UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________.
COMMISSION FILE NUMBER: 000-19271
IDEXX LABORATORIES, INC.
(Exact name of registrant as specified in its charter)
|
|
DELAWARE |
01-0393723 |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
|
|
ONE IDEXX DRIVE, WESTBROOK, MAINE |
04092 |
(Address of principal executive offices) |
(ZIP Code) |
|
|
207-556-0300 |
|
(Registrant’s telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
Large accelerated filer |
x |
|
Accelerated filer |
o |
Non-accelerated filer |
o |
(Do not check if a smaller reporting company) |
Smaller reporting company |
o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. The number of shares outstanding of the registrant’s Common Stock, $0.10 par value, was 54,672,689 on October 9, 2012.
IDEXX LABORATORIES, INC.
Quarterly Report on Form 10-Q
Table of Contents
|
|
|
Item No. |
|
Page |
|
|
|
|
PART I—FINANCIAL INFORMATION |
|
Item 1. |
Financial Statements (unaudited) |
|
|
Condensed Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011 |
3 |
|
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2012 and 2011 |
4 |
|
Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2012 and 2011 |
5 |
|
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2012 and 2011 |
6 |
|
Notes to Condensed Consolidated Financial Statements |
7 |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
18 |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
31 |
Item 4. |
Controls and Procedures |
32 |
|
PART II—OTHER INFORMATION |
|
Item 1A. |
Risk Factors |
32 |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
39 |
Item 6. |
Exhibits |
40 |
Signatures |
|
41 |
Exhibit Index |
|
|
|
|
|
PART I— FINANCIAL INFORMATION
Item 1. Financial Statements.
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
||
|
2012 |
|
2011 |
|
||
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
Cash and cash equivalents |
$ |
221,441 |
|
$ |
183,895 |
|
Accounts receivable, net of reserves of $3,618 in 2012 and $3,239 in 2011 |
|
141,374 |
|
|
141,275 |
|
Inventories |
|
147,474 |
|
|
133,099 |
|
Deferred income tax assets |
|
25,430 |
|
|
25,637 |
|
Other current assets |
|
35,055 |
|
|
40,321 |
|
Total current assets |
|
570,774 |
|
|
524,227 |
|
Long-Term Assets: |
|
|
|
|
|
|
Property and equipment, net |
|
231,639 |
|
|
216,777 |
|
Goodwill |
|
174,614 |
|
|
172,610 |
|
Intangible assets, net |
|
63,363 |
|
|
69,209 |
|
Other long-term assets, net |
|
52,961 |
|
|
47,991 |
|
Total long-term assets |
|
522,577 |
|
|
506,587 |
|
TOTAL ASSETS |
$ |
1,093,351 |
|
$ |
1,030,814 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
Accounts payable |
$ |
31,728 |
|
$ |
36,551 |
|
Accrued liabilities |
|
134,664 |
|
|
141,383 |
|
Line of credit |
|
232,000 |
|
|
243,000 |
|
Current portion of long-term debt |
|
960 |
|
|
917 |
|
Current portion of deferred revenue |
|
16,494 |
|
|
15,028 |
|
Total current liabilities |
|
415,846 |
|
|
436,879 |
|
Long-Term Liabilities: |
|
|
|
|
|
|
Deferred income tax liabilities |
|
20,650 |
|
|
23,288 |
|
Long-term debt, net of current portion |
|
1,776 |
|
|
2,501 |
|
Long-term deferred revenue, net of current portion |
|
14,656 |
|
|
10,823 |
|
Other long-term liabilities |
|
22,888 |
|
|
17,730 |
|
Total long-term liabilities |
|
59,970 |
|
|
54,342 |
|
Total liabilities |
|
475,816 |
|
|
491,221 |
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 13) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Equity: |
|
|
|
|
|
|
Common stock, $0.10 par value: Authorized: 120,000 shares; Issued: 99,914 and 99,229 shares in 2012 and 2011, respectively |
|
9,991 |
|
|
9,923 |
|
Additional paid-in capital |
