UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013
OR
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______ to _______
Commission file number 001-35042
Nielsen Holdings N.V.
(Exact name of registrant as specified in its charter)
The Netherlands |
|
98-0662038 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
| |
85 Broad Street New York, New York 10004 (646) 654-5000 |
|
Diemerhof 2 1112 XL Diemen The Netherlands +31(0) 20 398 87 77 |
(Address of principal executive offices) (Zip Code) (Registrants telephone numbers including area code) |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of accelerated filer, large accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
x |
|
Accelerated filer |
¨ |
Non-accelerated filer |
¨ |
(do not check if a smaller reporting company) |
Smaller reporting company |
¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
There were 377,684,041 shares of the registrants Common Stock outstanding as of September 30, 2013.
Table of Contents
Contents
|
|
|
|
PAGE |
|
PART I. |
|
- 3 - | |||
Item 1. |
|
- 3 - | |||
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
- 22 - | ||
Item 3. |
|
- 39 - | |||
Item 4. |
|
- 40 - | |||
PART II. |
|
- 41 - | |||
Item 1. |
|
- 41 - | |||
Item 1A. |
|
- 41 - | |||
Item 2. |
|
- 41 - | |||
Item 3. |
|
- 41 - | |||
Item 4. |
|
- 41 - | |||
Item 5. |
|
- 41 - | |||
Item 6. |
|
- 42 - | |||
|
|
- 43 - |
PART I. FINANCIAL INFORMATION
Item 1.Condensed Consolidated Financial Statements
|
Nielsen Holdings N.V.
Condensed Consolidated Statements of Operations (Unaudited)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
| ||||||||||
(IN MILLIONS, EXCEPT SHARE AND PER SHARE DATA) |
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
| ||||
Revenues |
|
$ |
1,387 |
|
|
$ |
1,351 |
|
|
$ |
4,092 |
|
|
$ |
3,966 |
|
Cost of revenues, exclusive of depreciation and amortization shown separately below |
|
|
573 |
|
|
|
550 |
|
|
|
1,732 |
|
|
|
1,649 |
|
Selling, general and administrative expenses, exclusive of depreciation and amortization shown separately below |
|
|
434 |
|
|
|
429 |
|
|
|
1,310 |
|
|
|
1,295 |
|
Depreciation and amortization |
|
|
117 |
|
|
|
124 |
|
|
|
364 |
|
|
|
367 |
|
Restructuring charges |
|
|
20 |
|
|
|
4 |
|
|
|
63 |
|
|
|
57 |
|
Operating income |
|
|
243 |
|
|
|
244 |
|
|
|
623 |
|
|
|
598 |
|
Interest income |
|
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
3 |
|
Interest expense |
|
|
(78 |
) |
|
|
(100 |
) |
|
|
(229 |
) |
|
|
(301 |
) |
Foreign currency exchange transaction (losses)/gains, net |
|
|
(7 |
) |
|
|
1 |
|
|
|
(23 |
) |
|
|
(12 |
) |
Other income/(expense), net |
|
|
12 |
|
|
|
(1 |
) |
|
|
|
|
|
|
3 |
|
Income from continuing operations before income taxes and equity in net (loss)/income of affiliates |
|
|
171 |
|
|
|
145 |
|
|
|
373 |
|
|
|
291 |
|
Provision for income taxes |
|
|
(40 |
) |
|
|
(58 |
) |
|
|
(104 |
) |
|
|
(93 |
) |
Equity in net (loss)/income of affiliates |
|
|
|
|
|
|
(1 |
) |
|
|
3 |
|
|
|
1 |
|
Income from continuing operations |
|
|
131 |
|
|
|
86 |
|
|
|
272 |
|
|
|
199 |
|
Income from discontinued operations, net of tax |
|
|
|
|
|
|
20 |
|
|
|
319 |
|
|
|
37 |
|
Net income |
|
|
131 |
|
|
|
106 |
|
|
|
591 |
|
|
|
236 |
|
Net (loss)/income attributable to noncontrolling interests |
|
|
(3 |
) |
|
|
1 |
|
|
|
(4 |
) |
|
|
2 |
|
