Edgar Filing: Accredited Mortgage Loan REIT Trust

Free Writing Prospectus

Filed Pursuant to Rule 433(a)

Registration Statement Nos. 333-129972 and

333-129972-01

The depositor has filed a registration statement (including a prospectus) with the U.S. Securities and Exchange Commission (the “SEC”). The depositor has filed or will file with the SEC a prospectus supplement and any issuer free-writing prospectus with respect to this offering (together with the registration statement and prospectus, the “Offering Documentation”). Before you invest, you should read the prospectus in that registration statement and other documents relating to this offering that the issuer has filed with the SEC for more complete information about the issuer and this offering. You may get the Offering Documentation (when completed) for free by searching the SEC online database (EDGAR®) at www.sec.gov. Alternatively, you may obtain a copy of the Offering Documentation from Lehman Brothers Inc., 745 Seventh Ave., New York, NY, 10019, Attn: Asset Backed Fixed Income Syndicate or by calling 1-800-666-2388, Ext 9519.


LoanID	Property	Occupancy	Purpose	MortgageType	LienPosition	Documentation	BorrowerQuality	PayHistoryGrade	BLANK	DTI	Rate	AppraisalType	OriginalAppraisalAmount	LTV	JrLTV	CombinedLTV	OriginalAmount	CurrentAmount	JrBalance	SrBalance	OriginalTerm	RemainingTerm	AmorTerm	UpdatedAppraisalAmount	PMI	Insurance	LMI	ZIP	State	GrossMargin	Lcap	Lfloor	Icap	PCAP	FICO	Lender	SubPoolID	OriginationDate	IOTerm	IsHeloc	CashReserves	DisposableIncome	Escrow	FirstTimeHomeBuyer	PrepayPenaltyTerm	PrePayPenaltyType	MonthsBK	MonthsFC
510264089	S	P	C	73	1	4	A+	A+		44.55	7.75		142,000.00	80	20	100	113,600.00	112,429.08	28,400.00	0	360	346	360			0		45177	OH	6.25	14.75	7.75	1.5	1.5	644			11/7/2005	0					N	60		99	99
512151948	S	P	C	10	1	1	A+	A+		31.178	6.999		189,973.00	42.11	0	42.11	80,000.00	79,187.20	0	0	360	348	360			0		73026	OK	0	0	0	0	0	709			12/28/2005	0					N	60		99	99
605117224	S	P	C	73	1	1	A	B1B		35.94	8.499		1,125,000.00	85	0	85	956,250.00	954,556.40	0	0	360	353	480			0		10552	NY	6.999	15.499	8.499	1.5	1.5	593			5/31/2006	0					N	0		99	99
605159624	S	P	C	10	1	1	A+	A+		30.131	8.5		140,000.00	90	0	90	126,000.00	125,691.38	0	0	360	356	360			0		60964	IL	0	0	0	0	0	676			8/9/2006	0					N	0		99	99
605184830	S	P	P	74	1	4	A+	A+		41.516	6.949		209,785.00	80	20	100	167,828.00	167,125.08	41,957.00	0	360	355	360			0		78255	TX	3.949	13.949	6.949	1.5	1.5	672			8/7/2006	0					N	6		99	99
605230175	S	P	C	73	1	1	A+	A+		45.461	7		500,000.00	84	0	84	420,000.00	418,253.34	0	0	360	355	360			0		83704	ID	3.5	14	7	1.5	1.5	630			8/9/2006	0					N	24		99	99
606028328	S	P	C	10	1	1	A	A		10.057	9.599		124,800.00	80	0	80	99,840.00	99,475.96	0	0	360	355	360			0		77327	TX	0	0	0	0	0	591			7/14/2006	0					N	0		99	99
606059802	S	P	C	10	1	1	A+	A+		48.518	7.25		262,000.00	80	0	80	209,600.00	208,919.83	0	0	360	356	360			0		78609	TX	0	0	0	0	0	713			8/30/2006	0					N	0		99	99
606059952	S	P	C	10	1	1	A	B1B		49.358	8.499		385,000.00	80	0	80	308,000.00	307,813.37	0	0	360	359	360			0		76210	TX	0	0	0	0	0	513			11/22/2006	0					N	0		99	99
606061185	S	P	C	73	1	4	B	A		29.428	10.49		88,000.00	90	0	90	79,200.00	79,039.47	0	0	360	355	360			0		60409	IL	5	17.49	10.49	1.5	1.5	608			7/12/2006	0					N	0		20	99
606096393	C	I	C	10	1	1	A	B3		34.616	8.25		675,000.00	17.78	0	17.78	120,000.00	118,046.11	0	0	120	117	120			0		29585	SC	0	0	0	0	0	657			9/26/2006	0					N	60		99	99
606106759	S	P	C	73	1	1	A	A+		48.938	7.4		327,200.00	61.43	0	61.43	201,000.00	201,000.00	0	0	360	354	360			0		95454	CA	3.9	14.4	7.4	1.5	1.5	626			7/5/2006	60					N	6		99	99
