(Mark One) | |
R | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended March 31, 2014 | |
or | |
o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from __________ to __________ | |
Commission file number 1-3950 |
Delaware | 38-0549190 |
(State of incorporation) | (I.R.S. Employer Identification No.) |
One American Road, Dearborn, Michigan | 48126 |
(Address of principal executive offices) | (Zip Code) |
Table of Contents | Page | ||
Part I - Financial Information | |||
Item 1 | Financial Statements | ||
Consolidated Income Statement | |||
Consolidated Statement of Comprehensive Income | |||
Sector Income Statement | |||
Consolidated Balance Sheet | |||
Sector Balance Sheet | |||
Condensed Consolidated Statement of Cash Flows | |||
Condensed Sector Statement of Cash Flows | |||
Consolidated Statement of Equity | |||
Notes to the Financial Statements | |||
Report of Independent Registered Public Accounting Firm | |||
Item 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||
Results of Operations | |||
Automotive Sector | |||
Financial Services Sector | |||
Liquidity and Capital Resources | |||
Production Volumes | |||
Outlook | |||
Accounting Standards Issued But Not Yet Adopted | |||
Other Financial Information | |||
Item 3 | Quantitative and Qualitative Disclosures About Market Risk | ||
Automotive Sector | |||
Financial Services Sector | |||
Item 4 | Controls and Procedures | ||
Part II - Other Information | |||
Item 1 | Legal Proceedings | ||
Item 6 | Exhibits | ||
Signature | |||
Exhibit Index |
For the periods ended March 31, | |||||||
2014 | 2013 | ||||||
First Quarter | |||||||
(unaudited) | |||||||
Revenues | |||||||
Automotive | $ | 33,876 | $ | 33,858 | |||
Financial Services | 2,000 | 1,791 | |||||
Total revenues | 35,876 | 35,649 | |||||
Costs and expenses | |||||||
Automotive cost of sales | 31,021 | 30,005 | |||||
Selling, administrative, and other expenses | 3,372 | 3,124 | |||||
Financial Services interest expense | 678 | 706 | |||||
Financial Services provision for credit and insurance losses | 39 | 40 | |||||
Total costs and expenses | 35,110 | 33,875 | |||||
Automotive interest expense | 208 | 206 | |||||
Automotive interest income and other income/(loss), net (Note 13) | 214 | 245 | |||||
Financial Services other income/(loss), net (Note 13) | 68 | 96 | |||||
Equity in net income of affiliated companies | 419 | 214 | |||||
Income before income taxes | 1,259 | 2,123 | |||||
Provision for/(Benefit from) income taxes (Note 15) | 270 | 511 | |||||
Net income | 989 | 1,612 | |||||
Less: Income/(Loss) attributable to noncontrolling interests | — | 1 | |||||
Net income attributable to Ford Motor Company | $ | 989 | $ | 1,611 | |||
AMOUNTS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 16) | |||||||
Basic income | $ | 0.25 | $ | 0.41 | |||
Diluted income | 0.24 | 0.40 | |||||
Cash dividends declared | 0.125 | 0.10 |
For the periods ended March 31, | |||||||
2014 | 2013 | ||||||
First Quarter | |||||||
(unaudited) | |||||||
Net income | $ | 989 | $ | 1,612 | |||
Other comprehensive income/(loss), net of tax (Note 12) | |||||||
Foreign currency translation | (235 | ) | (366 | ) | |||
Derivative instruments | 92 | 97 | |||||
Pension and other postretirement benefits | 183 | 591 | |||||
Total other comprehensive income/(loss), net of tax | 40 | 322 | |||||
Comprehensive income | 1,029 | 1,934 | |||||
Less: Comprehensive income/(loss) attributable to noncontrolling interests | — | 1 | |||||
Comprehensive income attributable to Ford Motor Company | $ | 1,029 | $ | 1,933 |
For the periods ended March 31, | |||||||
2014 | 2013 | ||||||
First Quarter | |||||||
(unaudited) | |||||||
AUTOMOTIVE | |||||||
Revenues | $ | 33,876 | $ | 33,858 | |||
Costs and expenses | |||||||
Cost of sales | 31,021 | 30,005 | |||||