Net income attributable to Nielsen stockholders |
|
$ |
134 |
|
|
$ |
105 |
|
|
$ |
595 |
|
|
$ |
234 |
|
Net income per share of common stock, basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.35 |
|
|
$ |
0.23 |
|
|
$ |
0.74 |
|
|
$ |
0.55 |
|
Income from discontinued operations, net of tax |
|
$ |
|
|
|
$ |
0.06 |
|
|
$ |
0.85 |
|
|
$ |
0.10 |
|
Net income attributable to Nielsen stockholders |
|
$ |
0.35 |
|
|
$ |
0.29 |
|
|
$ |
1.59 |
|
|
$ |
0.65 |
|
Net income per share of common stock, diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.35 |
|
|
$ |
0.23 |
|
|
$ |
0.73 |
|
|
$ |
0.54 |
|
Income from discontinued operations, net of tax |
|
$ |
|
|
|
$ |
0.06 |
|
|
$ |
0.84 |
|
|
$ |
0.10 |
|
Net income attributable to Nielsen stockholders |
|
$ |
0.35 |
|
|
$ |
0.29 |
|
|
$ |
1.57 |
|
|
$ |
0.64 |
|
Weighted-average shares of common stock outstanding, basic |
|
|
377,590,584 |
|
|
|
362,016,373 |
|
|
|
374,943,623 |
|
|
|
361,477,554 |
|
Dilutive shares of common stock |
|
|
4,711,433 |
|
|
|
4,205,147 |
|
|
|
4,858,966 |
|
|
|
4,511,519 |
|
Weighted-average shares of common stock outstanding, diluted |
|
|
382,302,017 |
|
|
|
366,221,520 |
|
|
|
379,802,589 |
|
|
|
365,989,073 |
|
Dividends declared per common share |
|
$ |
0.20 |
|
|
$ |
|
|
|
$ |
0.52 |
|
|
$ |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
-3-
Nielsen Holdings N.V.
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
| ||||||||||
(IN MILLIONS) |
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
| ||||
Net income |
|
$ |
131 |
|
|
$ |
106 |
|
|
$ |
591 |
|
|
$ |
236 |
|
Other comprehensive (loss)/income, net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments (1) |
|
|
51 |
|
|
|
64 |
|
|
|
(83 |
) |
|
|
65 |
|
Available for sale securities (2) |
|
|
3 |
|
|
|
(1 |
) |
|
|
9 |
|
|
|
(5 |
) |
Changes in the fair value of cash flow hedges (3) |
|
|
(2 |
) |
|
|
|
|
|
|
6 |
|
|
|
(1 |
) |
Defined benefit pension plan adjustments (4) |
|
|
3 |
|
|
|
2 |
|
|
|
23 |
|
|
|
4 |
|
Total other comprehensive income/(loss) |
|
|
55 |
|
|
|
65 |
|
|
|
(45 |
) |
|
|
63 |
|
Total comprehensive income |
|
|
186 |
|
|
|
171 |
|
|
|
546 |
|
|
|
299 |
|
Less: comprehensive (loss)/income attributable to noncontrolling interests |
|
|
(1 |
) |
|
|
1 |
|
|
|
(3 |
) |
|
|
2 |
|
Total comprehensive income attributable to Nielsen stockholders |
|
$ |
187 |
|
|
$ |
170 |
|
|
$ |
549 |
|
|
$ |
297 |
|
(1) |
Net of tax of $(2) million for the three months ended September 30, 2013 and 2012, respectively, and $7 million and $2 million for the nine months ended September 30, 2013 and 2012, respectively. |
(2) |
Net of tax of $(2) million and zero for the three months ended September 30, 2013 and 2012, respectively, and $(6) million and zero for the nine months ended September 30, 2013 and 2012, respectively |
(3) |
Net of tax of $1 million and zero for the three months ended September 30, 2013 and 2012, respectively and $(4) million and $1 million for the nine months ended September 30, 2013 and 2012, respectively. |
(4) |
Net of tax of $zero and $(1) million for the three months ended September 30, 2013 and 2012, respectively, and $(16) million and $(2) million for the nine months ended September 30, 2013 and 2012, respectively. |
The accompanying notes are an integral part of these condensed consolidated financial statements.
-4-
Nielsen Holdings N.V.
