CMI 9.30.2013 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended September 29, 2013
Commission File Number 1-4949
CUMMINS INC.
(Exact name of registrant as specified in its charter)
|
| | |
Indiana (State of Incorporation) | | 35-0257090 (IRS Employer Identification No.) |
500 Jackson Street
Box 3005
Columbus, Indiana 47202-3005
(Address of principal executive offices)
Telephone (812) 377-5000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | | | | | |
Large accelerated filer x | | Accelerated filer o | | Non-accelerated filer o | | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of September 29, 2013, there were 187,364,208 shares of common stock outstanding with a par value of $2.50 per share.
Website Access to Company’s Reports
Cummins maintains an internet website at www.cummins.com. Investors can obtain copies of our filings from this website free of charge as soon as reasonably practicable after they are electronically filed with, or furnished, to the Securities and Exchange Commission.
CUMMINS INC. AND SUBSIDIARIES
TABLE OF CONTENTS
QUARTERLY REPORT ON FORM 10-Q
PART I. FINANCIAL INFORMATION
ITEM 1. Condensed Consolidated Financial Statements
CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Three months ended | | Nine months ended |
In millions, except per share amounts | | September 29, 2013 | | September 30, 2012 | | September 29, 2013 | | September 30, 2012 |
NET SALES (a) | | $ | 4,266 |
| | $ | 4,118 |
| | $ | 12,713 |
| | $ | 13,042 |
|
Cost of sales | | 3,157 |
| | 3,076 |
| | 9,494 |
| | 9,592 |
|
GROSS MARGIN | | 1,109 |
| | 1,042 |
| | 3,219 |
| | 3,450 |
|
| | | | | | | | |
OPERATING EXPENSES AND INCOME | | |
| | |
| | |
| | |
|
Selling, general and administrative expenses | | 492 |
| | 456 |
| | 1,420 |
| | 1,418 |
|
Research, development and engineering expenses | | 173 |
| | 186 |
| | 532 |
| | 554 |
|
Equity, royalty and interest income from investees (Note 5) | | 91 |
| | 94 |
| | 281 |
| | 302 |
|
Gain on sale of businesses (Note 3) | | — |
| | — |
| | — |
| | 6 |
|
Other operating income (expense), net | | (11 | ) | | (1 | ) | | — |
| | 3 |
|
OPERATING INCOME | | 524 |
| | 493 |
| | 1,548 |
| | 1,789 |
|
| | | | | | | | |
Interest income | | 6 |
| | 5 |
| | 21 |
| | 20 |
|
Interest expense | | 8 |
| | 9 |
| | 22 |
| | 25 |
|
Other income (expense), net | | 6 |
| | (2 | ) | | 25 |
| | 14 |
|
INCOME BEFORE INCOME TAXES | | 528 |
| | 487 |
| | 1,572 |
| | 1,798 |
|
| | | | | | | | |
Income tax expense (Note 6) | | 154 |
| | 117 |
| | 445 |
| | 458 |
|
CONSOLIDATED NET INCOME | | 374 |
| | 370 |
| | 1,127 |
| | 1,340 |
|
| | | | | | | | |
Less: Net income attributable to noncontrolling interests | | 19 |
| | 18 |
| | 76 |
| | 64 |
|
NET INCOME ATTRIBUTABLE TO CUMMINS INC. | | $ | 355 |
| | $ | 352 |
| | $ | 1,051 |
| | $ | 1,276 |
|
| | | | | | | | |
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO CUMMINS INC. | | |
| | |
| | |
| | |
|
Basic | | $ | 1.91 |
| | $ | 1.87 |
| | $ | 5.61 |
| | $ | 6.73 |
|
Diluted | | $ | 1.90 |
| | $ | 1.86 |
| | $ | 5.60 |
| | $ | 6.72 |
|
| | | | | | | | |
WEIGHTED AVERAGE SHARES OUTSTANDING | | |
| | |
| | |
| | |
|
Basic | | 186.0 |
| | 188.6 |
| | 187.4 |
| | 189.6 |
|
Dilutive effect of stock compensation awards | | 0.5 |
| | 0.4 |
| | 0.4 |
| | 0.4 |
|
Diluted | | 186.5 |
| | 189.0 |
| | 187.8 |
| | 190.0 |
|
| | | | | | | | |
CASH DIVIDENDS DECLARED PER COMMON SHARE | | $ | 0.625 |
| | $ | 0.50 |
| | $ | 1.625 |
| | $ | 1.30 |
|
_______________________________________________________(a) Includes sales to nonconsolidated equity investees of $553 million and $1,681 million and $579 million and $1,870 million for the three and nine month periods ended September 29, 2013 and September 30, 2012, respectively.
