Bermuda
|
||
(State or other jurisdiction of
|
(IRS Employer
|
|
incorporation)
|
Identification No.)
|
·
|
Same store sales: up 7.2%, US division up 9.7%
|
·
|
Income before income taxes: $12.0 million, up $25.3 million
|
·
|
Basic and diluted earnings per share: $0.07, up $0.17
|
·
|
Prepayment of private placement notes announced, which will improve financial and operational flexibility
|
·
|
Free cash flow1 now anticipated to be at upper end of previously announced $225 million to $275 million target range for Fiscal 20112, before the prepayment of private placement notes and resultant $47 million ‘Make Whole’ payment
|
Enquiries:
|
Ron Ristau, CFO, Signet Jewelers
|
+1 441 296 5872
|
Press:
|
Alecia Pulman, ICR, Inc
|
+1 203 682 8224
|
Jonathan Glass, Brunswick
|
+44 (0)20 7404 5959
|
Table 1
|
Third Quarter.
|
Year To Date.
|
||||||||
US
|
UK
|
Signet
|
US
|
UK
|
Signet
|
|||||
Sales, million
|
$497.0
|
$144.8
|
$641.8
|
$1,737.2
|
$429.7
|
$2,166.9
|
||||
% of total
|
77.4%
|
22.6%
|
100.0%
|
80.2%
|
19.8%
|
100.0%
|
||||
Change in sales
|
US
|
UK
|
Signet
|
US
|
UK
|
Signet
|
||||
%
|
%
|
%
|
%
|
%
|
%
|
|||||
Same store sales
|
9.7
|
(0.6)
|
7.2
|
7.5
|
(0.5)
|
5.8
|
||||
Change in store space
|
(0.9)
|
(2.0)
|
(1.2)
|
(0.7)
|
(1.6)
|
(0.9)
|
||||
Total at constant exchange rates
|
8.8
|
(2.6)
|
6.0
|
6.8
|
(2.1)
|
4.9
|
||||
Exchange translation1
|
—
|
(3.6)
|
(1.0)
|
—
|
(2.5)
|
(0.6)
|
||||
Change in total sales as reported
|
8.8
|
(6.2)
|
5.0
|
6.8
|
(4.6)
|
4.3
|
||||
1 See Note 14.
|
Table 2
|
Third Quarter
|
Year To Date
|
||
Fiscal 2011
%
|
Fiscal 2010
%
|
Fiscal 2011
%
|
Fiscal 2010
%
|
|
Sales
|
100.0
|
100.0
|
100.0
|
100.0
|
Cost of sales
|
(69.8)
|
(73.3)
|
(66.6)
|
(69.5)
|
Gross margin
|
30.2
|
26.7
|
33.4
|
30.5
|
Selling, general and administrative expenses
|
(31.4)
|
(32.3)
|
(29.7)
|
(30.5)
|
Other operating income
|
4.1
|
4.6
|
3.8
|
4.2
|
Operating income/(loss), net
|
2.9
|
(1.0)
|
7.5
|
4.2
|
Net financing costs
|
(1.0)
|
(1.2)
|
(1.0)
|
(1.3)
|
Income/(loss) before income taxes
|
1.9
|
(2.2)
|
6.5
|
2.9
|
Income taxes
|
(1.0)
|
0.8
|
(2.1)
|
(0.9)
|
Net income/(loss)
|
0.9
|
(1.4)
|
4.4
|
2.0
|
Table 3
|
39 weeks to
|
|
Summary Statement of Cash Flows
|
October 30, 2010
|
October 31, 2009
|
$million
|
$million
|
|
Net income
|
95.0
|
41.6
|
Adjustments to reconcile net income to net cash provided by operations
|
94.5
|
95.0
|
Net income adjusted for non-cash items1
|
189.5
|
136.6
|
Changes in operating assets and liabilities
|
7.4
|
212.5
|
Net cash provided by operating activities
|
196.9
|
349.1
|
Net cash flows used in investing activities
|
(39.5)
|
(30.3)
|
Free cash flow2
|
157.4
|
318.8
|
Facility fees paid
|
(1.3)
|
(9.3)
|
Net change in Common Shares3
|
2.0
|
0.9
|
158.1
|
310.4
|
|
(Net debt4) at start of period
|
(7.9)
|
(470.7)
|
Effect of exchange rate changes on cash & cash equivalents
|
(2.0)
|
3.6
|
Effect of exchange rate changes on debt
|
-
|
(4.0)
|
Net cash/(net debt4)
|
148.2
|
(160.7)
|
Table 4
|
Change from previous year
|
||||
Third quarter Fiscal 2011
|
Average
|
Average
|
|||
unit
|
Same
|
unit
|
|||
selling
|
Total
|
store
|
selling
|
||
Sales
|
price1
|
sales
|
sales
|
price1
|
|
Kay
|
$276.3m
|
$413
|
7.4%
|
8.6%
|
6.6%
|
Regional brands
|
$56.3m
|
$413
|
(5.0)%
|
2.6%
|
4.6%
|
Jared
|
$164.4m
|
$867
|
16.9%
|
14.3%
|
6.9%
|
US division
|
$497.0m
|
$484
|
8.8%
|
9.7%
|
8.0%
|
Year to date Fiscal 2011
|
|||||
Kay
|
$984.1m
|
$352
|
4.3%
|
4.9%
|
5.9%
|
Regional brands
|
$197.0m
|
$362
|
(6.6)%
|
2.2%
|
0.9%
|
Jared
|
$556.1m
|
$784
|
17.8%
|
14.8%
|
5.3%
|
US division
|
$1,737.2m
|
$415
|
6.8%
|
7.5%
|
4.5%
|
Table 5
|
Kay
|
Kay
|
Annual net
|
|||
mall
|
Off-mall
|
Regionals
|
Jared1
|
Total
|
space change
|
