Nevada
|
20-4672080
|
7310
|
||
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(IRS
Employer Identification No.)
|
(Primary
Standard Industrial
Classification
Code
Number)
|
Large accelerated
filer ¨
|
Accelerated filer
¨
|
Non-accelerated filer
¨
(Do not check if smaller
reporting company)
|
Smaller reporting company þ
|
Prospectus
|
Subject
to Completion, Dated November
12, 2009
|
Page
|
|
1
|
|
NOTE
REGARDING FORWARD-LOOKING STATEMENTS
|
4
|
THE
OFFERING
|
5
|
RISK
FACTORS
|
7
|
USE
OF PROCEEDS
|
22
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
23
|
DESCRIPTION
OF THE BUSINESS
|
40
|
DIRECTORS
AND EXECUTIVE OFFICERS
|
61
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|
66
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
69
|
SELLING
STOCKHOLDERS
|
71
|
PLAN
OF DISTRIBUTION
|
81
|
DESCRIPTION
OF SECURITIES
|
84
|
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
87
|
DISCLOSURE
OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT
LIABILITIES
|
89
|
LEGAL
MATTERS
|
90
|
EXPERTS
|
90
|
90
|
|
FINANCIAL
STATEMENTS
|
F-1
|
|
·
|
charging
our clients fixed monthly fees to advertise on
28.com;
|
|
·
|
charging
production fees for television and web video
spots;
|
|
·
|
selling
advertising time slots on our television shows and bank
kiosks;
|
|
·
|
reselling
Internet space and television space at a discount to the direct cost of
any individual space or time slot, but at a mark-up to our cost due to
purchase of these items in bulk;
and
|
|
·
|
collecting fees associated with
lead generation.
|
Common
Stock being offered by Selling Stockholders
|
Up
to 11,807,776 shares (1)
|
Common
Stock outstanding
|
15,774,300
shares as of the date of this Prospectus
|
Common
Stock outstanding after the Offering
|
24,676,956(2)
|
Use
of Proceeds
|
We
will not receive any proceeds from the sale of shares by the Selling
Stockholders. We will receive proceeds from any cash exercise of
warrants.
|
OTCBB
Symbol
|
CHNT
|
Risk
Factors
|
The
securities offered by this prospectus are speculative and involve a high
degree of risk and investors purchasing securities should not purchase the
securities unless they can afford the loss of their entire investment. See
“Risk Factors” beginning on page 6.
|
(1)
|
This
prospectus relates to the resale by the Selling Stockholders of up
to 11,807,776 shares of our Common Stock, par value $.001 per share,
including 2,905,120 shares of our Common Stock that is currently issued
and outstanding, 4,121,600 shares of our Common Stock (the “Conversion
Shares”) issuable upon the conversion of our Series A Preferred Stock, and
4,451,328 shares of our Common Stock (the “Warrant Shares”) issuable
upon exercise of Warrants. The Warrant Shares are comprised of
4,121,600 shares of Common Stock issuable upon exercise of Series A-1
Warrants and Series A-2 Warrants to purchase our Common Stock, and 659,456
shares of Common Stock issuable upon exercise of warrants to purchase our
Common Stock (the “Placement Agent Warrants”) issued to TriPoint Global
Equities, LLC, as placement agent in connection with the Financing of
which 218,921 Placement Agent Warrants were assigned by TriPoint Global
Equities to certain of its employees, sub-placement agents and certain
employees of the sub-placement
agents.
|
(2)
|
Assumes
issuance of all Conversion Shares and exercise of all
Warrants.
|
Preferred Stock
|
Placement Agent
Warrants |
Series A-1
Warrants
|
Series A-2
Warrants
|
|||||||||||||
Market
Price Per Share of the Underlying Securities on Date of
Sale
|
3.33 | 3.33 | 3.33 | 3.33 | ||||||||||||
Conversion
or Exercise Price per Share of Underlying Securities on Date of
Sale
|
2.50 | 2.50 | 3.00 | 3.75 | ||||||||||||
Combined
Market Price of Underlying Securities on Date of Sale
|
13,724,928 | 1,097,994 | 7,411,461 | 7,405,464 | ||||||||||||
Total
Shares Selling Stockholders May Receive
|
4,121,600 | 329,728 | 2,225,664 | 2,225,664 | ||||||||||||
Combined
Conversion or Exercise Price of Underlying Stock
|
10,304,000 | 824,320 | 6,676,992 | 8,346,240 | ||||||||||||
Possible
Profit Due to Conversion or Exercise Discount
|
3,420,989 | 273,674 | 734,469 | -0- |
|
·
|
a
general decline in economic
conditions;
|
|
·
|
a
decline in economic conditions in the particular cities where we conduct
business;
|
|
·
|
a
decision to shift advertising expenditures to other available less
expensive advertising media; and
|
|
·
|
a
decline in advertising spending in
general.
|
|
·
|
increased
sales and sales support activities;
|
|
·
|
improved
administrative and operational
systems;
|
|
·
|
enhancements
to our information technology
system;
|
|
·
|
stringent
cost controls and sufficient working
capital;
|
|
·
|
strengthening
of financial and management controls;
and
|
|
·
|
hiring
and training of new personnel.
