
Less: reclassification adjustment for gains included in net income, net of tax (expense) benefit of ($47) in 2014 and $8 in 2013 |
(149) | (10) | |||||
Unrealized (loss) gain on derivative instruments |
(402) | 4,108 | |||||
Other comprehensive income (loss), net of tax |
823 | (4,267) | |||||
Comprehensive income |
47,416 | 40,600 | |||||
Less: comprehensive income attributable to noncontrolling interest |
8 | 7 | |||||
Comprehensive income attributable to IDEXX Laboratories, Inc. |
$ |
47,408 |
$ |
40,593 | |||
The accompanying notes are an integral part of these condensed consolidated financial statements. |
5
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
For the Three Months Ended March 31, |
|||||||||
2014 | 2013 | ||||||||
Cash Flows from Operating Activities: |
|||||||||
Net income |
$ |
46,593 |
$ |
44,867 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||||
Depreciation and amortization |
13,394 | 13,513 | |||||||
(Gain) loss on disposal of property and equipment |
(18) | 27 | |||||||
(Decrease) increase in deferred compensation liability |
(86) | 114 | |||||||
Provision for uncollectible accounts |
451 | 644 | |||||||
(Benefit of) provision for deferred income taxes |
(835) | 1,169 | |||||||
Share-based compensation expense |
4,108 | 3,949 | |||||||
Tax benefit from share-based compensation arrangements |
(6,747) | (5,310) | |||||||
Changes in assets and liabilities: |
|||||||||
Accounts receivable |
(21,707) | (23,722) | |||||||
Inventories |
2,200 | (10,717) | |||||||
Other assets |
1,312 | 6,301 | |||||||
Accounts payable |
1,857 | 5,567 | |||||||
Accrued liabilities |
(10,231) | (16,216) | |||||||
Deferred revenue |
3,227 | 869 | |||||||
Net cash provided by operating activities |
33,518 | 21,055 | |||||||
Cash Flows from Investing Activities: |
|||||||||
Purchases of property and equipment |
(11,298) | (20,132) | |||||||
Proceeds from disposition of pharmaceutical product lines |
- |
3,500 | |||||||
Acquisitions of a business, net of cash acquired |
(1,161) |
- |
|||||||
Acquisitions of intangible assets |
(175) | (659) | |||||||
Net cash used by investing activities |
(12,634) | (17,291) | |||||||
Cash Flows from Financing Activities: |
|||||||||
Borrowings on revolving credit facilities, net |
38,000 | 48,000 | |||||||
Debt issue costs |
(139) |
- |
|||||||
Payment of notes payable |
(253) | (238) | |||||||
Repurchases of common stock |
(70,279) | (63,778) | |||||||
Proceeds from exercises of stock options and employee stock purchase plans |
10,964 | 12,958 | |||||||
Tax benefit from share-based compensation arrangements |
6,747 | 5,310 | |||||||
Net cash (used) provided by financing activities |
(14,960) | 2,252 | |||||||
Net effect of changes in exchange rates on cash |
1,221 | (1,638) | |||||||
Net increase in cash and cash equivalents |
7,145 | 4,378 | |||||||
Cash and cash equivalents at beginning of period |
279,058 | 223,986 | |||||||
Cash and cash equivalents at end of period |
$ |
286,203 |
$ |
228,364 | |||||
The accompanying notes are an integral part of these condensed consolidated financial statements. |
2
6
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
The accompanying condensed consolidated financial statements of IDEXX Laboratories, Inc. and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the requirements of Regulation S-X, Rule 10-01 for financial statements required to be filed as a part of this Quarterly Report on Form 10-Q. Unless the context requires otherwise, references in this Quarterly Report on Form 10-Q to "IDEXX," the "Company," "we," "our" or "us" refer to IDEXX Laboratories, Inc. and its subsidiaries.
The accompanying condensed consolidated financial statements include the accounts of IDEXX Laboratories, Inc. and our wholly-owned and majority-owned subsidiaries. We do not have any variable interest entities for which we are the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation.
The accompanying condensed consolidated financial statements reflect, in the opinion of our management, all adjustments necessary for a fair statement of our financial position and results of operations. All such adjustments are of a recurring nature. The consolidated balance sheet data at December 31, 2013 was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. The results of operations for the three months ended March 31, 2014 are not necessarily indicative of the results to be expected for the full year or any future period. These condensed consolidated financial statements should be read in conjunction with this Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 and our Annual Report on Form 10-K for the year ended December 31, 2013 (the “2013 Annual Report”) filed with the Securities and Exchange Commission (“SEC”).
