SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549



                                    FORM 8-K



                                 CURRENT REPORT
                       PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934



       Date of Report: (Date of earliest event reported) October 22, 2003



                              CORNING INCORPORATED
             (Exact name of registrant as specified in its charter)



New York                            1-3247                  16-0393470
(State or other jurisdiction        (Commission             (I.R.S. Employer
of incorporation)                   File Number)            Identification No.)



One Riverfront Plaza, Corning, New York                     14831
(Address of principal executive offices)                    (Zip Code)


(607) 974-9000
(Registrant's telephone number, including area code)



N/A
(Former name or former address, if changed since last report)






Item 9.  Regulation FD Disclosure (including Item 12 information).
------------------------------------------------------------------

The  following  information  is  furnished  pursuant  to Item  12,  "Results  of
Operations and Financial Conditions" under Item 9, "Regulation FD Disclosure" of
Form 8-K as directed by the U.S.  Securities and Exchange  Commission in Release
No. 34-47583.

The Corning  Incorporated  press release  dated October 22, 2003,  regarding its
financial  results for the quarter ended  September 30, 2003, is attached hereto
as  Exhibit  99.1.  This  press  release  includes  certain  non-GAAP  financial
measures.  A  reconciliation  of those measures to the most directly  comparable
GAAP measures is attached hereto as Exhibit 99.2.


(c)     Exhibit Index

99.1    Press Release dated October 22, 2003, issued by Corning Incorporated.

99.2    Reconciliation of non-GAAP financial measures.






                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                CORNING INCORPORATED
                                Registrant



Date: October 22, 2003          By    /s/  KATHERINE A. ASBECK
                                           ------------------------------------
                                           Katherine A. Asbeck
                                           Senior Vice President and Controller






                                                                    Exhibit 99.1
                                                                    ------------





FOR RELEASE -- OCTOBER 22, 2003

Media Relations Contact:                      Investor Relations Contact:
------------------------                      ---------------------------
Daniel F. Collins                             Kenneth C. Sofio
(607) 974-4197                                (607) 974-7705
collinsdf@corning.com                         sofiokc@corning.com

                    Corning Reports Third Quarter Net Income

CORNING,  N.Y.-- Corning  Incorporated  (NYSE:  GLW) today announced that it had
third-quarter  sales of $772  million  and net  income of $33  million  or $0.02
diluted earnings per share.

"We have been relentless throughout the year in focusing on our three leadership
priorities:  maintaining  our financial  health;  restoring  profitability;  and
continuing to invest in our future.  I am particularly  pleased that we achieved
our  profitability  goal in the third quarter," James R. Houghton,  chairman and
chief  executive  officer,  said.  "The  hard  work  and  dedication  of all our
employees is paying off," he said.

Corning said its third-quarter results include net pretax charges of $39 million
(net after-tax and minority interest charges of $22 million or $0.02 per share).
These include:

..    A $51 million charge ($31 million after-tax) to reflect the increase in the
     market value of  Corning's  common  stock to be  contributed  to settle the
     asbestos litigation related to Pittsburgh Corning Corporation.
..    A $10 million gain ($8 million after-tax and minority  interest)  primarily
     related  to the  reversal  of prior  years'  restructuring  and  impairment
     charges.  This amount also  includes a gain on the sale of certain  Corning
     Asahi Video  Products  Company (CAV) assets,  a loss on the sale of certain
     photonics  business  assets  and  a  minor  restructuring   charge  in  the
     telecommunications segment.
..    A  net  gain  of  $2  million  ($1  million   after-tax)  related  to  debt
     repurchases.

Third-Quarter Operating Results
Third-quarter  sales of $772 million  surpassed the company's  guidance range of
$740  million to $765 million and  increased by $20 million over  second-quarter
sales.  Corning's  technologies  segment sales for the quarter were $396 million
compared to sales of $400 million for the second quarter. Sales increases in the
company's Display  Technologies and Environmental  Technologies  businesses were
offset primarily by declines in the conventional television tube business (CAV),
which Corning decided to exit earlier this year.




                                     (more)





Corning Reports Third Quarter Net Income
Page Two


The Display  Technologies  business recorded its eighth  consecutive  quarter of
sequential  sales growth of liquid crystal  display (LCD) glass with a 7 percent
volume  increase over the previous  quarter.  The volume increase was due to the
continued  popularity of notebook computers,  the displacement at the desktop of
CRTs by flat panel  monitors and the  migration to larger  screen sizes by panel
manufacturers.  The business  experienced stable prices and continued  favorable
foreign exchange rates in the quarter.