|
January 30, 2010
|
794
|
129
|
260
|
178
|
1,361
|
(1)%
|
Opened
|
1
|
1
|
—
|
2
|
4
|
|
Closed
|
(11)
|
(3)
|
(9)
|
—
|
(23)
|
|
October 30, 2010
|
784
|
127
|
251
|
180
|
1,342
|
|
Openings, planned
|
2
|
1
|
—
|
—
|
3
|
|
Closures, forecast
|
(2)
|
—
|
(26)
|
—
|
(28)
|
|
January 29, 2011
|
784
|
128
|
225
|
180
|
1,317
|
(2)%
|
Table 6
|
Change from previous year
|
|||||
Third quarter Fiscal 2011
|
Average
|
Sales at
|
Average
|
|||
unit
|
constant
|
Same
|
Unit
|
|||
selling
|
Total
|
exchange
|
store
|
Selling
|
||
Sales
|
price1,2
|
Sales
|
rates3,4
|
sales
|
price2
|
|
H.Samuel
|
$76.0m
|
£58
|
(6.4)%
|
(2.8)%
|
(1.6)%
|
8.3%
|
Ernest Jones5
|
$68.8m
|
£267
|
(3.3)%
|
0.4%
|
0.4%
|
7.8%
|
UK division
|
$144.8m
|
£93
|
(6.2)%
|
(2.6)%
|
(0.6)%
|
10.6%
|
Year to date Fiscal 2011
|
||||||
H.Samuel
|
$224.0m
|
£57
|
(5.3)%
|
(2.8)%
|
(1.6)%
|
10.0%
|
Ernest Jones5
|
$205.7m
|
£260
|
(1.9)%
|
0.7%
|
0.8%
|
9.6%
|
UK division
|
$429.7m
|
£92
|
(4.6)%
|
(2.1)%
|
(0.5)%
|
11.4%
|
|
1 The average unit selling price2 in the third quarter for H.Samuel was $89, for Ernest Jones was $409 and for the UK division was $142. The average unit selling price2 in the year to date for H.Samuel was $87, for Ernest Jones was $398 and for the UK division was $141.
|
|
2 Excludes the charm bracelet category, a product with an average unit selling price considerably lower, and a multiple purchase and frequency of purchase much greater, than product historically sold by the division.
|
|
3 Non-GAAP measure, see Note 14.
|
|
4 The exchange translation impact on the total sales of H.Samuel was (3.6)% and (2.5)%, and for Ernest Jones was (3.7)% and (2.6)%, respectively for the three and nine months ended October 30, 2010.
|
|
5 Includes stores trading as Leslie Davis.
|
Table 7
|
Annual net
|
|||
H.Samuel
|
Ernest Jones1
|
Total
|
space change
|
|
January 30, 2010
|
347
|
205
|
552
|
(1)%
|
Opened
|
—
|
—
|
—
|
|
Closed
|
(5)
|
(3)
|
(8)
|
|
October 30, 2010
|
342
|
202
|
544
|
|
Openings, planned
|
—
|
—
|
—
|
|
Closures, forecast
|
(5)
|
(2)
|
(7)
|
|
January 29, 2011
|
337
|
200
|
537
|
(2)%
|
13 weeks ended
|
39 weeks ended
|
||||
October 30,
2010
|
October 31,
2009
|
October 30,
2010
|
October 31,
2009
|
||
$million
|
$million
|
$million
|
$million
|
Notes
|
|
Sales
|
641.8
|
611.4
|
2,166.9
|
2,076.8
|
2
|
Cost of sales
|
(448.2)
|
(448.4)
|
(1,442.5)
|
(1,442.6)
|
|
Gross margin
|
193.6
|
163.0
|
724.4
|
634.2
|
|
Selling, general and administrative expenses
|
(201.5)
|
(197.3)
|
(643.7)
|
(633.9)
|
|
Other operating income, net
|
26.4
|
28.4
|
81.3
|
87.0
|
|
Operating income/(loss), net
|
18.5
|
(5.9)
|
162.0
|
87.3
|
2
|
Interest income
|
0.3
|
—
|
0.6
|
0.7
|
|
Interest expense
|
(6.8)
|
(7.4)
|
(21.8)
|
(27.2)
|
|
Income/(loss) before income taxes
|
12.0
|
(13.3)
|
140.8
|
60.8
|
|
Income taxes
|
(6.0)
|
4.6
|
(45.8)
|
(19.2)
|
|
Net income/(loss)
|
6.0
|
(8.7)
|
95.0
|
41.6
|
|
Earnings/(loss) per share – basic
|
$0.07
|
$(0.10)
|
$1.11
|
$0.49
|
5
|
– diluted
|
$0.07
|
$(0.10)
|
$1.10
|
$0.49
|
5
|
October 30,
2010
|
January 30, 2010
|
October 31,
2009
|
||
$million
|
$million
|
$million
|
Notes
|
|
Assets
|
||||
Current assets:
|
||||
Cash and cash equivalents
|
414.9
|
316.2
|
139.6
|
|
Accounts receivable, net
|
769.5
|
858.0
|
730.3
|
|
Other receivables
|
22.2
|
27.9
|
23.9
|
|
Other current assets
|
77.8
|
75.8
|
68.4
|
|
Deferred tax assets
|
1.6
|
2.2
|
—
|
|
Income taxes recoverable
|
0.9
|
—
|
—
|
|
Inventories
|
1,297.4
|
1,173.1
|
1,306.0
|
6
|
Total current assets
|
2,584.3
|
2,453.2
|
2,268.2
|
|
Non-current assets:
|
||||
Property, plant and equipment, net of accumulated depreciation of $602.6 million, $566.0 million and $585.9 million, respectively
|
363.3
|
