Bermuda
|
||
(State or other jurisdiction of
|
(IRS Employer
|
|
incorporation)
|
Identification No.)
|
Signet Jewelers Ltd (NYSE and LSE: SIG)
|
Embargoed until 7.30 a.m. (EDT)
|
Results for the 13 and 52 weeks ended January 29, 2011
|
March 30, 2011
|
Fiscal 2011
|
|
· Same store sales
|
up 6.7%
|
· Income before income taxes
|
$300.4 million, up 30.3%
|
· Adjusted income before income taxes excluding non-recurring item1
|
$347.9 million, up 50.9%
|
· Diluted earnings per share
|
$2.32, up 26.8%
|
· Adjusted diluted earnings per share excluding non-recurring item2
|
$2.66, up 45.4%
|
· Free cash flow3 excluding non-recurring item1
|
$315.8 million
|
|
1. The non-recurring item is a $47.5 million Make Whole payment arising from prepayment of private placement notes on November 26, 2010, after tax cost $29.5 million (the "Make Whole Payment"); non-GAAP measure, see Note 6. This may also be referred to as "Adjusted income before tax."
|
|
2. Diluted earnings per share excluding Make Whole Payment; non-GAAP measure see Note 6.
|
|
3. Net cash provided by operating activities less cash flow used in investing activities; non-GAAP measure, see Note 6.
|
Inquiries:
|
Mike Barnes, Chief Executive Officer, Signet Jewelers
|
+1 (441) 296 5872
|
Ron Ristau, Chief Financial Officer, Signet Jewelers
|
+1 (441) 296 5872
|
|
Press:
|
Alecia Pulman, ICR, Inc.
|
+1 (203) 682 8224
|
Jonathan Glass, Brunswick
|
+44 (0)20 7404 5959
|
US dial-in:
|
+1 (212) 444 0895
|
Access code: 2553140
|
European dial-in:
|
+44 (0)20 7138 0844
|
Access code: 2553140
|
Table 1
|
Fiscal 2011
|
||
US
|
UK
|
Signet
|
|
Sales, million
|
$2,744.2
|
$693.2
|
$3,437.4
|
% of total
|
79.8%
|
20.2%
|
100.0%
|
Change in sales
|
US
|
UK
|
Signet
|
%
|
%
|
%
|
|
Same store sales
|
8.9
|
(1.4)
|
6.7
|
Change in store space
|
(0.9)
|
(1.6)
|
(1.1)
|
Total change in sales at constant exchange rates1,2
|
8.0
|
(3.0)
|
5.6
|
Exchange translation
|
-
|
(2.5)
|
(0.6)
|
Change in sales as reported
|
8.0
|
(5.5)
|
5.0
|
Table 2
|
Fourth Quarter
|
||
US
|
UK
|
Signet
|
|
Sales, million
|
$1,007.0
|
$263.5
|
$1,270.5
|
% of total
|
79.3%
|
20.7%
|
100.0%
|
Change in sales
|
US
|
UK
|
Signet
|
%
|
%
|
%
|
|
Same store sales
|
11.4
|
(2.9)
|
8.1
|
Change in store space
|
(1.2)
|
(1.6)
|
(1.3)
|
Total change in sales at constant exchange rates1
|
10.2
|
(4.5)
|
6.8
|
Exchange translation
|
-
|
(2.3)
|
(0.6)
|
Change in sales as reported
|
10.2
|
(6.8)
|
6.2
|
Table 3
|
Change from previous year
|
|||||
Fiscal 2011
|
Average
|
Average
|
||||
unit
|
Same
|
unit
|
||||
selling
|
Total
|
store
|
selling
|
|||
Sales
|
price1
|
sales
|
sales
|
price1
|
||
Kay
|
$1,592.9m
|
$330
|
6.4%
|
7.0%
|
7.6%
|
|
Jared
|
$848.3m
|
$763
|
18.1%
|
15.7%
|
7.0%
|
|
Regional brands
|
$303.0m
|
$342
|
(6.8)%
|
1.9%
|
4.0%
|
|
US division
|
$2,744.2m
|
$389
|
8.0%
|
8.9%
|
8.0%
|
|
|
1. Excludes the charm bracelet category, a product with an average unit selling price considerably lower, and a multiple purchase and frequency of purchase much greater, than products historically sold by the division.
