Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
|
| |
x | Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended June 30, 2017
OR |
| |
¨
| Transition Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934 |
For the transition period from to Commission File Number 1-11277
VALLEY NATIONAL BANCORP
(Exact name of registrant as specified in its charter)
|
| | |
New Jersey | | 22-2477875 |
(State or other jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification Number) |
| |
1455 Valley Road Wayne, NJ | | 07470 |
(Address of principal executive office) | | (Zip code) |
973-305-8800
(Registrant’s telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.) Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act (check one):
|
| | | | | |
Large accelerated filer | x | Accelerated filer | ¨ | Emerging growth company | ¨ |
| | | | | |
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the
Exchange Act. ¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. Common Stock (no par value), of which 264,029,734 shares were outstanding as of August 3, 2017
TABLE OF CONTENTS
|
| | |
| | Page Number |
PART I | | |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| | |
PART II | | |
| | |
Item 1. | | |
| | |
Item 1A. | | |
| | |
Item 2. | | |
| | |
Item 6. | | |
| |
| |
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(in thousands, except for share data)
|
| | | | | | | |
| June 30, 2017 | | December 31, 2016 |
Assets | (Unaudited) | | |
Cash and due from banks | $ | 227,830 |
| | $ | 220,791 |
|
Interest bearing deposits with banks | 129,959 |
| | 171,710 |
|
Investment securities: | | | |
Held to maturity (fair value of $1,828,732 at June 30, 2017 and $1,924,597 at December 31, 2016) | 1,822,263 |
| | 1,925,572 |
|
Available for sale | 1,464,054 |
| | 1,297,373 |
|
Total investment securities | 3,286,317 |
| | 3,222,945 |
|
Loans held for sale (includes fair value of $17,919 at June 30, 2017 and $57,708 at December 31, 2016 for loans originated for sale)
| 139,576 |
| | 57,708 |
|
Loans | 17,710,760 |
| | 17,236,103 |
|
Less: Allowance for loan losses | (116,446 | ) | | (114,419 | ) |
Net loans | 17,594,314 |
| | 17,121,684 |
|
Premises and equipment, net | 290,001 |
| | 291,180 |
|
Bank owned life insurance | 393,997 |
| | 391,830 |
|
Accrued interest receivable | 69,732 |
| | 66,816 |
|
Goodwill | 690,637 |
| | 690,637 |
|
Other intangible assets, net | 43,700 |
| | 45,484 |
|
Other assets | 583,287 |
| | 583,654 |
|
Total Assets | $ | 23,449,350 |
| | $ | 22,864,439 |
|
Liabilities | | | |
Deposits: | | | |
Non-interest bearing | $ | 5,197,997 |
| | $ | 5,252,825 |
|
Interest bearing: | | | |
Savings, NOW and money market | 8,683,028 |
| | 9,339,012 |
|
Time | 3,368,993 |
| | 3,138,871 |
|
Total deposits | 17,250,018 |
| | 17,730,708 |
|
Short-term borrowings | 1,734,444 |
| | 1,080,960 |
|
Long-term borrowings | 1,819,615 |
| | 1,433,906 |
|
Junior subordinated debentures issued to capital trusts | 41,658 |
| | 41,577 |
|
Accrued expenses and other liabilities | 179,714 |
| | 200,132 |
|
Total Liabilities | 21,025,449 |
| | 20,487,283 |
|
Shareholders’ Equity | | | |
Preferred stock (no par value, authorized 50,000,000 shares at June 30, 2017; issued 4,600,000 shares at June 30, 2017 and December 31, 2016) | 111,590 |
| | 111,590 |
|
Common stock (no par value, authorized 450,000,000 shares at June 30, 2017; issued 263,990,794 shares at June 30, 2017 and 263,804,877 shares at December 31, 2016) | 92,423 |
| | 92,353 |
|
Surplus | 2,049,613 |
| | 2,044,401 |
|
Retained earnings | 207,177 |
| | 172,754 |
|
Accumulated other comprehensive loss | (36,679 | ) | | (42,093 | ) |
Treasury stock, at cost (19,028 common shares at June 30, 2017 and 166,047 shares at December 31, 2016) | (223 | ) | | (1,849 | ) |
Total Shareholders’ Equity | 2,423,901 |
| | 2,377,156 |
|
Total Liabilities and Shareholders’ Equity | $ | 23,449,350 |
| | $ | 22,864,439 |
|
See accompanying notes to consolidated financial statements.
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(in thousands, except for share data)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Interest Income | | | | | | | |
Interest and fees on loans | $ | 185,860 |
| | $ | 169,426 |
| | $ | 360,874 |
| | $ | 335,497 |
|
Interest and dividends on investment securities: | | | | | | | |
Taxable | 18,928 |
| | 14,256 |
| | 36,517 |
| | 28,255 |
|
Tax-exempt | 3,943 |
| | 3,734 |
| | 7,974 |
| | 7,424 |
|
Dividends | 2,137 |
| | 1,316 |
| | 4,288 |
| | 2,796 |
|
Interest on federal funds sold and other short-term investments | 279 |
| | 296 |
| | 610 |
| | 653 |
|
Total interest income | 211,147 |
| | 189,028 |
| | 410,263 |
| | 374,625 |
|
Interest Expense | | | | | | | |
Interest on deposits: | | | | | | | |
Savings, NOW and money market | 12,714 |
| | 9,961 |
| | 22,897 |
| | 19,204 |
|
Time | 10,166 |
| | 9,223 |
| | 19,719 |
| | 18,808 |
|
Interest on short-term borrowings | 5,516 |
| | 3,120 |
| | 9,417 |
| | 4,992 |
|
Interest on long-term borrowings and junior subordinated debentures | 13,791 |
| | 15,269 |
| | 26,741 |
| | 32,013 |
|
Total interest expense | 42,187 |
| | 37,573 |
| | 78,774 |
| | 75,017 |
|
Net Interest Income | 168,960 |
| | 151,455 |
| | 331,489 |
| | 299,608 |
|
Provision for credit losses | 3,632 |
| | 1,429 |
| | 6,102 |
| | 2,229 |
|
Net Interest Income After Provision for Credit Losses | 165,328 |
| | 150,026 |
| | 325,387 |
| | 297,379 |
|
Non-Interest Income | | | | | | | |
Trust and investment services | 2,800 |
| | 2,544 |
| | 5,544 |
| | 4,984 |
|
Insurance commissions | 4,358 |
| | 4,845 |
| | 9,419 |
| | 9,553 |
|
Service charges on deposit accounts | 5,342 |
| | 5,094 |
| | 10,578 |
| | 10,197 |
|
Gains (losses) on securities transactions, net | 22 |
| | (3 | ) | | (1 | ) | | 268 |
|
Fees from loan servicing | 1,831 |
| | 1,561 |
| | 3,646 |
| | 3,155 |
|
Gains on sales of loans, net | 4,791 |
| | 3,105 |
| | 8,919 |
| | 4,900 |
|
Bank owned life insurance | 1,701 |
| | 1,818 |
| | 4,164 |
| | 3,781 |
|
Other | 3,845 |
| | 5,300 |
| | 7,480 |
| | 8,874 |
|
Total non-interest income | 24,690 |
| | 24,264 |
| | 49,749 |
| | 45,712 |
|
Non-Interest Expense | | | | | | | |
Salary and employee benefits expense | 61,338 |
| | 56,072 |
| | 125,054 |
| | 116,331 |
|
Net occupancy and equipment expense | 22,609 |
| | 22,168 |
| | 45,644 |
| | 44,957 |
|
FDIC insurance assessment | 4,928 |
| | 5,095 |
| | 10,055 |
| | 10,194 |
|
Amortization of other intangible assets | 2,562 |
| | 2,928 |
| | 5,098 |
| | 5,777 |
|
Professional and legal fees | 4,302 |
| | 5,472 |
| | 8,997 |
| | 9,367 |
|
Amortization of tax credit investments | 7,732 |
| | 7,646 |
| | 13,056 |
| | 14,910 |
|
Telecommunication expense | 2,707 |
| | 2,294 |
| | 5,366 |
| | 4,680 |
|
Other | 13,061 |
| | 18,128 |
| | 26,921 |
| | 31,812 |
|
Total non-interest expense | 119,239 |
| | 119,803 |
| | 240,191 |
| | 238,028 |
|
Income Before Income Taxes | 70,779 |
| | 54,487 |
| | 134,945 |
| | 105,063 |
|
Income tax expense | 20,714 |
| | 15,460 |
| | 38,785 |
| | 29,849 |
|
Net Income | $ | 50,065 |
| | $ | 39,027 |
| | $ | 96,160 |
| | $ | 75,214 |
|
Dividends on preferred stock | 1,797 |
| | 1,797 |
| | 3,594 |
| | 3,594 |
|
Net Income Available to Common Shareholders | $ | 48,268 |
| | $ | 37,230 |
| | $ | 92,566 |
| | $ | 71,620 |
|
Earnings Per Common Share: | | | | | | | |
Basic | $ | 0.18 |
| | $ | 0.15 |
| | $ | 0.35 |
| | $ | 0.28 |
|
Diluted | 0.18 |
| | 0.15 |
| | 0.35 |
| | 0.28 |
|
Cash Dividends Declared per Common Share | 0.11 |
| | 0.11 |
| | 0.22 |
| | 0.22 |
|
Weighted Average Number of Common Shares Outstanding: | | | | | | |
Basic | 263,958,292 |
| | 254,381,170 |
| | 263,878,103 |
| | 254,228,260 |
|
Diluted | 264,778,242 |
| | 254,771,213 |
| | 264,662,863 |
| | 254,575,873 |
|
See accompanying notes to consolidated financial statements.
