FMC Form 10-Q Quarter ended 06/30/2006




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
 
SECURITIES EXCHANGE ACT OF 1934
   
 
For the quarterly period ended June 30, 2006
   
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
 
SECURITIES EXCHANGE ACT OF 1934
   
 
For the transition period from     to    
   
 
Commission File Number: 1-3950


FORD MOTOR COMPANY
(Exact name of registrant as specified in its charter)


1-3950
38-0549190
(Commission File Number)
(IRS Employer Identification No.)
   
One American Road, Dearborn, Michigan
48126
(Address of principal executive offices)
(Zip Code)


(313) 322-3000
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days
   
[X]
Yes
 
[ ]    
No
         
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
    [X]
Accelerated filer
    [ ]
Non-accelerated filer
   [ ]
         
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). 
   
[ ]
Yes
 
[X]
No
         

As of August 1, 2006, the registrant had outstanding 1,810,158,409 shares of Common Stock and 70,852,076 shares of Class B Stock.

Exhibit index located on page number 39.
 






PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements.
 

FORD MOTOR COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF INCOME
For the Periods Ended June 30, 2006 and 2005
(in millions, except per share amounts)

   
Second Quarter
 
First Half
 
   
2006
 
2005
 
2006
 
2005
 
   
(unaudited)
 
(unaudited)
 
Sales and revenues
                         
Automotive sales
 
$
37,747
 
$
38,685
 
$
74,732
 
$
78,017
 
Financial Services revenues
   
4,218
   
5,863
   
8,288
   
11,667
 
Total sales and revenues
   
41,965
   
44,548
   
83,020
   
89,684
 
                           
Costs and expenses
                         
Automotive cost of sales
   
36,167
   
36,713
   
72,841
   
72,271
 
Selling, administrative and other expenses
   
4,631
   
6,127
   
9,223
   
12,217
 
Interest expense
   
2,178
   
1,719
   
4,197
   
3,683
 
Financial Services provision for credit and insurance losses
   
61
   
(17
)
 
96
   
168
 
Total costs and expenses
   
43,037
   
44,542
   
86,357
   
88,339
 
                           
Automotive interest income and other non-operating income/(expense), net
   
310
   
651
   
525
   
804
 
Automotive equity in net income/(loss) of affiliated companies
   
205
   
69
   
284
   
126
 
Income/(loss) before income taxes
   
(557
)
 
726
   
(2,528
)
 
2,275
 
Provision for/(benefit from) income taxes
   
(320
)
 
(301
)
 
(1,163
)
 
13
 
Income/(loss) before minority interests
   
(237
)
 
1,027
   
(1,365
)
 
2,262
 
Minority interests in net income/(loss) of subsidiaries
   
19
   
84
   
78
   
142
 
Income/(loss) from continuing operations
   
(256
)
 
943
   
(1,443
)
 
2,120
 
Income/(loss) from discontinued operations (Note 3)
   
2
   
3
   
2
   
38
 
Net income/(loss)
 
$
(254
)
$
946
 
$
(1,441
)
$
2,158
 
                           
AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK (Note 10)
                         
Basic income/(loss)
                         
Income/(loss) from continuing operations
 
$
(0.14
)
$
0.51
 
$
(0.77
)
$
1.16
 
Income/(loss) from discontinued operations
   
   
   
   
0.02
 
Net income/(loss)
 
$
(0.14
)
$
0.51
 
$
(0.77
)
$
1.18
 
Diluted income/(loss)
                         
Income/(loss) from continuing operations
 
$
(0.14
)
$
0.47
 
$
(0.77
)
$
1.05
 
Income/(loss) from discontinued operations
   
   
   
   
0.01
 
Net income/(loss)
 
$
(0.14
)
$
0.47
 
$
(0.77
)
$
1.06
 
Cash dividends
 
$
0.10
 
$
0.10
 
$
0.20
 
$
0.20
 

The accompanying notes are part of the financial statements
 
 

 
1

Item 1. Financial Statements (Continued)
 
FORD MOTOR COMPANY AND SUBSIDIARIES

SECTOR STATEMENT OF INCOME
For the Periods Ended June 30, 2006 and 2005
(in millions, except per share amounts)

   
Second Quarter
 
First Half
 
   
2006
 
2005
 
2006
 
2005
 
   
(unaudited)
 
(unaudited)
 
AUTOMOTIVE
                         
Sales
 
$
37,747
 
$
38,685
 
$
74,732
 
$
78,017
 
Costs and expenses
                         
Cost of sales
   
36,167
   
36,713
   
72,841
   
72,271
 
Selling, administrative and other expenses
   
2,950
   
3,076
   
5,924
   
6,185
 
Total costs and expenses
   
39,117
   
39,789
   
78,765
   
78,456
 
Operating income/(loss)
   
(1,370
)
 
(1,104
)
 
(4,033
)
 
(439
)
                           
Interest expense
   
348
   
187
   
694
   
589
 
                           
Interest income and other non-operating income/(expense), net
   
310
   
651
   
525
   
804
 
Equity in net income/(loss) of affiliated companies
   
205
   
69
   
284
   
126
 
Income/(loss) before income taxes — Automotive
   
(1,203
)
 