396.9
|
413.6
|
|
Other intangible assets, net
|
26.3
|
24.2
|
24.9
|
|
Other assets
|
56.5
|
58.3
|
55.1
|
|
Retirement benefit asset
|
3.2
|
—
|
—
|
|
Deferred tax assets
|
114.0
|
112.3
|
110.5
|
|
Total assets
|
3,147.6
|
3,044.9
|
2,872.3
|
2
|
Liabilities and Shareholders’ equity
|
||||
Current liabilities:
|
||||
Loans and overdrafts
|
266.7
|
44.1
|
20.3
|
|
Accounts payable
|
179.3
|
66.2
|
140.9
|
|
Accrued expenses and other current liabilities
|
245.3
|
272.1
|
230.7
|
|
Deferred revenue
|
128.1
|
137.7
|
121.2
|
7
|
Deferred tax liabilities
|
97.7
|
74.7
|
54.9
|
|
Income taxes payable
|
—
|
44.1
|
21.1
|
|
Total current liabilities
|
917.1
|
638.9
|
589.1
|
|
Non-current liabilities:
|
||||
Long-term debt
|
—
|
280.0
|
280.0
|
|
Other liabilities
|
84.8
|
79.6
|
78.0
|
|
Deferred revenue
|
336.7
|
338.0
|
322.0
|
7
|
Retirement benefit obligation
|
—
|
4.8
|
8.9
|
|
Total liabilities
|
1,338.6
|
1,341.3
|
1,278.0
|
|
Commitments and contingencies (see note 10)
|
||||
Shareholders’ equity:
|
||||
Common shares of $0.18 par value: authorized 500 million shares, 85.7 million shares issued and outstanding (January 30, 2010: 85.5 million shares issued and outstanding; October 31, 2009: 85.5 million shares issued and outstanding)
|
15.4
|
15.4
|
15.4
|
|
Additional paid-in capital
|
178.5
|
169.9
|
168.8
|
|
Other reserves
|
235.2
|
235.2
|
235.2
|
|
Treasury shares
|
—
|
(1.1)
|
(1.2)
|
|
Retained earnings
|
1,556.9
|
1,462.4
|
1,346.9
|
|
Accumulated other comprehensive loss
|
(177.0)
|
(178.2)
|
(170.8)
|
|
Total shareholders’ equity
|
1,809.0
|
1,703.6
|
1,594.3
|
|
Total liabilities and shareholders’ equity
|
3,147.6
|
3,044.9
|
2,872.3
|
|
13 weeks ended
|
39 weeks ended
|
|||
October 30, 2010
|
October 31, 2009
|
October 30, 2010
|
October 31, 2009
|
|
$million
|
$million
|
$million
|
$million
|
|
Cash flows from operating activities
|
||||
Net income/(loss)
|
6.0
|
(8.7)
|
95.0
|
41.6
|
Adjustments to reconcile net income to cash flows provided by operations:
|
||||
Depreciation of property, plant and equipment
|
22.0
|
25.3
|
65.5
|
74.7
|
Amortization of other intangible assets
|
1.8
|
2.0
|
5.8
|
5.5
|
Pension
|
(1.2)
|
(1.4)
|
(5.0)
|
(2.8)
|
Share-based compensation
|
3.2
|
1.2
|
7.7
|
4.3
|
Deferred taxation
|
16.4
|
(2.8)
|
20.1
|
(2.9)
|
Facility amendment fees included in net income
|
0.6
|
0.6
|
3.2
|
4.0
|
Other non-cash movements
|
(0.2)
|
3.9
|
(1.9)
|
11.8
|
(Gain)/loss on disposal of property, plant and equipment
|
—
|
—
|
(0.9)
|
0.4
|
Changes in operating assets and liabilities:
|
||||
Decrease in accounts receivable
|
27.9
|
35.9
|
87.6
|
95.5
|
Decrease/(increase) in other receivables
|
3.6
|
—
|
6.1
|
54.2
|
(Increase)/decrease in other current assets
|
(6.3)
|
(2.3)
|
1.8
|
(16.8)
|
(Increase)/decrease in inventories
|
(166.2)
|
(30.1)
|
(125.9)
|
86.5
|
Increase in accounts payable
|
63.9
|
47.9
|
112.0
|
94.9
|
Increase/(decrease) in accrued expenses and other liabilities
|
11.2
|
14.8
|
(20.5)
|
(48.2)
|
Decrease in deferred revenue
|
(7.0)
|
(8.6)
|
(10.9)
|
(17.9)
|
Decrease in income taxes
|
(33.1)
|
(23.6)
|
(43.6)
|
(34.3)
|
Effect of exchange rate changes on currency swaps
|
(0.3)
|
—
|
0.8
|
(1.4)
|
Net cash (used in)/provided by operating activities
|
(57.7)
|
54.1
|
196.9
|
349.1
|
Investing activities
|
||||
Purchase of property, plant and equipment
|
(21.7)
|
(9.6)
|
(33.3)
|
(24.4)
|
Purchase of other intangible assets
|
(3.4)
|
(3.3)
|
(7.9)
|
(6.0)
|
Proceeds from sale of property, plant and equipment
|
—
|
0.1
|
1.7
|
0.1
|
Net cash flows used in investing activities
|
(25.1)
|
(12.8)
|
(39.5)
|
(30.3)
|
Financing activities
|
||||
Proceeds from issue of common shares
|
1.0
|
0.9
|
2.0
|
0.9
|
Facility fees paid
|
