Indiana (State of Incorporation) | 35-0257090 (IRS Employer Identification No.) |
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
Page | ||
Condensed Consolidated Statements of Income for the three and nine months ended September 27, 2015 and September 28, 2014 | ||
Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 27, 2015 and September 28, 2014 | ||
Condensed Consolidated Balance Sheets at September 27, 2015 and December 31, 2014 | ||
Condensed Consolidated Statements of Cash Flows for the nine months ended September 27, 2015 and September 28, 2014 | ||
Condensed Consolidated Statements of Changes in Equity for the nine months ended September 27, 2015 and September 28, 2014 | ||
Three months ended | Nine months ended | |||||||||||||||
In millions, except per share amounts | September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||||||||
NET SALES (a) | $ | 4,620 | $ | 4,890 | $ | 14,344 | $ | 14,131 | ||||||||
Cost of sales | 3,412 | 3,606 | 10,609 | 10,543 | ||||||||||||
GROSS MARGIN | 1,208 | 1,284 | 3,735 | 3,588 | ||||||||||||
OPERATING EXPENSES AND INCOME | ||||||||||||||||
Selling, general and administrative expenses | 530 | 529 | 1,584 | 1,527 | ||||||||||||
Research, development and engineering expenses | 197 | 198 | 558 | 567 | ||||||||||||
Equity, royalty and interest income from investees (Note 5) | 78 | 99 | 240 | 294 | ||||||||||||
Other operating (expense) income, net | (2 | ) | 3 | (5 | ) | (4 | ) | |||||||||
OPERATING INCOME | 557 | 659 | 1,828 | 1,784 | ||||||||||||
Interest income | 9 | 6 | 20 | 17 | ||||||||||||
Interest expense | 16 | 15 | 47 | 47 | ||||||||||||
Other income, net | 11 | 19 | 12 | 68 | ||||||||||||
INCOME BEFORE INCOME TAXES | 561 | 669 | 1,813 | 1,822 | ||||||||||||
Income tax expense (Note 6) | 169 | 230 | 521 | 553 | ||||||||||||
CONSOLIDATED NET INCOME | 392 | 439 | 1,292 | 1,269 | ||||||||||||
Less: Net income attributable to noncontrolling interests | 12 | 16 | 54 | 62 | ||||||||||||
NET INCOME ATTRIBUTABLE TO CUMMINS INC. | $ | 380 | $ | 423 | $ | 1,238 | $ | 1,207 | ||||||||
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC. | ||||||||||||||||
Basic | $ | 2.15 | $ | 2.32 | $ | 6.92 | $ | 6.59 | ||||||||
Diluted | $ | 2.14 | $ | 2.32 | $ | 6.90 | $ | 6.58 | ||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING | ||||||||||||||||
Basic | 177.0 | 182.2 | 178.9 | 183.1 | ||||||||||||
Dilutive effect of stock compensation awards | 0.4 | 0.5 | 0.4 | 0.4 | ||||||||||||
Diluted | 177.4 | 182.7 | 179.3 | 183.5 | ||||||||||||
CASH DIVIDENDS DECLARED PER COMMON SHARE | $ | 0.975 | $ | 0.78 | $ | 2.535 | $ | 2.03 |
Three months ended | Nine months ended | |||||||||||||||
In millions | September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||||||||
CONSOLIDATED NET INCOME | $ | 392 | $ | 439 | $ | 1,292 | $ | 1,269 | ||||||||
Other comprehensive (loss) income, net of tax (Note 12) | ||||||||||||||||
Change in pension and other postretirement defined benefit plans | 15 | 14 | 43 | 28 | ||||||||||||
Foreign currency translation adjustments | (221 | ) | (172 | ) | (252 | ) | (62 | ) | ||||||||
Unrealized loss on marketable securities | (1 | ) | (1 | ) | (1 | ) | (12 | ) | ||||||||
Unrealized gain (loss) on derivatives | 7 | (5 | ) | 15 | — | |||||||||||
Total other comprehensive loss, net of tax | (200 | ) | (164 | ) | (195 | ) | (46 | ) | ||||||||
COMPREHENSIVE INCOME | 192 | 275 | 1,097 | 1,223 | ||||||||||||
