0d5b91f948cf4b5

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 

WASHINGTON, D.C. 20549 

FORM 10-Q 

 

(Mark One)                                                                                                                                                 

[X]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the quarterly period ended September 30, 2012 

 

OR 

 

[   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the transition period from _______________ to _______________. 

  

COMMISSION FILE NUMBER: 000-19271 

  

IDEXX LABORATORIES, INC. 

(Exact name of registrant as specified in its charter) 

 

 

DELAWARE

01-0393723

(State or other jurisdiction of incorporation 

or organization)

(IRS Employer Identification No.)

 

 

ONE IDEXX DRIVE, WESTBROOK, MAINE

04092

(Address of principal executive offices)

(ZIP Code)

 

207-556-0300

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o   

  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o  

  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. 

 

 

 

 

 

Large accelerated filer

x

 

Accelerated filer

o

Non-accelerated filer

o

(Do not check if a smaller reporting company)

Smaller reporting company

o

  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x  

  

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. The number of shares outstanding of the registrant’s Common Stock, $0.10 par value, was 54,672,689 on October 9, 2012.

  

 


 

 

IDEXX LABORATORIES, INC. 

Quarterly Report on Form 10-Q 

Table of Contents 

 

 

 

 

Item No.

 

Page

 

 

 

 

PART IFINANCIAL INFORMATION

 

Item 1.

Financial Statements (unaudited)

 

 

Condensed Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011

 

Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2012 and 2011

 

Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2012 and 2011

 

Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2012 and 2011

 

Notes to Condensed Consolidated Financial Statements

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

18 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

31 

Item 4.

Controls and Procedures

32 

 

PART II—OTHER INFORMATION

 

Item 1A.

Risk Factors

32 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

39 

Item 6.

Exhibits

40 

Signatures

 

41 

Exhibit Index

 

 

 

 

 

 

  

 

 

 

 

 

 


 

 

PART I FINANCIAL INFORMATION 

Item 1.  Financial Statements. 

 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED BALANCE SHEETS 

(in thousands, except per share amounts) 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2012 

 

2011 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

$

221,441 

 

$

183,895 

 

Accounts receivable, net of reserves of $3,618 in 2012 and $3,239 in 2011

 

141,374 

 

 

141,275 

 

Inventories

 

147,474 

 

 

133,099 

 

Deferred income tax assets

 

25,430 

 

 

25,637 

 

Other current assets

 

35,055 

 

 

40,321 

 

Total current assets

 

570,774 

 

 

524,227 

 

Long-Term Assets:

 

 

 

 

 

 

Property and equipment, net

 

231,639 

 

 

216,777 

 

Goodwill

 

174,614 

 

 

172,610 

 

Intangible assets, net

 

63,363 

 

 

69,209 

 

Other long-term assets, net

 

52,961 

 

 

47,991 

 

Total long-term assets

 

522,577 

 

 

506,587 

 

TOTAL ASSETS

$

1,093,351 

 

$

1,030,814 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable

$

31,728 

 

$

36,551 

 

Accrued liabilities

 

134,664 

 

 

141,383 

 

Line of credit

 

232,000 

 

 

243,000 

 

Current portion of long-term debt

 

960 

 

 

917 

 

Current portion of deferred revenue

 

16,494 

 

 

15,028 

 

Total current liabilities

 

415,846 

 

 

436,879 

 

Long-Term Liabilities:

 

 

 

 

 

 

Deferred income tax liabilities

 

20,650 

 

 

23,288 

 

Long-term debt, net of current portion

 

1,776 

 

 

2,501 

 

Long-term deferred revenue, net of current portion

 

14,656 

 

 

10,823 

 

Other long-term liabilities

 

22,888 

 

 

17,730 

 

Total long-term liabilities

 

59,970 

 

 

54,342 

 

Total liabilities

 

475,816 

 

 

491,221 

 

 

 

 

 

 

 