Condensed Consolidated Balance Sheets
(IN MILLIONS, EXCEPT SHARE AND PER SHARE DATA) |
|
September 30, 2013 |
|
|
December 31, |
| ||
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
| ||
Assets: |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
737 |
|
|
$ |
288 |
|
Trade and other receivables, net of allowances for doubtful accounts and sales returns of $45 and $38 as of September 30, 2013 and December 31, 2012, respectively |
|
|
1,138 |
|
|
|
1,110 |
|
Prepaid expenses and other current assets |
|
|
336 |
|
|
|
278 |
|
Total current assets |
|
|
2,211 |
|
|
|
1,676 |
|
Non-current assets |
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
555 |
|
|
|
560 |
|
Goodwill |
|
|
7,686 |
|
|
|
7,352 |
|
Other intangible assets, net |
|
|
4,855 |
|
|
|
4,555 |
|
Deferred tax assets |
|
|
166 |
|
|
|
170 |
|
Other non-current assets |
|
|
242 |
|
|
|
272 |
|
Total assets |
|
$ |
15,715 |
|
|
$ |
14,585 |
|
Liabilities and equity: |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable and other current liabilities |
|
$ |
990 |
|
|
$ |
967 |
|
Deferred revenues |
|
|
324 |
|
|
|
373 |
|
Income tax liabilities |
|
|
99 |
|
|
|
56 |
|
Current portion of long-term debt, capital lease obligations and short-term borrowings |
|
|
361 |
|
|
|
355 |
|
Total current liabilities |
|
|
1,774 |
|
|
|
1,751 |
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Long-term debt and capital lease obligations |
|
|
6,521 |
|
|
|
6,229 |
|
Deferred tax liabilities |
|
|
1,136 |
|
|
|
1,006 |
|
Other non-current liabilities |
|
|
572 |
|
|
|
621 |
|
Total liabilities |
|
|
10,003 |
|
|
|
9,607 |
|
Commitments and contingencies (Note 12) |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
|
Nielsen stockholders equity |
|
|
|
|
|
|
|
|
Common stock, 0.07 par value, 1,185,800,000 and 1,185,800,000 shares authorized; 377,803,456 and 362,733,010 shares issued and 377,684,041 and 362,519,883 shares outstanding at September 30, 2013 and December 31, 2012, respectively |
|
|
32 |
|
|
|
30 |
|
Additional paid-in capital |
|
|
6,670 |
|
|
|
6,485 |
|
Accumulated deficit |
|
|
(657 |
) |
|
|
(1,252 |
) |
Accumulated other comprehensive loss, net of income taxes |
|
|
(379 |
) |
|
|
(333 |
) |
Total Nielsen stockholders equity |
|
|
5,666 |
|
|
|
4,930 |
|
Noncontrolling interests |
|
|
46 |
|
|
|
48 |
|
Total equity |
|
|
5,712 |
|
|
|
4,978 |
|
Total liabilities and equity |
|
$ |
15,715 |
|
|
$ |
14,585 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
-5-
Nielsen Holdings N.V.
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|
Nine Months Ended September 30, |
| |||||
(IN MILLIONS) |
|
2013 |
|
|
2012 |
| ||
Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
591 |
|
|
$ |
236 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
32 |
|
|
|
24 |
|
Gain on sale of discontinued operations |
|
|
(303 |
) |
|
|
|
|
Currency exchange rate differences on financial transactions and other losses |
|
|
29 |
|
|
|
7 |
|
Equity in net income of affiliates, net of dividends received |
|
|
1 |
|
|
|
6 |
|
Depreciation and amortization |
|
|
375 |
|
|
|
388 |
|
Changes in operating assets and liabilities, net of effect of businesses acquired and divested: |
|
|
|
|
|
|
|
|
Trade and other receivables, net |
|
|
(23 |
) |
|
|
13 |
|
Prepaid expenses and other current assets |
|
|
(37 |
) |
|
|
(30 |
) |
Accounts payable and other current liabilities and deferred revenues |
|
|
(128 |
) |
|
|
(270 |
) |
Other non-current liabilities |
|
|
(4 |
) |
|
|
(2 |
) |
Interest payable |
|
|
36 |
|
|
|
46 |
|
Income taxes |
|
|
12 |
|
|
|
26 |
|
Net cash provided by operating activities |
|
|
581 |
|
|
|
444 |
|
Investing Activities |
|
|
|
|
|
|
|
|
Acquisition of subsidiaries and affiliates, net of cash acquired |
|
|
(1,202 |
) |
|
|
(136 |
) |
Proceeds from sale of subsidiaries and affiliates, net |
|
|
934 |
|
|
|
(1 |
) |
Additions to property, plant and equipment and other assets |
|
|
(79 |
) |
|
|
(72 |
) |
Additions to intangible assets |
|
|
(176 |
) |
|
|
(153 |
) |
Net cash used in investing activities |
|
|
(523 |
) |
|
|
(362 |
) |
Financing Activities |
|
|
|
|
|
|
|
|
Net borrowings under revolving credit facility |
|
|
|
|
|
|
65 |
|
Proceeds from issuances of debt, net of issuance costs |
|
|
2,485 |
|
|
|
1,209 |
|
Repayment of debt |
|
|
(1,933 |
) |
|
|
(1,381 |
) |
Increase in other short-term borrowings |
|
|
12 |
|
|
|
10 |
|
Dividends paid |
|
|
(189 |
) |
|
|
|
|
Activity under stock plans |
|
|
59 |
|
|
|
28 |
|
Other financing activities |
|
|
(24 |
) |
|
|
(11 |
) |
Net cash provided by/(used in) financing activities |
|
|
410 |
|
|
|
(80 |
) |
Effect of exchange-rate changes on cash and cash equivalents |
|
|
(19 |
) |
|
|
4 |
|
Net increase in cash and cash equivalents |
|
|
449 |
|
|
|
6 |
|
Cash and cash equivalents at beginning of period |
|
|
288 |
|
|
|
319 |
|
Cash and cash equivalents at end of period |
|
$ |
737 |
|
|
$ |
325 |
|
Supplemental Cash Flow Information |
|
|
|
|
|
|
|
|
Cash paid for income taxes |
|
$ |
(101 |
) |
|
$ |
(88 |
) |
Cash paid for interest, net of amounts capitalized |
|
$ |
(201 |
) |
|
$ |
(273 |
) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
-6-
Nielsen Holdings N.V.