|
742,022 |
|
|
702,575 |
|
Deferred stock units: Outstanding: 119 units in 2012 and 2011 |
|
4,616 |
|
|
4,688 |
|
Retained earnings |
|
1,262,239 |
|
|
1,127,326 |
|
Accumulated other comprehensive income |
|
14,579 |
|
|
15,443 |
|
Treasury stock, at cost: 45,215 and 44,128 shares in 2012 and 2011, respectively |
|
(1,415,940) |
|
|
(1,320,376) |
|
Total IDEXX Laboratories, Inc. stockholders’ equity |
|
617,507 |
|
|
539,579 |
|
Noncontrolling interest |
|
28 |
|
|
14 |
|
Total stockholders’ equity |
|
617,535 |
|
|
539,593 |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
1,093,351 |
|
$ |
1,030,814 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements. |
3
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||
|
|
|
2012 |
|
|
2011 |
|
|
|
2012 |
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product revenue |
|
$ |
196,900 |
|
$ |
191,334 |
|
|
$ |
613,288 |
|
$ |
583,221 |
|
Service revenue |
|
|
118,575 |
|
|
109,620 |
|
|
|
360,512 |
|
|
328,267 |
|
Total revenue |
|
|
315,475 |
|
|
300,954 |
|
|
|
973,800 |
|
|
911,488 |
|
Cost of Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product revenue |
|
|
72,738 |
|
|
76,831 |
|
|
|
226,420 |
|
|
227,993 |
|
Cost of service revenue |
|
|
72,102 |
|
|
65,456 |
|
|
|
217,282 |
|
|
195,870 |
|
Total cost of revenue |
|
|
144,840 |
|
|
142,287 |
|
|
|
443,702 |
|
|
423,863 |
|
Gross profit |
|
|
170,635 |
|
|
158,667 |
|
|
|
530,098 |
|
|
487,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing |
|
|
52,067 |
|
|
50,682 |
|
|
|
164,238 |
|
|
152,641 |
|
General and administrative |
|
|
35,307 |
|
|
32,483 |
|
|
|
105,760 |
|
|
98,219 |
|
Research and development |
|
|
20,349 |
|
|
19,406 |
|
|
|
60,964 |
|
|
55,839 |
|
Income from operations |
|
|
62,912 |
|
|
56,096 |
|
|
|
199,136 |
|
|
180,926 |
|
Interest expense |
|
|
(873) |
|
|
(928) |
|
|
|
(2,992) |
|
|
(2,438) |
|
Interest income |
|
|
473 |
|
|
450 |
|
|
|
1,389 |
|
|
1,238 |
|
Income before provision for income taxes |
|
|
62,512 |
|
|
55,618 |
|
|
|
197,533 |
|
|
179,726 |
|
Provision for income taxes |
|
|
19,639 |
|
|
17,122 |
|
|
|
62,606 |
|
|
55,970 |
|
Net income |
|
|
42,873 |
|
|
38,496 |
|
|
|
134,927 |
|
|
123,756 |
|
Less: Net income (loss) attributable to noncontrolling interest |
|
|
20 |
|
|
(11) |
|
|
|
14 |
|
|
(20) |
|
Net income attributable to IDEXX Laboratories, Inc. stockholders |
|
$ |
42,853 |
|
$ |
38,507 |
|
|
$ |
134,913 |
|
$ |
123,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.78 |
|
$ |
0.68 |
|
|
$ |
2.45 |
|
$ |
2.17 |
|
Diluted |
|
$ |
0.76 |
|
$ |
0.66 |
|
|
$ |
2.40 |
|
$ |
2.11 |
|
Weighted Average Shares Outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
54,938 |
|
|
56,699 |
|
|
|
55,074 |
|
|
57,141 |
|
Diluted |
|
|
56,088 |
|
|
58,007 |
|
|
|
56,270 |
|
|
58,636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements. |
4
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
|
2012 |
|
|
|
2011 |
|
|
|
2012 |
|
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
42,873 |
|
|
$ |
38,496 |
|
|
$ |
134,927 |
|
|
$ |
123,756 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments |
|
|
9,221 |
|
|
|
(12,780) |
|
|
|
4,548 |
|
|
|
799 |
|
Unrealized gain (loss) on investments, net of tax expense (benefit) of $33 and $66 in 2012 and ($145) and ($119) in 2011 |
|
|
56 |
|
|
|
(246) |
|
|
|
111 |
|
|
|
(201) |
|
Unrealized (loss) gain on derivative instruments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized (loss) gain, net of tax (benefit) expense of ($1,294) and ($1,235) in 2012 and $1,781 and $188 in 2011 |
|
|
(2,684) |
|
|
|
4,075 |
|
|
|
(2,329) |
|
|
|
541 |
|