 

Commitments and Contingencies (Note 13)

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

Common stock, $0.10 par value: Authorized: 120,000 shares;  Issued: 99,914 and 99,229 shares in 2012 and 2011, respectively

 

9,991 

 

 

9,923 

 

Additional paid-in capital

 

742,022 

 

 

702,575 

 

Deferred stock units: Outstanding: 119 units in 2012 and 2011

 

4,616 

 

 

4,688 

 

Retained earnings

 

1,262,239 

 

 

1,127,326 

 

Accumulated other comprehensive income

 

14,579 

 

 

15,443 

 

Treasury stock, at cost: 45,215 and 44,128 shares in 2012 and 2011, respectively

 

(1,415,940)

 

 

(1,320,376)

 

Total IDEXX Laboratories, Inc. stockholders’ equity

 

617,507 

 

 

539,579 

 

Noncontrolling interest

 

28 

 

 

14 

 

Total stockholders’ equity

 

617,535 

 

 

539,593 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$

1,093,351 

 

$

1,030,814 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

  

 

 

3 

 


 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS 

(in thousands, except per share amounts) 

(Unaudited) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

 

2012 

 

 

2011 

 

 

 

2012 

 

 

2011 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product revenue

 

$

196,900 

 

$

191,334 

 

 

$

613,288 

 

$

583,221 

 

Service revenue

 

 

118,575 

 

 

109,620 

 

 

 

360,512 

 

 

328,267 

 

Total revenue

 

 

315,475 

 

 

300,954 

 

 

 

973,800 

 

 

911,488 

 

Cost of Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of product revenue

 

 

72,738 

 

 

76,831 

 

 

 

226,420 

 

 

227,993 

 

Cost of service revenue

 

 

72,102 

 

 

65,456 

 

 

 

217,282 

 

 

195,870 

 

Total cost of revenue

 

 

144,840 

 

 

142,287 

 

 

 

443,702 

 

 

423,863 

 

Gross profit

 

 

170,635 

 

 

158,667 

 

 

 

530,098 

 

 

487,625 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

52,067 

 

 

50,682 

 

 

 

164,238 

 

 

152,641 

 

General and administrative

 

 

35,307 

 

 

32,483 

 

 

 

105,760 

 

 

98,219 

 

Research and development

 

 

20,349 

 

 

19,406 

 

 

 

60,964 

 

 

55,839 

 

Income from operations

 

 

62,912 

 

 

56,096 

 

 

 

199,136 

 

 

180,926 

 

Interest expense

 

 

(873)

 

 

(928)

 

 

 

(2,992)

 

 

(2,438)

 

Interest income

 

 

473 

 

 

450 

 

 

 

1,389 

 

 

1,238 

 

Income before provision for income taxes

 

 

62,512 

 

 

55,618 

 

 

 

197,533 

 

 

179,726 

 

Provision for income taxes

 

 

19,639 

 

 

17,122 

 

 

 

62,606 

 

 

55,970 

 

Net income

 

 

42,873 

 

 

38,496 

 

 

 

134,927 

 

 

123,756 

 

Less: Net income (loss) attributable to noncontrolling interest

 

 

20 

 

 

(11)

 

 

 

14 

 

 

(20)

 

Net income attributable to IDEXX Laboratories, Inc. stockholders

 

$

42,853 

 

$

38,507 

 

 

$

134,913 

 

$

123,776 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.78 

 

$

0.68 

 

 

$

2.45 

 

$

2.17 

 

Diluted

 

$

0.76 

 

$

0.66 

 

 

$

2.40 

 

$

2.11 

 

Weighted Average Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

54,938 

 

 

56,699 

 

 

 

55,074 

 

 

57,141 

 

Diluted

 

 

56,088 

 

 

58,007 

 

 

 

56,270 

 

 

58,636 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

  

 

4 

 


 

 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 

(in thousands, except per share amounts) 