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(in thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
Net income | $ | 50,065 |
| | $ | 39,027 |
| | $ | 96,160 |
| | $ | 75,214 |
|
Other comprehensive income, net of tax: | | | | | | | |
Unrealized gains and losses on available for sale securities | | | | | | | |
Net gains (losses) arising during the period | 1,896 |
| | (635 | ) | | 3,203 |
| | 7,648 |
|
Less reclassification adjustment for net (gains) losses included in net income | (13 | ) | | 2 |
| | — |
| | (168 | ) |
Total | 1,883 |
| | (633 | ) | | 3,203 |
| | 7,480 |
|
Non-credit impairment losses on available for sale securities | | | | | | | |
Net change in non-credit impairment losses on securities | 21 |
| | 301 |
| | 134 |
| | 242 |
|
Less reclassification adjustment for accretion of credit impairment losses included in net income | (39 | ) | | — |
| | (126 | ) | | (286 | ) |
Total | (18 | ) | | 301 |
| | 8 |
| | (44 | ) |
Unrealized gains and losses on derivatives (cash flow hedges) | | | | | | | |
Net losses on derivatives arising during the period | (873 | ) | | (2,122 | ) | | (746 | ) | | (8,674 | ) |
Less reclassification adjustment for net losses included in net income | 1,356 |
| | 2,107 |
| | 2,831 |
| | 3,848 |
|
Total | 483 |
| | (15 | ) | | 2,085 |
| | (4,826 | ) |
Defined benefit pension plan | | | | | | | |
Amortization of net loss | 59 |
| | 43 |
| | 118 |
| | 86 |
|
Total other comprehensive income | 2,407 |
| | (304 | ) | | 5,414 |
| | 2,696 |
|
Total comprehensive income | $ | 52,472 |
| | $ | 38,723 |
| | $ | 101,574 |
| | $ | 77,910 |
|
See accompanying notes to consolidated financial statements.
VALLEY NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in thousands) |
| | | | | | | |
| Six Months Ended June 30, |
| 2017 | | 2016 |
Cash flows from operating activities: | | | |
Net income | $ | 96,160 |
| | $ | 75,214 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization | 12,549 |
| | 12,440 |
|
Stock-based compensation | 6,872 |
| | 5,184 |
|
Provision for credit losses | 6,102 |
| | 2,229 |
|
Net amortization of premiums and accretion of discounts on securities and borrowings | 11,366 |
| | 7,047 |
|
Amortization of other intangible assets | 5,098 |
| | 5,777 |
|
Losses (gains) on securities transactions, net | 1 |
| | (268 | ) |
Proceeds from sales of loans held for sale | 303,268 |
| | 185,577 |
|
Gains on sales of loans, net | (8,919 | ) | | (4,900 | ) |
Originations of loans held for sale | (154,475 | ) | | (171,123 | ) |
Losses (gains) on sales of assets, net | 453 |
| | (699 | ) |
Net change in: | | | |
Fair value of borrowings hedged by derivative transactions | — |
| | 6,779 |
|
Cash surrender value of bank owned life insurance | (4,164 | ) | | (3,781 | ) |
Accrued interest receivable | (2,916 | ) | | (1,639 | ) |
Other assets | (1,521 | ) | | (17,932 | ) |
Accrued expenses and other liabilities | (20,709 | ) | | (743 | ) |
Net cash provided by operating activities | 249,165 |
| | 99,162 |
|
Cash flows from investing activities: | | | |
Net loan originations and purchases | (707,654 | ) | | (459,154 | ) |
Investment securities held to maturity: | | | |
Purchases | (60,230 | ) | | (309,507 | ) |
Maturities, calls and principal repayments | 157,351 |
| | 134,389 |
|
Investment securities available for sale: | | | |
Purchases | (252,770 | ) | | (432,530 | ) |
Sales | — |
| | 2,081 |
|
Maturities, calls and principal repayments | 87,188 |
| | 760,312 |
|
Death benefit proceeds from bank owned life insurance | 1,998 |
| | — |
|
Proceeds from sales of real estate property and equipment | 6,822 |
| | 9,146 |
|
Purchases of real estate property and equipment | (12,976 | ) | | (15,353 | ) |
Net cash used in investing activities | (780,271 | ) | | (310,616 | ) |
Cash flows from financing activities: | | | |
Net change in deposits | (480,690 | ) | | 102,507 |
|
Net change in short-term borrowings | 653,484 |
| | 334,853 |
|
Proceeds from issuance of long-term borrowings, net | 560,000 |
| | — |
|
Repayments of long-term borrowings | (175,000 | ) | | (269,000 | ) |
Cash dividends paid to preferred shareholders | (3,594 | ) | | (3,594 | ) |
Cash dividends paid to common shareholders | (58,000 | ) | | (55,857 | ) |
Purchase of common shares to treasury | (2,183 | ) | | (1,615 | ) |
Common stock issued, net | 2,377 |
| | 3,491 |
|
Net cash provided by financing activities | 496,394 |
| | 110,785 |
|
Net change in cash and cash equivalents | (34,712 | ) | | (100,669 | ) |
Cash and cash equivalents at beginning of year | 392,501 |
| | 413,800 |
|
Cash and cash equivalents at end of period | $ | 357,789 |
| | $ | 313,131 |
|
VALLEY NATIONAL BANCORP CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) (in thousands)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2017 | | 2016 |
Supplemental disclosures of cash flow information: | | | |
Cash payments for: | | | |
Interest on deposits and borrowings | $ | 100,380 |
| | $ | 76,693 |
|
Federal and state income taxes | 7,683 |
| | 12,964 |
|
Supplemental schedule of non-cash investing activities: | | | |
Transfer of loans to other real estate owned | $ | 5,865 |
| | $ | 2,899 |
|
Transfer of loans to loans held for sale | 225,541 |
| | — |
|
See accompanying notes to consolidated financial statements.
VALLEY NATIONAL BANCORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Presentation
The unaudited consolidated financial statements of Valley National Bancorp, a New Jersey corporation ("Valley"), include the accounts of its commercial bank subsidiary, Valley National Bank (the “Bank”), and all of Valley’s direct or indirect wholly-owned subsidiaries. All inter-company transactions and balances have been eliminated. The accounting and reporting policies of Valley conform to U.S. generally accepted accounting principles (U.S. GAAP) and general practices within the financial services industry. In accordance with applicable accounting standards, Valley does not consolidate statutory trusts established for the sole purpose of issuing trust preferred securities and related trust common securities.
