1934 ACT FILE NO. 001-15264 SECURITIES AND EXCHANGE COMMISSION
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
For the month of April 2012
Aluminum Corporation of China Limited
No. 62 North Xizhimen Street
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Indicate by check mark if the registrant is submitting the Form 6-K in papers as permitted by Regulation S-T Rule 101(b)(1): __________ Indicate by check mark if the registrant is submitting the Form 6-K in papers as permitted by Regulation S-T Rule 101(b)(7): __________ Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. |
Aluminum Corporation of China Limited
(Registrant) | |
Date April 27, 2012 |
By
/s/ Liu Qiang
|
|
Certain statements contained in this announcement may be regarded as "forward-looking statements" within the meaning of the U.S. Securities Exchange Act of 1934, as amended. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual performance, financial condition or results of operations of the Company to be materially different from any future performance, financial condition or results of operations implied by such forward-looking statements. Further information regarding these risks, uncertainties and other factors is included in the Company's filings with the U.S. Securities and Exchange Commission. The forward-looking statements included in this announcement represent the Company's views as of the date of this announcement. While the Company anticipates that subsequent events and developments may cause the Company's views to change, the Company specifically disclaims any obligation to update these forward-looking statements, unless required by applicable laws. These forward-looking statements should not be relied upon as representing the Company's views as of any date subsequent to the date of this announcement. |
|
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement. |
(Stock Code: 2600) OVERSEAS REGULATORY ANNOUNCEMENT |
1 |
IMPORTANT NOTICE |
1.1 |
The board of directors (the "Board"), the supervisory committee, the directors (the "Directors"), supervisors and senior management of Aluminum Corporation of China Limited* (the "Company") guarantee that this report contains no false representation, misleading statement or material omission. All of them jointly and severally accept responsibility for the truthfulness, accuracy and completeness of the contents of this report. |
|
1.2 |
All the Directors of the Company attended the Board meeting. |
|
1.3 |
The financial report of the Company in this first quarterly report has not been audited. |
|
1.4 |
Name of Person-in-charge of the Company |
Xiong Weiping |
|
Name of Person-in-charge of Accounting |
Liu Caiming |
||
Name of Head of the Accounting Department |
Lu Dongliang |
||
Xiong Weiping, Person-in-charge of the Company, Liu Caiming, Person-in-charge of accounting, and Lu Dongliang, Head of the Accounting Department warrant the truthfulness and completeness of the financial statements in this quarterly report. |
|
2 |
COMPANY PROFILE |
2.1 |
Principal accounting data and financial indicators |
|
Currency: RMB |
||
Change from |
|||||
The end of the |
The end of the |
the end of |
|||
reporting period |
previous year |
the previous year |
|||
(%) |
|||||
Total assets (Thousand RMB) |
167,623,008.00 |
157,134,157.00 |
6.68 |
||
Owner's equity |
|||||
(or shareholders' equity) |
|||||
(Thousand RMB) |
50,790,874.00 |
51,853,354.00 |
-2.05 |
||
Net assets per share attributable to |
|||||
shareholders of the listed Company |
|||||
(RMB per share) |
3.76 |
3.83 |
-1.83 |
||
From the beginning |
||||
of the year |
||||
to the end of |
Change from |
|||
the reporting |
the same period |
|||
period |
last year |
|||
(%) |
||||
Net cash flow from operating activities |
||||
(Thousand RMB) |
-2,030,495.00 |
N/A |
||
Net cash flow per share generated from |
||||
operating activities (RMB per share) |
-0.15 |
N/A |
||
From the beginning |
|||||
of the year to |
Change from |
||||
The reporting |
the end of the |
the same period |
|||
period |
reporting period |
last year |
|||
(%) |
|||||
Net profit attributable to shareholders |
|||||
of the Company (Thousand RMB) |
-1,088,439.00 |
-1,088,439.00 |
N/A |
||
Basic earnings per share |
|||||
(RMB per share) |
-0.08 |
-0.08 |
N/A |
||
Basic profit per share after |
|||||
extraordinary gains and losses |
|||||
(RMB per share) |
-0.085 |
-0.085 |
N/A |
||
Diluted earnings per share |
|||||
(RMB per share) |
-0.08 |
-0.08 |
N/A |
||
Return on net assets |
|||||
(weighted average) (%) |
-2.14 |
-2.14 |
N/A |
||
Return on net assets after |
|||||
extraordinary gains and losses |
|||||
(weighted average) (%) |
-2.27 |
-2.27 |
N/A |
||
Deducting the gains and losses arising from extraordinary items and amount: |
||
Unit: '000 Currency: RMB |
||
Items |
Amount |
||
Gains and losses from disposal of non-current assets |
-1,606 |
||