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
|
| | | | | | | | | | | | | | | | |
| | Three months ended | | Nine months ended |
In millions | | September 29, 2013 | | September 30, 2012 | | September 29, 2013 | | September 30, 2012 |
CONSOLIDATED NET INCOME | | $ | 374 |
| | $ | 370 |
| | $ | 1,127 |
| | $ | 1,340 |
|
Other comprehensive income (loss), net of tax (Note 14) | | |
| | |
| | |
| | |
|
Foreign currency translation adjustments | | 95 |
| | 131 |
| | (101 | ) | | 78 |
|
Unrealized gain (loss) on derivatives | | 10 |
| | 13 |
| | (2 | ) | | 24 |
|
Change in pension and other postretirement defined benefit plans | | 16 |
| | 9 |
| | 56 |
| | 30 |
|
Unrealized gain (loss) on marketable securities | | 1 |
| | 2 |
| | (2 | ) | | 1 |
|
Total other comprehensive income (loss), net of tax | | 122 |
| | 155 |
| | (49 | ) | | 133 |
|
COMPREHENSIVE INCOME | | 496 |
| | 525 |
| | 1,078 |
| | 1,473 |
|
Less: Comprehensive income attributable to noncontrolling interest | | 10 |
| | 35 |
| | 45 |
| | 67 |
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO CUMMINS INC. | | $ | 486 |
| | $ | 490 |
| | $ | 1,033 |
| | $ | 1,406 |
|
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
CUMMINS INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
| | | | | | | | |
In millions, except par value | | September 29, 2013 | | December 31, 2012 |
ASSETS | | |
| | |
|
Current assets | | |
| | |
|
Cash and cash equivalents | | $ | 2,499 |
| | $ | 1,369 |
|
Marketable securities (Note 7) | | 162 |
| | 247 |
|
Total cash, cash equivalents and marketable securities | | 2,661 |
| | 1,616 |
|
Accounts and notes receivable, net | | |
| | |
|
Trade and other | | 2,449 |
| | 2,235 |
|
Nonconsolidated equity investees | | 260 |
| | 240 |
|
Inventories (Note 9) | | 2,513 |
| | 2,221 |
|
Prepaid expenses and other current assets | | 643 |
| | 855 |
|
Total current assets | | 8,526 |
| | 7,167 |
|
Long-term assets | | |
| | |
|
Property, plant and equipment | | 6,182 |
| | 5,876 |
|
Accumulated depreciation | | (3,234 | ) | | (3,152 | ) |
Property, plant and equipment, net | | 2,948 |
| | 2,724 |
|
Investments and advances related to equity method investees | | 966 |
| | 897 |
|
Goodwill | | 457 |
| | 445 |
|
Other intangible assets, net | | 362 |
| | 369 |
|
Other assets | | 1,077 |
| | 946 |
|
Total assets | | $ | 14,336 |
| | $ | 12,548 |
|
| | | | |
LIABILITIES | | |
| | |
|
Current liabilities | | |
| | |
|
Loans payable | | $ | 15 |
| | $ | 16 |
|
Accounts payable (principally trade) | | 1,613 |
| | 1,339 |
|
Current maturities of long-term debt (Note 10) | | 47 |
| | 61 |
|
Current portion of accrued product warranty (Note 11) | | 374 |
| | 386 |
|
Accrued compensation, benefits and retirement costs | | 413 |
| | 400 |
|
Deferred revenue | | 269 |
| | 215 |
|
Taxes payable (including taxes on income) | | 112 |
| | 173 |
|
Other accrued expenses | | 547 |
| | 546 |
|
Total current liabilities | | 3,390 |
| | 3,136 |
|
Long-term liabilities | | |
| | |
|
Long-term debt (Note 10) | | 1,731 |
| | 698 |
|
Postretirement benefits other than pensions | | 407 |
| | 432 |
|
Other liabilities and deferred revenue | | 1,344 |
| | 1,308 |
|
Total liabilities | | 6,872 |
| | 5,574 |
|
| | | | |
Commitments and contingencies (Note 12) | | — |
| | — |
|
| | |
| | |
|
EQUITY | | | | |
Cummins Inc. shareholders’ equity | | |
| | |
|
Common stock, $2.50 par value, 500 shares authorized, 222.3 and 222.4 shares issued | | 2,095 |
| | 2,058 |
|
Retained earnings | | 8,089 |
| | 7,343 |
|
Treasury stock, at cost, 34.9 and 32.6 shares | | (2,104 | ) | | (1,830 | ) |
Common stock held by employee benefits trust, at cost, 1.3 and 1.5 shares | | (16 | ) | | (18 | ) |
Accumulated other comprehensive loss (Note 14) | | |
| | |
|
Defined benefit postretirement plans | | (738 | ) | | (794 | ) |
Other | | (230 | ) | | (156 | ) |
Total accumulated other comprehensive loss | | (968 | ) | | (950 | ) |
Total Cummins Inc. shareholders’ equity | | 7,096 |
| | 6,603 |
|
Noncontrolling interests | | 368 |
| | 371 |
|
Total equity | | 7,464 |
| | 6,974 |
|
Total liabilities and equity | | $ | 14,336 |
| | $ | 12,548 |
|
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
CUMMINS INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
| | | | | | | | |
| | Nine months ended |
In millions | | September 29, 2013 | | September 30, 2012 |
CASH FLOWS FROM OPERATING ACTIVITIES | | |
| | |
|
Consolidated net income | | $ | 1,127 |
| | $ | 1,340 |
|
Adjustments to reconcile consolidated net income to net cash provided by operating activities | | |
| | |
|
Depreciation and amortization | | 305 |
| | 262 |
|
Restructuring payments, net (Note 15) | | (25 | ) | | — |
|
Gain on sale of businesses (Note 3) | | — |
| | (6 | ) |
Gain on fair value adjustment for consolidated investees (Note 3) | | (12 | ) | | (7 | ) |
Deferred income taxes | | 78 |
| | 91 |
|
Equity in income of investees, net of dividends | | (98 | ) | | (51 | ) |
Pension contributions in excess of expense (Note 4) | | (96 | ) | | (74 | ) |
Other post-retirement benefits payments in excess of expense (Note 4) | | (20 | ) | | (16 | ) |
Stock-based compensation expense | | 29 |
| | 29 |
|
Excess tax benefits on stock-based awards | | (13 | ) | | (12 | ) |
Translation and hedging activities | | 26 |
| | 16 |
|
Changes in current assets and liabilities, net of acquisitions: | | |
| | |
|
Accounts and notes receivable | | (216 | ) | | 66 |
|
Inventories | | (206 | ) | | (367 | ) |
Other current assets | | 182 |
| | (54 | ) |
Accounts payable | | 252 |
| | (145 | ) |
Accrued expenses | | (146 | ) | | (398 | ) |