Less: Comprehensive income attributable to noncontrolling interests | (1 | ) | 10 | 39 | 59 | |||||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO CUMMINS INC. | $ | 193 | $ | 265 | $ | 1,058 | $ | 1,164 |
CUMMINS INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) | ||||||||
In millions, except par value | September 27, 2015 | December 31, 2014 | ||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 1,688 | $ | 2,301 | ||||
Marketable securities (Note 7) | 35 | 93 | ||||||
Total cash, cash equivalents and marketable securities | 1,723 | 2,394 | ||||||
Accounts and notes receivable, net | ||||||||
Trade and other | 2,915 | 2,744 | ||||||
Nonconsolidated equity investees | 244 | 202 | ||||||
Inventories (Note 8) | 3,059 | 2,866 | ||||||
Prepaid expenses and other current assets | 921 | 849 | ||||||
Total current assets | 8,862 | 9,055 | ||||||
Long-term assets | ||||||||
Property, plant and equipment | 7,262 | 7,123 | ||||||
Accumulated depreciation | (3,545 | ) | (3,437 | ) | ||||
Property, plant and equipment, net | 3,717 | 3,686 | ||||||
Investments and advances related to equity method investees | 959 | 981 | ||||||
Goodwill | 481 | 479 | ||||||
Other intangible assets, net | 337 | 343 | ||||||
Pension assets | 785 | 637 | ||||||
Other assets | 656 | 595 | ||||||
Total assets | $ | 15,797 | $ | 15,776 | ||||
LIABILITIES | ||||||||
Current liabilities | ||||||||
Accounts payable (principally trade) | $ | 1,824 | $ | 1,881 | ||||
Loans payable | 27 | 86 | ||||||
Current portion of accrued product warranty (Note 9) | 388 | 363 | ||||||
Accrued compensation, benefits and retirement costs | 505 | 508 | ||||||
Current portion of deferred revenue | 414 | 401 | ||||||
Other accrued expenses | 779 | 759 | ||||||
Current maturities of long-term debt (Note 10) | 31 | 23 | ||||||
Total current liabilities | 3,968 | 4,021 | ||||||
Long-term liabilities | ||||||||
Long-term debt (Note 10) | 1,595 | 1,589 | ||||||
Postretirement benefits other than pensions | 347 | 369 | ||||||
Pensions | 292 | 289 | ||||||
Other liabilities and deferred revenue | 1,514 | 1,415 | ||||||
Total liabilities | $ | 7,716 | $ | 7,683 | ||||
Commitments and contingencies (Note 11) | ||||||||
EQUITY | ||||||||
Cummins Inc. shareholders’ equity | ||||||||
Common stock, $2.50 par value, 500 shares authorized, 222.3 and 222.3 shares issued | $ | 2,173 | $ | 2,139 | ||||
Retained earnings | 10,331 | 9,545 | ||||||
Treasury stock, at cost, 44.7 and 40.1 shares | (3,486 | ) | (2,844 | ) | ||||
Common stock held by employee benefits trust, at cost, 1.0 and 1.1 shares | (11 | ) | (13 | ) | ||||
Accumulated other comprehensive loss (Note 12) | (1,258 | ) | (1,078 | ) | ||||
Total Cummins Inc. shareholders’ equity | 7,749 | 7,749 | ||||||
Noncontrolling interests | 332 | 344 | ||||||
Total equity | $ | 8,081 | $ | 8,093 | ||||
Total liabilities and equity | $ | 15,797 | $ | 15,776 |
CUMMINS INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | ||||||||
Nine months ended | ||||||||
In millions | September 27, 2015 | September 28, 2014 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Consolidated net income | $ | 1,292 | $ | 1,269 | ||||
Adjustments to reconcile consolidated net income to net cash provided by operating activities | ||||||||
Depreciation and amortization | 383 | 330 | ||||||
Gain on fair value adjustment for consolidated investees (Note 3) | (17 | ) | (38 | ) | ||||
Deferred income taxes | (120 | ) | (37 | ) | ||||
Equity in income of investees, net of dividends | (68 | ) | (103 | ) | ||||