(Unaudited) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

 

2012 

 

 

 

2011 

 

 

 

2012 

 

 

 

2011 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

42,873 

 

 

$

38,496 

 

 

$

134,927 

 

 

$

123,756 

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

9,221 

 

 

 

(12,780)

 

 

 

4,548 

 

 

 

799 

 

Unrealized gain (loss) on investments, net of tax expense (benefit) of $33 and $66 in 2012 and ($145) and ($119) in 2011

 

 

56 

 

 

 

(246)

 

 

 

111 

 

 

 

(201)

 

Unrealized (loss) gain on derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized (loss) gain, net of tax (benefit) expense of ($1,294) and ($1,235) in 2012 and $1,781 and $188 in 2011

 

 

(2,684)

 

 

 

4,075 

 

 

 

(2,329)

 

 

 

541 

 

Less: reclassification adjustment for (gains) losses included in net income, net of tax (expense) benefit of ($395) and ($1,434) in 2012 and $565 and $1,930 in 2011

 

 

(872)

 

 

 

1,192 

 

 

 

(3,194)

 

 

 

4,103 

 

Unrealized (loss) gain on derivative instruments

 

 

(3,556)

 

 

 

5,267 

 

 

 

(5,523)

 

 

 

4,644 

 

Other comprehensive income (loss), net of tax

 

 

5,721 

 

 

 

(7,759)

 

 

 

(864)

 

 

 

5,242 

 

Comprehensive income

 

 

48,594 

 

 

 

30,737 

 

 

 

134,063 

 

 

 

128,998 

 

Less: comprehensive income (loss) attributable to noncontrolling interest

 

 

20 

 

 

 

(11)

 

 

 

14 

 

 

 

(20)

 

Comprehensive income attributable to IDEXX Laboratories, Inc.

 

$

48,574 

 

 

$

30,748 

 

 

$

134,049 

 

 

$

129,018 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

  

 

 

 

 

5 

 


 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 

(in thousands) 

(Unaudited) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

 

 

2012 

 

 

 

2011 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

Net income

 

$

134,927 

 

 

$

123,756 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

38,490 

 

 

 

35,388 

 

Loss on disposal of property and equipment

 

 

194 

 

 

 

481 

 

Increase (decrease) in deferred compensation liability

 

 

176 

 

 

 

(320)

 

Provision for uncollectible accounts

 

 

837 

 

 

 

997 

 

(Benefit of) provision for deferred income taxes

 

 

(1,861)

 

 

 

598 

 

Share-based compensation expense

 

 

11,684 

 

 

 

11,497 

 

Tax benefit from share-based compensation arrangements

 

 

(10,182)

 

 

 

(14,009)

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

255 

 

 

 

(16,181)

 

Inventories

 

 

(18,078)

 

 

 

(9,732)

 

Other assets

 

 

539 

 

 

 

3,056 

 

Accounts payable

 

 

(4,893)

 

 

 

8,305 

 

Accrued liabilities

 

 

(3,751)

 

 

 

16,664 

 

Deferred revenue

 

 

5,151 

 

 

 

3,018 

 

Net cash provided by operating activities

 

 

153,488 

 

 

 

163,518 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(43,230)

 

 

 

(39,927)

 

Proceeds from disposition of pharmaceutical product lines

 

 

3,000 

 

 

 

3,000 

 

Proceeds from sale of property and equipment

 

 

45 

 

 

 

223 

 

Acquisitions of intangible asset

 

 

(900)

 

 

 

 -

 

Acquisition of a business, net of cash acquired

 

 

 -

 

 

 

(2,600)

 

Net cash used by investing activities

 

 

(41,085)

 

 

 

(39,304)

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

(Payments) borrowings on revolving credit facilities, net

 

 

(11,000)

 

 

 

24,903 

 

Payment of notes payable

 

 

(682)

 

 

 

(643)

 

Repurchases of common stock

 

