Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
|
| | |
x | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2017
OR
|
| | |
o | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number
1-10524 (UDR, Inc.)
333-156002-01 (United Dominion Realty, L.P.)
UDR, Inc.
United Dominion Realty, L.P.
(Exact name of registrant as specified in its charter)
|
| | |
Maryland (UDR, Inc.) | | 54-0857512 |
Delaware (United Dominion Realty, L.P.) | | 54-1776887 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation of organization) | | Identification No.) |
1745 Shea Center Drive, Suite 200, Highlands Ranch, Colorado 80129
(Address of principal executive offices) (zip code)
(720) 283-6120
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
| | |
UDR, Inc. | | Yes x No o |
United Dominion Realty, L.P. | | Yes x No o |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
| | |
UDR, Inc. | | Yes x No o |
United Dominion Realty, L.P. | | Yes x No o |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | | | | |
UDR, Inc.: | | | | | | |
Large accelerated filer x | | Accelerated filer o | | Non-accelerated filer o | | Smaller reporting company o |
| | | | (Do not check if a smaller reporting company) | | Emerging growth company o |
|
| | | | | | |
United Dominion Realty, L.P.: | | | | | | |
Large accelerated filer o | | Accelerated filer o | | Non-accelerated filer x | | Smaller reporting company o |
| | | | (Do not check if a smaller reporting company) | | Emerging growth company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
| | |
UDR, Inc. | | o |
United Dominion Realty, L.P. | | o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
| | |
UDR, Inc. | | Yes o No x |
United Dominion Realty, L.P. | | Yes o No x |
The number of shares of UDR, Inc.’s common stock, $0.01 par value, outstanding as of April 21, 2017 was 267,391,715.
UDR, INC.
UNITED DOMINION REALTY, L.P.
|
| |
INDEX |
| PAGE |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
|
| |
| |
| |
| |
| |
| |
| |
| |
| |
Item 4. Mine Safety Disclosures | |
| |
| |
| |
| |
| |
| |
| |
Exhibit 4.1 | |
Exhibit 12.1 | |
Exhibit 12.2 | |
Exhibit 31.1 | |
Exhibit 31.2 | |
Exhibit 31.3 | |
Exhibit 31.4 | |
Exhibit 32.1 | |
Exhibit 32.2 | |
Exhibit 32.3 | |
Exhibit 32.4 | |
EXPLANATORY NOTE
This Report combines the quarterly reports on Form 10-Q for the quarter ended March 31, 2017 of UDR, Inc., a Maryland corporation, and United Dominion Realty, L.P., a Delaware limited partnership, of which UDR, Inc. is the parent company and sole general partner. Unless the context otherwise requires, all references in this Report to “we,” “us,” “our,” the “Company,” “UDR” or “UDR, Inc.” refer collectively to UDR, Inc., together with its consolidated subsidiaries and joint ventures, including United Dominion Realty, L.P. and UDR Lighthouse DownREIT L.P. (the “DownREIT Partnership”), both Delaware limited partnerships of which UDR is the sole general partner. Unless the context otherwise requires, the references in this Report to the “Operating Partnership” or the “OP” refer to United Dominion Realty, L.P., together with its consolidated subsidiaries. “Common stock” refers to the common stock of UDR and “stockholders” means the holders of shares of UDR’s common stock and preferred stock. The limited partnership interests of the Operating Partnership and the DownREIT Partnership are referred to as “OP Units” and “DownREIT Units,” respectively, and the holders of the OP Units and DownREIT Units are referred to as “unitholders.” This combined Form 10-Q is being filed separately by UDR and the Operating Partnership.
There are a number of differences between our Company and our Operating Partnership, which are reflected in our disclosure in this Report. UDR is a real estate investment trust (“REIT”), whose most significant asset is its ownership interest in the Operating Partnership. UDR also conducts business through other subsidiaries, including its taxable REIT subsidiaries (“TRS”). UDR acts as the sole general partner of the Operating Partnership, holds interests in subsidiaries and joint ventures, owns and operates properties, issues securities from time to time and guarantees debt of certain of our subsidiaries. The Operating Partnership conducts the operations of a substantial portion of the business and is structured as a partnership with no publicly traded equity securities. The Operating Partnership has guaranteed certain outstanding debt of UDR.
As of March 31, 2017, UDR owned 110,883 units (100%) of the general partnership interests of the Operating Partnership and 174,122,808 OP Units, representing approximately 95.0% of total outstanding OP Units in the Operating Partnership. UDR conducts a substantial amount of its business and holds a substantial amount of its assets through the Operating Partnership, and, by virtue of its ownership of the OP Units and UDR's role as the Operating Partnership’s sole general partner, UDR has the ability to control all of the day-to-day operations of the Operating Partnership. Separate financial statements and accompanying notes, as well as separate discussions under “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” are presented in this report for each of UDR and the Operating Partnership.
UDR, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
|
| | | | | | | |
| March 31, 2017 | | December 31, 2016 |
| (unaudited) | | (audited) |
ASSETS | | | |
Real estate owned: | | | |
Real estate held for investment | $ | 9,393,732 |
| | $ | 9,271,847 |
|
Less: accumulated depreciation | (3,026,660 | ) | | (2,923,072 | ) |
Real estate held for investment, net | 6,367,072 |
| | 6,348,775 |
|
Real estate under development (net of accumulated depreciation of $0 and $0, respectively) | 393,837 |
| | 342,282 |
|
Real estate held for disposition (net of accumulated depreciation of $0 and $553, respectively) | — |
| | 1,071 |
|
Total real estate owned, net of accumulated depreciation | 6,760,909 |
| | 6,692,128 |
|
Cash and cash equivalents | 2,460 |
| | 2,112 |
|
Restricted cash | 19,757 |
| | 19,994 |
|
Notes receivable, net | 19,790 |
| | 19,790 |
|
Investment in and advances to unconsolidated joint ventures, net | 818,990 |
| | 827,025 |
|
Other assets | 114,005 |
| | 118,535 |
|
Total assets | $ | 7,735,911 |
| | $ | 7,679,584 |
|
| | | |
LIABILITIES AND EQUITY | | | |
Liabilities: | | | |
Secured debt, net | $ | 1,031,507 |
| | $ | 1,130,858 |
|
Unsecured debt, net | 2,505,785 |
| | 2,270,620 |
|
Real estate taxes payable | 23,105 |
| | 17,388 |
|
Accrued interest payable | 27,887 |
| | 29,257 |
|
Security deposits and prepaid rent | 36,894 |
| | 34,238 |
|
Distributions payable | 91,436 |
| | 86,936 |
|
Accounts payable, accrued expenses, and other liabilities | 74,608 |
| | 103,835 |
|
Total liabilities | 3,791,222 |
| | 3,673,132 |
|
| | | |
Commitments and contingencies (Note 12) | | | |
| | | |
Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership | 904,778 |
| | 909,482 |
|
| | | |
Equity: | | | |
Preferred stock, no par value; 50,000,000 shares authorized: | | | |
8.00% Series E Cumulative Convertible; 2,796,903 shares issued and outstanding at March 31, 2017 and December 31, 2016 | 46,457 |
| | 46,457 |
|
Series F; 16,155,807 and 16,196,889 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively | 1 |
| | 1 |
|
Common stock, $0.01 par value; 350,000,000 shares authorized: | | | |
267,398,819 and 267,259,469 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively | 2,674 |
| | 2,673 |
|
Additional paid-in capital | 4,635,942 |
| | 4,635,413 |
|
Distributions in excess of net income | (1,644,621 | ) | | (1,585,825 | ) |
Accumulated other comprehensive income/(loss), net | (4,288 | ) | | (5,609 | ) |
Total stockholders’ equity | 3,036,165 |
| | 3,093,110 |
|
Noncontrolling interests | 3,746 |
| | 3,860 |
|
Total equity | 3,039,911 |
| | 3,096,970 |
|
Total liabilities and equity | $ | 7,735,911 |
| | $ | 7,679,584 |
|
See accompanying notes to consolidated financial statements.
UDR, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
|
| | | | | | | |
| Three Months Ended |
| March 31, |
| 2017 | | 2016 |
REVENUES: | | | |
Rental income | $ | 241,271 |
| | $ | 231,957 |
|
Joint venture management and other fees | 2,570 |
| | 2,858 |
|
Total revenues | 243,841 |
| | 234,815 |
|
OPERATING EXPENSES: | | | |
Property operating and maintenance | 39,600 |
| | 39,446 |
|
Real estate taxes and insurance | 30,188 |
| | 28,377 |
|
Property management | 6,635 |
| | 6,379 |
|
Other operating expenses | 1,691 |
| | 1,752 |
|
Real estate depreciation and amortization | 105,032 |
| | 105,339 |
|
General and administrative | 13,075 |
| | 13,844 |
|
Casualty-related (recoveries)/charges, net | 502 |
| | — |
|
Other depreciation and amortization | 1,608 |
| | 1,553 |
|
Total operating expenses | 198,331 |
| | 196,690 |
|
Operating income | 45,510 |
| | 38,125 |
|
Income/(loss) from unconsolidated entities | 11,198 |
| | 679 |
|
Interest expense | (30,539 | ) | | (31,104 | ) |
Interest income and other income/(expense), net | 427 |
| | 431 |
|
Income/(loss) before income taxes and gain/(loss) on sale of real estate owned | 26,596 |
| | 8,131 |
|
Tax (provision)/benefit, net | (332 | ) | | 403 |
|
Income/(loss) from continuing operations | 26,264 |
| | 8,534 |
|
Gain/(loss) on sale of real estate owned, net of tax | 2,132 |
| | 3,070 |
|
Net income/(loss) | 28,396 |
| | 11,604 |
|
Net (income)/loss attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership | (2,338 | ) | | (905 | ) |
Net (income)/loss attributable to noncontrolling interests | (91 | ) | | (306 | ) |
Net income/(loss) attributable to UDR, Inc. | 25,967 |
| | 10,393 |
|
Distributions to preferred stockholders — Series E (Convertible) | (929 | ) | | (929 | ) |
Net income/(loss) attributable to common stockholders | $ | 25,038 |
| | $ | 9,464 |
|
| | | |
Common distributions declared per share | $ | 0.310 |
| | $ | 0.295 |
|
| | | |
Income/(loss) per weighted average common share: | | | |
Basic | $ | 0.09 |
| | $ | 0.04 |
|
Diluted | $ | 0.09 |
| | $ | 0.04 |
|
| | | |
Weighted average number of common shares outstanding: | | | |
Basic | 266,790 |
| | 262,456 |
|
Diluted | 268,688 |
| | 264,285 |
|
See accompanying notes to consolidated financial statements.