(571
)
 
(3,918
)
 
(98
)
                           
FINANCIAL SERVICES
                         
Revenues
   
4,218
   
5,863
   
8,288
   
11,667
 
Costs and expenses
                         
Interest expense
   
1,830
   
1,532
   
3,503
   
3,094
 
Depreciation
   
1,291
   
1,540
   
2,499
   
3,054
 
Operating and other expenses
   
390
   
1,511
   
800
   
2,978
 
Provision for credit and insurance losses
   
61
   
(17
)
 
96
   
168
 
Total costs and expenses
   
3,572
   
4,566
   
6,898
   
9,294
 
Income/(loss) before income taxes — Financial Services
   
646
   
1,297
   
1,390
   
2,373
 
                           
TOTAL COMPANY
                         
Income/(loss) before income taxes
   
(557
)
 
726
   
(2,528
)
 
2,275
 
Provision for/(benefit from) income taxes
   
(320
)
 
(301
)
 
(1,163
)
 
13
 
Income/(loss) before minority interests
   
(237
)
 
1,027
   
(1,365
)
 
2,262
 
Minority interests in net income/(loss) of subsidiaries
   
19
   
84
   
78
   
142
 
Income/(loss) from continuing operations
   
(256
)
 
943
   
(1,443
)
 
2,120
 
Income/(loss) from discontinued operations (Note 3)
   
2
   
3
   
2
   
38
 
Net income/(loss)
 
$
(254
)
$
946
 
$
(1,441
)
$
2,158
 
                           
AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK (Note 10)
                         
Basic income/(loss)
                         
Income/(loss) from continuing operations
 
$
(0.14
)
$
0.51
 
$
(0.77
)
$
1.16
 
Income/(loss) from discontinued operations
   
   
   
   
0.02
 
Net income/(loss)
 
$
(0.14
)
$
0.51
 
$
(0.77
)
$
1.18
 
Diluted income/(loss) 
                         
Income/(loss) from continuing operations
 
$
(0.14
)
$
0.47
 
$
(0.77
)
$
1.05
 
Income/(loss) from discontinued operations
   
   
   
   
0.01
 
Net income/(loss)
 
$
(0.14
)
$
0.47
 
$
(0.77
)
$
1.06
 
Cash dividends
 
$
0.10
 
$
0.10
 
$
0.20
 
$
0.20
 

The accompanying notes are part of the financial statements


2

Item 1. Financial Statements (Continued)

FORD MOTOR COMPANY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET
(in millions)

 
 
 
June 30,
2006
 
December 31,
2005
 
   
(unaudited)
     
ASSETS
             
Cash and cash equivalents
 
$
27,985
 
$
28,406
 
Marketable securities
   
12,600
   
10,672
 
Loaned securities
   
33
   
3,461
 
Finance receivables, net
   
106,554
   
105,975
 
Other receivables, net
   
9,194
   
8,522
 
Net investment in operating leases
   
31,884
   
27,099
 
Retained interest in sold receivables
   
1,150
   
1,420
 
Inventories (Note 5)
   
12,116
   
10,271
 
Equity in net assets of affiliated companies
   
2,751
   
2,579
 
Net property
   
41,639
   
40,706
 
Deferred income taxes
   
6,879
   
5,881
 
Goodwill and other intangible assets (Note 7)
   
6,392
   
5,945
 
Assets of discontinued/held-for-sale operations
   
   
5
 
Other assets
   
17,771
   
18,534
 
Total assets
 
$
276,948
 
$
269,476
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
             
Payables
 
$
23,595
 
$
22,813
 
Accrued liabilities and deferred revenue
   
78,473
   
72,977
 
Debt
   
153,478
   
154,332
 
Deferred income taxes
   
5,729
   
5,275
 
Total liabilities
   
261,275
   
255,397
 
               
Minority interests
   
1,054
   
1,122
 
               
Stockholders’ equity
             
Capital stock
             
Common Stock, par value $0.01 per share (1,837 million shares issued)
   
18
   
18
 
Class B Stock, par value $0.01 per share (71 million shares issued)
   
1
   
1
 
Capital in excess of par value of stock
   
4,636
   
4,872
 
Accumulated other comprehensive income/(loss)
   
(262
)
 
(3,562
)
Treasury stock
   
(420
)
 
(833
)
Earnings retained for use in business
   
10,646
   
12,461
 
Total stockholders’ equity
   
14,619
   
12,957
 
Total liabilities and stockholders’ equity
 
$
276,948
 
$
269,476
 

The accompanying notes are part of the financial statements




 
3

Item 1. Financial Statements (Continued)

FORD MOTOR COMPANY AND SUBSIDIARIES

SECTOR BALANCE SHEET
(in millions)
   
June 30,
2006
 
December 31,
2005
 
   
(unaudited)
     
ASSETS
             
Automotive
             
Cash and cash equivalents
 
$
14,700
 
$
13,388
 
Marketable securities
   
8,887
   
6,860
 
Loaned securities
   
33
   
3,461
 
Total cash, marketable and loaned securities
   
23,620
   
23,709
 
Receivables, net
   
3,496
   
3,061
 
Inventories (Note 5)
   