Less: reclassification adjustment for (gains) losses included in net income, net of tax (expense) benefit of ($395) and ($1,434) in 2012 and $565 and $1,930 in 2011 |
|
|
(872) |
|
|
|
1,192 |
|
|
|
(3,194) |
|
|
|
4,103 |
|
Unrealized (loss) gain on derivative instruments |
|
|
(3,556) |
|
|
|
5,267 |
|
|
|
(5,523) |
|
|
|
4,644 |
|
Other comprehensive income (loss), net of tax |
|
|
5,721 |
|
|
|
(7,759) |
|
|
|
(864) |
|
|
|
5,242 |
|
Comprehensive income |
|
|
48,594 |
|
|
|
30,737 |
|
|
|
134,063 |
|
|
|
128,998 |
|
Less: comprehensive income (loss) attributable to noncontrolling interest |
|
|
20 |
|
|
|
(11) |
|
|
|
14 |
|
|
|
(20) |
|
Comprehensive income attributable to IDEXX Laboratories, Inc. |
|
$ |
48,574 |
|
|
$ |
30,748 |
|
|
$ |
134,049 |
|
|
$ |
129,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements. |
5
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|||||
|
|
September 30, |
|
|||||
|
|
|
2012 |
|
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
134,927 |
|
|
$ |
123,756 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
38,490 |
|
|
|
35,388 |
|
Loss on disposal of property and equipment |
|
|
194 |
|
|
|
481 |
|
Increase (decrease) in deferred compensation liability |
|
|
176 |
|
|
|
(320) |
|
Provision for uncollectible accounts |
|
|
837 |
|
|
|
997 |
|
(Benefit of) provision for deferred income taxes |
|
|
(1,861) |
|
|
|
598 |
|
Share-based compensation expense |
|
|
11,684 |
|
|
|
11,497 |
|
Tax benefit from share-based compensation arrangements |
|
|
(10,182) |
|
|
|
(14,009) |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
255 |
|
|
|
(16,181) |
|
Inventories |
|
|
(18,078) |
|
|
|
(9,732) |
|
Other assets |
|
|
539 |
|
|
|
3,056 |
|
Accounts payable |
|
|
(4,893) |
|
|
|
8,305 |
|
Accrued liabilities |
|
|
(3,751) |
|
|
|
16,664 |
|
Deferred revenue |
|
|
5,151 |
|
|
|
3,018 |
|
Net cash provided by operating activities |
|
|
153,488 |
|
|
|
163,518 |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(43,230) |
|
|
|
(39,927) |
|
Proceeds from disposition of pharmaceutical product lines |
|
|
3,000 |
|
|
|
3,000 |
|
Proceeds from sale of property and equipment |
|
|
45 |
|
|
|
223 |
|
Acquisitions of intangible asset |
|
|
(900) |
|
|
|
- |
|
Acquisition of a business, net of cash acquired |
|
|
- |
|
|
|
(2,600) |
|
Net cash used by investing activities |
|
|
(41,085) |
|
|
|
(39,304) |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
(Payments) borrowings on revolving credit facilities, net |
|
|
(11,000) |
|
|
|
24,903 |
|
Payment of notes payable |
|
|
(682) |
|
|
|
(643) |
|
Repurchases of common stock |
|
|
(91,152) |
|
|
|
(166,016) |
|
Proceeds from exercises of stock options and employee stock purchase plans |
|
|
17,156 |
|
|
|
26,080 |
|
Tax benefit from share-based compensation arrangements |
|
|
10,182 |
|
|
|
14,009 |
|
Net cash used by financing activities |
|
|
(75,496) |
|
|
|
(101,667) |
|
Net effect of changes in exchange rates on cash |
|
|
639 |
|
|
|
2,037 |
|
Net increase in cash and cash equivalents |
|
|
37,546 |
|
|
|
24,584 |
|
Cash and cash equivalents at beginning of period |
|
|
183,895 |
|
|
|
156,915 |
|
Cash and cash equivalents at end of period |
|
$ |
221,441 |
|
|
$ |
181,499 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements. |
2
6
IDEXX LABORATORIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
The accompanying condensed consolidated financial statements of IDEXX Laboratories, Inc. (“IDEXX,” the “Company,” “we” or “our”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the requirements of Regulation S-X, Rule 10-01 for financial statements required to be filed as a part of Form 10-Q.
