SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2007

 

OR

 

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________ to _______________

 

Commission File Number 0-16211

 

DENTSPLY International Inc.

_____________________________________________________________________

(Exact name of registrant as specified in its charter)

 

Delaware                                                                                      39-1434669

_____________________________________________________________________________________

(State or other jurisdiction of incorporation or organization)         (I.R.S. Employer Identification No.)

 

221 West Philadelphia Street, York, PA                   17405-0872

_________________________________________________________________________________

(Address of principal executive offices)                       (Zip Code)

 

(717) 845-7511

(Registrant’s telephone number, including area code)

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. 

 

Yes

X

 

No

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes

X

 

No

 

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

X

 

Accelerated filer

 

 

Non-accelerated filer

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).   

 

Yes

 

 

No

X

 

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: At November 1, 2007 DENTSPLY International Inc. (the “Company”) had 151,451,981 shares of Common Stock outstanding, with a par value of $.01 per share.

 

Page 1 of 34

 

 

 

DENTSPLY International Inc.

FORM 10-Q

 

For Quarter Ended September 30, 2007

 

INDEX

 

 

 

 

Page No.

 

PART I - FINANCIAL INFORMATION

 

Item 1 - Financial Statements (unaudited)

Consolidated Condensed Statements of Income

3

Consolidated Condensed Balance Sheets

4

Consolidated Condensed Statements of Cash Flows

5

Notes to Unaudited Interim Consolidated Condensed

Financial Statements

6

 

Item 2 - Management’s Discussion and Analysis of

Financial Condition and Results of Operations

20

 

Item 3 - Quantitative and Qualitative Disclosures

About Market Risk

31

 

Item 4 - Controls and Procedures

31

 

 

PART II - OTHER INFORMATION

 

Item 1 - Legal Proceedings

32

 

Item 1A - Risk Factors

33

 

Item 2 - Unregistered Sales of Securities and Use of Proceeds

33

 

Item 4 - Submission of Matters to a Vote of Security Holders

33

 

Item 6 - Exhibits

33

 

Signatures

34

 

 

 

 

 

 

DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

 

 

 

 

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2007

 

2006

 

2007

 

2006

 

(in thousands, except per share amounts)

 

 

 

 

 

 

 

 

Net sales

$ 488,103

 

$ 435,725

 

$ 1,468,329

 

$ 1,339,165

Cost of products sold

235,113

 

209,814

 

700,277

 

650,964

 

 

 

 

 

 

 

 

Gross profit

252,990

 

225,911

 

768,052

 

688,201

Selling, general and administrative expenses

165,708

 

148,521

 

501,869

 

446,878

Restructuring and other costs (income) (Note 9)

4,692

 

(1,149)

 

8,889

 

6,184

 

 

 

 

 

 

 

 

Operating income

82,590

 

78,539

 

257,294

 

235,139

 

 

 

 

 

 

 

 

Other income and expenses:

 

 

 

 

 

 

 

Interest expense

7,138

 

9,062

 

16,803

 

25,207

Interest income

(6,613)

 

(9,646)

 

(20,109)

 

(26,917)

Other (income) expense, net

220

 

638

 

(337)

 

1,089

 

 

 

 

 

 

 

 

Income before income taxes

81,845

 

78,485

 

260,937

 

235,760

Provision for income taxes

16,126

 

29,036

 

71,313

 

76,991

 

 

 

 

 

 

 

 

Net income

$ 65,719

 

$ 49,449

 

$ 189,624

 

$ 158,769

 

 

 

 

 

 

 

 

Earnings per common share (Note 4):

 

 

 

 

 

 

 

-Basic

$ 0.43

 

$ 0.32

 

$ 1.25

 

$ 1.02

-Diluted

$ 0.42

 

$ 0.31

 

$ 1.23

 

$ 1.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

$ 0.040

 

$ 0.035

 

$ 0.120

 

$ 0.105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding (Note 4):

 

 

 

 

 

 

-Basic

151,632

 

153,968

 

151,886

 

156,246

-Diluted

154,736

 

157,153

 

154,735

 

159,344

 

 

 

 

 

 

 

 

See accompanying notes to Unaudited Interim Consolidated Condensed Financial Statements.

 

 

 

 

 

DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES

 

 

 

 

CONSOLIDATED CONDENSED BALANCE SHEETS

 

 

 

 

(unaudited)

 

September 30,

 

December 31,

 

 

 

2007

 

2006

Assets

 

(in thousands)

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$ 141,821

 

$ 65,064

 

Short-term investments

 

118,921

 

79

 

Accounts and notes receivable-trade, net (Note 1)

 

326,012

 

290,791

 

Inventories, net (Note 7)

 

277,057

 

232,441

 

Prepaid expenses and other current assets

 

110,125

 

129,816

 

Total Current Assets

 

973,936

 

718,191

 

 

 

 

 

 

 

Property, plant and equipment, net

 

351,566

 

329,616

 

Identifiable intangible assets, net

 

71,518

 

67,648

 

Goodwill, net

 

1,121,810

 

995,382

 

Other noncurrent assets, net

 

96,087

 

70,513

 

Total Assets

 

$ 2,614,917

 

$ 2,181,350

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable

 

$ 87,154

 

$ 79,951

 

Accrued liabilities

 

193,837

 

181,196

 

Income taxes payable

 

34,407

 

47,292

 

Notes payable and current portion

 

 

 

 

 

of long-term debt

 

7,020

 

2,995

 

Total Current Liabilities

 

322,418

 

311,434

 

 

 

 

 

 

 

Long-term debt (Note 12)

 

495,668

 

367,161

 

Deferred income taxes

 

51,717

 

53,191

 

Other noncurrent liabilities

 

291,199

 

175,507

 

Total Liabilities

 

1,161,002

 

907,293

 

 

 

 

 

 

 

Minority interests in consolidated subsidiaries

 