UDR, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)
(In thousands)
(Unaudited)
|
| | | | | | | |
| Three Months Ended |
| March 31, |
| 2017 | | 2016 |
Net income/(loss) | $ | 28,396 |
| | $ | 11,604 |
|
Other comprehensive income/(loss), including portion attributable to noncontrolling interests: | | | |
Other comprehensive income/(loss) - derivative instruments: | | | |
Unrealized holding gain/(loss) | 632 |
| | (811 | ) |
(Gain)/loss reclassified into earnings from other comprehensive income/(loss) | 818 |
| | 935 |
|
Other comprehensive income/(loss), including portion attributable to noncontrolling interests | 1,450 |
| | 124 |
|
Comprehensive income/(loss) | 29,846 |
| | 11,728 |
|
Comprehensive (income)/loss attributable to noncontrolling interests | (2,558 | ) | | (692 | ) |
Comprehensive income/(loss) attributable to UDR, Inc. | $ | 27,288 |
| | $ | 11,036 |
|
See accompanying notes to consolidated financial statements.
UDR, INC.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(In thousands, except per share data)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Preferred Stock | | Common Stock | | Paid-in Capital | | Distributions in Excess of Net Income | | Accumulated Other Comprehensive Income/(Loss), net | | Noncontrolling Interests | | Total |
Balance at December 31, 2016 | $ | 46,458 |
| | $ | 2,673 |
| | $ | 4,635,413 |
| | $ | (1,585,825 | ) | | $ | (5,609 | ) | | $ | 3,860 |
| | $ | 3,096,970 |
|
Net income/(loss) attributable to UDR, Inc. | — |
| | — |
| | — |
| | 25,967 |
| | — |
| | — |
| | 25,967 |
|
Net income/(loss) attributable to noncontrolling interests | — |
| | — |
| | — |
| | — |
| | — |
| | 101 |
| | 101 |
|
Contribution of noncontrolling interests in consolidated real estate | — |
| | — |
| | — |
| | — |
| | — |
| | 125 |
| | 125 |
|
Long-Term Incentive Plan Unit grants/(vestings), net | — |
| | — |
| | — |
| | — |
| | — |
| | (340 | ) | | (340 | ) |
Other comprehensive income/(loss) | — |
| | — |
| | — |
| | — |
| | 1,321 |
| | — |
| | 1,321 |
|
Issuance/(forfeiture) of common and restricted shares, net | — |
| | 1 |
| | (1,879 | ) | | — |
| | — |
| | — |
| | (1,878 | ) |
Cumulative effect upon adoption of ASU 2016-09 | — |
| | — |
| | 558 |
| | (558 | ) | | — |
| | — |
| | — |
|
Adjustment for conversion of noncontrolling interest of unitholders in the Operating Partnership and DownREIT Partnership | — |
| | — |
| | 1,850 |
| | — |
| | — |
| | — |
| | 1,850 |
|
Common stock distributions declared ($0.310 per share) | — |
| | — |
| | — |
| | (82,995 | ) | | — |
| | — |
| | (82,995 | ) |
Preferred stock distributions declared-Series E ($0.3322 per share) | — |
| | — |
| | — |
| | (929 | ) | | — |
| | — |
| | (929 | ) |
Adjustment to reflect redemption value of redeemable noncontrolling interests | — |
| | — |
| | — |
| | (281 | ) | | — |
| | — |
| | (281 | ) |
Balance at March 31, 2017 | $ | 46,458 |
| | $ | 2,674 |
| | $ | 4,635,942 |
| | $ | (1,644,621 | ) | | $ | (4,288 | ) | | $ | 3,746 |
| | $ | 3,039,911 |
|
See accompanying notes to consolidated financial statements.
UDR, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
| | | | | | | |
| Three Months Ended |
| March 31, |
| 2017 | | 2016 |
Operating Activities | | | |
Net income/(loss) | $ | 28,396 |
| | $ | 11,604 |
|
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities: | | |
Depreciation and amortization | 106,640 |
| | 106,892 |
|
(Gain)/loss on sale of real estate owned, net of tax | (2,132 | ) | | (3,070 | ) |
Tax provision/(benefit), net | 332 |
| | (403 | ) |
(Income)/loss from unconsolidated entities | (11,198 | ) | | (679 | ) |
Return on investment in unconsolidated joint ventures | 1,455 |
| | 272 |
|
Amortization of share-based compensation | 3,379 |
| | 3,879 |
|
Other | 4,264 |
| | 2,497 |
|
Changes in operating assets and liabilities: | | | |
(Increase)/decrease in operating assets | 3,856 |
| | (1,853 | ) |
Increase/(decrease) in operating liabilities | (14,528 | ) | | (6,378 | ) |
Net cash provided by/(used in) operating activities | 120,464 |
| | 112,761 |
|
| | | |
Investing Activities | | | |
Acquisition of real estate assets | (65,381 | ) | | — |
|
Proceeds from sales of real estate investments, net | 3,250 |
| | 21,951 |
|
Development of real estate assets | (63,022 | ) | | (36,045 | ) |
Capital expenditures and other major improvements — real estate assets, net of escrow reimbursement | (21,921 | ) | | (24,917 | ) |
Capital expenditures — non-real estate assets | (1,233 | ) | | (664 | ) |
Investment in unconsolidated joint ventures | (24,193 | ) | | (13,262 | ) |
Distributions received from unconsolidated joint ventures | 9,711 |
| | 7,711 |
|
Net cash provided by/(used in) investing activities | (162,789 | ) | | (45,226 | ) |
| | | |
Financing Activities | | | |
Payments on secured debt | (99,463 | ) | | (2,205 | ) |
Payments on unsecured debt | — |
| | (83,373 | ) |
Proceeds from the issuance of unsecured debt | 220,000 |
| | — |
|
Net proceeds/(repayment) of revolving bank debt | 14,790 |
| | (73,652 | ) |
Proceeds from the issuance of common shares through public offering, net | — |
| | 173,300 |
|
Distributions paid to redeemable noncontrolling interests | (7,476 | ) | | (7,085 | ) |
Distributions paid to preferred stockholders | (925 | ) | | (924 | ) |
Distributions paid to common stockholders | (78,942 | ) | | (72,704 | ) |
Other | (5,311 | ) | | (3,966 | ) |
Net cash provided by/(used in) financing activities | 42,673 |
| | (70,609 | ) |
Net increase/(decrease) in cash and cash equivalents | 348 |
| | (3,074 | ) |
Cash and cash equivalents, beginning of period | 2,112 |
| | 6,742 |
|
Cash and cash equivalents, end of period | $ | 2,460 |
| | $ | 3,668 |
|
| | | |
| Three Months Ended |
| March 31, |
| 2017 | | 2016 |
Supplemental Information: | | | |
Interest paid during the period, net of amounts capitalized | $ | 32,463 |
| | $ | 31,918 |
|
Cash paid/(refunds received) for income taxes | 171 |
| | 267 |
|
| | | |
Non-cash transactions: | | | |
Transfer of investment in and advances to unconsolidated joint ventures to real estate owned | $ | 32,260 |
| | $ | — |
|
Vesting of LTIP Units | 2,317 |
| | — |
|
Development costs and capital expenditures incurred but not yet paid | 34,336 |
| | 21,220 |
|
Conversion of Operating Partnership and DownREIT Partnership noncontrolling interests to common stock (50,689 shares in 2017 and 0 shares in 2016) | 1,850 |
| | — |
|
Dividends declared but not yet paid | 91,436 |
| | 86,963 |
|
See accompanying notes to consolidated financial statements.
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2017
1. BASIS OF PRESENTATION
Basis of Presentation
UDR, Inc., collectively with our consolidated subsidiaries (“UDR,” the “Company,” “we,” “our,” or “us”), is a self-administered real estate investment trust, or REIT, that owns, operates, acquires, renovates, develops, redevelops, and manages apartment communities. The accompanying consolidated financial statements include the accounts of UDR and its subsidiaries, including United Dominion Realty, L.P. (the “Operating Partnership” or the “OP”) and UDR Lighthouse DownREIT L.P. (the “DownREIT Partnership”). As of March 31, 2017, there were 183,350,924 units in the Operating Partnership ("OP Units") outstanding, of which 174,233,691 OP Units, or 95.0%, were owned by UDR and 9,117,233 OP Units, or 5.0%, were owned by outside limited partners. As of March 31, 2017, there were 32,367,380 units in the DownREIT Partnership (“DownREIT Units”) outstanding, of which 16,532,096, or 51.1%, were owned by UDR (including 13,470,651 DownREIT Units, or 41.6%, that were held by the Operating Partnership) and 15,835,284, or 48.9%, were owned by outside limited partners. The consolidated financial statements of UDR include the noncontrolling interests of the unitholders in the Operating Partnership and DownREIT Partnership.