Changes in other liabilities and deferred revenue | | 147 |
| | 154 |
|
Other, net | | 19 |
| | (41 | ) |
Net cash provided by operating activities | | 1,333 |
| | 787 |
|
| | | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | |
| | |
|
Capital expenditures | | (417 | ) | | (424 | ) |
Investments in internal use software | | (43 | ) | | (62 | ) |
Investments in and advances to equity investees | | (12 | ) | | (92 | ) |
Acquisition of businesses, net of cash acquired (Note 3) | | (145 | ) | | (215 | ) |
Proceeds from sale of business, net of cash sold | | — |
| | 10 |
|
Investments in marketable securities—acquisitions (Note 7) | | (360 | ) | | (433 | ) |
Investments in marketable securities—liquidations (Note 7) | | 433 |
| | 475 |
|
Cash flows from derivatives not designated as hedges | | (15 | ) | | 13 |
|
Other, net | | 14 |
| | 9 |
|
Net cash used in investing activities | | (545 | ) | | (719 | ) |
| | | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | |
| | |
|
Proceeds from borrowings (Note 10) | | 987 |
| | 64 |
|
Payments on borrowings and capital lease obligations | | (62 | ) | | (120 | ) |
Net borrowings under short-term credit agreements | | 34 |
| | 5 |
|
Distributions to noncontrolling interests | | (53 | ) | | (50 | ) |
Dividend payments on common stock | | (305 | ) | | (246 | ) |
Repurchases of common stock | | (289 | ) | | (231 | ) |
Excess tax benefits on stock-based awards | | 13 |
| | 12 |
|
Other, net | | 19 |
| | 16 |
|
Net cash provided by (used in) financing activities | | 344 |
| | (550 | ) |
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | | (2 | ) | | 31 |
|
Net increase (decrease) in cash and cash equivalents | | 1,130 |
| | (451 | ) |
Cash and cash equivalents at beginning of year | | 1,369 |
| | 1,484 |
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD | | $ | 2,499 |
| | $ | 1,033 |
|
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
CUMMINS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
In millions | Common Stock | | Additional paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Common Stock Held in Trust | | Total Cummins Inc. Shareholders’ Equity | | Noncontrolling Interests | | Total Equity |
BALANCE AT DECEMBER 31, 2011 | $ | 555 |
| | $ | 1,446 |
| | $ | 6,038 |
| | $ | (938 | ) | | $ | (1,587 | ) | | $ | (22 | ) | | $ | 5,492 |
| | $ | 339 |
| | $ | 5,831 |
|
Net income | |
| | |
| | 1,276 |
| | |
| | |
| | |
| | 1,276 |
| | 64 |
| | 1,340 |
|
Other comprehensive income (loss) | |
| | |
| | |
| | 130 |
| | |
| | |
| | 130 |
| | 3 |
| | 133 |
|
Issuance of shares | 1 |
| | 5 |
| | |
| | |
| | |
| | |
| | 6 |
| | — |
| | 6 |
|
Employee benefits trust activity | |
| | 22 |
| | |
| | |
| | |
| | 3 |
| | 25 |
| | — |
| | 25 |
|
Acquisition of shares | |
| | |
| | |
| | |
| | (231 | ) | | |
| | (231 | ) | | — |
| | (231 | ) |
Cash dividends on common stock | |
| | |
| | (246 | ) | | |
| | |
| | |
| | (246 | ) | | — |
| | (246 | ) |
Distribution to noncontrolling interests | |
| | |
| | |
| | |
| | |
| | |
| | — |
| | (71 | ) | | (71 | ) |
Stock option exercises | |
| | |
| | |
| | |
| | 9 |
| | |
| | 9 |
| | — |
| | 9 |
|
Other shareholder transactions | |
| | 17 |
| | |
| | |
| | |
| | |
| | 17 |
| | 21 |
| | 38 |
|
BALANCE AT SEPTEMBER 30, 2012 | $ | 556 |
| | $ | 1,490 |
| | $ | 7,068 |
| | $ | (808 | ) | | $ | (1,809 | ) | | $ | (19 | ) | | $ | 6,478 |
| | $ | 356 |
| | $ | 6,834 |
|
| | | | | | | | | | | | | | | | | |
BALANCE AT DECEMBER 31, 2012 | $ | 556 |
| | $ | 1,502 |
| | $ | 7,343 |
| | $ | (950 | ) | | $ | (1,830 | ) | | $ | (18 | ) | | $ | 6,603 |
| | $ | 371 |
| | $ | 6,974 |
|
Net income | |
| | |
| | 1,051 |
| | |
| | |
| | |
| | 1,051 |
| | 76 |
| | 1,127 |
|
Other comprehensive income (loss) | |
| | |
| | |
| | (18 | ) | | |
| | |
| | (18 | ) | | (31 | ) | | (49 | ) |
Issuance of shares | |
| | 5 |
| | |
| | |
| | |
| | |
| | 5 |
| | — |
| | 5 |
|
Employee benefits trust activity | |
| | 18 |
| | |
| | |
| | |
| | 2 |
| | 20 |
| | — |
| | 20 |
|
Acquisition of shares | |
| | |
| | |
| | |
| | (289 | ) | | |
| | (289 | ) | | — |
| | (289 | ) |
Cash dividends on common stock | |
| | |
| | (305 | ) | | |
| | |
| | |
| | (305 | ) | | — |
| | (305 | ) |
Distribution to noncontrolling interests | |
| | |
| | |
| | |
| | |
| | |
| | — |
| | (53 | ) | | (53 | ) |
Stock option exercises | |
| | 1 |
| | |
| | |
| | 15 |
| | |
| | 16 |
| | — |
| | 16 |
|
Other shareholder transactions | |
| | 13 |
| | |
| | |
| | |
| | |
| | 13 |
| | 5 |
| | 18 |
|
BALANCE AT SEPTEMBER 29, 2013 | $ | 556 |
| | $ | 1,539 |
| | $ | 8,089 |
| | $ | (968 | ) | | $ | (2,104 | ) | | $ | (16 | ) | | $ | 7,096 |
| | $ | 368 |
| | $ | 7,464 |
|
The accompanying notes are an integral part of the Condensed Consolidated Financial Statements.
CUMMINS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. NATURE OF OPERATIONS
Cummins Inc. (“Cummins,” “we,” “our” or “us”) was founded in 1919 as a corporation in Columbus, Indiana, as one of the first diesel engine manufacturers. We are a global power leader that designs, manufactures, distributes and services diesel and natural gas engines and engine-related component products, including filtration, aftertreatment, turbochargers, fuel systems, controls systems, air handling systems and electric power generation systems. We sell our products to original equipment manufacturers (OEMs), distributors and other customers worldwide. We serve our customers through a network of approximately 600 company-owned and independent distributor locations and approximately 6,500 dealer locations in more than 190 countries and territories.