280

 

222

 

 

 

 

 

 

 

Commitments and contingencies (Note 11)

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

Preferred stock, $.01 par value; .25 million shares authorized; no shares issued

-

 

-

 

Common stock, $.01 par value; 200 million shares authorized;

 

 

 

 

 

162.8 million shares issued at September 30, 2007 and December 31, 2006

1,628

 

1,628

 

Capital in excess of par value

 

169,409

 

168,135

 

Retained earnings

 

1,519,461

 

1,352,342

Accumulated other comprehensive income (Note 3)

124,136

79,914

 

Treasury stock, at cost, 11.4 million shares at September 30,

 

 

2007 and 11.0 million shares at December 31, 2006

 

(360,999)

 

(328,184)

 

Total Stockholders' Equity

 

1,453,635

 

1,273,835

 

 

 

 

 

 

Total Liabilities and Stockholders' Equity

 

$ 2,614,917

 

$ 2,181,350

 

 

 

 

 

 

See accompanying notes to Unaudited Interim Consolidated Condensed Financial Statements.



 

DENTSPLY INTERNATIONAL INC. AND SUBSIDIARIES

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

 

 

 

 

(unaudited)

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2007

 

2006

Cash flows from operating activities:

 

 

(in thousands)

 

 

 

 

 

 

Net income

 

 

$ 189,624

 

$ 158,769

Adjustments to reconcile net income to net cash

 

 

 

 

 

provided by operating activities:

 

 

 

 

 

Depreciation

 

 

32,212

 

30,446

Amortization

 

 

5,608

 

5,179

Share-based compensation expense

 

 

11,541

 

13,129

Restructuring and other costs

 

 

8,889

 

1,034

Other, net

 

 

9,022

 

(49,102)

 

 

 

 

 

 

Net cash provided by operating activities

 

 

256,896

 

159,455

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(37,840)

 

(34,810)

Cash paid for acquisitions of businesses and equity investment

(100,635)

 

(31,974)

Purchases of short-term investments

 

 

(112,771)

 

(282,462)

Liquidation of short-term investments

 

 

69

 

157,023

Expenditures for identifiable intangible assets

 

 

(781)

 

(223)

Other, net

 

 

2,881

 

2,313

 

 

 

 

 

 

Net cash used in investing activities

 

 

(249,077)

 

(190,133)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

Net change in short-term borrowings

 

 

3,356

 

5,991

Cash paid for treasury stock

 

 

(88,142)

 

(166,768)

Cash dividends paid

 

 

(19,071)

 

(16,475)

Proceeds from long-term borrowings

 

 

170,255

 

94,799

Payments on long-term borrowings

 

 

(49,562)

 

(42,100)

Proceeds from exercise of stock options

 

 

38,696

 

25,993

Excess tax benefits from share-based compensation

 

 

5,412

 

5,486

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

 

60,944

 

(93,074)

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

7,994

 

21,593

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

76,757

 

(102,159)

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

65,064

 

433,984

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

 

$ 141,821

 

$ 331,825

 

 

 

 

 

 

See accompanying notes to Unaudited Interim Consolidated Condensed Financial Statements.

 

 

 

DENTSPLY International Inc.

 

NOTES TO UNAUDITED INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

 

September 30, 2007

 

The accompanying Unaudited Interim Consolidated Condensed Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial statements and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair statement of the results for interim periods have been included. Results for interim periods should not be considered indicative of results for a full year.  These financial statements should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in the Company’s most recent Form 10-K filed February 23, 2007.

 

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES

 

The accounting policies of DENTSPLY International Inc., as applied in the consolidated interim financial statements presented herein, are substantially the same as presented on pages 56 through 63 of the Annual Report on Form 10-K for the fiscal year ended December 31, 2006, except for the following:

 

FIN 48  

 

In June 2006, the Financial Accounting Standards Board (“FASB”) issued FASB Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109, Accounting for Income Taxes,” which clarifies the accounting for income taxes. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Interpretation requires that the Company recognize in the financial statements, the impact of a tax position, if that position is more likely than not of being sustained on audit, based on the technical merits of the position. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods and disclosure. The provisions of FIN 48 are effective beginning January 1, 2007 with the cumulative effect of the change in accounting principle recorded as an adjustment to opening retained earnings. As a result of the implementation the Company recognized a $3.8 million increase to reserves for uncertain tax positions.

 

The total amount of gross unrecognized tax benefits, as of the date of adoption, is approximately $48.7 million. Of this total, approximately $37.8 million (net of the federal benefit of state issues) represents the amount of unrecognized tax benefits that, if recognized, would affect the effective income tax rate. It is reasonably possible that certain amounts of unrecognized tax benefits will significantly increase or decrease within 12 months of the reporting date of the Company’s consolidated financial statements. Expiration of statutes of limitation in various jurisdictions could include unrecognized tax benefits of approximately $7.1 million, $2.0 million of which will have no impact upon the effective income tax rate. A decrease of unrecognized tax benefits of approximately $ 10.7 million, $5.1 million of which will have no impact upon the effective income tax rate could occur as a result of final settlement and resolution of outstanding tax matters in foreign jurisdictions during the next twelve months.

 

As a result of the adoption of FIN 48, the Company had a material change to the scheduled contractual cash obligations disclosed in its 2006 Annual Report on Form 10-K filed February 23, 2007. As of September 30, 2007, the Company’s contractual obligation related to the adoption of FIN 48 is $48.7 million.

 

The total amounts of interest and penalties, as of the date of adoption, were $7.8 million and $3.9 million, respectively. The Company has consistently classified interest and penalties recognized in its consolidated financial statements as income taxes based on the accounting policy election of the Company.