Government subsidies included in the gains and losses |
|||
for the period (excluding government subsidies closely |
|||
related to the ordinary business of the Company and |
|||
are granted on an ongoing basis under |
|||
the state's policies according to |
|||
certain standard amount or quantity) |
55,669 |
||
Except for the hedging business that is related to the |
|||
ordinary business of the Company, the fair value gains |
|||
or losses arising from held-for-trading financial assets |
|||
and liabilities and investment income from disposing |
|||
held-for-trading financial assets and liabilities and |
|||
available-for-sale financial assets |
19,396 |
||
Written back of the provision for impairment of |
|||
accounts receivable that is individually tested |
|||
for impairment |
2,491 |
||
Other non-operating income and expenses other |
|||
than above items |
4,453 |
||
Income tax effect |
-15,664 |
||
Minority interests effect (after tax) |
-2,044 |
||
|
|||
Total |
62,695 |
||
|
|||
2.2 |
Total number of shareholders and the top ten shareholders not subject to trading moratorium as at the end of the reporting period |
|
Unit: Share |
||
Total number of shareholders as at the end of the reporting period |
547,753 |
||
The top ten shareholders of tradable shares not subject to trading moratorium |
||
Number of |
||||
tradable shares |
||||
not subject |
||||
to trading |
||||
moratorium held |
||||
as at the end |
||||
Name of shareholders (in full) |
of the period |
Class |
||
Aluminum Corporation of China |
5,214,407,195 |
RMB denominated ordinary shares |
||
HKSCC Nominees Limited |
3,924,853,900 |
Overseas listed foreign shares |
||
China Cinda Assets Management Corporation |
800,759,074 |
RMB denominated ordinary shares |
||
China Construction Bank Corporation Limited |
660,085,357 |
RMB denominated ordinary shares |
||
Guokai Financial Limited Company |
425,168,145 |
RMB denominated ordinary shares |
||
Baotou Aluminum (Group) Co., Ltd. |
349,869,795 |
RMB denominated ordinary shares |
||
Lanzhou Aluminum Factory |
79,472,482 |
RMB denominated ordinary shares |
||
Guizhou Provincial Materials Development and Investment Corporation |
66,549,065 |
RMB denominated ordinary shares |
||
Guangxi Investment Group Co., Ltd. |
41,372,956 |
RMB denominated ordinary shares |
||
ICBC - Shanghai 50 ETF Index Securities Investment Fund |
27,944,103 |
RMB denominated ordinary shares |
||
3 |
SIGNIFICANT EVENTS |
3.1 |
Material changes in major accounting items and financial indicators and the reasons thereof |
|
Applicable |
Not Applicable |
||
1. |
Business tax and surcharges decreased by 38%, mainly attributable to the decrease in gross profit as a result of the decrease in the selling price of the Group's products as well as the surge of prices of raw materials and electricity power. |
||
2. |
Financial expenses increased by 57%, mainly attributable to the increase in the size of interest-bearing liabilities of the Group as compared with last year, coupled with the increase in interest expenses following several upward adjustments to the interest rate by the State. |
||
3. |
Loss on asset impairment decreased by 951%, mainly attributable to the reversal of loss from bad debts. |
||
4. |
Loss on fair value changes increased by 1000%, mainly attributable to the decrease in gains on fair value changes arising from futures contracts held by the Group. |
||
5. |
Non-operating income increased by 301%, mainly attributable to the increase in the government subsidies received by the Group. |
||
6. |
Income tax expenses decreased by 294%, mainly attributable to the decrease in the total profit of the Group for the period. |
||
7. |
Net profit decreased by 365%, mainly attributable to the decrease in gross profit following the decrease in the selling price of the Group's products, the upward adjustment of national tariff as well as the surge of the prices of raw materials, along with simultaneous increase in the size of interest-bearing liabilities as compared with the same period last year, and the increase in interest expenses following several upward adjustments to the interest rate by the State. |
||
8. |
Cash and cash equivalents increased by 39%, mainly attributable to the increase in the amount of funding when the Group took project investment into account. |
||
9. |
Held-for-trading financial assets increased by 92%, mainly attributable to the increase in floating gains from outstanding foreign currency forward contracts of the Group as at the end of the period. |
||
10. |
Bills receivable decreased by 33%, mainly attributable to the increase in endorsement and settlement of bills which served the purpose of optimum utilization of funding of the Group. |
||
11. |
Accounts receivable increased by 70%, mainly attributable to the increase in unsettled amount of sales given a tightened monetary market. |
||
12. |