Pension contributions in excess of expense | (119 | ) | (154 | ) | ||||
Other post-retirement benefits payments in excess of expense | (18 | ) | (22 | ) | ||||
Stock-based compensation expense | 24 | 27 | ||||||
Translation and hedging activities | 22 | (19 | ) | |||||
Changes in current assets and liabilities, net of acquisitions | ||||||||
Accounts and notes receivable | (163 | ) | (236 | ) | ||||
Inventories | (179 | ) | (302 | ) | ||||
Other current assets | 133 | (6 | ) | |||||
Accounts payable | (52 | ) | 316 | |||||
Accrued expenses | (153 | ) | 162 | |||||
Changes in other liabilities and deferred revenue | 219 | 184 | ||||||
Other, net | (53 | ) | 17 | |||||
Net cash provided by operating activities | 1,131 | 1,388 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital expenditures | (393 | ) | (409 | ) | ||||
Investments in internal use software | (38 | ) | (40 | ) | ||||
Investments in and advances to equity investees | (9 | ) | (39 | ) | ||||
Acquisitions of businesses, net of cash acquired (Note 3) | (102 | ) | (266 | ) | ||||
Investments in marketable securities—acquisitions (Note 7) | (175 | ) | (213 | ) | ||||
Investments in marketable securities—liquidations (Note 7) | 228 | 316 | ||||||
Cash flows from derivatives not designated as hedges | 17 | — | ||||||
Other, net | (5 | ) | 11 | |||||
Net cash used in investing activities | (477 | ) | (640 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Proceeds from borrowings | 24 | 39 | ||||||
Payments on borrowings and capital lease obligations | (64 | ) | (72 | ) | ||||
Net payments under short-term credit agreements | (38 | ) | (41 | ) | ||||
Distributions to noncontrolling interests | (35 | ) | (52 | ) | ||||
Dividend payments on common stock | (452 | ) | (370 | ) | ||||
Repurchases of common stock | (650 | ) | (605 | ) | ||||
Other, net | — | 2 | ||||||
Net cash used in financing activities | (1,215 | ) | (1,099 | ) | ||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | (52 | ) | (20 | ) | ||||
Net decrease in cash and cash equivalents | (613 | ) | (371 | ) | ||||
Cash and cash equivalents at beginning of year | 2,301 | 2,699 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 1,688 | $ | 2,328 |
In millions | Common Stock | Additional paid-in Capital | Retained Earnings | Treasury Stock | Common Stock Held in Trust | Accumulated Other Comprehensive Loss | Total Cummins Inc. Shareholders’ Equity | Noncontrolling Interests | Total Equity | ||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2013 | $ | 556 | $ | 1,543 | $ | 8,406 | $ | (2,195 | ) | $ | (16 | ) | $ | (784 | ) | $ | 7,510 | $ | 360 | $ | 7,870 | ||||||||||||||
Net income | 1,207 | 1,207 | 62 | 1,269 | |||||||||||||||||||||||||||||||
Other comprehensive income (loss) (Note 12) | (43 | ) | (43 | ) | (3 | ) | (46 | ) | |||||||||||||||||||||||||||
Issuance of shares | 8 | 8 | — | 8 | |||||||||||||||||||||||||||||||
Employee benefits trust activity | 19 | 2 | 21 | — | 21 | ||||||||||||||||||||||||||||||
Acquisition of shares | (605 | ) | (605 | ) | — | (605 | ) | ||||||||||||||||||||||||||||
Cash dividends on common stock | (370 | ) | (370 | ) | — | (370 | ) | ||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | (63 | ) | (63 | ) | ||||||||||||||||||||||||||||||
Stock based awards | (5 | ) | 21 | 16 | — | 16 | |||||||||||||||||||||||||||||
Other shareholder transactions | 4 | 4 | (7 | ) | (3 | ) | |||||||||||||||||||||||||||||
BALANCE AT SEPTEMBER 28, 2014 | $ | 556 | $ | 1,569 | $ | 9,243 | $ | (2,779 | ) | $ | (14 | ) | $ | (827 | ) | $ | 7,748 | $ | 349 | $ | 8,097 | ||||||||||||||