Sales in  Corning's  environmental  business  were  $121  million  for the third
quarter versus $117 million for the previous quarter, a sequential increase of 3
percent.  The increase was the result of diesel and automotive ceramic substrate
demand and the industry's shift to thin-wall and ultra-thin wall solutions. This
business also continued to benefit from favorable  foreign exchange rates in the
quarter.

Corning's telecommunications segment sales were $370 million, an increase of $23
million  over  second-quarter  sales  of $347  million.  The  gain  was due to a
sequential  increase in fiber volume of almost 20 percent,  driven  primarily by
seasonal  strength in North America and Europe,  along with continued  demand in
Japan and China. Fiber pricing for the quarter was down less than 5 percent. The
telecommunications  segment also benefited from several  submarine cable project
sales in the third quarter.

Equity earnings for the third quarter were $75 million,  a $15 million  increase
over second quarter  equity  earnings,  driven by strong  performance by Samsung
Corning Precision Glass Company. Corning's equity earnings from Dow Corning were
$22  million for the  quarter  compared  to $25  million in the second  quarter.
Corning began to recognize  equity  earnings from Dow Corning in January of this
year.

Cash Flow Update
The company  ended the third  quarter with $1.4  billion in cash and  short-term
investments,  a decline of $96  million  from the second  quarter.  The  decline
included  $383  million  of net debt  repayments,  substantially  offset by $370
million of net  proceeds  from the July  common  stock  offering.  In  addition,
Corning made $58 million in restructuring  payments and a $70 million  voluntary
pension fund contribution. The company's debt-to-capital ratio was 35 percent at
the end of the third quarter, a significant  improvement from the second-quarter
ratio of 40 percent.

Fourth-Quarter Outlook
Corning  said it  anticipates  fourth-quarter  sales to be in the  range of $740
million to $765 million, with earnings per share in the range of $0.03 to $0.04,
before  special  items.  The  company  expects   fourth-quarter   sales  in  its
technologies segment to grow, led by sequential volume increases in LCD glass of
15 percent to 20 percent,  with continued stable pricing.  The company said that
the volume  increase  will be driven by the rapid ramp up of  Generation 5 glass
production in Taiwan and Generation 6 glass  manufacturing  in Japan. The growth
in Display  Technologies is expected to be partially offset by seasonal declines
in the Life Sciences and Environmental Technologies businesses.



                                     (more)





Corning Reports Third Quarter Net Income
Page Three


Telecommunications  segment  fourth-quarter  sales are  expected to be down from
third quarter levels due to lower  submarine cable project sales and anticipated
fiber volume declines of 15 percent to 20 percent. The expected decline in fiber
volume is  primarily  the  result of  traditional  seasonal  slowdowns  in North
America  and  Europe.  Fiber  pricing  declines  are  expected to be less than 5
percent.

Remarking on the company's performance,  James B. Flaws, vice chairman and chief
financial officer, said, "We clearly have been tested over the past two years by
the severe downturn in the  telecommunications  market. We have passed this test
with our return to  profitability  and improved balance sheet and are now poised
for long-term growth with three exciting business opportunities.

"First,  demand for flat panel desktop monitors is approaching 40 percent market
penetration  and  their  popularity   continues  to  grow.  The  number  of  LCD
televisions  purchased  this year will double over last year,  and we should see
significant  growth in larger  size  glass  panels  for LCD  televisions  in the
future.  The  combination  of an  emerging  LCD TV market and larger  flat panel
desktop monitors plays to a unique competitive advantage for Corning as we bring
on additional Generation 5 and Generation 6 manufacturing  capacity next year to
meet the expected market demand," he said.

Flaws added, "We also are investing to seize the significant  opportunities that
the global diesel emissions market presents, and we will continue innovating our
product offering for the automotive  passenger car market.  Finally,  we believe
that  fiber-to-the-premises  represents a long-term  opportunity  for Corning as
favorable   public   policy  in  the  U.S.  and   elsewhere   will  spur  future
telecommunications industry investment."

On Thursday, Oct. 30, Corning will be hosting an investor luncheon at the Hilton
Hotel in San  Francisco.  Corning  also will host an  investor  luncheon  at the
Westin Hotel in Portland,  Oregon, on Friday, Nov. 7. Both luncheons, which will
begin at noon, are a part of the company's ongoing investor outreach program. To
reserve  a seat  at  either  luncheon,  please  register  through  the  investor
relations Web page at  www.corning.com  or contact Corning's  investor relations
department by calling 607-974-8764.