 

(91,152)

 

 

 

(166,016)

 

Proceeds from exercises of stock options and employee stock purchase plans

 

 

17,156 

 

 

 

26,080 

 

Tax benefit from share-based compensation arrangements

 

 

10,182 

 

 

 

14,009 

 

Net cash used by financing activities

 

 

(75,496)

 

 

 

(101,667)

 

Net effect of changes in exchange rates on cash

 

 

639 

 

 

 

2,037 

 

Net increase in cash and cash equivalents

 

 

37,546 

 

 

 

24,584 

 

Cash and cash equivalents at beginning of period

 

 

183,895 

 

 

 

156,915 

 

Cash and cash equivalents at end of period

 

$

221,441 

 

 

$

181,499 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

2

  

6 

 


 

 

IDEXX LABORATORIES, INC. AND SUBSIDIARIES 

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

(Unaudited)

  

 

NOTE 1.      BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION 

 

The accompanying condensed consolidated financial statements of IDEXX Laboratories, Inc. (“IDEXX,” the “Company,” “we” or “our”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the requirements of Regulation S-X, Rule 10-01 for financial statements required to be filed as a part of Form 10-Q. 

 

The accompanying condensed consolidated financial statements include the accounts of IDEXX Laboratories, Inc. and our wholly-owned and majority-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. 

 

The accompanying condensed consolidated financial statements reflect, in the opinion of our management, all adjustments necessary for a fair statement of our financial position and results of operations. All such adjustments are of a recurring nature. The consolidated balance sheet data at December 31, 2011 was derived from audited financial statements, but does not include all disclosures required by U.S. GAAP. The results of operations for the three and nine months ended September 30, 2012 are not necessarily indicative of the results to be expected for the full year or any future period. These condensed consolidated financial statements should be read in conjunction with this Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 and our Annual Report on Form 10-K for the year ended December 31, 2011 filed with the Securities and Exchange Commission.

  

 

Note 2.      ACCOUNTING POLICIES  


Significant Accounting Policies 

 

The significant accounting policies used in preparation of these condensed consolidated financial statements for the nine months ended September 30, 2012 are consistent with those discussed in Note 2 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2011, except for our significant accounting policies related to revenue recognition. Effective January 1, 2012, revenue from substantially all U.S. distributors is recognized upon delivery to the distributor because title and risk of loss remains with IDEXX until the product is delivered. Prior to January 1, 2012, we recognized revenue at the time of shipment to U.S. distributors because title and risk of loss passed to the distributors on delivery to the common carrier. This change did not have a material impact on our financial statements.  

 

New Accounting Pronouncements Adopted 

 

In September 2011, the Financial Accounting Standards Board (“FASB”) issued an amendment to the accounting guidance for goodwill in order to simplify how companies test goodwill for impairment. The amendment permits an entity to first assess the qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent. If, after assessing the totality of events or circumstances, an entity determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary. The amendment is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. The adoption of this accounting pronouncement did not have a material impact on our financial statements and we do not expect it to have a material impact on our annual goodwill impairment assessment in the fourth quarter. 

 

7 

 


 

In June 2011, the FASB issued an amendment to the accounting guidance for presentation of comprehensive income. Under the amended guidance, an entity may present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In either case, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. For public companies, the amendment is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, and shall be applied retrospectively. Other than a change in presentation, the implementation of this accounting pronouncement did not have a material impact on our financial statements. 

 

            In May 2011, the FASB issued an amendment to the accounting guidance for fair value measurement and disclosure. Among other things, the guidance expands the disclosure requirements around fair value measurements categorized in Level 3 of the fair value hierarchy and requires disclosure of the level in the fair value hierarchy of items that are not measured at fair value in the statement of financial position but whose fair value must be disclosed. It also clarifies and expands upon existing requirements for measurement of the fair value of financial assets and liabilities as well as instruments classified in shareholders’ equity. The guidance is effective for interim and annual periods beginning after December 15, 2011. The adoption of this accounting pronouncement did not have a material impact on our financial statements. 