Prepayments increased by 46%, mainly attributable to the increase in prepayments for procurement by the Group with a view to securing a stable market supply and expanding its business. |
||
13. |
Construction materials increased by 34%, mainly attributable to the increase in purchases of building materials needed for infrastructure projects of the Group. |
||
14. |
Held-for-trading financial liabilities increased by 207%, mainly attributable to the increase in floating loss from outstanding foreign currency forward contracts of the Group as at the end of the period. |
||
15. |
Bills payable increased by 36%, mainly attributable to a moderate increase in the ways of bills settlement during purchases, as part of the Group's efforts in reducing fund appropriation. |
||
16. |
Interest payable increased by 70%, mainly attributable to the increase in both the size and interest rate of fund raising. |
||
3.2 |
Progress of significant events and effects thereof and analysis on solutions |
|
Applicable |
Not Applicable |
||
Progress of the Simandou Project in Guinea |
||
The Company entered into a joint development agreement with Rio Tinto on 29 July 2010 for the development of the Simandou Iron Ore Project. On 22 April 2011, Rio Tinto and the Government of Guinea signed a settlement agreement. The Company entered into a Side Letter to the joint development agreement with Rio Tinto on 25 October 2011 and held a founding ceremony of the Chinese consortium on 28 November 2011. On 13 March 2012, the National Development and Reform Commission approved the investment of the Chinese consortium in the Simandou Iron Ore Project in Guinea. On 23 March 2012, the Ministry of Commerce issued an approval approving the investment of the Chinese consortium in the project. On 17 April 2012, approval and regulatory procedures of administrations of foreign exchange relating to the necessary financial guarantee to be provided by the Company for its wholly-owned subsidiary Chalco Hong Kong Limited to invest in the project had been completed. On 23 April 2012, Chalco Iron Mine Company Limited () (i.e. the Chinese consortium, hereafter as Chalco Iron Mine) paid US$1.35 billion to SIMFER JERSEY LIMITED., the joint venture established by the Chalco Iron Mine and Rio Tinto. As a result, Chalco Iron Mine has officially become the shareholder of the joint venture by the way of increasing its shareholding and is granted 47% of its equity interests. The joint venture has 95% of the interest of the project. |
||
Non-Public Offering of A Shares |
||
On 5 April 2012, the Company received a notice from Aluminum Corporation of China ("Chinalco"), its controlling shareholder, that Chinalco received from the State-owned Assets Supervision and Administration Commission of the State Council the "Approval Concerning the Non-public Issue of Shares by Aluminum Corporation of China Limited" (Guo Zi Chan Quan [2012] No. 151) on 5 April 2012 . The document approved the administrative matters of state-owned equity interest in respect of the non-public issue of shares of the Company and approved the proposed non-public issue of not more than 1.25 billion A shares of the Company. |
||
Takeover offer to Acquire Equity Interest in SouthGobi |
||
The Company had entered into the Cooperation Agreement, Consultancy Agreement and the Lock-up Agreement with SouthGobi Resources Ltd. (hereafter "SouthGobi"), nine senior executives and officers as well as Ivanhoe Mining Ltd., respectively, on 27 March 2012 and 1 April 2012. Pursuant to those agreements, the Company will invest not more than US$1.0 billion to offer to acquire up to sixty percent (60%), but not less than fifty six percent (56%) of the issued and outstanding common shares of SouthGobi. The takeover offer has not yet commenced and is still subject to consideration and approval at the general meeting of the Company. For details, please refer to the Announcement on A Takeover Offer to Acquire Up to 60% of the Common Shares of SouthGobi Resources Ltd. published by the Company on 5 April 2012, the Announcement on Aware of the Announcement of the Mineral Resources Authority of Mongolia to Request Suspension of Exploration and Mining Activity on Certain Licenses of SouthGobi published on 17 April 2012 and the Announcement on the SouthGobi Project published on 26 April 2012. |
||
Acquisition of Shares in Winsway Coking Coal |
||
It was approved at the 26th meeting of the fourth session of the Board of the Company, the Company entered into the Share Sale and Purchase Agreement with Winsway Resources and Mr. Wang, pursuant to which, the Company has conditionally agreed to purchase and Winsway Resources has conditionally agreed to sell 1,128,186,410 shares legally and beneficially held by Winsway Resources in Winsway Coking Coal Holdings Limited, representing 29.9% of the issued share capital of Winsway, at a total cash consideration of HK$2,391,755,189.20. The acquisition has not been implemented and is still subject to the consideration and approval at the general meeting of the Company. For details, please refer to the Announcement on Proposed Acquisition of 29.9% Interest in Winsway Coking Coal Holdings Limited published by the Company on 24 April 2012. |
