6f1a825d033b4a9

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 

WASHINGTON, D.C. 20549 

FORM 10-Q 

 

(Mark One) 

[X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the quarterly period ended March 31, 2014 

 

OR 

 

[   ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the transition period from _______________ to _______________. 

  

COMMISSION FILE NUMBER: 000-19271 

  

IDEXX LABORATORIES, INC. 

(Exact name of registrant as specified in its charter) 

 

 

DELAWARE

01-0393723

(State or other jurisdiction of incorporation 

or organization)

(IRS Employer Identification No.)

 

 

ONE IDEXX DRIVE, WESTBROOK, MAINE

04092

(Address of principal executive offices)

(ZIP Code)

 

207-556-0300

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No   

  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No   

  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. 

 

 

 

 

 

 

 

 

 

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

(Do not check if a smaller reporting company)

Smaller reporting company

 

  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No   

  

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. The number of shares outstanding of the registrant’s Common Stock, $0.10 par value, was 51,304,867 on April 16,  2014.

  

 


 

 

IDEXX LABORATORIES, INC. 

Quarterly Report on Form 10-Q 

Table of Contents 

 

 

 

 

Item No.

 

Page

 

 

 

 

PART IFINANCIAL INFORMATION

 

Item 1.

Financial Statements (unaudited)

 

 

Condensed Consolidated Balance Sheets as of March 31, 2014 and December 31, 2013

 

Condensed Consolidated Statements of Operations for the Three Months Ended March 31,  2014 and 2013

 

Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2014 and 2013

 

Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2014 and 2013

 

Notes to Condensed Consolidated Financial Statements

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

17 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

27 

Item 4.

Controls and Procedures

27 

 

PART II—OTHER INFORMATION

 

Item 1.

Legal Proceedings

28 

Item 1A.

Risk Factors

28 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

28 

Item 6.

Exhibits

29 

Signatures

 

30 

Exhibit Index

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 


 

 

PART I FINANCIAL INFORMATION 

Item 1.  Financial Statements. 

 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED BALANCE SHEETS 

(in thousands, except per share amounts) 

(Unaudited)

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2014 

 

2013 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

$

286,203 

 

$

279,058 

 

Accounts receivable, net of reserves of $3,784 in 2014 and $3,533 in 2013

 

179,919 

 

 

158,038 

 

Inventories

 

141,134 

 

 

133,427 

 

Deferred income tax assets

 

32,005 

 

 

33,226 

 

Other current assets

 

43,905 

 

 

48,957 

 

Total current assets

 

683,166 

 

 

652,706 

 

Long-Term Assets:

 

 

 

 

 

 

Property and equipment, net

 

282,226 

 

 

281,214 

 

Goodwill

 

180,466 

 

 

180,521 

 

Intangible assets, net

 

57,281 

 

 

58,844 

 

Other long-term assets, net

 

59,185 

 

 

57,231 

 

Total long-term assets

 

579,158 

 

 

577,810 

 

TOTAL ASSETS

$

1,262,324 

 

$

1,230,516 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable

$

42,794 

 

$

29,941 

 

Accrued liabilities

 

134,519 

 

 

148,919 

 

Line of credit

 

315,000 

 

 

277,000 

 

Current portion of long-term debt

 

1,050 

 

 

1,035 

 

Current portion of deferred revenue

 

23,810 

 

 

21,458 

 

Total current liabilities

 

517,173 

 

 

478,353 

 

Long-Term Liabilities:

 

 

 

 

 

 

Deferred income tax liabilities

 

31,785 

 

 

33,948 

 

Long-term debt, net of current portion

 

150,090 

 

 

150,359 

 

Long-term deferred revenue, net of current portion

 

19,264 

 

 

18,427 

 

Other long-term liabilities

 

31,760 

 

 

31,215 

 

Total long-term liabilities

 

232,899 

 

 

233,949 

 

Total liabilities

 

750,072 

 

 

712,302 

 

 

 

 

 

 

 

 

Commitments and Contingencies (Note 12)

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

Common stock, $0.10 par value: Authorized: 120,000 shares;  Issued: 101,554 and 101,188 shares in 2014 and 2013, respectively

 

10,155 

 

 

10,119 

 

Additional paid-in capital

 

847,138 

 

 

825,320 

 