Reclassifications and Revisions
Certain prior year amounts have been reclassified to conform with the current year presentation. Reclassifications had no material impact on previously reported results of operations, financial position or cash flows.
Revisions were made on the condensed consolidated statement of cash flows for the three months ended March 31, 2013 to correctly reflect non-cash investing activities embedded in accounts payable, accrued liabilities and inventory on the condensed consolidated balance sheet at March 31, 2013. These revisions increased the operating cash flows related to the change in accounts payable, accrued liabilities and inventory for the three months ended March 31, 2013 by $0.4 million from the amounts previously reported, and decreased investing cash flows related to purchases of property and equipment by the same amount. The revisions to the condensed consolidated statements of cash flows noted above represent an error that is not deemed to be material, individually or in the aggregate, to the prior period condensed consolidated financial statements.
Note 2. ACCOUNTING POLICIES
The significant accounting policies used in preparation of these condensed consolidated financial statements for the three months ended March 31, 2014 are consistent with those discussed in Note 2 to the consolidated financial statements in our 2013 Annual Report.
NOTE 3. SHARE-BASED COMPENSATION
The fair value of options, restricted stock units, deferred stock units and employee stock purchase rights awarded during the three months ended March 31, 2014 and 2013 totaled $20.3 million and $16.6 million, respectively. The total unrecognized compensation expense, net of estimated forfeitures, for unvested share-based compensation awards outstanding at March 31, 2014 was $49.1 million, which will be recognized over a weighted average period of approximately 2.3 years.
7
We determine the assumptions used in the valuation of option awards as of the date of grant. Differences in the expected stock price volatility, expected term or risk-free interest rate may necessitate distinct valuation assumptions at each grant date. As such, we may use different assumptions for options granted throughout the year. Option awards are granted with an exercise price equal to the closing market price of our common stock at the date of grant. We have never paid any cash dividends on our common stock, and we have no intention to pay such a dividend at this time; therefore, we assume that no dividends will be paid over the expected terms of option awards. The weighted averages of the valuation assumptions used to determine the fair value of each option award on the date of grant and the weighted average estimated fair values were as follows:
For the Three Months Ended March 31, |
||||||||||||
2014 | 2013 | |||||||||||
Expected stock price volatility |
28 |
% |
33 |
% |
||||||||
Expected term, in years1 |
5.7 | 4.6 | ||||||||||
Risk-free interest rate |
1.5 |
% |
0.9 |
% |
||||||||
Weighted average fair value of options granted |
$ |
35.94 |
$ |
26.58 |
1 Options granted during the three months ended March 31, 2014 and 2013 have a contractual term of ten and seven years, respectively.
Note 4. Inventories
Inventories, which are stated at the lower of cost (first-in, first-out) or market, include material, conversion costs and inbound freight charges. The components of inventories were as follows (in thousands):
March 31, |
December 31, |
||||||
2014 | 2013 | ||||||
Raw materials |
$ |
23,498 |
$ |
23,766 | |||
Work-in-process |
16,120 | 14,359 | |||||
Finished goods |
101,516 | 95,302 | |||||
$ |
141,134 |
$ |
133,427 |
Note 5. Goodwill and Intangible Assets, NET
The decrease in goodwill during the three months ended March 31, 2014 resulted from changes in foreign currency exchange rates. The decrease in intangible assets other than goodwill during the three months ended March 31, 2014 resulted primarily from the continued amortization of our intangible assets, partly offset by the impact of the acquisition of an immaterial business and certain intangible assets.
NOTE 6. Other NONCURRENT ASSETS
Other noncurrent assets consisted of the following (in thousands):
March 31, |
December 31, |
||||||
2014 | 2013 | ||||||
Investment in long-term product supply arrangements |
$ |
12,577 |
$ |
13,075 | |||
Customer acquisition costs, net |
20,781 | 21,199 | |||||
Other assets |
25,827 | 22,957 | |||||
$ |
59,185 |
$ |
57,231 |
8
Note 7. Accrued liabilities
Accrued liabilities consisted of the following (in thousands):
March 31, |
December 31, |
||||||
2014 | 2013 | ||||||
Accrued expenses |
$ |
44,567 |
$ |
44,274 | |||
Accrued employee compensation and related expenses |
48,105 | 62,474 | |||||
Accrued taxes |
15,386 | 16,508 | |||||
Accrued customer programs |
26,461 | 25,663 | |||||
$ |
134,519 |
$ |
148,919 |
Note 8. Repurchases of common STOCK
The following is a summary of our open market common stock repurchases for the three months ended March 31, 2014 and 2013 (in thousands, except per share amounts):
For the Three Months Ended March 31, |
|||||||
2014 | 2013 | ||||||
Shares repurchased |
576 | 687 | |||||
Total cost of shares repurchased |
$ |
70,279 |
$ |
63,778 | |||
Average cost per share |
$ |
122.04 |
$ |
92.82 |
We primarily acquire shares by means of repurchases in the open market. However, we also acquire shares that are surrendered by employees in payment for the minimum required withholding taxes due on the vesting of restricted stock units and the settlement of deferred stock units, otherwise referred to herein as employee surrenders. We acquired 40,537 shares having a total cost of $5.0 million in connection with such employee surrenders during the three months ended March 31, 2014 compared to 45,181 shares having a total cost of $4.1 million during the three months ended March 31, 2013.