NOTE 2. BASIS OF PRESENTATION
The unaudited Condensed Consolidated Financial Statements reflect all adjustments which, in the opinion of management, are necessary for a fair statement of the results of operations, financial position and cash flows. All such adjustments are of a normal recurring nature. The Condensed Consolidated Financial Statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) and in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted as permitted by such rules and regulations. Certain reclassifications have been made to prior period amounts to conform to the presentation of the current period condensed financial statements.
Our reporting period usually ends on the Sunday closest to the last day of the quarterly calendar period. The third quarters of 2013 and 2012 ended on September 29 and September 30, respectively. The interim periods for both 2013 and 2012 contained 13 weeks, while the nine month periods both contained 39 weeks. Our fiscal year ends on December 31, regardless of the day of the week on which December 31 falls.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts in the Condensed Consolidated Financial Statements. Significant estimates and assumptions in these Condensed Consolidated Financial Statements require the exercise of judgment and are used for, but not limited to, allowance for doubtful accounts, estimates of future cash flows and other assumptions associated with goodwill and long-lived asset impairment tests, useful lives for depreciation and amortization, warranty programs, determination of discount and other rate assumptions for pension and other postretirement benefit expenses, income taxes and deferred tax valuation allowances, lease classifications and contingencies. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be different from these estimates.
The weighted-average diluted common shares outstanding exclude the anti-dilutive effect of certain stock options since such options had an exercise price in excess of the monthly average market value of our common stock. The options excluded from diluted earnings per share for the three and nine month periods ended September 29, 2013 and September 30, 2012, were as follows:
|
| | | | | | | | | | | |
| Three months ended | | Nine months ended |
| September 29, 2013 | | September 30, 2012 | | September 29, 2013 | | September 30, 2012 |
Options excluded | 184,775 |
| | 599,637 |
| | 479,276 |
| | 412,318 |
|
You should read these interim condensed financial statements in conjunction with the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2012. Our interim period financial results for the three and nine month interim periods presented are not necessarily indicative of results to be expected for any other interim period or for the entire year. The year-end Condensed Consolidated Balance Sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP.
NOTE 3. ACQUISITIONS AND DIVESTITURES
Cummins Rocky Mountain LLC
In May 2013, we acquired the remaining 67 percent interest in Cummins Rocky Mountain LLC (Rocky Mountain) from the former principal for consideration of approximately $62 million in cash and an additional $74 million in cash paid to creditors to eliminate all debt related to the entity. The purchase price was approximately $136 million as presented below. The intangible assets are primarily customer related and are being amortized over periods ranging from one to four years. The acquisition was accounted for as a business combination, with the results of the acquired entity included in the Distribution operating segment in the second quarter of 2013.
Distribution segment results also included a $5 million gain, as we were required to re-measure our pre-existing 33 percent ownership interest in Rocky Mountain to fair value in accordance with GAAP. Net sales for Rocky Mountain were $384 million for the 12 months ended December 31, 2012. This amount is not fully incremental to Cummins Inc. as the amount would be reduced by the elimination of sales to the previously unconsolidated entity. Approximately $11 million of the $14 million deferred purchase price was distributed in the third quarter of 2013. The remaining balance is expected to be paid in future quarters.
The updated purchase price allocation at September 29, 2013, was as follows:
|
| | | |
In millions | |
Accounts receivable | $ | 48 |
|
Inventory | 100 |
|
Fixed assets | 34 |
|
Intangible assets | 8 |
|
Goodwill | 9 |
|
Other assets | 8 |
|
Current liabilities | (40 | ) |
Total business valuation | 167 |
|
Fair value of pre-existing 33 percent interest | (31 | ) |
Purchase price | $ | 136 |
|
Cummins Northwest LLC
In January 2013, we acquired an additional 50 percent interest in Cummins Northwest LLC (Northwest) from the former principal for consideration of approximately $18 million. We formed a new partnership with a new distributor principal. We owned 79.99 percent of Northwest and the new distributor principal owned 20.01 percent. The acquisition was accounted for as a business combination, with the results of the acquired entity included in the Distribution segment in the first quarter of 2013. Distribution segment results also included a $7 million gain, as we were required to re-measure our pre-existing 50 percent ownership interest in Northwest to fair value in accordance with GAAP. The transaction generated $3 million of goodwill. Net sales for Northwest were $137 million for the 12 months ended December 31, 2012. This amount is not fully incremental to Cummins Inc. as the amount would be reduced by the elimination of sales to the previously unconsolidated entity.
In July 2013, we acquired the remaining 20.01 percent from the former distributor principal for an additional $4 million. Since the entity was already consolidated, this was accounted for as an equity transaction.
Hilite Germany GmbH
In July 2012, we purchased the doser technology and business assets from Hilite Germany GmbH (Hilite) in a cash transaction. Dosers are products that enable compliance with emission standards in certain aftertreatment systems and complement our current product offerings. The purchase price was $176 million and is summarized below. There was no contingent consideration associated with this transaction. During the first nine months of 2012, we expensed approximately $4 million of acquisition related costs.
The acquisition of Hilite was accounted for as a business combination, with the results of the acquired entity and the goodwill included in the Components segment in the third quarter of 2012. The majority of the purchase price was allocated to technology and customer related intangible assets and goodwill, most of which was fully deductible for tax purposes. We expect the Hilite acquisition to strengthen our aftertreatment product offerings. This acquisition enhances our technical capabilities and keeps us in a strong position to meet the needs of current customers and grow into new markets, especially as an increasing number of regions around the world adopt tougher emission standards.
Intangible assets by asset class, including weighted average amortization life, were as follows:
|
| | | | | | |
Dollars in millions | | Purchase price allocation | | Weighted average amortization life in years |
Technology | | $ | 52 |
| | 10.6 |
Customer | | 23 |
| | 4.5 |
License arrangements | | 8 |
| | 6.0 |
Total intangible assets | | $ | 83 |
| | 8.5 |
The purchase price allocation was as follows:
|
| | | |
In millions | |
Inventory | $ | 5 |
|
Fixed assets | 5 |
|
Intangible assets | 83 |
|
Goodwill | 91 |
|
Liabilities | (8 | ) |
Total purchase price | $ | 176 |
|
Cummins Central Power
In July 2012, we acquired an additional 45 percent interest in Cummins Central Power from the former principal for consideration of approximately $20 million. The acquisition was accounted for as a business combination, with the results of the acquired entity included in the Distribution segment in the third quarter of 2012. Distribution segment results also included a $7 million gain, as we were required to re-measure our pre-existing 35 percent ownership interest in Cummins Central Power to fair value in accordance with GAAP. Net sales for Cummins Central Power were $209 million for the 12 months ended December 31, 2011. This amount is not fully incremental to Cummins Inc. as the amount would be reduced by the elimination of sales to the previously unconsolidated entity.
