Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-Q
(Mark One)
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
OR
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 001-34521
HYATT HOTELS CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
|
| | |
Delaware | | 20-1480589 |
(State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
| |
150 North Riverside Plaza 8th Floor, Chicago, Illinois | | 60606 |
(Address of Principal Executive Offices) | | (Zip Code) |
(312) 750-1234(Registrant's Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
|
| | | | | |
Title of each class | Trading Symbol | Name of each exchange on which registered |
Class A common stock | H | New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
| | | | | |
Large accelerated filer | x | | Accelerated filer | ¨ | |
Non-accelerated filer | ¨ | | Smaller reporting company | ¨ | |
| | | Emerging growth company | ¨ | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
At April 26, 2019, there were 38,217,414 shares of the registrant's Class A common stock, $0.01 par value, outstanding and 67,115,828 shares of the registrant's Class B common stock, $0.01 par value, outstanding.
HYATT HOTELS CORPORATION
QUARTERLY REPORT ON FORM 10-Q
FOR THE PERIOD ENDED MARCH 31, 2019
TABLE OF CONTENTS
|
| | |
| | |
| PART I – FINANCIAL INFORMATION | |
Item 1. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| | |
| PART II – OTHER INFORMATION | |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
Item 5. | | |
Item 6. | | |
| |
| |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
HYATT HOTELS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In millions of dollars, except per share amounts)
(Unaudited)
|
| | | | | | | |
| Three Months Ended |
| March 31, 2019 | | March 31, 2018 |
REVENUES: | | | |
Owned and leased hotels | $ | 470 |
| | $ | 515 |
|
Management, franchise, and other fees | 141 |
| | 132 |
|
Amortization of management and franchise agreement assets constituting payments to customers | (5 | ) | | (5 | ) |
Net management, franchise, and other fees | 136 |
| | 127 |
|
Other revenues | 45 |
| | 11 |
|
Revenues for the reimbursement of costs incurred on behalf of managed and franchised properties | 590 |
| | 456 |
|
Total revenues | 1,241 |
| | 1,109 |
|
DIRECT AND SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES: | | | |
Owned and leased hotels | 357 |
| | 384 |
|
Depreciation and amortization | 80 |
| | 83 |
|
Other direct costs | 45 |
| | 8 |
|
Selling, general, and administrative | 128 |
| | 95 |
|
Costs incurred on behalf of managed and franchised properties | 605 |
| | 460 |
|
Direct and selling, general, and administrative expenses | 1,215 |
| | 1,030 |
|
Net gains and interest income from marketable securities held to fund rabbi trusts | 30 |
| | 3 |
|
Equity losses from unconsolidated hospitality ventures | (3 | ) | | (13 | ) |
Interest expense | (19 | ) | | (19 | ) |
Gains on sales of real estate | 1 |
| | 529 |
|
Asset impairments | (3 | ) | | — |
|
Other income (loss), net | 51 |
| | (18 | ) |
INCOME BEFORE INCOME TAXES | 83 |
| | 561 |
|
PROVISION FOR INCOME TAXES | (20 | ) | | (150 | ) |
NET INCOME | 63 |
| | 411 |
|
NET INCOME AND ACCRETION ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |
| | — |
|
NET INCOME ATTRIBUTABLE TO HYATT HOTELS CORPORATION | $ | 63 |
| | $ | 411 |
|
EARNINGS PER SHARE—Basic | | | |
Net income | $ | 0.60 |
| | $ | 3.47 |
|
Net income attributable to Hyatt Hotels Corporation | $ | 0.60 |
| | $ | 3.47 |
|
EARNINGS PER SHARE—Diluted | | |
|
Net income | $ | 0.59 |
| | $ | 3.40 |
|
Net income attributable to Hyatt Hotels Corporation | $ | 0.59 |
| | $ | 3.40 |
|
See accompanying Notes to condensed consolidated financial statements.
HYATT HOTELS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In millions of dollars)
(Unaudited)
|
| | | | | | | |
| Three Months Ended |
| March 31, 2019 | | March 31, 2018 |
Net income | $ | 63 |
| | $ | 411 |
|
Other comprehensive income (loss), net of taxes: | | | |
Foreign currency translation adjustments, net of tax expense of $- for the three months ended March 31, 2019 and March 31, 2018 | (6 | ) | | 23 |
|
Unrealized losses on derivative activity, net of tax benefit of $(1) and $- for the three months ended March 31, 2019 and March 31, 2018, respectively | (4 | ) | | — |
|
Other comprehensive income (loss) | (10 | ) | | 23 |
|
COMPREHENSIVE INCOME | 53 |
| | 434 |
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — |
| | — |
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO HYATT HOTELS CORPORATION | $ | 53 |
| | $ | 434 |
|
See accompanying Notes to condensed consolidated financial statements.
HYATT HOTELS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions of dollars, except share and per share amounts)
(Unaudited)
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
ASSETS | | | |
CURRENT ASSETS: | | | |
Cash and cash equivalents | $ | 547 |
| | $ | 570 |
|
Restricted cash | 24 |
| | 33 |
|
Short-term investments | 54 |
| | 116 |
|
Receivables, net of allowances of $30 and $26 at March 31, 2019 and December 31, 2018, respectively | 472 |
| | 427 |
|
Inventories | 14 |
| | 14 |
|
Prepaids and other assets | 156 |
| | 149 |
|
Prepaid income taxes | 35 |
| | 36 |
|
Total current assets | 1,302 |
| | 1,345 |
|
Equity method investments | 230 |
| | 233 |
|
Property and equipment, net | 3,605 |
| | 3,608 |
|
Financing receivables, net of allowances | 17 |
| | 13 |
|
Operating lease right-of-use assets | 507 |
| | — |
|
Goodwill | 320 |
| | 283 |
|
Intangibles, net | 481 |
| | 628 |
|
Deferred tax assets | 173 |
| | 180 |
|
Other assets | 1,400 |
| | 1,353 |
|
TOTAL ASSETS | $ | 8,035 |
| | $ | 7,643 |
|
LIABILITIES AND EQUITY | | | |
CURRENT LIABILITIES: | | | |
Current maturities of long-term debt | $ | 131 |
| | $ | 11 |
|
Accounts payable | 174 |
| | 151 |
|
Accrued expenses and other current liabilities | 263 |
| | 361 |
|
Current contract liabilities | 395 |
|
| 388 |
|
Accrued compensation and benefits | 108 |
| | 150 |
|
Current operating lease liabilities | 34 |
| | — |
|
Total current liabilities | 1,105 |
| | 1,061 |
|
Long-term debt | 1,621 |
| | 1,623 |
|
Long-term contract liabilities | 454 |
|
| 442 |
|
Long-term operating lease liabilities | 405 |
| | — |
|
Other long-term liabilities | 822 |
| | 840 |
|
Total liabilities | 4,407 |
| | 3,966 |
|
Commitments and contingencies (see Note 13) |
|
| |
|
|
EQUITY: | | | |
Preferred stock, $0.01 par value per share, 10,000,000 shares authorized and none outstanding at March 31, 2019 and December 31, 2018 | — |
| | — |
|
Class A common stock, $0.01 par value per share, 1,000,000,000 shares authorized, 38,401,176 issued and outstanding at March 31, 2019, and Class B common stock, $0.01 par value per share, 399,110,240 shares authorized, 67,115,828 shares issued and outstanding at March 31, 2019. Class A common stock, $0.01 par value per share, 1,000,000,000 shares authorized, 39,507,817 issued and outstanding at December 31, 2018, and Class B common stock, $0.01 par value per share, 399,110,240 shares authorized, 67,115,828 shares issued and outstanding at December 31, 2018 | 1 |
| | 1 |
|
Additional paid-in capital | — |
| | 50 |
|
Retained earnings | 3,831 |
| | 3,819 |
|
Accumulated other comprehensive loss | (210 | ) | | (200 | ) |
Total stockholders' equity | 3,622 |
| | 3,670 |
|
Noncontrolling interests in consolidated subsidiaries | 6 |
| | 7 |
|
Total equity | 3,628 |
| | 3,677 |
|
TOTAL LIABILITIES AND EQUITY | $ | 8,035 |
| | $ | 7,643 |
|
See accompanying Notes to condensed consolidated financial statements.