 

The Company is subject to United States federal income tax as well as income tax of multiple state and foreign jurisdictions. The significant jurisdictions include the United States, Switzerland and Germany. The Company has substantially concluded all United States federal income tax matters for years through 2003, resulting in the years 2004 through 2006 being subject to future potential tax audit adjustments while years prior to 2004 are settled. The Company has been notified that it will be audited for United States Federal Income Tax purposes for the tax year 2005 and for Germany from 2001 through 2003. The taxable years that remain open for Switzerland are years 1996 through 2006. For Germany the open years are from 1998 through 2006.

 

Accounts and Notes Receivable-Trade

 

Accounts and notes receivable-trade are stated net of allowances for doubtful accounts and trade discounts, which were $19.2 million and $16.6 million at September 30, 2007 and December 31, 2006, respectively.

 

Revisions in Classification

 

Certain revisions of classification have been made to prior years’ data in order to conform to current year presentation.

 

New Accounting Pronouncements

 

In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159 (“SFAS 159”), “The Fair Value Option for Financial Assets and Financial Liabilities.” SFAS 159 permits entities to choose to measure financial instruments and certain other items at fair value that are not currently required to be measured at fair value. This will allow entities the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently. SFAS 159 is effective for financial statements issued for fiscal years ending after November 15, 2007. The Statement should not be applied retrospectively to fiscal years beginning prior to that effective date, except as permitted for early adoption. The Company is currently evaluating the impact of adopting SFAS 159 on the financial statements.

 

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157 (“SFAS 157”), “Fair Value Measurements,” which requires the Company to define fair value, establish a framework for measuring fair value in GAAP, and expand disclosures about fair value measurements. SFAS 157 applies under other accounting pronouncements that require or permit fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The Company is currently evaluating the impact of adopting SFAS 157 on the financial statements.

 

NOTE 2 – STOCK COMPENSATION  

 

The Company has stock options outstanding under three stock option/equity incentive plans (1993 Plan, 1998 Plan and 2002 Amended and Restated Plan (“the 2002 Plan”)). Further grants can only be made under the 2002 Plan. Under the 1993 and 1998 Plans, a committee appointed by the Board of Directors granted to key employees and directors of the Company, options to purchase shares of common stock at an exercise price determined by the fair market value of the common stock on the date of grant. Stock options generally expire ten years after the date of grant under these plans and grants become exercisable over a period of three years after the date of grant at the rate of one-third per year, except when they become immediately exercisable upon death, disability or qualified retirement.

 

Effective May 15, 2007, the stockholders of the Company approved an amendment to the 2002 Plan. The purpose of the amendment was to eliminate the automatic stock option grants to outside directors and include performance criteria with respect to the grant of performance-based restricted stock and restricted stock units. Under the amended 2002 Plan, no more than 2,000,000 shares may be awarded as restricted stock and restricted stock units, and no key employee may be granted restricted stock units in excess of 150,000 shares of common stock in any calendar year.

 

The 2002 Plan authorized grants of 14,000,000 shares of common stock, plus any unexercised portion of cancelled or terminated stock options granted under the DENTSPLY International Inc. 1993 and 1998 Plans, subject to adjustment as follows: each January, if 7% of the outstanding common shares of the Company exceed 14,000,000, the excess becomes available for grant under the Plan. The 2002 Plan enables the Company to grant "incentive stock options" (“ISOs”) within the meaning of Section 422 of the Internal Revenue Code of 1986, as amended, to key employees of the Company, and “non-qualified stock options” (“NSOs”), which do not constitute ISOs to key employees and non-employee directors of the Company. The 2002 Plan also enables the Company to grant stock, which is subject to certain forfeiture risks and restrictions (“Restricted Stock”), stock delivered upon vesting of units (“Restricted Stock Units” or “RSUs”) and stock appreciation rights (“SARs”). ISOs and NSOs are collectively referred to as “options.” Options, Restricted Stock, Restricted Stock Units and SARs are collectively referred to as “awards.” Such awards are granted at exercise prices not less than the fair market value of the common stock on the grant date. The number of shares available for grant under the 2002 Plan as of September 30, 2007 was 6,548,286 shares.

 

Non-Qualified Stock Options

 

The total compensation cost related to non-qualified stock options recognized in the operating results for the three months and nine months ended September 30, 2007 was $3.3 million and $9.5 million, respectively. The total compensation cost related to non-qualified stock options recognized in the operating results for the three months and nine months ended September 30, 2006 was $4.5 million and $12.9 million, respectively, including the cost for stock-based awards granted prior to January 1, 2006, but not yet vested as of that date. These costs were allocated appropriately to either cost of products sold or selling, general and administrative expenses. The associated future income tax benefit recognized during the three months and nine months ended September 30, 2007 was $0.4 million and $2.0 million, respectively. The associated future income tax benefit recognized during the three months and nine months ended September 30, 2006 was $0.9 million and $3.3 million, respectively.

 

There were 3,136,756 non-qualified stock options unvested as of September 30, 2007. The remaining unamortized compensation cost related to non-qualified stock options is $14.7 million, which will be expensed over the weighted average remaining vesting period of the options, or 1.2 years. Cash received from stock option exercises for the three months and nine months ended September 30, 2007 was $12.4 million and $38.7 million, respectively. It is the Company’s practice to issue shares from treasury stock when options are exercised. The future estimated income tax benefit to be realized for the options exercised in the three months and nine months ended September 30, 2007 was $2.7 million and $9.9 million, respectively. The future estimated income tax benefit to be realized for the options exercised in the three months and nine months ended September 30, 2006 was $1.0 million and $8.1 million, respectively. The aggregate intrinsic value of stock options exercised in the three months and nine months ended September 30, 2007 was $9.7 million and $31.3 million, respectively. The aggregate intrinsic value of the outstanding stock options as of September 30, 2007 was $172.2 million.