||
3.3 |
Implementation of undertakings by the Company, its shareholders and de facto controller |
|
Applicable |
Not Applicable |
||
During the A share issue of the Company in 2007, Chinalco undertook that Chinalco would arrange to dispose of its aluminum fabrication business, or the Company would acquire the aluminum fabrication business from Chinalco, and acquire the pseudo-boehmite business from Chinalco within a certain period of time following the listing of the Company's A shares. |
||
In 2008, the Company successfully bid for the five aluminum fabrication enterprises under the control of Chinalco in an open tender process through the equity exchange. Since the market conditions for pseudo-boehmite are immature, Chinalco does not propose to inject its pseudo-boehmite business to the Company's portfolio for the time being. When conditions become mature, both Chinalco and the Company will continue to duly complete the matters undertaken within the time limit. |
||
On 22 August 2011, the Company issued a letter of undertaking of Aluminum Corporation of China Limited* to resolve the horizontal competition with Jiaozuo Wanfang Aluminum Company Limited in the aluminum business (), pursuant to which it undertook to make its best endeavors to eliminate by proper means the competition in aluminum business with Jiaozuo Wanfang within five years. |
||
3.4 |
Warning on any potential loss in accumulated net profit for the period from the beginning of the year to the end of the next reporting period or any material change from the corresponding period of last year and the reason thereof |
|
Applicable |
Not Applicable |
||
As the aluminum price continued to linger at low levels while the prices of raw materials stayed high, the Company is expected to record loss for the period from the beginning of the year to the end of the next reporting period. Relevant details will be disclosed in the interim report of the Company for 2012. |
||
3.5 |
Implementation of cash dividend policy during the reporting period |
|
The terms for the distribution of cash dividend were prescribed in the Articles of Association of the Company. |
||
No final dividend was distributed during the reporting period. |
||
Aluminum Corporation of China Limited* |
|||
Legal representative: Xiong Weiping |
|||
27 April 2012 |
|||
4 |
APPENDICES |
4.1 |
Unaudited Consolidated Balance Sheet |
|
As at 31 March 2012 |
||
Prepared by: Aluminum Corporation of China Limited* |
||
Unit: Thousand, RMB Unaudited |
||
Items |
Closing balance |
Opening balance |
||
Current assets: |
||||
Cash and cash equivalents |
16,176,797 |
11,644,741 |
||
Settlement reserve |
||||
Placements with banks and |
||||
other financial institutions |
||||
Held-for-trading financial assets |
11,155 |
5,807 |
||
Bills receivable |
2,781,643 |
4,136,568 |
||
Accounts receivable |
2,537,402 |
1,495,197 |
||
Prepayments |
5,892,775 |
4,034,410 |
||
Premiums receivable |
||||
Receivables from reinsurers |
||||
Deposits receivable from |
||||
reinsurance agreements |
||||
Interest receivable |
||||
Dividends receivable |
||||
Other receivables |
1,426,461 |
1,192,335 |
||
Purchases of resold financial assets |
||||
Inventories |
27,316,542 |
24,124,379 |
||
Non-current assets due within one year |
28,000 |
29,200 |
||
Other current assets |
3,745,322 |
3,307,071 |
||
|
|
|||
Total current assets |
59,916,097 |
49,969,708 |
||
|
|
|||
Non-current assets: |
||||
Entrusted loans and advances granted |
||||
Financial assets available for sale |
||||
Held-to-maturity investments |
||||
Long-term receivables |
||||
Long-term equity investments |
4,054,871 |
3,994,693 |
||
Investment properties |
||||
Fixed assets |
76,365,417 |
77,579,384 |
||
Construction in progress |
17,542,389 |
16,047,880 |
||
Construction materials |
197,910 |
148,109 |
||
Disposals of fixed assets |
||||
Biological assets for production |
||||
Oil and gas assets |
||||
Intangible assets |
4,347,592 |
4,344,347 |
||
Development expenses |
||||
Goodwill |
2,362,735 |
2,362,735 |
||
Long-term deferred expenditures |
338,864 |
330,081 |
||
Deferred income tax assets |
1,811,812 |
1,517,339 |
||
Other non-current assets |
685,321 |
839,881 |
||
Total non-current assets |
107,706,911 |
107,164,449 |
||
|
|
|||
Total assets |
167,623,008 |
157,134,157 |
||
|
|
|||
Current liabilities: |
||||
Short-term borrowings |
39,422,719 |
32,322,794 |
||
Borrowings from central bank |
||||
Deposit taking and deposit in |
||||
inter-bank market |
||||
Placements from banks and |
||||