We issue shares of treasury stock upon the vesting of certain restricted stock units and upon the exercise of certain stock options. The number of shares of treasury stock issued during both the three months ended March 31, 2014 and 2013 was not material.
Note 9. Income Taxes
Our effective income tax rate was 31.2% and 26.2% for the three months ended March 31, 2014 and 2013, respectively. The increase in our effective rate for the three months ended March 31, 2014 as compared to the same period of the prior year was primarily related to the U.S. research and development (R&D) tax credit. During the quarter ended March 31, 2013, legislation in the U.S. retroactively allowed the R&D tax credit for all of 2012 and extended the credit through the year ended December 31, 2013. Because this legislation was enacted during the quarter ended March 31, 2013, the full benefit of the credit related to the prior years’ activities was recognized within that quarter, lowering our effective tax rate significantly in that period. As of January 1, 2014, the R&D tax credit again expired, increasing our effective tax rate in the period ended March 31, 2014.
9
Note 10. ACCUMULATED OTHER Comprehensive Income
The changes in accumulated other comprehensive income, net of tax, for the three months ended March 31, 2014 consisted of the following (in thousands):
For the Three Months Ended March 31, 2014 |
Unrealized Gain on Investments, Net of Tax |
Unrealized Loss on Derivative Instruments, Net of Tax |
Cumulative Translation Adjustment |
Total |
||||||||
Balance as of December 31, 2013 |
$ |
108 |
$ |
(179) |
$ |
13,693 |
$ |
13,622 | ||||
Other comprehensive (loss) income before reclassifications |
(54) | (253) | 1,279 | 972 | ||||||||
Gains reclassified from accumulated other comprehensive income |
- |
(149) |
- |
(149) | ||||||||
Balance as of March 31, 2014 |
$ |
54 |
$ |
(581) |
$ |
14,972 |
$ |
14,445 |
The following is a summary of reclassifications out of accumulated other comprehensive income for the three months ended March 31, 2014 and 2013 (in thousands):
Details about Accumulated Other Comprehensive Income Components |
Affected Line Item in the Statement Where Net Income is Presented |
Amounts Reclassified from Accumulated Other Comprehensive Income For the Three Months Ended March 31, |
||||
2014 | 2013 | |||||
Gains (losses) on derivative instruments included in net income: |
||||||
Foreign currency exchange contracts |
Cost of revenue |
458 | 109 | |||
Interest rate swaps |
Interest expense |
(262) | (107) | |||
Total gains before tax |
196 | 2 | ||||
Tax expense (benefit) |
47 | (8) | ||||
Gains, net of tax |
149 | 10 |
Note 11. Earnings per Share
Basic earnings per share is computed by dividing net income attributable to IDEXX Laboratories, Inc. stockholders by the weighted average number of shares of common stock and vested deferred stock units outstanding during the year. The computation of diluted earnings per share is similar to the computation of basic earnings per share, except that the denominator is increased for the assumed exercise of dilutive options and assumed issuance of unvested restricted stock units and unvested deferred stock units using the treasury stock method unless the effect is anti-dilutive. The treasury stock method assumes that proceeds, including cash received from the exercise of employee stock options, the total unrecognized compensation expense for unvested share-based compensation awards and the excess tax benefits resulting from share-based compensation tax deductions in excess of the related expense recognized for financial reporting purposes, would be used to purchase our common stock at the average market price during the period. Vested deferred stock units outstanding are included in shares outstanding for basic and diluted earnings per share because the associated shares of our common stock are issuable for no cash consideration, the number of shares of our common stock to be issued is fixed and issuance is not contingent. See Note 4 to the consolidated financial statements in our 2013 Annual Report for additional information regarding deferred stock units.