(0.3)
|
—
|
(1.3)
|
(9.3)
|
Proceeds from/(repayment of) short-term borrowings
|
12.8
|
3.6
|
(6.5)
|
(171.2)
|
Repayment of long-term debt
|
—
|
—
|
(50.9)
|
(100.0)
|
Net cash flows provided by/(used in) financing activities
|
13.5
|
4.5
|
(56.7)
|
(279.6)
|
Cash and cash equivalents at beginning of period
|
485.4
|
92.8
|
316.2
|
96.8
|
(Decrease)/increase in cash and cash equivalents
|
(69.3)
|
45.8
|
100.7
|
39.2
|
Effect of exchange rate changes on cash and cash equivalents
|
(1.2)
|
1.0
|
(2.0)
|
3.6
|
Cash and cash equivalents at end of period
|
414.9
|
139.6
|
414.9
|
139.6
|
Common shares at par value
|
Additional paid-in capital
|
Other reserves
|
Treasury shares
|
Retained earnings
|
Accumulated other comprehensive loss
|
Total shareholders’ equity
|
|
$million
|
$million
|
$million
|
$million
|
$million
|
$million
|
$million
|
|
Balance at January 30, 2010
|
15.4
|
169.9
|
235.2
|
(1.1)
|
1,462.4
|
(178.2)
|
1,703.6
|
Net income
|
—
|
—
|
—
|
—
|
95.0
|
—
|
95.0
|
Foreign currency translation
|
—
|
—
|
—
|
—
|
—
|
(2.3)
|
(2.3)
|
Changes in fair value of derivative instruments, net
|
—
|
—
|
—
|
—
|
—
|
1.5
|
1.5
|
Pension plan, net
|
—
|
—
|
—
|
—
|
—
|
2.0
|
2.0
|
Share options exercised
|
—
|
1.4
|
—
|
1.1
|
(0.5)
|
—
|
2.0
|
Share-based compensation expense
|
—
|
7.2
|
—
|
—
|
—
|
—
|
7.2
|
Balance at October 30, 2010
|
15.4
|
178.5
|
235.2
|
—
|
1,556.9
|
(177.0)
|
1,809.0
|
13 weeks ended
|
39 weeks ended
|
|||
October 30, 2010
|
October 31, 2009
|
October 30, 2010
|
October 31, 2009
|
|
$million
|
$million
|
$million
|
$million
|
|
Net income/(loss)
|
6.0
|
(8.7)
|
95.0
|
41.6
|
Foreign currency translation
|
3.6
|
(5.8)
|
(2.3)
|
26.4
|
Changes in fair value of derivative instruments
|
5.6
|
5.4
|
2.5
|
(5.1)
|
Pension plan
|
1.0
|
0.9
|
2.8
|
2.7
|
Deferred tax on items recognized in equity
|
(2.3)
|
(1.7)
|
(1.8)
|
0.7
|
Comprehensive income/(loss)
|
13.9
|
(9.9)
|
96.2
|
66.3
|
Impact on consolidated balance sheet
|
January 30, 2010
|
October 31, 2009
|
||
$million
|
$million
|
|||
Amounts previously reported
|
As corrected
|
Amounts previously reported
|
As corrected
|
|
Assets
|
||||
Current assets:
|
||||
Other current assets
|
58.4
|
75.8
|
52.1
|
68.4
|
Total current assets
|
2,435.8
|
2,453.2
|
2,251.9
|
2,268.2
|
Non-current assets:
|
||||
Other assets
|
12.6
|
58.3
|
12.5
|
55.1
|
Deferred tax assets
|
54.7
|
112.3
|
53.9
|
110.5
|
Total assets
|
2,924.2
|
3,044.9
|
2,756.8
|
2,872.3
|
Liabilities and Shareholders’ equity
|
||||
Current liabilities:
|
||||
Deferred revenue
|
120.1
|
137.7
|
103.0
|
121.2
|
Total current liabilities
|
621.3
|
638.9
|
570.9
|
589.1
|
Non-current liabilities:
|
||||
Deferred revenue
|
140.9
|
338.0
|
132.4
|
322.0
|
Total liabilities
|
1,126.6
|
1,341.3
|
1,070.2
|
1,278.0
|
Total shareholders’ equity
|
1,797.6
|
1,703.6
|
1,686.6
|
1,594.3
|
Total liabilities and shareholders’ equity
|
2,924.2
|
3,044.9
|
2,756.8
|
2,872.3
|
Impact on consolidated income statement
|
13 weeks ended
|
39 weeks ended
|
||
October 31, 2009
|
October 31, 2009
|
|||
$million
|
$million
|
|||
Amounts previously reported
|
As corrected
|
Amounts previously reported
|
As corrected
|
|
Sales
|
613.7
|
611.4
|
2,087.1
|
2,076.8
|
Cost of sales
|
(447.9)
|
(448.4)
|
(1,444.3)
|
(1,442.6)
|
Gross margin
|
165.8
|
163.0
|
642.8
|
634.2
|
Operating (loss)/income
|
(3.1)
|
(5.9)
|
95.9
|
87.3
|
(Loss)/income before income taxes
|
(10.5)
|
(13.3)
|
69.4
|
60.8
|
Income taxes
|
3.5
|
4.6
|
(22.5)
|
(19.2)
|
Net (loss)/income
|
(7.0)
|
(8.7)
|
46.9
|
41.6
|
(Loss)/earnings per share – basic
|
$(0.08)
|
$(0.10)
|
$0.55
|
$0.49
|
– diluted
|
$(0.08)
|
$(0.10)
|
$0.55
|
$0.49
|
Impact on consolidated statement of cash flows
|
13 weeks ended
|