Deferred stock units: Outstanding: 122 in 2014 and 2013

 

5,104 

 

 

5,110 

 

Retained earnings

 

1,539,978 

 

 

1,493,393 

 

Accumulated other comprehensive income

 

14,445 

 

 

13,622 

 

Treasury stock, at cost: 50,264 and 49,649 shares in 2014 and 2013, respectively

 

(1,904,604)

 

 

(1,829,378)

 

Total IDEXX Laboratories, Inc. stockholders’ equity

 

512,216 

 

 

518,186 

 

Noncontrolling interest

 

36 

 

 

28 

 

Total stockholders’ equity

 

512,252 

 

 

518,214 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

1,262,324 

 

$

1,230,516 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

  

 

 

3 

 


 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 

(in thousands, except per share amounts) 

(Unaudited) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

 

 

2014 

 

 

2013 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

Product revenue

 

 

 

 

$

219,392 

 

$

205,768 

Service revenue

 

 

 

 

 

140,811 

 

 

126,338 

Total revenue

 

 

 

 

 

360,203 

 

 

332,106 

Cost of Revenue:

 

 

 

 

 

 

 

 

 

Cost of product revenue

 

 

 

 

 

78,042 

 

 

74,150 

Cost of service revenue

 

 

 

 

 

80,064 

 

 

73,982 

Total cost of revenue

 

 

 

 

 

158,106 

 

 

148,132 

Gross profit

 

 

 

 

 

202,097 

 

 

183,974 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

 

 

 

67,848 

 

 

59,397 

General and administrative

 

 

 

 

 

41,089 

 

 

41,631 

Research and development

 

 

 

 

 

23,114 

 

 

21,758 

Income from operations

 

 

 

 

 

70,046 

 

 

61,188 

Interest expense

 

 

 

 

 

(2,774)

 

 

(835)

Interest income

 

 

 

 

 

471 

 

 

444 

Income before provision for income taxes

 

 

 

 

 

67,743 

 

 

60,797 

Provision for income taxes

 

 

 

 

 

21,150 

 

 

15,930 

Net income

 

 

 

 

 

46,593 

 

 

44,867 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

$

46,585 

 

$

44,860 

 

 

 

 

 

 

 

 

 

 

Earnings per Share:

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

$

0.90 

 

$

0.82 

Diluted

 

 

 

 

$

0.89 

 

$

0.81 

Weighted Average Shares Outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

51,617 

 

 

54,588 

Diluted

 

 

 

 

 

52,338 

 

 

55,490 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

  

 

4 

 


 

 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 

(in thousands) 

(Unaudited) 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2014 

 

 

2013 

 

 

 

 

 

 

 

 

 

Net income

 

$

46,593 

 

$

44,867 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

1,279 

 

 

(8,447)

 

Unrealized (loss) gain on investments, net of tax (benefit) expense of ($32) in 2014 and $42 in 2013

 

 

(54)

 

 

72 

 

Unrealized gain (loss) on derivative instruments:

 

 

 

 

 

 

 

Unrealized (loss) gain, net of tax (benefit) expense of ($123) in 2014 and $1,699 in 2013

 

 

(253)

 

 

4,118 

 

Less: reclassification adjustment for gains included in net income, net of tax (expense) benefit of ($47) in 2014 and $8 in 2013

 

 

(149)

 

 

(10)

 

Unrealized (loss) gain on derivative instruments

 

 

(402)

 

 

4,108 

 

Other comprehensive income (loss), net of tax

 

 

823 

 

 

(4,267)

 

Comprehensive income

 

 

47,416 

 

 

40,600 

 

Less: comprehensive income attributable to noncontrolling interest

 

 

 

 

 

Comprehensive income attributable to IDEXX Laboratories, Inc.