The accompanying interim unaudited consolidated financial statements have been prepared according to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted according to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments and eliminations necessary for the fair presentation of our financial position as of March 31, 2017, and results of operations for the three months ended March 31, 2017 and 2016 have been included. Such adjustments are normal and recurring in nature. The interim results presented are not necessarily indicative of results that can be expected for a full year. The accompanying interim unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes for the year ended December 31, 2016 appearing in UDR’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on February 21, 2017.
The accompanying interim unaudited consolidated financial statements are presented in accordance with U.S. generally accepted accounting principles (“GAAP”). GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent liabilities at the dates of the interim unaudited consolidated financial statements and the amounts of revenues and expenses during the reporting periods. Actual amounts realized or paid could differ from those estimates. All significant intercompany accounts and transactions have been eliminated in consolidation.
The Company evaluated subsequent events through the date its financial statements were issued. No significant recognized or non-recognized subsequent events were noted.
2. SIGNIFICANT ACCOUNTING POLICIES
Recent Accounting Pronouncements
In January 2017, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2017-01, Business Combinations (Topic 805), Clarifying the Definition of a Business. The ASU changes the definition of a business to assist entities with evaluating whether a set of transferred assets is a business. As a result, the accounting for acquisitions of real estate could be impacted. The updated standard will be effective for the Company on January 1, 2018; early adoption is permitted. The ASU will be applied prospectively to any transactions occurring within the period of adoption. The Company expects that the updated standard will result in fewer acquisitions of real estate meeting the definition of a business and fewer acquisition-related costs being expensed in the period incurred.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230), Restricted Cash. The ASU addresses the presentation of restricted cash and restricted cash equivalents in the statement of cash flows. The updated standard will be effective for the Company on January 1, 2018 and must be applied retrospectively to all periods presented; early
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
adoption is permitted. The Company does not expect the updated standard to have a material impact on the consolidated financial statements and related disclosures.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash Payments. The ASU addresses specific cash flow items with the objective of reducing existing diversity in practice, including the treatment of distributions received from equity method investees. The updated standard will be effective for the Company on January 1, 2018 and must be applied retrospectively to all periods presented; early adoption is permitted.
The Company elected to early adopt ASU 2016-15 in 2016 and elected to classify distributions received from equity method investees using the cumulative earnings approach. As a result, for the three months ended March 31, 2016, the following amounts classified under the adopted ASU as returns on investment in unconsolidated joint ventures were reclassified on the Consolidated Statements of Cash Flow (in thousands):
|
| | | |
| Three Months Ended |
| March 31, 2016 |
Return on investment in unconsolidated joint ventures - as previously presented | $ | — |
|
Return on investment in unconsolidated joint ventures | 272 |
|
Return on investment in unconsolidated joint ventures - as presented herein | $ | 272 |
|
| |
Distributions received from unconsolidated joint ventures - as previously presented | $ | 7,983 |
|
Return on investment in unconsolidated joint ventures | (272 | ) |
Distributions received from unconsolidated joint ventures - as presented herein | $ | 7,711 |
|
In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. The standard requires entities to estimate a lifetime expected credit loss for most financial assets, including trade and other receivables, held-to-maturity debt securities, loans and other financial instruments, and to present the net amount of the financial instrument expected to be collected. The updated standard will be effective for the Company on January 1, 2020; early adoption is permitted on January 1, 2019. The Company is currently evaluating the effect that the updated standard will have on the consolidated financial statements and related disclosures.
In March 2016, the FASB issued ASU 2016-09, Compensation-Stock Compensation (Topic 718), Improvements to Employee Share-Based Payment Accounting. The ASU aims to simplify the accounting for share-based payments by amending the accounting for forfeitures, statutory tax withholding requirements, classification in the statements of cash flow and income taxes. The updated standard was effective for the Company on January 1, 2017, at which time the Company prospectively began accounting for forfeitures as incurred and began applying the updated rules for statutory withholdings. As a result of adopting the ASU, the Company recorded a one-time adjustment for existing estimated forfeitures of $0.6 million as of January 1, 2017 to Distributions in Excess of Net Income on January 1, 2017.
In February 2016, the FASB issued ASU No. 2016-02, Leases. The standard amends the existing lease accounting guidance and requires lessees to recognize a lease liability and a right-of-use asset for all leases (except for short-term leases that have a duration of one year or less) on their balance sheets. Lessees will continue to recognize lease expense in a manner similar to current accounting. For lessors, accounting for leases under the new guidance is substantially the same as in prior periods, but eliminates current real estate-specific provisions and changes the treatment of initial direct costs. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparable period presented, with an option to elect certain transition relief. Full retrospective application is prohibited. The standard will be effective for the Company on January 1, 2019, with early adoption permitted. While the Company is currently evaluating the effect that the updated standard will have on our consolidated financial statements and related disclosures, we expect to recognize right-of-use assets and related lease liabilities on our consolidated balance sheets related to ground leases on any communities where we are the lessee.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. The standard provides companies with a single model for use in accounting for revenue arising from contracts with customers and will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective, including industry-specific revenue guidance. The standard specifically excludes lease contracts. The ASU allows for the use of either the full or modified retrospective
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
transition method and will be effective for the Company on January 1, 2018, at which time the Company expects to adopt the updated standard using the modified retrospective approach. However, as the majority of the Company’s revenue is from rental income related to leases, the Company does not expect the ASU to have a material impact on the consolidated financial statements and related disclosures.
Principles of Consolidation
The Company accounts for subsidiary partnerships, joint ventures and other similar entities in which it holds an ownership interest in accordance with the consolidation guidance. The Company first evaluates whether each entity is a variable interest entity ("VIE"). Under the VIE model, the Company consolidates an entity when it has control to direct the activities of the VIE and the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. Under the voting model, the Company consolidates an entity when it controls the entity through ownership of a majority voting interest.
Discontinued Operations
In accordance with GAAP, a discontinued operation represents (1) a component of an entity or group of components that has been disposed of or is classified as held for sale in a single transaction and represents a strategic shift that has or will have a major effect on an entity’s financial results, or (2) an acquired business that is classified as held for sale on the date of acquisition. A strategic shift could include a disposal of (1) a separate major line of business, (2) a separate major geographic area of operations, (3) a major equity method investment, or (4) other major parts of an entity.
We record sales of real estate that do not meet the definition of a discontinued operation in Gain/(loss) on sale of real estate owned, net of tax on the Consolidated Statements of Operations.
Revenue and Real Estate Sales Gain Recognition
Rental income related to leases is recognized on an accrual basis when due from residents and tenants in accordance with GAAP. Rental payments are generally due on a monthly basis and recognized when earned. The Company recognizes interest income, management and other fees and incentives when earned, and the amounts are fixed and determinable.
For sale transactions meeting the requirements for full accrual profit recognition, we remove the related assets and liabilities from our Consolidated Balance Sheets and record the gain or loss in the period the transaction closes. For sale transactions that do not meet the full accrual sale criteria due to our continuing involvement, we evaluate the nature of the continuing involvement and account for the transaction under an alternate method of accounting. Unless certain limited criteria are met, non-monetary transactions, including property exchanges, are accounted for at fair value.
Sales to entities in which we retain or otherwise own an interest are accounted for as partial sales. If all other requirements for recognizing profit under the full accrual method have been satisfied and no other forms of continuing involvement are present, we recognize profit proportionate to the outside interest of the buyer and defer the gain on the interest we retain. The Company recognizes any deferred gain when the property is sold to a third party. In transactions accounted for by us as partial sales, we determine if the buyer of the majority equity interest in the venture was provided a preference as to cash flows in either an operating or a capital waterfall. If a cash flow preference has been provided, we recognize profit only to the extent that proceeds from the sale of the majority equity interest exceed costs related to the entire property.
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
Notes Receivable
The following table summarizes our notes receivable, net as of March 31, 2017 and December 31, 2016 (dollars in thousands): |
| | | | | | | | | | |
| Interest rate at | | Balance outstanding |
| March 31, 2017 | | March 31, 2017 | | December 31, 2016 |
Note due February 2020 (a) | 10.00 | % | | $ | 12,994 |
| | $ | 12,994 |
|
Note due July 2017 (b) | 8.00 | % | | 2,500 |
| | 2,500 |
|
Note due October 2020 (c) | 8.00 | % | | 1,296 |
| | 1,296 |
|
Note due April 2021 (d) | 10.00 | % | | 3,000 |
| | 3,000 |
|
Total notes receivable, net | | | $ | 19,790 |
| | $ | 19,790 |
|
(a) The Company has a secured note receivable with an unaffiliated third party with an aggregate commitment of $13.0 million. Interest payments are due monthly. The note matures at the earliest of the following: (a) the closing of any private or public capital raising in the amount of $5.0 million or greater; (b) an acquisition; (c) acceleration in the event of default; or (d) the eighth anniversary of the date of the note (February 2020).
(b) The Company has a secured note receivable with an unaffiliated third party with an aggregate commitment of $2.5 million. Interest payments are due monthly. The note matures at the earliest of the following: (a) the closing of any private or public capital raising in the amount of $5.0 million or greater; (b) an acquisition; (c) acceleration in the event of default; or (d) the fifth anniversary of the date of the note (July 2017).
| |
(c) | The Company has a secured note receivable with an unaffiliated third party with an aggregate commitment of $2.0 million, of which, $1.3 million has been funded. Interest payments are due when the loan matures. The note matures at the earliest of the following: (a) the closing of any private or public capital raising in the amount of $10.0 million or greater; (b) an acquisition; (c) acceleration in the event of default; or (d) the fifth anniversary of the date of the note (October 2020). |
(d) The Company has a secured note receivable with an unaffiliated third party with an aggregate commitment of $15.0 million, of which, $3.0 million has been funded. Interest payments are due monthly. The note matures at the earliest of the following: (a) the closing of any private or public capital raising in the amount of $25.0 million or greater; (b) an acquisition; (c) acceleration in the event of default; or (d) the fifth anniversary of the date of the note (April 2021).