In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly Valley’s financial position, results of operations and cash flows at June 30, 2017 and for all periods presented have been made. The results of operations for the three and six months ended June 30, 2017 are not necessarily indicative of the results to be expected for the entire fiscal year.
In preparing the unaudited consolidated financial statements in conformity with U.S. GAAP, management has made estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statements of financial condition and results of operations for the periods indicated. Material estimates that are particularly susceptible to change are: the allowance for loan losses; the evaluation of goodwill and other intangible assets, and investment securities for impairment; fair value measurements of assets and liabilities; and income taxes. Estimates and assumptions are reviewed periodically and the effects of revisions are reflected in the consolidated financial statements in the period they are deemed necessary. While management uses its best judgment, actual amounts or results could differ significantly from those estimates. The current economic environment has increased the degree of uncertainty inherent in these material estimates.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP and industry practice have been condensed or omitted pursuant to rules and regulations of the SEC. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in Valley’s Annual Report on Form 10-K for the year ended December 31, 2016.
On April 27, 2017, Valley's shareholders approved an amendment to Valley's Restated Certificate of Incorporation to increase the authorized shares of common stock and preferred stock to 450,000,000 shares and 50,000,000 shares, respectively.
Note 2. Earnings Per Common Share
The following table shows the calculation of both basic and diluted earnings per common share for the three and six months ended June 30, 2017 and 2016.
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
| (in thousands, except for share data) |
Net income available to common shareholders | $ | 48,268 |
| | $ | 37,230 |
| | $ | 92,566 |
| | $ | 71,620 |
|
Basic weighted average number of common shares outstanding | 263,958,292 |
| | 254,381,170 |
| | 263,878,103 |
| | 254,228,260 |
|
Plus: Common stock equivalents | 819,950 |
| | 390,043 |
| | 784,760 |
| | 347,613 |
|
Diluted weighted average number of common shares outstanding | 264,778,242 |
| | 254,771,213 |
| | 264,662,863 |
| | 254,575,873 |
|
Earnings per common share: | | | | | | | |
Basic | $ | 0.18 |
| | $ | 0.15 |
| | $ | 0.35 |
| | $ | 0.28 |
|
Diluted | 0.18 |
| | 0.15 |
| | 0.35 |
| | 0.28 |
|
Common stock equivalents represent the dilutive effect of additional common shares issuable upon the assumed vesting or exercise, if applicable, of performance-based restricted stock units, common stock options and warrants to purchase Valley’s common shares. Common stock options and warrants with exercise prices that exceed the average market price of Valley’s common stock during the periods presented have an anti-dilutive effect on the diluted earnings per common share calculation and therefore are excluded from the diluted earnings per share calculation. Anti-dilutive common stock options and warrants equaled approximately 3.3 million shares for both the three and six months ended June 30, 2017 and 4.6 million shares for both the three and six months ended June 30, 2016, respectively.
Note 3. Accumulated Other Comprehensive Loss
The following table presents the after-tax changes in the balances of each component of accumulated other comprehensive loss for the three and six months ended June 30, 2017.
|
| | | | | | | | | | | | | | | | | | | |
| Components of Accumulated Other Comprehensive Loss | | Total Accumulated Other Comprehensive Loss |
| Unrealized Gains and Losses on Available for Sale (AFS) Securities | | Non-credit Impairment Losses on AFS Securities | | Unrealized Gains and (Losses) on Derivatives | | Defined Benefit Pension Plan | |
| (in thousands) |
Balance at March 31, 2017 | $ | (8,774 | ) | | $ | (616 | ) | | $ | (10,862 | ) | | $ | (18,834 | ) | | $ | (39,086 | ) |
Other comprehensive income before reclassifications | 1,896 |
| | 21 |
| | (873 | ) | | — |
| | 1,044 |
|
Amounts reclassified from other comprehensive income | (13 | ) | | (39 | ) | | 1,356 |
| | 59 |
| | 1,363 |
|
Other comprehensive income, net | 1,883 |
| | (18 | ) | | 483 |
| | 59 |
| | 2,407 |
|
Balance at June 30, 2017 | $ | (6,891 | ) | | $ | (634 | ) | | $ | (10,379 | ) | | $ | (18,775 | ) | | $ | (36,679 | ) |
|
| | | | | | | | | | | | | | | | | | | |
| Components of Accumulated Other Comprehensive Loss | | Total Accumulated Other Comprehensive Loss |
| Unrealized Gains and Losses on Available for Sale (AFS) Securities | | Non-credit Impairment Losses on AFS Securities | | Unrealized Gains and (Losses) on Derivatives | | Defined Benefit Pension Plan | |
| (in thousands) |
Balance at December 31, 2016 | $ | (10,094 | ) | | $ | (642 | ) | | $ | (12,464 | ) | | $ | (18,893 | ) | | $ | (42,093 | ) |
Other comprehensive income before reclassifications | 3,203 |
| | 134 |
| | (746 | ) | | — |
| | 2,591 |
|
Amounts reclassified from other comprehensive income | — |
| | (126 | ) | | 2,831 |
| | 118 |
| | 2,823 |
|
Other comprehensive income, net | 3,203 |
| | 8 |
| | 2,085 |
| | 118 |
| | 5,414 |
|
Balance at June 30, 2017 | $ | (6,891 | ) | | $ | (634 | ) | | $ | (10,379 | ) | | $ | (18,775 | ) | | $ | (36,679 | ) |
The following table presents amounts reclassified from each component of accumulated other comprehensive loss on a gross and net of tax basis for the three and six months ended June 30, 2017 and 2016.
|
| | | | | | | | | | | | | | | | | | |
| | Amounts Reclassified from Accumulated Other Comprehensive Loss | | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | | |
Components of Accumulated Other Comprehensive Loss | | 2017 | | 2016 | | 2017 | | 2016 | | Income Statement Line Item |
| | (in thousands) | | |
Unrealized gains (losses) on AFS securities before tax | | 22 |
| | $ | (3 | ) | | (1 | ) | | 268 |
| | Gains (losses) on securities transactions, net |
Tax effect | | (9 | ) | | 1 |
| | 1 |
| | (100 | ) | | |
Total net of tax | | 13 |
| | (2 | ) | | — |
| | 168 |
| | |
Non-credit impairment losses on AFS securities before tax: | | | | | | | | | | |
Accretion of credit loss impairment due to an increase in expected cash flows | | 67 |
| | — |
| | 215 |
| | 489 |
| | Interest and dividends on investment securities (taxable) |
Tax effect | | (28 | ) | | — |
| | (89 | ) | | (203 | ) | | |
Total net of tax | | 39 |
| | — |
| | 126 |
| | 286 |
| | |
Unrealized losses on derivatives (cash flow hedges) before tax | | (2,314 | ) | | (3,597 | ) | | (4,832 | ) | | (6,568 | ) | | Interest expense |
Tax effect | | 958 |
| | 1,490 |
| | 2,001 |
| | 2,720 |
| | |
Total net of tax | | (1,356 | ) | | (2,107 | ) | | (2,831 | ) | | (3,848 | ) | | |
Defined benefit pension plan: | | | | | | | | | | |
Amortization of net loss | | (101 | ) | | (72 | ) | | (202 | ) | | (144 | ) | | * |
Tax effect | | 42 |
| | 29 |
| | 84 |
| | 58 |
| | |
Total net of tax | | (59 | ) | | (43 | ) | | (118 | ) | | (86 | ) | | |
Total reclassifications, net of tax | | $ | (1,363 | ) | | $ | (2,152 | ) | | $ | (2,823 | ) | | $ | (3,480 | ) | | |
|
| |
* | Amortization of net loss is included in the computation of net periodic pension cost. |
Note 4. New Authoritative Accounting Guidance
Accounting Standards Update (ASU) No. 2017-08, "Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20) Premium Amortization on Purchased Callable Debt Securities" shortens the amortization period for certain callable debt securities held at a premium. ASU No. 2017-08 requires the premium to be amortized to the earliest call date. The accounting for securities held at a discount does not change and the discount continues to be amortized as an adjustment to yield over the contractual life (to maturity) of the instrument. ASU No. 2017-08
is effective for Valley for the annual and interim reporting periods beginning January 1, 2018 with early adoption permitted, and is to be applied retrospectively. ASU No. 2017-08 is not expected to have a significant impact on Valley's consolidated financial statements.