Selling, administrative, and other expenses | 2,476 | 2,481 | |||||
Total costs and expenses | 33,497 | 32,486 | |||||
Interest expense | 208 | 206 | |||||
Interest income and other income/(loss), net (Note 13) | 214 | 245 | |||||
Equity in net income of affiliated companies | 412 | 209 | |||||
Income before income taxes — Automotive | 797 | 1,620 | |||||
FINANCIAL SERVICES | |||||||
Revenues | 2,000 | 1,791 | |||||
Costs and expenses | |||||||
Interest expense | 678 | 706 | |||||
Depreciation on vehicles subject to operating leases | 706 | 483 | |||||
Operating and other expenses | 190 | 160 | |||||
Provision for credit and insurance losses | 39 | 40 | |||||
Total costs and expenses | 1,613 | 1,389 | |||||
Other income/(loss), net (Note 13) | 68 | 96 | |||||
Equity in net income of affiliated companies | 7 | 5 | |||||
Income before income taxes — Financial Services | 462 | 503 | |||||
COMPANY | |||||||
Income before income taxes | 1,259 | 2,123 | |||||
Provision for/(Benefit from) income taxes (Note 15) | 270 | 511 | |||||
Net income | 989 | 1,612 | |||||
Less: Income/(Loss) attributable to noncontrolling interests | — | 1 | |||||
Net income attributable to Ford Motor Company | $ | 989 | $ | 1,611 |
March 31, 2014 | December 31, 2013 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 12,983 | $ | 14,468 | |||
Marketable securities | 23,546 | 22,100 | |||||
Finance receivables, net (Note 3) | 77,773 | 77,481 | |||||
Other receivables, net | 12,088 | 9,828 | |||||
Net investment in operating leases | 20,024 | 19,984 | |||||
Inventories (Note 5) | 8,874 | 7,708 | |||||
Equity in net assets of affiliated companies | 3,982 | 3,679 | |||||
Net property | 28,447 | 27,616 | |||||
Deferred income taxes | 13,134 | 13,468 | |||||
Other assets | 6,231 | 5,847 | |||||
Total assets | $ | 207,082 | $ | 202,179 | |||
LIABILITIES | |||||||
Payables | $ | 22,209 | $ | 19,531 | |||
Other liabilities and deferred revenue (Note 7) | 40,141 | 40,886 | |||||
Debt (Note 9) | 117,004 | 114,688 | |||||
Deferred income taxes | 590 | 598 | |||||
Total liabilities | 179,944 | 175,703 | |||||
Redeemable noncontrolling interest (Note 11) | 331 | 331 | |||||
EQUITY | |||||||
Capital stock | |||||||
Common Stock, par value $.01 per share (3,924 million shares issued of 6 billion authorized) | 39 | 39 | |||||
Class B Stock, par value $.01 per share (71 million shares issued of 530 million authorized) | 1 | 1 | |||||
Capital in excess of par value of stock | 21,547 | 21,422 | |||||
Retained earnings | 23,882 | 23,386 | |||||
Accumulated other comprehensive income/(loss) (Note 12) | (18,190 | ) | (18,230 | ) | |||
Treasury stock | (506 | ) | (506 | ) | |||
Total equity attributable to Ford Motor Company | 26,773 | 26,112 | |||||
Equity attributable to noncontrolling interests | 34 | 33 | |||||
Total equity | 26,807 | 26,145 | |||||
Total liabilities and equity | $ | 207,082 | $ | 202,179 |
March 31, 2014 | December 31, 2013 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 2,768 | $ | 4,198 | |||
Finance receivables, net | 44,443 | 45,796 | |||||
Net investment in operating leases | 9,592 | 8,116 | |||||
Other assets | 1 | 5 | |||||
LIABILITIES | |||||||
Other liabilities and deferred revenue | $ | 73 | $ | 88 | |||
Debt | 38,983 | 40,728 |
March 31, 2014 | December 31, 2013 | ||||||
ASSETS | (unaudited) | ||||||
Automotive | |||||||
Cash and cash equivalents | $ | 4,533 | $ | 4,959 | |||
Marketable securities | 20,729 | 20,157 | |||||
Total cash and marketable securities | 25,262 | 25,116 | |||||
Receivables, less allowances of $133 and $132 | 5,742 | 5,641 | |||||
Inventories (Note 5) | 8,874 | 7,708 | |||||
Deferred income taxes | 1,582 | 1,574 | |||||
Net investment in operating leases | 978 | 1,384 | |||||
Other current assets | 1,462 | 1,034 | |||||