Presentation of Information in this News Release
Corning's  earnings  estimate  for the fourth  quarter  is a non-GAAP  financial
measure as it excludes any  potential  gains or losses  arising from  previously
announced  restructuring  actions,  any  further  adjustments  to  the  asbestos
settlement reserve required by movement in Corning's stock price and income from
discontinued operations. The company believes presenting earnings estimates that
exclude these items is helpful in  understanding  Corning's  operating  results.
Corning provides a reconciliation of the non-GAAP earnings per share estimate to
a GAAP  earnings  per  share  estimate  on our  investor  relations  Web site at
www.corning.com/investor_relations.






                                     (more)





Corning Reports Third Quarter Net Income
Page Four


About Corning Incorporated
Corning Incorporated  (www.corning.com) is a diversified technology company that
concentrates its efforts on high-impact growth  opportunities.  Corning combines
its  expertise  in  specialty  glass,   ceramic  materials,   polymers  and  the
manipulation of the properties of light,  with strong process and  manufacturing
capabilities  to develop,  engineer  and  commercialize  significant  innovative
products  for  the  telecommunications,   information  display,   environmental,
semiconductor, and life sciences industries.

Third-Quarter Conference Call Information
The  company  will host a  third-quarter  conference  call at 8:30  a.m.  EDT on
Thursday,  Oct.  23. To access the call,  dial (630)  395-0018.  The password is
Earnings.  The leader is Sofio. A replay of the call will begin at approximately
10:30 a.m.  EDT and will run through 5 p.m.  EDT,  Thursday,  Nov. 6. To listen,
dial (402) 220-3489,  no passcode is required. To listen to a live audio webcast
of the call at 8:30 a.m.  on  Thursday,  Oct.  23,  please go to our website and
follow the  instructions:  http://www.corning.com/investor_relations.  The audio
webcast    will   be    archived    for   14   days    following    the    call.

Forward-Looking and Cautionary Statements
This press release contains forward-looking statements that involve a variety of
business risks and other uncertainties that could cause actual results to differ
materially.  These risks and uncertainties include the possibility of changes or
fluctuations in global economic and political conditions; tariffs, import duties
and currency  fluctuations;  product demand and industry  capacity;  competitive
products and pricing; manufacturing efficiencies; cost reductions;  availability
and costs of critical  components and  materials;  new product  development  and
commercialization;  order  activity  and demand  from major  customers;  capital
spending by larger  customers in the liquid crystal  display  industry and other
businesses;  changes  in the  mix  of  sales  between  premium  and  non-premium
products;  facility expansions and new plant start-up costs; possible disruption
in commercial  activities due to terrorist activity,  armed conflict,  political
instability or major health concerns; ability to obtain financing and capital on
commercially  reasonable terms; adequacy and availability of insurance;  capital
resource and cash flow activities;  capital spending; equity company activities;
interest costs;  acquisition and divestiture activities;  the level of excess or
obsolete  inventory;  the rate of  technology  change;  the  ability  to enforce
patents;  product and components  performance issues;  changes in key personnel;
stock price  fluctuations;  and adverse  litigation or regulatory  developments.
These and other risk  factors  are  identified  in  Corning's  filings  with the
Securities and Exchange Commission.  Forward-looking statements speak only as of
the day that they are made, and Corning  undertakes no obligation to update them
in light of new information or future events.

                                       ###






                  CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
               (Unaudited; in millions, except per share amounts)



                                                      For the three months ended           For the nine months ended
                                                             September 30,                       September 30,
                                                      --------------------------          --------------------------
                                                          2003           2002                2003           2002
                                                       ---------       ---------          ---------       ---------
                                                                                              
Net sales                                              $     772       $     762          $   2,270       $   2,428
Cost of sales                                                546             633              1,663           1,931
                                                       ---------       ---------          ---------       ---------

Gross margin                                                 226             129                607             497

Operating expenses
    Selling, general and administrative expenses             147             157                447             533
    Research, development and engineering expenses            80             113                258             370
    Amortization of purchased intangibles                     10              11                 28              33
    Restructuring, impairment and other charges
      and credits                                            (10)            125                 90             619
                                                       ---------       ---------          ---------       ---------

Operating loss                                                (1)           (277)              (216)         (1,058)

Interest income                                                7              10                 24              34
Interest expense                                             (36)            (44)              (118)           (136)
Asbestos settlement                                          (51)                              (388)
Gain on repurchases of debt, net                               2              22                 19              90
Other income (expense), net                                    5              (1)                11             (10)
                                                       ---------       ---------          ---------       ---------