 

New Accounting Pronouncements Not Yet Adopted 

 

In December 2011, the FASB issued an amendment to the accounting guidance for disclosure of offsetting assets and liabilities and related arrangements. The amendment expands the disclosure requirements in that entities will be required to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. The amendment is effective for fiscal years, and interim periods within those years, beginning on or after January 1, 2013, and shall be applied retrospectively. We do not expect the adoption of this accounting pronouncement to have a material impact on our financial statements. 

 

  

NOTE 3.      SHARE-BASED COMPENSATION 

 

The fair value of options, restricted stock units, deferred stock units and employee stock purchase rights awarded during the three and nine months ended September 30, 2012 totaled $1.1 million and $17.9 million, respectively, compared to $0.2 million and $23.8 million for the three and nine months ended September 30, 2011, respectively.  

 

The total unrecognized compensation expense, net of estimated forfeitures, for unvested share-based compensation awards outstanding at September 30, 2012 was $36.3 million, which will be recognized over a weighted average period of approximately 1.8 years. 

 

We determine the assumptions used in the valuation of option awards as of the date of grant. Differences in the stock price volatility, expected term or risk-free interest rate may necessitate distinct valuation assumptions at each grant date. As such, we may use different assumptions for options granted throughout the year. Option awards are granted with an exercise price equal to the closing market price of our common stock at the date of grant. We have never paid any cash dividends on our common stock and we have no present intention to pay a dividend; therefore, we assume that no dividends will be paid over the expected terms of option awards. The weighted averages of the valuation assumptions used to determine the fair value of each option award on the date of grant and the weighted average estimated fair values were as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

 

 

2012 

 

 

2011 

 

 

 

 

 

 

 

 

 

Expected stock price volatility

 

 

34 

%

 

33 

%

Expected term, in years

 

 

4.6 

 

 

4.8 

 

Risk-free interest rate

 

 

0.8 

%

 

2.3 

%

 

 

 

 

 

 

 

 

Weighted average fair value of options granted

 

$

26.37 

 

$

24.87 

 

 

  

8 

 


 

 

Note 4.      Inventories  

 

Inventories include material, labor and overhead, and are stated at the lower of cost (first-in, first-out) or market. The components of inventories were as follows (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

 

2012 

 

 

2011 

 

 

 

 

 

 

 

 

 

Raw materials

 

$

30,873 

 

$

28,338 

 

Work-in-process

 

 

16,852 

 

 

14,892 

 

Finished goods

 

 

99,749 

 

 

89,869 

 

 

 

$

147,474 

 

$

133,099 

 

 

  

 

Note 5.       Goodwill and Intangible Assets, NET 

 

The increase in goodwill during the nine months ended September 30, 2012 resulted from changes in foreign currency exchange rates. The decrease in intangible assets other than goodwill during the nine months ended September 30, 2012 resulted from the continued amortization of our intangible assets. This decrease was partly offset by the acquisition of a product right during the nine months ended September 30, 2012 and changes in foreign currency exchange rates. 

 

  

NOTE 6.      Other NONCURRENT ASSETS 

 

Other noncurrent assets consisted of the following (in thousands):   

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

 

2012 

 

 

2011 

 

 

 

 

 

 

 

 

 

Investment in long-term product supply arrangements

 

$

10,750 

 

$

12,091 

 

Customer acquisition costs, net

 

 

22,488 

 

 

21,075 

 

Other assets

 

 

19,723 

 

 

14,825 

 

 

 

$

52,961 

 

$

47,991 

 

 

  

Note 7.      Accrued liabilities 

 

Accrued liabilities consisted of the following (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

2012 

 

2011 

 

 

 

 

 

 

 

 

 

Accrued expenses

 

$

39,932 

 

$

40,472 

 