 

$

47,408 

 

$

40,593 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

  

 

 

 

 

5 

 


 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 

(in thousands) 

(Unaudited) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

 

 

2014 

 

 

2013 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

$

46,593 

 

$

44,867 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

13,394 

 

 

13,513 

(Gain) loss on disposal of property and equipment

 

 

 

 

 

(18)

 

 

27 

(Decrease) increase in deferred compensation liability

 

 

 

 

 

(86)

 

 

114 

Provision for uncollectible accounts

 

 

 

 

 

451 

 

 

644 

(Benefit of) provision for deferred income taxes

 

 

 

 

 

(835)

 

 

1,169 

Share-based compensation expense

 

 

 

 

 

4,108 

 

 

3,949 

Tax benefit from share-based compensation arrangements

 

 

 

 

 

(6,747)

 

 

(5,310)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

 

 

 

(21,707)

 

 

(23,722)

Inventories

 

 

 

 

 

2,200 

 

 

(10,717)

Other assets

 

 

 

 

 

1,312 

 

 

6,301 

Accounts payable

 

 

 

 

 

1,857 

 

 

5,567 

Accrued liabilities

 

 

 

 

 

(10,231)

 

 

(16,216)

Deferred revenue

 

 

 

 

 

3,227 

 

 

869 

Net cash provided by operating activities

 

 

 

 

 

33,518 

 

 

21,055 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

 

 

 

(11,298)

 

 

(20,132)

Proceeds from disposition of pharmaceutical product lines

 

 

 

 

 

 -

 

 

3,500 

Acquisitions of a business, net of cash acquired

 

 

 

 

 

(1,161)

 

 

 -

Acquisitions of intangible assets

 

 

 

 

 

(175)

 

 

(659)

Net cash used by investing activities

 

 

 

 

 

(12,634)

 

 

(17,291)

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

Borrowings on revolving credit facilities, net

 

 

 

 

 

38,000 

 

 

48,000 

Debt issue costs

 

 

 

 

 

(139)

 

 

 -

Payment of notes payable

 

 

 

 

 

(253)

 

 

(238)

Repurchases of common stock

 

 

 

 

 

(70,279)

 

 

(63,778)

Proceeds from exercises of stock options and employee stock purchase plans

 

 

 

 

 

10,964 

 

 

12,958 

Tax benefit from share-based compensation arrangements

 

 

 

 

 

6,747 

 

 

5,310 

Net cash (used) provided by financing activities

 

 

 

 

 

(14,960)

 

 

2,252 

Net effect of changes in exchange rates on cash

 

 

 

 

 

1,221 

 

 

(1,638)

Net increase in cash and cash equivalents

 

 

 

 

 

7,145 

 

 

4,378 

Cash and cash equivalents at beginning of period

 

 

 

 

 

279,058 

 

 

223,986 

Cash and cash equivalents at end of period

 

 

 

 

$

286,203 

 

$

228,364 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

2

  

6 

 


 

 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

(Unaudited)

  

 

NOTE 1.      BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION 

 

The accompanying condensed consolidated financial statements of IDEXX Laboratories, Inc. and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the requirements of Regulation S-X, Rule 10-01 for financial statements required to be filed as a part of this Quarterly Report on Form 10-Q. Unless the context requires otherwise, references in this Quarterly Report on Form 10-Q to "IDEXX," the "Company," "we," "our" or "us" refer to IDEXX Laboratories, Inc. and its subsidiaries.

 

The accompanying condensed consolidated financial statements include the accounts of IDEXX Laboratories, Inc. and our wholly-owned and majority-owned subsidiaries. We do not have any variable interest entities for which we are the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation. 

 

The accompanying condensed consolidated financial statements reflect, in the opinion of our management, all adjustments necessary for a fair statement of our financial position and results of operations. All such adjustments are of a recurring nature. The consolidated balance sheet data at December 31, 2013 was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. The results of operations for the three months ended March 31, 2014 are not necessarily indicative of the results to be expected for the full year or any future period. These condensed consolidated financial statements should be read in conjunction with this Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 and our Annual Report on Form 10-K for the year ended December 31, 2013 (the “2013 Annual Report”) filed with the Securities and Exchange Commission (“SEC”).

 

Reclassifications and Revisions

 

Certain prior year amounts have been reclassified to conform with the current year presentation. Reclassifications had no material impact on previously reported results of operations, financial position or cash flows.

 

Revisions were made on the condensed consolidated statement of cash flows for the three months ended March 31, 2013 to correctly reflect non-cash investing activities embedded in accounts payable, accrued liabilities and inventory on the condensed consolidated balance sheet at March 31, 2013. These revisions increased the operating cash flows related to the change in accounts payable, accrued liabilities and inventory for the three months ended March 31, 2013 by $0.4 million from the amounts previously reported, and decreased investing cash flows related to purchases of property and equipment by the same amount. The revisions to the condensed consolidated statements of cash flows noted above represent an error that is not deemed to be material, individually or in the aggregate, to the prior period  condensed consolidated financial statements.