606128191	S	P	P	10	1	1	A	A		9.627	9.259		81,500.00	80	0	80	65,200.00	65,132.26	0	0	360	358	360			0		75494	TX	0	0	0	0	0	555			11/7/2006	0					Y	60		99	99
606139012	S	P	C	10	1	1	A-	B3		49.61	8.45		185,000.00	90	0	90	166,500.00	166,295.46	0	0	360	358	360			0		63628	MO	0	0	0	0	0	645			10/30/2006	0					N	36		99	99
606152727	S	P	C	73	1	1	B	C1		46.871	8.999		325,000.00	90	0	90	292,500.00	292,247.16	0	0	360	356	480			0		60033	IL	5.999	15.999	8.999	1.5	1.5	611			8/31/2006	0					N	0		99	99
606194867	S	P	C	10	1	1	A-	B3		32.731	8.69		120,000.00	85	0	85	102,000.00	101,820.45	0	0	360	357	360			0		71432	LA	0	0	0	0	0	609			9/20/2006	0					N	60		21	99
606195194	C	P	C	10	1	1	A+	A+		40.26	6.359		454,100.00	40.96	0	40.96	186,000.00	185,123.59	0	0	360	355	360			0		95111	CA	0	0	0	0	0	711			8/1/2006	0					N	60		99	99
606195474	S	P	C	10	1	1	A+	A+		49.933	9.05		145,120.00	65.46	0	65.46	95,000.00	94,739.29	0	0	360	355	360			0		75159	TX	0	0	0	0	0	625			7/31/2006	0					N	0		99	99
606218669	P	P	C	74	1	4	A+	A+		43.491	7.2		720,000.00	90	0	90	648,000.00	648,000.00	0	0	360	354	360			0		92656	CA	3.7	14.2	7.2	1.5	1.5	694			6/30/2006	60					N	36		99	99
606231067	S	P	C	10	1	1	C	A+		48.063	8.99		154,000.00	75	5.31	80.31	115,500.00	115,298.80	8,178.94	0	360	357	360			0		98596	WA	0	0	0	0	0	607			9/20/2006	0					N	36		58	99
606262051	S	P	C	74	1	1	A	A		18.191	8.699		136,000.00	90	0	90	122,400.00	122,284.16	0	0	360	356	480			0		21229	MD	5.199	15.699	8.699	1.5	1.5	603			8/21/2006	0					N	0		28	99
606262103	S	P	C	10	1	1	A+	A+		30.342	8.99		84,100.00	80	0	80	67,280.00	67,093.07	0	0	360	355	360			0		79907	TX	0	0	0	0	0	787			7/24/2006	0					N	0		99	99
606262494	S	P	C	10	1	1	A	A+		49.018	8.999		96,200.00	80	0	80	76,960.00	76,746.55	0	0	360	355	360			0		79602	TX	0	0	0	0	0	620			7/25/2006	0					N	0		99	99
606273148	S	P	C	10	1	1	A-	B3		22.175	8.9		88,300.00	84.94	0	84.94	75,000.00	74,417.86	0	0	240	235	240			0		36619	AL	0	0	0	0	0	645			7/18/2006	0					N	0		29	99
606295758	S	P	C	175	1	1	A+	A+		46.886	7.125		220,300.00	80.8	0	80.8	178,000.00	177,279.77	0	0	360	355	360			0		23523	VA	3.625	14.125	7.125	1.5	1.5	714			7/31/2006	0					N	60		99	99
606295945	T	P	C	73	1	1	A	B1B		48.467	9.899		145,000.00	90	0	90	130,500.00	130,200.13	0	0	360	355	360			0		21221	MD	6.899	16.899	9.899	1.5	1.5	590			8/2/2006	0					N	0		2	99
606306635	S	P	C	74	1	1	A	A		20.235	9.45		120,000.00	90	0	90	108,000.00	107,897.55	0	0	360	355	480			0		45344	OH	6.45	16.45	9.45	1.5	1.5	620			7/28/2006	0					N	60		99	99
606307136	C	P	C	73	1	4	A	B1B		44.833	8.5		475,000.00	80	0	80	380,000.00	378,832.51	0	0	360	355	360			0		2169	MA	5	15.5	8.5	1.5	1.5	577			7/31/2006	0					N	0		99	99
607037460	S	I	C	73	1	4	A-	B3		44.892	10.7		481,000.00	70	0	70	336,700.00	336,042.64	0	0	360	355	360			0		20111	VA	7.7	17.7	10.7	1.5	1.5	556			7/21/2006	0					N	36		99	99
607037552	S	P	C	10	1	1	B	B1B		44.576	9.5		120,000.00	76.67	11.89	88.56	92,000.00	91,816.81	14,266.00	0	360	356	360			0		45356	OH	0	0	0	0	0	594			8/21/2006	0					N	60		20	99
607037559	S	P	C	73	1	1	A	A		49.634	8.9		315,000.00	90	0	90	283,500.00	282,697.61	0	0	360	355	360			0		93215	CA	5.9	15.9	8.9	1.5	1.5	569			7/26/2006	0					N	24		99	99
607058587	F	P	P	10	1	4	A+	A		37.749	7.99		190,000.00	80	0	80	152,000.00	151,587.09	0	0	360	356	360			0		6106	CT	0	0	0	0	0	692			8/2/2006	0					Y	18		99	99
607059163	S	P	C	10	1	1	A	A+		47.59	7.999		100,000.00	90	0	90	90,000.00	89,939.59	0	0	360	359	360			0		69301	NE	0	0	0	0	0	570			11/14/2006	0					N	60		99	99
607059393	S	P	C	10	1	1	A	A+		34.504	7.15		178,624.00	50.95	0	50.95	91,000.00	90,633.51	0	0	360	355	360			0		36582	AL	0	0	0	0	0	634			7/26/2006	0					N	0		35	99