ASU No. 2017-07, "Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost" requires service cost to be reported in the same financial statement line item(s) as other current employee compensation costs. All other components of expense must be presented separately from service cost, and outside any subtotal of income from operations. Only the service cost component of expense is eligible to be capitalized. ASU No. 2017-07 is effective for Valley for its annual and interim reporting periods beginning January1, 2018 with early adoption permitted. ASU No. 2017-07 is not expected to have a significant impact on the presentation on Valley's consolidated financial statements.
ASU No. 2017-04, "Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment" eliminates the requirement to calculate the implied fair value of goodwill (i.e., Step 2 of the current goodwill impairment test guidance) to measure a goodwill impairment charge. Instead, an entity will be required to record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value (i.e., measure the charge based on Step 1 of the current guidance). In addition, ASU No. 2017-04 eliminates the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. However, an entity will be required to disclose the amount of goodwill allocated to each reporting unit with a zero or negative carrying amount of net assets. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. ASU No. 2017-04 is effective for Valley for its annual or any interim goodwill impairment tests in fiscal years beginning January 1, 2020 and is not expected to have a significant impact on the presentation of Valley's consolidated financial statements. Early adoption is permitted for annual and interim goodwill impairment testing dates after January 1, 2017.
ASU No. 2016-15, "Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments" clarifies on how certain cash receipts and cash payments should be classified and presented in the statement of cash flow. The ASU No. 2016-15 includes guidance on eight specific cash flow issues with the objective of reducing the existing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. ASU No. 2016-15 is effective for Valley for annual and interim reporting periods beginning January 1, 2018 and it should be applied using a retrospective transition method to each period presented. ASU No. 2016-15 is not expected to have a significant impact on the presentation of Valley's consolidated statements of cash flows.
ASU No. 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" amends the accounting guidance on the impairment of financial instruments. The ASU No. 2016-13 adds to U.S. GAAP an impairment model (known as the current expected credit loss (CECL) model) that is based on expected losses rather than incurred losses. Under the new guidance, an entity is required to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. ASU No. 2016-13 is effective for Valley for reporting periods beginning January 1, 2020. Management is currently evaluating the impact of the ASU on Valley’s consolidated financial statements. Valley expects that the new guidance will result in an increase in its allowance for credit losses due to several factors, including: (i) the allowance related to Valley loans will increase to include credit losses over the full remaining expected life of the portfolio, and will consider expected future changes in macroeconomic conditions, (ii) the nonaccretable difference (as defined in Note 7) on PCI loans will be recognized as an allowance,
offset by an increase in the carrying value of the related loans, and (iii) an allowance will be established for estimated credit losses on investment securities classified as held to maturity. The extent of the increase is under evaluation, but will depend upon the nature and characteristics of the Valley's loan and investment portfolios at the adoption date, and the economic conditions and forecasts at that date.
ASU No. 2016-09, "Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting" simplifies several aspects of the stock compensation guidance in Topic 718 and other related guidance. The amendments focus on income tax accounting upon vesting or exercise of share-based payments, award classification, liability classification exception for statutory tax withholding requirements, recognition methods for forfeitures within stock compensation expense, and the cash flow presentation. Amendments related to the presentation of employee taxes paid on the statement of cash flows when an employer withholds shares to meet the minimum statutory withholding requirement should be applied retrospectively. Amendments requiring recognition of excess tax benefits and tax deficiencies in the income statement and the practical expedient for estimating expected term should be applied prospectively. ASU No. 2016-09 became effective for Valley for reporting periods after January 1, 2017 and did not have a significant impact on Valley's consolidated financial statements. At adoption, Valley elected to apply the amendments related to the presentation of excess tax benefits on the statement of cash flows using the prospective transition method. Valley also elected to continue to estimate the forfeitures of stock awards as a component of total stock compensation expense based on the number of awards that are expected to vest.
ASU No. 2016-02, “Leases (Topic 842)” requires the recognition of a right of use asset and related lease liability by lessees for leases classified as operating leases under current GAAP. Topic 842, which replaces the current guidance under Topic 840, retains a distinction between finance leases and operating leases. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee also will not significantly change from current GAAP. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize right of use assets and lease liabilities. Topic 842 will be effective for Valley for reporting periods beginning January 1, 2019, with an early adoption permitted. Valley must apply a modified retrospective transition approach for the applicable leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Management is currently evaluating the impact of Topic 842 on Valley’s consolidated financial statements by reviewing its existing lease contracts and service contracts that may include embedded leases. Valley expects a gross-up of its consolidated statements of financial condition as a result of recognizing lease liabilities and right of use assets; the extent of such gross-up is under evaluation. Valley does not expect material changes to the recognition of operating lease expense in its consolidated statements of income.
ASU No. 2016-01, “Financial Instruments - Overall (Subtopic 825-10) - Recognition and Measurement of Financial Assets and Financial Liabilities” requires that: (i) equity investments with readily determinable fair values must be measured at fair value with changes in fair value recognized in net income, (ii) equity investments without readily determinable fair values must be measured at either fair value or at cost adjusted for changes in observable prices minus impairment with changes in value under either of these methods recognized in net income, (iii) entities that record financial liabilities at fair value due to a fair value option election must recognize changes in fair value in other comprehensive income if it is related to instrument-specific credit risk, and (iv) entities must assess whether a valuation allowance is required for deferred tax assets related to available-for-sale debt securities. ASU No. 2016-01 is effective for Valley for reporting periods beginning January 1, 2018 and is not expected to have a material effect on Valley’s consolidated financial statements.
ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606)" implements a common revenue standard that clarifies the principles for recognizing revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In 2016, the Financial Accounting Standards Board issued ASU No. 2016-08, “Revenue from Contracts with Customers (Topic 606) - Principal versus Agent Considerations (Reporting Revenue Gross versus Net)” and ASU No. 2016-10, “Revenue from Contracts with Customers (Topic 606) - Identifying Performance Obligations
and Licensing,” to further clarify the new guidance under Topic 606. ASU No. 2014-09 and its aforementioned amendments are effective on January 1, 2018. While Valley has not identified any material changes in the timing of revenue recognition under the new guidance, its review is ongoing. However, Valley does not expect the new revenue guidance to have a significant impact on its consolidated financial statements.