 

Note 2.      ACCOUNTING POLICIES  

 

The significant accounting policies used in preparation of these condensed consolidated financial statements for the three months ended March 31, 2014 are consistent with those discussed in Note 2 to the consolidated financial statements in our 2013 Annual Report. 

 

NOTE 3.      SHARE-BASED COMPENSATION 

 

The fair value of options, restricted stock units, deferred stock units and employee stock purchase rights awarded during the three months ended March 31, 2014 and 2013 totaled $20.3 million and $16.6 million, respectively. The total unrecognized compensation expense, net of estimated forfeitures, for unvested share-based compensation awards outstanding at March 31, 2014 was $49.1 million, which will be recognized over a weighted average period of approximately 2.3 years. 

 

7 

 


 

We determine the assumptions used in the valuation of option awards as of the date of grant. Differences in the expected stock price volatility, expected term or risk-free interest rate may necessitate distinct valuation assumptions at each grant date. As such, we may use different assumptions for options granted throughout the year. Option awards are granted with an exercise price equal to the closing market price of our common stock at the date of grant. We have never paid any cash dividends on our common stock, and we have no intention to pay such a dividend at this time; therefore, we assume that no dividends will be paid over the expected terms of option awards. The weighted averages of the valuation assumptions used to determine the fair value of each option award on the date of grant and the weighted average estimated fair values were as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

 

 

 

2014 

 

 

 

2013 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected stock price volatility

 

 

 

 

 

 

28 

%

 

 

33 

%

Expected term, in years1

 

 

 

 

 

 

5.7 

 

 

 

4.6 

 

Risk-free interest rate

 

 

 

 

 

 

1.5 

%

 

 

0.9 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average fair value of options granted

 

 

 

 

 

$

35.94 

 

 

$

26.58 

 

 

1 Options granted during the three months ended March 31, 2014 and 2013 have a contractual term of ten and seven years, respectively.

 

Note 4.      Inventories  

 

Inventories, which are stated at the lower of cost (first-in, first-out) or market, include material, conversion costs and inbound freight charges. The components of inventories were as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

 

 

2014 

 

 

2013 

 

 

 

 

 

 

 

 

 

Raw materials

 

$

23,498 

 

$

23,766 

 

Work-in-process

 

 

16,120 

 

 

14,359 

 

Finished goods

 

 

101,516 

 

 

95,302 

 

 

 

$

141,134 

 

$

133,427 

 

 

  

 

Note 5.       Goodwill and Intangible Assets, NET 

 

The decrease in goodwill during the three months ended March 31, 2014 resulted from changes in foreign currency exchange rates. The decrease in intangible assets other than goodwill during the three months ended March 31, 2014 resulted primarily from the continued amortization of our intangible assets, partly offset by the impact of the acquisition of an immaterial business and certain intangible assets.  

  

NOTE 6.      Other NONCURRENT ASSETS 

 

Other noncurrent assets consisted of the following (in thousands):   

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

 

 

2014 

 

 

2013 

 

 

 

 

 

 

 

 

 

Investment in long-term product supply arrangements

 

$

12,577 

 

$

13,075 

 

Customer acquisition costs, net

 

 

20,781 

 

 

21,199 

 

Other assets

 

 

25,827 

 

 

22,957 

 

 

 

$

59,185 

 

$

57,231 

 

 

  

 

8 

 


 

Note 7.      Accrued liabilities 

 

Accrued liabilities consisted of the following (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

 

2014 

 

2013 

 

 

 

 

 

 

 

 

 

Accrued expenses

 

$

44,567 

 

$

44,274 

 

Accrued employee compensation and related expenses

 

 

48,105 

 

 

62,474 

 

Accrued taxes

 

 

15,386 

 

 

16,508 

 

Accrued customer programs

 

 

26,461 

 

 

25,663 

 

 

 

$

134,519 

 

$

148,919 

 

 

 

  

 

  

 

Note 8.      Repurchases of common STOCK 

 