BALANCE AT DECEMBER 31, 2014 | $ | 556 | $ | 1,583 | $ | 9,545 | $ | (2,844 | ) | $ | (13 | ) | $ | (1,078 | ) | $ | 7,749 | $ | 344 | $ | 8,093 | ||||||||||||||
Net income | 1,238 | 1,238 | 54 | 1,292 | |||||||||||||||||||||||||||||||
Other comprehensive income (loss) (Note 12) | (180 | ) | (180 | ) | (15 | ) | (195 | ) | |||||||||||||||||||||||||||
Issuance of shares | 7 | 7 | — | 7 | |||||||||||||||||||||||||||||||
Employee benefits trust activity | 21 | 2 | 23 | — | 23 | ||||||||||||||||||||||||||||||
Acquisition of shares | (650 | ) | (650 | ) | — | (650 | ) | ||||||||||||||||||||||||||||
Cash dividends on common stock | (452 | ) | (452 | ) | — | (452 | ) | ||||||||||||||||||||||||||||
Distributions to noncontrolling interests | — | (46 | ) | (46 | ) | ||||||||||||||||||||||||||||||
Stock based awards | (4 | ) | 8 | 4 | — | 4 | |||||||||||||||||||||||||||||
Other shareholder transactions | 10 | 10 | (5 | ) | 5 | ||||||||||||||||||||||||||||||
BALANCE AT SEPTEMBER 27, 2015 | $ | 556 | $ | 1,617 | $ | 10,331 | $ | (3,486 | ) | $ | (11 | ) | $ | (1,258 | ) | $ | 7,749 | $ | 332 | $ | 8,081 |
Three months ended | Nine months ended | ||||||||||
September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||||
Options excluded | 950,345 | 225,773 | 593,436 | 110,488 |
Entity Acquired (Dollars in millions) | Date of Acquisition | Additional Percent Interest Acquired | Payments to Former Owners | Acquisition Related Debt Retirements | Total Purchase Consideration | Type of Acquisition(1) | Gain Recognized(1) | Goodwill Acquired | Intangibles Recognized(2) | Net Sales Previous Fiscal Year Ended(3) | ||||||||||||||||||||||||
2015 | ||||||||||||||||||||||||||||||||||
Cummins Crosspoint LLC (4) | 08/03/15 | 50% | $ | 20 | $ | 36 | $ | 65 | (5) | COMB | $ | 10 | $ | 7 | $ | 2 | $ | 258 | ||||||||||||||||
Cummins Atlantic LLC (4) | 08/03/15 | 51% | 14 | 28 | 48 | (5) | COMB | 7 | 2 | 6 | 245 | |||||||||||||||||||||||
Cummins Central Power LLC | 06/29/15 | 20.01% | 8 | — | 8 | EQUITY | — | — | — | — | ||||||||||||||||||||||||
2014 | ||||||||||||||||||||||||||||||||||
Cummins Eastern Canada LP | 08/04/14 | 50% | $ | 30 | $ | 32 | $ | 62 | COMB | $ | 18 | $ | 5 | $ | 4 | $ | 228 | |||||||||||||||||
Cummins Power Systems LLC | 05/05/14 | 30% | 14 | — | 14 | EQUITY | — | — | — | — | ||||||||||||||||||||||||
Cummins Southern Plains LLC | 03/31/14 | 50% | 44 | 48 | 92 | COMB | 13 | 1 | 11 | 433 | ||||||||||||||||||||||||
Cummins Mid-South LLC | 02/14/14 | 62.2% | 57 | 61 | 118 | COMB | 7 | 4 | 8 | 368 |
(1) | All results from acquired entities were included in Distribution segment results subsequent to the acquisition date. Previously consolidated entities were accounted for as equity transactions (EQUITY). Newly consolidated entities were accounted for as business combinations (COMB) with gains recognized based on the requirement to remeasure our pre-existing ownership to fair value in accordance with GAAP and are included in the Condensed Consolidated Statements of Income as "Other income, net." |
(2) | Intangible assets acquired in business combinations were mostly customer related, the majority of which will be amortized over a period of up to five years from the date of the acquisition. |
(3) | Sales amounts are not fully incremental to our consolidated sales as the amount would be reduced by the elimination of sales to the previously unconsolidated entity. |