The accompanying condensed consolidated financial statements include the accounts of IDEXX Laboratories, Inc. and our wholly-owned and majority-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
The accompanying condensed consolidated financial statements reflect, in the opinion of our management, all adjustments necessary for a fair statement of our financial position and results of operations. All such adjustments are of a recurring nature. The consolidated balance sheet data at December 31, 2011 was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. The results of operations for the three and nine months ended September 30, 2012 are not necessarily indicative of the results to be expected for the full year or any future period. These condensed consolidated financial statements should be read in conjunction with this Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 and our Annual Report on Form 10-K for the year ended December 31, 2011 filed with the Securities and Exchange Commission.
Note 2. ACCOUNTING POLICIES
Significant Accounting Policies
The significant accounting policies used in preparation of these condensed consolidated financial statements for the nine months ended September 30, 2012 are consistent with those discussed in Note 2 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2011, except for our significant accounting policies related to revenue recognition. Effective January 1, 2012, revenue from substantially all U.S. distributors is recognized upon delivery to the distributor because title and risk of loss remains with IDEXX until the product is delivered. Prior to January 1, 2012, we recognized revenue at the time of shipment to U.S. distributors because title and risk of loss passed to the distributors on delivery to the common carrier. This change did not have a material impact on our financial statements.
New Accounting Pronouncements Adopted
In September 2011, the Financial Accounting Standards Board (“FASB”) issued an amendment to the accounting guidance for goodwill in order to simplify how companies test goodwill for impairment. The amendment permits an entity to first assess the qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent. If, after assessing the totality of events or circumstances, an entity determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary. The amendment is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. The adoption of this accounting pronouncement did not have a material impact on our financial statements and we do not expect it to have a material impact on our annual goodwill impairment assessment in the fourth quarter.
7
In June 2011, the FASB issued an amendment to the accounting guidance for presentation of comprehensive income. Under the amended guidance, an entity may present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In either case, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. For public companies, the amendment is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, and shall be applied retrospectively. Other than a change in presentation, the implementation of this accounting pronouncement did not have a material impact on our financial statements.
In May 2011, the FASB issued an amendment to the accounting guidance for fair value measurement and disclosure. Among other things, the guidance expands the disclosure requirements around fair value measurements categorized in Level 3 of the fair value hierarchy and requires disclosure of the level in the fair value hierarchy of items that are not measured at fair value in the statement of financial position but whose fair value must be disclosed. It also clarifies and expands upon existing requirements for measurement of the fair value of financial assets and liabilities as well as instruments classified in shareholders’ equity. The guidance is effective for interim and annual periods beginning after December 15, 2011. The adoption of this accounting pronouncement did not have a material impact on our financial statements.