Total current assets | 43,900 | 42,457 | |||||
Equity in net assets of affiliated companies | 3,849 | 3,546 | |||||
Net property | 28,222 | 27,492 | |||||
Deferred income taxes | 13,312 | 13,436 | |||||
Other assets | 2,508 | 2,824 | |||||
Non-current receivable from Financial Services | 720 | 724 | |||||
Total Automotive assets | 92,511 | 90,479 | |||||
Financial Services | |||||||
Cash and cash equivalents | 8,450 | 9,509 | |||||
Marketable securities | 2,817 | 1,943 | |||||
Finance receivables, net (Note 3) | 83,310 | 80,816 | |||||
Net investment in operating leases | 19,046 | 18,600 | |||||
Equity in net assets of affiliated companies | 133 | 133 | |||||
Other assets | 3,475 | 3,149 | |||||
Receivable from Automotive | 317 | 907 | |||||
Total Financial Services assets | 117,548 | 115,057 | |||||
Intersector elimination | (1,037 | ) | (1,631 | ) | |||
Total assets | $ | 209,022 | $ | 203,905 | |||
LIABILITIES | |||||||
Automotive | |||||||
Payables | $ | 20,598 | $ | 18,035 | |||
Other liabilities and deferred revenue (Note 7) | 16,438 | 16,537 | |||||
Deferred income taxes | 340 | 267 | |||||
Debt payable within one year (Note 9) | 2,086 | 1,257 | |||||
Current payable to Financial Services | 317 | 907 | |||||
Total current liabilities | 39,779 | 37,003 | |||||
Long-term debt (Note 9) | 13,623 | 14,426 | |||||
Other liabilities and deferred revenue (Note 7) | 21,636 | 22,089 | |||||
Deferred income taxes | 431 | 430 | |||||
Total Automotive liabilities | 75,469 | 73,948 | |||||
Financial Services | |||||||
Payables | 1,611 | 1,496 | |||||
Debt (Note 9) | 101,295 | 99,005 | |||||
Deferred income taxes | 1,759 | 1,627 | |||||
Other liabilities and deferred income (Note 7) | 2,067 | 2,260 | |||||
Payable to Automotive | 720 | 724 | |||||
Total Financial Services liabilities | 107,452 | 105,112 | |||||
Intersector elimination | (1,037 | ) | (1,631 | ) | |||
Total liabilities | 181,884 | 177,429 | |||||
Redeemable noncontrolling interest (Note 11) | 331 | 331 | |||||
EQUITY | |||||||
Capital stock | |||||||
Common Stock, par value $.01 per share (3,924 million shares issued of 6 billion authorized) | 39 | 39 | |||||
Class B Stock, par value $.01 per share (71 million shares issued of 530 million authorized) | 1 | 1 | |||||
Capital in excess of par value of stock | 21,547 | 21,422 | |||||
Retained earnings | 23,882 | 23,386 | |||||
Accumulated other comprehensive income/(loss) (Note 12) | (18,190 | ) | (18,230 | ) | |||
Treasury stock | (506 | ) | (506 | ) | |||
Total equity attributable to Ford Motor Company | 26,773 | 26,112 | |||||
Equity attributable to noncontrolling interests | 34 | 33 | |||||
Total equity | 26,807 | 26,145 | |||||
Total liabilities and equity | $ | 209,022 | $ | 203,905 |
For the periods ended March 31, | |||||||
2014 | 2013 | ||||||
First Quarter | |||||||
(unaudited) | |||||||
Cash flows from operating activities of continuing operations | |||||||
Net cash provided by/(used in) operating activities | $ | 2,220 | $ | 211 | |||
Cash flows from investing activities of continuing operations | |||||||
Capital spending | (1,516 | ) | (1,483 | ) | |||
Acquisitions of finance receivables and operating leases | (11,646 | ) | (10,389 | ) | |||
Collections of finance receivables and operating leases | 8,983 | 8,255 | |||||
Purchases of securities | (15,291 | ) | (38,953 | ) | |||
Sales and maturities of securities | 13,780 | 38,761 | |||||
Cash change due to initial consolidation of businesses | — | 9 | |||||
Settlements of derivatives | (72 | ) | (217 | ) | |||
Other | 100 | 166 | |||||
Net cash provided by/(used in) investing activities | (5,662 | ) | (3,851 | ) | |||
Cash flows from financing activities of continuing operations | |||||||
Cash dividends | (493 | ) | (392 | ) | |||
Purchases of Common Stock | — | (10 | ) | ||||