|
Table 4
|
Kay
|
Kay
|
Regional
|
Annual net
|
||
mall1
|
off-mall
|
brands
|
Jared2
|
Total
|
space change
|
|
January 30, 2010
|
794
|
129
|
260
|
178
|
1,361
|
(1)%
|
Opened
|
1
|
1
|
-
|
2
|
4
|
|
Closed
|
(11)
|
(3)
|
(9)
|
-
|
(23)
|
|
October 30, 2010
|
784
|
127
|
251
|
180
|
1,342
|
|
Opened
|
1
|
1
|
-
|
-
|
2
|
|
Closed
|
(5)
|
-
|
(22)
|
-
|
(27)
|
|
January 29, 2011
|
780
|
128
|
229
|
180
|
1,317
|
(2)%
|
Table 5
|
Change from previous year
|
|||||
Fourth quarter Fiscal 2011
|
Average
|
Average
|
||||
unit
|
Same
|
unit
|
||||
selling
|
Total
|
store
|
selling
|
|||
Sales
|
price1
|
sales
|
sales
|
price1
|
||
Kay
|
$608.8m
|
$298
|
9.9%
|
10.7%
|
9.0%
|
|
Jared
|
$292.2m
|
$721
|
18.8%
|
17.5%
|
9.2%
|
|
Regional brands
|
$106.0m
|
$315
|
(7.2)%
|
1.3%
|
9.4%
|
|
US division
|
$1,007.0m
|
$351
|
10.2%
|
11.4%
|
10.8%
|
|
|
1. Excludes the charm bracelet category, a product with an average unit selling price considerably lower, and a multiple purchase and frequency of purchase much greater, than products historically sold by the division.
|
Table 6
|
Change from previous year
|
|||||
Fiscal 2011
|
Average
|
Sales at
|
Average
|
|||
unit
|
constant
|
Same
|
unit
|
|||
selling
|
Total
|
exchange
|
store
|
selling
|
||
Sales
|
price1,2
|
sales
|
rates3,4
|
sales
|
price2
|
|
H.Samuel
|
$373.4m
|
£57
|
(5.2)%
|
(2.8)%
|
(1.6)%
|
8.0%
|
Ernest Jones5
|
$319.5m
|
£249
|
(4.2)%
|
(1.7)%
|
(1.1)%
|
9.3%
|
Other
|
$0.3m
|
nm
|
nm
|
nm
|
nm
|
nm
|
UK division
|
$693.2m
|
£89
|
(5.5)%
|
(3.0)%
|
(1.4)%
|
9.2%
|
|
1. The average unit selling price2 for H.Samuel was $88, for Ernest Jones was $386 and for the UK division was $138.
|
|
2. Excludes the charm bracelet category, a product with an average unit selling price considerably lower, and a multiple purchase and frequency of purchase much greater, than product historically sold by the division.
|
|
3. Non-GAAP measure, see Note 6.
|
|
4. The exchange translation impact on the total sales of H.Samuel was (2.4)%, and for Ernest Jones was (2.5)%.
|
|
5. Includes stores selling under the Leslie Davis nameplate.
|
|
nm - not meaningful.
|
|
|
Table 7
|
Annual net
|
|||
H.Samuel
|
Ernest Jones1
|
Total
|
space change
|
|
January 30, 2010
|
347
|
205
|
552
|
(1)%
|
Opened
|
-
|
-
|
-
|
|
Closed
|
(5)
|
(3)
|
(8)
|
|
October 30, 2010
|
342
|
202
|
544
|
|
Opened
|
-
|
-
|
-
|
|
Closed
|
(4)
|
-
|
(4)
|
|
January 29, 2011
|
338
|
202
|
540
|
(2)%
|
Table 8
|
Change from previous year
|
|||||
Fourth quarter Fiscal 2011
|
Average
|
Sales at
|
Average
|
|||
unit
|
constant
|
Same
|
unit
|
|||
selling
|
Total
|
exchange
|
store
|
selling
|
||
Sales
|
price1,2
|
sales
|
rates3,4
|
sales
|
price2
|
|
H.Samuel
|
$149.7m
|
£56
|
(5.2)%
|
(2.8)%
|
(1.7)%
|
5.2%
|
Ernest Jones5
|
$113.8m
|
£231
|
(8.2)%
|
(6.0)%
|
(4.6)%
|
8.6%
|
UK division
|
$263.5m
|
£84
|
(6.8)%
|
(4.5)%
|
(2.9)%
|
5.8%
|
|
1. The average unit selling price2 in the fourth quarter for H.Samuel was $87, for Ernest Jones was $358 and for the UK division was $130.
|
|
2. Excludes the charm bracelet category, a product with an average unit selling price considerably lower, and a multiple purchase and frequency of purchase much greater, than product historically sold by the division.
|
|
3. Non-GAAP measure, see Note 6.
|
|
4. The exchange translation impact on the total sales of H.Samuel was (2.4)% and for Ernest Jones was (2.2)%.
|
|
5. Includes stores selling under the Leslie Davis nameplate.
|
|
· further enhance Signet's position as the world's largest specialty retail jeweler, through superior execution;
|
|
· improve store productivity;
|
|
· increase investment to strengthen the competitive position of the business; and
|
|
· maintain a strong balance sheet and financial flexibility.
