8.
Headline earnings
Quarter ended
Nine months ended
Sep
Jun
Sep
Sep
Sep
2012
2012
2011
2012
2011
Reviewed
Reviewed
Reviewed
Reviewed Reviewed
US Dollar million
The profit attributable to equity shareholders has
been adjusted by the following to arrive at headline
earnings:
Profit attributable to equity shareholders
168
287
456
1,019
1,167
Impairment of tangible assets (note 5)
1
1
3
2
14
Impairment reversal of intangible assets (note 5)
-
-
-
(10)
-
Net loss on disposal and derecognition of land,
mineral rights, tangible assets, exploration
properties and other (note 5)
7
3
4
13
2
Impairment of investments (note 5)
3
-
16
4
18
Profit on disposal of subsidiary ISS International
Limited (note 5)
-
-
-
-
(2)
Net impairment of investment in associates and joint
ventures
-
14
-
12
2
Special items of associates
-
-
-
(3)
-
Taxation on items above - current portion
(1)
-
-
(1)
1
Taxation on items above - deferred portion
(1)
1
(2)
-
(8)
178
307
476
1,036
1,194
Headline earnings per ordinary share (cents)
(1)
46
79
123
268
309
Diluted headline earnings per ordinary share (cents)
(2)(3)
46
66
114
224
254
(1)
Calculated on the basic weighted average number of ordinary shares.
(2)
Calculated on the diluted weighted average number of ordinary shares.
(3)
The September 2011 quarter and the September 2011 nine months ended diluted earnings per ordinary share and diluted headline earnings per
ordinary share amounts have been corrected to take into account the earnings effect of the fair value adjustment of the option component of the 3.5%
convertible bonds. The impact of this correction decreased diluted earnings per ordinary share by 3 cents and 23 cents and diluted headline earnings
per ordinary share by 3 cents and 24 cents respectively.
9.
Number of shares
Quarter ended
Nine months ended
Sep
Jun
Sep
Sep
Sep
2012
2012
2011
2012
2011
Reviewed
Reviewed
Reviewed
Reviewed Reviewed
Authorised number of shares:
Ordinary shares of 25 SA cents each
600,000,000
600,000,000
600,000,000
600,000,000 600,000,000
E ordinary shares of 25 SA cents each
4,280,000
4,280,000
4,280,000
4,280,000 4,280,000
A redeemable preference shares of 50 SA cents each
2,000,000
2,000,000
2,000,000
2,000,000 2,000,000
B redeemable preference shares of 1 SA cent each
5,000,000
5,000,000
5,000,000
5,000,000 5,000,000
Issued and fully paid number of shares:
Ordinary shares in issue
383,110,317
382,812,185
381,850,470
383,110,317 381,850,470
E ordinary shares in issue
2,498,230
2,513,952
3,421,848
2,498,230 3,421,848
Total ordinary shares:
385,608,547
385,326,137
385,272,318
385,608,547 385,272,318
A redeemable preference shares
2,000,000
2,000,000
2,000,000
2,000,000 2,000,000
B redeemable preference shares
778,896
778,896
778,896
778,896
778,896
In calculating the basic and diluted number of ordinary shares outstanding for the period, the following were taken into consideration:
Ordinary
shares
382,854,974
382,507,333
381,644,151
382,593,036 381,471,126
E ordinary shares
2,546,474
2,550,514
3,431,215
2,541,262 2,958,298
Fully vested options
1,447,978
1,799,218
1,305,486
1,706,404 1,447,478
Weighted average number of shares
386,849,426
386,857,065
386,380,852
386,840,702 385,876,902
Dilutive potential of share options
1,510,368
1,353,761
1,290,253
1,545,223 1,321,614
Dilutive potential of convertible bonds
(1)
-
33,524,615
33,524,615
33,524,615 33,524,615
Diluted number of ordinary shares
388,359,794
421,735,441
421,195,720
421,910,540 420,723,131
(1)
The dilutive effect of the convertible bonds are not the same for the quarter and the nine months ended September 2012 as the effect of the convertible
bonds are anti-dilutive for the quarter.
10.
Share capital and premium
As
At
Sep
Jun
Dec
Sep
2012
2012
2011
2011
Reviewed
Reviewed
Audited
Reviewed
US Dollar million
Balance at beginning of period
6,782
6,782
6,734
6,734
Ordinary shares issued
32
22
57
33
E ordinary shares issued and cancelled
(1)
(1)
(9)
(2)
Sub-total
6,813
6,803
6,782
6,765
Redeemable preference shares held within the group
(53)
(53)
(53)
(53)
Ordinary shares held within the group
(17)
(17)
(17)
(22)
E ordinary shares held within the group
(22)
(22)
(23)
(30)
Balance at end of period
6,721
6,711
6,689
6,660
Rounding of figures may result in computational discrepancies.