The following is a summary of our open market common stock repurchases for the three months ended March 31, 2014 and 2013 (in thousands, except per share amounts): 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

2014 

 

2013 

 

 

 

 

 

 

 

 

 

Shares repurchased

 

 

576 

 

 

687 

 

Total cost of shares repurchased

 

$

70,279 

 

$

63,778 

 

Average cost per share

 

$

122.04 

 

$

92.82 

 

 

 

 

We primarily acquire shares by means of repurchases in the open market. However, we also acquire shares that are surrendered by employees in payment for the minimum required withholding taxes due on the vesting of restricted stock units and the settlement of deferred stock units, otherwise referred to herein as employee surrenders. We acquired 40,537 shares having a total cost of $5.0 million in connection with such employee surrenders during the three months ended March 31, 2014 compared to 45,181 shares having a total cost of $4.1 million during the three months ended March 31, 2013. 

 

We issue shares of treasury stock upon the vesting of certain restricted stock units and upon the exercise of certain stock options. The number of shares of treasury stock issued during both the three months ended March 31, 2014 and 2013 was not material.

  

Note 9.      Income Taxes 

 

Our effective income tax rate was 31.2% and 26.2% for the three months ended March 31, 2014 and 2013, respectively. The increase in our effective rate for the three months ended March 31, 2014 as compared to the same period of the prior year was primarily related to the U.S. research and development (R&D) tax credit.  During the quarter ended March 31, 2013, legislation in the U.S. retroactively allowed the R&D tax credit for all of 2012 and extended the credit through the year ended December 31, 2013. Because this legislation was enacted during the quarter ended March 31, 2013, the full benefit of the credit related to the prior years’ activities was recognized within that quarter, lowering our effective tax rate significantly in that period. As of January 1, 2014, the R&D tax credit again expired, increasing our effective tax rate in the period ended March 31, 2014.

 

 

 

9 

 


 

Note 10.    ACCUMULATED OTHER Comprehensive Income  

 

The changes in accumulated other comprehensive income, net of tax, for the three months ended March 31, 2014 consisted of the following (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2014

 

 

Unrealized Gain on Investments, Net of Tax

 

 

Unrealized Loss on Derivative Instruments, Net of Tax

 

 

Cumulative Translation Adjustment

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2013

 

$

108 

 

$

(179)

 

$

13,693 

 

$

13,622 

Other comprehensive (loss) income before reclassifications

 

 

(54)

 

 

(253)

 

 

1,279 

 

 

972 

Gains reclassified from accumulated other comprehensive income

 

 

 -

 

 

(149)

 

 

 -

 

 

(149)

Balance as of March 31, 2014

 

$

54 

 

$

(581)

 

$

14,972 

 

$

14,445 

 

 

 

 

 

 

 

 

The following is a summary of reclassifications out of accumulated other comprehensive income for the three months ended March 31, 2014 and 2013 (in thousands):

 

 

 

 

 

 

 

 

 

Details about Accumulated Other Comprehensive Income Components

 

Affected Line Item in the Statement Where Net Income is Presented

 

Amounts Reclassified from Accumulated Other Comprehensive Income For the Three Months Ended March 31,

 

 

 

 

2014 

 

2013 

Gains (losses) on derivative instruments included in net income:

 

 

 

 

 

 

Foreign currency exchange contracts

 

Cost of revenue

 

458 

 

109 

Interest rate swaps

 

Interest expense

 

(262)

 

(107)

 

 

Total gains before tax

 

196 

 

 

 

Tax expense (benefit)

 

47 

 

(8)

 

 

Gains, net of tax

 

149 

 

10 

 

 

  

Note 11.    Earnings per Share  

 

Basic earnings per share is computed by dividing net income attributable to IDEXX Laboratories, Inc. stockholders by the weighted average number of shares of common stock and vested deferred stock units outstanding during the year. The computation of diluted earnings per share is similar to the computation of basic earnings per share, except that the denominator is increased for the assumed exercise of dilutive options and assumed issuance of unvested restricted stock units and unvested deferred stock units using the treasury stock method unless the effect is anti-dilutive. The treasury stock method assumes that proceeds, including cash received from the exercise of employee stock options, the total unrecognized compensation expense for unvested share-based compensation awards and the excess tax benefits resulting from share-based compensation tax deductions in excess of the related expense recognized for financial reporting purposes, would be used to purchase our common stock at the average market price during the period. Vested deferred stock units outstanding are included in shares outstanding for basic and diluted earnings per share because the associated shares of our common stock are issuable for no cash consideration, the number of shares of our common stock to be issued is fixed and issuance is not contingent. See Note 4 to the consolidated financial statements in our 2013 Annual Report for additional information regarding deferred stock units.  