607060544	P	P	P	74	1	1	A	B1B		49.817	9.25		174,190.00	90	0	90	156,771.00	156,677.01	0	0	360	357	480			0		85242	AZ	5.75	16.25	9.25	1.5	1.5	586			9/19/2006	0					N	60		99	99
607069690	P	P	C	10	1	1	A+	A+		23.871	7.2		129,000.00	62.02	0	62.02	80,000.00	79,680.99	0	0	360	355	360			0		77586	TX	0	0	0	0	0	666			8/7/2006	0					N	0		99	99
607069780	S	P	P	10	1	1	B	C1		37.157	10.199		89,000.00	66.85	0	66.85	59,500.00	59,332.55	0	0	360	355	360			0		48144	MI	0	0	0	0	0	575			7/19/2006	0					Y	36		99	99
607071183	S	P	C	73	1	1	A	A+		41.184	9.625		165,000.00	90	0	90	148,500.00	148,366.29	0	0	360	355	480			0		48224	MI	6.625	16.625	9.625	1.5	1.5	579			8/7/2006	0					N	36		99	99
607072049	S	P	C	10	1	1	A	A+		31.495	8.95		113,000.00	79.65	0	79.65	90,000.00	89,747.87	0	0	360	355	360			0		63107	MO	0	0	0	0	0	576			8/1/2006	0					N	60		99	99
607072100	S	P	C	73	1	1	A+	A+		49.903	9.875		127,000.00	80	0	80	101,600.00	101,460.38	0	0	360	357	360			0		78569	TX	6.999	16.875	9.875	1.5	1.5	558			9/15/2006	0					N	0		99	99
607072101	P	P	C	74	1	4	A+	A+		44.705	8.45		730,000.00	100	0	100	730,000.00	729,999.33	0	0	360	356	360			0		92126	CA	5.45	15.45	8.45	1.5	1.5	670			8/18/2006	60					N	36		99	99
607072129	T	P	P	74	1	1	A	A		49.942	8.49		185,000.00	100	0	100	185,000.00	185,000.00	0	0	360	355	360			0		89119	NV	5.49	15.49	8.49	1.5	1.5	623			7/17/2006	60					N	36		99	99
607114492	S	I	C	73	1	4	B	C1		44.435	9.599		81,000.00	75	0	75	60,750.00	60,601.29	0	0	360	355	360			0		30223	GA	6.099	16.599	9.599	1.5	1.5	649			8/1/2006	0					N	60		99	99
607114689	P	P	C	74	1	1	A	A		40.872	8.5		190,000.00	89.95	0	89.95	170,900.00	170,814.92	0	0	360	358	480			0		30016	GA	5	15.5	8.5	1.5	1.5	612			10/19/2006	0					N	36		44	99
607115400	S	I	P	74	1	4	A+	A+		43.551	8.99		240,000.00	80	0	80	192,000.00	191,466.56	0	0	360	355	360			0		92241	CA	5.99	15.99	8.99	1.5	1.5	692			7/19/2006	0					Y	36		99	99
607115437	S	P	C	10	1	1	A	A+		49.627	9.125		97,000.00	61.86	0	61.86	60,000.00	59,837.91	0	0	360	355	360			0		32536	FL	0	0	0	0	0	630			7/31/2006	0					N	60		17	99
607126024	S	P	C	10	1	1	A	A+		49.166	8.97		213,000.00	88.73	0	88.73	189,000.00	188,419.28	0	0	360	355	360			0		31419	GA	0	0	0	0	0	622			7/31/2006	0					N	60		39	99
607126416	S	P	C	10	1	1	A+	A+		46.839	9.25		235,000.00	85	0	85	199,750.00	199,330.95	0	0	360	356	360			0		23222	VA	0	0	0	0	0	565			8/15/2006	0					N	60		99	99
607126537	S	P	C	10	1	1	A	A		32.328	8.999		136,000.00	90	0	90	122,400.00	122,333.12	0	0	360	359	360			0		31316	GA	0	0	0	0	0	578			11/16/2006	0					N	0		29	99
607126921	S	I	P	74	1	1	A	A+		49.66	9.499		79,000.00	80	0	80	63,200.00	63,168.90	0	0	360	359	360			0		77701	TX	6.499	16.499	9.499	1.5	1.5	625			11/27/2006	0					Y	36		99	99


LoanID	Property	Occupancy	Purpose	MortgageType	LienPosition	Documentation	BorrowerQuality	PayHistoryGrade	BLANK	DTI	Rate	AppraisalType	OriginalAppraisalAmount	LTV	JrLTV	CombinedLTV	OriginalAmount	CurrentAmount	JrBalance	SrBalance	OriginalTerm	RemainingTerm	AmorTerm	UpdatedAppraisalAmount	PMI	Insurance	LMI	ZIP	State	GrossMargin	Lcap	Lfloor	Icap	PCAP	FICO	Lender	SubPoolID	OriginationDate	IOTerm	IsHeloc	CashReserves	DisposableIncome	Escrow	FirstTimeHomeBuyer	PrepayPenaltyTerm	PrePayPenaltyType	MonthsBK	MonthsFC
607127005	S	P	C	10	1	1	A+	A+		39.199	7.455		106,500.00	80	0	80	85,200.00	84,942.40	0	0	360	356	360			0		66441	KS	0	0	0	0	0	630			8/4/2006	0					N	0		99	99
607127202	P	P	C	10	1	1	B	A+		30.529	7.599		180,000.00	55.14	0	55.14	99,250.00	98,884.29	0	0	360	355	360			0		75495	TX	0	0	0	0	0	590			7/31/2006	0					N	0		99	99