Loss from continuing operations before income taxes          (74)           (290)              (668)         (1,080)
Benefit for income taxes                                     (30)            (91)              (208)           (325)
                                                       ---------       ---------          ---------       ---------

Loss from continuing operations before minority
  interests and equity earnings                              (44)           (199)              (460)           (755)
Minority interests                                             2               5                 72              17
Equity in earnings of associated companies, net
  of impairments                                              75              42                194              97
                                                       ---------       ---------          ---------       ---------

Income (loss) from continuing operations                      33            (152)              (194)           (641)
Income from discontinued operations, net of
  income taxes                                                                19                                 48
                                                       ---------       ---------          ---------       ---------

Net income (loss)                                             33            (133)              (194)           (593)

Dividend requirements of preferred stock                                    (128)                              (128)
                                                       ---------       ---------          ---------       ---------

Earnings (loss) attributable to common shareholders    $      33       $    (261)         $    (194)      $    (721)
                                                       =========       =========          =========       =========

Basic earnings (loss) per common share from:
    Continuing operations                              $    0.03       $   (0.27)         $   (0.15)      $   (0.79)
    Discontinued operations                                                 0.02                               0.05
                                                       ---------       ---------          ---------       ---------
Basic earnings (loss) per common share                 $    0.03       $   (0.25)         $   (0.15)      $   (0.74)
                                                       =========       =========          =========       =========

Diluted earnings (loss) per common share from:
    Continuing operations                              $    0.02       $   (0.27)         $   (0.15)      $   (0.79)
    Discontinued operations                                                 0.02                               0.05
                                                       ---------       ---------          ---------       ---------
Diluted earnings (loss) per common share               $    0.02       $   (0.25)         $   (0.15)      $   (0.74)
                                                       =========       =========          =========       =========

Shares used in computing per share amounts for:
    Basic earnings (loss) per common share                 1,314           1,036              1,253             977
                                                       =========       =========          =========       =========
    Diluted earnings (loss) per common share               1,390           1,036              1,253             977
                                                       =========       =========          =========       =========

See notes to consolidated financial statements.





                  CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                           CONSOLIDATED BALANCE SHEETS
                     (In millions, except per share amounts)


                                                                                           Unaudited
                                                                                         September 30,       December 31,
                                                                                             2003                2002
                                                                                         -----------        -------------
                                                                                                        
Assets

Current assets:
   Cash and cash equivalents                                                              $     809           $   1,426
   Short-term investments, at fair value                                                        608                 664
                                                                                          ---------           ---------
     Total cash and short-term investments                                                    1,417               2,090
   Trade accounts receivable, net                                                               498                 470
   Inventories                                                                                  491                 559
   Deferred income taxes                                                                        375                 296
   Other accounts receivable                                                                    117                 358
   Prepaid expenses and other current assets                                                     70                  52
                                                                                          ---------           ---------
       Total current assets                                                                   2,968               3,825

Restricted cash and investments                                                                  66                  82
Investments                                                                                     985                 769
Property, net                                                                                 3,582               3,705
Goodwill                                                                                      1,730               1,715
Other intangible assets, net                                                                    175                 213
Deferred income taxes                                                                         1,106                 887
Other assets                                                                                    202                 210
                                                                                          ---------           ---------

Total assets                                                                              $  10,814           $  11,406
                                                                                          =========           =========

Liabilities and Shareholders' Equity

Current liabilities:
   Loans payable                                                                          $      49           $     204
   Accounts payable                                                                             310                 339
   Other accrued liabilities                                                                  1,089               1,137
                                                                                          ---------           ---------
       Total current liabilities                                                              1,448               1,680

Long-term debt                                                                                2,819               3,963
Postretirement benefits other than pensions                                                     614                 617
Other liabilities                                                                               615                 396
Commitments and contingencies
Minority interests                                                                               36                  59
Shareholders' equity:
   Preferred stock - Par value $100.00 per share; Shares authorized: 10 million
     Series C mandatory convertible preferred stock - Shares issued: 5.75 million;
     Shares outstanding: 1.05 million and 1.55 million                                          105                 155
   Common stock - Par value $0.50 per share; Shares authorized: 3.8 billion;
     Shares issued: 1,388 million and 1,267 million                                             694                 634
   Additional paid-in capital                                                                10,275               9,695
   Accumulated deficit                                                                       (5,115)             (4,921)
   Treasury stock, at cost; Shares held: 58 million and 70 million                             (581)               (702)
   Accumulated other comprehensive loss                                                         (96)               (170)
                                                                                          ---------           ---------
       Total shareholders' equity                                                             5,282               4,691
                                                                                          ---------           ---------

Total liabilities and shareholders' equity                                                $  10,814           $  11,406
                                                                                          =========           =========

Certain amounts for 2002 were reclassified to conform with 2003 classifications.