 

The following is a reconciliation of shares outstanding for basic and diluted earnings per share for the three months ended March 31, 2014 and 2013 (in thousands):  

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2014 

 

2013 

 

 

 

 

 

 

 

 

Shares outstanding for basic earnings per share:

 

 

51,617 

 

54,588 

 

 

 

 

 

 

 

 

Shares outstanding for diluted earnings per share:

 

 

 

 

 

 

Shares outstanding for basic earnings per share

 

 

51,617 

 

54,588 

 

Dilutive effect of share-based payment awards

 

 

721 

 

902 

 

 

 

 

52,338 

 

55,490 

 

 

 

10 

 


 

Certain options to acquire shares and restricted stock units have been excluded from the calculation of shares outstanding for diluted earnings per share because they were anti-dilutive. The following table presents information concerning those anti-dilutive options and restricted stock units for the three months ended March 31, 2014 and 2013 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2014 

 

2013 

 

 

 

 

 

 

 

 

Weighted average number of shares underlying anti-dilutive options

 

 

217 

 

441 

 

 

 

 

 

 

 

 

Weighted average number of shares underlying anti-dilutive restricted stock units

 

 

41 

 

-

 

 

  

Note 12.    Commitments, Contingencies and Guarantees 

 

Significant commitments, contingencies and guarantees at March 31, 2014 are consistent with those discussed in Note 14 to the consolidated financial statements in our 2013 Annual Report.

  

Note 13.     Segment Reporting 

  

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision-maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision-maker is our Chief Executive Officer. Our reportable segments include diagnostic and information technology-based products and services for the veterinary market, which we refer to as the Companion Animal Group (“CAG”), water quality products (“Water”) and diagnostic tests for livestock and poultry health and to ensure the quality and safety of milk and food, which we refer to as Livestock, Poultry and Dairy (“LPD”). Our Other operating segment comprises products for the human point-of-care medical diagnostics market (“OPTI Medical”), which is combined and presented with our pharmaceutical product line and our out-licensing arrangements because they do not meet the quantitative or qualitative thresholds for reportable segments.

 

Items that are not allocated to our operating segments are as follows: a portion of corporate support function and personnel-related expenses; certain manufacturing costs; corporate research and development expenses that do not align with one of our existing business or service categories; the difference between estimated and actual share-based compensation expense; and certain foreign currency exchange gains and losses. These amounts are shown under the caption “Unallocated Amounts.”

 

We estimate our share-based compensation expense, corporate support function expenses and certain personnel-related costs and allocate the estimated expenses to the operating segments. This allocation differs from actual expense and consequently yields a difference that is reported under the caption “Unallocated Amounts.” 

 

With respect to manufacturing costs, the costs reported in our operating segments include our standard cost for products sold and any variances from standard cost for products purchased or manufactured within the period. We capitalize these variances for inventory on hand at the end of the period to record inventory in accordance with U.S. GAAP. We then record these variances as cost of product revenue as that inventory is sold. The impact to cost of product revenue resulting from this variance capitalization and subsequent recognition is reported within the caption “Unallocated Amounts.”

 

Additionally, in certain geographies where we maintain inventories in currencies other than the U.S. dollar, the product costs reported in our operating segments include our standard cost for products sold, which is stated at the budgeted currency exchange rate from the beginning of the fiscal year. In these geographies, the variances from standard cost for products sold related to changes in currency exchange rates are reported within the caption “Unallocated Amounts.”