The Company recognized $0.5 million and $0.4 million of interest income from notes receivable during the three months ended March 31, 2017 and 2016, respectively, none of which was related party interest income. Interest income is included in Interest income and other income/(expense), net on the Consolidated Statements of Operations.
Comprehensive Income/(Loss)
Comprehensive income/(loss), which is defined as the change in equity during each period from transactions and other events and circumstances from nonowner sources, including all changes in equity during a period except for those resulting from investments by or distributions to stockholders, is displayed in the accompanying Consolidated Statements of Comprehensive Income/(Loss). For the three months ended March 31, 2017 and 2016, the Company’s other comprehensive income/(loss) consisted of the gain/(loss) (effective portion) on derivative instruments that are designated as and qualify as cash flow hedges, (gain)/loss on derivative instruments reclassified from other comprehensive income/(loss) into earnings, and the allocation of other comprehensive income/(loss) to noncontrolling interests. The (gain)/loss on derivative instruments reclassified from other comprehensive income/(loss) is included in Interest expense on the Consolidated Statements of Operations. See Note 10, Derivatives and Hedging Activity, for further discussion. The allocation of other comprehensive income/(loss) to redeemable noncontrolling interests during the three months ended March 31, 2017 and 2016 was $0.1 million and $(0.5) million, respectively.
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
Income Taxes
Due to the structure of the Company as a REIT and the nature of the operations for the operating properties, no provision for federal income taxes has been provided for at UDR. Historically, the Company has generally incurred only state and local excise and franchise taxes. UDR has elected for certain consolidated subsidiaries to be treated as taxable REIT subsidiaries (“TRS”).
Income taxes for our TRS are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities from a change in tax rate is recognized in earnings in the period of the enactment date. The Company’s deferred tax assets are generally the result of differing depreciable lives on capitalized assets and timing of expense recognition for certain accrued liabilities. As of March 31, 2017 and December 31, 2016, UDR’s net deferred tax asset was $0.4 million and $0.6 million, respectively.
GAAP defines a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. GAAP also provides guidance on derecognition, classification, interest and penalties, accounting for interim periods, disclosure and transition.
The Company recognizes its tax positions and evaluates them using a two-step process. First, UDR determines whether a tax position is more likely than not (greater than 50 percent probability) to be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. Second, the Company will determine the amount of benefit to recognize and record the amount that is more likely than not to be realized upon ultimate settlement.
UDR had no material unrecognized tax benefit, accrued interest or penalties at March 31, 2017. UDR and its subsidiaries are subject to federal income tax as well as income tax of various state and local jurisdictions. The tax years 2013 through 2016 remain open to examination by tax jurisdictions to which we are subject. When applicable, UDR recognizes interest and/or penalties related to uncertain tax positions in Tax (provision)/benefit, net on the Consolidated Statements of Operations.
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
3. REAL ESTATE OWNED
Real estate assets owned by the Company consist of income producing operating properties, properties under development, land held for future development, and sold or held for disposition properties. As of March 31, 2017, the Company owned and consolidated 128 communities in 10 states plus the District of Columbia totaling 39,698 apartment homes. The following table summarizes the carrying amounts for our real estate owned (at cost) as of March 31, 2017 and December 31, 2016 (dollars in thousands):
|
| | | | | | | |
| March 31, 2017 | | December 31, 2016 |
Land | $ | 1,812,797 |
| | $ | 1,801,576 |
|
Depreciable property — held and used: | | | |
Land improvements | 180,837 |
| | 178,701 |
|
Building, improvements, and furniture, fixtures and equipment | 7,400,098 |
| | 7,291,570 |
|
Under development: | | | |
Land and land improvements | 111,028 |
| | 111,028 |
|
Building, improvements, and furniture, fixtures and equipment | 282,809 |
| | 231,254 |
|
Real estate held for disposition: | | | |
Land and land improvements | — |
| | 1,104 |
|
Building, improvements, and furniture, fixtures and equipment | — |
| | 520 |
|
Real estate owned | 9,787,569 |
| | 9,615,753 |
|
Accumulated depreciation | (3,026,660 | ) | | (2,923,625 | ) |
Real estate owned, net | $ | 6,760,909 |
| | $ | 6,692,128 |
|
Acquisitions
During the three months ended March 31, 2017, the Company exercised its fixed-price option to purchase its joint venture partner's ownership interest in a 244 home operating community in Seattle, Washington, thereby increasing its ownership interest from 49% to 100%, for a cash purchase price of approximately $66.0 million. As a result, the Company consolidated the operating community. The Company had previously accounted for its 49% ownership interest as a preferred equity investment in an unconsolidated joint venture (see Note 5, Joint Ventures and Partnerships). As a result of the consolidation, the Company increased its real estate owned by approximately $97.0 million, recorded approximately $1.7 million of in-place lease intangibles and recorded a gain on consolidation of $12.2 million, which is included in Income/(loss) from unconsolidated entities on the Consolidated Statements of Operations.
Dispositions
During the three months ended March 31, 2017, the Company sold a parcel of land in Richmond, Virginia for gross proceeds of $3.5 million, resulting in net proceeds of $3.3 million and a gain of $2.1 million.
Predevelopment, development, and redevelopment projects and related costs are capitalized and reported on the Consolidated Balance Sheets as Total real estate owned, net of accumulated depreciation. The Company capitalizes costs directly related to the predevelopment, development, and redevelopment of a capital project, which include, but are not limited to, interest, real estate taxes, insurance, and allocated development and redevelopment overhead related to support costs for personnel working on the capital projects. We use our professional judgment in determining whether such costs meet the criteria for capitalization or must be expensed as incurred. These costs are capitalized only during the period in which activities necessary to ready an asset for its intended use are in progress and such costs are incremental and identifiable to a specific activity to get the asset ready for its intended use. These costs, excluding the direct costs of development and redevelopment and capitalized interest, were $2.8 million and $2.0 million for the three months ended March 31, 2017 and 2016, respectively. Total interest capitalized was $4.7 million and $4.2 million for the three months ended March 31, 2017 and 2016, respectively. As each home in a capital project is completed and becomes available for lease-up, the Company ceases capitalization on the related portion and depreciation commences over the estimated useful life.
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
4. VARIABLE INTEREST ENTITIES
The Company has determined that the Operating Partnership and DownREIT Partnership are VIEs as the limited partners lack substantive kick-out rights and substantive participating rights. The Company has concluded that it is the primary beneficiary of, and therefore consolidates the Operating Partnership and DownREIT Partnership based on its role as the sole general partner of the Operating Partnership and DownREIT Partnership. The Company's role as community manager and its equity interests give us the power to direct the activities that most significantly impact the economic performance and the obligation to absorb potentially significant losses or the right to receive potentially significant benefits of the Operating Partnership and DownREIT Partnership.
See the consolidated financial statements of the Operating Partnership presented within this Report and Note 4, Unconsolidated Entities, to the Operating Partnership's consolidated financial statements for the results of operations of the Operating Partnership and DownREIT Partnership, respectively.
5. JOINT VENTURES AND PARTNERSHIPS
UDR has entered into joint ventures and partnerships with unrelated third parties to acquire real estate assets that are either consolidated and included in Real estate owned on the Consolidated Balance Sheets or are accounted for under the equity method of accounting, and are included in Investment in and advances to unconsolidated joint ventures, net, on the Consolidated Balance Sheets. The Company consolidates the entities that we control as well as any variable interest entity where we are the primary beneficiary. In addition, the Company consolidates any joint venture or partnership in which we are the general partner or managing member and the third party does not have the ability to substantively participate in the decision-making process nor the ability to remove us as general partner or managing member without cause.
UDR’s joint ventures and partnerships are funded with a combination of debt and equity. Our losses are limited to our investment and except as noted below, the Company does not guarantee any debt, capital payout or other obligations associated with our joint ventures and partnerships.
The Company recognizes earnings or losses from our investments in unconsolidated joint ventures and partnerships consisting of our proportionate share of the net earnings or losses of the joint ventures and partnerships. In addition, we may earn fees for providing management services to the unconsolidated joint ventures and partnerships.