12,116
   
10,271
 
Deferred income taxes
   
832
   
1,187
 
Other current assets
   
9,397
   
8,177
 
Total current assets
   
49,461
   
46,405
 
Equity in net assets of affiliated companies
   
1,949
   
1,756
 
Net property
   
41,328
   
40,378
 
Deferred income taxes
   
11,926
   
11,049
 
Goodwill and other intangible assets (Note 7)
   
6,374
   
5,928
 
Assets of discontinued/held-for-sale operations
   
   
5
 
Other assets
   
9,505
   
8,308
 
Total Automotive assets
   
120,543
   
113,829
 
Financial Services
             
Cash and cash equivalents
   
13,285
   
15,018
 
Marketable securities
   
3,713
   
3,812
 
Finance receivables, net
   
112,252
   
111,436
 
Net investment in operating leases
   
26,073
   
22,951
 
Retained interest in sold receivables
   
1,150
   
1,420
 
Goodwill and other intangible assets (Note 7)
   
18
   
17
 
Other assets
   
5,943
   
7,457
 
Receivable from Automotive
   
759
   
83
 
Total Financial Services assets
   
163,193
   
162,194
 
Intersector elimination
   
(759
)
 
(83
)
Total assets
 
$
282,977
 
$
275,940
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
             
Automotive
             
Trade payables
 
$
18,393
 
$
16,554
 
Other payables
   
3,253
   
4,222
 
Accrued liabilities and deferred revenue
   
31,743
   
28,733
 
Deferred income taxes
   
953
   
804
 
Debt payable within one year
   
1,269
   
978
 
Current payable to Financial Services
   
52
   
83
 
Total current liabilities
   
55,663
   
51,374
 
Long-term debt
   
16,450
   
16,900
 
Other liabilities
   
41,430
   
38,639
 
Deferred income taxes
   
563
   
586
 
Non-current payable to Financial Services
   
707
   
 
Total Automotive liabilities
   
114,813
   
107,499
 
Financial Services
             
Payables
   
1,949
   
2,037
 
Debt
   
135,759
   
136,454
 
Deferred income taxes
   
10,242
   
10,349
 
Other liabilities and deferred income
   
5,300
   
5,605
 
Total Financial Services liabilities
   
153,250
   
154,445
 
               
Minority interests
   
1,054
   
1,122
 
               
Stockholders’ equity
             
Capital stock
             
Common Stock, par value $0.01 per share (1,837 million shares issued)
   
18
   
18
 
Class B Stock, par value $0.01 per share (71 million shares issued)
   
1
   
1
 
Capital in excess of par value of stock
   
4,636
   
4,872
 
Accumulated other comprehensive income/(loss)
   
(262
)
 
(3,562
)
Treasury stock
   
(420
)
 
(833
)
Earnings retained for use in business
   
10,646
   
12,461
 
Total stockholders’ equity
   
14,619
   
12,957
 
Intersector elimination
   
(759
)
 
(83
)
Total liabilities and stockholders’ equity
 
$
282,977
 
$
275,940
 

The accompanying notes are part of the financial statements

4

Item 1. Financial Statements (Continued)
 
FORD MOTOR COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the Periods Ended June 30, 2006 and 2005
(in millions)

   
First Half
 
       
Revised - See Note 1
 
 
 
2006
 
2005
 
   
(unaudited)
 
       
Cash flows from operating activities of continuing operations
   
Net cash (used in)/provided by operating activities
 
$
10,453
 
$
14,582
 
               
Cash flows from investing activities of continuing operations
             
Capital expenditures
   
(3,403
)
 
(3,572
)
Acquisitions of retail and other finance receivables and operating leases
   
(29,407
)
 
(28,951
)
Collections of retail and other finance receivables and operating leases
   
21,021
   
25,150
 
Net acquisitions of daily rental vehicles
   
   
(2,997
)
Purchases of securities
   
(11,170
)
 
(3,044
)
Sales and maturities of securities
   
11,247
   
2,395
 
Proceeds from sales of retail and other finance receivables and operating leases
   
2,947
   
12,506
 
Proceeds from sale of businesses
   
51
   
2,070
 
Cash paid for acquisitions
   
(37
)
 
(1,296
)
Transfer of cash balances upon disposition of discontinued/held-for-sale operations
   
(4
)
 
(4
)
Other
   
49
   
71
 
Net cash (used in)/provided by investing activities
   
(8,706
)
 
2,328
 
               
Cash flows from financing activities of continuing operations
             
Cash dividends
   
(374
)
 
(367
)
Sales of Common Stock
   
234
   
447
 
Purchases of Common Stock
   
(97
)
 
(263
)
Changes in short-term debt
   
265
   
834
 
Proceeds from issuance of other debt
   
23,900
   
14,765
 
Principal payments on other debt
   
(26,433
)
 
(25,769
)
Other
   
89
   
(6
)
Net cash (used in)/provided by financing activities
   
(2,416
)
 
(10,359
)
               
Effect of exchange rate changes on cash
   
241
   
(526
)
               