607137769	S	P	C	10	1	1	A+	A		48.004	7.75		165,800.00	79.61	0	79.61	132,000.00	131,623.69	0	0	360	356	360			0		33157	FL	0	0	0	0	0	639			8/21/2006	0					N	60		16	99
607138018	P	P	C	10	1	1	A+	A		46.862	7.35		198,614.00	88.11	0	88.11	175,000.00	174,322.59	0	0	360	355	360			0		33406	FL	0	0	0	0	0	701			7/31/2006	0					N	36		99	99
607140113	S	P	C	73	1	1	A	A		49.99	9.5		79,000.00	82.28	0	82.28	65,000.00	64,860.41	0	0	360	356	360			0		31217	GA	6	16.5	9.5	1.5	1.5	534			8/30/2006	0					N	60		18	99
607140245	S	I	C	73	1	4	A+	A		42.399	8.999		222,000.00	80	0	80	177,600.00	177,306.70	0	0	360	357	360			0		23607	VA	5.499	15.999	8.999	1.5	1.5	638			9/26/2006	0					N	24		99	99
607171060	F	P	R	73	1	1	A+	A+		35.819	6.99		350,000.00	90	0	90	315,000.00	313,956.07	0	0	360	356	360			0		1510	MA	3.49	13.99	6.99	1.5	1.5	694			8/7/2006	0					N	0		99	99
607171087	S	P	C	10	1	4	A	A		37.848	9.69		170,000.00	70.59	0	70.59	120,000.00	119,711.88	0	0	360	355	360			0		24069	VA	0	0	0	0	0	550			8/1/2006	0					N	36		99	99
607171128	S	P	C	10	1	1	A+	A+		48.228	6.999		249,800.00	79.96	0	79.96	199,750.00	198,858.45	0	0	360	355	360			0		92243	CA	0	0	0	0	0	657			8/7/2006	0					N	60		99	99
607171321	S	P	C	10	1	1	A+	A+		30.994	7.5		72,600.00	68.87	0	68.87	50,000.00	49,812.11	0	0	360	355	360			0		64050	MO	0	0	0	0	0	678			7/31/2006	0					N	60		51	99
607172034	S	P	C	10	1	1	A+	A+		26.496	7.999		120,000.00	90	0	90	108,000.00	106,418.40	0	0	180	175	180			0		30507	GA	0	0	0	0	0	702			7/31/2006	0					N	60		99	99
607182115	S	P	C	10	1	1	A	A		30.048	8.5		122,600.00	84.99	0	84.99	104,200.00	103,879.87	0	0	360	355	360			0		32570	FL	0	0	0	0	0	627			7/31/2006	0					N	60		28	99
607182186	S	P	C	74	1	1	A-	B3		48.364	8.255		155,000.00	87.55	0	87.55	135,700.00	135,554.10	0	0	360	356	480			0		1119	MA	4.755	15.255	8.255	1.5	1.5	560			8/15/2006	0					N	0		99	99
607182609	P	I	C	74	1	4	A	A+		44.261	7.799		218,000.00	80	0	80	174,400.00	173,907.68	0	0	360	356	360			0		33064	FL	4.799	14.799	7.799	1.5	1.5	625			8/7/2006	0					N	36		99	99
607182858	S	P	C	10	1	1	A+	A		30.634	8.59		198,600.00	30.21	0	30.21	60,000.00	59,780.73	0	0	360	355	360			0		93304	CA	0	0	0	0	0	674			7/31/2006	0					N	60		99	99
607193727	S	P	C	10	1	1	A+	A+		44.759	8.25		325,000.00	89.99	0	89.99	292,467.50	291,713.74	0	0	360	356	360			0		87558	NM	0	0	0	0	0	796			8/15/2006	0					N	0		99	99
607194231	S	P	P	175	1	4	A+	A		39.483	8.25		149,000.00	80	20	100	119,200.00	119,071.64	29,800.00	0	360	356	480			0		6702	CT	5.25	15.25	8.25	1.5	1.5	703			8/28/2006	0					Y	36		99	99
607194235	S	P	P	7	2	4	A+	A		39.483	12.25		149,000.00	100	0	100	29,800.00	29,748.10	0	119,200.00	180	176	360			0		6702	CT	0	0	0	0	0	703			8/28/2006	0					Y	36		99	99
607194395	S	P	C	10	1	1	A-	B3		44.98	10.2		85,000.00	84.71	0	84.71	72,000.00	71,876.36	0	0	360	356	360			0		44047	OH	0	0	0	0	0	570			8/29/2006	0					N	60		99	99
607206456	S	P	C	74	1	1	C	D1		23.116	9.999		82,000.00	80	0	80	65,600.00	65,507.75	0	0	360	357	360			0		77708	TX	6.499	16.999	9.999	1.5	1.5	558			9/29/2006	0					N	0		99	99
607217083	S	P	C	10	1	1	A-	B3		45.905	8.45		360,000.00	81.11	0	81.11	292,000.00	291,277.52	0	0	360	356	360			0		53805	WI	0	0	0	0	0	543			8/15/2006	0					N	60		99	99
607217268	S	P	P	74	1	1	A+	A+		49.6	6.99		174,000.00	80	20	100	139,200.00	138,887.49	34,800.00	0	360	355	480			0		97071	OR	3.99	13.99	6.99	1.5	1.5	703			7/31/2006	0					N	36		99	99
607217306	S	P	C	10	1	1	A	A		48.359	8.75		124,000.00	90	0	90	111,600.00	111,548.45	0	0	360	358	480			0		61607	IL	0	0	0	0	0	631			10/23/2006	0					N	0		99	99
607217313	S	I	C	74	1	1	A	A		44.672	8.9		125,000.00	80	0	80	100,000.00	99,774.42	0	0	360	356	360			0		83873	ID	5.4	15.9	8.9	1.5	1.5	558			9/7/2006	0					N	30		99	99