New Accounting Pronouncements Not Yet Adopted
In December 2011, the FASB issued an amendment to the accounting guidance for disclosure of offsetting assets and liabilities and related arrangements. The amendment expands the disclosure requirements in that entities will be required to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. The amendment is effective for fiscal years, and interim periods within those years, beginning on or after January 1, 2013, and shall be applied retrospectively. We do not expect the adoption of this accounting pronouncement to have a material impact on our financial statements.
NOTE 3. SHARE-BASED COMPENSATION
The fair value of options, restricted stock units, deferred stock units and employee stock purchase rights awarded during the three and nine months ended September 30, 2012 totaled $1.1 million and $17.9 million, respectively, compared to $0.2 million and $23.8 million for the three and nine months ended September 30, 2011, respectively.
The total unrecognized compensation expense, net of estimated forfeitures, for unvested share-based compensation awards outstanding at September 30, 2012 was $36.3 million, which will be recognized over a weighted average period of approximately 1.8 years.
We determine the assumptions used in the valuation of option awards as of the date of grant. Differences in the stock price volatility, expected term or risk-free interest rate may necessitate distinct valuation assumptions at each grant date. As such, we may use different assumptions for options granted throughout the year. Option awards are granted with an exercise price equal to the closing market price of our common stock at the date of grant. We have never paid any cash dividends on our common stock and we have no present intention to pay a dividend; therefore, we assume that no dividends will be paid over the expected terms of option awards. The weighted averages of the valuation assumptions used to determine the fair value of each option award on the date of grant and the weighted average estimated fair values were as follows:
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
||||
|
|
September 30, |
|
||||
|
|
|
2012 |
|
|
2011 |
|
|
|
|
|
|
|
|
|
Expected stock price volatility |
|
|
34 |
% |
|
33 |
% |
Expected term, in years |
|
|
4.6 |
|
|
4.8 |
|
Risk-free interest rate |
|
|
0.8 |
% |
|
2.3 |
% |
|
|
|
|
|
|
|
|
Weighted average fair value of options granted |
|
$ |
26.37 |
|
$ |
24.87 |
|
8
Note 4. Inventories
Inventories include material, labor and overhead, and are stated at the lower of cost (first-in, first-out) or market. The components of inventories were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
||
|
|
|
2012 |
|
|
2011 |
|
|
|
|
|
|
|
|
|
Raw materials |
|
$ |
30,873 |
|
$ |
28,338 |
|
Work-in-process |
|
|
16,852 |
|
|
14,892 |
|
Finished goods |
|
|
99,749 |
|
|
89,869 |
|
|
|
$ |
147,474 |
|
$ |
133,099 |
|
Note 5. Goodwill and Intangible Assets, NET
The increase in goodwill during the nine months ended September 30, 2012 resulted from changes in foreign currency exchange rates. The decrease in intangible assets other than goodwill during the nine months ended September 30, 2012 resulted from the continued amortization of our intangible assets. This decrease was partly offset by the acquisition of a product right during the nine months ended September 30, 2012 and changes in foreign currency exchange rates.
NOTE 6. Other NONCURRENT ASSETS
Other noncurrent assets consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
||
|
|
|
2012 |
|
|
2011 |
|
|
|
|
|
|
|
|
|
Investment in long-term product supply arrangements |
|
$ |
10,750 |
|
$ |
12,091 |
|
Customer acquisition costs, net |
|
|
22,488 |
|
|
21,075 |
|
Other assets |
|
|
19,723 |
|
|
14,825 |
|
|
|
$ |
52,961 |
|
$ |
47,991 |
|
Note 7. Accrued liabilities
Accrued liabilities consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
||
|
|
2012 |
|
2011 |
|
||
|
|
|
|
|
|
|
|
Accrued expenses |
|
$ |
39,932 |
|
$ |
40,472 |
|
Accrued employee compensation and related expenses |
|
|
50,801 |
|
|
51,373 |
|
Accrued taxes |
|
|
14,890 |
|
|
17,654 |
|
Accrued customer programs |
|
|
29,041 |
|
|
31,884 |
|
|
|
$ |
134,664 |
|
$ |
141,383 |
|
NOTE 8. WARRANTY RESERVES
We provide a standard twelve month warranty on all instruments sold. We recognize the cost of instrument warranties in cost of product revenue at the time revenue is recognized based on the estimated cost to repair the instrument over its warranty period. Cost of product revenue reflects not only estimated warranty expense for instruments sold in the current period, but also any changes in estimated warranty expense for the portion of the aggregate installed base that is under warranty. Estimated warranty expense is based on a variety of inputs, including historical instrument performance in the customers’ environment, historical costs incurred in servicing instruments and projected instrument reliability and service costs. Should actual service rates or costs differ from our estimates, revisions to the estimated warranty liability would be required. The liability for warranties is included in accrued liabilities in the accompanying condensed consolidated balance sheets.