Divestitures
In the second quarter of 2012, we recorded an additional $6 million gain ($4 million after-tax) related to final purchase price adjustments for our 2011 divestitures. The gain was excluded from segment results as it was not considered in our evaluation of operating results for the nine months ended September 30, 2012.
NOTE 4. PENSION AND OTHER POSTRETIREMENT BENEFITS
We sponsor funded and unfunded domestic and foreign defined benefit pension and other postretirement plans. Contributions to these plans were as follows:
|
| | | | | | | | | | | | | | | | |
| | Three months ended | | Nine months ended |
In millions | | September 29, 2013 | | September 30, 2012 | | September 29, 2013 | | September 30, 2012 |
Defined benefit pension and other postretirement plans | | |
| | |
| | |
| | |
|
Voluntary contribution | | $ | 33 |
| | $ | 34 |
| | $ | 110 |
| | $ | 107 |
|
Mandatory contribution | | 7 |
| | 4 |
| | 51 |
| | 15 |
|
Defined benefit pension contributions | | 40 |
| | 38 |
| | 161 |
| | 122 |
|
Other postretirement plans | | 11 |
| | 14 |
| | 37 |
| | 31 |
|
Total defined benefit plans | | $ | 51 |
| | $ | 52 |
| | $ | 198 |
| | $ | 153 |
|
| | | | | | | | |
Defined contribution pension plans | | $ | 14 |
| | $ | 15 |
| | $ | 50 |
| | $ | 59 |
|
We made $161 million of pension contributions in the nine months ended September 29, 2013 and we anticipate making an additional $9 million of contributions during the remainder of 2013. We paid $37 million of claims and premiums for other postretirement benefits in the nine months ended September 29, 2013; payments for the remainder of 2013 are expected to be $10 million. The $170 million of pension contributions for the full year include voluntary contributions of approximately $115 million. These contributions and payments may be made from trusts or company funds either to increase pension assets or to make direct benefit payments to plan participants. Our expected pension expense for 2013 was reduced by $10 million, to $87 million, from the amount we had expected at December 31, 2012, due to a remeasurement of the U.S. plan for changes in employee census data in the first quarter of 2013.
The components of net periodic pension and other postretirement benefit costs under our plans were as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Pension | | | | |
| | U.S. Plans | | U.K. Plans | | Other Postretirement Benefits |
| | Three months ended |
In millions | | September 29, 2013 | | September 30, 2012 | | September 29, 2013 | | September 30, 2012 | | September 29, 2013 | | September 30, 2012 |
Service cost | | $ | 17 |
| | $ | 15 |
| | $ | 5 |
| | $ | 5 |
| | $ | — |
| | $ | — |
|
Interest cost | | 23 |
| | 25 |
| | 14 |
| | 15 |
| | 4 |
| | 6 |
|
Expected return on plan assets | | (42 | ) | | (40 | ) | | (17 | ) | | (20 | ) | | — |
| | — |
|
Amortization of prior service credit | | — |
| | — |
| | — |
| | — |
| | — |
| | (1 | ) |
Recognized net actuarial loss | | 16 |
| | 12 |
| | 6 |
| | 4 |
| | 2 |
| | — |
|
Net periodic benefit cost | | $ | 14 |
| | $ | 12 |
| | $ | 8 |
| | $ | 4 |
| | $ | 6 |
| | $ | 5 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Pension | | | | |
| | U.S. Plans | | U.K. Plans | | Other Postretirement Benefits |
| | Nine months ended |
In millions | | September 29, 2013 | | September 30, 2012 | | September 29, 2013 | | September 30, 2012 | | September 29, 2013 | | September 30, 2012 |
Service cost | | $ | 52 |
| | $ | 44 |
| | $ | 15 |
| | $ | 16 |
| | $ | — |
| | $ | — |
|
Interest cost | | 70 |
| | 77 |
| | 42 |
| | 44 |
| | 12 |
| | 16 |
|
Expected return on plan assets | | (126 | ) | | (118 | ) | | (53 | ) | | (61 | ) | | — |
| | — |
|
Amortization of prior service credit | | — |
| | — |
| | — |
| | — |
| | — |
| | (3 | ) |
Recognized net actuarial loss | | 47 |
| | 35 |
| | 18 |
| | 11 |
| | 5 |
| | 2 |
|
Net periodic benefit cost | | $ | 43 |
| | $ | 38 |
| | $ | 22 |
| | $ | 10 |
| | $ | 17 |
| | $ | 15 |
|
NOTE 5. EQUITY, ROYALTY AND INTEREST INCOME FROM INVESTEES
Equity, royalty and interest income from investees included in our Condensed Consolidated Statements of Income for the interim reporting periods was as follows:
|
| | | | | | | | | | | | | | | | |
| | Three months ended | | Nine months ended |
In millions | | September 29, 2013 | | September 30, 2012 | | September 29, 2013 | | September 30, 2012 |
Distribution Entities | | | | | | | | |
North American distributors | | $ | 34 |
| | $ | 37 |
| | $ | 98 |
| | $ | 115 |
|
Komatsu Cummins Chile, Ltda. | | 6 |
| | 9 |
| | 17 |
| | 20 |
|
All other distributors | | 1 |
| | — |
| | 1 |
| | 3 |
|
Manufacturing Entities | | | | | | |
| | |
|
Chongqing Cummins Engine Company, Ltd. | | 15 |
| | 14 |
| | 44 |
| | 49 |
|
Dongfeng Cummins Engine Company, Ltd. | | 13 |
| | 9 |
| | 45 |
| | 42 |
|
Beijing Foton Cummins Engine Co., Ltd. | | 4 |
| | 3 |
| | 14 |
| | 3 |
|
Shanghai Fleetguard Filter Co., Ltd. | | 4 |
| | 3 |
| | 11 |
| | 10 |
|
Cummins Westport, Inc. | | 2 |
| | 2 |
| | 5 |
| | 11 |
|
Tata Cummins, Ltd. | | 1 |
| | — |
| | 4 |
| | 7 |
|
Komatsu manufacturing alliances | | — |
| | (1 | ) | | 3 |
| | (1 | ) |
Valvoline Cummins, Ltd. | | — |
| | 2 |
| | 5 |
| | 6 |
|
Xian Cummins Engine Company Ltd. | | — |
| | 1 |
| | 1 |
| | (5 | ) |
All other manufacturers | | 3 |
| | 6 |
| | 6 |
| | 12 |
|
Cummins share of net income | | 83 |
| | 85 |
| | 254 |
| | 272 |
|