 

11 

 


 

The following is a summary of segment performance for the three months ended March 31, 2014 and 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

CAG

 

Water

 

LPD

 

Other

 

Unallocated Amounts

 

Consolidated Total

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

301,588 

 

$

21,421 

 

$

31,351 

 

$

5,843 

 

$

-

 

$

360,203 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

55,864 

 

$

8,116 

 

$

6,460 

 

$

589 

 

$

(983)

 

$

70,046 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,303)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67,743 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,150 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46,593 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

46,585 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

276,941 

 

$

20,666 

 

$

28,039 

 

$

6,460 

 

$

-

 

$

332,106 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

51,309 

 

$

8,355 

 

$

4,836 

 

$

435 

 

$

(3,747)

 

$

61,188 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(391)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60,797 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,930 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,867 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

44,860 

 

 

 

The following is a summary of revenue by product and service category for the three months ended March 31, 2014 and 2013  (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

 

 

 

 

2014 

 

 

2013 

 

CAG segment revenue:

 

 

 

 

 

 

 

 

 

 

CAG Diagnostics recurring revenue:

 

 

 

 

$

258,763 

 

$

239,568 

 

IDEXX VetLab® consumables

 

 

 

 

 

84,321 

 

 

75,783 

 

VetLab service and accessories

 

 

 

 

 

13,093 

 

 

12,053 

 

Rapid assay products

 

 

 

 

 

43,059 

 

 

44,083 

 

Reference laboratory diagnostic and consulting services

 

 

 

 

 

118,290 

 

 

107,649 

 

CAG Diagnostics capital - instruments

 

 

 

 

 

18,565 

 

 

15,835 

 

Customer information management and digital imaging systems

 

 

 

 

 

24,260 

 

 

21,538 

 

CAG segment revenue

 

 

 

 

 

301,588 

 

 

276,941 

 

 

 

 

 

 

 

 

 

 

 

 

Water segment revenue

 

 

 

 

 

21,421 

 

 

20,666 

 

LPD segment revenue

 

 

 

 

 

31,351 

 

 

28,039 

 

Other segment revenue

 

 

 

 

 

5,843 

 

 

6,460 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

 

 

 

$

360,203 

 

$

332,106 

 

 

Note 14.     FAIR VALUE MEASUREMENTS 

 

U.S. GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP requires an entity to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs when measuring fair value.  

 

The Company has certain financial assets and liabilities that are measured at fair value on a recurring basis, certain nonfinancial assets and liabilities that may be measured at fair value on a nonrecurring basis and certain financial assets and liabilities that are not measured at fair value in our condensed consolidated balance sheets but for which we disclose the fair value. The fair value disclosures of these assets and liabilities are based on a three-level hierarchy, which is defined as follows: 

 

Level 1

Quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date.

12 

 


 

Level 2

Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

Assets and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. We did not have any transfers between Level 1 and Level 2 or transfers in or out of Level 3 of the fair value hierarchy during the three months ended March 31, 2014. 

 

Our foreign currency exchange contracts and interest rate swap agreements are measured at fair value on a recurring basis in our accompanying condensed consolidated balance sheets. We measure the fair value of our foreign currency exchange contracts classified as derivative instruments using an income approach, based on prevailing market forward rates less the contract rate multiplied by the notional amount. The product of this calculation is then adjusted for counterparty risk. We measure the fair value of our interest rate swaps classified as derivative instruments using an income approach, utilizing a discounted cash flow analysis based on the terms of the contract and the interest rate curve adjusted for counterparty risk. 

 

The amount outstanding under our unsecured revolving credit facility (“Credit Facility”), notes receivable and long-term debt are measured at carrying value in our accompanying condensed consolidated balance sheets though we disclose the fair value of these financial instruments. We determine the fair value of the amount outstanding under our Credit Facility, notes receivable and long-term debt using an income approach, utilizing a discounted cash flow analysis based on current market interest rates for debt issues with similar remaining years to maturity, adjusted for applicable credit risk. Our Credit Facility and long-term debt are valued using level 2 inputs, while our notes receivable, representing a strategic investment in a privately held company with a carrying value of $5.2 million as of March 31, 2014,  are valued using level 3 inputs. The results of these calculations yield fair values that approximate carrying values.  

 

 

13 

 


 

The following tables set forth our assets and liabilities that were measured at fair value on a recurring basis at March 31, 2014 and at December 31, 2013 by level within the fair value hierarchy (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices

 

Significant

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

 

Identical Assets

 

Inputs

 

Inputs

 

Balance at

As of March 31, 2014

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds(1)

 

$

173,116 

 

$

-

 

$

-

 

$

173,116 

Equity mutual funds(2)

 

 

2,765