Net increase/(decrease) in cash and cash equivalents from continuing operations
   
(428
)
 
6,025
 
               
Cash flows from discontinued operations
             
Cash flows from operating activities of discontinued operations
   
3
   
70
 
Cash flows from investing activities of discontinued operations
   
   
(50
)
Cash flows from financing activities of discontinued operations
   
   
 
               
Net increase/(decrease) in cash and cash equivalents
 
$
(425
)
$
6,045
 
               
Cash and cash equivalents at January 1
 
$
28,406
 
$
22,828
 
Cash and cash equivalents of discontinued/held-for-sale operations at January 1
   
4
   
681
 
Net increase/(decrease) in cash and cash equivalents
   
(425
)
 
6,045
 
Less: cash and cash equivalents of discontinued/held-for-sale operations at June 30
   
   
(722
)
Cash and cash equivalents at June 30
 
$
27,985
 
$
28,832
 

The accompanying notes are part of the financial statements


 
5

Item 1. Financial Statements (Continued)

FORD MOTOR COMPANY AND SUBSIDIARIES

CONDENSED SECTOR STATEMENT OF CASH FLOWS
For the Periods Ended June 30, 2006 and 2005
(in millions)
 
       
Revised - See Note 1
 
   
First Half 2006
 
First Half 2005
 
 
 
 
 
Automotive
 
Financial
Services
 
 
Automotive
 
Financial
Services
 
   
(unaudited)
 
(unaudited)
 
Cash flows from operating activities of continuing operations
                         
Net cash (used in)/provided by operating activities
 
$
5,297
 
$
4,386
 
$
5,093
 
$
5,322
 
                           
Cash flows from investing activities
                         
Capital expenditures
   
(3,381
)
 
(22
)
 
(3,347
)
 
(225
)
Acquisitions of retail and other finance receivables and operating leases
   
   
(29,407
)
 
   
(28,951
)
Collections of retail and other finance receivables and operating leases
   
   
20,923
   
   
24,979
 
Net (increase)/decrease of wholesale receivables
   
   
868
   
   
599
 
Net acquisitions of daily rental vehicles
   
   
   
   
(2,997
)
Purchases of securities
   
(2,478
)
 
(8,692
)
 
(2,149
)
 
(895
)
Sales and maturities of securities
   
2,300
   
8,947
   
1,883
   
512
 
Proceeds from sales of retail and other finance receivables and operating leases
   
   
2,947
   
   
12,506
 
Proceeds from sales of wholesale receivables
   
   
   
   
3,739
 
Proceeds from sale of businesses
   
51
   
   
29
   
2,041
 
Transfer of cash balances upon disposition of discontinued/held-for-sale operations
   
(4
)
 
   
1
   
(5
)
Investing activity from Financial Services
   
552
   
   
1,402
   
 
Investing activity to Financial Services
   
(1,400
)
 
   
   
 
Cash paid for acquisitions
   
(37
)
 
   
(1,296
)
 
 
Other
   
11
   
38
   
(11
)
 
82
 
Net cash (used in)/provided by investing activities
   
(4,386
)
 
(4,398
)
 
(3,488
)
 
11,385
 
                           
Cash flows from financing activities
                         
Cash dividends
   
(374
)
 
   
(367
)
 
 
Sales of Common Stock
   
234
   
   
447
   
 
Purchases of Common Stock
   
(97
)
 
   
(263
)
 
 
Changes in short-term debt
   
239
   
26
   
158
   
676
 
Proceeds from issuance of other debt
   
175
   
23,725
   
84
   
14,681
 
Principal payments on other debt
   
(550
)
 
(25,883
)
 
(595
)
 
(25,174
)
Financing activity from Automotive
   
   
1,400
   
   
 
Financing activity to Automotive
   
   
(552
)
 
   
(1,402
)
Other
   
150
   
(61
)
 
(4
)
 
(2
)
Net cash (used in)/provided by financing activities
   
(223
)
 
(1,345
)
 
(540
)
 
(11,221
)
                           
Effect of exchange rate changes on cash
   
4
   
237
   
(39
)
 
(487
)
Net change in intersector receivables/payables and other liabilities
   
613
   
(613
)
 
(356
)
 
356
 
Net increase/(decrease) in cash and cash equivalents from continuing operations
   
1,305
   
(1,733
)
 
670
   
5,355
 
                           
Cash flows from discontinued operations
                         
Cash flows from operating activities of discontinued operations
   
3
   
   
(1
)
 
71
 
Cash flows from investing activities of discontinued operations
   
   
   
16
   
(66
)
Cash flows from financing activities of discontinued operations
   
   
   
   
 
                           
Net increase/(decrease) in cash and cash equivalents
 
$
1,308
 
$
(1,733
)
$
685
 
$
5,360
 
                           
Cash and cash equivalents at January 1
 
$
13,388
 
$
15,018
 
$
10,139
 
$
12,689
 
Cash and cash equivalents of discontinued/held-for-sale operations at January 1
   
4
   
   
2
   
679
 
Net increase/(decrease) in cash and cash equivalents
   
1,308
   
(1,733
)
 