Accrued employee compensation and related expenses

 

 

50,801 

 

 

51,373 

 

Accrued taxes

 

 

14,890 

 

 

17,654 

 

Accrued customer programs

 

 

29,041 

 

 

31,884 

 

 

 

$

134,664 

 

$

141,383 

 

 

 

 

  

NOTE 8.      WARRANTY RESERVES

 

We provide a standard twelve month warranty on all instruments sold. We recognize the cost of instrument warranties in cost of product revenue at the time revenue is recognized based on the estimated cost to repair the instrument over its warranty period. Cost of product revenue reflects not only estimated warranty expense for instruments sold in the current period, but also any changes in estimated warranty expense for the portion of the aggregate installed base that is under warranty. Estimated warranty expense is based on a variety of inputs, including historical instrument performance in the customers’ environment, historical costs incurred in servicing instruments and projected instrument reliability and service costs. Should actual service rates or costs differ from our estimates, revisions to the estimated warranty liability would be required. The liability for warranties is included in accrued liabilities in the accompanying condensed consolidated balance sheets.  

 

9 

 


 

The following is a summary of changes in accrued warranty reserves for the three and nine months ended September 30, 2012 and 2011 (in thousands):   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

 

2012 

 

 

 

2011 

 

 

 

2012 

 

 

 

2011 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

1,499 

 

 

$

1,675 

 

 

$

1,693 

 

 

$

2,196 

 

Provision for warranty expense

 

 

539 

 

 

 

668 

 

 

 

1,655 

 

 

 

1,763 

 

Change in estimate, balance beginning of period

 

 

 

 

 

(172)

 

 

 

(92)

 

 

 

(394)

 

Settlement of warranty liability

 

 

(613)

 

 

 

(604)

 

 

 

(1,824)

 

 

 

(1,998)

 

Balance, end of period

 

$

1,432 

 

 

$

1,567 

 

 

$

1,432 

 

 

$

1,567 

 

 

  

 

Note 9.      Repurchases of common STOCK 

 

The following is a summary of our open market common stock repurchases for the three and nine months ended September 30, 2012 and 2011 (in thousands, except per share amounts): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2012 

 

2011 

 

2012 

 

2011 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares repurchased

 

 

386 

 

 

886 

 

 

1,038 

 

 

2,183 

Total cost of shares repurchased

 

$

36,146 

 

$

67,597 

 

$

91,152 

 

$

166,016 

Average cost per share

 

$

93.76 

 

$

76.27 

 

$

87.82 

 

$

76.04 

 

 

 

We primarily acquire shares by means of repurchases in the open market. However, we also acquire shares that are surrendered by employees in payment for the minimum required withholding taxes due on the vesting of restricted stock units and the settlement of deferred stock units. The number of shares acquired through employee surrenders during both the three months ended September 30, 2012 and 2011 was not material. We acquired 51,484 shares at a total cost of $4.5 million in connection with such employee surrenders during the nine months ended September 30, 2012 compared to 54,940 shares at a total cost of $4.3 million during the nine months ended September 30, 2011. 

 

            We issue shares of treasury stock upon the vesting of certain restricted stock units and upon the exercise of certain stock options. The number of shares of treasury stock issued during both the nine months ended September 30, 2012 and 2011 was not material.

  

Note 10.      Income Taxes 

 

            Our effective income tax rates were 31.4% and 31.7% for the three and nine months ended September 30, 2012 compared to 30.8% and 31.1% for the three and nine months ended September 30, 2011, respectively. The increase in our effective income tax rate was due primarily to federal research and development tax incentives that were not available during the three and nine months ended September 30, 2012 but were available during the same periods of the prior year.    