 

Under SFAS 123(R), the Company continues to use the Black-Scholes option-pricing model to estimate the fair value of each option awarded. The following table sets forth the assumptions used to determine compensation cost for our non-qualified stock options issued during the three months and nine months ended September 30, 2007:

 

 

 

Weighted Average  

 

Weighted Average  

 

 

Three Months Ended

 

Nine Months Ended 

 

 

September 30, 2007

 

September 30, 2007

Per share fair value

 

$ 10.58

 

$ 8.99

Expected dividend yield

 

 0.42%

 

0.47%

Risk-free interest rate

 

4.46%

 

4.54%

Expected volatility

 

21%

 

18%

Expected life (years)

 

5.33

 

5.40

 

The following is a summary of the status of the Plans as of September 30, 2007 and changes during the quarter then ended:

 

 

Outstanding

 

Exercisable

 

 

 

Weighted

 

 

 

Weighted

 

 

 

Average

 

 

 

Average

 

Shares

 

Exercise Price

 

Shares

 

Exercise Price

 

 

 

 

 

 

 

 

December 31, 2006

11,563,791

 

$ 22.97

 

7,912,549

 

$ 20.21

Granted

159,164

 

34.88

 

 

 

 

Exercised

(1,962,831)

 

19.71

 

 

 

 

Expired/Canceled

(128,169)

 

27.77

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2007

9,631,955

 

$ 23.77

 

6,495,199

 

$ 20.93

 

 

 

 

 

 

 

 

 

The weighted average remaining contractual term of all outstanding options is 6.3 years and the weighted average remaining contractual term of exercisable options is 5.2 years.

 

Restricted Stock Units

 

During the first nine months of 2007, the Company granted a total of 223,100 RSUs to key employees and Board members. As of September 30, 2007, a total of 5,480 RSUs were cancelled and 217,620 RSUs remained outstanding. The RSUs outstanding have a weighted-average fair value per share of $30.98, which was the fair value of the Company’s stock as measured on the date of grant. RSUs vest 100% on the third anniversary of the date of grant and are subject to a service condition, which requires grantees to remain employed by the Company during the three year period following the date of grant. In addition to the service condition, certain key executives are subject to performance requirements. The fair value of each RSU assumes that performance goals will be achieved. If such goals are not met, no compensation cost is recognized and any recognized compensation cost is reversed. Under the terms of the RSUs, the three year period is referred to as the restricted period. RSUs and the rights under the award may not be sold, assigned, transferred, donated, pledged or otherwise disposed of during the three year restricted period prior to vesting. Upon the expiration of the applicable restricted period and the satisfaction of all conditions imposed, all restrictions imposed on Restricted Stock Units will lapse, and one share of common stock will be issued as payment for each vested RSU.

 

During the restricted period, the Company will pay cash dividends on the RSUs, in the form of additional RSUs on each date that the Company pays a cash dividend to holders of common stock. The additional RSUs are subject to the same terms and conditions as the original RSUs and vest when the restrictions lapse.

 

The total compensation cost related to RSUs recognized in the operating results for the three months and nine months ended September 30, 2007 was $0.5 million and $1.3 million, respectively. These amounts represent the aggregate fair value of stock units that were expensed during the third quarter and first nine months of 2007, but not yet vested as of that date. These costs were included in the cost of products sold and selling, general and administrative expenses. The associated future income tax benefit recognized during the three months and nine months ended September 30, 2007 was $0.2 million and $0.4 million, respectively. All 218,087 RSUs and RSU dividends remained unvested as of September 30, 2007. The unamortized compensation cost related to RSUs is $4.9 million, which will be expensed over the remaining restricted period of the RSUs, or 2.4 years. The aggregate intrinsic value of the outstanding RSUs as of September 30, 2007 was $9.3 million.

 

NOTE 3 – COMPREHENSIVE INCOME

 

The components of comprehensive income, net of tax, are as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2007

 

2006

 

2007

 

2006

 

 

(in thousands)

Net income

$ 65,719

 

$ 49,449

 

$ 189,624

 

$ 158,769

Other comprehensive income:

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

55,414

 

(5,176)

 

82,950

 

43,708

 

Net loss on derivative financial instruments

(30,582)

 

5,922

 

(36,437)

 

(31,711)

 

Unrealized loss on available-for-sale securities

(89)

 

(47)

 

(227)

 

(6)

 

Amortization of unrecognized losses

 

 

 

 

 

 

 

 

and prior year service cost, net

(2,465)

 

-

 

(2,064)

 

-

Total comprehensive income

$ 87,997

 

$ 50,148

 

$ 233,846

 

$ 170,760

 

During the quarter ended September 30, 2007, foreign currency translation adjustments included currency translation gains of $63.0 million and losses of $7.6 million on the Company’s loans designated as hedges of net investments. During the quarter ended September 30, 2006, foreign currency translation adjustments included currency translation losses of $9.5 million and partially offset by gains of $4.3 million on the Company’s loans designated as hedges of net investments. During the nine months ended September 30, 2007, foreign currency translation adjustments included currency translation gains of $87.8 million and losses of $4.8 million on the Company’s loans designated as hedges of net investments. During the nine months ended September 30, 2006, foreign currency translation adjustments included currency translation gains of $51.2 million offset by losses of $7.5 million on the Company’s loans designated as hedges of net investments. As a result of the Company’s adoption of Statement of Financial Accounting Standards No. 158 (“SFAS 158”) on January 1, 2007, the Company recognized $0.4 million of the unrecognized losses and prior service cost, net in comprehensive income. The $0.4 million was derived using the average exchange rate for the current period, which may differ from the exchange rate used to record the unrecognized losses and prior service cost, net.