Notes to Condensed Consolidated Financial Statements
1. Background and Basis of Presentation
Background
Nielsen Holdings N.V. (Nielsen or the Company), together with its subsidiaries, is a leading global information and measurement company that provides clients with a comprehensive understanding of consumers and consumer behavior. Nielsen is aligned into two reporting segments: what consumers buy (Buy) and what consumers watch (Watch). In June 2013, Nielsen completed the sale of its Expositions operating segment (see Note 4, Discontinued Operations, for more information). The Companys condensed consolidated statements of operations reflect the Expositions operating segment as a discontinued operation. Nielsen has a presence in more than 100 countries, with its headquarters located in Diemen, the Netherlands and New York, USA.
The Company was formed by several private equity groups through Valcon Acquisition Holding (Luxembourg) S.à r.l. (Luxco). As of December 31, 2012, Luxco owned 236,266,399 shares (or approximately 65%) of the Companys common stock. In February and May 2013, Luxco and certain Nielsen employees completed public offerings of 40,814,884 and 40,250,000 shares, respectively, of the Companys common stock at a price of $32.55 and $35.01 per share, respectively. Subsequent to these offerings and as of September 30, 2013, Luxco owned 155,224,724 shares (or approximately 41%) of the Companys common stock.
Basis of Presentation
The accompanying condensed consolidated financial statements are unaudited but, in the opinion of management, contain all the adjustments (consisting of those of a normal recurring nature) considered necessary to present fairly the Companys financial position and the results of operations and cash flows for the periods presented in conformity with accounting principles generally accepted in the U.S. (U.S. GAAP) applicable to interim periods. For a more complete discussion of significant accounting policies, commitments and contingencies and certain other information, refer to the consolidated financial statements included in the Companys Current Report on Form 8-K filed with the Securities and Exchange Commission on August 12, 2013. All amounts are presented in U.S. Dollars ($), except for share data or where expressly stated as being in other currencies, e.g., Euros (). The condensed consolidated financial statements include the accounts of Nielsen and all subsidiaries and other controlled entities. The Company has evaluated events occurring subsequent to September 30, 2013 for potential recognition or disclosure in the condensed consolidated financial statements and concluded there were no subsequent events that required recognition or disclosure other than those provided.
Earnings per Share
Basic net income or loss per share is computed using the weighted-average number of shares of common stock outstanding during the period. Diluted net income per share is computed using the weighted-average number of shares of common stock and dilutive potential shares of common stock outstanding during the period. Dilutive potential shares of common stock consist of employee stock options and restricted stock.
The effect of 2,502,717 and 8,815,982 shares of common stock equivalents under stock compensation plans were excluded from the calculation of diluted earnings per share for the three months ended September 30, 2013 and 2012, respectively, as such shares would have been anti-dilutive.
The effect of 2,427,945 and 6,960,905 shares of common stock equivalents under stock compensation plans were excluded from the calculation of diluted earnings per share for the nine months ended September 30, 2013 and 2012, respectively, as such shares would have been anti-dilutive.
Devaluation of Venezuelan Currency
Nielsen has operations in both the Buy and Watch segments in Venezuela and the functional currency for these operations was the Venezuelan Bolivares Fuertes. Venezuelas currency was considered hyperinflationary as of January 1, 2010 and further, in January 2010, Venezuelas currency was devalued and a new currency exchange rate system was announced. In 2010, Nielsen evaluated the new exchange rate system and concluded that the local currency transactions will be denominated in U.S. dollars effective as of January 1, 2010 and until Venezuelas currency is deemed to be non-hyperinflationary.