685
   
5,360
 
Less: cash and cash equivalents of discontinued/held-for-sale operations at June 30
   
   
   
(18
)
 
(704
)
Cash and cash equivalents at June 30
 
$
14,700
 
$
13,285
 
$
10,808
 
$
18,024
 

The accompanying notes are part of the financial statements

6

Item 1. Financial Statements (Continued)
 
FORD MOTOR COMPANY AND SUBSIDIARIES

NOTES TO THE FINANCIAL STATEMENTS

NOTE 1. FINANCIAL STATEMENTS

The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States for interim financial information, and instructions to the Quarterly Report on Form 10-Q and Rule 10-01 of Regulation S-X. In the opinion of management, these unaudited financial statements reflect those adjustments necessary for a fair statement of the results of operations and financial condition of Ford Motor Company and its consolidated subsidiaries and consolidated variable interest entities ("VIEs") of which we are the primary beneficiary for the periods and at the dates presented. Results for interim periods should not be considered indicative of results for a full year. Reference should be made to the financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2005 (the "2005 10-K Report"). For purposes of this report, "Ford", the "Company", "we", "our", "us" or similar references mean Ford Motor Company and our consolidated subsidiaries and our consolidated VIEs of which we are the primary beneficiary, unless the context requires otherwise.

Presentation of Cash Flows

Beginning with our year ended December 31, 2005 statements of cash flows, we have revised the presentation of cash flows to separately disclose the operating, investing, and financing portions of the cash flows attributable to our discontinued operations. This revision is in response to public statements by the staff of the Securities and Exchange Commission concerning classification of discontinued operations within the statement of cash flows.

In accordance with the definition of cash equivalents in Statement of Financial Accounting Standards ("SFAS") No. 95, Statement of Cash Flows, we revised the presentation of $3.1 billion and $593 million of marketable securities with contractual maturities exceeding ninety days from the date of purchase from Cash and cash equivalents to Marketable securities on the balance sheet and statement of cash flows as of December 31, 2005 and statement of cash flows as of June 30, 2005, respectively. All of these securities had maturity dates of less than twelve months from the date of purchase and were highly liquid. This revision had no impact on 2005 Net income/(loss).


NOTE 2. INCOME TAXES

For the first half of the year, we have used the actual effective tax rate for the year-to-date tax provision calculation because a reliable estimate of the full-year effective tax rate cannot be made. External business conditions and other factors throughout the year may contribute to significant variability of the effective tax rate due to the impact of permanent differences relative to our financial results. The second quarter tax rate of 41.9% and first half tax rate of 41.2% include the impact on deferred tax balances of tax law changes in the country of Turkey and the state of Texas.


NOTE 3. DISCONTINUED OPERATIONS AND OTHER DISPOSITIONS

Total Company Discontinued Operations

The results of all discontinued operations are as follows (in millions):

   
Second Quarter
 
First Half
 
 
 
2006
 
2005
 
2006
 
2005
 
Sales and revenues
 
$
 
$
17
 
$
 
$
120
 
                           
Operating income/(loss) from discontinued operations
 
$
 
$
(3
)
$
 
$
54
 
Gain/(loss) on discontinued operations
   
3
   
(15
)
 
3
   
(16
)
(Provision for)/benefit from income taxes
   
(1
)
 
21
   
(1
)
 
 
Income/(loss) from discontinued operations
 
$
2
 
$
3
 
$
2
 
$
38
 


7

Item 1. Financial Statements (Continued)
 
NOTE 4. EXIT AND DISPOSAL ACTIVITIES AND OTHER ACTIONS

Jobs Bank Benefits Reserve: On January 23, 2006, we announced a major business improvement plan for our North American Automotive operations, which we refer to as the Way Forward plan. As part of this plan, we have announced that the following facilities would be idled through 2008: St. Louis Assembly Plant, Atlanta Assembly Plant, Wixom Assembly Plant, Batavia Transmission Plant, Windsor Casting Plant, Twin Cities Assembly Plant, and Norfolk Assembly Plant. In addition, we announced that production at our St. Thomas Assembly Plant in Canada would be reduced to one shift.

Hourly employees working at the U.S. plants identified above are represented by the International Union, United Automobile, Aerospace and Agricultural Implement Workers of America ("UAW"); hourly employees working at the Canadian plants identified above are represented by the National Automobile, Aerospace, Transportation and General Workers Union of Canada ("CAW"). The collective bargaining agreement between us and the UAW contains a guaranteed employment numbers provision, pursuant to which we are required to pay idled workers who meet certain conditions substantially all of their wages and benefits for the term of the current agreement; the collective bargaining agreement between us and the CAW contains provisions pursuant to which we are required to pay idled workers a portion of their wages and certain benefits for a specified period of time based on the number of credits an employee has received. We refer to these benefits under the UAW and CAW agreements as "Jobs Bank Benefits."