other financial institutions |
||||
Held-for-trading financial liabilities |
7,011 |
2,280 |
||
Bills payable |
2,567,000 |
1,889,875 |
||
Accounts payable |
7,381,357 |
6,511,435 |
||
Payments received in advance |
1,185,331 |
1,138,393 |
||
Disposal of repurchased financial assets |
||||
Handling charges and commissions payable |
||||
Staff remuneration payable |
551,646 |
466,750 |
||
Taxes payable |
318,246 |
371,949 |
||
Interest payable |
618,885 |
363,995 |
||
Dividends payable |
89,717 |
89,717 |
||
Other payables |
4,359,636 |
4,756,993 |
||
Reinsurance accounts payable |
||||
Deposits for insurance contracts |
||||
Agent brokerage fee |
||||
Agent underwriting fee |
||||
Non-current liabilities due within one year |
3,588,504 |
4,193,854 |
||
Other current liabilities |
10,376,557 |
10,252,363 |
||
|
|
|||
Total current liabilities |
70,466,609 |
62,360,398 |
||
|
|
|||
Non-current liabilities: |
||||
Long-term borrowings |
20,911,245 |
19,265,979 |
||
Debentures payable |
18,702,876 |
16,702,547 |
||
Long-term payables |
8,330 |
8,330 |
||
Special payables |
148,532 |
148,532 |
||
Projected liabilities |
||||
Deferred income tax liabilities |
4,354 |
4,456 |
||
Other non-current liabilities |
359,695 |
489,229 |
||
Total non-current liabilities |
40,135,032 |
36,619,073 |
||
|
|
|||
Total liabilities |
110,601,641 |
98,979,471 |
||
|
|
|||
Owner's equity (or shareholder's equity): |
||||
Paid-up capital (or share capital) |
13,524,488 |
13,524,488 |
||
Capital reserve |
13,792,505 |
13,792,505 |
||
Less: Treasury stock |
||||
Special reserve |
110,075 |
90,780 |
||
Surplus reserve |
5,867,557 |
5,867,557 |
||
General risk provision |
||||
Retained profit |
17,525,719 |
18,614,158 |
||
Foreign currency translation differences |
-29,470 |
-36,134 |
||
Total owner's equity attributable to |
||||
the parent company |
50,790,874 |
51,853,354 |
||
Minority interests |
6,230,493 |
6,301,332 |
||
Total owner's equity |
57,021,367 |
58,154,686 |
||
|
|
|||
Total liabilities and owner's equity |
167,623,008 |
157,134,157 |
||
|
|
|||
Legal Representative |
Person-in-charge |
Head of Accounting |
||
of the Company: |
of Accounting: |
Department: |
||
Xiong Weiping |
Liu Caiming |
Lu Dongliang |
||
Balance Sheet of the Parent Company |
||
As at 31 March 2012 |
||
Prepared by: Aluminum Corporation of China Limited* |
||
Unit: Thousand RMB, Unaudited |
||
Items |
Closing balance |
Opening balance |
||
Current assets: |
||||
Cash and cash equivalents |
8,403,482 |
4,081,999 |
||
Held-for-trading financial assets |
0 |
2,461 |
||
Bills receivable |
1,584,422 |
2,232,624 |
||
Accounts receivable |
1,953,533 |
1,495,393 |
||
Prepayments |
1,607,853 |
1,123,346 |
||
Interest receivable |
||||
Dividends receivable |
127,374 |
127,374 |
||
Other receivables |
3,481,696 |
2,744,111 |
||
Inventories |
14,005,387 |
13,265,158 |
||
Non-current assets due within one year |
28,000 |
28,000 |
||
Other current assets |
1,285,074 |
1,050,000 |
||
|
|
|||
Total current assets |
32,476,821 |
26,150,466 |
||
|
|
|||
Non-current assets: |
||||
Financial assets available for sale |
||||
Held-to-maturity investments |
||||
Long-term receivables |
||||
Long-term equity investments |
18,182,274 |
18,061,063 |
||
Investment properties |
||||
Fixed assets |
47,933,242 |
48,858,231 |
||
Construction in progress |
11,878,594 |
11,041,779 |
||
Construction materials |
70,717 |
80,759 |
||
Disposal of fixed assets |
||||
Biological assets for production |
||||
Oil and gas assets |
||||
Intangible assets |
2,065,120 |
2,066,653 |
||
Development expenses |
||||
Goodwill |
2,330,946 |
2,330,945 |
||
Long-term deferred expenditures |
200,018 |
197,528 |
||
Deferred income tax assets |
1,392,635 |
1,121,711 |
||
Other non-current assets |
650,430 |
450,430 |
||
Total non-current assets |
84,703,976 |
84,209,099 |
||
|
|
|||
Total assets |
117,180,797 |
110,359,565 |
||
|
|
|||
Current liabilities: |
||||
Short-term borrowings |
18,658,000 |
14,960,000 |
||
Held-for-trading financial liabilities |
||||
Bills payable |
||||
Accounts payable |
2,949,827 |
2,815,546 |
||
Payments received in advance |
310,583 |
253,605 |
||
Staff remuneration payables |
375,349 |
302,977 |
||
Taxes payable |
178,918 |
179,563 |
||
Interests payable |
520,684 |
288,625 |
||
Dividends payable |
||||
Other payables |
2,649,628 |
2,945,913 |
||
Non-current liabilities due within one year |
842,755 |
842,755 |
||
Other current liabilities |
10,374,771 |
10,250,577 |
||
|
|
|||
Total current liabilities |
36,860,515 |
32,839,561 |
||
|
|
|||
Non-current liabilities: |
||||
Long-term borrowings |
12,041,101 |
10,051,501 |
||
Debentures payable |
17,906,765 |
15,906,853 |
||
Long-term payables |
8,330 |
8,330 |
||
Special payables |
139,530 |
139,530 |
||
Projected liabilities |
||||
Deferred income tax liabilities |
||||
Other non-current liabilities |
255,824 |
358,179 |
||