HYATT HOTELS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions of dollars)
(Unaudited)
|
| | | | | | | |
| Three Months Ended |
| March 31, 2019 | | March 31, 2018 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net income | $ | 63 |
| | $ | 411 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Gains on sales of real estate | (1 | ) | | (529 | ) |
Depreciation and amortization | 80 |
| | 83 |
|
Release of contingent consideration liability | (25 | ) | | — |
|
Amortization of share awards | 21 |
| | 18 |
|
Deferred income taxes | 1 |
| | (10 | ) |
Equity losses from unconsolidated hospitality ventures | 3 |
| | 13 |
|
Amortization of management and franchise agreement assets constituting payments to customers | 5 |
| | 5 |
|
Working capital changes and other | (134 | ) | | 63 |
|
Net cash provided by operating activities | 13 |
| | 54 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: | | | |
Purchases of marketable securities and short-term investments | (67 | ) | | (97 | ) |
Proceeds from marketable securities and short-term investments | 123 |
| | 104 |
|
Contributions to equity method and other investments | (7 | ) | | (10 | ) |
Return of equity method and other investments | — |
| | 12 |
|
Acquisitions, net of cash acquired | (15 | ) | | — |
|
Capital expenditures | (66 | ) | | (60 | ) |
Proceeds from sales of real estate, net of cash disposed | — |
| | 992 |
|
Other investing activities | (7 | ) | | (6 | ) |
Net cash provided by (used in) investing activities | (39 | ) | | 935 |
|
CASH FLOWS FROM FINANCING ACTIVITIES: | | | |
Proceeds from debt | 120 |
| | 20 |
|
Repayments of debt | (1 | ) | | (21 | ) |
Repurchases of common stock | (102 | ) | | (75 | ) |
Repayments of redeemable noncontrolling interest in preferred shares in a subsidiary | — |
| | (10 | ) |
Dividends paid | (20 | ) | | (18 | ) |
Other financing activities | (2 | ) | | (5 | ) |
Net cash used in financing activities | (5 | ) | | (109 | ) |
EFFECT OF EXCHANGE RATE CHANGES ON CASH | — |
| | (3 | ) |
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | (31 | ) | | 877 |
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—BEGINNING OF YEAR | 622 |
| | 752 |
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH—END OF PERIOD | $ | 591 |
| | $ | 1,629 |
|
See accompanying Notes to condensed consolidated financial statements.
Supplemental disclosure of cash flow information:
|
| | | | | | | |
| March 31, 2019 |
| March 31, 2018 |
Cash and cash equivalents | $ | 547 |
|
| $ | 1,160 |
|
Restricted cash (1) | 24 |
|
| 450 |
|
Restricted cash included in other assets (1) | 20 |
|
| 19 |
|
Total cash, cash equivalents, and restricted cash | $ | 591 |
|
| $ | 1,629 |
|
|
|
|
|
|
|
(1) Restricted cash generally represents sales proceeds pursuant to like-kind exchanges, captive insurance subsidiary requirements, debt service on bonds, escrow deposits, and other arrangements. |
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 |
| 2018 |
Cash paid during the period for interest | $ | 39 |
|
| $ | 35 |
|
Cash paid during the period for income taxes | $ | 10 |
|
| $ | 10 |
|
Cash paid for amounts included in the measurement of operating lease liabilities | $ | 13 |
| | $ | — |
|
Non-cash investing and financing activities are as follows: |
|
|
|
|
|
Non-cash contributions to equity method investments | $ | — |
|
| $ | 4 |
|
Non-cash issuance of financing receivables | $ | 1 |
| | $ | — |
|
Change in accrued capital expenditures | $ | 1 |
|
| $ | 1 |
|
|
|
|
|
|
|
See accompanying Notes to condensed consolidated financial statements.
HYATT HOTELS CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(In millions of dollars)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Total | | Common Stock Amount | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Noncontrolling Interests in Consolidated Subsidiaries |
BALANCE—January 1, 2018 | $ | 3,839 |
| | $ | 1 |
| | $ | 967 |
| | $ | 3,118 |
| | $ | (253 | ) | | $ | 6 |
|
Total comprehensive income | 434 |
| | — |
| | — |
| | 411 |
| | 23 |
| | — |
|
Repurchase of common stock | (75 | ) | | — |
| | (75 | ) | | — |
| | — |
| | — |
|
Employee stock plan issuance | 1 |
| | — |
| | 1 |
| | — |
| | — |
| | — |
|
Share-based payment activity | 13 |
| | — |
| | 13 |
| | — |
| | — |
| | — |
|
Cash dividends of $0.15 per share (see Note 14) | (18 | ) | | — |
| | — |
| | (18 | ) | | — |
| | — |
|
BALANCE—March 31, 2018 | $ | 4,194 |
| | $ | 1 |
| | $ | 906 |
| | $ | 3,511 |
| | $ | (230 | ) | | $ | 6 |
|
| | | | | | | | | | | |
BALANCE—January 1, 2019 | $ | 3,677 |
| | $ | 1 |
| | $ | 50 |
| | $ | 3,819 |
| | $ | (200 | ) | | $ | 7 |
|
Total comprehensive income | 53 |
| | — |
| | — |
| | 63 |
| | (10 | ) | | — |
|
Noncontrolling interests | (1 | ) | | — |
| | — |
| | — |
| | — |
| | (1 | ) |
Repurchase of common stock | (102 | ) | | — |
| | (71 | ) | | (31 | ) | | — |
| | — |
|
Employee stock plan issuance | 1 |
| | — |
| | 1 |
| | — |
| | — |
| | — |
|
Share-based payment activity | 20 |
| | — |
| | 20 |
| | — |
| | — |
| | — |
|
Cash dividends of $0.19 per share (see Note 14) | (20 | ) | | — |
| | — |
| | (20 | ) | | — |
| | — |
|
BALANCE—March 31, 2019 | $ | 3,628 |
| | $ | 1 |
| | $ | — |
| | $ | 3,831 |
| | $ | (210 | ) | | $ | 6 |
|
See accompanying Notes to condensed consolidated financial statements.
HYATT HOTELS CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(amounts in millions of dollars, unless otherwise indicated)
(Unaudited)
1. ORGANIZATION
Hyatt Hotels Corporation, a Delaware corporation, and its consolidated subsidiaries (collectively "Hyatt Hotels Corporation") provide hospitality and other services on a worldwide basis through the development, ownership, operation, management, franchising, and licensing of hospitality and wellness-related businesses. We develop, own, operate, manage, franchise, license, or provide services to a portfolio of properties, consisting of full service hotels, select service hotels, resorts, and other properties, including branded spas and fitness studios, timeshare, fractional, and other forms of residential, vacation, and condominium ownership units. At March 31, 2019, (i) we operated or franchised 423 full service hotels, comprising 149,149 rooms throughout the world, (ii) we operated or franchised 433 select service hotels, comprising 61,310 rooms, of which 374 hotels are located in the United States, and (iii) our portfolio included 6 franchised all-inclusive Hyatt-branded resorts, comprising 2,402 rooms, and 3 destination wellness resorts, comprising 410 rooms. At March 31, 2019, our portfolio of properties operated in 61 countries around the world. Additionally, through strategic relationships, we provide certain reservation and/or loyalty program services to hotels that are unaffiliated with our hotel portfolio and which operate under other tradenames or marks owned by such hotel or licensed by third parties.
As used in these Notes and throughout this Quarterly Report on Form 10-Q, (i) the terms "Hyatt," "Company," "we," "us," or "our" mean Hyatt Hotels Corporation and its consolidated subsidiaries, (ii) the term "properties" refers to hotels, resorts, and other properties, including branded spas and fitness studios, and residential, vacation, and condominium ownership units that we develop, own, operate, manage, franchise, or to which we provide services or license our trademarks, (iii) "Hyatt portfolio of properties" or "portfolio of properties" refers to hotels and other properties that we develop, own, operate, manage, franchise, license, or provide services to, including under the Park Hyatt, Miraval, Grand Hyatt, Alila, Andaz, The Unbound Collection by Hyatt, Destination, Hyatt Regency, Hyatt, Hyatt Ziva, Hyatt Zilara, Thompson, Hyatt Centric, Hyatt House, Hyatt Place, Joie de Vivre, tommie, Exhale, and Hyatt Residence Club brands, (iv) the term "worldwide hotel portfolio" includes our full and select service hotels, and (v) the term "worldwide property portfolio" includes our wellness and all-inclusive resorts, branded spas and fitness studios, and residential, vacation, and condominium ownership units in addition to our worldwide hotel portfolio.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all information or footnotes required by GAAP for complete annual financial statements. As a result, this Quarterly Report on Form 10-Q should be read in conjunction with the Consolidated Financial Statements and accompanying Notes in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 (the "2018 Form 10-K").
We have eliminated all intercompany accounts and transactions in our condensed consolidated financial statements. We consolidate entities under our control, including entities where we are deemed to be the primary beneficiary.
Management believes the accompanying condensed consolidated financial statements reflect all adjustments, which are all of a normal recurring nature, considered necessary for a fair presentation of the interim periods.
2. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
Adopted Accounting Standards
Leases—In February 2016, the FASB released Accounting Standards Update No. 2016-02 ("ASU 2016-02"), Leases (Topic 842). ASU 2016-02 requires lessees to record lease contracts on the balance sheet by recognizing a right-of-use asset ("ROU") and lease liability with certain practical expedients available. ROU assets represent our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make fixed minimum lease payments arising from the lease. ROU assets and lease liabilities are recognized at the commencement date based on the present value of fixed minimum lease payments over the lease term, including optional periods for which it is reasonably certain the renewal option will be exercised.