Changes in short-term debt | (1,023 | ) | (1,428 | ) | |||
Proceeds from issuance of other debt | 11,773 | 11,242 | |||||
Principal payments on other debt | (8,287 | ) | (7,548 | ) | |||
Other | 18 | 103 | |||||
Net cash provided by/(used in) financing activities | 1,988 | 1,967 | |||||
Effect of exchange rate changes on cash and cash equivalents | (31 | ) | (166 | ) | |||
Net increase/(decrease) in cash and cash equivalents | $ | (1,485 | ) | $ | (1,839 | ) | |
Cash and cash equivalents at January 1 | $ | 14,468 | $ | 15,659 | |||
Net increase/(decrease) in cash and cash equivalents | (1,485 | ) | (1,839 | ) | |||
Cash and cash equivalents at March 31 | $ | 12,983 | $ | 13,820 |
For the periods ended March 31, | |||||||||||||||
2014 | 2013 | ||||||||||||||
First Quarter | |||||||||||||||
Automotive | Financial Services | Automotive | Financial Services | ||||||||||||
(Unaudited) | |||||||||||||||
Cash flows from operating activities of continuing operations | |||||||||||||||
Net cash provided by/(used in) operating activities | $ | 2,026 | $ | 1,698 | $ | 721 | $ | 1,110 | |||||||
Cash flows from investing activities of continuing operations | |||||||||||||||
Capital spending | (1,506 | ) | (10 | ) | (1,471 | ) | (12 | ) | |||||||
Acquisitions of finance receivables and operating leases (excluding wholesale and other) | — | (11,008 | ) | — | (9,947 | ) | |||||||||
Collections of finance receivables and operating leases (excluding wholesale and other) | — | 8,983 | — | 8,255 | |||||||||||
Net change in wholesale and other receivables | — | (2,142 | ) | — | (2,062 | ) | |||||||||
Purchases of securities | (10,969 | ) | (4,322 | ) | (29,697 | ) | (9,256 | ) | |||||||
Sales and maturities of securities | 10,341 | 3,439 | 29,740 | 9,021 | |||||||||||
Cash change due to initial consolidation of businesses | — | — | 9 | — | |||||||||||
Settlements of derivatives | 47 | (119 | ) | (177 | ) | (40 | ) | ||||||||
Investing activity (to)/from Financial Services | 11 | — | (129 | ) | — | ||||||||||
Other | 36 | 64 | 147 | 19 | |||||||||||
Net cash provided by/(used in) investing activities | (2,040 | ) | (5,115 | ) | (1,578 | ) | (4,022 | ) | |||||||
Cash flows from financing activities of continuing operations | |||||||||||||||
Cash dividends | (493 | ) | — | (392 | ) | — | |||||||||
Purchases of Common Stock | — | — | (10 | ) | — | ||||||||||
Changes in short-term debt | 140 | (1,163 | ) | (240 | ) | (1,188 | ) | ||||||||
Proceeds from issuance of other debt | 75 | 11,698 | 2,059 | 9,183 | |||||||||||
Principal payments on other debt | (190 | ) | (8,097 | ) | (823 | ) | (6,725 | ) | |||||||
Financing activity to/(from) Automotive | — | (11 | ) | — | 129 | ||||||||||
Other | 53 | (35 | ) | 43 | 60 | ||||||||||
Net cash provided by/(used in) financing activities | (415 | ) | 2,392 | 637 | 1,459 | ||||||||||
Effect of exchange rate changes on cash and cash equivalents | 3 | (34 | ) | (38 | ) | (128 | ) | ||||||||
Net increase/(decrease) in cash and cash equivalents | $ | (426 | ) | $ | (1,059 | ) | $ | (258 | ) | $ | (1,581 | ) | |||
Cash and cash equivalents at January 1 | $ | 4,959 | $ | 9,509 | $ | 6,247 | $ | 9,412 | |||||||
Net increase/(decrease) in cash and cash equivalents | (426 | ) | (1,059 | ) | (258 | ) | (1,581 | ) | |||||||
Cash and cash equivalents at March 31 | $ | 4,533 | $ | 8,450 | $ | 5,989 | $ | 7,831 |
Equity/(Deficit) Attributable to Ford Motor Company | |||||||||||||||||||||||||||||||
Capital Stock | Cap. in Excess of Par Value of Stock | Retained Earnings/ (Accumulated Deficit) | Accumulated Other Comprehensive Income/(Loss) (Note 12) | Treasury Stock | Total | Equity/(Deficit) Attributable to Non-controlling Interests | Total Equity/ (Deficit) | ||||||||||||||||||||||||