|
|
· gain profitable market share;
|
|
· improve gross margin ratio;
|
|
· maintain selling, general and administrative expenses to sales ratio broadly similar to the level of Fiscal 2011, flexing primarily with expenses which vary with sales;
|
|
· capital expenditure of $110 million to $130 million; and
|
|
· positive free cash flow of between $150 million and $200 million; non-GAAP measure, see Note 6.
|
Table 9
|
Kay
|
Kay
|
Regional
|
Net space
|
||
Change in US stores
|
mall1
|
off-mall
|
brands
|
Jared2
|
Total
|
change
|
January 29, 2011
|
780
|
128
|
229
|
180
|
1,317
|
(2)%
|
Openings (planned)
|
8
|
13
|
-
|
4
|
25
|
|
Closures (forecast)
|
(7)
|
(8)
|
(21)
|
-
|
(36)
|
|
January 28, 2012
|
781
|
133
|
208
|
184
|
1,306
|
0%
|
13 weeks
ended
|
13 weeks
ended
|
||||
January 29, 2011
|
January 30,
2010
|
Fiscal
2011
|
Fiscal
2010
|
||
$million
|
$million
|
$million
|
$million
|
Notes
|
|
Sales
|
1,270.5
|
1,196.8
|
3,437.4
|
3,273.6
|
|
Cost of sales
|
(752.0)
|
(765.4)
|
(2,194.5)
|
(2,208.0)
|
|
Gross margin
|
518.5
|
431.4
|
1,242.9
|
1,065.6
|
|
Selling, general and administrative expenses
|
(336.7)
|
(282.6)
|
(980.4)
|
(916.5)
|
|
Other operating income, net
|
28.7
|
28.4
|
110.0
|
115.4
|
|
Operating income, net
|
210.5
|
177.2
|
372.5
|
264.5
|
|
Interest income
|
0.1
|
0.1
|
0.7
|
0.8
|
|
Interest expense
|
(51.0)
|
(7.6)
|
(72.8)
|
(34.8)
|
|
Income before income taxes
|
159.6
|
169.7
|
300.4
|
230.5
|
|
Income taxes
|
(54.2)
|
(54.2)
|
(100.0)
|
(73.4)
|
3
|
Net income
|
105.4
|
115.5
|
200.4
|
157.1
|
|
Earnings per share - basic
|
$1.23
|
$1.35
|
$2.34
|
$1.84
|
4
|
- diluted
|
$1.21
|
$1.34
|
$2.32
|
$1.83
|
4
|
January 29, 2011
|
January 30, 2010
|
||
$million
|
$million
|
Notes
|
|
Assets
|
|||
Current assets:
|
|||
Cash and cash equivalents
|
302.1
|
316.2
|
|
Accounts receivable, net
|
935.9
|
858.0
|
|
Other receivables
|
38.2
|
27.9
|
|
Other current assets
|
79.2
|
75.8
|
|
Deferred tax assets
|
2.7
|
2.2
|
3
|
Inventories
|
1,184.2
|
1,173.1
|
|
Total current assets
|
2,542.3
|
2,453.2
|
|
Non-current assets:
|
|||
Property, plant and equipment, net of accumulated depreciation of $614.4 million,
and $566.0 million, respectively
|
351.5
|
396.9
|
|
Other intangible assets, net
|
27.5
|
24.2
|
|
Other assets
|
59.7
|
58.3
|
|
Deferred tax assets
|
86.0
|
112.3
|
3
|
Retirement benefit asset
|
22.8
|
-
|
|
Total assets
|
3,089.8
|
3,044.9
|
|
Liabilities and Shareholders' equity
|
|||
Current liabilities:
|
|||
Loans and overdrafts
|
31.0
|
44.1
|
|
Accounts payable
|
125.9
|
66.2
|
|
Accrued expenses and other current liabilities
|
292.4
|
272.1
|
|
Deferred revenue
|
146.0
|
137.7
|
5
|
Deferred tax liabilities
|
77.1
|
74.7
|
3
|
Income taxes payable
|
38.6
|
44.1
|
|
Total current liabilities
|
711.0
|
638.9
|
|
Non-current liabilities:
|
|||
Long-term debt
|
-
|
280.0
|
|
Other liabilities
|
86.6
|
79.6
|
|
Deferred revenue
|
353.2
|
338.0
|
5
|
Retirement benefit obligation
|
-
|
4.8
|
|
Total liabilities
|
1,150.8
|
1,341.3
|
|
Shareholders' equity:
|
|||
Common shares of $0.18 par value: authorized 500 million shares, 86.2 million shares issued and outstanding (2010: 85.5 million shares issued and outstanding)
|
15.5
|
15.4
|
|
Additional paid-in capital
|
196.8
|
169.9
|
|
Other reserves
|
235.2
|
235.2
|
|
Treasury shares
|
-
|
(1.1)
|
|
Retained earnings
|
1,662.3
|
1,462.4
|
|
Accumulated other comprehensive loss
|
(170.8)
|
(178.2)
|
|
Total shareholders' equity
|
1,939.0
|
1,703.6
|
|
Total liabilities and shareholders' equity
|
3,089.8
|
3,044.9
|
|
13 weeks
ended
|
13 weeks
ended
|
|||
January 29,
2011
|
January 30,
2010
|
Fiscal
2011
|
Fiscal
2010
|
|
$million
|
$million
|
$million
|
$million
|
|
Cash flows from operating activities:
|
||||
Net income
|
105.4
|
115.5
|
200.4
|
157.1
|
Adjustments to reconcile net income to cash flows provided by operating activities:
|
||||
Depreciation of property, plant and equipment
|
24.2
|
26.3
|
89.7
|
101.0
|
Amortization of other intangible assets
|
2.3
|
2.4
|
8.1
|
7.9
|
Pension
|
(2.0)
|
(2.5)
|
(7.0)
|
(5.3)
|
Share-based compensation
|
9.5
|
1.3
|
17.2
|
5.6
|
Deferred taxation
|
5.0
|
14.1
|
25.1
|
11.2
|
Facility amendment fees included in net income
|
1.6
|
0.3
|
4.8
|
4.3
|
Other non-cash movements
|
(0.7)
|
1.7
|
(2.6)
|
0.8
|
Profit on disposal of property, plant and equipment
|
(0.1)
|
(0.4)
|
(1.0)
|
-
|
Changes in operating assets and liabilities:
|
||||
Increase in accounts receivable
|
(166.3)
|
(127.9)
|
(78.7)
|
(32.4)
|
(Increase)/decrease in other receivables and other assets
|
(21.0)
|
(7.0)
|
(14.9)
|
47.2
|
Increase in other current assets
|
(5.8)
|
(12.5)
|
(4.0)
|
(29.3)
|
Decrease/(increase) in inventories
|
106.4
|
127.3
|
(19.5)
|
226.5
|
(Decrease)/increase in accounts payable
|
(52.6)
|
(72.9)
|
59.4
|
22.0
|
Increase/(decrease) in accrued expenses and other liabilities
|
45.6
|
42.7
|
25.1
|
(5.5)
|
Increase in deferred revenue
|
34.5
|
32.7
|
23.6
|
14.8
|
Increase/(decrease) in income taxes payable
|
39.9
|
24.5
|
(3.7)
|
(9.8)
|
Effect of exchange rate changes on currency swaps
|
1.1
|
0.7
|
1.9
|
(0.7)
|
Net cash provided by operating activities
|
127.0
|
166.3
|
323.9
|
515.4
|
Investing activities:
|
||||
Purchase of property, plant and equipment
|
(12.7)
|
(11.4)
|
(46.0)
|
(35.8)
|
Purchase of other intangible assets
|
(3.6)
|
(1.8)
|
(11.5)
|
(7.8)
|
Proceeds from sale of property, plant and equipment
|
0.2
|
-
|
1.9
|
0.1
|
Net cash used in investing activities
|
(16.1)
|
(13.2)
|
(55.6)
|
(43.5)
|
Financing activities:
|
||||
Proceeds from issue of common shares
|
9.3
|
0.1
|
11.3
|
1.0
|
Facility amendment fees paid
|
-
|
-
|
(1.3)
|
(9.3)
|
(Repayment of)/proceeds from short-term borrowings
|
(6.6)
|
27.8
|
(13.1)
|
(143.4)
|
Repayment of long-term debt
|
(229.1)
|
-
|
(280.0)
|
(100.0)
|
Net cash (used in)/provided by financing activities
|
(226.4)
|
27.9
|
(283.1)
|
(251.7)
|
Cash and cash equivalents at beginning of period
|
414.9
|
139.6
|
316.2
|
96.8
|
(Decrease)/increase in cash and cash equivalents
|
(115.5)
|
181.0