In July 2018, the FASB released Accounting Standards Update No. 2018-11 ("ASU 2018-11"), Leases (Topic 842): Targeted Improvements, providing entities with an additional optional transition method. The provisions of ASU 2016-02, and all related ASUs, are effective for interim periods and fiscal years beginning after December 15, 2018, with early adoption permitted.
We adopted ASU 2016-02 utilizing the optional transition approach under ASU 2018-11 and applied the package of practical expedients beginning January 1, 2019. As a result of applying the optional transition approach, our reporting for periods prior to January 1, 2019 continue to be reported in accordance with Leases (Topic 840).
We elected the following additional practical expedients: (i) for office space, land, and hotel leases, we have not separated the lease and nonlease components, which primarily relate to common area maintenance and utilities, (ii) we combine lease and nonlease components for those leases where we are the lessor, and (iii) for all leases that are twelve months or less, we excluded these short-term leases from the ROU assets and lease liabilities.
For leases that were in place upon adoption, we used the remaining lease term as of January 1, 2019 in determining the incremental borrowing rate ("IBR"). For the initial measurement of the lease liabilities for leases commencing after January 1, 2019, the IBR at the lease commencement date was applied.
For operating leases, the adoption of ASU 2016-02 resulted in the initial recognition of ROU assets of $512 million and related lease liabilities of $452 million on our condensed consolidated balance sheets. Upon adoption, we reclassified $103 million of below market lease related intangibles and $49 million of deferred rent and other lease liabilities to the operating ROU assets. The net tax impact upon adoption was insignificant. The adoption of ASU 2016-02 did not significantly impact our accounting for finance leases or for those leases where we are the lessor. Additionally, ASU 2016-02 did not materially affect our condensed consolidated statements of income or our condensed consolidated statements of cash flows.
The impact on our condensed consolidated balance sheet upon adoption of ASU 2016-02 was as follows:
|
| | | | | | | | | | | |
| December 31, 2018 | | January 1, 2019 |
| As reported
| | Effect of the adoption of ASU 2016-02 | | As adjusted |
ASSETS | | | | | |
Prepaids and other assets | $ | 149 |
| | $ | (2 | ) | | $ | 147 |
|
Intangibles, net | 628 |
| | (103 | ) | | 525 |
|
Other assets | 1,353 |
| | (7 | ) | | 1,346 |
|
Operating lease right-of-use assets | — |
| | 512 |
| | 512 |
|
TOTAL ASSETS | $ | 7,643 |
| | $ | 400 |
| | $ | 8,043 |
|
LIABILITIES AND EQUITY | | | | | |
Accounts payable | $ | 151 |
| | $ | (1 | ) | | $ | 150 |
|
Accrued expenses and other current liabilities | 361 |
| | (2 | ) | | 359 |
|
Current operating lease liabilities | — |
| | 34 |
| | 34 |
|
Long-term operating lease liabilities | — |
| | 418 |
| | 418 |
|
Other long-term liabilities | 840 |
| | (49 | ) | | 791 |
|
Total liabilities | 3,966 |
| | 400 |
| | 4,366 |
|
Total equity | 3,677 |
| | — |
| | 3,677 |
|
TOTAL LIABILITIES AND EQUITY | $ | 7,643 |
| | $ | 400 |
| | $ | 8,043 |
|
Intangibles - Goodwill and Other - Internal-Use Software—In August 2018, the FASB released Accounting Standards Update No. 2018-15 ("ASU 2018-15"), Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The provisions of ASU 2018-15 are to be applied using a prospective or retrospective approach and are effective for interim periods and fiscal years beginning after December 15, 2019, with early adoption permitted. We early adopted ASU 2018-15 on January 1, 2019 on a prospective basis which did not materially impact our condensed consolidated financial statements.
Future Adoption of Accounting Standards
Financial Instruments - Credit Losses—In June 2016, the FASB released Accounting Standards Update No. 2016-13 ("ASU 2016-13"), Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 replaces the existing impairment model for most financial assets from an incurred loss impairment model to a current expected credit loss model, which requires an entity to recognize an impairment allowance equal to its current estimate of all contractual cash flows the entity does not expect to collect. ASU 2016-13 also requires credit losses relating to available-for-sale ("AFS") debt securities to be recognized through an allowance for credit losses. The provisions of ASU 2016-13 are to be applied using a modified retrospective approach and are effective for interim periods and fiscal years beginning after December 15, 2019, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2016-13.
Fair Value Measurement—In August 2018, the FASB released Accounting Standards Update No. 2018-13 ("ASU 2018-13"), Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2018-13 modifies the disclosure requirements on fair value measurements. The provisions of ASU 2018-13 are to be applied using a prospective or retrospective approach, depending on the amendment and are effective for interim periods and fiscal years beginning after December 15, 2019, with early adoption permitted. We are currently evaluating the impact of adopting ASU 2018-13.
3. REVENUE FROM CONTRACTS WITH CUSTOMERS
Disaggregated Revenues
The following tables present our revenues disaggregated by the nature of the product or service: |
| | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2019 |
| Owned and leased hotels | Americas management and franchising | ASPAC management and franchising | EAME/SW Asia management and franchising | Corporate and other | Eliminations | Total |
Rooms revenues | $ | 266 |
| $ | — |
| $ | — |
| $ | — |
| $ | 7 |
| $ | (7 | ) | $ | 266 |
|
Food and beverage | 157 |
| — |
| — |
| — |
| 3 |
| — |
| 160 |
|
Other | 35 |
| — |
| — |
| — |
| 9 |
| — |
| 44 |
|
Owned and leased hotels | 458 |
| — |
| — |
| — |
| 19 |
| (7 | ) | 470 |
|
| | | | | | | |
Base management fees | — |
| 57 |
| 12 |
| 8 |
| — |
| (14 | ) | 63 |
|
Incentive management fees | — |
| 14 |
| 17 |
| 8 |
| — |
| (5 | ) | 34 |
|
Franchise fees | — |
| 32 |
| — |
| — |
| — |
| — |
| 32 |
|
Other fees | — |
| — |
| 3 |
| 2 |
| 1 |
| — |
| 6 |
|
License fees | — |
| — |
| — |
| — |
| 6 |
| — |
| 6 |
|
Management, franchise, and other fees | — |
| 103 |
| 32 |
| 18 |
| 7 |
| (19 | ) | 141 |
|
Amortization of management and franchise agreement assets constituting payments to customers | — |
| (4 | ) | — |
| (1 | ) | — |
| — |
| (5 | ) |
Net management, franchise, and other fees | — |
| 99 |
| 32 |
| 17 |
| 7 |
| (19 | ) | 136 |
|
| | | | | | | |
Other revenues | — |
| 36 |
| — |
| — |
| 9 |
| — |
| 45 |
|
| | | | | | | |
Revenues for the reimbursement of costs incurred on behalf of managed and franchised properties | — |
| 548 |
| 24 |
| 17 |
| 1 |
| — |
| 590 |
|
| | | | | | | |
Total | $ | 458 |
| $ | 683 |
| $ | 56 |
| $ | 34 |
| $ | 36 |
| $ | (26 | ) | $ | 1,241 |
|
|
| | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2018 |
| Owned and leased hotels | Americas management and franchising | ASPAC management and franchising | EAME/SW Asia management and franchising | Corporate and other | Eliminations | Total |
Rooms revenues | $ | 297 |
| $ | — |
| $ | — |
| $ | — |
| $ | 7 |
| $ | (9 | ) | $ | 295 |
|
Food and beverage | 172 |
| — |
| — |
| — |
| 2 |
| — |
| 174 |
|
Other | 38 |
| — |
| — |
| — |
| 8 |
| — |
| 46 |
|
Owned and leased hotels | 507 |
| — |
| — |
| — |
| 17 |
| (9 | ) | 515 |
|
| | | | | | | |
Base management fees | — |
| 49 |
| 11 |
| 7 |
| — |
| (14 | ) | 53 |
|
Incentive management fees | — |
| 13 |
| 17 |
| 10 |
| — |
| (6 | ) | 34 |
|
Franchise fees | — |
| 28 |
| — |
| — |
| — |
| — |
| 28 |
|
Other fees | — |
| 8 |
| 2 |
| 1 |
| 1 |
| — |
| 12 |
|
License fees | — |
| — |
| — |
| — |
| 5 |
| — |
| 5 |
|
Management, franchise, and other fees | — |
| 98 |
| 30 |
| 18 |
| 6 |
| (20 | ) | 132 |
|
Amortization of management and franchise agreement assets constituting payments to customers | — |
| (3 | ) | (1 | ) | (1 | ) | — |
| — |
| (5 | ) |
Net management, franchise, and other fees | — |
| 95 |
| 29 |
| 17 |
| 6 |
| (20 | ) | 127 |
|
| | | | | | | |
Other revenues | — |
| — |
| — |
| — |
| 9 |
| 2 |
| 11 |
|
| | | | | | | |
Revenues for the reimbursement of costs incurred on behalf of managed and franchised properties | — |
| 420 |
| 20 |
| 16 |
| — |
| — |
| 456 |
|
| | | | | | | |
Total | $ | 507 |
| $ | 515 |
| $ | 49 |
| $ | 33 |
| $ | 32 |
| $ | (27 | ) | $ | 1,109 |
|
Contract Balances
Our contract assets were $3 million and insignificant at March 31, 2019 and December 31, 2018, respectively. At March 31, 2019, the contract assets were included in receivables, net. As our profitability hurdles are generally calculated on a full-year basis, we expect our contract asset balance to be insignificant at year end.