Note 5. Fair Value Measurement of Assets and Liabilities
Accounting Standards Codification (ASC) Topic 820, “Fair Value Measurements and Disclosures,” establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:
|
| | |
| Level 1 | Unadjusted exchange quoted prices in active markets for identical assets or liabilities, or identical liabilities traded as assets that the reporting entity has the ability to access at the measurement date. |
|
| | |
| Level 2 | Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly (i.e., quoted prices on similar assets), for substantially the full term of the asset or liability. |
|
| | |
| Level 3 | Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity). |
Assets and Liabilities Measured at Fair Value on a Recurring and Non-Recurring Basis
The following tables present the assets and liabilities that are measured at fair value on a recurring and nonrecurring basis by level within the fair value hierarchy as reported on the consolidated statements of financial condition at June 30, 2017 and December 31, 2016. The assets presented under “nonrecurring fair value measurements” in the table below are not measured at fair value on an ongoing basis but are subject to fair value adjustments under certain circumstances (e.g., when an impairment loss is recognized).
|
| | | | | | | | | | | | | | | |
| June 30, 2017 | | Fair Value Measurements at Reporting Date Using: |
| Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| (in thousands) |
Recurring fair value measurements: | |
Assets | | | | | | | |
Investment securities: | | | | | | | |
Available for sale: | | | | | | | |
U.S. Treasury securities | $ | 50,097 |
| | $ | 50,097 |
| | $ | — |
| | $ | — |
|
U.S. government agency securities | 46,368 |
| | — |
| | 46,368 |
| | — |
|
Obligations of states and political subdivisions | 119,194 |
| | — |
| | 119,194 |
| | — |
|
Residential mortgage-backed securities | 1,163,720 |
| | — |
| | 1,154,868 |
| | 8,852 |
|
Trust preferred securities | 6,219 |
| | — |
| | 4,341 |
| | 1,878 |
|
Corporate and other debt securities | 67,674 |
| | 7,956 |
| | 59,718 |
| | — |
|
Equity securities | 10,782 |
| | 920 |
| | 9,862 |
| | — |
|
Total available for sale | 1,464,054 |
| | 58,973 |
| | 1,394,351 |
| | 10,730 |
|
Loans held for sale (1) | 17,919 |
| | — |
| | 17,919 |
| | — |
|
Other assets (2) | 26,764 |
| | — |
| | 26,764 |
| | — |
|
Total assets | $ | 1,508,737 |
| | $ | 58,973 |
| | $ | 1,439,034 |
| | $ | 10,730 |
|
Liabilities | | | | | | | |
Other liabilities (2) | $ | 23,902 |
| | $ | — |
| | $ | 23,902 |
| | $ | — |
|
Total liabilities | $ | 23,902 |
| | $ | — |
| | $ | 23,902 |
| | $ | — |
|
Non-recurring fair value measurements: | | | | | | | |
Collateral dependent impaired loans (3) | $ | 31,489 |
| | $ | — |
| | $ | — |
| | $ | 31,489 |
|
Loan servicing rights | 7,410 |
| | — |
| | — |
| | 7,410 |
|
Foreclosed assets | 1,340 |
| | — |
| | — |
| | 1,340 |
|
Total | $ | 40,239 |
| | $ | — |
| | $ | — |
| | $ | 40,239 |
|
|
| | | | | | | | | | | | | | | |
| | | Fair Value Measurements at Reporting Date Using: |
| December 31, 2016 | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| (in thousands) |
Recurring fair value measurements: | | | | | | | |
Assets | | | | | | | |
Investment securities: | | | | | | | |
Available for sale: | | | | | | | |
U.S. Treasury securities | $ | 49,591 |
| | $ | 49,591 |
| | $ | — |
| | $ | — |
|
U.S. government agency securities | 23,041 |
| | — |
| | 23,041 |
| | — |
|
Obligations of states and political subdivisions | 119,767 |
| | — |
| | 119,767 |
| | — |
|
Residential mortgage-backed securities | 1,015,542 |
| | — |
| | 1,005,589 |
| | 9,953 |
|
Trust preferred securities | 8,009 |
| | — |
| | 6,074 |
| | 1,935 |
|
Corporate and other debt securities | 60,565 |
| | 8,064 |
| | 52,501 |
| | — |
|
Equity securities | 20,858 |
| | 1,306 |
| | 19,552 |
| | — |
|
Total available for sale | 1,297,373 |
| | 58,961 |
| | 1,226,524 |
| | 11,888 |
|
Loans held for sale (1) | 57,708 |
| | — |
| | 57,708 |
| | — |
|
Other assets (2) | 29,055 |
| | — |
| | 29,055 |
| | — |
|
Total assets | $ | 1,384,136 |
| | $ | 58,961 |
| | $ | 1,313,287 |
| | $ | 11,888 |
|
Liabilities | | | | | | | |
Other liabilities (2) | $ | 44,077 |
| | $ | — |
| | $ | 44,077 |
| | $ | — |
|
Total liabilities | $ | 44,077 |
| | $ | — |
| | $ | 44,077 |
| | $ | — |
|
Non-recurring fair value measurements: | | | | | | | |
Collateral dependent impaired loans (3) | $ | 5,385 |
| | $ | — |
| | $ | — |
| | $ | 5,385 |
|
Loan servicing rights | 6,489 |
| | — |
| | — |
| | 6,489 |
|
Foreclosed assets | 4,532 |
| | — |
| | — |
| | 4,532 |
|
Total | $ | 16,406 |
| | $ | — |
| | $ | — |
| | $ | 16,406 |
|
| |
(1) | Represents loans originated for sale (which consist of residential mortgage loans) that are carried at fair value and had contractual unpaid principal balances totaling approximately $17.5 million and $58.2 million at June 30, 2017 and December 31, 2016, respectively. |
| |
(2) | Derivative financial instruments are included in this category. |
The changes in Level 3 assets measured at fair value on a recurring basis for the three and six months ended June 30, 2017 and 2016 are summarized below:
|
| | | | | | | | | | | | | | | |
| Available for Sale Securities |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2017 | | 2016 | | 2017 | | 2016 |
| (in thousands) |
Balance, beginning of the period | $ | 11,367 |
| | $ | 12,949 |
| | $ | 11,888 |
| | $ | 13,793 |
|
Total net (losses) gains included in other comprehensive income | (31 | ) | | 514 |
| | 13 |
| | (71 | ) |
Settlements, net | (606 | ) | | (362 | ) | | (1,171 | ) | | (621 | ) |
Balance, end of the period | $ | 10,730 |
| | $ | 13,101 |
| | $ | 10,730 |
| | $ | 13,101 |
|
No changes in unrealized gains or losses on Level 3 securities were included in earnings during the three and six months ended June 30, 2017 and 2016. There were no transfers of assets into or out of Level 3, or between Level 1 and Level 2, during the three and six months ended June 30, 2017 and 2016.
There have been no material changes in the valuation methodologies used at June 30, 2017 from December 31, 2016.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following valuation techniques were used for financial instruments measured at fair value on a recurring basis. All the valuation techniques described below apply to the unpaid principal balance, excluding any accrued interest or dividends at the measurement date. Interest income and expense are recorded within the consolidated statements of income depending on the nature of the instrument using the effective interest method based on acquired discount or premium.
Available for sale securities.
All U.S. Treasury securities, certain corporate and other debt securities, and certain preferred equity securities are reported at fair value utilizing Level 1 inputs. The majority of other investment securities are reported at fair value utilizing Level 2 inputs. The prices for these instruments are obtained through an independent pricing service or dealer market participants with whom Valley has historically transacted both purchases and sales of investment securities. Prices obtained from these sources include prices derived from market quotations and matrix pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. Management reviews the data and assumptions used in pricing the securities by its third party provider to ensure the highest level of significant inputs are derived from market observable data. For certain securities, the inputs used by either dealer market participants or an independent pricing service may be derived from unobservable market information (Level 3 inputs). In these instances, Valley evaluates the appropriateness and quality of the assumption and the resulting price. In addition, Valley reviews the volume and level of activity for all available for sale and trading securities and attempts to identify transactions which may not be orderly or reflective of a significant level of activity and volume. For securities meeting these criteria, the quoted prices received from either market participants or an independent pricing service may be adjusted, as necessary, to estimate fair value and this results in fair values based on Level 3 inputs. In determining fair value, Valley utilizes unobservable inputs which reflect Valley’s own assumptions about the inputs that market participants would use in pricing each security. In developing its assertion of market participant assumptions, Valley utilizes the best information that is both reasonable and available without undue cost and effort.
In calculating the fair value for the available for sale securities under Level 3, Valley prepared present value cash flow models for certain private label mortgage-backed securities. The cash flows for the residential mortgage-backed securities incorporated the expected cash flow of each security adjusted for default rates, loss severities and prepayments of the individual loans collateralizing the security.