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
The following table summarizes the Company’s investment in and advances to unconsolidated joint ventures and partnerships, net, which are accounted for under the equity method of accounting as of March 31, 2017 and December 31, 2016 (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Joint Venture | | Location of Properties | | Number of Properties | | Number of Apartment Homes | | Investment at | | UDR’s Ownership Interest |
| | March 31, 2017 | | March 31, 2017 | | March 31, 2017 | | December 31, 2016 | | March 31, 2017 | | December 31, 2016 |
Operating and development: | | | | | | | | | | | | | | |
UDR/MetLife I | | Los Angeles, CA | | 1 development community (a) | | 150 | | $ | 29,182 |
| | $ | 25,209 |
| | 50.0 | % | | 50.0 | % |
UDR/MetLife II (b) | | Various | | 18 operating communities | | 4,059 | | 309,409 |
| | 311,282 |
| | 50.0 | % | | 50.0 | % |
Other UDR/MetLife Development Joint Ventures | | | | 1 operating community; | | | | | | | | | | |
| Various | | 4 development communities (a) | | 1,437 | | 156,096 |
| | 160,979 |
| | 50.6 | % | | 50.6 | % |
UDR/MetLife Vitruvian Park® | | Addison, TX | | 3 operating communities; | | | | | | | | | | |
| | 1 development community (a); | | | | | | | | | | |
| | 5 land parcels | | 1,513 | | 73,154 |
| | 72,414 |
| | 50.0 | % | | 50.0 | % |
UDR/KFH | | Washington, D.C. | | 3 operating communities | | 660 | | 11,801 |
| | 12,835 |
| | 30.0 | % | | 30.0 | % |
Investment in and advances to unconsolidated joint ventures, net, before participating loan investment and preferred equity investment | | | | $ | 579,642 |
| | $ | 582,719 |
| | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Income from investments for the three months ending March 31, |
| | | | | | | | Investment at | |
| | Location | | Rate | | Years To Maturity | | March 31, 2017 | | December 31, 2016 | | 2017 | | 2016 |
Participating loan investment: | | | | | | | | | | | | | | |
Steele Creek | | Denver, CO | | 6.5% | | 0.3 | | $ | 94,002 |
| | $ | 94,003 |
| | $ | 1,533 | | | $ | 1,519 | |
Preferred equity investment: | | | | | | | | | | | | | | |
West Coast Development Joint Ventures (c) | | Various | | 6.5% (c) | | N/A | | 145,346 |
| | 150,303 |
| | $ | 12,766 | | | $ | 1,427 | |
Total investment in and advances to unconsolidated joint ventures, net | | $ | 818,990 |
| | $ | 827,025 |
| | | | | | |
| |
(a) | The number of apartment homes for the communities under development presented in the table above is based on the projected number of total homes upon completion of development. As of March 31, 2017, 1,018 apartment homes had been completed in Other UDR/MetLife Development Joint Ventures, and no apartment homes had been completed in UDR/MetLife I or in UDR/MetLife Vitruvian Park®. |
| |
(b) | In September 2015, the 717 Olympic community, which is owned by the UDR/MetLife II joint venture, experienced extensive water damage due to a ruptured water pipe. For the three months ended March 31, 2017 and 2016, the Company recorded casualty-related charges/(recoveries) of $0.9 million and $(1.1) million, respectively, representing its proportionate share of the total charges/(recoveries) recognized. |
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
| |
(c) | In May 2015, the Company entered into a joint venture agreement with an unaffiliated joint venture partner and agreed to pay $136.3 million for a 48% ownership interest in a portfolio of five communities that were under construction. The communities are located in three of the Company’s core, coastal markets: Seattle, Washington, Los Angeles and Orange County, California. UDR earns a 6.5% preferred return on its investment through each individual community’s date of stabilization, defined as when a community reaches 80% occupancy for 90 consecutive days, while the joint venture partner is allocated all operating income and expense during the pre-stabilization period. Upon stabilization, income and expense are shared based on each partner’s ownership percentage and the Company no longer receives a 6.5% preferred return on its investment in the stabilized community. The Company serves as property manager and earns a management fee during the lease-up phase and subsequent operation of each of the communities. The unaffiliated joint venture partner is the general partner of the joint venture and the developer of the communities. |
At inception of the agreement, the Company had a fixed-price option to acquire the remaining interest in each community beginning one year after completion. If the options are exercised for all five communities, the Company’s total purchase price will be $597.4 million. In the event the Company does not exercise its options to purchase at least two communities, the unaffiliated joint venture partner will be entitled to earn a contingent disposition fee equal to a 6.5% return on its implied equity in the communities not acquired. The unaffiliated joint venture partner is providing certain guaranties and there are construction loans on all five communities.
During the three months ended March 31, 2017, the Company exercised its fixed-price option to purchase the joint venture partner’s ownership interest in one of the five communities, a 244 home operating community in Seattle, Washington, thereby increasing its ownership interest from 49% to 100%, for a cash purchase price of approximately $66.0 million. As a result, the Company consolidated the operating community and it is no longer accounted for as a preferred equity investment in an unconsolidated joint venture (see Note 4, Real Estate Owned). As a result of the consolidation, the Company recorded a gain on consolidation of $12.2 million, which is included in Income/(loss) from unconsolidated entities on the Consolidated Statements of Operations.
As of March 31, 2017, construction was completed on three of the four remaining communities. Two of the four remaining communities had achieved stabilization. The other two remaining communities have not achieved stabilization and the Company continues to receive a 6.5% preferred return on its investment in those communities.
In March 2017, the Company entered into an additional joint venture agreement with the unaffiliated joint venture partner and agreed to pay $15.5 million for a 49% ownership interest in a 155 home community that is currently under construction in Seattle, Washington (together with the May 2015 joint venture described above, the “West Coast Development Joint Ventures”). Consistent with the terms of the May 2015 joint venture agreement, UDR earns a 6.5% preferred return on its investment through the community’s date of stabilization, as defined above, while our joint venture partner is allocated all operating income and expense during the pre-stabilization period. Upon stabilization, income and expense will be shared based on each partner’s ownership percentage and the Company will no longer receive a 6.5% preferred return on its investment in the stabilized community. The Company will serve as property manager and will earn a management fee during the lease-up phase and subsequent operation of the community. The unaffiliated joint venture partner is the general partner and the developer of the community. The Company has concluded it does not control the joint venture and accounts for it under the equity method of accounting.
The Company has a fixed-price option to acquire the remaining interest in the community beginning one year after completion for a total price of $61.3 million. The unaffiliated joint venture partner is providing certain guaranties and there is a construction loan on the community.
The Company's recorded equity investment in the West Coast Development Joint Ventures at March 31, 2017 and December 31, 2016 of $145.3 million and $150.3 million, respectively, is inclusive of outside basis costs and our accrued but unpaid preferred return.
As of March 31, 2017 and December 31, 2016, the Company had deferred fees and deferred profit of $9.7 million and $9.5 million, respectively, which will be recognized through earnings over the weighted average life of the related properties, upon the disposition of the properties to a third party, or upon completion of certain development obligations.
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
The Company recognized management fees of $2.6 million and $2.8 million for the three months ended March 31, 2017 and 2016, respectively, for our management of the communities held by the joint ventures and partnerships. The management fees are included in Joint venture management and other fees on the Consolidated Statements of Operations.
The Company may, in the future, make additional capital contributions to certain of our joint ventures and partnerships should additional capital contributions be necessary to fund acquisitions or operations.
We evaluate our investments in unconsolidated joint ventures and partnerships when events or changes in circumstances indicate that there may be an other-than-temporary decline in value. We consider various factors to determine if a decrease in the value of the investment is other-than-temporary. The Company did not recognize any other-than-temporary decreases in the value of its investments in unconsolidated joint ventures or partnerships during the three months ended March 31, 2017 and 2016.
Combined summary balance sheets relating to the unconsolidated joint ventures and partnerships (not just our proportionate share) are presented below as of March 31, 2017 and December 31, 2016 (dollars in thousands): |
| | | | | | | |
| March 31, 2017 | | December 31, 2016 |
Total real estate, net | $ | 2,904,183 |
| | $ | 2,901,067 |
|
Cash and cash equivalents | 28,676 |
| | 32,503 |
|
Other assets | 17,288 |
| | 19,047 |
|
Total assets | $ | 2,950,147 |
| | $ | 2,952,617 |
|
Amount due to/(from) UDR | $ | 2,746 |
| | $ | 521 |
|
Third party debt, net | 1,811,490 |
| | 1,794,379 |
|
Accounts payable and accrued liabilities | 55,471 |
| | 66,391 |
|
Total liabilities | $ | 1,869,707 |
| | $ | 1,861,291 |
|
Total equity | $ | 1,080,440 |
| | $ | 1,091,326 |
|
Combined summary financial information relating to the unconsolidated joint ventures’ and partnerships’ operations (not just our proportionate share) is presented below for the three months ended March 31, 2017 and 2016 (dollars in thousands):
|
| | | | | | | |
| Three Months Ended |
| March 31, |
| 2017 | | 2016 |
Total revenues | $ | 58,524 |
| | $ | 55,037 |
|
Property operating expenses | (21,834 | ) | | (23,413 | ) |
Real estate depreciation and amortization | (23,333 | ) | | (18,943 | ) |
Operating income/(loss) | 13,357 |
| | 12,681 |
|
Interest expense | (17,690 | ) | | (16,181 | ) |
Net income/(loss) | $ | (4,333 | ) | | $ | (3,500 | ) |
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
6. SECURED AND UNSECURED DEBT, NET
The following is a summary of our secured and unsecured debt at March 31, 2017 and December 31, 2016 (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| | | | | Three Months Ended |
| Principal Outstanding | | March 31, 2017 |
| March 31, 2017 | | December 31, 2016 | | Weighted Average Interest Rate | | Weighted Average Years to Maturity | | Number of Communities Encumbered |
Secured Debt: | | | | | | | | | |
Fixed Rate Debt | | | | | | | | | |
Mortgage notes payable (a) | $ | 401,135 |
| | $ | 402,996 |
| | 4.04 | % | | 6.1 | | 7 |
|
Fannie Mae credit facilities (b) | 355,836 |
| | 355,836 |
| | 5.06 | % | | 2.6 | | 10 |
|
Deferred financing costs | (2,482 | ) | | (2,681 | ) | | | | | | |
Total fixed rate secured debt, net | 754,489 |
| | 756,151 |
| | 4.53 | % | | 4.4 | | 17 |
|
Variable Rate Debt | | | | | | | | | |
Tax-exempt secured notes payable (c) | 94,700 |
| | 94,700 |
| | 1.42 | % | | 5.9 | | 2 |
|
Fannie Mae credit facilities (b) | 182,606 |
| | 280,946 |
| | 2.05 | % | | 1.3 | | 5 |
|
Deferred financing costs | (288 | ) | | (939 | ) | | | | | | |
Total variable rate secured debt, net | 277,018 |
| | 374,707 |
| | 1.84 | % | | 2.9 | | 7 |
|
Total Secured Debt, net | 1,031,507 |
| | 1,130,858 |
| | 3.80 | % | | 4.0 | | 24 |
|
| | | | | | | | | |
Unsecured Debt: | | | | | | | | | |
Variable Rate Debt | | | | | | | | | |
Borrowings outstanding under unsecured credit facility due January 2020 (d) (h) | — |
| | — |
| | — | % | | 2.8 | | |
Borrowings outstanding under unsecured commercial paper program due April 2017 (e) (h) | 220,000 |
| | — |
| | 1.24 | % | | 0.0 | | |
Borrowings outstanding under unsecured working capital credit facility due January 2019 (f) | 36,140 |
| | 21,350 |
| | 1.88 | % | | 1.8 | | |
Term Loan Facility due January 2021 (d) (h) | 35,000 |
| | 35,000 |
| | 1.73 | % | | 3.8 | | |
Fixed Rate Debt | | | | | | | | | |
4.25% Medium-Term Notes due June 2018 (net of discounts of $501 and $608, respectively) (h) | 299,499 |
| | 299,392 |
| | 4.25 | % | | 1.2 | | |
3.70% Medium-Term Notes due October 2020 (net of discounts of $28 and $30, respectively) (h) | 299,972 |
| | 299,970 |
| | 3.70 | % | | 3.5 | | |
2.34% Term Loan Facility due January 2021 (d) (h) | 315,000 |
| | 315,000 |
| | 2.34 | % | | 3.8 | | |
4.63% Medium-Term Notes due January 2022 (net of discounts of $1,715 and $1,805 respectively) (h) | 398,285 |
| | 398,195 |
| | 4.63 | % | | 4.8 | | |
3.75% Medium-Term Notes due July 2024 (net of discounts of $756 and $782, respectively) (h) | 299,244 |
| | 299,218 |
| | 3.75 | % | | 7.3 | | |
8.50% Debentures due September 2024 | 15,644 |
| | 15,644 |
| | 8.50 | % | | 7.5 | | |
4.00% Medium-Term Notes due October 2025 (net of discounts of $585 and $602, respectively) (g) (h) | 299,415 |
| | 299,398 |
| | 4.00 | % | | 8.5 | | |
2.95% Medium-Term Notes due September 2026 (h) | 300,000 |
| | 300,000 |
| | 2.95 | % | | 9.4 | | |
Other | 21 |
| | 21 |
| | | | | | |
Deferred financing costs | (12,435 | ) | | (12,568 | ) | | | | | | |
Total Unsecured Debt, net | 2,505,785 |
| | 2,270,620 |
| | 3.52 | % | | 4.9 | | |
Total Debt, net | $ | 3,537,292 |
| | $ | 3,401,478 |
| | 3.67 | % | | 4.6 | | |
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
For purposes of classification of the above table, variable rate debt with a derivative financial instrument designated as a cash flow hedge is deemed as fixed rate debt due to the Company having effectively established a fixed interest rate for the underlying debt instrument.