(5) | The "Total Purchase Consideration" represents the total amount that will or is estimated to be paid to complete the acquisition. In some instances a portion of the acquisition payment has not yet been made and will be paid in future periods in accordance with the purchase contract. The total estimated remaining consideration at September 27, 2015, was $15 million. |
Pension | ||||||||||||||||||||||||
U.S. Plans | U.K. Plans | Other Postretirement Benefits | ||||||||||||||||||||||
Three months ended | ||||||||||||||||||||||||
In millions | September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||||||||||||||
Service cost | $ | 20 | $ | 16 | $ | 7 | $ | 7 | $ | — | $ | — | ||||||||||||
Interest cost | 25 | 26 | 14 | 16 | 4 | 4 | ||||||||||||||||||
Expected return on plan assets | (47 | ) | (43 | ) | (23 | ) | (23 | ) | — | — | ||||||||||||||
Recognized net actuarial loss | 11 | 8 | 8 | 7 | 1 | — | ||||||||||||||||||
Net periodic benefit cost | $ | 9 | $ | 7 | $ | 6 | $ | 7 | $ | 5 | $ | 4 |
Pension | ||||||||||||||||||||||||
U.S. Plans | U.K. Plans | Other Postretirement Benefits | ||||||||||||||||||||||
Nine months ended | ||||||||||||||||||||||||
In millions | September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||||||||||||||
Service cost | $ | 60 | $ | 50 | $ | 20 | $ | 19 | $ | — | $ | — | ||||||||||||
Interest cost | 76 | 79 | 42 | 49 | 12 | 13 | ||||||||||||||||||
Expected return on plan assets | (142 | ) | (131 | ) | (68 | ) | (66 | ) | — | — | ||||||||||||||
Recognized net actuarial loss | 34 | 23 | 25 | 20 | 3 | — | ||||||||||||||||||
Net periodic benefit cost | $ | 28 | $ | 21 | $ | 19 | $ | 22 | $ | 15 | $ | 13 |
Three months ended | Nine months ended | |||||||||||||||
In millions | September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||||||||
Distribution Entities | ||||||||||||||||
North American distributors | $ | 9 | $ | 27 | $ | 27 | $ | 89 | ||||||||
Komatsu Cummins Chile, Ltda. | 8 | 8 | 23 | 22 | ||||||||||||
All other distributors | 1 | — | 2 | 2 | ||||||||||||
Manufacturing Entities | ||||||||||||||||
Beijing Foton Cummins Engine Co., Ltd | 18 | 5 | 47 | 6 | ||||||||||||
Dongfeng Cummins Engine Company, Ltd. | 11 | 15 | 40 | 51 | ||||||||||||
Chongqing Cummins Engine Company, Ltd. | 9 | 13 | 32 | 39 | ||||||||||||
All other manufacturers | 13 | 20 | 41 | 54 | ||||||||||||
Cummins share of net income | 69 | 88 | 212 | 263 | ||||||||||||
Royalty and interest income | 9 | 11 | 28 | 31 | ||||||||||||
Equity, royalty and interest income from investees | $ | 78 | $ | 99 | $ | 240 | $ | 294 |
September 27, 2015 | December 31, 2014 | |||||||||||||||||||||||
In millions | Cost | Gross unrealized gains/(losses) | Estimated fair value | Cost | Gross unrealized gains/(losses) | Estimated fair value | ||||||||||||||||||
Available-for-sale | ||||||||||||||||||||||||
Level 2(1) | ||||||||||||||||||||||||
Debt mutual funds | $ | 25 | $ | — | $ | 25 | $ | 75 | $ | 1 | $ | 76 | ||||||||||||
Equity mutual funds | 9 | (1 | ) | 8 | 9 | — | 9 | |||||||||||||||||
Bank debentures | — | — | — | 6 | — | 6 | ||||||||||||||||||
Government debt securities | 2 | — | 2 | 2 | — | 2 | ||||||||||||||||||
Total marketable securities | $ | 36 | $ | (1 | ) | $ | 35 | $ | 92 | $ | 1 | $ | 93 |
Three months ended | Nine months ended | |||||||||||||||
In millions | September 27, 2015 | September 28, 2014 | September 27, 2015 | September 28, 2014 | ||||||||||||
Proceeds from sales and maturities of marketable securities | $ | 73 | $ | 137 | $ | 228 | $ | 316 | ||||||||