 

The balances included in accumulated other comprehensive income in the consolidated balance sheets are as follows:

 

 

 

September 30,

 

December 31,

 

 

2007

 

2006

 

 

(in thousands)

Foreign currency translation adjustments

$ 218,291

 

$ 135,341

Net loss on derivative financial instruments

(69,002)

 

(32,565)

Unrealized gain on available-for-sale securities

106

 

333

Unrecognized losses and prior service cost, net

(25,259)

 

(23,195)

 

 

$ 124,136

 

$ 79,914

 

The cumulative foreign currency translation adjustments included translation gains of $304.7 million and $216.9 million as of September 30, 2007 and December 31, 2006, respectively, offset by losses of $86.4 million and $81.6 million, respectively, on loans designated as hedges of net investments.

 

NOTE 4 - EARNINGS PER COMMON SHARE

 

The dilutive effect of outstanding options and restricted stock is reflected in diluted earnings per share by application of the treasury stock method. The following table sets forth the computation of basic and diluted earnings per common share:

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2007

 

2006

 

2007

 

2006

 

(in thousands, except per share amounts)

Basic Earnings Per Common Share Computation

 

 

 

 

 

 

 

Net income

$ 65,719

 

$ 49,449

 

$189,624

 

$158,769

 

 

 

 

 

 

 

 

Common shares outstanding

151,632

 

153,968

 

151,886

 

156,246

 

 

 

 

 

 

 

 

Earnings per common share - basic

$ 0.43

 

$ 0.32

 

$ 1.25

 

$ 1.02

 

 

 

 

 

 

 

 

Diluted Earnings Per Common Share Computation

 

 

 

 

 

 

 

Net income

$ 65,719

 

$ 49,449

 

$189,624

 

$158,769

 

 

 

 

 

 

 

 

Common shares outstanding

151,632

 

153,968

 

151,886

 

156,246

Incremental shares from assumed exercise

 

 

 

 

 

 

 

of dilutive options

3,104

 

3,185

 

2,849

 

3,098

Total shares

154,736

 

157,153

 

154,735

 

159,344

 

 

 

 

 

 

 

 

Earnings per common share - diluted

$ 0.42

 

$ 0.31

 

$ 1.23

 

$ 1.00

 

Options to purchase 102,237 and 2,263,367 shares of common stock that were outstanding during the quarters ended September 30, 2007 and September 30, 2006, respectively, were not included in the computation of diluted earnings per share since the options’ exercise prices were greater than the average market price of the common shares and, therefore, the effect would be antidilutive. Antidilutive options outstanding during the nine months ended September 30, 2007 and September 30, 2006 were 1,423,623 and 2,634,220, respectively.

 

NOTE 5 - BUSINESS ACQUISITIONS

 

The acquisition related activity for the nine months ended September 30, 2007 of $104.6 million, net of cash acquired, was related to five acquisitions in 2007 and earn-out payments on acquisitions from prior years. The following list provides information about the acquired companies:

 

Sultan Healthcare, Inc., based in New Jersey, is a well-known United States dental consumable manufacturer recognized primarily for infection control products, dental materials and preventive products;

 

DFT Dis Hekimligi Urunleri A.S. Ata Anil ("DFT") is a sales and marketing organization for implant products in Turkey;

 

NEKS Technologies, Inc. is a dental equipment manufacturer in Quebec, Canada, which develops and commercializes proprietary, non-invasive, handheld dental instruments for early diagnosis of pathologies;

 

TMV Medica SA is a sales and marketing organization for implant products in Spain; and

 

Sportswire LLC is a manufacturer of Endodontic materials based in Oklahoma.

 

The purchase agreements for the Sultan Healthcare, Inc. and DFT acquisitions provide for additional payments to be made based upon the operating performance of the business.  The NEKS Technologies, Inc. purchase agreement also provides for an additional payment to be made based upon the operating performance of the business through 2010. The results of operations for the five businesses have been included in the accompanying financial statements since the effective date of the respective transaction.

 

The purchase prices have been allocated on the basis of preliminary estimates of the fair values of assets acquired and liabilities assumed. As of September 30, 2007, the Company has recorded a total of $86.1 million in goodwill related to the unallocated portions of the respective purchase prices. Of this total amount of goodwill, $83.8 million is expected to be fully deductible for tax purposes. Goodwill was assigned to the following 3 segments:

 

$75.7 million to United States, Germany, and Certain Other European Regions Consumable Businesses;

 

$8.1 million Canada/ Latin America/ Endodontics/ Orthodontics; and,

 

$2.3 million to Global Dental Laboratory Business/ Implants/Non-Dental.

 

Several of the Company’s 2005 acquisitions included provisions for possible additional payments based on the performance of the individual businesses post closing (generally for two to three years). During the first half of 2007, the Company paid $7.2 million in additional purchase price under these agreements.

 

 

NOTE 6 - SEGMENT INFORMATION

 

The Company follows Statement of Financial Accounting Standards No. 131 ("SFAS 131"), “Disclosures about Segments of an Enterprise and Related Information.” SFAS 131 establishes standards for disclosing information about reportable segments in financial statements. The Company has numerous operating businesses covering a wide range of products and geographic regions, primarily serving the professional dental market. Professional dental products represented approximately 97% and 98% of sales for the periods ended September 30, 2007 and 2006, respectively.

 

The operating businesses are combined into operating groups which have overlapping product offerings, geographical presence, customer bases, distribution channels, and regulatory oversight. These operating groups are considered the Company’s reportable segments under SFAS 131 as the Company’s chief operating decision-maker regularly reviews financial results at the operating group level and uses this information to manage the Company’s operations. The accounting policies of the groups are consistent with those described in the most recently filed 10-K Consolidated Financial Statements in the summary of significant accounting policies. The Company measures segment income for reporting purposes as net operating profit before restructuring, interest and taxes.

 

In January 2007, the Company reorganized its operating group structure expanding into four operating groups from the three groups under the prior management structure. The segment information below reflects this revised structure and the services provided with each segment for all periods shown.

 

United States, Germany, and Certain Other European Regions Consumable Businesses

 

This business group includes responsibility for the design, manufacturing, sales, and distribution for certain small equipment and chairside consumable products in the United States, Germany, and certain other European regions.