Our secured debt instruments generally feature either monthly interest and principal or monthly interest-only payments with balloon payments due at maturity. As of March 31, 2017, secured debt encumbered $1.9 billion or 19.7% of UDR’s total real estate owned based upon gross book value ($7.9 billion or 80.3% of UDR’s real estate owned based on gross book value is unencumbered).
(a) At March 31, 2017, fixed rate mortgage notes payable are generally due in monthly installments of principal and interest and mature at various dates from May 2019 through November 2026 and carry interest rates ranging from 3.15% to 5.86%.
The Company will from time to time acquire properties subject to fixed rate debt instruments. In those situations, the Company records the debt at its estimated fair value and amortizes any difference between the fair value and par value to interest expense over the life of the underlying debt instrument.
During the three months ended March 31, 2017 and 2016, the Company had $0.7 million and $0.8 million, respectively, of amortization of the fair market adjustment of debt assumed in the acquisition of properties, which was included in Interest expense on the Consolidated Statements of Operations. The unamortized fair market adjustment was a net premium of $10.4 million and $11.2 million at March 31, 2017 and December 31, 2016, respectively.
(b) UDR had three secured credit facilities with Fannie Mae with an aggregate commitment of $538.4 million at March 31, 2017. The Fannie Mae credit facilities mature at various dates from May 2017 through July 2020 and bear interest at floating and fixed rates. At March 31, 2017, $355.8 million of the outstanding balance was fixed and had a weighted average interest rate of 5.06% and the remaining balance of $182.6 million had a weighted average variable interest rate of 2.05%. During the three months ended March 31, 2017, the Company prepaid $98.3 million of its secured credit facilities with borrowings under the Company's unsecured commercial paper program.
Further information related to these credit facilities is as follows (dollars in thousands):
|
| | | | | | | |
| March 31, 2017 | | December 31, 2016 |
Borrowings outstanding | $ | 538,442 |
| | $ | 636,782 |
|
Weighted average borrowings during the period ended | 604,002 |
| | 737,802 |
|
Maximum daily borrowings during the period ended | 636,782 |
| | 813,544 |
|
Weighted average interest rate during the period ended | 3.9 | % | | 3.9 | % |
Weighted average interest rate at the end of the period | 4.0 | % | | 3.8 | % |
(c) The variable rate mortgage notes payable that secure tax-exempt housing bond issues mature in August 2019 and March 2032. Interest on these notes is payable in monthly installments. The variable rate mortgage notes have interest rates ranging from 1.39% to 1.44% as of March 31, 2017.
(d) The Company has a $1.1 billion unsecured revolving credit facility (the “Revolving Credit Facility”) and a $350.0 million unsecured term loan facility (the “Term Loan Facility”). The credit agreement for these facilities (the "Credit Agreement") allows the total commitments under the Revolving Credit Facility and the total borrowings under the Term Loan Facility to be increased to an aggregate maximum amount of up to $2.0 billion, subject to certain conditions, including obtaining commitments from any one or more lenders. The Revolving Credit Facility has a scheduled maturity date of January 31, 2020, with two six-month extension options, subject to certain conditions. The Term Loan Facility has a scheduled maturity date of January 29, 2021.
Based on the Company’s current credit rating, the Revolving Credit Facility has an interest rate equal to LIBOR plus a margin of 90 basis points and a facility fee of 15 basis points, and the Term Loan Facility has an interest rate equal to LIBOR plus a margin of 95 basis points. Depending on the Company’s credit rating, the margin under the Revolving Credit Facility ranges from 85 to 155 basis points, the facility fee ranges from 12.5 to 30 basis points, and the margin under the Term Loan Facility ranges from 90 to 175 basis points.
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
The Credit Agreement contains customary representations and warranties and financial and other affirmative and negative covenants. The Credit Agreement also includes customary events of default, in certain cases subject to customary periods to cure. The occurrence of an event of default, following the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest and all other amounts payable under the Credit Agreement to be immediately due and payable.
The following is a summary of short-term bank borrowings under the Revolving Credit Facility at March 31, 2017 and December 31, 2016 (dollars in thousands):
|
| | | | | | | |
| March 31, 2017 | | December 31, 2016 |
Total revolving credit facility | $ | 1,100,000 |
| | $ | 1,100,000 |
|
Borrowings outstanding at end of period (1) | — |
| | — |
|
Weighted average daily borrowings during the period ended | 9,222 |
| | 161,505 |
|
Maximum daily borrowings during the period ended | 120,000 |
| | 340,000 |
|
Weighted average interest rate during the period ended | 1.6 | % | | 1.4 | % |
Interest rate at end of the period | — | % | | — | % |
(1) Excludes $2.9 million and $2.9 million of letters of credit at March 31, 2017 and December 31, 2016, respectively.
(e) On January 23, 2017, the Company entered into an unsecured commercial paper program. Under the terms of the program, the Company may issue unsecured commercial paper up to a maximum aggregate amount outstanding of $500 million. The notes are sold under customary terms in the United States commercial paper market and rank pari passu with all of the Company’s other unsecured indebtedness. The notes are fully and unconditionally guaranteed by the Operating Partnership.
The following is a summary of short-term bank borrowings under the unsecured commercial paper program at March 31, 2017 and December 31, 2016 (dollars in thousands):
|
| | | | | | | |
| March 31, 2017 | | December 31, 2016 |
Total unsecured commercial paper program | $ | 500,000 |
| | $ | — |
|
Borrowings outstanding at end of period | 220,000 |
| | — |
|
Weighted average daily borrowings during the period ended | 80,228 |
| | — |
|
Maximum daily borrowings during the period ended | 220,000 |
| | — |
|
Weighted average interest rate during the period ended | 1.2 | % | | — | % |
Interest rate at end of the period | 1.2 | % | | — | % |
(f) The Company has a working capital credit facility, which provides for a $75 million unsecured revolving credit facility (the “Working Capital Credit Facility”) with a scheduled maturity date of January 1, 2019. Based on the Company’s current credit rating, the Working Capital Credit Facility has an interest rate equal to LIBOR plus a margin of 90 basis points. Depending on the Company’s credit rating, the margin ranges from 85 to 155 basis points.
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
The following is a summary of short-term bank borrowings under the Working Capital Credit Facility at March 31, 2017 and December 31, 2016 (dollars in thousands):
|
| | | | | | | |
| March 31, 2017 | | December 31, 2016 |
Total revolving working capital credit facility | $ | 75,000 |
| | $ | 75,000 |
|
Borrowings outstanding at end of period | 36,140 |
| | 21,350 |
|
Weighted average daily borrowings during the period ended | 26,714 |
| | 21,936 |
|
Maximum daily borrowings during the period ended | 67,799 |
| | 69,633 |
|
Weighted average interest rate during the period ended | 1.7 | % | | 1.4 | % |
Interest rate at end of the period | 1.9 | % | | 1.7 | % |
(g) The Company previously entered into forward starting interest rate swaps to hedge against interest rate risk on $200 million of this debt. The all-in weighted average interest rate, inclusive of the impact of these interest rate swaps, was 4.55%.
