UNITED STATES

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended

December 31, 2010

 

Commission File Number

0-17187

 

LOGIC Devices Incorporated

(Exact name of registrant as specified in its charter)

 

California

94-2893789

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

 

1375 Geneva Drive, Sunnyvale, California 94089

(Address of principal executive offices)

(Zip Code)

 

(408) 542-5400

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes   X     No       

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act (Check One):

Large Accelerated Filer          Accelerated Filer          Non-Accelerated Filer  X 

 

Indicate by check whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes            No    X   

 

Indicate the number of shares outstanding of the issuer’s classes of common stock, as of the latest practicable date. On February 3, 2011, 7,590,188 shares of Common Stock, without par value, were issued and outstanding.

 



LOGIC Devices Incorporated

 

INDEX

 

 

 

 

 

Page

 

 

 

 

Number

Part I. Financial Information

 

 

Item 1. Financial Statements

 

 

 

Condensed Balance Sheets as of December 31, 2010 and September 30, 2010

3

 

 

Condensed Statements of Operations for the quarters ended December 31, 2010 and 2009

4

 

 

Condensed Statements of Cash Flows for the quarters ended December 31, 2010 and 2009

5

 

 

Notes to Condensed Financial Statements

6

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

8

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

9

 

Item 4. Controls and Procedures

10

Part II. Other Information

 

 

Item 1. Legal Proceedings

10

 

Item 1A. Risk Factors

10

 

Item 6. Exhibits

10

Signatures

11

 



Part I – Financial Information

 

Item 1.  Financial Statements

 

Condensed Balance Sheets

 

 

 

 

 

December 31,

 

September 30,

 

 

 

 

2010

 

2010

 

 

 

 

(unaudited)

 

 

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

$ 60,300 

 

$ 241,600 

 

Accounts receivable

110,200 

 

176,600 

 

Inventories

1,009,500 

 

963,600 

 

Prepaid expenses

55,800 

 

63,700 

 

 

 

Total current assets

1,235,800 

 

1,445,500 

 

 

 

 

 

 

 

Property and equipment, net

910,700 

 

941,600 

Capitalized software, net

410,200 

 

351,500 

Other assets, net

22,100 

 

22,100 

 

 

 

 

$ 2,578,800 

 

$ 2,760,700 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

$ 142,100 

 

$ 85,400 

 

Accrued payroll and vacation

105,600 

 

132,100 

 

Accrued commissions

17,500 

 

13,300 

 

Other accrued expenses

15,200 

 

– 

 

 

 

Total current liabilities

280,400 

 

230,800 

Deferred rent

50,600 

 

50,600 

 

 

 

Total liabilities

331,000 

 

281,400 

Commitments and contingencies

 

 

 

Shareholders' equity:

 

 

 

 

Preferred stock, no par value; 1,000,000 shares authorized;

 

 

 

 

 

5,000 designated as Series A, 0 shares issued and outstanding

– 

 

– 

 

 

70,000 designated as Series B, 0 shares issued and outstanding

– 

 

– 

 

Common stock, no par value; 10,000,000 shares authorized;

 

 

 

 

 

7,437,234 and 7,176,581  shares issued and outstanding, respectively

18,971,200 

 

18,796,200 

 

Additional paid-in capital

211,700 

 

211,700 

 

Accumulated deficit

(16,935,100)

 

(16,528,600)

 

 

 

Total shareholders' equity

2,247,800 

 

2,479,300 

 

 

 

 

$ 2,578,800 

 

$ 2,760,700 

 

 

 

See accompanying Notes to Condensed Financial Statements.



Condensed Statements of Operations

 

(unaudited)

 

 

 

 

 

For the quarters ended December 31,

 

 

 

 

2010 

 

2009 

Net revenues

$ 204,800 

 

$ 1,102,200 

Cost of revenues

118,200 

 

434,100 

 

 

 

Gross margin

86,600 

 

668,100 

Operating expenses:

 

 

 

 

Research and development

195,800 

 

271,600 

 

Selling, general and administrative

297,300 

 

318,600 

 

 

Total operating expenses

493,100 

 

590,200 

 

 

 

Operating  (loss) income

(406,500)

 

77,900 

Other income and expense, net

 

 

 

 

Interest income

– 

 

100 

 

Other income

– 

 

5,600 

 

 

Other income and expense, net

– 

 

5,700 

 

 

 

 (Loss) income before provision for income taxes

(406,500)

 

83,600 

Provision for income taxes

– 

 

– 

 

 

 

Net (loss) income

$ (406,500)

 

$ 83,600 

Basic  (loss) earnings per common share

$ (0.06)

 

$ 0.01 

Basic weighted average common shares outstanding

7,284,299 

 

6,814,438 

Diluted (loss) earnings per common share

$ (0.06)

 

$ 0.01 

Diluted weighted average common shares outstanding

7,284,299 

 

6,869,737 

 

 

 

See accompanying Notes to Condensed Financial Statements.