 

France, United Kingdom, Italy, CIS, Middle East, Africa, Pacific Rim Businesses

 

This business group includes responsibility for the sales and distribution for chairside consumable products and certain small equipment, certain laboratory products, and certain Endodontic products in France, United Kingdom, Italy, the Commonwealth of Independent States (“CIS”), Middle East, Africa, Asia, Japan, and Australia, as well as the sale and distribution of implant products and bone substitute/grafting materials in Italy, Asia and Australia. This business group also includes the manufacturing and sale of Orthodontic products, the manufacturing of certain laboratory products in Japan, and the manufacturing of certain laboratory and certain Endodontic products in Asia.

 

Canada/Latin America/Endodontics/Orthodontics

 

This business group includes responsibility for the design, manufacture, and/or sales and distribution of chairside consumable and laboratory products in Brazil. It also has responsibility for the sales and distribution of most Company dental products sold in Latin America and Canada. This business group also includes the responsibility for the design and manufacturing for Endodontic products in the United States, Switzerland and Germany and is responsible for sales and distribution of certain Company Endodontic products in the United States, Canada, Switzerland, Benelux, Scandinavia, and Eastern Europe, and certain Endodontic products in Germany. This business group is also responsible for the world-wide sales and distribution, excluding Japan, as well as some manufacturing of the Company’s Orthodontic products. This business group is also responsible for sales and distribution in the United States for implant and bone substitute/grafting materials and the distribution of implants in Brazil.

 

Global Dental Laboratory Business/Implants/Non-Dental

 

This business group includes the responsibility for the design, manufacture, world-wide sales and distribution for laboratory products, excluding certain laboratory products mentioned earlier, and the design, manufacture, and/or sales and distribution of the Company’s dental implant products and bone substitute/grafting materials, excluding sales and distribution of implants and bone substitute/grafting materials in the United States, Italy, Asia, Australia and sales and distribution of implants in Brazil. This business group is also responsible for the Company’s non-dental business.

 

Significant interdependencies exist among the Company’s operations in certain geographic areas. Inter-group sales are at prices intended to provide a reasonable profit to the manufacturing unit after recovery of all manufacturing costs and to provide a reasonable profit for purchasing locations after coverage of marketing and general and administrative costs.

 

Generally, the Company evaluates performance of the operating groups based on the groups’ operating income and net third party sales excluding precious metal content. The following tables set forth information about the Company’s operating groups for the three months and nine months ended September 30, 2007 and 2006:

 

Third Party Net Sales

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2007

 

2006

 

2007

 

2006

 

(in thousands)

U.S., Germany, and Certain Other European

 

 

 

 

 

 

 

Regions Consumable Businesses

$ 120,313

 

$ 110,517

 

$ 326,947

 

$ 308,666

France, U.K., Italy, CIS, Middle East,

 

 

 

 

 

 

 

Africa, Pacific Rim Businesses

85,748

 

76,599

 

270,458

 

236,888

Canada/Latin America/Endodontics/

 

 

 

 

 

 

 

Orthodontics

142,437

 

124,352

 

426,890

 

385,331

Global Dental Laboratory Business/

 

 

 

 

 

 

 

Implants/Non-Dental

141,047

 

126,727

 

447,790

 

412,765

All Other (a)

(1,442)

 

(2,470)

 

(3,756)

 

(4,485)

Total

$ 488,103

 

$ 435,725

 

$ 1,468,329

 

$ 1,339,165

 

 

Third Party Net Sales, excluding precious metal content

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2007

 

2006

 

2007

 

2006

 

(in thousands)

U.S., Germany, and Certain Other European

 

 

 

 

 

 

 

Regions Consumable Businesses

$ 120,313

 

$ 110,516

 

$ 326,947

 

$ 308,666

France, U.K., Italy, CIS, Middle East,

 

 

 

 

 

 

 

Africa, Pacific Rim Businesses

80,635

 

71,000

 

252,698

 

220,356

Canada/Latin America/Endodontics/

 

 

 

 

 

 

 

Orthodontics

141,588

 

123,545

 

424,067

 

382,851

Global Dental Laboratory Business/

 

 

 

 

 

 

 

Implants/Non-Dental

104,238

 

92,253

 

330,750

 

294,395

All Other (a)

(1,442)

 

(2,469)

 

(3,756)

 

(4,484)

Total excluding Precious Metal Content

445,332

 

394,845

 

1,330,706

 

1,201,784

Precious Metal Content

42,771

 

40,880

 

137,623

 

137,381

Total including Precious Metal Content

$ 488,103

 

$ 435,725

 

$ 1,468,329

 

$ 1,339,165

 

 

(a) Includes: amounts recorded at Corporate headquarters.

 

 

 

 

 

Inter-segment Net Sales

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2007

 

2006

 

2007

 

2006

 

(in thousands)

U.S., Germany, and Certain Other European

 

 

 

 

 

 

 

Regions Consumable Businesses

$    36,096

 

$   34,709

 

$  108,464

 

$ 104,172

France, U.K., Italy, CIS, Middle East,

 

 

 

 

 

 

 

Africa, Pacific Rim Businesses

2,028

 

2,565

 

8,402

 

7,314

Canada/Latin America/Endodontics/

 

 

 

 

 

 

 

Orthodontics

21,515

 

16,503

 

66,334

 

53,209

Global Dental Laboratory Business/

 

 

 

 

 

 

 

Implants/Non-Dental

11,124

 

25,003

 

59,492

 

59,556

All Other (a)

36,675

 

31,257

 

108,876

 

95,002

Eliminations

(107,438)

 

(110,037)

 

(351,568)

 

(319,253)

Total

$            -

 

$            -

 

$           -

 

$            -

 

 

Segment Operating Income

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

September 30,

 

September 30,

 

2007

 

2006

 

2007

 

2006

 

(in thousands)