In February 2013, the Venezuelan government devalued its currency by 32%. The official exchange rate moved from 4.30 to 6.30 and the regulated System of Transactions with Securities in Foreign Currency market was suspended. As a result of this change
-7-
Nielsen recorded a charge of $12 million during the first quarter of 2013 in foreign currency exchange transaction (losses)/gains, net line in the condensed consolidated statement of operations primarily reflecting the write-down of monetary assets and liabilities.
2. Summary of Recent Accounting Pronouncements
Reclassification from accumulated other comprehensive income
In February 2013, the FASB issued an accounting update Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, to improve the transparency of reporting reclassifications out of accumulated other comprehensive income. The Company has presented the significant amounts reclassified from each component of accumulated other comprehensive income and the income statement line items affected by the reclassification in Note 6 to these condensed consolidated financial statements. This amended guidance does not have any other impact on the Companys condensed consolidated financial statements.
Foreign Currency Matters
In March 2013, the FASB issued an accounting update, Parents Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity, to resolve the diversity in practice regarding the release into net income of the cumulative translation adjustment upon derecognition of a subsidiary or group of assets within a foreign entity. The amendment requires an entity that ceases to have a controlling financial interest in a subsidiary or group of assets within a foreign entity to release any related cumulative translation adjustment into net income. Accordingly, the cumulative translation adjustment should be released into net income only if the sale or transfer results in the complete or substantially complete liquidation of the foreign entity in which the subsidiary or group of assets had resided. This guidance is effective for Nielsen interim and annual reporting periods in 2014. The adoption of this update is not expected to have a significant impact on the Companys condensed consolidated financial statements.
Income Taxes
In July 2013, the FASB issued an accounting update, Income Taxes: Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists . The update provides guidance on the financial statement presentation of an unrecognized tax benefit, as either a reduction of a deferred tax asset or as a liability, when a net operating loss carryforward, similar tax loss, or a tax credit carryforward exists. The update will be effective for interim and annual periods beginning after December 15, 2013 and may be applied on a retrospective basis. Early adoption is permitted. The Company does not expect the adoption of this update to have a significant impact on the Companys condensed consolidated financial statements.
3. Business Acquisitions
Arbitron Inc.
On September 30, 2013 (the Acquisition Date), Nielsen completed the acquisition of Arbitron Inc., an international media and marketing research firm (Arbitron), through the purchase of 100% of Arbitrons outstanding common stock for a total cash purchase price of $1.3 billion (the Acquisition). Arbitron is expected to help Nielsen better address client needs in unmeasured areas of media consumption, including streaming audio and out-of-home and Nielsens global distribution footprint can help expand Arbitrons capabilities outside of the U.S. With Arbitrons assets, Nielsen intends to further expand its Watch segments audience measurement across screens and forms of listening. Arbitron has been rebranded Nielsen Audio.
As a part of the Acquisition, Nielsen acquired the remaining 49.5% interest in Scarborough Research, a joint venture between Nielsen and Arbitron (Scarborough) that Nielsen historically accounted for under the equity method of accounting. Nielsen accounted for this transaction as a step-acquisition and calculated the fair value of its investment immediately before the acquisition to be $75 million. As a result, during the third quarter of 2013, Nielsen recorded a $24 million gain on its investment in Scarborough to other income/(expense), net in the condensed consolidated statement of operations. Effective October 1, 2013, the financial results of Scarborough will be included within the consolidated financial statements of Nielsen.
The Acquisition was accounted for using the acquisition method of accounting which requires, among other things, the assets acquired and the liabilities assumed be recognized at their fair values as of the acquisition date. Since the date of the acquisition occurred on the last day of the quarter, the results of Arbitron will be included within Company's consolidated financial statements commencing October 1, 2013.
The purchase price was preliminarily allocated based upon the fair value of the assets acquired and liabilities assumed at the date of acquisition using available information and certain assumptions management believed reasonable. The following table summarizes the preliminary purchase price allocation:
-8-
(IN MILLIONS)
Fair value of business combination: |
|
|
|
Cash paid for Arbitron common stock |
$ |
1,296 |
|
Accrued payment for directors and employees equity awards pertaining to pre-merger service |
|
42 |
|
Accrued dividend payment on Arbitron common stock |
|
3 |
|
Fair value of previously held equity interest in Scarborough |
|
75 |
|
Total |
$ |
1,416 |
|
|
|
|
|
Identifiable assets acquired and liabilities assumed: |
|
|
|
Cash |
$ |
136 |
|
Other current assets |
|
115 |
|
Property and equipment |
|
32 |
|
Goodwill |
|
931 |
|
Amortizable intangible assets |
|
517 |
|
Other long term assets |
|
3 |
|
Deferred revenue |
|
(47 |
) |
Other current liabilities |
|
(53 |
) |
Deferred tax liabilities |
|
(200 |
) |
Other long term liabilities |
|
(18 |
) |
Total |
$ |
1,416 |
|
As of the Acquisition Date, the expected fair value of accounts receivable approximated historical cost. The gross contractual receivable was $64 million, of which $4 million was deemed uncollectible. The estimated fair values assigned to amortizable intangible assets, goodwill and uncertain tax positions are provisional and subject to adjustment primarily based upon additional information the Company is in process of obtaining.