The following table presents quantitative information about Level 3 inputs used to measure the fair value of these securities at June 30, 2017:
|
| | | | | | | | |
Security Type | Valuation Technique | | Unobservable Input | | Range | | Weighted Average |
| | | | | | | |
Private label mortgage-backed securities | Discounted cash flow | | Prepayment rate | | 6.2 - 31.6% | | 19.8 | % |
| | | Default rate | | 2.6 - 36.7 | | 7.5 |
|
| | | Loss severity | | 47.2 - 66.0 | | 60.4 |
|
Significant increases or decreases in any of the unobservable inputs in the table above in isolation would result in a significantly lower or higher fair value measurement of the securities. Generally, a change in the assumption used for the default rate is accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for prepayment rates.
For the Level 3 available for sale residential mortgage-backed securities (consisting of 4 private label securities), cash flow assumptions incorporated independent third party market participant data based on vintage year for each security. The discount rate utilized in determining the present value of cash flows for the mortgage-backed securities was arrived at by combining the yield on orderly transactions for similar maturity government sponsored mortgage-backed securities with (i) the historical average risk premium of similar structured private label securities, (ii) a risk premium reflecting current market conditions, including liquidity risk, and (iii) if applicable, a forecasted loss premium derived from the expected cash flows of each security. The estimated cash flows for each private label mortgage-backed security were then discounted at the aforementioned effective rate to determine the fair value. The quoted prices received from either market participants or independent pricing services are weighted with the internal price estimate to determine the fair value of each instrument.
For the Level 3 available for sale trust preferred securities (consisting of one pooled security), the resulting estimated future cash flow was discounted at a yield determined by reference to similarly structured securities for which observable orderly transactions occurred. The discount rate was applied using a pricing matrix based on credit, security type and maturity characteristics to determine the fair value. The fair value calculation is received from an independent valuation adviser. In validating the fair value calculation from an independent valuation adviser, Valley reviews the accuracy of the inputs and the appropriateness of the unobservable inputs utilized in the valuation to ensure the fair value calculation is reasonable from a market participant perspective.
Loans held for sale. The conforming residential mortgage loans originated for sale are reported at fair value using Level 2 inputs. The fair values were calculated utilizing quoted prices for similar assets in active markets. To determine these fair values, the mortgages held for sale are put into multiple tranches, or pools, based on the coupon rate and maturity of each mortgage. The market prices for each tranche are obtained from both Fannie Mae and Freddie Mac. The market prices represent a delivery price, which reflects the underlying price each institution would pay Valley for an immediate sale of an aggregate pool of mortgages. The market prices received from Fannie Mae and Freddie Mac are then averaged and interpolated or extrapolated, where required, to calculate the fair value of each tranche. Depending upon the time elapsed since the origination of each loan held for sale, non-performance risk and changes therein were addressed in the estimate of fair value based upon the delinquency data provided to both Fannie Mae and Freddie Mac for market pricing and changes in market credit spreads. Non-performance risk did not materially impact the fair value of mortgage loans held for sale at June 30, 2017 and December 31, 2016 based on the short duration these assets were held, and the high credit quality of these loans.
Derivatives. Derivatives are reported at fair value utilizing Level 2 inputs. The fair value of Valley’s derivatives are determined using third party prices that are based on discounted cash flow analysis using observed market inputs, such as the LIBOR and Overnight Index Swap rate curves. The fair value of mortgage banking derivatives, consisting of interest rate lock commitments to fund residential mortgage loans and forward commitments for the future delivery of such loans (including certain loans held for sale at June 30, 2017 and December 31, 2016), is determined based on the current market prices for similar instruments provided by Fannie Mae and Freddie Mac. The fair values of most of the derivatives incorporate credit valuation adjustments, which consider the impact of any credit enhancements to the contracts, to account for potential nonperformance risk of Valley and its counterparties. The credit valuation adjustments were not significant to the overall valuation of Valley’s derivatives at June 30, 2017 and December 31, 2016.
Assets and Liabilities Measured at Fair Value on a Non-recurring Basis
The following valuation techniques were used for certain non-financial assets measured at fair value on a nonrecurring basis, including impaired loans reported at the fair value of the underlying collateral, loan servicing rights and foreclosed assets, which are reported at fair value upon initial recognition or subsequent impairment as described below.
Impaired loans. Certain impaired loans are reported at the fair value of the underlying collateral if repayment is expected solely from the collateral and are commonly referred to as “collateral dependent impaired loans.” Collateral values are estimated using Level 3 inputs, consisting of individual appraisals that may be adjusted based on certain discounting criteria. At June 30, 2017, certain appraisals were discounted based on specific market data by location and property type. During the quarter ended June 30, 2017, collateral dependent impaired loans were individually re-measured and reported at fair value through direct loan charge-offs to the allowance for loan losses and/or a specific valuation allowance allocation based on the fair value of the underlying collateral. The collateral dependent loan charge-offs to the allowance for loan losses totaled $1.9 million and $473 thousand for the three months ended June 30, 2017 and 2016, respectively, and $2.1 million and $952 thousand for the six months ended June 30, 2017 and 2016, respectively. At June 30, 2017, collateral dependent impaired loans with a total recorded investment of $35.2 million were reduced by specific valuation allowance allocations totaling $3.7 million to a reported total net carrying amount of $31.5 million.
Loan servicing rights. Fair values for each risk-stratified group of loan servicing rights are calculated using a fair value model from a third party vendor that requires inputs that are both significant to the fair value measurement and unobservable (Level 3). The fair value model is based on various assumptions, including but not limited to, prepayment speeds, internal rate of return (“discount rate”), servicing cost, ancillary income, float rate, tax rate, and inflation. The prepayment speed and the discount rate are considered two of the most significant inputs in the model. At June 30, 2017, the fair value model used prepayment speeds (stated as constant prepayment rates) from 0 percent up to 25 percent and a discount rate of 8 percent for the valuation of the loan servicing rights. A significant degree of judgment is involved in valuing the loan servicing rights using Level 3 inputs. The use of different assumptions could have a significant positive or negative effect on the fair value estimate. Impairment charges are recognized on loan servicing rights when the amortized cost of a risk-stratified group of loan servicing rights exceeds the estimated fair value. Valley recorded net recoveries of net impairment charges on its loan servicing rights totaling $50 thousand and $51 thousand for the three and six months ended June 30, 2017, respectively, as compared to net impairment charges totaling $265 thousand and $457 thousand for three and six months ended June 30, 2016, respectively.
Foreclosed assets. Certain foreclosed assets (consisting of other real estate owned and other repossessed assets), upon initial recognition and transfer from loans, are re-measured and reported at fair value through a charge-off to the allowance for loan losses based upon the fair value of the foreclosed assets. The fair value of a foreclosed asset, upon initial recognition, is typically estimated using Level 3 inputs, consisting of an appraisal that is adjusted based on certain discounting criteria, similar to the criteria used for impaired loans described above. There were no adjustments of the appraisals of foreclosed assets at June 30, 2017. At June 30, 2017, foreclosed assets included $1.3 million of assets that were measured at fair value upon initial recognition or subsequently re-measured during
the quarter ended June 30, 2017. The foreclosed assets charge-offs to the allowance for loan losses totaled $282 thousand and $489 thousand for the three months ended June 30, 2017 and 2016, respectively, and $994 thousand and $922 thousand for six months ended June 30, 2017 and 2016, respectively. The re-measurement of foreclosed assets at fair value subsequent to their initial recognition resulted in net losses within non-interest expense of $290 thousand for both the three and six months ended June 30, 2017, and $295 thousand and $912 thousand for three and six months ended June 30, 2016, respectively.
Other Fair Value Disclosures
ASC Topic 825, “Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis.
The fair value estimates presented in the following table were based on pertinent market data and relevant information on the financial instruments available as of the valuation date. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire portfolio of financial instruments. Because no market exists for a portion of the financial instruments, fair value estimates may be based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For instance, Valley has certain fee-generating business lines (e.g., its mortgage servicing operation, trust and investment management departments) that were not considered in these estimates since these activities are not financial instruments. In addition, the tax implications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.