Our contract liabilities were as follows:
|
| | | | | | | | | | | | | | |
| March 31, 2019 |
| December 31, 2018 |
| $ Change |
| % Change |
Current contract liabilities | $ | 395 |
|
| $ | 388 |
|
| $ | 7 |
|
| 1.6 | % |
Long-term contract liabilities | 454 |
|
| 442 |
|
| 12 |
|
| 2.7 | % |
Total contract liabilities | $ | 849 |
| | $ | 830 |
| | $ | 19 |
| | 2.2 | % |
Contract liabilities are comprised of the following: |
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
Deferred revenue related to the loyalty program | $ | 621 |
| | $ | 596 |
|
Advanced deposits | 73 |
| | 81 |
|
Initial fees received from franchise owners | 35 |
| | 35 |
|
Deferred revenue related to system-wide services | 8 |
| | 7 |
|
Other deferred revenue | 112 |
| | 111 |
|
Total contract liabilities | $ | 849 |
| | $ | 830 |
|
Revenue recognized during the three months ended March 31, 2019 and March 31, 2018, included in the contract liabilities balance at the beginning of each year was $228 million and $224 million, respectively. This revenue primarily relates to advanced deposits and the loyalty program, which is recognized net of redemption reimbursements paid to third parties.
Revenue Allocated to Remaining Performance Obligations
Revenue allocated to remaining performance obligations represents contracted revenue that has not yet been recognized, which includes deferred revenue and amounts that will be invoiced and recognized as revenue in future periods. Contracted revenue expected to be recognized in future periods was approximately $125 million at March 31, 2019, of which we expect to recognize approximately 20% as revenue over the next 12 months and the remainder thereafter.
We did not estimate revenues expected to be recognized related to our unsatisfied performance obligations for the following:
| |
• | Deferred revenue related to the loyalty program and revenue from base and incentive management fees as the revenue is allocated to a wholly unperformed performance obligation in a series; |
| |
• | Revenues related to royalty fees as they are considered sales-based royalty fees; |
| |
• | Revenues received for free nights granted through our co-branded credit cards as the awards are required to be redeemed within 12 months; and |
| |
• | Revenues related to advanced bookings at owned and leased hotels as each stay has a duration of 12 months or less. |
4. DEBT AND EQUITY SECURITIES
Equity Method Investments
Equity method investments were $230 million and $233 million at March 31, 2019 and December 31, 2018, respectively.
During the three months ended March 31, 2018, we recognized an $8 million gain in equity losses from unconsolidated hospitality ventures on our condensed consolidated statements of income resulting from the sale of our ownership interest in an equity method investment within our owned and leased hotels segment and received $9 million of proceeds.
During the three months ended March 31, 2018, we recognized $16 million of impairment charges as a result of the buyout of our partner's interest in unconsolidated hospitality ventures in Brazil, which was initiated in the first quarter of 2018 and closed subsequent to March 31, 2018. The pending acquisition indicated a carrying value in excess of fair value which was determined to be a Level Three fair value measure and was deemed other-than-temporary. We recognized the impairment charges in equity losses from unconsolidated hospitality ventures on our condensed consolidated statements of income.
The following table presents summarized financial information for all unconsolidated hospitality ventures in which we hold an investment accounted for under the equity method: |
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
Total revenues | $ | 116 |
| | $ | 132 |
|
Gross operating profit | 39 |
| | 39 |
|
Loss from continuing operations | (10 | ) | | (19 | ) |
Net loss | (10 | ) | | (19 | ) |
Marketable Securities
We hold marketable securities with readily determinable fair values to fund certain operating programs and for investment purposes. Additionally, we periodically transfer available cash and cash equivalents to purchase marketable securities for investment purposes.
Marketable Securities Held to Fund Operating Programs—Marketable securities held to fund operating programs, which are recorded at fair value and included on our condensed consolidated balance sheets, were as follows: |
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
Loyalty program (Note 9) | $ | 422 |
| | $ | 397 |
|
Deferred compensation plans held in rabbi trusts (Note 9 and Note 11) | 413 |
| | 367 |
|
Captive insurance companies | 152 |
| | 133 |
|
Total marketable securities held to fund operating programs | $ | 987 |
| | $ | 897 |
|
Less: current portion of marketable securities held to fund operating programs included in cash and cash equivalents, short-term investments, and prepaids and other assets | (219 | ) | | (174 | ) |
Marketable securities held to fund operating programs included in other assets | $ | 768 |
| | $ | 723 |
|
Net realized and unrealized gains (losses) and interest income from marketable securities held to fund the loyalty program are recognized in other income (loss), net on our condensed consolidated statements of income: |
| | | | | | | |
| Three Months Ended March 31, |
2019 | | 2018 |
Loyalty program (Note 19) | $ | 9 |
| | $ | (4 | ) |
Net realized and unrealized gains (losses) and interest income from marketable securities held to fund rabbi trusts are recognized in net gains and interest income from marketable securities held to fund rabbi trusts on our condensed consolidated statements of income: |
| | | | | | | |
| Three Months Ended March 31, |
2019 | | 2018 |
Unrealized gains (losses) | $ | 28 |
| | $ | (1 | ) |
Realized gains | 2 |
| | 4 |
|
Net gains and interest income from marketable securities held to fund rabbi trusts | $ | 30 |
| | $ | 3 |
|
Our captive insurance companies hold marketable securities which are classified as AFS debt securities and are invested in U.S. government agencies, time deposits, and corporate debt securities. We classify these investments as current or long-term, based on their contractual maturity dates, which range from 2019 through 2024.
Marketable Securities Held for Investment Purposes—Marketable securities held for investment purposes, which are recorded at fair value and included on our condensed consolidated balance sheets, were as follows: |
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
Common shares of Playa N.V. | $ | 93 |
| | $ | 87 |
|
Interest-bearing money market funds | 42 |
| | 14 |
|
Time deposits | 37 |
| | 100 |
|
Total marketable securities held for investment purposes | $ | 172 |
| | $ | 201 |
|
Less: current portion of marketable securities held for investment purposes included in cash and cash equivalents and short-term investments | (79 | ) | | (114 | ) |
Marketable securities held for investment purposes included in other assets | $ | 93 |
| | $ | 87 |
|
We hold common shares of Playa Hotels & Resorts N.V. ("Playa N.V.") which are accounted for as an equity security with a readily determinable fair value as we do not have the ability to significantly influence the operations of the entity. The fair value of the common shares is classified as Level One in the fair value hierarchy as we are able to obtain market available pricing information. The remeasurement of our investment at fair value resulted in $6 million of unrealized gains and $7 million of unrealized losses recognized in other income (loss), net on our condensed consolidated statements of income for the three months ended March 31, 2019 and March 31, 2018, respectively (see Note 19). We did not sell any shares of common stock during the three months ended March 31, 2019.
Other Investments
Held-to-Maturity Debt Securities—At March 31, 2019 and December 31, 2018, we held $52 million and $49 million, respectively, of investments in held-to-maturity ("HTM") debt securities, which are investments in third-party entities that own certain of our hotels and are recorded within other assets on our condensed consolidated balance sheets. The securities are mandatorily redeemable between 2020 and 2025. The amortized cost of our investments approximates fair value. We estimated the fair value of our investments using internally developed discounted cash flow models based on current market inputs for similar types of arrangements. Based upon the lack of available market data, our investments are classified as Level Three within the fair value hierarchy. The primary sensitivity in these calculations is based on the selection of appropriate discount rates. Fluctuations in these assumptions could result in different estimates of fair value.
Equity Securities Without a Readily Determinable Fair Value—At March 31, 2019 and December 31, 2018, we held $9 million of investments in equity securities without a readily determinable fair value, which represent investments in entities where we do not have the ability to significantly influence the operations of the entity. These investments are recorded within other assets on our condensed consolidated balance sheets.