Total non-current liabilities |
30,351,550 |
26,464,393 |
||
|
|
|||
Total liabilities |
67,212,065 |
59,303,954 |
||
|
|
|||
Owner's equity (or shareholder's equity): |
||||
Paid-up capital (or share capital) |
13,524,488 |
13,524,488 |
||
Capital reserve |
14,294,274 |
14,294,274 |
||
Less: Treasury stock |
||||
Special reserve |
48,526 |
42,586 |
||
Surplus reserve |
5,867,557 |
5,867,557 |
||
General risk provision |
||||
Retained profit |
16,233,887 |
17,326,706 |
||
|
|
|||
Total owner's equity |
||||
(or shareholder's equity) |
49,968,732 |
51,055,611 |
||
|
|
|||
Total liabilities and owners' equity |
||||
(or shareholder's equity) |
117,180,797 |
110,359,565 |
||
|
|
|||
Legal Representative |
Person-in-charge |
Head of Accounting |
||
of the Company: |
of Accounting: |
Department: |
||
Xiong Weiping |
Liu Caiming |
Lu Dongliang |
||
4.2 |
Consolidated income statement (unaudited) |
|
January to March 2012 |
||
Prepared by: Aluminum Corporation of China Limited* |
||
Unit: Thousand RMB, Unaudited |
||
Amount for |
||||
Amount for |
the previous |
|||
Items |
the period |
period |
||
1. |
Total operating revenue |
33,589,657 |
28,233,536 |
Including: |
Operating revenue |
33,589,657 |
28,233,536 |
|||
Interest income |
||||||
Premiums earned |
||||||
Handling charges |
||||||
and commission |
||||||
income |
||||||
2. |
Total cost of operations |
35,187,086 |
27,817,027 |
Including: |
Operating cost |
32,997,696 |
26,107,613 |
|||
Interest expenses |
||||||
Handling charges |
||||||
and commission |
||||||
expenses |
||||||
Returned premium |
||||||
Net expenditure |
||||||
for compensation |
||||||
payments |
||||||
Net provision for |
||||||
insurance deposits |
||||||
Policyholder dividend |
||||||
expenses |
||||||
Reinsurance costs |
||||||
Business tax and |
||||||
surcharges |
47,485 |
76,155 |
||||
Selling expenses |
446,125 |
373,797 |
||||
Administrative |
||||||
expenses |
622,358 |
574,009 |
||||
Finance expenses |
1,075,913 |
685,690 |
||||
Loss on assets |
||||||
impairment |
-2,491 |
-237 |
||||
Add: |
Gains on |
|||||
fair value changes |
||||||
(loss stated with "-") |
-5,058 |
-460 |
||||
Investment income |
||||||
(loss stated with "-") |
130,168 |
152,307 |
||||
Including: |
Investment income |
|||||
from associated |
||||||
companies and |
||||||
joint ventures |
97,518 |
133,063 |
||||
Foreign currency |
||||||
exchange gains |
||||||
(loss stated with "-") |
||||||
3. |
Operating profit |
||||
(loss stated with "-") |
-1,472,319 |
568,356 |
Add: |
Non-operating income |
68,956 |
17,215 |
|||
Less: |
Non-operating |
|||||
expenses |
10,440 |
17,576 |
||||
Including: |
Loss from disposal |
|||||
of non-current assets |
322 |
|||||
4. |
Total profit (total loss |
||||
stated with "-") |
-1,413,803 |
567,995 |
Less: |
Income tax expenses |
-252,717 |
130,195 |
|||
5. |
Net profit (net loss |
||||
stated with "-") |
-1,161,086 |
437,800 |
|||
Net profit attributable to owners |
|||||
of the parent company |
-1,088,439 |
331,174 |
|||
Minority interests |
-72,647 |
106,626 |
|||
6. |
Earnings per share: |
||||
(i) Basic earnings per share |
-0.08 |
0.02 |
|||
(ii) Diluted earnings per share |
-0.08 |
0.02 |
|||
7. |
Other comprehensive income |
6,664 |
-6,268 |
||
8. |
Total comprehensive income |
-1,154,422 |
431,532 |
||
Total comprehensive income |
|||||
attributable to owners of |
|||||
the Parent Company |
-1,081,775 |
324,906 |
|||
Total comprehensive |
|||||
income attributable to |
|||||
minority shareholders |
-72,647 |
106,626 |
|||
Legal Representative |
Person-in-charge |
Head of Accounting |
||
of the Company: |
of Accounting: |
Department: |
||
Xiong Weiping |
Liu Caiming |
Lu Dongliang |
||
Income Statement of the Parent Company |
||
January to March 2012 |
||
Prepared by: Aluminum Corporation of China Limited* |
||
Unit: Thousand RMB, Unaudited |
||
Amount for |
||||
Amount for |
the previous |
|||
Items |
the period |
period |
||
1. |
Operating revenue |
11,644,680 |
11,162,176 |
Less: |
Operating costs |
11,779,910 |
10,023,426 |
|||
Business tax |
||||||
and surcharges |
30,485 |
54,532 |
||||
Selling expenses |
257,492 |
217,046 |
||||
Administrative |
||||||
expenses |
369,806 |
355,846 |
||||
Finance expenses |
629,370 |
375,522 |
||||
Loss on |
||||||
assets impairment |
-2,490 |
-255 |
||||
Add: |
Gains on |
|||||
fair value changes |
||||||
(loss stated with "-") |
-2,461 |
4,881 |
||||
Investment income |
||||||
(loss stated with "-") |
41,023 |
60,091 |
||||
Including: |
Investment income |
|||||
from associated |
||||||
companies and |
||||||
joint ventures |
2,100 |
54,071 |
||||
2. |
Operating profit |
||||
(loss stated with "-") |
-1,381,331 |
201,031 |
Add: |
Non-operating income |
27,304 |
3,172 |
|||
Less: |
Non-operating |
|||||
expenses |
9,720 |
2,827 |
||||
Including: |
Net loss from disposal |
|||||
of non-current assets |
4,381 |
183 |
||||