The plant idlings and shift reduction described above are expected to create a population of hourly workers covered under the UAW and CAW collective bargaining agreements who will be permanently idled because we do not have the ability or intent to redeploy or absorb them in our operations. Consequently, we recognized a $1.75 billion pre-tax charge during the first quarter of 2006, reported in Automotive cost of sales, for costs associated with 13,500 UAW-represented employees (including 3,500 Automotive Components Holdings, LLC ("ACH") employees) and 2,000 CAW-represented employees who are expected to be idled on a permanent basis. The employee-related costs associated with these actions include an amount for Jobs Bank Benefits expected to be provided in their present form under the current UAW and CAW collective bargaining agreements, which are scheduled to expire in September 2007 and September 2008, respectively, and an amount for Jobs Bank Benefits or similar benefits in an expected modified form under new collective bargaining agreements after expiration of the current agreements. The reserve balance is adjusted for Jobs Bank Benefits payments made to employees. In addition, the reserve includes the expected cost of voluntary separation and relocation packages offered to affected employees and is adjusted when we receive UAW agreement to offer voluntary separation packages and/or relocation packages to employees at these plants and the number of acceptances can be reasonably estimated. Approximately 3,400 of the 15,500 affected employees have already accepted voluntary separation packages or have agreed to relocate to other facilities. In addition, we have received union agreement to offer approximately 4,100 additional voluntary separation packages at the seven plants to be idled identified above.

The reserve balance at June 30, 2006 was $1.32 billion and represents our best estimate of our remaining liability considering several factors: the demographics of the population at each affected facility, redeployment alternatives, recent experience relative to voluntary redeployments, and recent experience with regard to the rate of acceptance of voluntary termination packages. However, because of the complexities inherent in estimating this reserve, our actual costs could differ materially. Accordingly, we will continue to review actively our expected liability and make adjustments as necessary. We will continue to expense costs associated with the small number of employees who are temporarily idled on an as-incurred basis.

Other Voluntary Employee Separation Actions: During the first half of 2006, we also reduced our hourly workforce in U.S. plants other than those identified above by approximately 2,700 employees year-to-date and recognized a $149 million pre-tax charge related to these separations. In the second quarter of 2005, we announced a salaried personnel separation program for North American employees. We recognized pre-tax employee separation charges of $7 million and $205 million in 2006 and 2005, respectively, related to this separation program.

During the third quarter of 2005, Premier Automotive Group ("PAG") and Ford Europe initiated hourly and salaried employee separation actions resulting in pre-tax charges of $57 million and $360 million in 2006 and 2005, respectively.

All charges disclosed above exclude costs for pension, postretirement health care and life insurance benefits. For further discussion regarding pension, postretirement health care and life insurance benefits, see Note 12 of the Notes to the Financial Statements.


8

Item 1. Financial Statements (Continued)
 
NOTE 5. AUTOMOTIVE INVENTORIES

Inventories are summarized as follows (in millions):

   
June 30,
 
December 31,
 
 
 
2006
 
2005
 
Raw materials, work-in-process and supplies
 
$
4,515
 
$
4,057
 
Finished products
   
8,644
   
7,223
 
Total inventories at FIFO
   
13,159
   
11,280
 
Less: LIFO adjustment
   
(1,043
)
 
(1,009
)
Total inventories
 
$
12,116
 
$
10,271
 


NOTE 6. NET PROPERTY 

Beginning January 1, 2006, we changed our method of amortization for special tools from an activity-based method (units-of-production) to a time-based method. The time-based method amortizes the cost of special tools over their expected useful lives using a straight-line method or, if the production volumes for major product programs associated with the tool are expected to materially decline over the life of the tool, an accelerated method reflecting the rate of decline. This change decreased Cost of sales by $50 million and $134 million for the second quarter and first half of 2006, respectively, and increased Income/(loss) from continuing operations and Net income by $31 million or $0.01 per diluted share and $84 million or $0.05 per diluted share for the second quarter and first half of 2006, respectively.


NOTE 7. GOODWILL AND OTHER INTANGIBLES

Beginning in 2006, our policy is to perform annual testing of goodwill and certain other intangible assets during the fourth quarter to determine whether any impairment has occurred. This testing is conducted at the reporting unit level. To test for impairment, the carrying value of each reporting unit is compared with its fair value. Fair value is estimated using the present value of free cash flows method. Prior to 2006, our policy was to test in the second quarter; in 2005, we tested in both the second and fourth quarters. Fourth quarter testing is considered preferable because it allows us to use more current financial information and matches our business plan timing. This change in accounting principle does not delay, accelerate or avoid an impairment charge or affect our financial statements.

Changes in the carrying amount of goodwill are as follows (in millions):


   
Goodwill, December 31, 2005
 
Goodwill Acquired
 
Goodwill Impaired
 
Exchange Translation/Other
 
Goodwill, June 30, 2006
 
Automotive Sector:
                               
Ford North America 
 
$
202
 
$
4
 
$
 
$
 
$
206
 
Ford South America 
   
   
   
   
   
 
Ford Europe 
   
31
   
   
   
2
   
33
 
PAG 
   
4,875
   
   
   
385
   
5,260
 
Ford Asia Pacific and Africa 
   
   
   
   
   
 
Total Automotive Sector
   
5,108
   
4
   
   
387
   
5,499
 
Financial Services Sector:
                               
Ford Credit 
   
17
   
   
   
1
   
18
 
Total Financial Services Sector
   
17
   
   
   
1
   
18
 
Total
 
$
5,125
 
$
4
 
$
 
$
388
 
$
5,517
 

In addition to the goodwill presented in the above table, included within Equity in net assets of affiliated companies was goodwill of $249 million at June 30, 2006. This included an increase of $36 million related to the conversion of our investment in Mazda Motor Corporation ("Mazda") convertible bonds to an investment in Mazda's equity.