|
(14.8)
|
220.2
|
Effect of exchange rate changes on cash and cash equivalents
|
2.7
|
(4.4)
|
0.7
|
(0.8)
|
Cash and cash equivalents at end of period
|
302.1
|
316.2
|
302.1
|
316.2
|
Common shares
at par value
|
Additional
paid-in
capital
|
Other
reserves
|
Treasury
shares
|
Retained
earnings
|
Accumulated
other
comprehensive loss
|
Total
shareholders' equity
|
|
$million
|
$million
|
$million
|
$million
|
$million
|
$million
|
$million
|
|
Balance at January 30, 2010
|
15.4
|
169.9
|
235.2
|
(1.1)
|
1,462.4
|
(178.2)
|
1,703.6
|
Net income
|
-
|
-
|
-
|
-
|
200.4
|
-
|
200.4
|
Foreign currency translation
|
-
|
-
|
-
|
-
|
-
|
(1.9)
|
(1.9)
|
Changes in fair value of derivative instruments, net of tax
|
-
|
-
|
-
|
-
|
-
|
(5.2)
|
(5.2)
|
Pension plan, net of tax
|
-
|
-
|
-
|
-
|
-
|
14.5
|
14.5
|
Share options exercised
|
0.1
|
12.1
|
-
|
1.1
|
(0.5)
|
-
|
12.8
|
Share-based compensation expense
|
-
|
14.8
|
-
|
-
|
-
|
-
|
14.8
|
Balance at January 29, 2011
|
15.5
|
196.8
|
235.2
|
-
|
1,662.3
|
(170.8)
|
1,939.0
|
13 weeks
ended
|
13 weeks
ended
|
|||
January 29,
2011
|
January 30,
2010
|
Fiscal
2011
|
Fiscal
2010
|
|
$million
|
$million
|
$million
|
$million
|
|
Net income
|
105.4
|
115.5
|
200.4
|
157.1
|
Foreign currency translation
|
0.4
|
(5.0)
|
(1.9)
|
21.4
|
Changes in fair value of derivative instruments
|
(10.2)
|
(3.5)
|
(7.7)
|
(8.6)
|
Pension plan
|
17.2
|
1.3
|
20.0
|
4.0
|
Deferred tax on items recognized in equity
|
(1.2)
|
(0.2)
|
(3.0)
|
0.5
|
Comprehensive income
|
111.6
|
108.1
|
207.8
|
174.4
|
Impact on consolidated balance sheet
|
January 30, 2010
|
|||||
$million
|
||||||
Amounts previously
reported
|
As
corrected
|
|||||
Assets
|
||||||
Current assets:
|
||||||
Other current assets
|
58.4
|
75.8
|
||||
Total current assets
|
2,435.8
|
2,453.2
|
||||
Non-current assets:
|
||||||
Other assets
|
12.6
|
58.3
|
||||
Deferred tax assets
|
54.7
|
112.3
|
||||
Total assets
|
2,924.2
|
3,044.9
|
||||
Liabilities and Shareholders' equity
|
||||||
Current liabilities:
|
||||||
Deferred revenue
|
120.1
|
137.7
|
||||
Total current liabilities
|
621.3
|
638.9
|
||||
Non-current liabilities:
|
||||||
Deferred revenue
|
140.9
|
338.0
|
||||
Total liabilities
|
1,126.6
|
1,341.3
|
||||
Total shareholders' equity
|
1,797.6
|
1,703.6
|
||||
Total liabilities and shareholders' equity
|
2,924.2
|
3,044.9
|
||||
Impact on consolidated income statement
|
13 weeks ended
|
52 weeks ended
|
||
January 30, 2010
|
January 30, 2010
|
|||
$million
|
$million
|
|||
Amounts previously reported
|
As corrected
|
Amounts previously reported
|
As corrected
|
|
Sales
|
1,203.6
|
1,196.8
|
3,290.7
|
3,273.6
|
Cost of sales
|
(769.5)
|
(765.4)
|
(2,213.8)
|
(2,208.0)
|
Gross margin
|
434.1
|
431.4
|
1,076.9
|
1,065.6
|
Operating income
|
179.9
|
177.2
|
275.8
|
264.5
|
Income before income taxes
|
172.4
|
169.7
|
241.8
|
230.5
|
Income taxes
|
(55.2)
|
(54.2)
|
(77.7)
|
(73.4)
|
Net income
|
117.2
|
115.5
|
164.1
|
157.1
|
Earnings per share - basic
|
$1.37
|
$1.35
|
$1.92
|
$1.84