9
The following is a summary of changes in accrued warranty reserves for the three and nine months ended September 30, 2012 and 2011 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
||||||||||
|
|
September 30, |
|
|
September 30, |
|
||||||||||
|
|
|
2012 |
|
|
|
2011 |
|
|
|
2012 |
|
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
1,499 |
|
|
$ |
1,675 |
|
|
$ |
1,693 |
|
|
$ |
2,196 |
|
Provision for warranty expense |
|
|
539 |
|
|
|
668 |
|
|
|
1,655 |
|
|
|
1,763 |
|
Change in estimate, balance beginning of period |
|
|
7 |
|
|
|
(172) |
|
|
|
(92) |
|
|
|
(394) |
|
Settlement of warranty liability |
|
|
(613) |
|
|
|
(604) |
|
|
|
(1,824) |
|
|
|
(1,998) |
|
Balance, end of period |
|
$ |
1,432 |
|
|
$ |
1,567 |
|
|
$ |
1,432 |
|
|
$ |
1,567 |
|
Note 9. Repurchases of common STOCK
The following is a summary of our open market common stock repurchases for the three and nine months ended September 30, 2012 and 2011 (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||
|
|
September 30, |
|
September 30, |
||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares repurchased |
|
|
386 |
|
|
886 |
|
|
1,038 |
|
|
2,183 |
Total cost of shares repurchased |
|
$ |
36,146 |
|
$ |
67,597 |
|
$ |
91,152 |
|
$ |
166,016 |
Average cost per share |
|
$ |
93.76 |
|
$ |
76.27 |
|
$ |
87.82 |
|
$ |
76.04 |
We primarily acquire shares by means of repurchases in the open market. However, we also acquire shares that are surrendered by employees in payment for the minimum required withholding taxes due on the vesting of restricted stock units and the settlement of deferred stock units. The number of shares acquired through employee surrenders during both the three months ended September 30, 2012 and 2011 was not material. We acquired 51,484 shares at a total cost of $4.5 million in connection with such employee surrenders during the nine months ended September 30, 2012 compared to 54,940 shares at a total cost of $4.3 million during the nine months ended September 30, 2011.
We issue shares of treasury stock upon the vesting of certain restricted stock units and upon the exercise of certain stock options. The number of shares of treasury stock issued during both the nine months ended September 30, 2012 and 2011 was not material.
Note 10. Income Taxes
Our effective income tax rates were 31.4% and 31.7% for the three and nine months ended September 30, 2012 compared to 30.8% and 31.1% for the three and nine months ended September 30, 2011, respectively. The increase in our effective income tax rate was due primarily to federal research and development tax incentives that were not available during the three and nine months ended September 30, 2012 but were available during the same periods of the prior year.