The following is a reconciliation of shares outstanding for basic and diluted earnings per share for the three months ended March 31, 2014 and 2013 (in thousands):
For the Three Months Ended March 31, |
||||||
2014 | 2013 | |||||
Shares outstanding for basic earnings per share: |
51,617 | 54,588 | ||||
Shares outstanding for diluted earnings per share: |
||||||
Shares outstanding for basic earnings per share |
51,617 | 54,588 | ||||
Dilutive effect of share-based payment awards |
721 | 902 | ||||
52,338 | 55,490 |
10
Certain options to acquire shares and restricted stock units have been excluded from the calculation of shares outstanding for diluted earnings per share because they were anti-dilutive. The following table presents information concerning those anti-dilutive options and restricted stock units for the three months ended March 31, 2014 and 2013 (in thousands):
For the Three Months Ended March 31, |
||||||
2014 | 2013 | |||||
Weighted average number of shares underlying anti-dilutive options |
217 | 441 | ||||
Weighted average number of shares underlying anti-dilutive restricted stock units |
41 |
- |
Note 12. Commitments, Contingencies and Guarantees
Significant commitments, contingencies and guarantees at March 31, 2014 are consistent with those discussed in Note 14 to the consolidated financial statements in our 2013 Annual Report.
Note 13. Segment Reporting
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision-maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision-maker is our Chief Executive Officer. Our reportable segments include diagnostic and information technology-based products and services for the veterinary market, which we refer to as the Companion Animal Group (“CAG”), water quality products (“Water”) and diagnostic tests for livestock and poultry health and to ensure the quality and safety of milk and food, which we refer to as Livestock, Poultry and Dairy (“LPD”). Our Other operating segment comprises products for the human point-of-care medical diagnostics market (“OPTI Medical”), which is combined and presented with our pharmaceutical product line and our out-licensing arrangements because they do not meet the quantitative or qualitative thresholds for reportable segments.
Items that are not allocated to our operating segments are as follows: a portion of corporate support function and personnel-related expenses; certain manufacturing costs; corporate research and development expenses that do not align with one of our existing business or service categories; the difference between estimated and actual share-based compensation expense; and certain foreign currency exchange gains and losses. These amounts are shown under the caption “Unallocated Amounts.”
We estimate our share-based compensation expense, corporate support function expenses and certain personnel-related costs and allocate the estimated expenses to the operating segments. This allocation differs from actual expense and consequently yields a difference that is reported under the caption “Unallocated Amounts.”
With respect to manufacturing costs, the costs reported in our operating segments include our standard cost for products sold and any variances from standard cost for products purchased or manufactured within the period. We capitalize these variances for inventory on hand at the end of the period to record inventory in accordance with U.S. GAAP. We then record these variances as cost of product revenue as that inventory is sold. The impact to cost of product revenue resulting from this variance capitalization and subsequent recognition is reported within the caption “Unallocated Amounts.”
Additionally, in certain geographies where we maintain inventories in currencies other than the U.S. dollar, the product costs reported in our operating segments include our standard cost for products sold, which is stated at the budgeted currency exchange rate from the beginning of the fiscal year. In these geographies, the variances from standard cost for products sold related to changes in currency exchange rates are reported within the caption “Unallocated Amounts.”