The provisional allocation of the purchase price to goodwill and identified intangible assets was $931 million and $517 million, respectively. All of the Arbitron related goodwill and intangible assets are attributable to the Nielsens Watch segment.
Intangible assets and their estimated useful lives consist of the following:
(IN MILLIONS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
|
Amount |
|
|
Useful Life |
|
Customer related intangibles |
|
$ |
323 |
|
|
10 - 20 years |
|
Computer software |
|
|
150 |
|
|
5 10 years |
|
Trade names and trademarks |
|
|
33 |
|
|
5 years |
|
Covenants-not-to-compete |
|
|
11 |
|
|
1-2 years |
|
Total |
|
$ |
517 |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill is calculated as the excess of the consideration transferred over the net assets recognized and represents expected synergies and the going concern nature of Arbitron.
The Company incurred acquisition related expenses of $4 million and $18 million for the three and nine months ended September 30, 2013, respectively, which primarily consisted of transaction fees, legal, accounting and other professional services that are included in selling, general and administrative expense in the condensed consolidated statement of operations.
The following unaudited pro forma information presents the consolidated results of operations of the Company and Arbitron for the three and nine months ended September 30, 2013 and 2012, as if the acquisition had occurred on January 1, 2012, with pro forma
-9-
adjustments to give effect to amortization of intangible assets, an increase in interest expense from acquisition financing, and certain other adjustments:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, | ||||||||||
(IN MILLIONS) |
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 | ||||
Revenues |
|
$ |
1,510 |
|
|
$ |
1,464 |
|
|
$ |
4,447 |
|
|
$ |
4,302 |
Income from continuing operations |
|
$ |
151 |
|
|
$ |
100 |
|
|
$ |
301 |
|
|
$ |
225 |
The unaudited pro forma results do not reflect any synergies and are not necessarily indicative of the results that the Company would have attained had the acquisition of Arbitron been completed as of the beginning of the reporting period.
Other Acquisitions
For the nine months ended September 30, 2013, excluding Arbitron, Nielsen paid cash consideration of $42 million associated with both current period and previously executed acquisitions, net of cash acquired. Had these current period acquisitions occurred as of January 1, 2013, the impact on Nielsens consolidated results of operations would not have been material.
For the nine months ended September 30, 2012, Nielsen paid cash consideration of $136 million associated with both current period and previously executed acquisitions, net of cash acquired. Had these current period acquisitions occurred as of January 1, 2012, the impact on Nielsens consolidated results of operations would not have been material.
4. Discontinued Operations
In June 2013, the Company completed the sale of its Expositions business, which operates one of the largest portfolios of business-to-business trade shows and conference events in the United States, for total cash consideration of $950 million and recorded a gain of $303 million. The condensed consolidated statements of operations reflect the operating results of this business as a discontinued operation.
In March 2013, Nielsen completed the exit and shut down of one of its legacy online businesses and recorded a net loss of $3 million associated with this divestiture. The condensed consolidated statements of operations reflect the operating results of this business as a discontinued operation.
-10-
Summarized results of operations for discontinued operations are as follows:
|
|
Three Months Ended |
|
|
Nine Months Ended |
| ||||||||||
(IN MILLIONS) |
|
2013 |
|
|
2012 |
|
|
2013 |
|
|
2012 |
| ||||
Revenue |
|
$ |
|
|
|
$ |
72 |
|
|
$ |
103 |
|
|
$ |
182 |
|
Operating income |
|
|
|
|
|
|
37 |
|
|
|
35 |
|
|
|
74 |
|
Interest expense |
|
|
|
|
|
|
(6 |
) |
|
|
(8 |
) |
|
|
(18 |
) |
Income from operations before income taxes |
|
|
|
|
|
|
31 |
|
|
|
27 |
|
|
|
56 |
|
Provision for income taxes |
|
|
|
|
|
|
(11 |
) |
|
|
(11 |
) |
|
|
(21 |
) |
Income from operations |
|
|
|
|
|
|
20 |
|
|
|
16 |
|
|
|
35 |
|
Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Gain on sale, net of tax |
|
|
|
|
|
|
|
|
|
|
303 |
|
|
|
|
|
Income from discontinued operations |
|
$ |
|
|
|
$ |
20 |
|
|
$ |
319 |
|
|
$ |
37 |
|
Nielsen allocated a portion of its consolidated interest expense to discontinued operations based upon the ratio of net assets sold as a proportion of consolidated net assets. For the three and nine months ended September 30, 2013 and 2012, interest expense of zero and $8 million, respectively and $6 million and $18 million, respectively, was allocated to discontinued operations.