|
Earnings per share - diluted
|
$1.36
|
$1.34
|
$1.91
|
$1.83
|
Impact on consolidated statement of cash flows
|
13 weeks ended
|
52 weeks ended
|
||
January 30, 2010
|
January 30, 2010
|
|||
$million
|
$million
|
|||
Amounts previously reported
|
As corrected
|
Amounts previously reported
|
As corrected
|
|
Cash flows from operating activities:
|
||||
Net income
|
117.2
|
115.5
|
164.1
|
157.1
|
Adjustments to reconcile net income to cash
|
||||
flows provided by operating activities:
|
||||
Deferred income taxes
|
15.1
|
14.1
|
15.5
|
11.2
|
Changes in operating assets and liabilities:
|
||||
(Increase)/decrease in other receivables and other assets
|
(4.0)
|
(7.0)
|
51.4
|
47.2
|
Increase in other current assets
|
(11.4)
|
(12.5)
|
(27.7)
|
(29.3)
|
Increase/(decrease) in deferred revenue
|
25.9
|
32.7
|
(2.3)
|
14.8
|
|
|
Fiscal
2011
|
Fiscal
2010
|
||
Income statement (average rate)
|
1.55
|
1.59
|
|
Balance sheet (period end rate)
|
1.59
|
1.60
|
|
Fiscal
2011
|
Fiscal
2010
|
||
$million
|
$million
|
||
Current taxation - US
|
63.6
|
42.5
|
|
- Foreign
|
11.3
|
19.7
|
|
Deferred taxation - US
|
25.3
|
13.8
|
|
- Foreign
|
(0.2)
|
(2.6)
|
|
Total income taxes
|
100.0
|
73.4
|
|
13 weeks
ended
|
13 weeks
ended
|
|||
January 29,
2011
|
January 30,
2010
|
Fiscal
2011
|
Fiscal
2010
|
|
Net income ($million)
|
105.4
|
115.5
|
200.4
|
157.1
|
Basic weighted average number of shares in issue (million)
|
85.8
|
85.5
|
85.7
|
85.3
|
Dilutive effect of share options (million)
|
1.0
|
0.5
|
0.7
|
0.4
|
Diluted weighted average number of shares in issue (million)
|
86.8
|
86.0
|
86.4
|
85.7
|
Earnings per share - basic
|
$1.23
|
$1.35
|
$2.34
|
$1.84
|
Earnings per share - diluted
|
$1.21
|
$1.34
|
$2.32
|
$1.83
|
January 29,
2011
|
January 30,
2010
|
||
$million
|
$million
|
||
Warranty deferred revenue
|
481.1
|
458.3
|
|
Voucher promotions and other items
|
18.1
|
17.4
|
|
Total deferred revenue
|
499.2
|
475.7
|
|
Current liabilities
|
146.0
|
137.7
|
|
Non-current liabilities
|
353.2
|
338.0
|
|
Total deferred revenue
|
499.2
|
475.7
|
|
13 weeks ended
|
13 weeks ended
|
|||
January 29,
2011
|
January 30,
2010
|
Fiscal
2011
|
Fiscal
2010
|
|
$million
|
$million
|
$million
|
$million
|
|
Warranty deferred revenue, beginning of period
|
458.4
|
436.1
|
458.3
|
440.8
|
Warranties sold
|
60.4
|
58.0
|
171.1
|
159.2
|
Revenues recognized
|
(37.7)
|
(35.8)
|
(148.3)
|
(141.7)
|
Warranty deferred revenue, end of period
|
481.1
|
458.3
|
481.1
|
458.3
|
13 weeks
ended
January 29,
2011
|
13 weeks
Ended
January 30,
2010
|
Fiscal
2011
|
Fiscal
2010
|
|||
%
|
%
|
%
|
%
|
|||
Sales
|
100.0
|
100.0
|
100.0
|
100.0
|
||
Cost of sales
|
(59.2)
|
(64.0)
|
(63.8)
|
(67.4)
|
||
Gross margin
|
40.8
|
36.0
|
36.2
|
32.6
|
||
Selling, general and administrative expenses
|
(26.5)
|
(23.6)
|
(28.5)
|
(28.0)
|
||
Other operating income, net
|
2.3
|
2.4
|
3.1
|
3.5
|
||
Operating income, net
|
16.6
|
14.8
|
10.8
|
8.1
|
||
Net interest expense
|
(4.0)
|
(0.6)
|
(2.1)
|
(1.1)
|
||
Income before income taxes