Royalty and interest income | | 8 |
| | 9 |
| | 27 |
| | 30 |
|
Equity, royalty and interest income from investees | | $ | 91 |
| | $ | 94 |
| | $ | 281 |
| | $ | 302 |
|
NOTE 6. INCOME TAXES
Our effective tax rate for the year is expected to approximate 28.5 percent, excluding any one-time items that may arise. Our tax rate is generally less than the 35 percent U.S. statutory income tax rate primarily due to lower tax rates on foreign income and research tax credits. The tax rates for the three and nine month periods ended September 29, 2013, were 29.2 percent and 28.3 percent, respectively. These tax rates include a $7 million discrete net tax expense for the third quarter tax adjustments: $4 million expense attributable to prior year tax return true-up adjustments, $1 million benefit related to release of prior year tax reserves and a discrete tax charge for $4 million related to a third quarter enactment of U.K. tax law changes. In addition, the nine month tax rate includes a discrete tax benefit in the first quarter of 2013 of $28 million attributable to the reinstatement of the research credit back to 2012, as well as a discrete tax expense in the first quarter of 2013 of $17 million, which primarily relates to the write-off of a deferred tax asset deemed unrecoverable. On January 2, 2013, the American Taxpayer Relief Act of 2012 was signed into law and reinstated the research tax credit. As tax law changes are accounted for in the period of enactment, we recognized the discrete tax benefit in the first quarter of 2013.
Our tax rates for the three and nine month periods ended September 30, 2012, were 24.1 percent and 25.5 percent, respectively. These tax rates include a $16 million tax benefit for third quarter discrete tax adjustments, $6 million of which related to a dividend distribution of accumulated foreign income earned in prior years. These discrete tax adjustments also included a discrete tax benefit of $13 million for prior year tax return true-up adjustments and a discrete tax charge of $3 million related to the third quarter enactment of U.K. tax law changes. The increase in the 2013 effective tax rates compared to 2012 is primarily due to unfavorable changes in the pre-tax mix of income taxed in higher rate jurisdictions and discrete tax items.
In September 2013, the Internal Revenue Service released final tangible personal property regulations regarding the deduction and capitalization of expenditures related to tangible property. The new rules will become effective for taxable years beginning on or after January 1, 2014. While we are still finalizing our analysis, we do not believe that these regulations will have a material impact on our Consolidated Financial Statements.
NOTE 7. MARKETABLE SECURITIES
A summary of marketable securities, all of which are classified as current, was as follows:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 29, 2013 | | December 31, 2012 |
In millions | | Cost | | Gross unrealized gains/(losses) | | Estimated fair value | | Cost | | Gross unrealized gains/(losses) | | Estimated fair value |
Available-for-sale | | |
| | |
| | |
| | |
| | |
| | |
|
Debt mutual funds(1) | | $ | 91 |
| | $ | 1 |
| | $ | 92 |
| | $ | 139 |
| | $ | 3 |
| | $ | 142 |
|
Bank debentures | | 9 |
| | — |
| | 9 |
| | 45 |
| | — |
| | 45 |
|
Certificates of deposit | | 36 |
| | — |
| | 36 |
| | 47 |
| | — |
| | 47 |
|
Government debt securities-non-U.S. | | 3 |
| | — |
| | 3 |
| | 3 |
| | — |
| | 3 |
|
Corporate debt securities | | — |
| | — |
| | — |
| | 1 |
| | — |
| | 1 |
|
Equity securities and other(2) | | 12 |
| | 10 |
| | 22 |
| | — |
| | 9 |
| | 9 |
|
Total marketable securities | | $ | 151 |
| | $ | 11 |
| | $ | 162 |
| | $ | 235 |
| | $ | 12 |
| | $ | 247 |
|
______________________________________________________
(1)Contractual maturities are only applicable to debt mutual funds that utilize a Level 2 fair value.
(2)In the first quarter of 2013, we realized a $9 million gain on the sale of equity securities.
The proceeds from sales and maturities of marketable securities and gross realized gains and losses from the sale of available-for-sale securities were as follows:
|
| | | | | | | | | | | | | | | | |
| | Three months ended | | Nine months ended |
In millions | | September 29, 2013 | | September 30, 2012 | | September 29, 2013 | | September 30, 2012 |
Proceeds from sales and maturities of marketable securities | | $ | 153 |
| | $ | 195 |
| | $ | 433 |
| | $ | 475 |
|
Gross realized gains from the sale of available-for-sale securities | | 1 |
| | 1 |
| | 12 |
| | 4 |
|
At September 29, 2013, the fair value of available-for-sale investments with contractual maturities was as follows:
|
| | | | |
| | Fair value |
Maturity date | | (in millions) |
1 year or less | | $ | 68 |
|
1-5 years | | 1 |
|
5-10 years | | 10 |
|
Total | | $ | 79 |
|
NOTE 8. FAIR VALUE OF FINANCIAL INSTRUMENTS
The majority of the assets and liabilities we carry at fair value are available-for-sale (AFS) securities and derivatives. AFS securities are derived from Level 1 or Level 2 inputs. Derivative assets and liabilities are derived from Level 2 inputs. The predominance of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services. When material, we adjust the values of our derivative contracts for counter-party or our credit risk. There were no transfers into or out of Levels 2 or 3 in the first nine months of 2013 and 2012.