Following are the major categories of cash flows from discontinued operations, as included in Nielsens condensed consolidated statements of cash flows:
|
|
Nine Months Ended September 30, |
| |||||
(IN MILLIONS) |
|
2013 |
|
|
2012 |
| ||
Net cash provided by operating activities |
|
$ |
36 |
|
|
$ |
52 |
|
Net cash provided by investing activities |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
|
|
|
|
|
|
|
|
$ |
36 |
|
|
$ |
52 |
|
5. Goodwill and Other Intangible Assets
Goodwill
The table below summarizes the changes in the carrying amount of goodwill by reportable segment for the nine months ended September 30, 2013.
(IN MILLIONS) |
|
Buy |
|
|
Watch |
|
|
Expositions |
|
|
Total |
| ||||
Balance, December 31, 2012 |
|
$ |
3,126 |
|
|
$ |
3,661 |
|
|
$ |
565 |
|
|
$ |
7,352 |
|
Acquisitions, divestitures and other adjustments |
|
|
16 |
|
|
|
933 |
|
|
|
|
|
|
|
949 |
|
Dispositions |
|
|
|
|
|
|
|
|
|
|
(565 |
) |
|
|
(565 |
) |
Effect of foreign currency translation |
|
|
(53 |
) |
|
|
3 |
|
|
|
|
|
|
|
(50 |
) |
Balance, September 30, 2013 |
|
$ |
3,089 |
|
|
$ |
4,597 |
|
|
$ |
|
|
|
$ |
7,686 |
|
At September 30, 2013, $108 million of the goodwill is expected to be deductible for income tax purposes.
-11-
Other Intangible Assets
(IN MILLIONS) |
|
Gross Amounts |
|
|
Accumulated Amortization |
| ||||||||||
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
| |||||
Indefinite-lived intangibles: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names and trademarks |
|
$ |
1,921 |
|
|
$ |
1,921 |
|
|
$ |
|
|
|
$ |
|
|
Amortized intangibles: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names and trademarks |
|
$ |
161 |
|
|
$ |
128 |
|
|
$ |
(52 |
) |
|
$ |
(46 |
) |
Customer-related intangibles |
|
|
2,940 |
|
|
|
2,882 |
|
|
|
(865 |
) |
|
|
(886 |
) |
Covenants-not-to-compete |
|
|
35 |
|
|
|
36 |
|
|
|
(16 |
) |
|
|
(25 |
) |
Computer software |
|
|
1,604 |
|
|
|
1,316 |
|
|
|
(904 |
) |
|
|
(804 |
) |
Patents and other |
|
|
95 |
|
|
|
90 |
|
|
|
(64 |
) |
|
|
(57 |
) |
Total |
|
$ |
4,835 |
|
|
$ |
4,452 |
|
|
$ |
(1,901 |
) |
|
$ |
(1,818 |
) |
Amortization expense associated with the above intangible assets was $74 million and $73 million for the three months ended September 30, 2013 and 2012, respectively. These amounts included amortization expense associated with computer software of $38 million and $38 million for the three months ended September 30, 2013 and 2012, respectively.
The amortization expense for the nine months ended September 30, 2013 and 2012 was $228 million and $217 million, respectively. These amounts included amortization expense associated with computer software of $120 million and $111 million for the nine months ended September 30, 2013 and 2012, respectively.
6. Changes in and Reclassification out of Accumulated Other Comprehensive Loss by Component
The table below summarizes the changes in accumulated other comprehensive loss, net of tax, by component for the nine months ended September 30, 2013.