See notes to consolidated financial statements.





                  CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Unaudited; in millions)


                                                                      For the three months ended  For the nine months ended
                                                                        Sept. 30,    June 30,           September 30,
                                                                        ---------    ---------      ----------------------
                                                                          2003          2003          2003          2002
                                                                        ---------    ---------      ---------     --------
                                                                                                      
Cash flows from operating activities:
   Income (loss) from continuing operations                             $     33     $    (22)      $   (194)     $  (641)
   Adjustments to reconcile income (loss) from continuing operations
      to net cash provided by (used in) operating activities:
     Amortization of purchased intangibles                                    10            9             28           33
     Depreciation                                                            113          132            363          471
     Asbestos settlement                                                      51           39            388
     Restructuring, impairment and other charges and credits                 (10)          49             90          619
     Gain on repurchases of debt, net of inducements                          (2)         (13)           (19)         (90)
     Undistributed earnings of associated companies                          (60)         (25)           (84)          (4)
     Minority interests, net of dividends paid                                (6)         (33)           (76)         (17)
     Deferred tax benefit                                                    (25)         (56)          (259)        (145)
     Interest expense on convertible debentures                                2            6             15           30
     Restructuring payments                                                  (58)         (49)          (201)        (193)
     Decreases (increases) in restricted cash                                 22          (18)             1          (20)
     Income tax refund                                                                                   191
     Employee benefits in excess of expense                                  (65)          (8)           (93)         (27)
     Changes in certain working capital items:
        Trade accounts receivable                                            (12)          30              5           97
        Inventories                                                           39           27             73           88
        Other current assets                                                  38          (14)            34         (117)
        Accounts payable and other current liabilities,
          net of restructuring payments                                      (55)         (55)          (228)        (259)
     Other, net                                                                3           26             32          (46)
                                                                        --------     --------       --------      -------
Net cash provided by (used in) operating activities                           18           25             66         (221)
                                                                        --------     --------       --------      -------

Cash flows from investing activities:
   Capital expenditures                                                      (94)         (55)          (204)        (279)
   Acquisitions of businesses, net of cash acquired                                                                   (29)
   Proceeds from sale of precision lens business                                                           9
   Net proceeds from sale or disposal of assets                               (4)          30             39           62
   Increase in long-term investments and other long-term assets                            (4)            (4)         (18)
   Short-term investments - acquisitions                                    (365)        (633)        (1,426)      (1,557)
   Short-term investments - liquidations                                     525          587          1,481        2,123
   Restricted investments - acquisitions                                                                             (117)
   Restricted investments - liquidations                                       9            3             15           67
   Other, net                                                                                              1           (2)
                                                                        --------     --------       --------      -------
Net cash provided by (used in) investing activities                           71          (72)           (89)         250
                                                                        --------     --------       --------      -------

Cash flows from financing activities:
   Net (repayments of) proceeds from loans payable                          (106)           8           (160)        (502)
   Proceeds from issuance of long-term debt                                                                            11
   Repayments of long-term debt                                             (277)        (634)        (1,100)        (190)
   Proceeds from issuance of Series C preferred stock                                                                 558
   Proceeds from issuance of common stock, net                               370          278            651           47
   Repurchases of common stock for treasury                                                                           (23)
   Cash dividends paid to preferred shareholders                              (9)          (3)           (15)         (67)
   Other, net                                                                                                          (8)
                                                                        --------     --------       --------      -------
Net cash used in financing activities                                        (22)        (351)          (624)        (174)
                                                                        --------     --------       --------      -------
Effect of exchange rates on cash                                              (5)          18             30           23
                                                                        --------     --------       --------      -------
Cash provided by (used in) continuing operations                              62         (380)          (617)        (122)
Cash provided by discontinued operations                                                                               68
                                                                        --------     --------       --------      -------
Net increase (decrease) in cash and cash equivalents                          62         (380)          (617)         (54)
Cash and cash equivalents at beginning of period                             747        1,127          1,426        1,037
                                                                        --------     --------       --------      -------

Cash and cash equivalents at end of period                              $    809     $    747       $    809      $   983
                                                                        ========     ========       ========      =======

Certain amounts for 2002 were reclassified to conform with 2003 classifications.

See notes to the consolidated financial statements.