(h) The Operating Partnership is a guarantor of this debt.
The aggregate maturities, including amortizing principal payments of unsecured and secured debt, of total debt for the next ten calendar years subsequent to March 31, 2017 are as follows (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | |
Year | | Total Fixed Secured Debt | | Total Variable Secured Debt | | Total Secured Debt | | Total Unsecured Debt | | Total Debt |
2017 | | $ | 3,310 |
| | $ | 46,568 |
| | $ | 49,878 |
| | $ | 220,000 |
| | $ | 269,878 |
|
2018 | | 74,637 |
| | 136,038 |
| | 210,675 |
| | 300,000 |
| | 510,675 |
|
2019 | | 249,395 |
| | 67,700 |
| | 317,095 |
| | 36,140 |
| | 353,235 |
|
2020 | | 198,076 |
| | — |
| | 198,076 |
| | 300,000 |
| | 498,076 |
|
2021 | | 1,117 |
| | — |
| | 1,117 |
| | 350,000 |
| | 351,117 |
|
2022 | | 1,157 |
| | — |
| | 1,157 |
| | 400,000 |
| | 401,157 |
|
2023 | | 41,245 |
| | — |
| | 41,245 |
| | — |
| | 41,245 |
|
2024 | | — |
| | — |
| | — |
| | 315,644 |
| | 315,644 |
|
2025 | | 127,600 |
| | — |
| | 127,600 |
| | 300,000 |
| | 427,600 |
|
2026 | | 50,000 |
| | — |
| | 50,000 |
| | 300,000 |
| | 350,000 |
|
Thereafter | | — |
| | 27,000 |
| | 27,000 |
| | — |
| | 27,000 |
|
Subtotal | | 746,537 |
| | 277,306 |
| | 1,023,843 |
| | 2,521,784 |
| | 3,545,627 |
|
Non-cash (a) | | 7,952 |
| | (288 | ) | | 7,664 |
| | (15,999 | ) | | (8,335 | ) |
Total | | $ | 754,489 |
| | $ | 277,018 |
| | $ | 1,031,507 |
| | $ | 2,505,785 |
| | $ | 3,537,292 |
|
(a) Includes the unamortized balance of fair market value adjustments, premiums/discounts and deferred financing costs. For the three months ended March 31, 2017 and 2016, the Company amortized $1.1 million and $1.3 million, respectively, of deferred financing costs into Interest expense.
We were in compliance with the covenants of our debt instruments at March 31, 2017.
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
7. INCOME/(LOSS) PER SHARE
The following table sets forth the computation of basic and diluted income/(loss) per share for the periods presented (dollars and shares in thousands, except per share data):
|
| | | | | | | |
| Three Months Ended |
| March 31, |
| 2017 | | 2016 |
Numerator for income/(loss) per share: | | | |
Income/(loss) from continuing operations | $ | 26,264 |
| | $ | 8,534 |
|
Gain/(loss) on sale of real estate owned, net of tax | 2,132 |
| | 3,070 |
|
Net (income)/loss attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership | (2,338 | ) | | (905 | ) |
Net (income)/loss attributable to noncontrolling interests | (91 | ) | | (306 | ) |
Net income/(loss) attributable to UDR, Inc. | 25,967 |
| | 10,393 |
|
Distributions to preferred stockholders — Series E (Convertible) | (929 | ) | | (929 | ) |
Income/(loss) attributable to common stockholders - basic and diluted | $ | 25,038 |
| | $ | 9,464 |
|
| | | |
Denominator for income/(loss) per share: | | | |
Weighted average common shares outstanding | 267,402 |
| | 263,355 |
|
Non-vested restricted stock awards | (612 | ) | | (899 | ) |
Denominator for basic income/(loss) per share | 266,790 |
| | 262,456 |
|
Incremental shares issuable from assumed conversion of stock options, unvested LTIP Units and unvested restricted stock | 1,898 |
| | 1,829 |
|
Denominator for diluted income/(loss) per share | 268,688 |
| | 264,285 |
|
| | | |
Income/(loss) per weighted average common share: | | | |
Basic | $ | 0.09 |
| | $ | 0.04 |
|
Diluted | $ | 0.09 |
| | $ | 0.04 |
|
Basic income/(loss) per common share is computed based upon the weighted average number of common shares outstanding. Diluted income/(loss) per common share is computed based upon the weighted average number of common shares outstanding plus the common shares issuable from the assumed conversion of the OP Units and DownREIT Units, convertible preferred stock, stock options, unvested long-term incentive plan units ("LTIP Units") and unvested restricted stock. Only those instruments having a dilutive impact on our basic income/(loss) per share are included in diluted income/(loss) per share during the periods. For the three months ended March 31, 2017 and 2016, the effect of the conversion of the OP Units, DownREIT Units and convertible preferred stock was not dilutive and therefore not included in the above calculation.
The following table sets forth the additional shares of common stock outstanding by equity instrument if converted to common stock for each of the three months ended March 31, 2017 and 2016 (shares in thousands):
|
| | | | | |
| Three Months Ended |
| March 31, |
| 2017 | | 2016 |
OP/DownREIT Units | 24,962 |
| | 25,191 |
|
Convertible preferred stock | 3,028 |
| | 3,028 |
|
Stock options, unvested LTIP Units and unvested restricted stock | 1,898 |
| | 1,829 |
|
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
8. NONCONTROLLING INTERESTS
Redeemable Noncontrolling Interests in the Operating Partnership and DownREIT Partnership
Interests in the Operating Partnership and the DownREIT Partnership held by limited partners are represented by OP Units and DownREIT Units, respectively. The income is allocated to holders of OP Units/DownREIT Units based upon net income attributable to common stockholders and the weighted average number of OP Units/DownREIT Units outstanding to total common shares plus OP Units/DownREIT Units outstanding during the period. Capital contributions, distributions, and profits and losses are allocated to noncontrolling interests in accordance with the terms of the partnership agreements of the Operating Partnership and the DownREIT Partnership.
Limited partners of the Operating Partnership and the DownREIT Partnership have the right to require such partnership to redeem all or a portion of the OP Units/DownREIT Units held by the limited partner at a redemption price equal to and in the form of the Cash Amount (as defined in the partnership agreement of the Operating Partnership or the DownREIT Partnership, as applicable), provided that such OP Units/DownREIT Units have been outstanding for at least one year, subject to certain exceptions. UDR, as the general partner of the Operating Partnership and the DownREIT Partnership may, in its sole discretion, purchase the OP Units/DownREIT Units by paying to the limited partner either the Cash Amount or the REIT Share Amount (generally one share of common stock of the Company for each OP Unit/DownREIT Unit), as defined in the partnership agreement of the Operating Partnership or the DownREIT Partnership, as applicable. Accordingly, the Company records the OP Units/DownREIT Units outside of permanent equity and reports the OP Units/DownREIT Units at their redemption value using the Company’s stock price at each balance sheet date.
The following table sets forth redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership for the following period (dollars in thousands):
|
| | | | |
Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership, December 31, 2016 | | $ | 909,482 |
|
Mark-to-market adjustment to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership | | 281 |
|
Conversion of OP Units/DownREIT Units to Common Stock | | (1,850 | ) |
Net income/(loss) attributable to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership | | 2,338 |
|
Distributions to redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership | | (7,919 | ) |
Vesting of Long-Term Incentive Plan Units | | 2,317 |
|
Allocation of other comprehensive income/(loss) | | 129 |
|
Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership, March 31, 2017 | | $ | 904,778 |
|
Noncontrolling Interests
Noncontrolling interests represent interests of unrelated partners and unvested LTIP Units in certain consolidated affiliates, and is presented as part of equity in the Consolidated Balance Sheets since these interests are not redeemable. During the three months ended March 31, 2017 and 2016, Net (income)/loss attributable to noncontrolling interests was $(0.1) million and $(0.3) million, respectively.
The Company grants LTIP Units to certain employees and non-employee directors. The LTIP Units represent an ownership interest in the Operating Partnership and have vesting terms of between one and three years, specific to the individual grants.
Noncontrolling interests related to long-term incentive plan units represent the unvested LTIP Units of these employees and non-employee directors in the Operating Partnership. The net income/(loss) allocated to the unvested LTIP Units is included in Net (income)/loss attributable to noncontrolling interests on the Consolidated Statements of Operations.