607217321	S	P	C	10	1	1	A	A		45.193	6.799		315,000.00	76.19	0	76.19	240,000.00	239,169.33	0	0	360	356	360			0		78016	TX	0	0	0	0	0	625			8/22/2006	0					N	0		99	99
607247836	S	P	P	74	1	1	A	A		44.968	10.75		130,000.00	90	0	90	117,000.00	116,750.19	0	0	360	356	360			0		45814	OH	7.75	17.75	10.75	1.5	1.5	579			8/11/2006	0					Y	60		99	99
607248629	S	P	C	10	1	1	A+	A		33.454	6.99		1,100,000.00	45.45	0	45.45	500,000.00	497,922.64	0	0	360	355	360			0		85222	AZ	0	0	0	0	0	754			7/31/2006	0					N	0		99	99
607248654	C	P	P	74	1	1	A	A		48.09	8.75		115,000.00	90	0	90	103,500.00	103,450.69	0	0	360	358	480			0		1267	MA	5.25	15.75	8.75	1.5	1.5	601			10/23/2006	0					Y	0		99	99
607249307	S	P	C	10	1	1	A+	A+		38.759	7.85		144,400.00	51.94	0	51.94	75,000.00	74,894.22	0	0	360	356	480			0		32757	FL	0	0	0	0	0	632			8/7/2006	0					N	60		99	99
607250638	S	P	C	74	1	4	A+	A+		44.49	7.875		345,000.00	62.32	0	62.32	215,000.00	214,666.43	0	0	360	355	480			0		92376	CA	4.375	14.875	7.875	1.5	1.5	639			7/31/2006	0					N	36		99	99
607261215	F	P	C	73	1	1	A+	A		49.088	7.9		472,000.00	86.86	0	86.86	410,000.00	409,511.03	0	0	360	356	480			0		1843	MA	4.4	14.9	7.9	1.5	1.5	649			8/28/2006	0					N	0		99	99
607261231	S	P	C	10	1	4	A+	A+		41.566	7.99		400,000.00	80	20	100	320,000.00	319,130.75	80,000.00	0	360	356	360			0		37073	TN	0	0	0	0	0	760			8/9/2006	0					N	36		99	99
607261232	S	P	C	7	2	4	A+	A+		41.566	9.31		400,000.00	100	0	100	80,000.00	79,834.24	0	320,000.00	180	176	360			0		37073	TN	0	0	0	0	0	760			8/9/2006	0					N	36		99	99
607261469	S	I	C	10	1	1	A+	A+		46.945	7.375		100,000.00	80	0	80	80,000.00	79,754.22	0	0	360	356	360			0		32435	FL	0	0	0	0	0	730			8/16/2006	0					N	12		99	99
607261754	C	I	C	10	1	1	A	A+		45.601	8.49		230,000.00	85	0	85	195,500.00	194,838.16	0	0	360	356	360			0		95831	CA	0	0	0	0	0	628			8/22/2006	0					N	36		99	99
607261839	P	P	P	73	1	1	A	A		49.984	9.47		502,000.00	85	0	85	426,700.00	426,379.40	0	0	360	356	480			0		33029	FL	6.47	16.47	9.47	1.5	1.5	583			8/9/2006	0					Y	24		99	99
607262005	S	P	C	10	1	1	A+	A+		40.509	6.52		229,300.00	49.72	0	49.72	114,000.00	113,048.88	0	0	240	237	240			0		79912	TX	0	0	0	0	0	651			9/27/2006	0					N	0		99	99
607272462	C	P	P	73	1	4	A+	A		44.885	8.625		269,000.00	80	20	100	215,200.00	215,200.00	53,800.00	0	360	357	360			0		60637	IL	5.625	15.625	8.625	1.5	1.5	748			9/25/2006	60					N	0		99	99
607272524	S	P	C	7	2	1	A+	A+		46.208	8.99		160,000.00	100	0	100	100,894.00	100,670.55	0	59,106.00	180	176	360			0		12066	NY	0	0	0	0	0	745			8/28/2006	0					N	12		99	99
607272774	S	P	C	175	1	1	A+	A+		34.721	6.799		112,000.00	75	0	75	84,000.00	83,928.36	0	0	360	359	360			0		76058	TX	3.799	13.799	6.799	1.5	1.5	689			11/28/2006	0					N	0		99	99
607273088	S	P	C	10	1	1	A	A		45.047	10.25		115,000.00	90	0	90	103,500.00	103,323.59	0	0	360	356	360			0		27105	NC	0	0	0	0	0	568			8/11/2006	0					N	0		99	99
607273215	S	P	C	73	1	1	A	A+		48.39	8.75		224,000.00	84.82	0	84.82	190,000.00	189,823.23	0	0	360	356	480			0		60620	IL	5.75	15.75	8.75	1.5	1.5	569			8/11/2006	0					N	0		57	99
607273341	S	P	C	74	1	1	A	A+		39.842	8.25		265,000.00	90	0	90	238,500.00	238,243.20	0	0	360	356	480			0		85210	AZ	5.25	15.25	8.25	1.5	1.5	587			8/16/2006	0					N	36		99	99
607283942	S	P	C	74	1	1	B	B4		28.71	8.5		285,000.00	71.58	0	71.58	204,000.00	203,838.34	0	0	360	357	480			0		2760	MA	5	15.5	8.5	1.5	1.5	583			9/21/2006	0					N	0		45	99
607284176	P	P	C	73	1	1	A	A+		22.046	9.99		120,000.00	66.67	0	66.67	80,000.00	79,856.34	0	0	360	356	360			0		77478	TX	6.49	16.99	9.99	1.5	1.5	547			8/31/2006	0					N	0		99	99
607284349	S	P	P	73	1	1	B	B1B		46.863	10.49		239,000.00	90	0	90	215,100.00	214,594.00	0	0	360	355	360			0		75645	TX	6.49	17.49	10.49	1.5	1.5	573			8/2/2006	0					N	36		99	99