                  CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                                 SEGMENT RESULTS
                            (Unaudited; in millions)



                                                             Telecom-                       Non-segment/    Consolidated
                                                            munications     Technologies    Other items        Total
                                                            -----------     ------------    ------------    ------------
                                                                                                 
For the three months ended September 30, 2003
Net sales                                                    $    370        $    396         $     6        $    772
Research, development and engineering expenses               $     25        $     55                        $     80
Restructuring, impairment and other charges and credits (1)  $     (2)       $    (11)        $     3        $    (10)
Interest expense                                             $     16        $     20                        $     36
(Benefit) provision for income taxes                         $    (16)       $      5         $   (19)       $    (30)
(Loss) income before minority interests and equity earnings  $    (28)       $     14         $   (30)       $    (44)
Minority interests                                                                  2                               2
Equity in earnings of associated companies                          1              53              21              75
                                                             --------        --------         -------        --------
Net (loss) income                                            $    (27)       $     69         $    (9)       $     33
                                                             ========        ========         =======        ========

For the three months ended September 30, 2002
Net sales                                                    $    366        $    392         $     4        $    762
Research, development and engineering expenses               $     71        $     42                        $    113
Restructuring, impairment and other charges and credits (1)  $     90        $      6         $    29        $    125
Interest expense                                             $     27        $     19         $    (2)       $     44
(Benefit) provision for income taxes                         $    (91)       $      1         $    (1)       $    (91)
Loss before minority interests and equity (losses) earnings  $   (193)       $     (5)        $    (1)       $   (199)
Minority interests                                                                  5                               5
Equity in (losses) earnings of associated companies                (5)             43               4              42
Income from discontinued operations                                                                19              19
                                                             --------        --------         -------        --------
Net (loss) income                                            $   (198)       $     43         $    22        $   (133)
                                                             ========        ========         =======        ========

For the nine months ended September 30, 2003
Net sales                                                    $  1,069        $  1,184         $    17        $  2,270
Research, development and engineering expenses               $     95        $    165         $    (2)       $    258
Restructuring, impairment and other charges and credits (1)  $    (30)       $    107         $    13        $     90
Interest expense                                             $     59        $     59                        $    118
Benefit for income taxes                                     $    (46)       $    (10)        $  (152)       $   (208)
Loss before minority interests and equity (losses) earnings  $   (141)       $    (84)        $  (235)       $   (460)
Minority interests                                                                 72                              72
Equity in (losses) earnings of associated companies               (10)            140              64             194
                                                             --------        --------         -------        --------
Net (loss) income                                            $   (151)       $    128         $  (171)       $   (194)
                                                             ========        ========         =======        ========

For the nine months ended September 30, 2002
Net sales                                                    $  1,268        $  1,146         $    14        $  2,428
Research, development and engineering expenses               $    243        $    127                        $    370
Restructuring, impairment and other charges and credits (1)  $    459        $      9         $   151        $    619
Interest expense                                             $     84        $     52                        $    136
(Benefit) provision for income taxes                         $   (346)       $      5         $    16        $   (325)
Loss before minority interests and equity (losses) earnings  $   (715)       $    (13)        $   (27)       $   (755)
Minority interests                                                                 16               1              17
Equity in (losses) earnings of associated companies               (26)            117               6              97
Income from discontinued operations                                                                48              48
                                                             --------        --------         -------        --------
Net (loss) income                                            $   (741)       $    120         $    28        $   (593)
                                                             ========        ========         =======        ========

(1) Related tax (expense) benefit:
       Three months ended September 30, 2003: $2, $(2), $0 and $0.
       Three months ended September 30, 2002: $28, $2, $9 and $39.
       Nine months ended September 30, 2003: $0, $22, $4 and $26.
       Nine months ended September 30, 2002: $153, $3, $49 and $205.


See notes to the consolidated financial statements.








Non-segment/other items net (loss) income is detailed below:
                                                                    Three months ended            Nine months ended
                                                                      September 30,                 September 30,
                                                                  -----------------------      -----------------------
                                                                     2003         2002           2003         2002
                                                                  ----------    ---------      ----------   ----------
                                                                                                
Non-segment (loss) income and other (1)                           $      (4)    $     (5)      $     (29)   $      16
Non-segment restructuring, impairment and other
  charges and credits                                                    (3)         (29)            (13)        (151)
Interest income                                                           7           10              24           34
Asbestos settlement                                                     (51)                        (388)
Gain on repurchases of debt, net                                          2           22              19           90
Benefit (provision) for income taxes                                     19            1             152          (16)
Minority interests                                                                                                  1
Equity in earnings of associated companies (2)                           21            4              64            6
Income from discontinued operations                                                   19                           48
                                                                  ---------     --------       ---------    ---------
Net (loss) income                                                 $      (9)    $     22       $    (171)   $      28
                                                                  =========     ========       =========    =========

(1)  Includes non-segment operations and other corporate activities.
(2)  Includes  amounts  derived  from  corporate   investments  and  activities,
     primarily Dow Corning Corporation in 2003.