3. |
Total profit |
||||
(total loss stated with "-") |
-1,363,747 |
201,376 |
Less: |
Income tax expenses |
-270,925 |
43,320 |
|||
4. |
Net profit |
||||
(net loss stated with "-") |
-1,092,822 |
158,056 |
|||
5. |
Earnings per share: |
||||
(i) Basic earnings per share |
|||||
(ii) Diluted earnings per share |
|||||
6. |
Other comprehensive income |
||||
7. |
Total comprehensive income |
-1,092,822 |
158,056 |
||
Legal Representative |
Person-in-charge |
Head of Accounting |
||
of the Company: |
of Accounting: |
Department: |
||
Xiong Weiping |
Liu Caiming |
Lu Dongliang |
||
4.3 |
Consolidated Cash Flow Statement |
|
January to March 2012 |
||
Prepared by: Aluminum Corporation of China Limited* |
||
Unit: Thousand RMB, Unaudited |
||
Amount for |
||||
Amount for |
the previous |
|||
Items |
the period |
period |
||
1. |
Cash flow from operating activities: |
||||
Cash received from product sales and |
|||||
rendering of services |
41,509,164 |
34,692,115 |
|||
Net increase in deposits from |
|||||
customers and placements from banks |
|||||
and other financial institutions |
|||||
Net increase in borrowings from central bank |
|||||
Net increase in placements from |
|||||
other financial institutions |
|||||
Cash received from premiums |
|||||
of original insurance contracts |
|||||
Net cash received from reinsurance business |
|||||
Net increase in deposits from |
|||||
policyholders and investments |
|||||
Net increase in disposal of |
|||||
held-for-trading financial assets |
|||||
Cash received from interest, |
|||||
handling charges and commissions |
|||||
Net increase in capital due to |
|||||
banks and other financial institutions |
|||||
Net increase in repurchases |
|||||
Refund of tax and levies received |
6,133 |
126,399 |
|||
Other cash received relating |
|||||
to operating activities |
106,973 |
87,595 |
|||
Sub-total of cash inflow |
|||||
from operating activities |
41,622,270 |
34,906,109 |
|||
Cash paid for purchase of |
|||||
goods and receipt of services |
40,177,772 |
32,907,239 |
|||
Net increase in loans and advances to customers |
|||||
Net increase in placements with central bank |
|||||
and other financial institutions |
|||||
Cash paid for claims on |
|||||
original insurance contracts |
|||||
Cash payment for interest, handling |
|||||
charges and commissions |
|||||
Cash payment for policyholder dividend |
|||||
Cash paid to and on behalf of employees |
1,835,916 |
1,534,848 |
|||
Taxes and surcharges paid |
943,196 |
878,031 |
|||
Other cash paid relating to operating activities |
695,881 |
864,857 |
|||
Sub-total of cash outflow from |
|||||
operating activities |
43,652,765 |
36,184,975 |
|||
|
|
||||
Net cash flow from operating activities |
-2,030,495 |
-1,278,866 |
|||
|
|
||||
2. |
Cash flows from investment activities: |
||||
Cash received from disposal of investments |
|||||
Cash received from returns on investments |
85,540 |
44,635 |
|||
Net cash received from disposal of fixed assets, |
|||||
intangible assets and other long-term assets |
5,018 |
35,476 |
|||
Net cash received from disposal of subsidiaries |
|||||
and other operating entities |
|||||
Other cash received relating to |
|||||
investment activities |
18,776 |
142,875 |
|||
Sub-total of cash inflow from |
|||||
investment activities |
109,334 |
222,986 |
|||
Cash paid to acquire fixed assets, |
|||||
intangible assets and other long-term assets |
2,241,422 |
2,201,273 |
|||
Cash paid for investment |
490,000 |
426,390 |
|||
Net increase in pledged loans |
|||||
Net cash paid for acquisition of |
|||||
subsidiaries and other operating entities |
|||||
Other cash paid relating to investment activities |
127,728 |
50,000 |
|||
Sub-total of cash outflow from |
|||||
investment activities |
2,859,150 |
2,677,663 |
|||
|
|
||||
Net cash flows from investment activities |
-2,749,816 |
-2,454,677 |
|||
|
|
||||
3. |
Cash flow from financing activities: |
||||
Proceeds received from investments |
Including: |
Proceeds received by subsidiaries |
|||||
from minority shareholders' |
||||||
investment |
Cash received from borrowings |
25,240,588 |
22,664,687 |
|||
Cash received from issue of debentures |
2,000,000 |
0 |
|||
Other cash received relating to |
|||||
financing activities |
|||||
Sub-total of cash inflow from |
|||||
financing activities |
27,240,588 |
22,664,687 |
|||
Cash paid for repayment |
17,131,398 |
16,937,365 |
|||
Cash paid for dividend and profit |
|||||
distribution or interest repayment |
804,686 |
833,385 |
Including: |
Dividend and profit paid |
|||||
by subsidiaries to |
||||||
minority shareholders |
Other cash paid relating to financing activities |
|||||
Sub-total of cash outflow from |
|||||
financing activities |
17,936,084 |
17,770,750 |
|||
|
|
||||
Net cash flows from financing activities |
9,304,504 |
4,893,937 |
|||
|
|
||||
4. |
Effect on cash and cash equivalents due to |