607284463	S	P	P	74	1	1	A	A		49.946	8.875		163,900.00	85	0	85	139,315.00	139,111.97	0	0	360	356	480			0		53225	WI	5.875	15.875	8.875	1.5	1.5	578			8/4/2006	0					N	36		32	99
607314804	S	P	C	10	1	1	C	D1		45.911	8.655		112,000.00	79.46	0	79.46	89,000.00	88,842.19	0	0	360	357	360			0		79416	TX	0	0	0	0	0	531			9/15/2006	0					N	0		99	99
608016014	S	P	C	74	1	4	A	B1B		42.208	8.875		185,000.00	80	0	80	148,000.00	147,664.39	0	0	360	356	360			0		33615	FL	5.875	15.875	8.875	1.5	1.5	573			9/5/2006	0					N	36		99	99
608016320	S	P	C	10	1	1	A	A		48.493	8.99		505,000.00	84.95	0	84.95	429,000.00	427,897.46	0	0	360	356	360			0		1803	MA	0	0	0	0	0	545			8/16/2006	0					N	0		99	99


LoanID	Property	Occupancy	Purpose	MortgageType	LienPosition	Documentation	BorrowerQuality	PayHistoryGrade	BLANK	DTI	Rate	AppraisalType	OriginalAppraisalAmount	LTV	JrLTV	CombinedLTV	OriginalAmount	CurrentAmount	JrBalance	SrBalance	OriginalTerm	RemainingTerm	AmorTerm	UpdatedAppraisalAmount	PMI	Insurance	LMI	ZIP	State	GrossMargin	Lcap	Lfloor	Icap	PCAP	FICO	Lender	SubPoolID	OriginationDate	IOTerm	IsHeloc	CashReserves	DisposableIncome	Escrow	FirstTimeHomeBuyer	PrepayPenaltyTerm	PrePayPenaltyType	MonthsBK	MonthsFC
608017073	S	P	C	7	2	1	A	A+		44.233	11.99		550,000.00	59.81	0	59.81	56,000.00	55,924.61	0	272,955.00	180	176	360			0		91350	CA	0	0	0	0	0	618			8/23/2006	0					N	36		99	99
608017206	S	P	R	10	1	1	A	A+		38.916	7.999		130,400.00	82.06	0	82.06	107,000.00	106,709.85	0	0	360	356	360			0		23860	VA	0	0	0	0	0	625			8/22/2006	0					N	60		42	99
608028342	S	P	C	10	1	1	A	A		35.405	7.999		85,800.00	80	0	80	68,640.00	68,593.93	0	0	360	359	360			0		78541	TX	0	0	0	0	0	562			11/21/2006	0					N	0		15	99
608028490	S	I	C	74	1	1	A+	A+		36.082	7.89		130,000.00	69.23	0	69.23	90,000.00	89,919.61	0	0	360	357	480			0		60153	IL	4.89	14.89	7.89	1.5	1.5	677			9/21/2006	0					N	0		61	99
608040993	P	P	C	74	1	1	A	A		20.371	7.699		585,000.00	85	0	85	497,250.00	496,938.31	0	0	360	358	480			0		92111	CA	4.199	14.699	7.699	1.5	1.5	592			10/27/2006	0					N	36		99	99
608041116	F	I	C	74	1	4	A	A+		48.222	10.75		85,000.00	80	0	80	68,000.00	67,922.51	0	0	360	357	360			0		30223	GA	7.25	17.75	10.75	1.5	1.5	592			9/28/2006	0					N	36		99	99
608071469	P	S	C	74	1	4	A+	A+		49.474	6.875		870,000.00	63.91	0	63.91	556,000.00	554,066.54	0	0	360	356	360			0		23093	VA	3.875	13.875	6.875	1.5	1.5	743			8/31/2006	0					N	24		99	99
608071979	S	P	C	74	1	1	C	A		41.012	8.999		158,800.00	75	0	75	119,100.00	118,835.89	0	0	360	356	360			0		66614	KS	5.499	15.999	8.999	1.5	1.5	622			8/18/2006	0					N	6		18	99
608072664	S	P	C	10	1	1	A+	A		47.482	6.5		415,700.00	24.06	0	24.06	100,000.00	99,635.44	0	0	360	356	360			0		33324	FL	0	0	0	0	0	712			8/30/2006	0					N	60		99	99
608083219	S	P	C	73	1	1	A	A+		45.646	8.25		179,000.00	89.5	0	89.5	160,200.00	159,891.43	0	0	360	357	360			0		8066	NJ	5.25	15.25	8.25	1.5	1.5	618			9/11/2006	0					N	0		53	99
608083298	S	P	C	10	1	1	A	A		43.894	7.75		286,900.00	79.99	0	79.99	229,500.00	228,845.77	0	0	360	356	360			0		21208	MD	0	0	0	0	0	662			8/24/2006	0					N	24		99	99
608083394	S	P	C	73	1	1	A-	B1B		29.872	8.999		281,000.00	90	0	90	252,900.00	252,330.95	0	0	360	356	360			0		60107	IL	5.8	15.999	8.999	1.5	1.5	596			8/23/2006	0					N	0		30	99
608083395	S	I	C	74	1	4	B	C1		13.763	9.622		350,000.00	70	0	70	245,000.00	244,644.82	0	0	360	357	360			0		34243	FL	6.122	16.622	9.622	1.5	1.5	577			9/29/2006	0					N	36		99	99
608084386	S	P	C	10	1	1	A+	A+		37.144	7.29		131,679.00	43.67	0	43.67	57,500.00	56,180.29	0	0	120	116	120			0		33935	FL	0	0	0	0	0	672			8/25/2006	0					N	60		99	99