  

 

Note 11.    ACCUMULATED OTHER Comprehensive Income  

 

Accumulated other comprehensive income consisted of the following (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2012

 

 

 

 

Unrealized loss on investments, net of tax

 

 

Unrealized gain (loss) on derivatives instruments, net of tax

 

 

Cumulative translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

(287)

 

$

3,206 

 

$

12,524 

 

Current-period other comprehensive income (loss)

 

 

111 

 

 

(5,523)

 

 

4,548 

 

Ending balance

 

$

(176)

 

$

(2,317)

 

$

17,072 

 

 

  

 

10 

 


 

Note 12.    Earnings per Share  

 

Basic earnings per share is computed by dividing net income attributable to IDEXX Laboratories, Inc. stockholders by the weighted average number of shares of common stock and vested deferred stock units outstanding during the year. The computation of diluted earnings per share is similar to the computation of basic earnings per share, except that the denominator is increased for the assumed exercise of dilutive options and assumed issuance of unvested restricted stock units and unvested deferred stock units using the treasury stock method unless the effect is anti-dilutive. Vested deferred stock units outstanding are included in shares outstanding for basic and diluted earnings per share because the associated shares of our common stock are issuable for no cash consideration, the number of shares of our common stock to be issued is fixed and issuance is not contingent. See Note 4 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2011 for additional information regarding deferred stock units.  

 

The following is a reconciliation of shares outstanding for basic and diluted earnings per share for the three and nine months ended September 30, 2012 and 2011 (in thousands):  

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2012 

 

2011 

 

2012 

 

2011 

 

 

 

 

 

 

 

 

 

Shares outstanding for basic earnings per share:

 

54,938 

 

56,699 

 

55,074 

 

57,141 

 

 

 

 

 

 

 

 

 

Shares outstanding for diluted earnings per share:

 

 

 

 

 

 

 

 

Shares outstanding for basic earnings per share

 

54,938 

 

56,699 

 

55,074 

 

57,141 

Dilutive effect of share-based payment awards

 

1,150 

 

1,308 

 

1,196 

 

1,495 

 

 

56,088 

 

58,007 

 

56,270 

 

58,636 

 

 

Certain options to acquire shares have been excluded from the calculation of shares outstanding for diluted earnings per share because they were anti-dilutive. The following table presents information concerning those anti-dilutive options for the three and nine months ended September 30, 2012 and 2011 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2012 

 

2011 

 

2012 

 

2011 

 

 

 

 

 

 

 

 

 

Weighted average number of shares underlying anti-dilutive options

 

380 

 

665 

 

713 

 

566 

 

 

 

 

 

 

 

 

 

 

  

Note 13.    Commitments, Contingencies and Guarantees 

 

As discussed in our Annual Report on Form 10-K for the year ended December 31, 2011, in January 2010, we received a letter from the U.S. Federal Trade Commission (“FTC”), stating that it was conducting an investigation to determine whether IDEXX or others have engaged in, or are engaging in, unfair methods of competition in violation of Section 5 of the Federal Trade Commission Act (“FTC Act”), through pricing or marketing policies for companion animal veterinary products and services, including but not limited to exclusive dealing or tying arrangements with distributors or end-users of those products or services. The letter requested that we preserve all materials potentially relevant to this investigation. The letter stated that the FTC had not concluded that IDEXX or anyone else had violated Section 5 of the FTC Act. We received subpoenas from the FTC on April 15, 2010 and August 8, 2011, requesting that we provide the FTC with documents and information relevant to this investigation and we have cooperated fully with the FTC in its investigation.  

 

Based on discussions with the FTC staff, we determined that their primary concern was that our relationships with the three largest U.S. distributors of companion animal products, referred to as the national distributors, limited access by our competitors to companion animal veterinary practices.  We also determined that their concerns could be addressed if one of these three national distributors was free to carry competitive products. In response to these concerns, in August 2012 we announced our intention to seek to modify our agreement with one of these distributors to eliminate our competitive products policy, which permits us to discontinue sale of our products in a particular product category to the distributor if the distributor sells competitive products in that product category. On September 28, 2012, we entered into such a modified agreement with MWI Veterinary Supply, Inc. (“MWI”) that will become effective January 1, 2013.  Under this modified agreement, MWI will be permitted to carry any competitive products without restriction or potential negative consequence.  This agreement was reviewed by the FTC staff

11 

 


 

prior to its execution by IDEXX and MWI to ensure that the agreement met the staff’s objective of ensuring that one national distributor had the right to carry competitive products without limitation.  