9

Item 1. Financial Statements (Continued)
 
NOTE 7. GOODWILL AND OTHER INTANGIBLES (Continued) 

The components of identifiable intangible assets are as follows (in millions):

   
June 30, 2006
 
December 31, 2005
 
   
Gross Carrying Amount
 
Less: Accumulated Amortization
 
Net Intangible Assets
 
Gross Carrying Amount
 
Less: Accumulated Amortization
 
Net Intangible Assets
 
Automotive Sector:
                                     
Tradename 
 
$
459
 
$
 
$
459
 
$
431
 
$
 
$
431
 
Distribution Networks 
   
358
   
(90
)
 
268
   
337
   
(83
)
 
254
 
Other 
   
247
   
(99
)
 
148
   
221
   
(86
)
 
135
 
Total Automotive Sector
   
1,064
   
(189
)
 
875
   
989
   
(169
)
 
820
 
Total Financial Services Sector
   
4
   
(4
)
 
   
4
   
(4
)
 
 
Total
 
$
1,068
 
$
(193
)
$
875
 
$
993
 
$
(173
)
$
820
 

The intangibles account is comprised of a non-amortizable tradename, distribution networks with a useful life of 40 years and other intangibles with various amortization periods (primarily patents, customer contracts, technology and land rights). Pre-tax amortization expense related to these intangible assets for the first half of 2006 and 2005 was $12 million and $34 million, respectively. Intangible asset amortization is forecasted to range from $20 million to $30 million per year for the next five years, excluding the impact of foreign currency translation.


NOTE 8. VARIABLE INTEREST ENTITIES

We consolidate VIEs of which we are the primary beneficiary. The liabilities recognized as a result of consolidating these VIEs do not represent additional claims on our general assets; rather, they represent claims against the specific assets of the consolidated VIEs. Conversely, assets recognized as a result of consolidating these VIEs do not represent additional assets that could be used to satisfy claims against our general assets. Reflected in our June 30, 2006 balance sheet are consolidated VIE assets of $5.5 billion for the Automotive sector and $54.6 billion for the Financial Services sector. Included in Automotive consolidated VIE assets are $577 million of cash and cash equivalents. For the Financial Services sector, consolidated VIE assets include $5.3 billion in cash and cash equivalents, and $49.3 billion of finance receivables.

We have several investments in other entities determined to be VIEs of which we are not the primary beneficiary. The risks and rewards associated with our interests in these entities are based primarily on ownership percentages. Our maximum exposure ($269 million for the Automotive sector and $197 million for the Financial Services sector at June 30, 2006) to any potential losses, should they occur, associated with these VIEs is limited to the value of our invested capital or equity rights and, where applicable, receivables due from the VIEs.

Ford Credit also sells finance receivables to bank-sponsored asset-backed commercial paper issuers that are special purpose entities ("SPEs") of the sponsor bank; these SPEs are not consolidated by us. The outstanding balance of finance receivables that have been sold by Ford Credit to these SPEs was approximately $5 billion at June 30, 2006.
 
 

 

10

Item 1. Financial Statements (Continued)

NOTE 9. DERIVATIVE FINANCIAL INSTRUMENTS

All derivative instruments, including embedded derivatives, are recorded at fair market value on our balance sheet.

Income Statement Impact: The ineffective portion of designated hedges, amortization of mark-to-market adjustments associated with hedging relationships that have been terminated, and mark-to-market adjustments for non-designated hedging activity are recognized in Cost of sales or Interest income and other non-operating income/(expense), net for the Automotive sector and in Revenues for the Financial Services sector. The impact on Income/(loss) before income taxes from these items is shown below (in millions):
 
   
Second Quarter
 
First Half
 
   
2006
 
2005
 
2006
 
2005
 
Automotive Sector
 
$
128
 
$
94
 
$
270
 
$
138
 
Financial Services Sector
   
(1
)
 
(50
)
 
(22
)
 
(100
)
Total
 
$
127
 
$
44
 
$
248
 
$
38
 

Fair Value of Derivative Instruments: The fair value of derivatives reflects the price that a third party would be willing to pay or receive in arm’s-length transactions for these derivatives, and includes mark-to-market adjustments to reflect the effects of changes in the related index. The following table summarizes the estimated fair value of our derivative financial instruments, taking into consideration the effects of legally enforceable netting agreements (in millions):

 
 
June 30, 2006
 
December 31, 2005
 
 
 