608084667	P	P	C	73	1	1	A+	A+		48.842	5.699		392,000.00	67.09	0	67.09	263,000.00	262,164.27	0	0	360	357	360			0		92508	CA	2.199	12.699	5.699	1.5	1.5	723			9/13/2006	0					N	24		99	99
608084864	P	P	C	73	1	1	A	A		21.113	7.659		220,000.00	88.18	0	88.18	194,000.00	193,752.37	0	0	360	356	480			0		87144	NM	4.159	14.659	7.659	1.5	1.5	627			8/30/2006	0					N	0		99	99
608095060	S	P	C	10	1	4	A	A		42.741	9.99		285,000.00	35.09	0	35.09	100,000.00	99,820.41	0	0	360	356	360			0		49230	MI	0	0	0	0	0	618			8/21/2006	0					N	36		99	99
608095074	F	P	P	74	1	1	B	A		44.771	9.125		212,000.00	85	0	85	180,200.00	179,812.01	0	0	360	356	360			0		6706	CT	5.625	16.125	9.125	1.5	1.5	587			8/23/2006	0					N	36		99	99
608095407	S	P	C	10	1	1	A-	B3		34.136	7.699		139,000.00	80	0	80	111,200.00	110,831.87	0	0	360	356	360			0		19149	PA	0	0	0	0	0	638			8/23/2006	0					N	60		99	99
608095468	S	P	C	73	1	1	A	A		45.53	8.999		310,000.00	90	0	90	279,000.00	278,750.63	0	0	360	356	480			0		87047	NM	5.999	15.999	8.999	1.5	1.5	563			8/30/2006	0					N	0		49	99
608095588	S	P	C	74	1	1	A+	A+		49.296	8.25		168,000.00	88.69	0	88.69	149,000.00	148,831.26	0	0	360	356	480			0		68104	NE	4.75	15.25	8.25	1.5	1.5	645			8/30/2006	0					N	36		42	99
608096232	S	I	C	74	1	4	A+	A+		34.693	9.499		132,000.00	80	0	80	105,600.00	105,521.32	0	0	360	356	480			0		21205	MD	3	16.499	9.499	1.5	1.5	658			8/24/2006	0					N	36		99	99
608107020	S	P	C	74	1	1	A	A+		39.542	8.45		270,000.00	90	0	90	243,000.00	242,753.16	0	0	360	356	480			0		60467	IL	5.45	15.45	8.45	1.5	1.5	570			8/30/2006	0					N	0		29	99
608107333	S	P	C	10	1	4	A	A+		41.52	7.625		450,000.00	66.67	0	66.67	300,000.00	299,564.34	0	0	360	358	360			0		78834	TX	0	0	0	0	0	686			10/12/2006	0					N	0		99	99
608107637	S	P	C	74	1	1	A-	B3		41.879	9.25		192,400.00	90	0	90	173,160.00	172,796.72	0	0	360	356	360			0		66605	KS	6.25	16.25	9.25	1.5	1.5	618			9/1/2006	0					N	6		99	99
608108173	S	P	C	10	1	1	A	B1B		29.912	8.99		168,000.00	90	0	90	151,200.00	151,034.21	0	0	360	358	480			0		98626	WA	0	0	0	0	0	564			10/23/2006	0					N	36		99	99
608108227	P	P	C	74	1	1	A	B1B		38.943	8.199		225,500.00	90	0	90	202,950.00	202,784.25	0	0	360	357	480			0		66109	KS	4.699	15.199	8.199	1.5	1.5	545			9/29/2006	0					N	6		99	99
608118392	S	P	C	10	1	1	A+	A+		16.497	6.999		130,483.00	86.75	0	86.75	113,200.00	112,919.94	0	0	360	357	360			0		13209	NY	0	0	0	0	0	678			9/13/2006	0					N	12		99	99
608118524	S	P	C	73	1	1	A-	B3		30.919	8.875		400,000.00	60	0	60	240,000.00	239,445.72	0	0	360	356	360			0		93312	CA	5.875	15.875	8.875	1.5	1.5	561			8/29/2006	0					N	24		99	99
608118997	S	P	P	10	1	1	A	A+		49.992	11.215		58,000.00	89.4	0	89.4	51,850.00	51,791.46	0	0	360	357	360			0		47805	IN	0	0	0	0	0	521			9/26/2006	0					Y	60		99	99
608119310	S	I	C	10	1	1	A+	A+		49.93	8.699		110,000.00	84.55	0	84.55	93,000.00	92,945.92	0	0	360	359	360			0		79936	TX	0	0	0	0	0	636			11/30/2006	0					N	36		99	99
608140021	T	P	C	10	1	1	A	A+		44.649	8.9		175,000.00	85	0	85	148,750.00	148,583.46	0	0	360	358	360			0		21239	MD	0	0	0	0	0	583			10/30/2006	0					N	0		99	99
608140055	P	P	C	73	1	1	A	A		37.838	8.999		170,000.00	80	0	80	136,000.00	135,689.32	0	0	360	356	360			0		77084	TX	5.499	15.999	8.999	1.5	1.5	536			8/31/2006	0					N	0		99	99
608140108	S	P	P	74	1	1	A	A+		40.545	9.499		210,000.00	90	0	90	189,000.00	188,623.61	0	0	360	356	360			0		6095	CT	6.499	16.499	9.499	1.5	1.5	567			8/23/2006	0					Y	60		99	99
608140130	S	P	C	10	1	4	A-	B3		49.173	10.25		169,000.00	80	0	80	135,200.00	135,119.70	0	0	360	356	480			0		33714	FL	0	0	0	0	0	562			8/28/2006	0					N	36		99	99