Gross realized gains from the sale of marketable securities | — | 1 | 1 | 14 |
Maturity date | Fair value (in millions) | |||
1 year or less | $ | 25 | ||
1 - 5 years | 1 | |||
5 - 10 years | 1 | |||
Total | $ | 27 |
In millions | September 27, 2015 | December 31, 2014 | ||||||
Finished products | $ | 2,001 | $ | 1,859 | ||||
Work-in-process and raw materials | 1,168 | 1,129 | ||||||
Inventories at FIFO cost | 3,169 | 2,988 | ||||||
Excess of FIFO over LIFO | (110 | ) | (122 | ) | ||||
Total inventories | $ | 3,059 | $ | 2,866 |
In millions | September 27, 2015 | September 28, 2014 | ||||||
Balance, beginning of year | $ | 1,283 | $ | 1,129 | ||||
Provision for warranties issued | 326 | 307 | ||||||
Deferred revenue on extended warranty contracts sold | 217 | 175 | ||||||
Payments | (282 | ) | (313 | ) | ||||
Amortization of deferred revenue on extended warranty contracts | (132 | ) | (109 | ) | ||||
Changes in estimates for pre-existing warranties | 18 | 28 | ||||||
Foreign currency translation | (10 | ) | (4 | ) | ||||
Balance, end of period | $ | 1,420 | $ | 1,213 |
In millions | September 27, 2015 | Balance Sheet Location | ||||
Deferred revenue related to extended coverage programs | ||||||
Current portion | $ | 183 | Deferred revenue | |||
Long-term portion | 508 | Other liabilities and deferred revenue | ||||
Total | $ | 691 | ||||
Receivables related to estimated supplier recoveries | ||||||
Current portion | $ | 6 | Trade and other receivables | |||
Long-term portion | 4 | Other assets | ||||
Total | $ | 10 | ||||
Long-term portion of warranty liability | $ | 341 | Other liabilities and deferred revenue |
In millions | September 27, 2015 | December 31, 2014 | ||||||
Long-term debt | ||||||||
Senior notes, 3.65%, due 2023 | $ | 500 | $ | 500 | ||||
Debentures, 6.75%, due 2027 | 58 | 58 | ||||||
Debentures, 7.125%, due 2028 | 250 | 250 | ||||||
Senior notes, 4.875%, due 2043 | 500 | 500 | ||||||
Debentures, 5.65%, due 2098 (effective interest rate 7.48%) | 165 | 165 | ||||||
Credit facilities related to consolidated joint ventures | 3 | 3 | ||||||
Other debt | 43 | 31 | ||||||
Unamortized discount | (46 | ) | (47 | ) | ||||
Fair value adjustments due to hedge on indebtedness | 68 | 65 | ||||||
Capital leases | 85 | 87 | ||||||
Total long-term debt | 1,626 | 1,612 | ||||||
Less: Current maturities of long-term debt | (31 | ) | (23 | ) | ||||
Long-term debt | $ | 1,595 | $ | 1,589 |
Required Principal Payments | ||||||||||||||||||||
In millions | 2015 | 2016 | 2017 | 2018 | 2019 | |||||||||||||||
Principal payments | $ | 9 | $ | 40 | $ | 16 | $ | 17 | $ | 11 |
In millions | September 27, 2015 | December 31, 2014 | ||||||
Fair value of total debt(1) | $ | 1,859 | $ | 1,993 | ||||
Carrying value of total debt | 1,653 | 1,698 |
• | product liability and license, patent or trademark indemnifications; |
• | asset sale agreements where we agree to indemnify the purchaser against future environmental exposures related to the asset sold; and |
• | any contractual agreement where we agree to indemnify the counter-party for losses suffered as a result of a misrepresentation in the contract. |
Three months ended | ||||||||||||||||||||||||||||
In millions | Change in pensions and other postretirement defined benefit plans | Foreign currency translation adjustment | Unrealized gain (loss) on marketable securities | Unrealized gain (loss) on derivatives | Total attributable to Cummins Inc. | Noncontrolling interests | Total | |||||||||||||||||||||