Note 11. ACCUMULATED OTHER Comprehensive Income
Accumulated other comprehensive income consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2012 |
|
|||||||
|
|
|
Unrealized loss on investments, net of tax |
|
|
Unrealized gain (loss) on derivatives instruments, net of tax |
|
|
Cumulative translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
(287) |
|
$ |
3,206 |
|
$ |
12,524 |
|
Current-period other comprehensive income (loss) |
|
|
111 |
|
|
(5,523) |
|
|
4,548 |
|
Ending balance |
|
$ |
(176) |
|
$ |
(2,317) |
|
$ |
17,072 |
|
10
Note 12. Earnings per Share
Basic earnings per share is computed by dividing net income attributable to IDEXX Laboratories, Inc. stockholders by the weighted average number of shares of common stock and vested deferred stock units outstanding during the year. The computation of diluted earnings per share is similar to the computation of basic earnings per share, except that the denominator is increased for the assumed exercise of dilutive options and assumed issuance of unvested restricted stock units and unvested deferred stock units using the treasury stock method unless the effect is anti-dilutive. Vested deferred stock units outstanding are included in shares outstanding for basic and diluted earnings per share because the associated shares of our common stock are issuable for no cash consideration, the number of shares of our common stock to be issued is fixed and issuance is not contingent. See Note 4 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2011 for additional information regarding deferred stock units.
The following is a reconciliation of shares outstanding for basic and diluted earnings per share for the three and nine months ended September 30, 2012 and 2011 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||
|
|
September 30, |
|
September 30, |
||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|
|
|
|
|
|
|
|
|
Shares outstanding for basic earnings per share: |
|
54,938 |
|
56,699 |
|
55,074 |
|
57,141 |
|
|
|
|
|
|
|
|
|
Shares outstanding for diluted earnings per share: |
|
|
|
|
|
|
|
|
Shares outstanding for basic earnings per share |
|
54,938 |
|
56,699 |
|
55,074 |
|
57,141 |
Dilutive effect of share-based payment awards |
|
1,150 |
|
1,308 |
|
1,196 |
|
1,495 |
|
|
56,088 |
|
58,007 |
|
56,270 |
|
58,636 |
Certain options to acquire shares have been excluded from the calculation of shares outstanding for diluted earnings per share because they were anti-dilutive. The following table presents information concerning those anti-dilutive options for the three and nine months ended September 30, 2012 and 2011 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||
|
|
September 30, |
|
September 30, |
||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
|
|
|
|
|
|
|
|
|
Weighted average number of shares underlying anti-dilutive options |
|
380 |
|
665 |
|
713 |
|
566 |
|
|
|
|
|
|
|
|
|
Note 13. Commitments, Contingencies and Guarantees
As discussed in our Annual Report on Form 10-K for the year ended December 31, 2011, in January 2010, we received a letter from the U.S. Federal Trade Commission (“FTC”), stating that it was conducting an investigation to determine whether IDEXX or others have engaged in, or are engaging in, unfair methods of competition in violation of Section 5 of the Federal Trade Commission Act (“FTC Act”), through pricing or marketing policies for companion animal veterinary products and services, including but not limited to exclusive dealing or tying arrangements with distributors or end-users of those products or services. The letter requested that we preserve all materials potentially relevant to this investigation. The letter stated that the FTC had not concluded that IDEXX or anyone else had violated Section 5 of the FTC Act. We received subpoenas from the FTC on April 15, 2010 and August 8, 2011, requesting that we provide the FTC with documents and information relevant to this investigation and we have cooperated fully with the FTC in its investigation.
Based on discussions with the FTC staff, we determined that their primary concern was that our relationships with the three largest U.S. distributors of companion animal products, referred to as the national distributors, limited access by our competitors to companion animal veterinary practices. We also determined that their concerns could be addressed if one of these three national distributors was free to carry competitive products. In response to these concerns, in August 2012 we announced our intention to seek to modify our agreement with one of these distributors to eliminate our competitive products policy, which permits us to discontinue sale of our products in a particular product category to the distributor if the distributor sells competitive products in that product category. On September 28, 2012, we entered into such a modified agreement with MWI Veterinary Supply, Inc. (“MWI”) that will become effective January 1, 2013. Under this modified agreement, MWI will be permitted to carry any competitive products without restriction or potential negative consequence. This agreement was reviewed by the FTC staff
11
prior to its execution by IDEXX and MWI to ensure that the agreement met the staff’s objective of ensuring that one national distributor had the right to carry competitive products without limitation.