U.S., Germany, and Certain Other European

 

 

 

 

 

 

 

Regions Consumable Businesses

$ 38,823

 

$ 45,843

 

$ 110,625

 

$ 116,914

France, U.K., Italy, CIS, Middle East,

 

 

 

 

 

 

 

Africa, Pacific Rim Businesses

1,373

 

(573)

 

6,091

 

147

Canada/Latin America/Endodontics/

 

 

 

 

 

 

 

Orthodontics

43,386

 

38,756

 

131,954

 

128,578

Global Dental Laboratory Business/

 

 

 

 

 

 

 

Implants/Non-Dental

21,675

 

18,963

 

79,202

 

66,715

All Other (b)

(17,975)

 

(25,599)

 

(61,689)

 

(71,031)

Segment Operating Income

87,282

 

77,390

 

266,183

 

241,323

 

 

 

 

 

 

 

 

Reconciling Items:

 

 

 

 

 

 

 

Restructuring and other costs

(4,692)

 

1,149

 

(8,889)

 

(6,184)

Interest Expense

(7,138)

 

(9,062)

 

(16,803)

 

(25,207)

Interest Income

6,613

 

9,646

 

20,109

 

26,917

Other income (expense), net

(220)

 

(638)

 

337

 

(1,089)

Income before income taxes

$ 81,845

 

$ 78,485

 

$ 260,937

 

$ 235,760

 

 

(a) Includes: the results of Corporate headquarters and one distribution warehouse not managed by named segments.

 

(b) Includes: the results of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments.

 

 

Assets

 

 

 

 

September 30,

 

December 31,

 

2007

 

2006

 

(in thousands)

 

 

 

 

U.S., Germany, and Certain Other European

 

 

 

Regions Consumable Businesses

$ 297,355

 

$ 273,233

France, U.K., Italy, CIS, Middle East,

 

 

 

Africa, Pacific Rim Businesses

308,370

 

271,999

Canada/Latin America/Endodontics/

 

 

 

Orthodontics

748,609

 

705,321

Global Dental Laboratory Business/

 

 

 

Implants/Non-Dental

750,742

 

682,879

All Other (a)

509,841

 

247,918

Total

$ 2,614,917

 

$ 2,181,350

 

(a) Includes: assets of Corporate headquarters, inter-segment eliminations and one distribution warehouse not managed by named segments.

 

 

NOTE 7 - INVENTORIES

 

Inventories are stated at the lower of cost or market. At September 30, 2007 and December 31, 2006, the cost of $11.2 million, or 4.0%, and $11.2 million, or 4.8%, respectively, of inventories was determined by the last-in, first-out (“LIFO”) method. The cost of other inventories was determined by the first-in, first-out (“FIFO”) or average cost methods. The Company establishes reserves for inventory estimated to be obsolete or unmarketable equal to the difference between the cost of inventory and estimated market value based upon assumptions about future demand and market conditions. The inventory valuation reserves were $28.3 million and $26.3 million as of September 30, 2007 and December 31, 2006, respectively.

 

If the FIFO method had been used to determine the cost of LIFO inventories, the amounts at which net inventories are stated would be higher than reported at September 30, 2007 and December 31, 2006 by $3.2 million and $3.3 million, respectively.

 

Inventories, net of inventory valuation reserves, consist of the following:

 

 

 

September 30,

 

December 31,

 

 

2007

 

2006

 

 

(in thousands)

 

 

 

 

 

Finished goods

 

$ 175,708

 

$ 143,167

Work-in-process

 

48,567

 

43,855

Raw materials and supplies

 

52,782

 

45,419

 

 

$ 277,057

 

$ 232,441

 

 

NOTE 8 - BENEFIT PLANS

 

The Company adopted SFAS 158 for the year ended December 31, 2006 using the prospective method as required by the statement. The Company has early adopted the provision of SFAS 158 that requires the alignment of the measurement date and the year-end balance sheet date for the 2007 fiscal year. The net of tax adjustment to retained earnings was $0.4 million.

 

The following sets forth the components of net periodic benefit cost of the Company’s benefit plans and for the Company’s other postretirement employee benefit plans for the three and nine months ended September 30, 2007 and September 30, 2006, respectively:

 

 

 

 

 

 

 

Other Postretirement

 

 

Pension Benefits

 

Benefits

 

 

Three Months Ended

 

Three Months Ended

 

 

September 30,

 

September 30,

 

 

2007

 

2006

 

2007

 

2006

 

 

(in thousands)

Service cost

 

$ 1,700

 

$ 1,702

 

$   (1)

 

$     9

Interest cost

 

1,814

 

1,426

 

169

 

55

Expected return on plan assets

 

(1,075)

 

(932)

 

-

 

-

Amortization of transition obligation

54

 

53

 

-

 

-

Amortization of prior service cost 

50

 

30

 

(96)

 

(117)

Amortization of net loss

 

308

 

263

 

110

 

9

 

 

 

 

 

 

 

 

 

Net periodic benefit cost

 

$ 2,851

 

$ 2,542

 

$ 182

 

$ (44)

 

 

 

 

 

 

 

 

Other Postretirement

 

 

Pension Benefits

 

Benefits

 

 

Nine Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2007

 

2006

 

2007

 

2006

 

 

(in thousands)

Service cost

 

$ 5,014

 

$ 4,928

 

$   31

 

$   55

Interest cost

 

5,245

 

4,368

 

430

 

447

Expected return on plan assets

 

(3,075)

 

(2,796)

 

-

 

-

Amortization of transition obligation

161

 

156

 

-

 

-

Amortization of prior service cost 

111

 

87

 

(289)

 

(514)

Amortization of net loss

 

906

 

777

 

172

 

168

 

 

 

 

 

 

 

 

 

Net periodic benefit cost

 

$ 8,362

 

$ 7,520

 

$ 344

 

$ 156

 