11
The following is a summary of segment performance for the three months ended March 31, 2014 and 2013 (in thousands):
For the Three Months Ended March 31, |
|||||||||||||||||||
CAG |
Water |
LPD |
Other |
Unallocated Amounts |
Consolidated Total |
||||||||||||||
2014 |
|||||||||||||||||||
Revenue |
$ |
301,588 |
$ |
21,421 |
$ |
31,351 |
$ |
5,843 |
$ |
- |
$ |
360,203 | |||||||
Income (loss) from operations |
$ |
55,864 |
$ |
8,116 |
$ |
6,460 |
$ |
589 |
$ |
(983) |
$ |
70,046 | |||||||
Interest expense, net |
(2,303) | ||||||||||||||||||
Income before provision for income taxes |
67,743 | ||||||||||||||||||
Provision for income taxes |
21,150 | ||||||||||||||||||
Net income |
46,593 | ||||||||||||||||||
Less: Net income attributable to noncontrolling interest |
8 | ||||||||||||||||||
Net income attributable to IDEXX Laboratories, Inc. stockholders |
$ |
46,585 | |||||||||||||||||
2013 |
|||||||||||||||||||
Revenue |
$ |
276,941 |
$ |
20,666 |
$ |
28,039 |
$ |
6,460 |
$ |
- |
$ |
332,106 | |||||||
Income (loss) from operations |
$ |
51,309 |
$ |
8,355 |
$ |
4,836 |
$ |
435 |
$ |
(3,747) |
$ |
61,188 | |||||||
Interest expense, net |
(391) | ||||||||||||||||||
Income before provision for income taxes |
60,797 | ||||||||||||||||||
Provision for income taxes |
15,930 | ||||||||||||||||||
Net income |
44,867 | ||||||||||||||||||
Less: Net income attributable to noncontrolling interest |
7 | ||||||||||||||||||
Net income attributable to IDEXX Laboratories, Inc. stockholders |
$ |
44,860 |
The following is a summary of revenue by product and service category for the three months ended March 31, 2014 and 2013 (in thousands):
For the Three Months Ended March 31, |
||||||||||
2014 | 2013 | |||||||||
CAG segment revenue: |
||||||||||
CAG Diagnostics recurring revenue: |
$ |
258,763 |
$ |
239,568 | ||||||
IDEXX VetLab® consumables |
84,321 | 75,783 | ||||||||
VetLab service and accessories |
13,093 | 12,053 | ||||||||
Rapid assay products |
43,059 | 44,083 | ||||||||
Reference laboratory diagnostic and consulting services |
118,290 | 107,649 | ||||||||
CAG Diagnostics capital - instruments |
18,565 | 15,835 | ||||||||
Customer information management and digital imaging systems |
24,260 | 21,538 | ||||||||
CAG segment revenue |
301,588 | 276,941 | ||||||||
Water segment revenue |
21,421 | 20,666 | ||||||||
LPD segment revenue |
31,351 | 28,039 | ||||||||
Other segment revenue |
5,843 | 6,460 | ||||||||
Total revenue |
$ |
360,203 |
$ |
332,106 |
Note 14. FAIR VALUE MEASUREMENTS
U.S. GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP requires an entity to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs when measuring fair value.
The Company has certain financial assets and liabilities that are measured at fair value on a recurring basis, certain nonfinancial assets and liabilities that may be measured at fair value on a nonrecurring basis and certain financial assets and liabilities that are not measured at fair value in our condensed consolidated balance sheets but for which we disclose the fair value. The fair value disclosures of these assets and liabilities are based on a three-level hierarchy, which is defined as follows:
Level 1 |
Quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date. |
12
Level 2 |
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
Level 3 |
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. We did not have any transfers between Level 1 and Level 2 or transfers in or out of Level 3 of the fair value hierarchy during the three months ended March 31, 2014.
Our foreign currency exchange contracts and interest rate swap agreements are measured at fair value on a recurring basis in our accompanying condensed consolidated balance sheets. We measure the fair value of our foreign currency exchange contracts classified as derivative instruments using an income approach, based on prevailing market forward rates less the contract rate multiplied by the notional amount. The product of this calculation is then adjusted for counterparty risk. We measure the fair value of our interest rate swaps classified as derivative instruments using an income approach, utilizing a discounted cash flow analysis based on the terms of the contract and the interest rate curve adjusted for counterparty risk.
The amount outstanding under our unsecured revolving credit facility (“Credit Facility”), notes receivable and long-term debt are measured at carrying value in our accompanying condensed consolidated balance sheets though we disclose the fair value of these financial instruments. We determine the fair value of the amount outstanding under our Credit Facility, notes receivable and long-term debt using an income approach, utilizing a discounted cash flow analysis based on current market interest rates for debt issues with similar remaining years to maturity, adjusted for applicable credit risk. Our Credit Facility and long-term debt are valued using level 2 inputs, while our notes receivable, representing a strategic investment in a privately held company with a carrying value of $5.2 million as of March 31, 2014, are valued using level 3 inputs. The results of these calculations yield fair values that approximate carrying values.
13
The following tables set forth our assets and liabilities that were measured at fair value on a recurring basis at March 31, 2014 and at December 31, 2013 by level within the fair value hierarchy (in thousands):
Quoted Prices |
Significant |
|||||||||||
in Active |
Other |
Significant |
||||||||||
Markets for |
Observable |
Unobservable |
||||||||||
Identical Assets |
Inputs |
Inputs |
Balance at |
|||||||||
As of March 31, 2014 |
(Level 1) |
(Level 2) |
(Level 3) |
March 31, 2014 |
||||||||
Assets |
||||||||||||
Money market funds(1) |
$ |
173,116 |
$ |
- |
$ |
- |
$ |
173,116 | ||||
Equity mutual funds(2) |
2,765 |