39 weeks ended
|
||
October 31, 2009
|
October 31, 2009
|
|||
$million
|
$million
|
|||
Amounts previously reported
|
As corrected
|
Amounts previously reported
|
As corrected
|
|
Cash flows from operating activities:
|
||||
Net (loss)/income
|
(7.0)
|
(8.7)
|
46.9
|
41.6
|
Adjustments to reconcile net (loss)/income to cash
|
||||
flows provided by operations:
|
||||
Deferred income taxes
|
(1.7)
|
(2.8)
|
0.4
|
(2.9)
|
Changes in operating assets and liabilities:
|
||||
Changes in other receivables
|
(0.4)
|
—
|
55.4
|
54.2
|
Changes in other current assets
|
(2.4)
|
(2.3)
|
(16.3)
|
(16.8)
|
Decrease in deferred revenue
|
(10.9)
|
(8.6)
|
(28.2)
|
(17.9)
|
Net cash provided by operating activities
|
54.1
|
54.1
|
349.1
|
349.1
|
13 weeks ended
|
39 weeks ended
|
|||
October 30,
2010
|
October 31,
2009
|
October 30,
2010
|
October 31,
2009
|
|
$million
|
$million
|
$million
|
$million
|
|
Sales:
|
||||
US
|
497.0
|
457.0
|
1,737.2
|
1,626.4
|
UK, Channel Islands and Republic of Ireland
|
144.8
|
154.4
|
429.7
|
450.4
|
Total sales
|
641.8
|
611.4
|
2,166.9
|
2,076.8
|
Operating income/(loss), net:
|
||||
US
|
25.7
|
2.0
|
174.8
|
103.0
|
UK, Channel Islands and Republic of Ireland
|
(1.6)
|
(3.6)
|
1.7
|
(3.9)
|
Unallocated(1)
|
(5.6)
|
(4.3)
|
(14.5)
|
(11.8)
|
Total operating income, net
|
18.5
|
(5.9)
|
162.0
|
87.3
|
October 30,
2010
|
January 30,
2010
|
October 31, 2009
|
||
$million
|
$million
|
$million
|
||
Total assets:
|
||||
US
|
2,438.1
|
2,401.4
|
2,372.3
|
|
UK, Channel Islands and Republic of Ireland
|
399.8
|
383.6
|
422.1
|
|
Unallocated
|
309.7
|
259.9
|
77.9
|
|
Total assets
|
3,147.6
|
3,044.9
|
2,872.3
|
|
(1)
|
Unallocated principally relates to central costs that are not allocated to the US and UK divisions in Signet’s management accounts.
|
39 weeks ended
October 30,
2010
|
52 weeks ended
January 30, 2010
|
39 weeks ended
October 31,
2009
|
|
Income statement (average rate)
|
1.53
|
1.59
|
1.57
|
Balance sheet (closing rate)
|
1.60
|
1.60
|
1.64
|
13 weeks ended
|
39 weeks ended
|
|||
October 30, 2010
|
October 31, 2009
|
October 30, 2010
|
October 31, 2009
|
|
Net income/(loss) ($million)
|
6.0
|
(8.7)
|
95.0
|
41.6
|
Basic weighted average number of shares in issue (million)
|
85.7
|
85.4
|
85.6
|
85.3
|
Dilutive effect of share options (million)
|
0.6
|
—
|
0.6
|
0.3
|
Diluted weighted average number of shares in issue (million)
|
86.3
|
85.4
|
86.2
|
85.6
|
Earnings/(loss) per share – basic
|
$0.07
|
$(0.10)
|
$1.11
|
$0.49
|
Earnings/(loss) per share – diluted
|
$0.07
|
$(0.10)
|
$1.10
|
$0.49
|
October 30,
2010
|
January 30, 2010
|
October 31,
2009
|
|
$million
|
$million
|
$million
|
|
Raw materials
|
7.5
|
9.5
|
5.4
|
Finished goods
|
1,289.9
|
1,163.6
|
1,300.6
|
Total inventory
|
1,297.4
|
1,173.1
|
1,306.0
|
October 30,
2010
|
January 30,
2010
|
October 31,
2009
|
||
$million
|
$million
|
$million
|
||
Warranty deferred revenue
|
458.4
|
458.3
|
436.1
|
|
Other
|
6.4
|
17.4
|
7.1
|
|
Total deferred revenue
|
464.8
|
475.7
|
443.2
|
|
Disclosed as:
|
||||
Current liabilities
|
128.1
|
137.7
|
121.2
|
|
Non-current liabilities
|
336.7
|
338.0
|
322.0
|
|
Total deferred revenue
|
464.8
|
475.7
|
443.2
|
|
13 weeks ended
|
39 weeks ended
|
|||
October 30,
2010
|
October 31,
2009
|
October 30,
2010
|
October 31,
2009
|
|
$million
|
$million
|
$million
|
$million
|
|
Warranty deferred revenue, beginning of period
|
465.9
|
444.6
|
458.3
|
440.6
|
Warranties sold
|
29.7
|
27.1
|
110.6
|
101.2
|
Revenues recognized
|
(37.2)
|
(35.6)
|
(110.5)
|
(105.7)
|
Warranty deferred revenue, end of period
|
458.4
|
436.1
|
458.4
|
436.1
|
Derivative assets
|
||||
Fair value
|
||||
Balance sheet
location
|
October 30,
2010
$million
|
January 30,
2010
$million