|
12.6
|
14.2
|
8.7
|
7.0
|
||
Income taxes
|
(4.3)
|
(4.5)
|
(2.9)
|
(2.2)
|
||
Net income
|
8.3
|
9.7
|
5.8
|
4.8
|
||
Fiscal
2011
|
Fiscal
2010
|
Change
|
Impact of
exchange rate
movement
|
Fiscal
2010
at constant
exchange rates
(non-GAAP)
|
Fiscal
2011
change at
constant
exchange rates
(non-GAAP)
|
|
$million
|
$million
|
%
|
$million
|
$million
|
%
|
|
Sales
|
3,437.4
|
3,273.6
|
5.0
|
(18.5)
|
3,255.1
|
5.6
|
Cost of sales
|
(2,194.5)
|
(2,208.0)
|
(0.6)
|
12.6
|
(2,195.4)
|
-
|
Gross margin
|
1,242.9
|
1,065.6
|
16.6
|
(5.9)
|
1,059.7
|
17.3
|
Selling, general and administrative expenses
|
(980.4)
|
(916.5)
|
7.0
|
4.9
|
(911.6)
|
7.5
|
Other operating income, net
|
110.0
|
115.4
|
(4.7)
|
-
|
115.4
|
(4.7)
|
Operating income, net
|
372.5
|
264.5
|
40.8
|
(1.0)
|
263.5
|
41.4
|
Interest income
|
0.7
|
0.8
|
(12.5)
|
-
|
0.8
|
(12.5)
|
Interest expense
|
(72.8)
|
(34.8)
|
109.2
|
-
|
(34.8)
|
109.2
|
Income before income taxes
|
300.4
|
230.5
|
30.3
|
(1.0)
|
229.5
|
30.9
|
Income taxes
|
(100.0)
|
(73.4)
|
36.2
|
0.3
|
(73.1)
|
36.8
|
Net income
|
200.4
|
157.1
|
27.6
|
(0.7)
|
156.4
|
28.1
|
Earnings per share - basic
|
$2.34
|
$1.84
|
27.2
|
$(0.01)
|
$1.83
|
27.9
|
Earnings per share - diluted
|
$2.32
|
$1.83
|
26.8
|
$(0.01)
|
$1.82
|
27.5
|
13 weeks
ended
January 29,
2011
|
13 weeks
ended
January 30,
2010
|
Change
|
Impact of
exchange rate movement
|
13 weeks
ended
January 30,
2010
at constant
exchange rates
(non-GAAP)
|
13 weeks
ended
January 29,
2011
change at constant exchange rates
(non-GAAP)
|
|
$million
|
$million
|
%
|
$million
|
$million
|
%
|
|
Sales
|
1,270.5
|
1,196.8
|
6.2
|
(7.0)
|
1,189.8
|
6.8
|
Cost of sales
|
(752.0)
|
(765.4)
|
(1.8)
|
4.2
|
(761.2)
|
(1.2)
|
Gross margin
|
518.5
|
431.4
|
20.2
|
(2.8)
|
428.6
|
21.0
|
Selling, general and administrative expenses
|
(336.7)
|
(282.6)
|
19.1
|
1.5
|
(281.1)
|
19.8
|
Other operating income, net
|
28.7
|
28.4
|
1.1
|
-
|
28.4
|
1.1
|
Operating income, net
|
210.5
|
177.2
|
18.8
|
(1.3)
|
175.9
|
19.7
|
Interest income
|
0.1
|
0.1
|
-
|
-
|
0.1
|
-
|
Interest expense
|
(51.0)
|
(7.6)
|
nm
|
-
|
(7.6)
|
Nm
|
Income before income taxes
|
159.6
|
169.7
|
(6.0)
|
(1.3)
|
168.4
|
(5.2)
|
Income taxes
|
(54.2)
|
(54.2)
|
-
|
0.4
|
(53.8)
|
0.7
|
Net income
|
105.4
|
115.5
|
(8.7)
|
(0.9)
|
114.6
|
(8.0)
|
Earnings per share - basic
|
$1.23
|
$1.35
|
(8.9)
|
$(0.01)
|
$1.34
|
(8.2)
|
Earnings per share - diluted
|
$1.21
|
$1.34
|
(9.7)
|
$(0.01)
|
$1.33
|
(9.0)
|
Fiscal
2011
|
Impact of Make Whole Payment
|
Fiscal
2011
underlying
(non-GAAP)
|
|
$million
|
$million
|
$million
|
|
Sales by origin and destination:
|
|||
US
|
2,744.2
|
-
|
2,744.2
|
UK
|
693.2
|
-
|
693.2
|
Total sales
|
3,437.4
|
-
|
3,437.4
|
Operating income/(loss):
|
|||
US
|
342.7
|
-
|
342.7
|
UK
|
57.0
|
-
|
57.0
|
Unallocated
|
(27.2)
|
-
|
(27.2)
|
Total operating income
|
372.5
|
-
|
372.5
|
Interest income
|
0.7
|
-
|
0.7
|
Interest expense
|
(72.8)
|
47.5
|
(25.3)
|
Income before income taxes
|
300.4
|
47.5
|
347.9
|
Income taxes
|