 
Fair
Value
Assets
 
Fair
Value
Liabilities
 
Fair
Value
Assets
 
Fair
Value
Liabilities
 
Automotive Sector
                         
Foreign currency forwards and options
 
$
1,242
 
$
652
 
$
747
 
$
1,168
 
Commodity forwards and options
   
1,190
   
51
   
703
   
38
 
Other
   
121
   
   
128
   
1
 
Total derivative financial instruments
 
$
2,553
 
$
703
 
$
1,578
 
$
1,207
 
 
Financial Services Sector
                         
Foreign currency swaps, forwards, and options
 
$
861
 
$
754
 
$
1,126
 
$
789
 
Interest rate swaps
   
713
   
107
   
1,657
   
96
 
Impact of netting agreements
   
(9
)
 
(9
)
 
(205
)
 
(205
)
Total derivative financial instruments
 
$
1,565
 
$
852
 
$
2,578
 
$
680
 


NOTE 10. AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK

The calculation of diluted income per share of Common and Class B Stock takes into account the effect of obligations, such as stock options and convertible securities, considered to be potentially dilutive. Basic and diluted income/(loss) per share were calculated using the following (in millions):

   
Second Quarter
 
First Half
 
   
2006
     
2005
 
2006
     
2005
 
Basic and Diluted Income/(Loss)
                                     
Basic income/(loss) from continuing operations
 
$
(256
)
     
$
943
 
$
(1,443
)
     
$
2,120
 
Effect of dilutive convertible preferred securities
   
   
(a
)
 
54
   
   
(a
)
 
107
 
Diluted income/(loss) from continuing operations
 
$
(256
)
     
$
997
 
$
(1,443
)
     
$
2,227
 
                                       
Basic and Diluted Shares
                                     
Average shares outstanding
   
1,876
         
1,842
   
1,870
         
1,836
 
Restricted and uncommitted-ESOP shares
   
(1
)
       
(3
)
 
(2
)
       
(3
)
Basic shares
   
1,875
         
1,839
   
1,868
         
1,833
 
Net dilutive options and restricted and uncommitted-ESOP shares
   
   
(b
)
 
8
   
   
(b
)
 
12
 
Dilutive convertible preferred securities
   
   
(a
)
 
282
   
   
(a
)
 
282
 
Diluted shares
   
1,875
         
2,129
   
1,868
         
2,127
 
__________
Not included in calculation of diluted earnings per share due to their antidilutive effect:
(a)  
282 million shares and the related income effect for convertible preferred securities.
(b)  
4 million and 5 million contingently issuable shares for second quarter 2006 and first half 2006, respectively.
 

 
11

Item 1. Financial Statements (Continued)

NOTE 11. COMPREHENSIVE INCOME/(LOSS)

Total comprehensive income/(loss) is summarized as follows (in millions):

   
Second Quarter
 
First Half
 
   
2006
 
2005
 
2006
 
2005
 
Net income/(loss) 
 
$
(254
)
$
946
 
$
(1,441
)
$
2,158
 
Other comprehensive income/(loss)
                         
Foreign currency translation
   
1,291
   
(1,899
)
 
1,471
   
(3,040
)
Minimum pension liability
   
1,180
   
88
   
1,146
   
136
 
Net income/(loss) on derivative instruments
   
427
   
(677
)
 
699
   
(954
)
Net holding gain/(loss)
   
(4
)
 
27
   
(16
)
 
(11
)
Total other comprehensive income/(loss)
   
2,894
   
(2,461
)
 
3,300
   
(3,869
)
Total comprehensive income/(loss)
 
$
2,640
 
$
(1,515
)
$
1,859
 
$
(1,711
)

NOTE 12. RETIREMENT BENEFITS

Pension, postretirement health care and life insurance benefit expense is summarized as follows (in millions):

   
Second Quarter
 
   
Pension Benefits
 
Health Care and
 
   
U.S. Plans
 
Non-U.S. Plans
 
Life Insurance
 
   
2006
 
2005
 
2006
 
2005
 
2006
 
2005
 
Service cost
 
$
176
 
$
185
 
$
171
 
$
160
 
$
198
 
$
178
 
Interest cost
   
598
   
600
   
341
   
356
   
548
   
551
 
Expected return on assets
   
(841
)
 
(846
)
 
(396
)
 
(417
)
 
(129
)
 
(126
)
Amortization of:
                                     
Prior service costs
   
115
   
126
   
30
   
31
   
(160
)
 
(54
)
(Gains)/losses and other
   
39
   
25
   
138
   
80
   
229
   
223
 
Separation programs
   
5
   
107
   
18
   
16
   
   
 
Loss from curtailment
   
489
   
   
   
   
2
   
 
Costs allocated to Visteon
   
   
(28
)
 
   
   
1
   
(81
)
Net expense/(income)
 
$
581
 
$
169
 
$
302
 
$
226
 
$
689
 
$
691
 

   
First Half
 
   
Pension Benefits
 
Health Care and
 
   
U.S. Plans
 
Non-U.S. Plans
 
Life Insurance
 
   
2006
 
2005
 
2006
 
2005
 
2006
 
2005
 
Service cost
 
$
354
 
$
369
 
$
342
 
$
326
 
$
377
 
$
356
 
Interest cost
   
1,195
   
1,198
   
678
   
724
   
1,095
   
1,102
 
Expected return on assets
   
(1,676
)
 
(1,669
)
 
(795
)