Fair Value—We measured the following financial assets at fair value on a recurring basis: |
| | | | | | | | | | | | | | | | | | | |
| March 31, 2019 | | Cash and cash equivalents | | Short-term investments | | Prepaids and other assets | | Other assets |
Level One - Quoted Prices in Active Markets for Identical Assets | | | | | | | | | |
Interest-bearing money market funds | $ | 149 |
| | $ | 149 |
| | $ | — |
| | $ | — |
| | $ | — |
|
Mutual funds | 413 |
| | — |
| | — |
| | — |
| | 413 |
|
Common shares | 93 |
| | — |
| | — |
| | — |
| | 93 |
|
Level Two - Significant Other Observable Inputs | | | | | | | | | |
Time deposits | 51 |
| | — |
| | 41 |
| | — |
| | 10 |
|
U.S. government obligations | 177 |
| | — |
| | — |
| | 42 |
| | 135 |
|
U.S. government agencies | 51 |
| | — |
| | 2 |
| | 8 |
| | 41 |
|
Corporate debt securities | 154 |
| | — |
| | 11 |
| | 28 |
| | 115 |
|
Mortgage-backed securities | 24 |
| | — |
| | — |
| | 6 |
| | 18 |
|
Asset-backed securities | 45 |
| | — |
| | — |
| | 11 |
| | 34 |
|
Municipal and provincial notes and bonds | 2 |
| | — |
| | — |
| | — |
| | 2 |
|
Total | $ | 1,159 |
| | $ | 149 |
| | $ | 54 |
| | $ | 95 |
| | $ | 861 |
|
|
| | | | | | | | | | | | | | | | | | | |
| December 31, 2018 | | Cash and cash equivalents | | Short-term investments | | Prepaids and other assets | | Other assets |
Level One - Quoted Prices in Active Markets for Identical Assets | | | | | | | | | |
Interest-bearing money market funds | $ | 88 |
| | $ | 88 |
| | $ | — |
| | $ | — |
| | $ | — |
|
Mutual funds | 367 |
| | — |
| | — |
| | — |
| | 367 |
|
Common shares | 87 |
| | — |
| | — |
| | — |
| | 87 |
|
Level Two - Significant Other Observable Inputs | | | | | | | | | |
Time deposits | 113 |
| | — |
| | 104 |
| | — |
| | 9 |
|
U.S. government obligations | 169 |
| | — |
| | — |
| | 37 |
| | 132 |
|
U.S. government agencies | 52 |
| | — |
| | 2 |
| | 7 |
| | 43 |
|
Corporate debt securities | 151 |
| | — |
| | 10 |
| | 25 |
| | 116 |
|
Mortgage-backed securities | 23 |
| | — |
| | — |
| | 5 |
| | 18 |
|
Asset-backed securities | 46 |
| | — |
| | — |
| | 10 |
| | 36 |
|
Municipal and provincial notes and bonds | 2 |
| | — |
| | — |
| | — |
| | 2 |
|
Total | $ | 1,098 |
| | $ | 88 |
| | $ | 116 |
| | $ | 84 |
| | $ | 810 |
|
During the three months ended March 31, 2019 and March 31, 2018, there were no transfers between levels of the fair value hierarchy. We do not have non-financial assets or non-financial liabilities required to be measured at fair value on a recurring basis.
5. FINANCING RECEIVABLES
|
| | | | | | | |
| March 31, 2019 |
| December 31, 2018 |
Unsecured financing to hotel owners | $ | 167 |
|
| $ | 159 |
|
Less: current portion of financing receivables, included in receivables, net | (47 | ) |
| (45 | ) |
Less: allowance for losses | (103 | ) |
| (101 | ) |
Total long-term financing receivables, net of allowances | $ | 17 |
|
| $ | 13 |
|
Allowance for Losses and Impairments—The following table summarizes the activity in our unsecured financing receivables allowance: |
| | | | | | | |
| 2019 | | 2018 |
Allowance at January 1 | $ | 101 |
| | $ | 108 |
|
Provisions | 2 |
| | 2 |
|
Other adjustments | — |
| | (1 | ) |
Allowance at March 31 | $ | 103 |
| | $ | 109 |
|
Credit Monitoring—Our unsecured financing receivables were as follows:
|
| | | | | | | | | | | | | | | |
| March 31, 2019 |
| Gross loan balance (principal and interest) | | Related allowance | | Net financing receivables | | Gross receivables on non-accrual status |
Loans | $ | 64 |
| | $ | — |
| | $ | 64 |
| | $ | — |
|
Impaired loans (1) | 50 |
| | (50 | ) | | — |
| | 50 |
|
Total loans | 114 |
| | (50 | ) | | 64 |
| | 50 |
|
Other financing arrangements | 53 |
| | (53 | ) | | — |
| | 53 |
|
Total unsecured financing receivables | $ | 167 |
| | $ | (103 | ) | | $ | 64 |
| | $ | 103 |
|
(1) The unpaid principal balance was $37 million and the average recorded loan balance was $50 million at March 31, 2019.
|
| | | | | | | | | | | | | | | |
| December 31, 2018 |
| Gross loan balance (principal and interest) | | Related allowance | | Net financing receivables | | Gross receivables on non-accrual status |
Loans | $ | 58 |
| | $ | — |
| | $ | 58 |
| | $ | — |
|
Impaired loans (2) | 50 |
| | (50 | ) | | — |
| | 50 |
|
Total loans | 108 |
| | (50 | ) | | 58 |
| | 50 |
|
Other financing arrangements | 51 |
| | (51 | ) | | — |
| | 51 |
|
Total unsecured financing receivables | $ | 159 |
| | $ | (101 | ) | | $ | 58 |
| | $ | 101 |
|
(2) The unpaid principal balance was $36 million and the average recorded loan balance was $54 million at December 31, 2018.Fair Value—We estimated the fair value of financing receivables, which are classified as Level Three in the fair value hierarchy, to be approximately $64 million and $59 million at March 31, 2019 and December 31, 2018, respectively.
6. ACQUISITIONS AND DISPOSITIONS
Acquisitions
Land—During the three months ended March 31, 2019, we acquired $15 million of land through an asset acquisition from an unrelated third party.
Two Roads Hospitality LLC—During the year ended December 31, 2018, we acquired all of the outstanding equity interests of Two Roads Hospitality LLC ("Two Roads") in a business combination for a purchase price of $405 million. The transaction also included potential additional consideration including (i) up to $96 million if the sellers completed specific actions with respect to certain of the acquired management agreements within 120 days from the date of acquisition and (ii) up to $8 million in the event of the execution of certain potential new management agreements related to the development of certain potential new deals previously identified and generated by the sellers or affiliates of the sellers within one year of the closing of the transaction. One of the sellers is indirectly owned by a limited partnership affiliated with the brother of our Executive Chairman.
We closed on the transaction on November 30, 2018 and paid cash of $415 million, net of $37 million cash acquired. Cash paid at closing is inclusive of a $36 million payment of the aforementioned additional consideration and a $4 million receipt of other purchase price adjustments. Related to the $68 million of potential additional consideration, we recorded a $57 million contingent liability in accrued expenses and other current liabilities on our condensed consolidated balance sheet at December 31, 2018, which represented our estimate of the remaining expected consideration to be paid.
Net assets acquired were determined as follows:
|
| | | |
Cash paid, net of cash acquired | $ | 415 |
|
Cash acquired | 37 |
|
Contingent consideration liability | 57 |
|
Net assets acquired at December 31, 2018 | $ | 509 |
|
Post-acquisition working capital adjustments | (2 | ) |
Net assets acquired at March 31, 2019 | $ | 507 |
|
As it relates to the $57 million contingent consideration liability recorded at December 31, 2018, the following occurred during the three months ended March 31, 2019:
| |
• | The sellers completed the aforementioned specific actions with regards to certain management agreements. As a result, Hyatt owes $23 million of additional consideration to the sellers, which is primarily recorded in accounts payable on our condensed consolidated balance sheet at March 31, 2019. |
| |
• | For those management agreements where the specific actions were not completed, we released $25 million of the contingent liability to other income (loss), net on our condensed consolidated statements of income (see Note 19). |
| |
• | For certain other management agreements, we extended the terms beyond the initial 120 day period and retained $9 million of the contingent liability at March 31, 2019. |
The acquisition includes management and license agreements for operating and pipeline hotels primarily across North America and Asia under five hospitality brands. Our condensed consolidated balance sheets at March 31, 2019 and December 31, 2018 reflect preliminary estimates of the fair value of the assets acquired and liabilities assumed. The fair values are based on information that was available as of the date of acquisition and are estimated using discounted future cash flow models and relief from royalty method, which include revenue projections based on the expected contract terms and long-term growth rates, which are classified as Level Three in the fair value hierarchy.
At March 31, 2019, the estimated fair values of assets and liabilities were revised as we refined our analysis of contract terms and renewal assumptions which affected the underlying cash flows in the valuation. This primarily resulted in a $33 million reduction in indefinite-lived intangibles with an offsetting increase in goodwill on our condensed consolidated balance sheet at March 31, 2019. We continue to evaluate the underlying inputs and
assumptions used in our valuation and accordingly, these estimates are subject to change during the one year measurement period.