We are currently negotiating the terms of a consent order with the FTC staff that we expect will require, among other things, that at least one national distributor will not be exclusive to IDEXX for the duration of the consent order, which is expected to be ten years. If successfully negotiated with the staff, the consent order would need to be approved by the FTC Commissioners prior to effectiveness. We cannot provide any assurance that we will be able to successfully negotiate the consent order with the staff, or that the FTC Commissioners will approve the consent order.
If a consent order is not approved by the FTC Commissioners, we cannot provide any assurances that the FTC will not determine to file a complaint against IDEXX in the administrative law court within the FTC at some point in the future, or that we would be successful defending ourselves in such a proceeding. Were we to be unsuccessful in defending this proceeding and any applicable appeals, we could be subject to restrictions on certain of our marketing and sales practices, including on the terms included in our agreements with certain of our U.S. distributors. While we cannot be certain about what prospective remedies would be sought by the FTC in any such proceeding, we believe that any required changes in our marketing or sales practices would not have a material adverse effect on our financial statements.
We continue to believe that our marketing and sales practices for companion animal veterinary products and services do not violate applicable antitrust laws. We have chosen to enter into the modified agreement with MWI and negotiate a consent order with the FTC staff because we believe this course will help us avoid long and costly litigation, and that our business will not be materially adversely affected.
Other significant commitments, contingencies and guarantees at September 30, 2012 are consistent with those discussed in Note 14 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2011.
Note 14. Segment Reporting
We operate primarily through three business segments: diagnostic and information technology-based products and services for the veterinary market, which we refer to as the Companion Animal Group (“CAG”), water quality products (“Water”) and products for livestock and poultry health, which we refer to as Livestock and Poultry Diagnostics (“LPD”). We also operate two smaller operating segments that comprise products for milk quality and safety (“Dairy”) and products for the human point-of-care medical diagnostics market (“OPTI Medical”). Financial information about our Dairy and OPTI Medical operating segments is combined and presented with our remaining pharmaceutical product line and our out-licensing arrangements in an “Other” category because they do not meet the quantitative or qualitative thresholds for reportable segments.
The following is a summary of segment performance for the three and nine months ended September 30, 2012 and 2011 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, |
|
||||||||||||||||
|
|
|
CAG |
|
Water |
|
LPD |
|
Other |
|
Unallocated Amounts |
|
Consolidated Total |
|
|||||
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
262,357 |
|
$ |
22,223 |
|
$ |
18,911 |
|
$ |
11,984 |
|
$ |
- |
|
$ |
315,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
50,651 |
|
$ |
10,128 |
|
$ |
3,504 |
|
$ |
(119) |
|
$ |
(1,252) |
|
$ |
62,912 |
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(400) |
|
Income before provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,512 |
|
Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,639 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,873 |
|
Less: Net income attributable to noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
|
Net income attributable to IDEXX Laboratories, Inc. stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
42,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
248,074 |
|
$ |
21,648 |
|
$ |
20,675 |
|
$ |
10,557 |
|
$ |
- |
|
$ |
300,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
$ |
44,296 |
|
$ |
9,979 |
|
$ |
3,648 |
|
$ |
34 |
|
$ |
(1,861) |
|
$ |
56,096 |
|
Interest expense, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(478) |
|
Income before provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,618 |
|
Provision for income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,122 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,496 |
|
Less: Net loss attributable to noncontrolling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11) |
|
Net income attributable to IDEXX Laboratories, Inc. stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
38,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, |
|
||||||||||||||||
|
|
|
CAG |
|
Water |
|
LPD |
|
Other |
|
Unallocated Amounts |
|
Consolidated Total |
|
|||||
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
808,724 |
|
$ |
63,788 |
|
$ |
64,153 |
|
$ |
37,135 |
|
$ |
- |
|
$ |
973,800 |
|
|
|
|
|
|
|
|
|
|
|
|