 



Condensed Statements of Cash Flows

 

(unaudited)

 

 

 

 

 

 

For the quarters ended December 31,

 

 

 

 

 

2010 

 

2009 

Cash flows from operating activities:

 

 

 

 

Net (loss) income

$ (406,500)

 

$ 83,600 

 

Adjustments to reconcile net (loss) income to net cash used in

 

 

 

 

 

operating activities:

 

 

 

 

 

Depreciation

68,300 

 

80,600 

 

 

Deferred rent

– 

 

2,100 

 

 

Stock-based compensation

– 

 

6,800 

 

 

Changes in current assets and liabilities:

 

 

 

 

 

 

Accounts receivable

66,400 

 

(130,600)

 

 

 

Inventories

(45,900)

 

222,900 

 

 

 

Prepaid expenses

7,900 

 

(9,300)

 

 

 

Accounts payable

56,700 

 

117,500 

 

 

 

Accrued payroll and vacation

(26,500)

 

(7,800)

 

 

 

Accrued commissions

4,200 

 

(20,100)

 

 

 

Other accrued expenses

15,200 

 

(35,000)

 

 

 

 

Net cash  used in operating activities

(260,200)

 

310,700 

Cash flows from investing activities:

 

 

 

 

Capital expenditures

(37,400)

 

(146,300)

 

Capitalized test software

(58,700)

 

– 

 

 

 

 

Net cash used in investing activities

(96,100)

 

(146,300)

Cash flows from financing activities:

 

 

 

 

Proceeds of common stock private placements

175,000 

 

– 

 

 

 

 

Net cash provided by financing activities

175,000 

 

– 

Net (decrease) increase in cash and cash equivalents

(181,300)

 

164,400 

Cash and cash equivalents, beginning

241,600 

 

1,238,400 

Cash and cash equivalents, ending

$ 60,300 

 

$ 1,402,800 

 

 

 

 

See accompanying Notes to Condensed Financial Statements.

 



LOGIC Devices Incorporated

 

Notes to Condensed Financial Statements

 

(unaudited)

 

1.           Basis of Presentation

 

The accompanying unaudited interim financial statements reflect all adjustments that are, in the opinion of management, necessary to present fairly the financial position, results of operations, and cash flows of LOGIC Devices Incorporated (the Company) for the periods indicated.

 

The accompanying unaudited interim financial statements have been prepared in accordance with the instructions for Form 10-Q, and, therefore, do not include all information and footnotes necessary for a complete presentation of the financial position, results of operations, and cash flows for the Company, in conformity with accounting principles generally accepted in the United States of America. The Company has filed audited financial statements that include all information and footnotes necessary for such a presentation of the financial position, results of operations, and cash flows for the fiscal years ended September 30, 2010 and 2009, with the Securities and Exchange Commission (SEC). It is suggested that the accompanying unaudited interim financial statements be read in conjunction with the aforementioned audited financial statements. In the opinion of management, the unaudited interim financial statements reflect all adjustments (consisting of normal and recurring accruals) necessary to make the results of operations for the interim periods a fair statement of such operations. The results of operations for the interim period ended December 31, 2010 are not necessarily indicative of the results to be expected for the full fiscal year to end September 30, 2011.

 

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. This contemplates that assets will be realized and liabilities and commitments satisfied in the normal course of business. We have incurred operating losses in the past four years and require additional funds to maintain our operations. The Company’s continuance of operations is contingent on raising additional working capital, and on the increase of revenues from new product introductions. Accordingly, these factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company is currently negotiating with several parties to provide debt and equity financing sufficient to finance corporate operations and provide working capital for the next twelve months. Although there is no assurance that management’s plans will be realized, management believes that the Company will be able to continue operations in the future. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event the Company cannot continue operating as a going concern.