The following table summarizes the preliminary fair value of the identifiable net assets acquired at March 31, 2019:
|
| | | |
Cash | $ | 37 |
|
Receivables | 20 |
|
Other current assets | 2 |
|
Equity method investment | 2 |
|
Property and equipment | 2 |
|
Indefinite-lived intangibles (1) | 97 |
|
Management agreement intangibles (2) | 209 |
|
Goodwill (3) | 191 |
|
Other assets (4) | 26 |
|
Total assets | $ | 586 |
|
| |
Advanced deposits | $ | 25 |
|
Other current liabilities | 20 |
|
Other long-term liabilities (4) | 34 |
|
Total liabilities | 79 |
|
Total net assets acquired | $ | 507 |
|
(1) Includes intangibles attributable to the Destination, Alila, and Thompson brands.
(2) Amortized over useful lives of 1 to 19 years, with a weighted-average useful life of approximately 13 years.
(3) The goodwill, of which $154 million is tax deductible, is attributable to the growth opportunities Hyatt expects to realize by expanding into new markets and enhancing guest experiences through a distinctive collection of lifestyle brands and is recorded in the Americas management and franchising segment.
(4) Includes $14 million of prior year tax liabilities relating to certain foreign filing positions, including $5 million of interest and penalties. We recorded an offsetting indemnification asset which we expect to collect under contractual arrangements.
Dispositions
Grand Hyatt San Francisco, Andaz Maui at Wailea Resort, and Hyatt Regency Coconut Point Resort and Spa—During the three months ended March 31, 2018, we sold Grand Hyatt San Francisco, Andaz Maui at Wailea Resort together with adjacent land, and Hyatt Regency Coconut Point Resort and Spa to an unrelated third party as a portfolio for approximately $992 million, net of closing costs and proration adjustments, and accounted for the transaction as an asset disposition. We entered into long-term management agreements for the properties upon sale. The sale resulted in a $529 million pre-tax gain which was recognized in gains on sales of real estate on our condensed consolidated statements of income during the three months ended March 31, 2018. The operating results and financial position of these hotels prior to the sale remain within our owned and leased hotels segment. Although we concluded the disposal of these properties does not qualify as discontinued operations, the disposal is considered to be material. Pre-tax net income attributable to the three properties was $15 million during the three months ended March 31, 2018.
Like-Kind Exchange Agreements
Periodically, we enter into like-kind exchange agreements upon the disposition or acquisition of certain properties. Pursuant to the terms of these agreements, the proceeds from the sales are placed into an escrow account administered by a qualified intermediary and are unavailable for our use until released. The proceeds are recorded as restricted cash on our condensed consolidated balance sheets and released (i) if they are utilized as part of a like-kind exchange agreement, (ii) if we do not identify a suitable replacement property within 45 days after the agreement date, or (iii) when a like-kind exchange agreement is not completed within the remaining allowable time period.
In conjunction with the sale of Hyatt Regency Coconut Point Resort and Spa during the three months ended March 31, 2018, proceeds of $221 million were held as restricted for use in a potential like-kind exchange. Subsequently, $198 million of these proceeds were utilized to acquire two properties in 2018 and the remaining $23 million were released.
7. LEASES
Lessee—We primarily lease land, buildings, office space, spas and fitness centers, and equipment. We determine if an arrangement is an operating or finance lease at inception. For our hotel management agreements, we apply judgment in order to determine whether the contract is accounted for as a lease or as a management agreement based on the specific facts and circumstances of each agreement. In evaluating whether an agreement constitutes a lease, we review the contractual terms to determine which party obtains both the economic benefits and control of the assets. In arrangements where we control the assets and obtain the economic benefits, we account for the contract as a lease.
Certain of our leases include options to extend the lease term by 1 to 99 years. We include lease extension options in our operating ROU assets and lease liabilities when it is reasonably certain that we will exercise the options. The range of extension options included in our operating ROU assets and lease liabilities is approximately 1 to 20 years. Our lease agreements do not contain any significant residual value guarantees or restrictive covenants.
As our leases do not provide an implicit borrowing rate, we estimate our IBR based on the present value of our lease payments and apply a portfolio approach.
Our operating leases may include the following terms: (i) fixed minimum lease payments, (ii) variable lease payments based on a percentage of the hotel's profitability measure, as defined in the lease, (iii) lease payments equal to the greater of a minimum or variable lease payments based on a percentage of the hotel's profitability measure, as defined in the lease, or (iv) lease payments adjusted for changes in an index or market value. Future lease payments that are contingent are not included in the measurement of the operating lease liability or in the future maturities table below.
Total rent expense related to short-term leases and finance leases was insignificant for the three months ended March 31, 2019. A summary of rent expense for operating leases is as follows:
|
| | | |
| Three Months Ended March 31, |
| 2019 |
Minimum rentals | $ | 11 |
|
Contingent rentals | 32 |
|
Total operating lease expense | $ | 43 |
|
Supplemental balance sheet information related to finance leases is as follows: |
| | | |
| March 31, 2019 |
Property and equipment, net (1) | $ | 10 |
|
Current maturities of long-term debt | 2 |
|
Long-term debt | 10 |
|
Total finance lease liabilities | $ | 12 |
|
(1) Finance lease assets are net of $14 million of accumulated amortization. |
Weighted-average remaining lease terms and discount rates are as follows:
|
| | |
| March 31, 2019 |
Weighted-average remaining lease term in years | |
Operating leases (1) | 22 |
|
Finance leases | 7 |
|
| |
Weighted-average discount rate | |
Operating leases | 3.8 | % |
Finance leases | 1.1 | % |
(1) Certain of our hotel and land leases have nominal rent or contingent rental payments. As such, this results in a lower weighted-average remaining lease term. |
The maturities of lease liabilities in accordance with Leases (Topic 842) in each of the next five years and thereafter at March 31, 2019 are as follows:
|
| | | | | | | |
| Operating leases | | Finance leases |
2019 (remaining) | $ | 40 |
| | $ | 2 |
|
2020 | 45 |
| | 3 |
|
2021 | 43 |
| | 2 |
|
2022 | 41 |
| | 2 |
|
2023 | 38 |
| | 2 |
|
Thereafter | 444 |
| | 5 |
|
Total minimum lease payments | $ | 651 |
| | $ | 16 |
|
Less: amount representing interest | (212 | ) | | (4 | ) |
Present value of minimum lease payments | $ | 439 |
| | $ | 12 |
|
The future minimum lease payments from our 2018 Form 10-K as filed in accordance with Leases (Topic 840) in each of the next five years and thereafter are as follows:
|
| | | | | | | |
Years ending December 31, | Operating leases | | Capital leases |
2019 | $ | 46 |
| | $ | 3 |
|
2020 | 42 |
| | 3 |
|
2021 | 42 |
| | 2 |
|
2022 | 38 |
| | 2 |
|
2023 | 35 |
| | 2 |
|
Thereafter | 448 |
| | 5 |
|
Total minimum lease payments | $ | 651 |
| | $ | 17 |
|
Less: amount representing interest | | | (5 | ) |
Present value of minimum lease payments | | | $ | 12 |
|
Lessor—We lease retail space under operating leases at our owned hotel locations. Rental payments are primarily fixed with certain variable payments based on a contractual percentage of revenues. We recognized rental income within owned and leased hotels revenues on our condensed consolidated statements of income as follows:
|
| | | | | | | |
| Three Months Ended March 31, |
2019 | | 2018 |
Rental income | $ | 7 |
| | $ | 7 |
|
The future minimum lease receipts in accordance with Leases (Topic 842) scheduled to be received in each of the next five years and thereafter at March 31, 2019 are as follows:
|
| | | |
| |
2019 (remaining) | $ | 18 |
|
2020 | 18 |
|
2021 | 16 |
|
2022 | 15 |
|
2023 | 11 |
|
Thereafter | 48 |
|
Total minimum lease receipts | $ | 126 |
|
The future minimum lease receipts from our 2018 Form 10-K as filed in accordance with Leases (Topic 840) scheduled to be received in each of the next five years and thereafter are as follows:
|
| | | |
Years ending December 31, | |
2019 | $ | 22 |
|
2020 | 18 |
|
2021 | 16 |
|
2022 | 15 |
|
2023 | 11 |
|
Thereafter | 48 |
|
Total minimum lease receipts | $ | 130 |
|
8. INTANGIBLES, NET
|
| | | | | | | | | | |
| March 31, 2019 | | Weighted- average useful lives in years | | December 31, 2018 |
Management and franchise agreement intangibles | $ | 384 |
| | 18 |
| | $ | 390 |
|
Lease related intangibles | — |
| | — |
| | 121 |
|
Brand and other indefinite-lived intangibles | 150 |
| | — |
| | 180 |
|
Advanced booking intangibles | 14 |
| | 6 |
| | 14 |
|
Other definite-lived intangibles | 8 |
| | 6 |
| | 8 |
|
Intangibles | 556 |
| | | | 713 |
|
Less: accumulated amortization | (75 | ) | | | | (85 | ) |
Intangibles, net | $ | 481 |
| | | | $ | 628 |
|
|
| | | | | | | |
| Three Months Ended March 31, |
| 2019 | | 2018 |
Amortization expense | $ | 3 |
| | $ | 3 |
|
9. OTHER ASSETS
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
Marketable securities held to fund rabbi trusts (Note 4) | $ | 413 |
| | $ | 367 |
|
Management and franchise agreement assets constituting payments to customers (1) | 391 |
| | 396 |
|
Marketable securities held to fund the loyalty program (Note 4) | 302 |
| | 303 |
|
Long-term investments | 113 |
| | 112 |
|
Common shares of Playa N.V. (Note 4) | 93 |
| | 87 |
|
Other | 88 |
| | 88 |
|
Total other assets | $ | 1,400 |
| | $ | 1,353 |
|
(1) Includes cash consideration as well as other forms of consideration provided, such as debt repayment or performance guarantees. |
10. DEBT
Long-term debt, net of current maturities was $1,621 million and $1,623 million at March 31, 2019 and December 31, 2018, respectively.