|
October 31,
2009
$million
|
|
Derivatives designated as hedging instruments:
|
||||
Foreign currency contracts
|
Other current assets
|
0.3
|
0.6
|
2.2
|
Commodity contracts
|
Other current assets
|
6.9
|
2.4
|
5.4
|
7.2
|
3.0
|
7.6
|
||
Derivatives not designated as hedging instruments:
|
||||
Foreign currency contracts
|
Other current assets
|
—
|
—
|
—
|
—
|
—
|
—
|
||
Total derivative assets
|
7.2
|
3.0
|
7.6
|
|
Derivative liabilities
|
||||
Fair value
|
||||
Balance sheet
location
|
October 30,
2010
$million
|
January 30,
2010
$million
|
October 31,
2009
$million
|
|
Derivatives designated as hedging instruments:
|
||||
Foreign currency contracts
|
Other current liabilities
|
(1.0)
|
(0.4)
|
(1.3)
|
Commodity contracts
|
Other current liabilities
|
—
|
(1.6)
|
(0.1)
|
(1.0)
|
(2.0)
|
(1.4)
|
||
Derivatives not designated as hedging instruments:
|
||||
Foreign currency contracts
|
Other current liabilities
|
(0.4)
|
—
|
(0.1)
|
(0.4)
|
—
|
(0.1)
|
||
Total derivative liabilities
|
(1.4)
|
(2.0)
|
(1.5)
|
|
Amount of gain/(loss) recognized in OCI on derivatives
(Effective portion)
|
Location of gain/(loss) reclassified from accumulated OCI into income
(Effective portion)
|
Amount of gain/(loss) reclassified from accumulated OCI into income
(Effective portion)
|
|||
13 weeks ended
|
13 weeks ended
|
||||
October 30, 2010
$million
|
October 31, 2009
$million
|
October 30, 2010
$million
|
October 31,
2009
$million
|
||
Derivatives in cash flow hedging relationships:
|
|||||
Foreign currency contracts
|
(1.0)
|
0.9
|
Cost of sales
|
1.0
|
0.8
|
Commodity contracts
|
10.6
|
6.7
|
Cost of sales
|
3.0
|
1.4
|
Total
|
9.6
|
7.6
|
4.0
|
2.2
|
|
Amount of gain/(loss) recognized in OCI on derivatives
(Effective portion)
|
Location of gain/(loss) reclassified from accumulated OCI into income
(Effective portion)
|
Amount of gain/(loss) reclassified from accumulated OCI into income
(Effective portion)
|
|||
39 weeks ended
|
39 weeks ended
|
||||
October 30, 2010
$million
|
October 31, 2009
$million
|
October 30, 2010
$million
|
October 31,
2009
$million
|
||
Derivatives in cash flow hedging relationships:
|
|||||
Foreign currency contracts
|
(0.5)
|
(5.1)
|
Cost of sales
|
3.9
|
5.1
|
Commodity contracts
|
17.0
|
4.6
|
Cost of sales
|
10.1
|
(0.5)
|
Total
|
16.5
|
(0.5)
|
14.0
|
4.6
|
|
Amount of gain/(loss) recognized in income on derivatives
|
|||
Location of gain/(loss) recognized in income on derivatives
|
13 weeks ended
|
||
October 30,
2010
$million
|
October 31,
2009
$million
|
||
Derivatives not designated as hedging instruments:
|
|||
Foreign currency contracts
|
Other operating income, net
|
0.1
|
—
|
Total
|
0.1
|
—
|
|
Amount of gain/(loss) recognized in income on derivatives
|
|||
Location of gain/(loss) recognized in income on derivatives
|
39 weeks ended
|
||
October 30,
2010
$million
|
October 31,
2009
$million
|
||
Derivatives not designated as hedging instruments:
|
|||
Foreign currency contracts
|
Other operating income, net
|
(0.4)
|
—
|
Total
|
(0.4)
|
—
|
|
October 30, 2010
|
January 30, 2010
|
October 31, 2009
|
||||
$million
|
$million
|
$million
|
||||
Carrying
Value
|
Significant other observable inputs (Level 2)
|
Carrying
Value
|
Significant other observable inputs (Level 2)
|
Carrying
Value
|
Significant other observable inputs (Level 2)
|
|
Assets:
|
||||||
Forward foreign currency contracts and swaps
|
0.3
|
0.3
|
0.6
|
0.6
|
2.2
|
2.2
|
Forward commodity contracts
|
6.9
|
6.9
|
2.4
|
2.4
|
5.4
|
5.4
|
Liabilities:
|
||||||
Borrowings
|
(266.7)
|
(311.9)
|
(324.1)
|
(371.3)
|
(300.3)
|
(317.8)
|
Forward foreign currency contracts and swaps
|
(1.4)
|
(1.4)
|
(0.4)
|
(0.4)
|
(1.4)
|
(1.4)
|
Forward commodity contracts
|
—
|
—
|
(1.6)
|
(1.6)
|
(0.1)