|
Currency Translation Adjustments |
|
|
Available- for-Sale Securities |
|
|
Cash Flow Hedges |
|
|
Post Employment Benefits |
|
|
Total |
| |||||
(IN MILLIONS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2012 |
$ |
(23 |
) |
|
$ |
|
|
|
$ |
(13 |
) |
|
$ |
(297 |
) |
|
$ |
(333 |
) |
Other comprehensive (loss)/income before reclassifications |
|
(83 |
) |
|
|
9 |
|
|
|
(2 |
) |
|
|
12 |
|
|
|
(64 |
) |
Amounts reclassified from accumulated other comprehensive (loss)/income |
|
|
|
|
|
|
|
|
|
8 |
|
|
|
11 |
|
|
|
19 |
|
Net current period other comprehensive (loss)/income |
|
(83 |
) |
|
|
9 |
|
|
|
6 |
|
|
|
23 |
|
|
|
(45 |
) |
Net current period other comprehensive loss attributable to noncontrolling interest |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Net current period other comprehensive (loss)/income attributable to Nielsen stockholders |
|
(84 |
) |
|
|
9 |
|
|
|
6 |
|
|
|
23 |
|
|
|
(46 |
) |
Balance September 30, 2013 |
$ |
(107 |
) |
|
$ |
9 |
|
|
$ |
(7 |
) |
|
$ |
(274 |
) |
|
$ |
(379 |
) |
-12-
The table below summarizes the reclassification of accumulated other comprehensive loss by component for the three and nine months ended September 30, 2013.
(IN MILLIONS) |
|
|
Amount Reclassified from Accumulated Other |
|
|
| ||||
Details about Accumulated Other Comprehensive Income components |
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
|
Affected Line Item in the Condensed Consolidated Statement of Operations |
Cash flow hedges |
|
$ |
4 |
|
|
$ |
12 |
|
|
Interest expense |
Interest rate contracts |
|
|
1 |
|
|
|
4 |
|
|
Provision for income taxes |
|
|
$ |
3 |
|
|
$ |
8 |
|
|
Total, net of tax |
|
|
|
|
|
|
|
|
|
|
|
Amortization of Post Employment Benefits |
|
$ |
5 |
|
|
$ |
14 |
|
|
(a) |
Actuarial loss |
|
|
1 |
|
|
|
3 |
|
|
Provision for income taxes |
|
|
$ |
4 |
|
|
$ |
11 |
|
|
Total, net of tax |
Total reclassification for the period |
|
$ |
7 |
|
|
$ |
19 |
|
|
Net of tax |
(a) |
This accumulated other comprehensive loss component is included in the computation of net periodic pension cost. |
7. Restructuring Activities
A summary of the changes in the liabilities for restructuring activities is provided below:
(IN MILLIONS) |
|
Total Initiatives |
| |
Balance at December 31, 2012 |
|
$ |
64 |
|
Charges |
|
|
63 |
|
Payments |
|
|
(59 |
) |
Effect of foreign currency translation and reclassification adjustments |
|
|
(4 |
) |
Balance at September 30, 2013 |
|
$ |
64 |
|
Nielsen recorded $20 million and $4 million in restructuring charges for the three months ended September 30, 2013 and 2012, respectively, primarily relating to severance cost. Nielsen recorded $63 million and $57 million in restructuring charges for the nine months ended September 30, 2013 and 2012, respectively, primarily relating to severance cost and contract termination costs.
Of the $64 million in remaining liabilities for restructuring actions, $53 million is expected to be paid within one year and is classified as a current liability within the condensed consolidated balance sheet as of September 30, 2013.
8. Fair Value Measurements
Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining fair value, the Company considers the principal or most advantageous market in which the Company would transact, and also considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of non-performance.
There are three levels of inputs that may be used to measure fair value:
Level 1: |
|
Quoted market prices available in active markets for identical assets or liabilities as of the reporting date. |
|
|
|
Level 2: |
|
Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. |
|
|
|
Level 3: |
|
Pricing inputs that are generally unobservable and may not be corroborated by market data. |
Financial Assets and Liabilities Measured on a Recurring Basis
-13-
The Companys financial assets and liabilities are measured and recorded at fair value, except for equity method investments, cost method investments, and long-term debt. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. The Companys assessment of the significance of a particular input to the fair value measurements requires judgment, and may affect the valuation of the assets and liabilities being measured and their placement within the fair value hierarchy.
The following table summarizes the valuation of the Companys material financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2013 and December 31, 2012:
(IN MILLIONS) |
September 30, 2013 |
|
Level 1 |
|
Level 2 |
|
Level 3 |
| ||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in equity securities(1) |
|
$ |
28 |
|
|
$ |
28 |
|
|
$ |
|
|
|
$ |
|
|
Plan assets for deferred compensation(2) |
|
|
23 |
|
|
|
23 |
|
|
|
|
|
|
|
|
|
Investment in mutual funds(3) |
|
|
2 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
54 |
|
|
$ |
54 |
|
|
$ |
|
|
|
$ |
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap arrangements(4) |
|
$ |
13 |
|
|
$ |
|
|
|
$ |
13 |
|
|
$ |
|
|
Deferred compensation liabilities(5) |
|
|
23 |
|
|
|
23 |
|
|
|
|
|
|
|
|
|
Total |
|
$ |
36 |
|
|
$ |
23 |
|
|
$ |
13 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|