See notes to the consolidated financial statements.






                  CORNING INCORPORATED AND SUBSIDIARY COMPANIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         (Unaudited; in millions except headcount and per share amounts)



When  used in these  notes,  the  terms  "we,"  "our" or "us"  refer to  Corning
Incorporated and its consolidated subsidiaries.

1.   Restructuring, Impairment and Other Charges and Credits

In the third quarter of 2003, we recorded  restructuring,  impairment  and other
charges of $16 ($13  after-tax),  offset by credits  of $26 ($21  after-tax  and
minority  interest),  resulting in a net pre-tax credit of $10 ($8 after-tax and
minority interest). A summary of these charges and credits follow:

Photonic Technologies

On July 31,  2003,  we  completed  the  sale of  certain  photonic  technologies
business assets to Avanex  Corporation  ("Avanex") in exchange for 21 restricted
shares of  Avanex  common  stock,  which we valued  at  approximately  $53.  The
transaction  generated a loss on sale of $13 ($9 after-tax).  In accordance with
the sale  agreement,  Avanex  acquired  assets related to the optical  amplifier
facility in Erwin, NY and the optical  component plant in Milan,  Italy. We also
paid  Avanex  $22  in  cash.   Approximately   400  employees  of  the  photonic
technologies business became employees of Avanex in the third quarter.

In the third quarter of 2003, we recorded a charge of $3 ($4 after-tax)  related
to the exit of the photonic technologies business for employee separation costs.

We expect to close our pump  laser  facility  in  Bedford,  MA by the end of the
year. Pursuant to a separate  arrangement with Avanex, we are manufacturing pump
lasers for sale to Avanex in the fourth  quarter of 2003.  This activity will be
completed and the facility closed by December 31, 2003.

Credits

In the third quarter of 2003, we reversed $20 ($18  after-tax) of  restructuring
reserves  related  to  prior  years  restructuring  charges,  primarily  in  the
Telecommunications  segment.  The  reversals  included  $10  related to employee
separation costs which were less than estimated,  $6 related to exit costs which
were less than estimated and $4 related to proceeds in excess of assumed salvage
values for assets that were  previously  impaired and certain assets  management
decided to retain as abandoned factories were being dismantled. Approximately $5
of the  exit  cost  reversals  listed  above  related  directly  to  the  Avanex
transaction.

In addition to the above  mentioned  credits,  we also recorded  credits for the
following in the third quarter:

-    a $5 credit ($2  after-tax  and minority  interest)  related to assets from
     Corning Asahi Video that were previously impaired but later sold to a third
     party based in China, and

-    a $1  gain on the  sale  of  previously-impaired  cost  investments  in the
     Telecommunications segment that were sold.

The current  restructuring  reserve continues to be evaluated as plans are being
executed. In addition, since the restructuring program is an aggregation of many
individual  plans  currently  being  executed,  actual costs have  differed from
estimated amounts. As a result, there may be additional charges or reversals.







2.   Asbestos Settlement

On  March  28,  2003,  we  announced  that we had  reached  agreement  with  the
representatives  of asbestos  claimants  for the  settlement  of all current and
future  asbestos  claims against us and Pittsburgh  Corning  Corporation  (PCC),
which might arise from PCC products or  operations.  Accordingly,  we recorded a
charge of $298 ($192  after-tax) in the first quarter.  The charge  included the
value of 25 shares of Corning  common stock which we will  contribute as part of
the settlement. Also at that time, we indicated that any changes in the value of
our common stock  contribution  would be  recognized  in our  quarterly  results
through the date of  contribution  to the  settlement  trust.  As  required,  we
recorded a  mark-to-market  charge of $51 ($31  after-tax)  in the third quarter
reflecting  the  increased  fair  value  of  the  shares  to  its  common  stock
contribution. We have recorded total charges of $388 ($247 after-tax) to reflect
the settlement and to mark-to-market  the value of our common stock for the nine
months ended September 30, 2003.

3.   Income Tax

In the third quarter of 2003, the effective tax benefit rate  excluding  certain
items  such  as  restructuring,   impairment,   asbestos   settlement  and  debt
transactions  was 33 percent for the quarter and nine months ended September 30,
2003.