Balance at December 31, 2013 | $ | 40 | $ | 21,422 | $ | 23,386 | $ | (18,230 | ) | $ | (506 | ) | $ | 26,112 | $ | 33 | $ | 26,145 | |||||||||||||
Net income | — | — | 989 | — | — | 989 | — | 989 | |||||||||||||||||||||||
Other comprehensive income/(loss), net of tax | — | — | — | 40 | — | 40 | — | 40 | |||||||||||||||||||||||
Common stock issued (including share-based compensation impacts) | — | 143 | — | — | — | 143 | — | 143 | |||||||||||||||||||||||
Treasury stock/other | — | (18 | ) | — | — | — | (18 | ) | 1 | (17 | ) | ||||||||||||||||||||
Cash dividends declared | — | — | (493 | ) | — | — | (493 | ) | — | (493 | ) | ||||||||||||||||||||
Balance at March 31, 2014 | $ | 40 | $ | 21,547 | $ | 23,882 | $ | (18,190 | ) | $ | (506 | ) | $ | 26,773 | $ | 34 | $ | 26,807 | |||||||||||||
Balance at December 31, 2012 | $ | 40 | $ | 20,976 | $ | 17,778 | $ | (22,858 | ) | $ | (292 | ) | $ | 15,644 | $ | 42 | $ | 15,686 | |||||||||||||
Net income | — | — | 1,611 | — | — | 1,611 | 1 | 1,612 | |||||||||||||||||||||||
Other comprehensive income/(loss), net of tax | — | — | — | 322 | — | 322 | — | 322 | |||||||||||||||||||||||
Common stock issued (including share-based compensation impacts) | — | 118 | — | — | — | 118 | — | 118 | |||||||||||||||||||||||
Treasury stock/other | — | — | — | — | (10 | ) | (10 | ) | — | (10 | ) | ||||||||||||||||||||
Cash dividends declared | — | — | (392 | ) | — | — | (392 | ) | — | (392 | ) | ||||||||||||||||||||
Balance at March 31, 2013 | $ | 40 | $ | 21,094 | $ | 18,997 | $ | (22,536 | ) | $ | (302 | ) | $ | 17,293 | $ | 43 | $ | 17,336 |
Footnote | Page | |
Note 1 | Presentation | |
Note 2 | Fair Value Measurements | |
Note 3 | Financial Services Sector Finance Receivables | |
Note 4 | Financial Services Sector Allowance for Credit Losses | |
Note 5 | Inventories | |
Note 6 | Variable Interest Entities | |
Note 7 | Other Liabilities and Deferred Revenue | |
Note 8 | Retirement Benefits | |
Note 9 | Debt | |
Note 10 | Derivative Financial Instruments and Hedging Activities | |
Note 11 | Redeemable Noncontrolling Interest | |
Note 12 | Accumulated Other Comprehensive Income/(Loss) | |
Note 13 | Other Income/(Loss) | |
Note 14 | Employee Separation Actions and Exit and Disposal Activities | |
Note 15 | Income Taxes | |
Note 16 | Amounts Per Share Attributable to Ford Motor Company Common and Class B Stock | |
Note 17 | Segment Information | |
Note 18 | Commitments and Contingencies |
March 31, 2014 | December 31, 2013 | ||||||
Sector balance sheet presentation of deferred income tax assets | |||||||
Automotive sector current deferred income tax assets | $ | 1,582 | $ | 1,574 | |||
Automotive sector non-current deferred income tax assets | 13,312 | 13,436 | |||||
Financial Services sector deferred income tax assets (a) | 180 | 184 | |||||
Total | 15,074 | 15,194 | |||||
Reclassification for netting of deferred income taxes | (1,940 | ) | (1,726 | ) | |||
Consolidated balance sheet presentation of deferred income tax assets | $ | 13,134 | $ | 13,468 | |||
Sector balance sheet presentation of deferred income tax liabilities | |||||||
Automotive sector current deferred income tax liabilities | $ | 340 | $ | 267 | |||
Automotive sector non-current deferred income tax liabilities | 431 | 430 | |||||
Financial Services sector deferred income tax liabilities | 1,759 | 1,627 | |||||
Total | 2,530 | 2,324 | |||||
Reclassification for netting of deferred income taxes | (1,940 | ) | (1,726 | ) | |||
Consolidated balance sheet presentation of deferred income tax liabilities | $ | 590 | $ | 598 |
(a) | Financial Services deferred income tax assets are included in Financial Services Other assets on our sector balance sheet. |
First Quarter | |||||||
2014 | 2013 | ||||||
Automotive net cash provided by/(used in) operating activities | $ | 2,026 | $ | 721 | |||