||||
change in foreign currency exchange rate |
7,863 |
-15,997 |
|||
5. |
Net increase in cash and cash equivalents |
4,532,056 |
1,144,397 |
Add: |
Balance of cash and |
|||||
cash equivalents at |
||||||
the beginning of the period |
11,644,741 |
8,982,710 |
||||
6. |
Balance of cash and cash equivalents at |
||||
the end of the period |
16,176,797 |
10,127,107 |
|||
Legal Representative |
Person-in-charge |
Head of Accounting |
||
of the Company: |
of Accounting: |
Department: |
||
Xiong Weiping |
Liu Caiming |
Lu Dongliang |
||
Cash Flow Statement of the Parent Company |
||
January to March 2012 |
||
Prepared by: Aluminum Corporation of China Limited* |
||
Unit: Thousand RMB, Unaudited |
||
Amount for |
||||
Amount for |
the previous |
|||
Items |
the period |
period |
||
1. |
Cash flow from operating activities: |
||||
Cash received from product sales |
|||||
and rendering of services |
13,978,147 |
12,429,961 |
|||
Refund of tax and levies received |
4,133 |
||||
Other cash received relating to |
|||||
operating activities |
43,432 |
16,216 |
|||
Sub-total of cash inflow from |
|||||
operating activities |
14,025,712 |
12,446,177 |
|||
Cash paid for purchase of goods and |
|||||
receipt of services |
12,668,162 |
10,668,284 |
|||
Cash paid to and on behalf of employees |
1,125,869 |
1,122,389 |
|||
Taxes and surcharges paid |
579,371 |
593,771 |
|||
Other cash paid relating to operating activities |
402,664 |
309,305 |
|||
Sub-total of cash outflow from |
|||||
operating activities |
14,776,066 |
12,693,749 |
|||
|
|
||||
Net cash flow from operating activities |
-750,354 |
-247,572 |
|||
|
|
||||
2. |
Cash flows from investment activities: |
||||
Cash received from disposal of investments |
|||||
Cash received from returns on investments |
23,695 |
56,020 |
|||
Net cash received from disposal of fixed assets, |
|||||
intangible assets and other long-term assets |
15,811 |
29,732 |
|||
Net cash received from disposal of subsidiaries |
|||||
and other operating entities |
|||||
Other cash received relating to |
|||||
investment activities |
15,228 |
63,990 |
|||
Sub-total of cash inflow from |
|||||
investment activities |
54,734 |
149,742 |
|||
Cash paid to acquire fixed assets, intangible |
|||||
assets and other long-term assets |
999,540 |
1,490,647 |
|||
Cash paid for investment |
1,023,110 |
865,534 |
|||
Net cash paid for acquisition of |
|||||
subsidiaries and other operating entities |
|||||
Other cash paid relating to investment activities |
78,183 |
50,000 |
|||
Sub-total of cash outflow from |
|||||
investment activities |
2,100,833 |
2,406,181 |
|||
|
|
||||
Net cash flows from investment activities |
-2,046,099 |
-2,256,439 |
|||
|
|
||||
3. |
Cash flows from financing activities: |
||||
Proceeds received from investments |
|||||
Cash received from borrowings |
14,508,000 |
11,715,000 |
|||
Cash received from bond issue |
2,000,000 |
0 |
|||
Other cash received relating to |
|||||
financing activities |
|||||
Sub-total of cash inflow from |
|||||
financing activities |
16,508,000 |
11,715,000 |
|||
Cash paid for repayment |
8,820,400 |
8,140,000 |
|||
Cash paid for dividend and profit |
|||||
distribution or interest repayment |
573,149 |
460,397 |
|||
Other cash paid relating to financing activities |
0 |
||||
Sub-total of cash outflow from |
|||||
financing activities |
9,393,549 |
8,600,397 |
|||
|
|
||||
Net cash flows from financing activities |
7,114,451 |
3,114,603 |
|||
|
|
||||
4. |
Effect on cash and cash equivalents due to |
||||
change in foreign currency exchange rate |
3,485 |
1,693 |
|||
5. |
Net increase in cash and cash equivalents |
4,321,483 |
612,285 |
Add: |
Balance of cash and cash |
|||||
equivalents at the beginning |
||||||
of the period |
4,081,999 |
5,343,707 |
||||
6. |
Balance of cash and cash equivalents at |
||||
the end of the period |
8,403,482 |
5,955,992 |
|||
Legal Representative |
Person-in-charge |
Head of Accounting |
||
of the Company: |
of Accounting: |
Department: |
||
Xiong Weiping |
Liu Caiming |
Lu Dongliang |
||
|
By order of the Board |
Aluminum Corporation of China Limited* |
|
Liu Qiang |
|
Company Secretary |
|
Beijing, the PRC |
|
27 April 2012 |
|
As at the date of this announcement, the members of the Board of Directors comprise Mr. Xiong Weiping, Mr. Luo Jianchuan, Mr. Liu Caiming and Mr. Liu Xiangmin (Executive Directors); Mr. Shi Chungui and Mr. Lv Youqing (Non-executive Directors); Mr. Zhang Zhuoyuan, Mr. Wang Mengkui and Mr. Zhu Demiao (Independent Non-executive Directors). |
|
* For identification purpose only |
|
About the Company |
|
Our contact information of this release is: |
|
* |
Business address: No. 62 North Xizhimen Street, Haidian District, Beijing, People's Republic of China, 100082 |
* |
Telephone number: (86-10) 8229 8103 |
* |
Website: http://www.chalco.com.cn |
* |
Contact person: Liu Qiang, Company Secretary |