The following table summarizes our financial instruments recorded at fair value in our Condensed Consolidated Balance Sheets at September 29, 2013:
|
| | | | | | | | | | | | | | | | |
| | Fair Value Measurements Using |
| | Quoted prices in active markets for identical assets | | Significant other observable inputs | | Significant unobservable inputs | | |
In millions | | (Level 1) | | (Level 2) | | (Level 3) | | Total |
Available-for-sale debt securities | | |
| | |
| | |
| | |
|
Debt mutual funds | | $ | 61 |
| | $ | 31 |
| | $ | — |
| | $ | 92 |
|
Bank debentures | | — |
| | 9 |
| | — |
| | 9 |
|
Certificates of deposit | | — |
| | 36 |
| | — |
| | 36 |
|
Government debt securities-non-U.S. | | — |
| | 3 |
| | — |
| | 3 |
|
| |
|
| |
|
| |
|
| | |
Available-for-sale equity securities | | |
| | |
| | |
| | |
|
Information technology industry | | 22 |
| | — |
| | — |
| | 22 |
|
| |
|
| |
|
| |
|
| | |
Derivative assets | | |
| | |
| | |
| | |
|
Interest rate contracts | | — |
| | 54 |
| | — |
| | 54 |
|
Foreign currency forward contracts | | — |
| | 5 |
| | — |
| | 5 |
|
Commodity call option contracts | | — |
| | 1 |
| | — |
| | 1 |
|
Total assets | | $ | 83 |
| | $ | 139 |
| | $ | — |
| | $ | 222 |
|
| | | | | | | | |
Derivative liabilities | | |
| | |
| | |
| | |
|
Commodity swap contracts | | — |
| | 5 |
| | — |
| | 5 |
|
Foreign currency forward contracts | | — |
| | 2 |
| | — |
| | 2 |
|
Commodity put option contracts | | — |
| | 1 |
| | — |
| | 1 |
|
Total liabilities | | $ | — |
| | $ | 8 |
| | $ | — |
| | $ | 8 |
|
The following table summarizes our financial instruments recorded at fair value in our Condensed Consolidated Balance Sheets at December 31, 2012:
|
| | | | | | | | | | | | | | | | |
| | Fair Value Measurements Using |
| | Quoted prices in active markets for identical assets | | Significant other observable inputs | | Significant unobservable inputs | | |
In millions | | (Level 1) | | (Level 2) | | (Level 3) | | Total |
Available-for-sale debt securities | | |
| | |
| | |
| | |
|
Debt mutual funds | | $ | 100 |
| | $ | 42 |
| | $ | — |
| | $ | 142 |
|
Bank debentures | | — |
| | 45 |
| | — |
| | 45 |
|
Certificates of deposit | | — |
| | 47 |
| | — |
| | 47 |
|
Government debt securities-non-U.S. | | — |
| | 3 |
| | — |
| | 3 |
|
Corporate debt securities | | — |
| | 1 |
| | — |
| | 1 |
|
| | | | | | | | |
Available-for-sale equity securities | | |
| | |
| | |
| | |
|
Financial services industry | | 9 |
| | — |
| | — |
| | 9 |
|
| | | | | | | | |
Derivative assets | | |
| | |
| | |
| | |
|
Interest rate contracts | | — |
| | 88 |
| | — |
| | 88 |
|
Foreign currency forward contracts | | — |
| | 3 |
| | — |
| | 3 |
|
Commodity swap contracts | | — |
| | 1 |
| | — |
| | 1 |
|
Commodity call option contracts | | — |
| | 1 |
| | — |
| | 1 |
|
Total assets | | $ | 109 |
| | $ | 231 |
| | $ | — |
| | $ | 340 |
|
| | | | | | | | |
Derivative liabilities | | |
| | |
| | |
| | |
|
Commodity swap contracts | | — |
| | 2 |
| | — |
| | 2 |
|
Commodity put option contracts | | — |
| | 1 |
| | — |
| | 1 |
|
Total liabilities | | $ | — |
| | $ | 3 |
| | $ | — |
| | $ | 3 |
|
The substantial majority of our assets were valued utilizing a market approach. A description of the valuation techniques and inputs used for our level 2 fair value measures was as follows:
| |
• | Debt mutual funds — Assets in Level 2 consist of exchange traded mutual funds that lack sufficient trading volume to be classified at Level 1. The fair value measure for these investments is the daily net asset value published on a regulated governmental website. Daily quoted prices are available from the issuing brokerage and are used on a test basis to corroborate this Level 2 input. |
| |
• | Bank debentures and Certificates of deposit — These investments provide us with a fixed rate of return and generally range in maturity from six months to five years. The counter-parties to these investments are reputable financial institutions with investment grade credit ratings. Since these instruments are not tradable and must be settled directly by us with the respective financial institution, our fair value measure is the financial institutions’ month-end statement. |
| |
• | Government debt securities-non-U.S. and Corporate debt securities — The fair value measure for these securities are broker quotes received from reputable firms. These securities are infrequently traded on a national stock exchange and these values are used on a test basis to corroborate our Level 2 input measure. |
| |
• | Foreign currency forward contracts — The fair value measure for these contracts are determined based on forward foreign exchange rates received from third-party pricing services. These rates are based upon market transactions and are periodically corroborated by comparing to third-party broker quotes. |
| |
• | Commodity swap contracts — The fair value measure for these contracts are current spot market data adjusted for the appropriate current forward curves provided by external financial institutions. The current spot price is the most |
significant component of this valuation and is based upon market transactions. We use third-party pricing services for the spot price component of this valuation which is periodically corroborated by market data from broker quotes.