 

2.           Inventories

 

A summary of inventories follows:

 

 

 

 

December 31,

 

September 30,

 

 

 

2010

 

2010

 

 

 

 

 

 

Raw materials

$ 103,100 

 

$ 92,100 

Work-in-process

172,500 

 

181,300 

Finished goods

733,900 

 

690,200 

 

 

 

$ 1,009,500 

 

$ 963,600 

 



3.           Shareholders’ Equity and Related Party Transactions

 

The Company issues options to purchase common stock to its employees, certain consultants, and certain of its board members. Options are generally granted with an exercise price equal to the closing market value of a common share at the date of grant, have five- to ten-year terms and typically vest over periods ranging from immediately to three years from the date of grant. There are 1,070,000 authorized shares remaining for granting of future options.

 

The estimated fair value of equity-based awards, less expected forfeitures, is amortized over the awards’ vesting period on a straight-line basis. Share-based compensation expense recognized in the statements of operations for quarter ended December 31, 2009 related to common stock option grants was $6,800 (fair value of $1.00 per share). There was no compensation expense related to common stock options in the quarter ended December 31, 2010 as no options were granted.

 

During the quarter ended December 31, 2010, the Company raised $175,000 through four private placements to the Company’s president and chairman of the board, as detailed below:

 

 

 

 

# of Shares

 

Amount

 

 

 

 

To chairman of the board, November 9, 2010

62,500 

 

$ 50,000 

To president, December 6, 2010

83,333 

 

50,000 

To chairman of the board, December 9, 2010

75,758 

 

50,000 

To president, December 27, 2010

39,062 

 

25,000 

 

 

 

260,653 

 

$ 175,000 

 

These shares have not been registered with the SEC. However, the Company’s president and chairman of the board received demand registration rights, subject to certain limitations, and unlimited piggyback registration rights, with respect to the shares. The Company is only obligated to use its best efforts to obtain an effective registration statement.

 

4.           Earnings Per Share

 

Basic earnings per share is calculated by dividing net income by the weighted average common shares outstanding during the period. Diluted earnings per share reflects the net incremental shares that would be issued if dilutive outstanding stock options were exercised, using the treasury stock method. In the case of a net loss, no incremental shares would be issued becase they are antidilutive. Stock options with exercise prices above the average market price during the period are also antidilutive.

 

There were 280,000 and 394,500 common stock options outstanding at December 31, 2010 and 2009, respectively. For the quarter ended December 31, 2009, the Company had 55,299 dilutive common shares as the weighted average price of the Company’s common stock during the quarter was $1.39. No options were considered in calculating the diluted loss per share for the quarter ended December 31, 2010, as their effect would have been antidilutive. As a result, for the quarter ended December 31, 2010, the Company’s basic and diluted loss per share are the same.

 

5.           Subsequent Events

 

The Company raised $125,000 through private placements to the Company’s president on January 13, 2011 (64,935 shares for $50,000) and January 25, 2011 (60,241 shares for $50,000) and to a board member on January 31, 2011 (27,778 shares for $25,000). These shares have not been registered with the SEC. However, the Company’s president and board member received demand registration rights, subject to certain limitations, and unlimited piggyback registration rights, with respect to the shares. The Company is only obligated to use its best efforts to obtain an effective registration statement.

 



Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Reported financial results may not be indicative of the financial results of future periods. All non-historical information contained in the following discussion constitutes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Words such as “anticipates, appears, expects, intends, hopes, plans, believes, seeks, estimates, may, will,” and variations of these words or similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve a number of risks and uncertainties, including but not limited to operating results, new product introductions and sales, competitive conditions, customer demand, capital expenditures and resources, manufacturing capacity utilization, and intellectual property claims and defense. Factors that could cause actual results to differ materially are included in, but not limited to, those identified in "Item 1A – Risk Factors" in the Annual Report on Form 10-K for our fiscal year ended September 30, 2009 and in the "Management's Discussion and Analysis of Financial Condition and Results of Operations" in such Annual Report on Form 10-K and in this Quarterly Report on Form 10-Q. We undertake no obligation to publicly release the results of any revisions to these forward-looking statements that may reflect events or circumstances after the date of this report.