|
(0.1)
|
13 weeks ended
|
39 weeks ended
|
|||
October 30,
2010
|
October 31,
2009
|
October 30,
2010
|
October 31,
2009
|
|
$million
|
$million
|
$million
|
$million
|
|
Components of net periodic benefit cost:
|
||||
Service cost
|
1.3
|
1.1
|
3.9
|
3.2
|
Interest cost
|
2.6
|
2.7
|
7.5
|
7.9
|
Expected return on Group Scheme assets
|
(3.2)
|
(2.8)
|
(9.2)
|
(8.2)
|
Amortization of unrecognized prior service credit
|
(0.2)
|
(0.3)
|
(0.7)
|
(0.8)
|
Amortization of unrecognized actuarial loss
|
1.2
|
1.3
|
3.5
|
3.5
|
Net periodic benefit cost
|
1.7
|
2.0
|
5.0
|
5.6
|
13 weeks ended
|
Change as
|
Impact of
|
At constant
|
Change at
|
|||
October 30,
2010
|
October 31,
2009
|
reported
|
exchange rate movement
|
exchange rates
(non-GAAP)
|
constant exchange
rates
(non-GAAP)
|
||
$million
|
$million
|
%
|
$million
|
$million
|
%
|
||
US
|
497.0
|
457.0
|
8.8%
|
—
|
457.0
|
8.8%
|
|
UK, Channel Islands and Republic of Ireland
|
144.8
|
154.4
|
-6.2%
|
(5.7)
|
148.7
|
-2.6%
|
|
Sales
|
641.8
|
611.4
|
5.0%
|
(5.7)
|
605.7
|
6.0%
|
|
Cost of sales
|
(448.2)
|
(448.4)
|
0.0%
|
4.1
|
(444.3)
|
0.9%
|
|
Gross margin
|
193.6
|
163.0
|
18.8%
|
(1.6)
|
161.4
|
20.0%
|
|
Selling, general and administrative expenses
|
(201.5)
|
(197.3)
|
2.1%
|
1.7
|
(195.6)
|
3.0%
|
|
Other operating income, net
|
26.4
|
28.4
|
-7.0%
|
—
|
28.4
|
-7.0%
|
|
Operating income/(loss), net
|
18.5
|
(5.9)
|
nm
|
0.1
|
(5.8)
|
nm
|
|
Interest income
|
0.3
|
—
|
nm
|
—
|
—
|
nm
|
|
Interest expense
|
(6.8)
|
(7.4)
|
-8.1%
|
—
|
(7.4)
|
-8.1%
|
|
Income/(loss) before income taxes
|
12.0
|
(13.3)
|
nm
|
0.1
|
(13.2)
|
nm
|
|
Income taxes
|
(6.0)
|
4.6
|
nm
|
(0.1)
|
4.5
|
nm
|
|
Net income/(loss)
|
6.0
|
(8.7)
|
nm
|
—
|
(8.7)
|
nm
|
|
Earnings/(loss) per share – basic
|
$0.07
|
$(0.10)
|
nm
|
—
|
$(0.10)
|
nm
|
|
Earnings/(loss) per share – diluted
|
$0.07
|
$(0.10)
|
nm
|
—
|
$(0.10)
|
nm
|
|
Operating income/(loss), net
|
||||||
US
|
25.7
|
2.0
|
nm
|
—
|
2.0
|
nm
|
UK, Channel Islands and Republic of Ireland
|
(1.6)
|
(3.6)
|
-55.6%
|
—
|
(3.6)
|
-55.6%
|
Unallocated
|
(5.6)
|
(4.3)
|
-30.2%
|
0.1
|
(4.2)
|
-33.3%
|
Operating income/(loss), net
|
18.5
|
(5.9)
|
nm
|
0.1
|
(5.8)
|
nm
|
39 weeks ended
|
Change as
|
Impact of
|
At constant
|
Change at
|
|||
October 30,
2010
|
October 31,
2009
|
reported
|
exchange rate movement
|
exchange
rates
(non-GAAP)
|
constant exchange
rates
(non-GAAP)
|
||
$million
|
$million
|
%
|
$million
|
$million
|
%
|
||
US
|
1,737.2
|
1,626.4
|
6.8%
|
—
|
1,626.4
|
6.8%
|
|
UK, Channel Islands and Republic of Ireland
|
429.7
|
450.4
|
-4.6%
|
(11.5)
|
438.9
|
-2.1%
|
|
Sales
|
2,166.9
|
2,076.8
|
4.3%
|
(11.5)
|
2,065.3
|
4.9%
|
|
Cost of sales
|
(1,442.5)
|
(1,442.6)
|
0.0%
|
8.4
|
(1,434.2)
|
0.6%
|
|
Gross margin
|
724.4
|
634.2
|
14.2%
|
(3.1)
|
631.1
|
14.8%
|
|
Selling, general and administrative expenses
|
(643.7)
|
(633.9)
|
1.5%
|
3.4
|
(630.5)
|
2.1%
|
|
Other operating income, net
|
81.3
|
87.0
|
-6.6%
|
—
|
87.0
|
-6.6%
|
|
Operating income, net
|
162.0
|
87.3
|
85.6%
|
0.3
|
87.6
|
84.9%
|
|
Interest income
|
0.6
|
0.7
|
-14.3%
|
—
|
0.7
|
-14.3%
|
|
Interest expense
|
(21.8)
|
(27.2)
|
-19.9%
|
—
|
(27.2)
|
-19.9%
|
|
Income before income taxes
|
140.8
|
60.8
|
131.6%
|
0.3
|
61.1
|
130.4%
|
|
Income taxes
|
(45.8)
|
(19.2)
|
138.5%
|
(0.1)
|
(19.3)
|
137.3%
|
|
Net income
|
95.0
|
41.6
|
128.4%
|
0.2
|
41.8
|
127.3%
|
|
Earnings per share – basic
|
$1.11
|
$0.49
|
126.5%
|
—
|
$0.49
|
126.5%
|
|
Earnings per share – diluted
|
$1.10
|
$0.49
|
124.5%
|
—
|
$0.49
|
124.5%
|
|
Operating income, net
|
||||||
US
|
174.8
|
103.0
|
69.7%
|
—
|
103.0
|
69.7%
|
UK, Channel Islands and Republic of Ireland
|
1.7
|
(3.9)
|
nm
|
—
|
(3.9)
|
nm
|
Unallocated
|
(14.5)
|