Financial Services net cash provided by/(used in) operating activities | 1,698 | 1,110 | |||||
Total sector net cash provided by/(used in) operating activities | 3,724 | 1,831 | |||||
Reclassifications between investing and operating cash flows | |||||||
Purchases/Collections of wholesale receivables (a) | (2,028 | ) | (1,844 | ) | |||
Purchases/Collections of other receivables (b) | (114 | ) | (218 | ) | |||
Payments of interest supplements and residual support (c) | 638 | 442 | |||||
Consolidated net cash provided by/(used in) operating activities | $ | 2,220 | $ | 211 | |||
Automotive net cash provided by/(used in) investing activities | $ | (2,040 | ) | $ | (1,578 | ) | |
Financial Services net cash provided by/(used in) investing activities | (5,115 | ) | (4,022 | ) | |||
Total sector net cash provided by/(used in) investing activities | (7,155 | ) | (5,600 | ) | |||
Reclassifications between investing and operating cash flows | |||||||
Purchases/Collections of wholesale receivables (a) | 2,028 | 1,844 | |||||
Purchases/Collections of other receivables (b) | 114 | 218 | |||||
Payments of interest supplements and residual support (c) | (638 | ) | (442 | ) | |||
Reclassifications between investing and financing cash flows | |||||||
Elimination of investing activity to/(from) Financial Services in consolidation | (11 | ) | 129 | ||||
Consolidated net cash provided by/(used in) investing activities | $ | (5,662 | ) | $ | (3,851 | ) | |
Automotive net cash provided by/(used in) financing activities | $ | (415 | ) | $ | 637 | ||
Financial Services net cash provided by/(used in) financing activities | 2,392 | 1,459 | |||||
Total sector net cash provided by/(used in) financing activities | 1,977 | 2,096 | |||||
Reclassifications between investing and financing cash flows | |||||||
Elimination of investing activity to/(from) Financial Services in consolidation | 11 | (129 | ) | ||||
Consolidated net cash provided by/(used in) financing activities | $ | 1,988 | $ | 1,967 |
(a) | In addition to the cash flow from vehicles sold by us, the cash flow from wholesale finance receivables (being reclassified between investing and operating) includes dealer financing by Ford Credit of used and non-Ford vehicles. One hundred percent of cash flows from these wholesale finance receivables have been reclassified for consolidated presentation as the portion of these cash flows from used and non-Ford vehicles is impracticable to separate. |
(b) | Includes cash flows of other receivables purchased/collected by the Financial Services sector from certain divisions and subsidiaries of the Automotive sector. |
(c) | Payments from Automotive sector to Ford Credit on behalf of the retail customer that represent interest supplements and residual support. |
• | Level 1 - inputs include quoted prices for identical instruments and are the most observable |
• | Level 2 - inputs include quoted prices for similar instruments and observable inputs such as interest rates, currency exchange rates, and yield curves |
• | Level 3 - inputs include data not observable in the market and reflect management judgment about the assumptions market participants would use in pricing the instruments |
March 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Automotive Sector | |||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||
Cash equivalents – financial instruments | |||||||||||||||||||||||||||||||
U.S. government | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 9 | $ | — | $ | 9 | |||||||||||||||
U.S. government-sponsored enterprises | — | 109 | — | 109 | — | 24 | — | 24 | |||||||||||||||||||||||
Non-U.S. government | — | — | — | — | — | 200 | — | 200 | |||||||||||||||||||||||
Non-U.S. government agencies (a) | — | 165 | — | 165 | — | — | — | — | |||||||||||||||||||||||