                              CORNING INCORPORATED
                       QUARTERLY SEGMENT SALES INFORMATION
                                  (In millions)



                                                                           2003
                                                     ------------------------------------------------
                                                         Q1           Q2           Q3        9 Months
                                                     ---------    ---------     --------     --------
                                                                                 
Telecommunications
   Fiber and cable                                   $    193     $    178      $   209      $   580
   Hardware and equipment                                 122          136          134          392
   Photonic technologies                                   18           15           10           43
   Controls and connectors                                 19           18           17           54
                                                     --------     --------      -------      -------
     Segment net sales                               $    352     $    347      $   370      $ 1,069
                                                     ========     ========      =======      =======


Technologies
   Display technologies                              $    117     $    135      $   144      $   396
   Environmental                                          115          117          121          353
   Life sciences                                           73           72           70          215
   Conventional video components                           25           24           14           63
   Other technologies businesses                           58           52           47          157
                                                     --------     --------      -------      -------
     Segment net sales                               $    388     $    400      $   396      $ 1,184
                                                     ========     ========      =======      =======



                                                                                  2002
                                                     -------------------------------------------------------------
                                                         Q1           Q2           Q3           Q4          Total
                                                     --------     --------      -------      -------      --------
Telecommunications
   Fiber and cable                                   $    255     $    212      $   195      $   197      $    859
   Hardware and equipment                                 135          153          136          128           552
   Photonic technologies                                   36           39           17           19           111
   Controls and connectors                                 39           33           18           19           109
                                                     --------     --------      -------      -------      --------
     Segment net sales                               $    465     $    437      $   366      $   363      $  1,631
                                                     ========     ========      =======      =======      ========


Technologies
   Display technologies                              $     93     $    102      $   106      $   104      $    405
   Environmental                                           94          102          102           96           394
   Life sciences                                           70           74           71           65           280
   Conventional video components                           43           41           47           35           166
   Other technologies businesses                           69           66           66           67           268
                                                     --------     --------      -------      -------      --------
     Segment net sales                               $    369     $    385      $   392      $   367      $  1,513
                                                     ========     ========      =======      =======      ========








The above  supplemental  information  is  intended  to  facilitate  analysis  of
Corning's businesses.





                                                                    Exhibit 99.2
                                                                    ------------
                  Reconciliation of Non-GAAP Financial Measures
                  ---------------------------------------------

GAAP Reconciliation
Q4 2003

Corning's  earnings  estimate  for the fourth  quarter  is a non-GAAP  financial
measure  as it  excludes  certain  items  listed  below.  The  company  believes
presenting   earnings   estimates   that  exclude  these  items  is  helpful  in
understanding Corning's operating results.

                                                                 Range
                                                           -----------------
Guidance: EPS excluding certain items                      $0.03       $0.04

Announcements not included within guidance:

Gain on sale of CAV equipment(1)

Mark to market for asbestos litigation (2)

(1) Corning expects to record a gain from the sale of CAV equipment to the Henan
Anyang CPT Glass Bulb Group,  Xinyi  Electronic  Glass,  Co.,  LTD.  The sale is
expected  to be  completed  over the  remainder  of 2003 and  2004,  as  certain
government  approvals and other customary asset purchase  conditions are met. As
these conditions are met and the purchase price is received, Corning will record
the gain.  The total  pre-tax gain is  estimated to be $40 million,  $13 million
after-tax  and minority  interest.  Corning  recorded $5 million of the expected
gain in the third quarter of 2003.  Corning  expects to record a similar gain in
the fourth quarter and the remainder in 2004.

(2) As part of Corning's asbestos settlement for Pittsburgh Corning, the company
will be  contributing  25 million  shares of Corning  common stock to the trust,
along with some cash.  The common  stock is  expected to be  contributed  to the
trust in mid-2004,  after the  claimants  have approved the plan and all appeals
have been  resolved.  Until the common  stock is  attributed  to the trust,  the
change in Corning's stock price from the closing price of $9.42 on 9/3/03 to the
closing price on 12/31/03 will be recognized in our fourth quarter results.



Please note that the  company  may pursue  other  financing,  restructuring  and
divestiture  activities at any time in the future, and that the potential impact
of these events is not included within Corning's fourth quarter guidance.

This schedule  contains  forward  looking  statements  within the meaning of the
Private  Securities   Litigation  Reform  Act  of  1995.  Such  forward  looking
statements  are based on current  expectations  and  involve  certain  risks and
uncertainties.  Actual  results may differ from those  projected  in the forward
looking statements.  Additional  information concerning factors that could cause
actual results to materially differ from those in the forward looking statements
is contained in the Securities and Exchange Commission filings of this Company.