 

Results of Operations

 

For the quarter ended December 31, 2010, our net revenues decreased by $897,400 (81%) compared to the same quarter of fiscal 2010. This decrease was primarily the result of older products continuing to decline with newer products not making up the difference. We do not anticipate this revenue decrease trend to continue as the new products begin to contribute to revenues. We are seeing an increase in interest and inquiry regarding our newer products. In addition, bookings and quoting activity for military programs has recently increased.

 

Our cost of revenues for the quarter ended December 31, 2010 decreased $315,900 (73%) compared to the same quarter of fiscal 2010. This decrease is the result of the decrease in net revenues.

 

Research and development expenditures decreased $75,800 (28%) as we reduced staffing. In addition, there were higher prototype expenses in the prior fiscal year. Sales, general, and administrative expenditures decreased $21,300 (7%) compared to the same period of fiscal 2010. Unfortunately, there are many fixed operating expenses that we cannot reduce any further. In addition, our annual audit expenses are highest during this first quarter of fiscal 2011.

 

As a result of the lower net revenues not being offset by reductions in expenses, we have a net loss of $406,500 for the first quarter of fiscal 2011 compared to a net income of $83,600 in the same quarter of fiscal 2010.

 

Liquidity and Capital Resources

 

Cash Flows

 

Despite a net loss of $406,500 for the quarter ended December 31, 2010, our net cash used by operations was $260,200, as some expenses were non-cash items, such as depreciation. We used $45,900 of cash to increase inventory for new products and $26,500 to reduce accrued payroll and vacation, while accounts receivable provided $66,400 of cash. During the quarter, we received $175,000 from private placements of our common stock while we invested $37,400 and $58,700 for capital expenditures and capitalized test software development, respectively.

 

While our net income for the quarter ended December 31, 2009 was $83,600, our net cash provided by operations was $310,700, primarily from the sale of existing inventory. During the quarter, we used $146,300 for capital expenditures, including mask tooling for new products.

 

Working Capital

 

Historically, due to order scheduling by our customers, up to 60% of our quarterly revenues are often shipped in the last month of the quarter, so a large portion of shipments included in our quarter-end accounts receivable are not yet due per our net 30 day terms. As a result, quarter-end accounts receivable balances are typically at their highest level for the respective period.

 


As a fabless semiconductor company with products having longer than normal product life cycles, our investment in inventories has been, and will continue to be, significant. Although high levels of inventory impact liquidity, we believe these costs are a less costly alternative to owning a wafer fabrication facility. Over the past few years, we have attempted to streamline our product offerings, in turn reducing our inventory levels. Going forward, we will need to produce more inventory for new product offerings, while selling off existing inventory. Therefore, our goal is to keep our inventory levels relatively consistent with their current state.

 

Financing

 

Cost reductions over the past few years have allowed us to generate enough cash from operations to fund current operations and capital expenditures. As we have multiple new products being introduced, our capital requirements have increased, while cash on-hand and cash from operations is not sufficient to meet these increased demands.

 

As such, our continuance of operations may depend on raising additional working capital, and on the increase of revenues from new product introductions. Accordingly, these factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company is currently exploring debt and equity financing to provide working capital for the next twelve months. There is no assurance that management’s plans will be realized.

 

Impact of New Financial Accounting Standards

 

In January 2010, the Financial Accounting Standards Board issued amended standards that require additional fair value disclosures. These disclosure requirements are effective in two phases. In the first quarter of 2010, we adopted the requirements for disclosures about inputs and valuation techniques used to measure fair value as well as disclosures about significant transfers. During this first quarter of 2011, these amended standards required presentation of disaggregated activity within the reconciliation for fair value measurements using significant unobservable inputs (Level 3). These amended standards do not affect our statements of operations or balance sheets.

 

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

 

We conduct all of our transactions, including those with foreign suppliers and customers, in U.S. dollars. We are therefore not directly subject to the risks of foreign currency fluctuations and do not hedge or otherwise deal in currency instruments in an attempt to minimize such risks. Demand from foreign customers and the ability or willingness of foreign suppliers to perform their obligations to us may be affected by the relative change in value of such customer or supplier's domestic currency to the value of the U.S. dollar. Furthermore, changes in the relative value of the U.S. dollar may change the price of our products relative to the prices of our foreign competitors.