(11.8)
|
22.9%
|
0.3
|
(11.5)
|
26.1%
|
Operating income, net
|
162.0
|
87.3
|
85.6%
|
0.3
|
87.6
|
84.9%
|
October 30,
2010
|
January 30, 2010
|
October 31,
2009
|
|
$million
|
$million
|
$million
|
|
Long-term debt
|
—
|
(280.0)
|
(280.0)
|
Loans and overdrafts
|
(266.7)
|
(44.1)
|
(20.3)
|
(266.7)
|
(324.1)
|
(300.3)
|
|
Cash and cash equivalents
|
414.9
|
316.2
|
139.6
|
Net cash/(net debt)
|
148.2
|
(7.9)
|
(160.7)
|
13 weeks ended
|
39 weeks ended
|
|||
October 30,
2010
|
October 31,
2009
|
October 30,
2010
|
October 31,
2009
|
|
$million
|
$million
|
$million
|
$million
|
|
Net cash (used in)/provided by operating activities
|
(57.7)
|
54.1
|
196.9
|
349.1
|
Net cash flows used in investing activities
|
(25.1)
|
(12.8)
|
(39.5)
|
(30.3)
|
Free cash flow
|
(82.8)
|
41.3
|
157.4
|
318.8
|
Fiscal 2010
|
Fiscal 2011
|
|||||
Q1
|
Q2
|
Q3
|
Q4
|
Q1
|
Q2
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Assets:
|
||||||
Current assets:
|
||||||
Other current assets
|
74.3
|
68.2
|
68.4
|
75.8
|
69.0
|
67.5
|
Total current assets
|
2,305.7
|
2,230.8
|
2,268.2
|
2,453.2
|
2,465.7
|
2,503.4
|
Non-current assets:
|
||||||
Other assets
|
52.4
|
54.7
|
55.1
|
58.3
|
59.1
|
57.2
|
Deferred tax assets
|
113.7
|
109.6
|
110.5
|
112.3
|
111.4
|
114.9
|
Total assets
|
2,932.9
|
2,849.9
|
2,872.3
|
3,044.9
|
3,035.0
|
3,063.3
|
Liabilities and shareholders' equity:
|
||||||
Current liabilities:
|
||||||
Deferred revenue
|
128.6
|
119.8
|
121.2
|
137.7
|
134.7
|
129.0
|
Total current liabilities
|
687.4
|
547.3
|
589.1
|
638.9
|
631.7
|
623.2
|
Non-current liabilities:
|
||||||
Deferred revenue
|
329.6
|
332.3
|
322.0
|
338.0
|
343.6
|
342.7
|
Total liabilities
|
1,382.3
|
1,247.9
|
1,278.0
|
1,341.3
|
1,285.1
|
1,271.9
|
Total shareholders' equity
|
1,550.6
|
1,602.0
|
1,594.3
|
1,703.6
|
1,749.9
|
1,791.4
|
Total liabilities and shareholders' equity
|
2,932.9
|
2,849.9
|
2,872.3
|
3,044.9
|
3,035.0
|
3,063.3
|
Fiscal 2010
|
Fiscal 2011
|
||||||
Q1
|
Q2
|
Q3
|
Q4
|
Full year
|
Q1
|
Q2
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Sales
|
758.1
|
707.3
|
611.4
|
1,196.8
|
3,273.6
|
805.4
|
719.7
|
Cost of sales
|
(505.5)
|
(488.7)
|
(448.4)
|
(765.4)
|
(2,208.0)
|
(511.8)
|
(482.5)
|
Gross margin
|
252.6
|
218.6
|
163.0
|
431.4
|
1,065.6
|
293.6
|
237.2
|
Operating income/(loss), net
|
49.5
|
43.7
|
(5.9)
|
177.2
|
264.5
|
82.8
|
60.7
|
Income/(loss) before income taxes
|
38.5
|
35.6
|
(13.3)
|
169.7
|
230.5
|
74.1
|
54.7
|
Income taxes
|
(14.0)
|
(9.8)
|
4.6
|
(54.2)
|
(73.4)
|
(23.8)
|
(16.0)
|
Net income/(loss)
|
24.5
|
25.8
|
(8.7)
|
115.5
|
157.1
|
50.3
|
38.7
|
Earnings/(loss) per share - basic
|
$0.29
|
$0.30
|
$(0.10)
|
$1.35
|
$1.84
|
$0.59
|
$0.45
|
- diluted
|
$0.29
|
$0.30
|
$(0.10)
|
$1.34
|
$1.83
|
$0.58
|
$0.45
|
Fiscal 2010
|
Fiscal 2011
|
||||||
Q1
|
Q2
|
Q3
|
Q4
|
Full year
|
Q1
|
Q2
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
Cash flows from operating activities:
|
|||||||
Net income/(loss)
|
24.5
|
25.8
|
(8.7)
|
115.5
|
157.1
|
50.3
|
38.7
|
Adjustments to reconcile net income/(loss) to cash flows provided by operations:
|
|||||||
Deferred income taxes
|
(3.7)
|
3.6
|
(2.8)
|
14.1
|
11.2
|
5.3
|
(1.6)
|
Changes in operating assets and liabilities:
|
|||||||
Changes in other receivables
|
15.8
|
38.4
|
0.0
|
(7.0)
|
47.2
|
2.3
|
0.2
|
Changes in other current assets
|
(18.9)
|
4.4
|
(2.3)
|
(12.5)
|
(29.3)
|
9.5
|
(1.4)
|
Changes in deferred revenue
|
(2.5)
|
(6.8)
|
(8.6)
|
32.7
|
14.8
|
2.8
|
(6.7)
|
Net cash provided by operating activities
|
198.0
|
97.0
|
54.1
|
166.3
|
515.4
|
184.2
|
70.4
|
SIGNET JEWELERS LIMITED
|
||||||||
Date: November 23, 2010
|
By:
|
/s/ Mark Jenkins
|
||||||
Mark Jenkins
|
||||||||
Group Company Secretary
|
||||||||