(100.0)
|
(18.0)
|
(118.0)
|
Net income
|
200.4
|
29.5
|
229.9
|
Earnings per share - basic
|
$2.34
|
$0.34
|
$2.68
|
Earnings per share - diluted
|
$2.32
|
$0.34
|
$2.66
|
Fiscal
2011
|
Fiscal
2010
|
Change
|
Fiscal
2011
underlying
(non-GAAP)
|
Underlying
change
(non-GAAP)
|
Fiscal
2010
at constant
exchange rates
(non-GAAP)
|
Fiscal
2011
underlying
change at constant exchange rates
(non-GAAP)
|
|
$million
|
$million
|
%
|
$million
|
%
|
$million
|
%
|
|
Sales by origin and destination:
|
|||||||
US
|
2,744.2
|
2,540.4
|
8.0
|
2,744.2
|
8.0
|
2,540.4
|
8.0
|
UK
|
693.2
|
733.2
|
(5.5)
|
693.2
|
(5.5)
|
714.7
|
(3.0)
|
Total sales
|
3,437.4
|
3,273.6
|
5.0
|
3,437.4
|
5.0
|
3,255.1
|
5.6
|
Operating income/(loss):
|
|||||||
US
|
342.7
|
224.5
|
52.7
|
342.7
|
52.7
|
224.5
|
52.7
|
UK
|
57.0
|
56.5
|
0.9
|
57.0
|
0.9
|
55.1
|
3.4
|
Unallocated
|
(27.2)
|
(16.5)
|
64.8
|
(27.2)
|
64.8
|
(16.1)
|
68.9
|
Total operating income
|
372.5
|
264.5
|
40.8
|
372.5
|
40.8
|
263.5
|
41.4
|
Income before income taxes
|
300.4
|
230.5
|
30.3
|
347.9
|
50.9
|
229.5
|
51.6
|
Net income
|
200.4
|
157.1
|
27.6
|
229.9
|
46.3
|
156.4
|
47.0
|
Earnings per share - basic
|
$2.34
|
$1.84
|
27.2
|
$2.68
|
45.7
|
$1.83
|
46.4
|
Earnings per share - diluted
|
$2.32
|
$1.83
|
26.8
|
$2.66
|
45.4
|
$1.82
|
46.2
|
13 weeks
ended
January 29,
2011
|
13 weeks
ended
January 30,
2010
|
Change
|
13 weeks ended
January 29,
2011
underlying
(non-GAAP)
|
Underlying
change
(non-GAAP)
|
13 weeks ended
January 30,
2010
at constant
exchange rates
(non-GAAP)
|
13 weeks ended
January 29,
2011
underlying
change at constant
exchange rates
(non-GAAP)
|
|
$million
|
$million
|
%
|
$million
|
%
|
$million
|
%
|
|
Sales by origin and destination:
|
|||||||
US
|
1,007.0
|
914.0
|
10.2
|
1,007.0
|
10.2
|
914.0
|
10.2
|
UK
|
263.5
|
282.8
|
(6.8)
|
263.5
|
(6.8)
|
275.8
|
(4.5)
|
Total sales
|
1,270.5
|
1,196.8
|
6.2
|
1,270.5
|
6.2
|
1,189.8
|
6.8
|
Operating income/(loss):
|
|||||||
US
|
167.9
|
121.5
|
38.2
|
167.9
|
38.2
|
121.5
|
38.2
|
UK
|
55.3
|
60.4
|
(8.4)
|
55.3
|
(8.4)
|
59.0
|
(6.3)
|
Unallocated
|
(12.7)
|
(4.7)
|
170.2
|
(12.7)
|
170.2
|
(4.6)
|
176.1
|
Total operating income
|
210.5
|
177.2
|
18.8
|
210.5
|
18.8
|
175.9
|
19.7
|
Income before income taxes
|
159.6
|
169.7
|
(6.0)
|
207.1
|
22.0
|
168.4
|
23.0
|
Net income
|
105.4
|
115.5
|
(8.7)
|
134.9
|
16.8
|
114.6
|
17.7
|
Earnings per share - basic
|
$1.23
|
$1.35
|
(8.9)
|
$1.57
|
16.3
|
$1.34
|
17.2
|
Earnings per share - diluted
|
$1.21
|
$1.34
|
(9.7)
|
$1.55
|
15.7
|
$1.33
|
16.5
|
Fiscal
2011
|
Fiscal
2010
|
||
$million
|
$million
|
||
Net cash provided by operating activities
|
323.9
|
515.4
|
|
Net cash used in investing activities
|
(55.6)
|
(43.5)
|
|
Free cash flow, including Make Whole Payment
|
268.3
|
471.9
|
|
Make Whole Payment
|
47.5
|
-
|
|
Free cash flow, excluding Make Whole Payment
|
315.8
|
471.9
|
|
SIGNET JEWELERS LIMITED
|
||||||||
Date: March 30, 2011
|
By:
|
/s/ Mark Jenkins
|
||||||
Mark Jenkins
|
||||||||
Group Company Secretary
|
||||||||