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
9. FAIR VALUE OF DERIVATIVES AND FINANCIAL INSTRUMENTS
Fair value is based on the price that would be received to sell an asset or the exit price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. A three-level valuation hierarchy prioritizes observable and unobservable inputs used to measure fair value. The fair value hierarchy consists of three broad levels, which are described below:
| |
• | Level 1 — Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access. |
| |
• | Level 2 — Observable inputs other than prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated with observable market data. |
| |
• | Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs. |
The estimated fair values of the Company’s financial instruments either recorded or disclosed on a recurring basis as of March 31, 2017 and December 31, 2016 are summarized as follows (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | |
| | | | | Fair Value at March 31, 2017, Using |
| Total Carrying Amount in Statement of Financial Position at March 31, 2017 | | Fair Value Estimate at March 31, 2017 | | Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Description: | | | | | | | | | |
Notes receivable (a) | $ | 19,790 |
| | $ | 19,735 |
| | $ | — |
| | $ | — |
| | $ | 19,735 |
|
Derivatives - Interest rate contracts (b) | 5,067 |
| | 5,067 |
| | — |
| | 5,067 |
| | — |
|
Total assets | $ | 24,857 |
| | $ | 24,802 |
| | $ | — |
| | $ | 5,067 |
| | $ | 19,735 |
|
| | | | | | | | | |
Derivatives - Interest rate contracts (b) | $ | 9 |
| | $ | 9 |
| | $ | — |
| | $ | 9 |
| | $ | — |
|
Secured debt instruments - fixed rate: (c) | | | | | | | | | |
Mortgage notes payable | 401,135 |
| | 395,504 |
| | — |
| | — |
| | 395,504 |
|
Fannie Mae credit facilities | 355,836 |
| | 365,391 |
| | — |
| | — |
| | 365,391 |
|
Secured debt instruments - variable rate: (c) | | | | | | | | | |
Tax-exempt secured notes payable | 94,700 |
| | 94,700 |
| | — |
| | — |
| | 94,700 |
|
Fannie Mae credit facilities | 182,606 |
| | 182,606 |
| | — |
| | — |
| | 182,606 |
|
Unsecured debt instruments: (c) | | | | | | | | | |
Working capital credit facility | 36,140 |
| | 36,140 |
| | — |
| | — |
| | 36,140 |
|
Commercial paper program | 220,000 |
| | 220,000 |
| | — |
| | — |
| | 220,000 |
|
Unsecured notes | 2,262,059 |
| | 2,302,863 |
| | — |
| | — |
| | 2,302,863 |
|
Total liabilities | $ | 3,552,485 |
| | $ | 3,597,213 |
| | $ | — |
| | $ | 9 |
| | $ | 3,597,204 |
|
| | | | | | | | | |
Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (d) | $ | 904,778 |
| | $ | 904,778 |
| | $ | — |
| | $ | 904,778 |
| | $ | — |
|
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
|
| | | | | | | | | | | | | | | | | | | |
| | | | | Fair Value at December 31, 2016, Using |
| Total Carrying Amount in Statement of Financial Position at December 31, 2016 | | Fair Value Estimate at December 31, 2016 | | Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Description: | | | | | | | | | |
Notes receivable (a) | $ | 19,790 |
| | $ | 19,645 |
| | $ | — |
| | $ | — |
| | $ | 19,645 |
|
Derivatives - Interest rate contracts (b) | 4,360 |
| | 4,360 |
| | — |
| | 4,360 |
| | — |
|
Total assets | $ | 24,150 |
| | $ | 24,005 |
| | $ | — |
| | $ | 4,360 |
| | $ | 19,645 |
|
| | | | | | | | | |
Derivatives- Interest rate contracts (b) | $ | 413 |
| | $ | 413 |
| | $ | — |
| | $ | 413 |
| | $ | — |
|
Secured debt instruments - fixed rate: (c) | | | | | | | | | |
Mortgage notes payable | 402,996 |
| | 396,045 |
| | — |
| | — |
| | 396,045 |
|
Fannie Mae credit facilities | 355,836 |
| | 365,693 |
| | — |
| | — |
| | 365,693 |
|
Secured debt instruments - variable rate: (c) | | | |
| | | | | | |
Tax-exempt secured notes payable | 94,700 |
| | 94,700 |
| | — |
| | — |
| | 94,700 |
|
Fannie Mae credit facilities | 280,946 |
| | 280,946 |
| | — |
| | — |
| | 280,946 |
|
Unsecured debt instruments: (c) | | | | | | | | | |
Working capital credit facility | 21,350 |
| | 21,350 |
| | — |
| | — |
| | 21,350 |
|
Unsecured notes | 2,261,838 |
| | 2,304,492 |
| | — |
| | — |
| | 2,304,492 |
|
Total liabilities | $ | 3,418,079 |
| | $ | 3,463,639 |
| | $ | — |
| | $ | 413 |
| | $ | 3,463,226 |
|
| | | | | | | | | |
Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership (d) | $ | 909,482 |
| | $ | 909,482 |
| | $ | — |
| | $ | 909,482 |
| | $ | — |
|
(a)See Note 2, Significant Accounting Policies.
(b)See Note 10, Derivatives and Hedging Activity.
(c)See Note 6, Secured Debt and Unsecured Debt, Net.
(d)See Note 8, Noncontrolling Interests.
There were no transfers into or out of any of the levels of the fair value hierarchy during the three months ended March 31, 2017.
Financial Instruments Carried at Fair Value
The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. The fair values of interest rate options are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates rise above the strike rate of the caps. The variable interest rates used in the calculation of projected receipts on the cap are based on an expectation of future interest rates derived from observable market interest rate curves and volatilities.
The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of March 31, 2017 and December 31, 2016, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy. In conjunction with the FASB’s fair value measurement guidance, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.
Redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership have a redemption feature and are marked to their redemption value. The redemption value is based on the fair value of the Company’s common stock at the redemption date, and therefore, is calculated based on the fair value of the Company’s common stock at the balance sheet date. Since the valuation is based on observable inputs such as quoted prices for similar instruments in active markets, redeemable noncontrolling interests in the Operating Partnership and DownREIT Partnership are classified as Level 2.
Financial Instruments Not Carried at Fair Value
At March 31, 2017 and December 31, 2016, the fair values of cash and cash equivalents, restricted cash, accounts receivable, prepaids, real estate taxes payable, accrued interest payable, security deposits and prepaid rent, distributions payable and accounts payable approximated their carrying values because of the short term nature of these instruments. The estimated fair values of other financial instruments were determined by the Company using available market information and appropriate valuation methodologies. Considerable judgment is necessary to interpret market data and develop estimated fair values. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company would realize on the disposition of the financial instruments. The use of different market assumptions or estimation methodologies may have a material effect on the estimated fair value amounts.
We estimate the fair value of our notes receivable and debt instruments by discounting the remaining cash flows of the debt instrument at a discount rate equal to the replacement market credit spread plus the corresponding treasury yields. Factors considered in determining a replacement market credit spread include general market conditions, borrower specific credit spreads, time remaining to maturity, loan-to-value ratios and collateral quality, where applicable (Level 3).
We record impairment losses on long-lived assets used in operations when events and circumstances indicate that the assets might be impaired and the undiscounted cash flows estimated to be generated by the future operation and disposition of those assets are less than the net book value of those assets. Our cash flow estimates are based upon historical results adjusted to reflect our best estimate of future market and operating conditions and our estimated holding periods. The net book value of impaired assets is reduced to fair value. Our estimates of fair value represent our best estimate based upon Level 3 inputs such as industry trends and reference to market rates and transactions.
We consider various factors to determine if a decrease in the value of our investment in and advances to unconsolidated joint ventures, net is other-than-temporary. These factors include, but are not limited to, age of the venture, our intent and ability to retain our investment in the entity, the financial condition and long-term prospects of the entity, and the relationships with the other joint venture partners and its lenders. Based on the significance of the unobservable inputs, we classify these fair value measurements within Level 3 of the valuation hierarchy. The Company did not incur any other-than-temporary decrease in the value of its investments in unconsolidated joint ventures during the three months ended March 31, 2017 and 2016.
After determining an other-than-temporary decrease in the value of an equity method investment has occurred, we estimate the fair value of our investment by estimating the proceeds we would receive upon a hypothetical liquidation of the investment at the date of measurement. Inputs reflect management’s best estimate of what market participants would use in pricing the investment giving consideration to the terms of the joint venture agreement and the estimated discounted future cash flows to be generated from the underlying joint venture assets. The inputs and assumptions utilized to estimate the future cash flows of the underlying assets are based upon the Company’s evaluation of the economy, market trends, operating results, and other factors, including judgments regarding costs to complete any construction activities, lease up and occupancy rates, rental rates, inflation rates, capitalization rates utilized to estimate the projected cash flows at the disposition, and discount rates.
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
10. DERIVATIVES AND HEDGING ACTIVITY
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its debt funding and through the use of derivative financial instruments. Specifically, the Company may enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings.
Cash Flow Hedges of Interest Rate Risk
The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps and caps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate caps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium.
The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in Accumulated other comprehensive income/(loss), net in the Consolidated Balance Sheets and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During the three months ended March 31, 2017 and 2016, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. During the three months ended March 31, 2017, the Company recognized a loss of less than $0.1 million reclassified from Accumulated OCI to Interest expense due to the de-designation of a cash flow hedge and recorded no other ineffectiveness to earnings. During the three months ended March 31, 2016, the Company recorded no ineffectiveness to earnings.
Amounts reported in Accumulated other comprehensive income/(loss), net in the Consolidated Balance Sheets related to derivatives that will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. Through March 31, 2018, the Company estimates that an additional $0.5 million will be reclassified as an increase to interest expense.
As of March 31, 2017, the Company had the following outstanding interest rate derivatives that were designated as cash flow hedges of interest rate risk (dollars in thousands):
|
| | | | | | |
Product | | Number of Instruments | | Notional |
Interest rate swaps (a) | | 4 | | $ | 315,000 |
|
Interest rate caps | | 2 | | $ | 203,166 |
|
(a) Of the four interest rate swaps noted in the table above, two swaps with an aggregate notional value of $215.0 million mature in April 2017 and two swaps with an aggregate notional value of $100.0 million mature in January 2020. The Company has entered into two forward starting interest rate swaps with an aggregate notional value of $215.0 million and a maturity in January 2020, which are effective upon the expiration of the swaps maturing in April 2017.
Derivatives not designated as hedges are not speculative and are used to manage the Company’s exposure to interest rate movements and other identified risks but do not meet the strict hedge accounting requirements of GAAP. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings and resulted in a loss of less than $0.1 million for the three months ended March 31, 2017 and 2016.
UDR, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
MARCH 31, 2017
As of March 31, 2017, the Company had the following outstanding derivatives that were not designated as hedges in qualifying hedging relationships (dollars in thousands):
|
| | | | | | |
Product | | Number of Instruments | | Notional |
Interest rate caps | | 3 | | $ | 133,107 |
|
Tabular Disclosure of Fair Values of Derivative Instruments on the Consolidated Balance Sheet
The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016 (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| Asset Derivatives (included in Other assets |