608140220	S	P	C	10	1	1	A+	A+		39.823	7.47		122,000.00	73.52	0	73.52	89,700.00	89,424.51	0	0	360	356	360			0		78217	TX	0	0	0	0	0	636			9/5/2006	0					N	0		99	99
608140469	S	P	C	10	1	1	A+	A+		28.657	7.075		151,000.00	77.62	0	77.62	117,200.00	116,747.76	0	0	240	238	240			0		75104	TX	0	0	0	0	0	639			10/23/2006	0					N	0		58	99
608140722	S	P	R	10	1	1	A	B1B		39.022	7.199		150,000.00	64.77	0	64.77	97,150.00	96,918.94	0	0	360	357	360			0		79936	TX	0	0	0	0	0	640			9/29/2006	0					N	60		17	99
608140907	S	P	P	74	1	1	A	A		51.367	7.25		550,000.00	80	20	100	440,000.00	439,686.60	110,000.00	0	360	358	480			0		33168	FL	4.25	14.25	7.25	1.5	1.5	620			10/18/2006	0					N	36		35	99
608149908	P	P	C	10	1	1	A+	A		45.946	6.94		275,000.00	78.18	0	78.18	215,000.00	214,748.64	0	0	360	357	480			0		21224	MD	0	0	0	0	0	649			9/21/2006	0					N	24		99	99
608149988	S	P	C	74	1	1	B	C1		42.637	7.99		230,000.00	85	0	85	195,500.00	195,271.66	0	0	360	356	480			0		1129	MA	4.49	14.99	7.99	1.5	1.5	596			8/25/2006	0					N	0		99	99
608151606	S	P	C	74	1	1	A	A		41.001	7.75		168,000.00	84.52	0	84.52	142,000.00	141,692.34	0	0	360	357	360			0		6705	CT	4.25	14.75	7.75	1.5	1.5	641			9/29/2006	0					N	36		15	99
608151608	S	P	C	10	1	1	A	A		52.827	8.49		98,000.00	70	0	70	68,600.00	68,474.17	0	0	360	357	360			0		23513	VA	0	0	0	0	0	626			9/6/2006	0					N	60		44	99
608151631	S	P	C	74	1	1	B	A+		47.002	9		197,000.00	80	0	80	157,600.00	157,498.23	0	0	360	357	480			0		23322	VA	6	16	9	1.5	1.5	562			9/18/2006	0					N	36		99	99
608152379	C	P	P	10	1	1	A+	A+		29.641	7.65		200,940.00	80	10	90	160,750.00	160,282.47	20,093.99	0	360	356	360			0		97210	OR	0	0	0	0	0	708			8/22/2006	0					N	36		99	99
608152380	C	P	P	7	2	1	A+	A+		29.641	8.99		200,940.00	90	0	90	20,094.00	20,049.50	0	160,749.99	180	176	360			0		97210	OR	0	0	0	0	0	708			8/22/2006	0					N	36		99	99
608152894	S	P	C	10	1	1	A+	A+		29.111	8.15		98,600.00	89.96	0	89.96	88,700.00	88,102.72	0	0	240	236	240			0		17404	PA	0	0	0	0	0	639			8/31/2006	0					N	48		99	99
608153094	S	P	C	10	1	1	A	A+		51.121	7.3		196,200.00	71.87	0	71.87	141,000.00	140,671.28	0	0	360	357	360			0		46280	IN	0	0	0	0	0	621			9/26/2006	0					N	60		99	99
608153234	S	P	C	10	1	1	A+	A+		33.047	6.55		271,000.00	74.72	0	74.72	202,500.00	201,953.13	0	0	360	357	360			0		89128	NV	0	0	0	0	0	671			9/20/2006	0					N	60		37	99
608163290	F	P	C	73	1	1	A	B1B		44.045	7.75		425,000.00	78.82	0	78.82	335,000.00	334,583.44	0	0	360	356	480			0		7305	NJ	4.75	14.75	7.75	1.5	1.5	572			8/25/2006	0					N	0		99	99


LoanID	Property	Occupancy	Purpose	MortgageType	LienPosition	Documentation	BorrowerQuality	PayHistoryGrade	BLANK	DTI	Rate	AppraisalType	OriginalAppraisalAmount	LTV	JrLTV	CombinedLTV	OriginalAmount	CurrentAmount	JrBalance	SrBalance	OriginalTerm	RemainingTerm	AmorTerm	UpdatedAppraisalAmount	PMI	Insurance	LMI	ZIP	State	GrossMargin	Lcap	Lfloor	Icap	PCAP	FICO	Lender	SubPoolID	OriginationDate	IOTerm	IsHeloc	CashReserves	DisposableIncome	Escrow	FirstTimeHomeBuyer	PrepayPenaltyTerm	PrePayPenaltyType	MonthsBK	MonthsFC
608163465	S	P	P	10	1	1	A-	B3		39.131	10		153,000.00	90	0	90	137,700.00	137,577.65	0	0	360	358	360			0		77562	TX	0	0	0	0	0	599			10/11/2006	0					N	36		99	99
608163932	S	P	C	10	1	1	A	B1B		41.219	8.4		110,000.00	87.27	0	87.27	96,000.00	95,901.05	0	0	360	356	480			0		31701	GA	0	0	0	0	0	633			9/12/2006	0					N	60		34	99
608164013	S	P	C	10	1	1	A	A+		34.664	7.99		96,000.00	83.97	0	83.97	80,608.00	80,444.29	0	0	360	357	360			0		46514	IN	0	0	0	0	0	665			9/14/2006	0					N	60		38	99
608164115	S	P	C	74	1	1	A	A+		51.494	8.235		175,000.00	81.57	0	81.57	142,750.00	142,566.76	0	0	360	358	360			0		83355	ID	4.735	15.235	8.235	1.5	1.5	532			10/23/2006	0					<