The carrying amounts and estimated fair values of financial instruments not measured and not reported at fair value on the consolidated statements of financial condition at June 30, 2017 and December 31, 2016 were as follows:
|
| | | | | | | | | | | | | | | | | |
| Fair Value Hierarchy | | June 30, 2017 | | December 31, 2016 |
| Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
| | | (in thousands) |
Financial assets | | | | | | | | | |
Cash and due from banks | Level 1 | | $ | 227,830 |
| | $ | 227,830 |
| | $ | 220,791 |
| | $ | 220,791 |
|
Interest bearing deposits with banks | Level 1 | | 129,959 |
| | 129,959 |
| | 171,710 |
| | 171,710 |
|
Investment securities held to maturity: | | | | | | | | | |
U.S. Treasury securities | Level 1 | | 138,754 |
| | 147,656 |
| | 138,830 |
| | 147,495 |
|
U.S. government agency securities | Level 2 | | 10,597 |
| | 10,802 |
| | 11,329 |
| | 11,464 |
|
Obligations of states and political subdivisions | Level 2 | | 501,402 |
| | 517,830 |
| | 566,590 |
| | 577,826 |
|
Residential mortgage-backed securities | Level 2 | | 1,070,137 |
| | 1,062,008 |
| | 1,112,460 |
| | 1,102,802 |
|
Trust preferred securities | Level 2 | | 59,814 |
| | 48,268 |
| | 59,804 |
| | 47,290 |
|
Corporate and other debt securities | Level 2 | | 41,559 |
| | 42,168 |
| | 36,559 |
| | 37,720 |
|
Total investment securities held to maturity | | | 1,822,263 |
| | 1,828,732 |
| | 1,925,572 |
| | 1,924,597 |
|
Net loans | Level 3 | | 17,594,314 |
| | 17,187,164 |
| | 17,121,684 |
| | 16,756,655 |
|
Accrued interest receivable | Level 1 | | 69,732 |
| | 69,732 |
| | 66,816 |
| | 66,816 |
|
Federal Reserve Bank and Federal Home Loan Bank stock (1) | Level 1 | | 201,116 |
| | 201,116 |
| | 147,127 |
| | 147,127 |
|
Financial liabilities | | | | | | | | | |
Deposits without stated maturities | Level 1 | | 13,881,025 |
| | 13,881,025 |
| | 14,591,837 |
| | 14,591,837 |
|
Deposits with stated maturities | Level 2 | | 3,368,993 |
| | 3,375,127 |
| | 3,138,871 |
| | 3,160,572 |
|
Short-term borrowings | Level 1 | | 1,734,444 |
| | 1,739,208 |
| | 1,080,960 |
| | 1,081,751 |
|
Long-term borrowings | Level 2 | | 1,819,615 |
| | 1,906,668 |
| | 1,433,906 |
| | 1,523,386 |
|
Junior subordinated debentures issued to capital trusts | Level 2 | | 41,658 |
| | 46,298 |
| | 41,577 |
| | 45,785 |
|
Accrued interest payable (2) | Level 1 | | 10,931 |
| | 10,931 |
| | 10,675 |
| | 10,675 |
|
| |
(1) | Included in other assets. |
| |
(2) | Included in accrued expenses and other liabilities. |
The following methods and assumptions were used to estimate the fair value of other financial assets and financial liabilities in the table above:
Cash and due from banks and interest bearing deposits with banks. The carrying amount is considered to be a reasonable estimate of fair value because of the short maturity of these items.
Investment securities held to maturity. Fair values are based on prices obtained through an independent pricing service or dealer market participants with whom Valley has historically transacted both purchases and sales of investment securities. Prices obtained from these sources include prices derived from market quotations and matrix pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things (Level 2 inputs). Additionally, Valley reviews the volume and level of activity for all classes of held to maturity securities and attempts to identify transactions which may not be orderly or reflective of a significant level of activity and volume. For securities meeting these criteria, the quoted prices received from either market participants or an independent pricing service may be adjusted, as necessary. If applicable, the adjustment to fair value is derived based on present value cash flow model projections prepared by Valley utilizing assumptions similar to those incorporated by market participants.
Loans. Fair values of loans are estimated by discounting the projected future cash flows using market discount rates that reflect the credit and interest-rate risk inherent in the loan. The discount rate is a product of both the applicable index and credit spread, subject to the estimated current new loan interest rates. The credit spread component is static for all maturities and may not necessarily reflect the value of estimating all actual cash flows re-pricing. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Fair values estimated in this manner do not fully incorporate an exit-price approach to fair value, but instead are based on a comparison to current market rates for comparable loans.
Accrued interest receivable and payable. The carrying amounts of accrued interest approximate their fair value due to the short-term nature of these items.
Federal Reserve Bank and Federal Home Loan Bank stock. Federal Reserve Bank and FHLB stock are non-marketable equity securities and are reported at their redeemable carrying amounts, which approximate fair value.
Deposits. The carrying amounts of deposits without stated maturities (i.e., non-interest bearing, savings, NOW, and money market deposits) approximate their estimated fair value. The fair value of time deposits is based on the discounted value of contractual cash flows using estimated rates currently offered for alternative funding sources of similar remaining maturity.
Short-term and long-term borrowings. The carrying amounts of certain short-term borrowings, including securities sold under agreements to repurchase and FHLB borrowings (and from time to time, federal funds purchased) approximate their fair values because they frequently re-price to a market rate. The fair values of other short-term and long-term borrowings are estimated by obtaining quoted market prices of the identical or similar financial instruments when available. When quoted prices are unavailable, the fair values of the borrowings are estimated by discounting the estimated future cash flows using current market discount rates of financial instruments with similar characteristics, terms and remaining maturity.
Junior subordinated debentures issued to capital trusts. The fair value of debentures issued to capital trusts is estimated utilizing the income approach, whereby the expected cash flows, over the remaining estimated life of the security, are discounted using Valley’s credit spread over the current yield on a similar maturity of U.S. Treasury security or the three-month LIBOR for the variable rate indexed debentures (Level 2 inputs). The credit spread used to discount the expected cash flows was calculated based on the median current spreads for all fixed and variable publicly traded trust preferred securities issued by banks.