Balance at June 29, 2014 | $ | (597 | ) | $ | (76 | ) | $ | — | $ | 4 | $ | (669 | ) | |||||||||||||||
Other comprehensive income before reclassifications | ||||||||||||||||||||||||||||
Before tax amount | — | (184 | ) | — | (5 | ) | (189 | ) | $ | (6 | ) | $ | (195 | ) | ||||||||||||||
Tax (expense) benefit | — | 18 | — | 1 | 19 | — | 19 | |||||||||||||||||||||
After tax amount | — | (166 | ) | — | (4 | ) | (170 | ) | (6 | ) | (176 | ) | ||||||||||||||||
Amounts reclassified from accumulated other comprehensive income(1)(2) | 14 | — | (1 | ) | (1 | ) | 12 | — | 12 | |||||||||||||||||||
Net current period other comprehensive income (loss) | 14 | (166 | ) | (1 | ) | (5 | ) | (158 | ) | $ | (6 | ) | $ | (164 | ) | |||||||||||||
Balance at September 28, 2014 | $ | (583 | ) | $ | (242 | ) | $ | (1 | ) | $ | (1 | ) | $ | (827 | ) | |||||||||||||
Balance at June 28, 2015 | $ | (641 | ) | $ | (435 | ) | $ | (1 | ) | $ | 6 | $ | (1,071 | ) | ||||||||||||||
Other comprehensive income before reclassifications | ||||||||||||||||||||||||||||
Before tax amount | — | (239 | ) | (1 | ) | 13 | (227 | ) | $ | (13 | ) | $ | (240 | ) | ||||||||||||||
Tax (expense) benefit | — | 31 | — | (1 | ) | 30 | — | 30 | ||||||||||||||||||||
After tax amount | — | (208 | ) | (1 | ) | 12 | (197 | ) | (13 | ) | (210 | ) | ||||||||||||||||
Amounts reclassified from accumulated other comprehensive income(1)(2) | 15 | — | — | (5 | ) | 10 | — | 10 | ||||||||||||||||||||
Net current period other comprehensive income (loss) | 15 | (208 | ) | (1 | ) | 7 | (187 | ) | $ | (13 | ) | $ | (200 | ) | ||||||||||||||
Balance at September 27, 2015 | $ | (626 | ) | $ | (643 | ) | $ | (2 | ) | $ | 13 | $ | (1,258 | ) |
Nine months ended | ||||||||||||||||||||||||||||
In millions | Change in pensions and other postretirement defined benefit plans | Foreign currency translation adjustment | Unrealized gain (loss) on marketable securities | Unrealized gain (loss) on derivatives | Total attributable to Cummins Inc. | Noncontrolling interests | Total | |||||||||||||||||||||
Balance at December 31, 2013 | $ | (611 | ) | $ | (179 | ) | $ | 7 | $ | (1 | ) | $ | (784 | ) | ||||||||||||||
Other comprehensive income before reclassifications | ||||||||||||||||||||||||||||
Before tax amount | (7 | ) | (77 | ) | (1 | ) | 5 | (80 | ) | $ | 1 | $ | (79 | ) | ||||||||||||||
Tax (expense) benefit | 1 | 14 | — | (2 | ) | 13 | — | 13 | ||||||||||||||||||||
After tax amount | (6 | ) | (63 | ) | (1 | ) | 3 | (67 | ) | 1 | (66 | ) | ||||||||||||||||
Amounts reclassified from accumulated other comprehensive income(1)(2) | 34 | — | (7 | ) | (3 | ) | 24 | (4 | ) | 20 | ||||||||||||||||||
Net current period other comprehensive income (loss) | 28 | (63 | ) | (8 | ) | — | (43 | ) | $ | (3 | ) | $ | (46 | ) | ||||||||||||||
Balance at September 28, 2014 | $ | (583 | ) | $ | (242 | ) | $ | (1 | ) | $ | (1 | ) | $ | (827 | ) | |||||||||||||
Balance at December 31, 2014 | $ | (669 | ) | $ | (406 | ) | $ | (1 | ) | $ | (2 | ) | $ | (1,078 | ) | |||||||||||||
Other comprehensive income before reclassifications | ||||||||||||||||||||||||||||
Before tax amount | (3 | ) | (290 | ) | — | 23 | (270 | ) | $ | (15 | ) | $ | (285 | ) | ||||||||||||||
Tax (expense) benefit | 1 | 53 | — | (3 | ) | 51 | — | 51 | ||||||||||||||||||||
After tax amount | (2 | ) | (237 | ) | — | 20 | (219 | ) | (15 | ) | (234 | ) | ||||||||||||||||
Amounts reclassified from accumulated other comprehensive income(1)(2) | 45 | — | (1 | ) | (5 |