The following sets forth the information related to the funding of the Company’s benefit plans for 2007:

 

 

 

 

 

Other

 

 

Pension

 

Postretirement

 

 

Benefits

 

Benefits

 

 

(in thousands)

Actual, September 30, 2007

 

$ 6,632

 

$ 444

Projected for the remainder of the year

1,516

 

225

Total for year

 

$ 8,148

 

$ 669

 



NOTE 9 - RESTRUCTURING AND OTHER COSTS (INCOME), NET

 

Restructuring Costs

 

 

2007 Plans

 

During 2007, the Company initiated several restructuring plans primarily related to the closure and consolidation of certain production and selling facilities in Europe, China and South America in order to better leverage the Company’s resources by reducing costs and obtaining operational efficiencies. During the nine months ended September 30, 2007, the Company recorded charges of $2.0 million for severance and other restructuring costs. The plans include the elimination of approximately 25 positions, with 12 of these positions having been eliminated as of September 30, 2007. The major components of these charges and the remaining outstanding balances at September 30, 2007 are as follows:

 

 

 

 

Amounts

 

Balance

 

2007

 

Applied

 

September 30,

 

Provisions

 

2007

 

2007

 

(in thousands)

Severance

$ 1,269

 

$ (265)

 

$ 1,004

Lease/contract terminations

106

 

-

 

106

Other restructuring costs

606

 

(423)

 

183

 

$ 1,981

 

$ (688)

 

$ 1,293

 

 

 

2006 Plans

 

During 2006, the Company initiated several restructuring plans primarily related to the closure and consolidation of certain production and selling facilities in the United States and Europe in order to better leverage the Company’s resources by reducing costs and obtaining operational efficiencies. During the nine months ended September 30, 2007, the Company recorded charges of $1.8 million for additional severance and other restructuring costs. The plans include the elimination of approximately 115 positions, with 79 of these positions having been eliminated as of September 30, 2007. These plans are expected to be substantially completed by the end of 2007. The major components of these charges and the remaining outstanding balances at September 30, 2007 are as follows:

 

 

 

 

Amounts

 

 

 

Amounts

 

Change in

 

Balance

 

2006

 

Applied

 

2007

 

Applied

 

Estimate

 

September 30,

 

Provisions

 

2006

 

Provisions

 

2007

 

2007

 

2007

 

(in thousands)

Severance

$ 2,205

 

$      -

 

$    468

 

$(1,779)

 

$ (240)

 

$ 654

Lease/Contract terminations

-

 

-

 

33

 

(33)

 

-

 

-

Other restructuring costs

73

 

-

 

1,325

 

(1,131)

 

(260)

 

7

 

$ 2,278

 

$      -

 

$ 1,826

 

$(2,943)

 

$ (500)

 

$ 661

 

 

 

2005 Plans

 

During 2005, the Company initiated several restructuring plans primarily related to the shutdown of the pharmaceutical manufacturing facility outside of Chicago. In addition, these costs related to the consolidation of certain United States production facilities in order to better leverage the Company’s resources. The primary objective of these initiatives is to reduce costs and obtain operational efficiencies. As of September 30, 2007, the shutdown of the pharmaceutical manufacturing facility has been substantially completed. During the nine months ended September 30, 2007, the Company recorded charges of $0.3 million primarily for additional severance costs and other restructuring costs. The plans include the elimination of approximately 155 administrative and manufacturing positions, all within the United States, with 148 of these positions having been eliminated as of September 30, 2007. The Company does not expect any significant future expenses related to these plans. The major components of these charges and the remaining outstanding balances at September 30, 2007 are as follows:

 

 

 

 

 

 

Amounts

 

Change in

 

 

 

Amounts

 

Change in

 

Balance

 

2005

 

2006

 

Applied

 

Estimate

 

2007

 

Applied

 

Estimate

 

September 30,

 

Provisions

 

Provisions

 

2006

 

2006

 

Provisions

 

2007

 

2007

 

2007

 

(in thousands)

 

Severance

$ 2,400

 

$3,570

 

$(4,420)

 

$ (523)

 

$ 313

 

$ (850)

 

$ (82)

 

$ 408

Lease/contract

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

terminations

-

 

184

 

(184)

 

-

 

-

 

-

 

-

 

-

Other restructuring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

costs

-

 

5,882

 

(5,882)

 

-

 

15

 

(15)

 

-

 

-

 

$ 2,400

 

$ 9,636

 

$(10,486)

 

$ (523)

 

$ 328

 

$ (865)

 

$ (82)

 

$ 408

 

 

2004 Plans

 

During 2004, the Company initiated several restructuring plans primarily related to the creation of a European Shared Services Center in Yverdon, Switzerland, which resulted in the identification of redundant personnel in the Company’s European accounting functions. In addition, these costs related to the consolidation of certain sales/customer service and distribution facilities in Europe and Japan. The primary objective of these restructuring initiatives is to improve operational efficiencies and to reduce costs within the related businesses. The plans include the elimination of approximately 105 administrative and manufacturing positions primarily in Germany. Certain of these positions are being replaced at the European Shared Services Center and therefore the net reduction in positions is expected to be 52. As of September 30, 2007, 42 of these positions have been eliminated. These plans are expected to be fully completed in early 2008. The major components of these charges and the remaining outstanding balances at September 30, 2007 are as follows:

 

 

 

 

Amounts

 

 

 

Change in

 

Amounts

 

Balance

 

2004

 

Applied

 

2005

 

Estimate

 

Applied

 

Year Ended

 

Provisions

 

2004

 

Provisions

 

2005

 

2005

 

2005

 

(in thousands)

Severance

$ 4,877

 

$ (583)

 

$ 322

 

$ (1,168)

 

$ (1,740)

 

$ 1,708

Lease/contract

 

 

 

 

 

 

 

 

 

 

 

terminations

881

 

-

 

190

 

-

 

(435)