Revolving Credit Facility—During the three months ended March 31, 2018, we refinanced our $1.5 billion senior unsecured revolving credit facility with a syndicate of lenders, extending the maturity of the facility to January 2023. During the three months ended March 31, 2019, we borrowed $120 million on our revolving credit facility at a weighted-average interest rate of 3.53%. At March 31, 2019 and December 31, 2018, we had $120 million and no balance outstanding, respectively. At March 31, 2019, we had $1.4 billion available on our revolving credit facility.
Fair Value—We estimated the fair value of debt, excluding finance leases, which consists of $250 million of 5.375% senior notes due 2021 (the "2021 Notes"), $350 million of 3.375% senior notes due 2023 (the "2023 Notes"), $400 million of 4.850% senior notes due 2026 (the "2026 Notes"), and $400 million of 4.375% senior notes due 2028 (the "2028 Notes"), collectively referred to as the "Senior Notes," bonds, and other long-term debt. Our Senior Notes and bonds are classified as Level Two due to the use and weighting of multiple market inputs in the final price of the security. We estimated the fair value of other debt instruments using a discounted cash flow analysis based on current market inputs for similar types of arrangements. Based upon the lack of available market data, we have classified our revolving credit facility and other debt instruments as Level Three. The primary sensitivity in these calculations is based on the selection of appropriate discount rates. Fluctuations in these assumptions will result in different estimates of fair value.
|
| | | | | | | | | | | | | | | | | | | |
| March 31, 2019 |
| Carrying value | | Fair value | | Quoted prices in active markets for identical assets (Level One) | | Significant other observable inputs (Level Two) | | Significant unobservable inputs (Level Three) |
Debt (1) | $ | 1,756 |
| | $ | 1,813 |
| | $ | — |
| | $ | 1,628 |
| | $ | 185 |
|
(1) Excludes $12 million of finance lease obligations and $16 million of unamortized discounts and deferred financing fees.
|
| | | | | | | | | | | | | | | | | | | |
| December 31, 2018 |
| Carrying value | | Fair value | | Quoted prices in active markets for identical assets (Level One) | | Significant other observable inputs (Level Two) | | Significant unobservable inputs (Level Three) |
Debt (2) | $ | 1,638 |
| | $ | 1,651 |
| | $ | — |
| | $ | 1,584 |
| | $ | 67 |
|
(2) Excludes $12 million of capital lease obligations and $16 million of unamortized discounts and deferred financing fees.Interest Rate Locks—At March 31, 2019, we have one outstanding interest rate lock with a $200 million notional value and a mandatory settlement date of 2021. The interest rate lock hedges a portion of the risk of changes in the benchmark interest rate associated with long-term debt we anticipate issuing in the future. This derivative instrument was designated as a cash flow hedge and deemed highly effective both at inception and at March 31, 2019.
11. OTHER LONG-TERM LIABILITIES
|
| | | | | | | |
| March 31, 2019 | | December 31, 2018 |
Deferred compensation plans funded by rabbi trusts (Note 4) | $ | 413 |
| | $ | 367 |
|
Taxes payable | 136 |
| | 131 |
|
Self-insurance liabilities (Note 13) | 78 |
| | 78 |
|
Guarantee liabilities (Note 13) | 53 |
| | 76 |
|
Deferred income taxes | 48 |
| | 54 |
|
Other | 94 |
| | 134 |
|
Total other long-term liabilities | $ | 822 |
| | $ | 840 |
|
12. INCOME TAXES
The effective income tax rates for the three months ended March 31, 2019 and March 31, 2018 were 23.5% and 26.7%, respectively. Our effective tax rate decreased for the three months ended March 31, 2019, compared to the three months ended March 31, 2018, primarily due to a benefit recognized during the three months ended March 31, 2019 to adjust certain foreign deferred tax liabilities, which is partially offset by the earnings impact on the effective tax rate of the portfolio sale of Grand Hyatt San Francisco, Andaz Maui at Wailea Resort, and Hyatt Regency Coconut Point Resort and Spa recognized during the three months ended March 31, 2018.
Unrecognized tax benefits were $116 million at March 31, 2019 and December 31, 2018, of which $12 million and $15 million, respectively, would impact the effective tax rate, if recognized.
We are currently under field exam by the Internal Revenue Service ("IRS") for tax years 2015 through 2017. U.S. tax years 2009 through 2011 are before the U.S. Tax Court concerning the tax treatment of the loyalty program, and U.S. tax years 2012 through 2014 are at IRS appeals level for the carryover effect of the issue currently in U.S. Tax Court. If the IRS' position to include loyalty program contributions as taxable income to the Company is upheld, it would result in an income tax payment of $182 million (including $38 million of estimated interest, net of federal tax benefit) for all assessed years that would be partially offset by a deferred tax asset. As future tax benefits will be recognized at the reduced U.S. corporate income tax rate, $63 million of the payment and related interest would have an impact on the effective tax rate, if recognized. We believe we have an adequate uncertain tax liability recorded in connection with this matter.
13. COMMITMENTS AND CONTINGENCIES
In the ordinary course of business, we enter into various commitments, guarantees, surety bonds, and letter of credit agreements, which are discussed below:
Commitments—At March 31, 2019, we are committed, under certain conditions, to lend or invest up to $433 million, net of any related letters of credit, in various business ventures, including a commitment to purchase land and a to-be-constructed hotel located in Portland, Oregon from the developer for a remaining purchase price of approximately $141 million upon substantial completion of construction.
Performance Guarantees—Certain of our contractual agreements with third-party hotel owners require us to guarantee payments to the owners if specified levels of operating profit are not achieved by their hotels.
Our most significant performance guarantee relates to four managed hotels in France that we began managing in the second quarter of 2013 ("the four managed hotels in France"), which has a term of seven years and approximately one and one-quarter years remaining. This guarantee has a maximum cap, but does not have an annual cap. The remaining maximum exposure related to our performance guarantees at March 31, 2019 was $260 million, of which €180 million ($202 million using exchange rates at March 31, 2019) related to the four managed hotels in France.
We had $46 million and $47 million of total net performance guarantee liabilities at March 31, 2019 and December 31, 2018, respectively, which included $21 million and $25 million recorded in other long-term liabilities and $25 million and $22 million in accrued expenses and other current liabilities on our condensed consolidated balance sheets, respectively.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | The four managed hotels in France | | Other performance guarantees | | All performance guarantees |
| | 2019 | | 2018 | | 2019 | | 2018 | | 2019 | | 2018 |
Beginning balance, January 1 | | $ | 36 |
| | $ | 58 |
| | $ | 11 |
| | $ | 13 |
| | $ | 47 |
| | $ | 71 |
|
Initial guarantee obligation liability | | — |
| | — |
| | 1 |
| | — |
| | 1 |
| | — |
|
Amortization of initial guarantee obligation liability into income | | (4 | ) | | (4 | ) | | — |
| | (1 | ) | | (4 | ) | | (5 | ) |
Performance guarantee expense, net | | 20 |
| | 27 |
| | 1 |
| | 1 |
| | 21 |
| | 28 |
|
Net payments during the period | | (16 | ) | | (23 | ) | | (3 | ) | | (1 | ) | | (19 | ) | | (24 | ) |
Foreign currency exchange, net | | — |
| | 2 |
| | — |
| | — |
| | — |
| | 2 |
|
Ending balance, March 31 | | $ | 36 |
| | $ | 60 |
| | $ | 10 |
| | $ | 12 |
| | $ | 46 |
| | $ | 72 |
|
Additionally, we enter into certain management contracts where we have the right, but not an obligation, to make payments to certain hotel owners if their hotels do not achieve specified levels of operating profit. If we choose not to fund the shortfall, the hotel owner has the option to terminate the management contract. At March 31, 2019 and December 31, 2018, there were no amounts recognized on our condensed consolidated balance sheets related to these performance test clauses.