 

Item 4.  Controls and Procedures

 

Based upon an evaluation as of December 31, 2010, our President and Chief Financial Officer concluded that our disclosure controls and procedures are effective. There have been no changes in our internal control over financial reporting that occurred during the quarter ended December 31, 2010 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

Part II – OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

From time to time, we receive demands from various parties asserting patent or other claims in the ordinary course of business. These demands are often not based on any specific knowledge of our products or operations. Because of the uncertainties inherent in litigation, the outcome of any such claim, including simply the cost of a successful defense against such a claim, could have a material adverse impact on us.


 

Item 1A.  Risk Factors

 

There are no other material changes to the risk factors disclosed in our Form 10-K filed with SEC on December 27, 2010 for the fiscal year ended September 30, 2010.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

During the quarter ended December 31, 2010, the Company raised $175,000 through four private placements aggregating 260,653 shares of Common Stock to the Company’s president and chairman of the board. In January 2011, the Company raised an additional $100,000 through two private placements aggregating 125,176 shares of Common Stock to the Company’s president and $25,000 through one private placement of 27,778 shares of Common Stock to a Company board member. These private placements were to help fund operations.

 

Item 3.  Defaults Upon Senior Securities

 

Not applicable.

 

Item 4.  Submission of Matters to a Vote of Security Holders

 

Not applicable.

 

Item 5.  Other Information

 

Not applicable.

 

Item 6.  Exhibits

 

The Index to Exhibits appears at Page 12 of this report on Form 10-Q.



SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

LOGIC Devices Incorporated

(Registrant)

 

 

 

Date: February 3, 2011

By:  /s/ William J. Volz    

William J. Volz

President and Chief Executive Officer

(Principal Executive Officer)

 

 

 

Date: February 3, 2011

By:  /s/ Kimiko Milheim   

Kimiko Milheim

Chief Financial Officer

(Principal Finance and Accounting Officer)



INDEX TO EXHIBITS

 

 

Exhibit No.

 

Description

 

 

 

 

3.1

 

 

Articles of Incorporation, as amended in 1988. [3.1] (1)92

3.2

 

 

Bylaws, as amended and restated effective March 8, 2007. [3.2] (2)

10.1

 

 

Real Estate lease regarding Registrant's Sunnyvale, California facilities. [99.1] (3)

10.2

 

 

Amended and Restated LOGIC Devices Incorporated 1998 Director Stock Incentive Plan, as amended.

10.3

 

 

LOGIC Devices Incorporated 2007 Employee Stock Incentive Plan.

10.4

 

 

Registration Rights Agreement dated October 3, 1998 between William J. Volz, BRT Partnership, and Registrant. [10.19] (4)

10.5

 

 

Stock Purchase Agreement dated November 9, 2010 between Howard L. Farkas and Registrant.

10.6

 

 

Registration Rights Agreement dated November 9, 2010 between Howard L. Farkas and Registrant.

10.7

 

 

Stock Purchase Agreement dated December 6, 2010 between William J. Volz and Registrant.

10.8

 

 

Registration Rights Agreement dated December 6, 2010 between William J. Volz and Registrant.

10.9

 

 

Stock Purchase Agreement dated December 9, 2010 between Howard L. Farkas and Registrant.

10.10

 

 

Registration Rights Agreement dated December 9, 2010 between Howard L. Farkas and Registrant.

10.11

 

 

Stock Purchase Agreement dated December 27, 2010 between William J. Volz and Registrant.

10.12

 

 

Registration Rights Agreement dated December 27, 2010 between William J. Volz and Registrant.

31.1

 

 

Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14 and 15d-14.

31.2

 

 

Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14 and 15d-14.

32.1

 

 

Certifications of Principal Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350.

 

 

 

 

 

 

 

 

[  ]

 

 

Exhibits so marked have been previously filed with the Securities and Exchange Commission (SEC) as exhibits to the filings shown below under the exhibit numbers indicated following the respective document description and are incorporated herein by reference.

 

(1)

 

 

Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2004, as filed with the SEC on January 26, 2005.

 

(2)

 

 

Quarterly Report on Form 10-Q for the quarter ended March 31, 2007, as filed with the SEC on May 15, 2007.

 

(3)

 

 

Current Report on Form 8-K, as filed with the SEC on August 7, 2007.

 

(4)

 

 

Annual Report on Form 10-K for the transition period from January 1, 1998 to September 30, 1998, as filed with the SEC on January 13, 1999.