Total cash equivalents – financial instruments (b) | — | 274 | — | 274 | — | 233 | — | 233 | |||||||||||||||||||||||
Marketable securities | |||||||||||||||||||||||||||||||
U.S. government | 4,029 | — | — | 4,029 | 3,752 | — | — | 3,752 | |||||||||||||||||||||||
U.S. government-sponsored enterprises | — | 5,311 | — | 5,311 | — | 6,596 | — | 6,596 | |||||||||||||||||||||||
Non-U.S. government agencies (a) | — | 6,848 | — | 6,848 | — | 5,423 | — | 5,423 | |||||||||||||||||||||||
Corporate debt | — | 2,634 | — | 2,634 | — | 2,623 | — | 2,623 | |||||||||||||||||||||||
Mortgage-backed and other asset-backed | — | 296 | — | 296 | — | 295 | — | 295 | |||||||||||||||||||||||
Equities | 294 | — | — | 294 | 341 | — | — | 341 | |||||||||||||||||||||||
Non-U.S. government | — | 1,284 | — | 1,284 | — | 1,115 | — | 1,115 | |||||||||||||||||||||||
Other liquid investments (c) | — | 33 | — | 33 | — | 12 | — | 12 | |||||||||||||||||||||||
Total marketable securities | 4,323 | 16,406 | — | 20,729 | 4,093 | 16,064 | — | 20,157 | |||||||||||||||||||||||
Derivative financial instruments | |||||||||||||||||||||||||||||||
Foreign currency exchange contracts | — | 517 | — | 517 | — | 557 | — | 557 | |||||||||||||||||||||||
Commodity contracts | — | 24 | 3 | 27 | — | 22 | 1 | 23 | |||||||||||||||||||||||
Total derivative financial instruments (d) | — | 541 | 3 | 544 | — | 579 | 1 | 580 | |||||||||||||||||||||||
Total assets at fair value | $ | 4,323 | $ | 17,221 | $ | 3 | $ | 21,547 | $ | 4,093 | $ | 16,876 | $ | 1 | $ | 20,970 | |||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||
Derivative financial instruments | |||||||||||||||||||||||||||||||
Foreign currency exchange contracts | $ | — | $ | 329 | $ | — | $ | 329 | $ | — | $ | 399 | $ | — | $ | 399 | |||||||||||||||
Commodity contracts | — | 12 | — | 12 | — | 17 | 2 | 19 | |||||||||||||||||||||||
Total derivative financial instruments (d) | — | 341 | — | 341 | — | 416 | 2 | 418 | |||||||||||||||||||||||
Total liabilities at fair value | $ | — | $ | 341 | $ | — | $ | 341 | $ | — | $ | 416 | $ | 2 | $ | 418 |
(a) | Includes notes issued by non-U.S. government agencies, as well as notes issued by supranational institutions. |
(b) | Excludes time deposits, certificates of deposit, money market accounts, and other cash equivalents reported at par value on our balance sheet totaling $2.6 billion and $2.7 billion at March 31, 2014 and December 31, 2013, respectively, for the Automotive sector. In addition to these cash equivalents, our Automotive sector also had cash on hand totaling $1.6 billion and $2 billion at March 31, 2014 and December 31, 2013, respectively. |
(c) | Includes certificates of deposit and time deposits subject to changes in value. |
(d) | See Note 10 for additional information regarding derivative financial instruments. |
March 31, 2014 | December 31, 2013 | ||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Financial Services Sector | |||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||
Cash equivalents – financial instruments | |||||||||||||||||||||||||||||||
Non-U.S. government | $ | — | $ | 75 | $ | — | $ | 75 | $ | — | $ | 24 | $ | — | $ | 24 | |||||||||||||||
Total cash equivalents – financial instruments (a) | — | 75 | — | 75 | — | 24 | — | 24 | |||||||||||||||||||||||
Marketable securities | |||||||||||||||||||||||||||||||
U.S. government | 794 | — | — | 794 | 418 | — | — | 418 | |||||||||||||||||||||||
U.S. government-sponsored enterprises | — | 340 | — | 340 | — | 25 | — | 25 | |||||||||||||||||||||||
Non-U.S. government agencies (b) | — | 303 | — | 303 | — | 128 | — | 128 | |||||||||||||||||||||||
Corporate debt | — | 1,246 | — | 1,246 | — | 1,273 | — | 1,273 | |||||||||||||||||||||||
Mortgage-backed and other asset-backed | — | 41 | — | 41 | — | 43 | — | 43 | |||||||||||||||||||||||