Debt Repayment and Other Guarantees—We enter into various debt repayment and other guarantees in order to assist property owners and unconsolidated hospitality ventures in obtaining third-party financing or to obtain more favorable borrowing terms. Included within debt repayment and other guarantees are the following: |
| | | | | | | | | | | | | | | | | | |
Property description | | Maximum potential future payments | | Maximum exposure net of recoverability from third parties | | Other long-term liabilities recorded at March 31, 2019 | | Other long-term liabilities recorded at December 31, 2018 | | Year of guarantee expiration |
Hotel properties in India (1) | | $ | 174 |
| | $ | 174 |
| | $ | 9 |
| | $ | 10 |
| | 2020 |
Hotel property in Massachusetts (2), (5) | | 95 |
| | 16 |
| | 8 |
| | 8 |
| | various, through 2022 |
Hotel and residential properties in Brazil (2), (3) | | 95 |
| | 40 |
| | 3 |
| | 3 |
| | various, through 2023 |
Hotel property in Oregon (2), (4) | | 50 |
| | 6 |
| | 3 |
| | 4 |
| | various, through 2022 |
Hotel properties in California (2) | | 31 |
| | 13 |
| | 4 |
| | 4 |
| | various, through 2021 |
Hotel property in Arizona (2), (3) | | 25 |
| | — |
| | — |
| | 1 |
| | 2019 |
Other (2), (6) | | 22 |
| | 11 |
| | 5 |
| | 21 |
| | various, through 2022 |
Total | | $ | 492 |
| | $ | 260 |
| | $ | 32 |
| | $ | 51 |
| | |
(1) Debt repayment guarantee is denominated in Indian rupees and translated using exchange rates at March 31, 2019. We have the contractual right to recover amounts funded from an unconsolidated hospitality venture, which is a related party. We expect our maximum exposure to be $87 million, taking into account our partner's 50% ownership interest in the unconsolidated hospitality venture. Under certain events or conditions, we have the right to force the sale of the properties in order to recover amounts funded.
(2) We have agreements with our unconsolidated hospitality venture partners, the respective hotel owners, or other third parties to recover certain amounts funded under the debt repayment guarantee; the recoverability mechanism may be in the form of cash, financing receivable, or HTM debt security.
(3) If certain funding thresholds are met or if certain events occur, we have the ability to assume control of the property. With respect to properties in Brazil, this right only exists for the residential property.
(4) We are subject to a completion guarantee whereby the parties agree to substantially complete the construction of the project by a specified date. In the event of default, we are obligated to complete construction using the funds available from the outstanding loan. Any additional funds paid by us are subject to partial recovery in the form of cash. At March 31, 2019, the maximum potential future payments and maximum exposure net of recoverability from third parties under the completion guarantee are $35 million and zero, respectively.
(5) We are subject to a completion guarantee whereby the parties agree to substantially complete the construction of the project by a specified date. In the event of default, we are obligated to complete construction using the funds available from the outstanding loan. Any additional funds paid by us are subject to partial recovery in the form of cash. At March 31, 2019, the maximum potential future payments and maximum exposure net of recoverability from third parties under the completion guarantee are $68 million and $2 million, respectively.
(6) At December 31, 2018, other-long term liabilities included a debt repayment guarantee for a hotel property in Washington State. During the three months ended March 31, 2019, the debt was refinanced, and we are no longer a guarantor. As a result, we recognized a $15 million release of our debt repayment guarantee liability in other income (loss), net on our condensed consolidated statements of income for the three months ended March 31, 2019 (see Note 19).
At March 31, 2019, we are not aware of, nor have we received notification that hotel owners are not current on their debt service obligations where we have provided a debt repayment guarantee.
Guarantee Liabilities Fair Value—We estimated the fair value of our guarantees to be $111 million and $128 million at March 31, 2019 and December 31, 2018, respectively. Based upon the lack of available market data, we have classified our guarantees as Level Three in the fair value hierarchy.
Insurance—We obtain commercial insurance for potential losses for general liability, workers' compensation, automobile liability, employment practices, crime, property, cyber risk, and other miscellaneous coverages. A portion of the risk is retained on a self-insurance basis primarily through U.S.-based and licensed captive insurance companies that are wholly owned subsidiaries of Hyatt and generally insure our deductibles and retentions. Reserve requirements are established based on actuarial projections of ultimate losses. Reserves for losses in our captive insurance companies to be paid within 12 months are $38 million at both March 31, 2019 and December 31, 2018 and are classified within accrued expenses and other current liabilities on our condensed consolidated balance sheets, while reserves for losses in our captive insurance companies to be paid in future periods are $78 million at both March 31, 2019 and December 31, 2018 and are included in other long-term liabilities on our condensed consolidated balance sheets.
Collective Bargaining Agreements—At March 31, 2019, approximately 22% of our U.S.-based employees were covered by various collective bargaining agreements, generally providing for basic pay rates, working hours, other conditions of employment, and orderly settlement of labor disputes. Certain employees are covered by union-sponsored, multi-employer pension and health plans pursuant to agreements between us and various unions. Generally, labor relations have been maintained in a normal and satisfactory manner, and we believe our employee relations are good.
Surety Bonds—Surety bonds issued on our behalf were $37 million at March 31, 2019 and primarily relate to workers' compensation, taxes, licenses, construction liens, and utilities related to our lodging operations.
Letters of Credit—Letters of credit outstanding on our behalf at March 31, 2019 were $283 million, which relate to our ongoing operations, hotel properties under development in the U.S., including one unconsolidated hospitality venture, collateral for estimated insurance claims, and securitization of our performance under our debt repayment guarantees associated with the hotel properties in India and the residential property in Brazil, which are only called upon if we default on our guarantees. The letters of credit outstanding do not reduce the available capacity under our revolving credit facility (see Note 10).
Capital Expenditures—As part of our ongoing business operations, significant expenditures are required to complete renovation projects that have been approved.
Other—We act as general partner of various partnerships owning hotel properties that are subject to mortgage indebtedness. These mortgage agreements generally limit the lender's recourse to security interests in assets financed and/or other assets of the partnership(s) and/or the general partner(s) thereof.
In conjunction with financing obtained for our unconsolidated hospitality ventures, certain managed hotels, and other properties, we may provide standard indemnifications to the lender for loss, liability, or damage occurring as a result of our actions or actions of the other unconsolidated hospitality venture partners, respective hotel owners, or other third parties.
As a result of certain dispositions, we have agreed to provide customary indemnifications to third-party purchasers for certain liabilities incurred prior to sale and for breach of certain representations and warranties made during the sales process, such as representations of valid title, authority, and environmental issues that may not be limited by a contractual monetary amount. These indemnification agreements survive until the applicable statutes of limitation expire or until the agreed upon contract terms expire.
We are subject, from time to time, to various claims and contingencies related to lawsuits, taxes, and environmental matters, as well as commitments under contractual obligations. Many of these claims are covered under our current insurance programs, subject to deductibles. Although the ultimate liability for these matters cannot be determined at this point, based on information currently available, we do not expect the ultimate resolution of such claims and litigation to have a material effect on our condensed consolidated financial statements.
During the year ended December 31, 2018, we received a notice from the Indian tax authorities assessing additional service tax on our operations in India. We appealed this decision and do not believe a loss is probable, and therefore, we have not recognized a liability in connection with this matter. At March 31, 2019, our maximum exposure is not expected to exceed $18 million.
14. EQUITY
Accumulated Other Comprehensive Loss |
| | | | | | | | | | | | | | | |
| Balance at January 1, 2019 | | Current period other comprehensive income (loss) before reclassification | | Amount reclassified from accumulated other comprehensive loss | | Balance at March 31, 2019 |
Foreign currency translation adjustments | $ | (191 | ) | | $ | (6 | ) | | $ | — |
| | $ | (197 | ) |
Unrecognized pension cost | (5 | ) | | — |
| | — |
| | (5 | ) |
Unrealized losses on derivative instruments | (4 | ) | | (4 | ) | | — |
| | (8 | ) |
Accumulated other comprehensive loss | $ | (200 | ) | | $ | (10 | ) | | $ | — |
| | $ | (210 | ) |
| | | | | | | |
| Balance at January 1, 2018 | | Current period other comprehensive income (loss) before reclassification | | Amount reclassified from accumulated other comprehensive loss | | Balance at March 31, 2018 |
Foreign currency translation adjustments | $ | (243 | ) | | $ | 23 |
| | $ | — |
| | $ | (220 | ) |
Unrecognized pension cost | (7 | ) | | — |
| | — |
| | (7 | ) |
Unrealized losses on derivative instruments | (3 | |