| |
• | Commodity call and put option contracts — We utilize the month-end statement from the issuing financial institution as our fair value measure for this investment. We corroborate this valuation through the use of a third-party pricing service for similar assets and liabilities. |
| |
• | Interest rate contracts — We currently have only one interest rate contract. We utilize the month-end statement from the issuing financial institution as our fair value measure for this investment. We corroborate this valuation through the use of a third-party pricing service for similar assets and liabilities. |
Fair Value of Other Financial Instruments
Based on borrowing rates currently available to us for bank loans with similar terms and average maturities, considering our risk premium, the fair value and carrying value of total debt, including current maturities, at September 29, 2013 and December 31, 2012, are set forth in the table below. The carrying values of all other receivables and liabilities approximated fair values. The fair value of financial instruments is derived from Level 2 inputs.
|
| | | | | | | | |
In millions | | September 29, 2013 | | December 31, 2012 |
Fair value of total debt | | $ | 1,952 |
| | $ | 926 |
|
Carrying value of total debt | | 1,793 |
| | 775 |
|
NOTE 9. INVENTORIES
Inventories are stated at the lower of cost or market. Inventories included the following:
|
| | | | | | | | |
In millions | | September 29, 2013 | | December 31, 2012 |
Finished products | | $ | 1,581 |
| | $ | 1,393 |
|
Work-in-process and raw materials | | 1,045 |
| | 939 |
|
Inventories at FIFO cost | | 2,626 |
| | 2,332 |
|
Excess of FIFO over LIFO | | (113 | ) | | (111 | ) |
Total inventories | | $ | 2,513 |
| | $ | 2,221 |
|
NOTE 10. DEBT
As a well-known seasoned issuer, we filed an automatic shelf registration for an undetermined amount of debt and equity securities with the SEC on September 16, 2013. Under this shelf registration we may offer, from time to time, debt securities, common stock, preferred and preference stock, depositary shares, warrants, stock purchase contracts and stock purchase units.
In September 2013, we issued $1 billion aggregate principal amount of senior notes consisting of $500 million aggregate principal amount of 3.65% senior unsecured notes due in 2023 and $500 million aggregate principal amount of 4.875% senior unsecured notes due in 2043. We received net proceeds of $979 million. The senior notes pay interest semi-annually on April 1 and October 1, commencing on April 1, 2014. The indenture governing the senior notes contains covenants that, among other matters, limit (i) our ability to consolidate or merge into, or sell, assign, convey, lease, transfer or otherwise dispose of all or substantially all of our and our subsidiaries' assets to another person, (ii) our and certain of our subsidiaries' ability to create or assume liens and (iii) our and certain of our subsidiaries' ability to engage in sale and leaseback transactions.
A summary of long-term debt was as follows:
|
| | | | | | | | |
In millions | | September 29, 2013 | | December 31, 2012 |
Long-term debt | | |
| | |
|
Export financing loan, 4.5%, due 2013 | | $ | — |
| | $ | 23 |
|
Senior notes, 3.65%, due 2023 | | 500 |
| | — |
|
Debentures, 6.75%, due 2027 | | 58 |
| | 58 |
|
Debentures, 7.125%, due 2028 (1) | | 250 |
| | 250 |
|
Senior notes, 4.875%, due 2043 | | 500 |
| | — |
|
Debentures, 5.65%, due 2098 (effective interest rate 7.48%) | | 165 |
| | 165 |
|
Credit facilities related to consolidated joint ventures | | 129 |
| | 88 |
|
Other | | 73 |
| | 69 |
|
| | 1,675 |
| | 653 |
|
Unamortized discount | | (48 | ) | | (35 | ) |
Fair value adjustments due to hedge on indebtedness | | 54 |
| | 88 |
|
Capital leases | | 97 |
| | 53 |
|
Total long-term debt | | 1,778 |
| | 759 |
|
Less: Current maturities of long-term debt | | (47 | ) | | (61 | ) |
Long-term debt | | $ | 1,731 |
| | $ | 698 |
|
___________________________________________________
(1) In November 2005, we entered into an interest rate swap to effectively convert our $250 million debt issue, due in 2028, from a fixed rate of 7.125 percent to a floating rate based on a LIBOR spread (see Note 13).
Principal payments required on long-term debt during the next five years are as follows:
|
| | | | | | | | | | | | | | | | | | | | |
| | Required Principal Payments |
In millions | | 2013 | | 2014 | | 2015 | | 2016 | | 2017 |
Payment | | $ | 16 |
| | $ | 45 |
| | $ | 85 |
| | $ | 63 |
| | $ | 14 |
|
NOTE 11. PRODUCT WARRANTY LIABILITY
We charge the estimated costs of warranty programs, other than product recalls, to income at the time products are shipped to customers. We use historical claims experience to develop the estimated liability. We review product recall programs on a quarterly basis and, if necessary, record a liability when we commit to an action, or when they become probable and estimable, which is reflected in the provision for warranties issued line. We also sell extended warranty coverage on several engines. The following is a tabular reconciliation of the product warranty liability, including the deferred revenue related to our extended warranty coverage and accrued recall programs:
|
| | | | | | | | |
| | Nine months ended |
In millions | | September 29, 2013 | | September 30, 2012 |
Balance, beginning of year | | $ | 1,088 |
| | $ | 1,014 |
|
Provision for warranties issued | | 317 |
| | 320 |
|
Deferred revenue on extended warranty contracts sold | | 138 |
| | 154 |
|
Payments | | (312 | ) | | (294 | ) |
Amortization of deferred revenue on extended warranty contracts | | (84 | ) | | (77 | ) |
Changes in estimates for pre-existing warranties | | (26 | ) | | (36 | ) |
Foreign currency translation | | (3 | ) | | 2 |
|
Balance, end of period | | $ | 1,118 |
| | $ | 1,083 |
|
Warranty related deferred revenue, supplier recovery receivables and the long-term portion of the warranty liability on our September 29, 2013, balance sheet were as follows:
|
| | | | | | |
In millions | | September 29, 2013 | | Balance Sheet Location |
Deferred revenue related to extended coverage programs | | |
| | |
Current portion | | $ | 133 |
| | Deferred revenue |
Long-term portion | | 341 |
| | Other liabilities and deferred revenue |
Total | | $ | 474 |
| | |
| | | | |
Receivables related to estimated supplier recoveries | | |
| | |
Current portion | | $ | 6 |
| | Trade and other receivables |
Long-term portion | | 5 |
| | |