 

We are currently negotiating the terms of a consent order with the FTC staff that we expect will require, among other things, that at least one national distributor will not be exclusive to IDEXX for the duration of the consent order, which is expected to be ten years.  If successfully negotiated with the staff, the consent order would need to be approved by the FTC Commissioners prior to effectiveness. We cannot provide any assurance that we will be able to successfully negotiate the consent order with the staff, or that the FTC Commissioners will approve the consent order.  

 

If a consent order is not approved by the FTC Commissioners, we cannot provide any assurances that the FTC will not determine to file a complaint against IDEXX in the administrative law court within the FTC at some point in the future, or that we would be successful defending ourselves in such a proceeding. Were we to be unsuccessful in defending this proceeding and any applicable appeals, we could be subject to restrictions on certain of our marketing and sales practices, including on the terms included in our agreements with certain of our U.S. distributors. While we cannot be certain about what prospective remedies would be sought by the FTC in any such proceeding, we believe that any required changes in our marketing or sales practices would not have a material adverse effect on our financial statements. 

 

We continue to believe that our marketing and sales practices for companion animal veterinary products and services do not violate applicable antitrust laws. We have chosen to enter into the modified agreement with MWI and negotiate a consent order with the FTC staff because we believe this course will help us avoid long and costly litigation, and that our business will not be materially adversely affected. 

 

            Other significant commitments, contingencies and guarantees at September 30, 2012 are consistent with those discussed in Note 14 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2011.

  

 

Note 14.     Segment Reporting 

  

We operate primarily through three business segments: diagnostic and information technology-based products and services for the veterinary market, which we refer to as the Companion Animal Group (“CAG”), water quality products (“Water”) and products for livestock and poultry health, which we refer to as Livestock and Poultry Diagnostics (“LPD”). We also operate two smaller operating segments that comprise products for milk quality and safety (“Dairy”) and products for the human point-of-care medical diagnostics market (“OPTI Medical”). Financial information about our Dairy and OPTI Medical operating segments is combined and presented with our remaining pharmaceutical product line and our out-licensing arrangements in an “Other” category because they do not meet the quantitative or qualitative thresholds for reportable segments. 

 

The following is a summary of segment performance for the three and nine months ended September 30, 2012 and 2011 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30,

 

 

 

 

CAG

 

Water

 

LPD

 

Other

 

Unallocated Amounts

 

Consolidated Total

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

262,357 

 

$

22,223 

 

$

18,911 

 

$

11,984 

 

$

-

 

$

315,475 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

50,651 

 

$

10,128 

 

$

3,504 

 

$

(119)

 

$

(1,252)

 

$

62,912 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(400)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62,512 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,639 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,873 

 

Less: Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20 

 

Net income attributable to IDEXX  Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

42,853 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12 

 


 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

248,074 

 

$

21,648 

 

$

20,675 

 

$

10,557 

 

$

-

 

$

300,954 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

$

44,296 

 

$

9,979 

 

$

3,648 

 

$

34 

 

$

(1,861)

 

$

56,096 

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(478)

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,618 

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,122 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38,496 

 

Less: Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11)

 

Net income attributable to IDEXX  Laboratories, Inc. stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

38,507 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30,

 

 

 

 

CAG

 

Water

 

LPD

 

Other

 

Unallocated Amounts

 

Consolidated Total

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

808,724 

 

$

63,788 

 

$

64,153 

 

$

37,135 

 

$

-

 

$

973,800