Note 6. Investment Securities
Held to Maturity
The amortized cost, gross unrealized gains and losses and fair value of securities held to maturity at June 30, 2017 and December 31, 2016 were as follows:
|
| | | | | | | | | | | | | | | |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| (in thousands) |
June 30, 2017 | | | | | | | |
U.S. Treasury securities | $ | 138,754 |
| | $ | 8,902 |
| | $ | — |
| | $ | 147,656 |
|
U.S. government agency securities | 10,597 |
| | 205 |
| | — |
| | 10,802 |
|
Obligations of states and political subdivisions: | | | | | | | |
Obligations of states and state agencies | 249,607 |
| | 9,623 |
| | (1,688 | ) | | 257,542 |
|
Municipal bonds | 251,795 |
| | 8,519 |
| | (26 | ) | | 260,288 |
|
Total obligations of states and political subdivisions | 501,402 |
| | 18,142 |
| | (1,714 | ) | | 517,830 |
|
Residential mortgage-backed securities | 1,070,137 |
| | 7,658 |
| | (15,787 | ) | | 1,062,008 |
|
Trust preferred securities | 59,814 |
| | 32 |
| | (11,578 | ) | | 48,268 |
|
Corporate and other debt securities | 41,559 |
| | 927 |
| | (318 | ) | | 42,168 |
|
Total investment securities held to maturity | $ | 1,822,263 |
| | $ | 35,866 |
| | $ | (29,397 | ) | | $ | 1,828,732 |
|
December 31, 2016 | | | | | | | |
U.S. Treasury securities | $ | 138,830 |
| | $ | 8,665 |
| | $ | — |
| | $ | 147,495 |
|
U.S. government agency securities | 11,329 |
| | 135 |
| | — |
| | 11,464 |
|
Obligations of states and political subdivisions: | | | | | | | |
Obligations of states and state agencies | 252,185 |
| | 6,692 |
| | (1,428 | ) | | 257,449 |
|
Municipal bonds | 314,405 |
| | 6,438 |
| | (466 | ) | | 320,377 |
|
Total obligations of states and political subdivisions | 566,590 |
| | 13,130 |
| | (1,894 | ) | | 577,826 |
|
Residential mortgage-backed securities | 1,112,460 |
| | 8,432 |
| | (18,090 | ) | | 1,102,802 |
|
Trust preferred securities | 59,804 |
| | 40 |
| | (12,554 | ) | | 47,290 |
|
Corporate and other debt securities | 36,559 |
| | 1,190 |
| | (29 | ) | | 37,720 |
|
Total investment securities held to maturity | $ | 1,925,572 |
| | $ | 31,592 |
| | $ | (32,567 | ) | | $ | 1,924,597 |
|
The age of unrealized losses and fair value of related securities held to maturity at June 30, 2017 and December 31, 2016 were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less than Twelve Months | | More than Twelve Months | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
| (in thousands) |
June 30, 2017 | | | | | | | | | | | |
Obligations of states and political subdivisions: | | | | | | | | | | | |
Obligations of states and state agencies | $ | 63,537 |
| | $ | (1,688 | ) | | $ | — |
| | $ | — |
| | $ | 63,537 |
| | $ | (1,688 | ) |
Municipal bonds | 4,664 |
| | (26 | ) | | — |
| | — |
| | 4,664 |
| | (26 | ) |
Total obligations of states and political subdivisions | 68,201 |
| | (1,714 | ) | | — |
| | — |
| | 68,201 |
| | (1,714 | ) |
Residential mortgage-backed securities | 622,527 |
| | (11,860 | ) | | 156,974 |
| | (3,927 | ) | | 779,501 |
| | (15,787 | ) |
Trust preferred securities | — |
| | — |
| | 36,883 |
| | (11,578 | ) | | 36,883 |
| | (11,578 | ) |
Corporate and other debt securities | 4,682 |
| | (318 | ) | | — |
| | — |
| | 4,682 |
| | (318 | ) |
Total | $ | 695,410 |
| | $ | (13,892 | ) | | $ | 193,857 |
| | $ | (15,505 | ) | | $ | 889,267 |
| | $ | (29,397 | ) |
December 31, 2016 | | | | | | | | | | | |
Obligations of states and political subdivisions: | | | | | | | | | | | |
Obligations of states and state agencies | $ | 98,114 |
| | $ | (1,428 | ) | | $ | — |
| | $ | — |
| | $ | 98,114 |
| | $ | (1,428 | ) |
Municipal bonds | 27,368 |
| | (466 | ) | | — |
| | — |
| | 27,368 |
| | (466 | ) |
Total obligations of states and political subdivisions | 125,482 |
| | (1,894 | ) | | — |
| | — |
| | 125,482 |
| | (1,894 | ) |
Residential mortgage-backed securities | 692,108 |
| | (14,420 | ) | | 114,505 |
| | (3,670 | ) | | 806,613 |
| | (18,090 | ) |
Trust preferred securities | — |
| | — |
| | 45,898 |
| | (12,554 | ) | | 45,898 |
| | (12,554 | ) |
Corporate and other debt securities | 2,971 |
| | (29 | ) | | — |
| | — |
| | 2,971 |
| | (29 | ) |
Total | $ | 820,561 |
| | $ | (16,343 | ) | | $ | 160,403 |
| | $ | (16,224 | ) | | $ | 980,964 |
| | $ | (32,567 | ) |
The unrealized losses on investment securities held to maturity are primarily due to changes in interest rates (including, in certain cases, changes in credit spreads) and, in some cases, lack of liquidity in the marketplace. Within the held to maturity portfolio, the total number of security positions in an unrealized loss position was 121 at June 30, 2017 and 132 at December 31, 2016.
The unrealized losses within the residential mortgage-backed securities category of the held to maturity portfolio at June 30, 2017 mainly related to investment grade securities issued by Ginnie Mae.
The unrealized losses existing for more than twelve months for trust preferred securities at June 30, 2017 primarily related to four non-rated single-issuer trust preferred securities issued by bank holding companies. All single-issuer trust preferred securities classified as held to maturity are paying in accordance with their terms, have no deferrals of interest or defaults and, if applicable, the issuers meet the regulatory capital requirements to be considered “well-capitalized institutions” at June 30, 2017.
Management does not believe that any individual unrealized loss as of June 30, 2017 included in the table above represents other-than-temporary impairment as management mainly attributes the declines in fair value to changes in interest rates and market volatility, not credit quality or other factors. Based on a comparison of the present value of expected cash flows to the amortized cost, management believes there are no credit losses on these securities. Valley does not have the intent to sell, nor is it more likely than not that Valley will be required to sell, the securities contained in the table above before the recovery of their amortized cost basis or maturity.
As of June 30, 2017, the fair value of investments held to maturity that were pledged to secure public deposits, repurchase agreements, lines of credit, and for other purposes required by law, was $997.2 million.
The contractual maturities of investments in debt securities held to maturity at June 30, 2017 are set forth in the table below. Maturities may differ from contractual maturities in residential mortgage-backed securities because the mortgages underlying the securities may be prepaid without any penalties. Therefore, residential mortgage-backed securities are not included in the maturity categories in the following summary.
|
| | | | | | | |
| June 30, 2017 |
| Amortized Cost | | Fair Value |
| (in thousands) |
Due in one year | $ | 53,859 |
| | $ | 54,621 |
|
Due after one year through five years | 210,615 |
| | 218,428 |
|
Due after five years through ten years | 325,933 |
| | 343,717 |
|
Due after ten years | 161,719 |
| | 149,958 |
|
Residential mortgage-backed securities | 1,070,137 |
| | 1,062,008 |
|
Total investment securities held to maturity | $ | 1,822,263 |
| | $ | 1,828,732 |
|
Actual maturities of debt securities may differ from those presented above since certain obligations provide the issuer the right to call or prepay the obligation prior to scheduled maturity without penalty.
The weighted-average remaining expected life for residential mortgage-backed securities held to maturity was 7.5 years at June 30, 2017.
Available for Sale
The amortized cost, gross unrealized gains and losses and fair value of securities available for sale at June 30, 2017 and December 31, 2016 were as follows:
|
| | | | | | | | | | | | | | | |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| (in thousands) |
June 30, 2017 | | | | | | | |
U.S. Treasury securities | $ | 51,009 |
| | $ | 7 |
| | $ | (919 | ) | | $ | 50,097 |
|
U.S. government agency securities | 46,147 |
| | 292 |
| | (71 | ) | | 46,368 |
|
Obligations of states and political subdivisions: | | | | | | | |
Obligations of states and state agencies | 39,286 |
| | 336 |
| | (218 | ) | | 39,404 |
|
Municipal bonds | 79,824 |
| | 459 |
| | (493 | ) | | 79,790 |
|
Total obligations of states and political subdivisions | 119,110 |
| | 795 |
| | (711 | ) | | 119,194 |
|
Residential mortgage-backed securities | 1,175,171 |
| | 2,564 |
| | (14,015 | ) | | 1,163,720 |
|
Trust preferred securities* | 7,796 |
| | — |
| | (1,577 | ) | | 6,219 |
|
Corporate and other debt securities | 67,177 |
| | 701 |
| | (204 | ) | | 67,674 |
|
Equity securities | 10,505 |
| | 737 |
| | (460 | ) | | 10,782 |
|
Total investment securities available for sale | $ | 1,476,915 |
| | $ | 5,096 |
| | $ | (17,957 | ) | | $ | 1,464,054 |
|
December 31, 2016 | | | | | | | |
U.S. Treasury securities | $ | 51,020 |
| | $ | 6 |
| | $ | (1,435 | ) | | $ | 49,591 |
|
U.S. government agency securities | 22,815 |
| | 232 |
| | (6 | ) | | 23,041 |
|
Obligations of states and political subdivisions: | | | | | | | |
Obligations of states and state agencies | 40,696 |
| | 70 | |