Non-U.S. government | — | 93 | — | 93 | — | 56 | — | 56 | |||||||||||||||||||||||
Total marketable securities | 794 | 2,023 | — | 2,817 | 418 | 1,525 | — | 1,943 | |||||||||||||||||||||||
Derivative financial instruments | |||||||||||||||||||||||||||||||
Interest rate contracts | — | 663 | — | 663 | — | 584 | — | 584 | |||||||||||||||||||||||
Foreign currency exchange contracts | — | 4 | — | 4 | — | 1 | — | 1 | |||||||||||||||||||||||
Cross-currency interest rate swap contracts | — | 1 | — | 1 | — | — | — | — | |||||||||||||||||||||||
Total derivative financial instruments (c) | — | 668 | — | 668 | — | 585 | — | 585 | |||||||||||||||||||||||
Total assets at fair value | $ | 794 | $ | 2,766 | $ | — | $ | 3,560 | $ | 418 | $ | 2,134 | $ | — | $ | 2,552 | |||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||
Derivative financial instruments | |||||||||||||||||||||||||||||||
Interest rate contracts | $ | — | $ | 284 | $ | — | $ | 284 | $ | — | $ | 305 | $ | — | $ | 305 | |||||||||||||||
Foreign currency exchange contracts | — | 21 | — | 21 | — | 25 | — | 25 | |||||||||||||||||||||||
Cross-currency interest rate swap contracts | — | 165 | — | 165 | — | 176 | — | 176 | |||||||||||||||||||||||
Total derivative financial instruments (c) | — | 470 | — | 470 | — | 506 | — | 506 | |||||||||||||||||||||||
Total liabilities at fair value | $ | — | $ | 470 | $ | — | $ | 470 | $ | — | $ | 506 | $ | — | $ | 506 |
(a) | Excludes time deposits, certificates of deposit, and money market accounts reported at par value on our balance sheet totaling $6.2 billion and $6.7 billion at March 31, 2014 and December 31, 2013, respectively. In addition to these cash equivalents, we also had cash on hand totaling $2.1 billion and $2.8 billion at March 31, 2014 and December 31, 2013, respectively. |
(b) | Includes notes issued by non-U.S. government agencies, as well as notes issued by supranational institutions. |
(c) | See Note 10 for additional information regarding derivative financial instruments. |
• | Dealer financing – wholesale loans to dealers to finance the purchase of vehicle inventory, also known as floorplan financing, and loans to dealers to finance working capital and improvements to dealership facilities, finance the purchase of dealership real estate, and finance other dealer programs. Wholesale financing is approximately 95% of our dealer financing |
• | Other – primarily related to the sale of parts and accessories to dealers |
March 31, 2014 | December 31, 2013 | ||||||||||||||||||||||
North America | International | Total Finance Receivables | North America | International | Total Finance Receivables | ||||||||||||||||||
Consumer | |||||||||||||||||||||||
Retail financing, gross | $ | 40,687 | $ | 11,354 | $ | 52,041 | $ | 40,902 | $ | 10,797 | $ | 51,699 | |||||||||||
Less: Unearned interest supplements | (1,252 | ) | (249 | ) | (1,501 | ) | (1,255 | ) | (247 | ) | (1,502 | ) | |||||||||||
Consumer finance receivables | 39,435 | 11,105 | 50,540 | 39,647 | 10,550 | 50,197 | |||||||||||||||||
Non-Consumer | |||||||||||||||||||||||
Dealer financing | 23,110 | 8,820 | 31,930 | 22,072 | 7,833 | 29,905 | |||||||||||||||||
Other | 810 | 364 | 1,174 | 732 | 339 | 1,071 | |||||||||||||||||
Non-Consumer finance receivables | 23,920 | 9,184 | 33,104 | 22,804 | 8,172 | 30,976 | |||||||||||||||||
Total recorded investment | $ | 63,355 | $ | 20,289 | $ | 83,644 | $ | 62,451 | $ | 18,722 | $ | 81,173 | |||||||||||
Recorded investment in finance receivables | $ | 63,355 | $ | 20,289 | $ | 83,644 | $ | 62,451 | $ | 18,722 | $ | 81,173 | |||||||||||
Less: Allowance for credit losses | (258 | ) | (76 | ) | (334 | ) | (280 | ) | (77 | ) | (357 | ) | |||||||||||
Finance receivables, net (a) | $ | 63,097 | $ | 20,213 | $ | 83,310 | $ | 62,171 | $ |