|
|
·
|
investors’
perception of, and demand for, securities of alternative advertising media
companies;
|
|
·
|
conditions
of the U.S. and other capital markets in which we may seek to raise
funds;
|
|
·
|
our
future results of operations, financial condition and cash
flow;
|
|
·
|
PRC
governmental regulation of foreign investment in advertising service
companies in China;
|
|
·
|
economic,
political and other conditions in China;
and
|
|
·
|
PRC
governmental policies relating to foreign currency
borrowings.
|
|
·
|
revoking
the business and operating licenses of Rise King WFOE and/or the PRC
Operating Subsidiaries;
|
|
·
|
discontinuing
or restricting the operations of Rise King WFOE and/or the PRC Operating
Subsidiaries;
|
|
·
|
imposing
conditions or requirements with which we, Rise King WFOE and/or our PRC
Operating Subsidiaries may not be able to
comply;
|
|
·
|
requiring
us or Rise King WFOE and/or PRC Operating Subsidiaries to restructure the
relevant ownership structure or operations;
or
|
|
·
|
restricting
or prohibiting our use of the proceeds of this offering to finance our
business and operations in China.
|
|
·
|
control
of the market for the security by one or a few broker-dealers that are
often related to the promoter or
issuer;
|
|
·
|
manipulation
of prices through prearranged matching of purchases and sales and false
and misleading press releases;
|
|
·
|
“boiler
room” practices involving high pressure sales tactics and unrealistic
price projections by inexperienced sales
persons;
|
|
·
|
excessive
and undisclosed bid-ask differentials and markups by selling
broker-dealers; and
|
|
·
|
wholesale
dumping of the same securities by promoters and broker-dealers after
prices have been manipulated to a desired level, along with the inevitable
collapse of those prices with consequent investor
losses.
|
|
·
|
Change of
reporting entity and basis of
presentation
|
|
·
|
Critical
accounting policies and management
estimates
|
1.
|
Income
tax
|
|
·
|
Rise
King WFOE is a software company qualified by the related PRC governmental
authorities and was entitled to a two-year EIT exemption from its first
profitable year and a 50% reduction of its applicable EIT rate, which is
25% of its taxable income for the exceeding three years, which subjects to
an application filing by the Company. Rise King WFOE had a cumulative
operating loss for the year ended December 31, 2008. Rise King will file
the application for an income tax exemption, if it achieves an operating
profit for the year ended December 31,
2009.
|
|
·
|
Business
Opportunity Online was qualified as a High and New Technology Enterprise
in Beijing High-Tech Zone in 2005. In March 2007, a new
enterprise income tax law (the “New EIT”) in the PRC was enacted which was
effective on January 1, 2008. The New EIT applies a uniform 25% EIT rate
to both foreign invested enterprises and domestic enterprises. On April
14, 2008, relevant governmental regulatory authorities released
qualification criteria, application procedures and assessment processes
for “High and New Technology Enterprise” status under the New EIT which
would entitle qualified and approved entities to a favorable statutory tax
rate of 15%. Business Opportunity Online has not obtained the
approval of its reassessment of the qualification as a “High and New
Technology Enterprise” under the New EIT as of June 30,
2009. Accordingly, Business Opportunity Online accounted for
its current income tax using a tax rate of 25% for the six months ended
June 30, 2009 and 2008, and the year ended December 31,
2008. If Business Opportunity Online is able to re-qualify as a
“High and New Technology Enterprise”, it will be entitled to the
preferential tax rate of 15%. Business Opportunity Online will
file the application for tax refund to the tax authorities for the fiscal
year 2009 after it obtains the approval for its High and New Technology
Enterprise qualification.
|
|
·
|
The
applicable income tax rate for CNET Online Beijing was 25% for the six
months ended June 30, 2009 and 2008, and the year ended December 31,
2008.
|
|
·
|
The
New EIT also imposed a 10% withholding income tax for dividends
distributed by a foreign invested enterprise to its immediate holding
company outside China, which were exempted under the previous enterprise
income tax law and rules. A lower withholding tax rate will be
applied if there is a tax treaty arrangement between mainland China and
the jurisdiction of the foreign holding company. Holding companies in Hong
Kong, for example, will be subject to a 5% rate. Rise King WFOE
is owned by an intermediate holding company in Hong Kong and will be
entitled to the 5% preferential withholding tax rate upon distribution of
the dividends to this intermediate holding
company.
|
2.
|
Business
tax and relevant surcharges
|
For
the six months
|
For
the three months
|
|||||||||||||||
ended
June 30,
|
ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(US
$)
|
(US
$)
|
(US
$)
|
(US
$)
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Sales
|
$
|
19,178
|
$
|
6,703
|
$
|
9,381
|
$
|
5,241
|
||||||||
Cost
of sales
|
11,889
|
4,988
|
5,611
|
3,643
|
||||||||||||
Gross
margin
|
7,289
|
1,715
|
3,770
|
1,598
|
||||||||||||
Operating
expenses
|
||||||||||||||||
Selling
expenses
|
2,629
|
582
|
1,166
|
388
|
||||||||||||
General
and administrative expenses
|
916
|
356
|
568
|
220
|
||||||||||||
Research
and development expenses
|
214
|
64
|
164
|
34
|
||||||||||||
3,759
|
1,002
|
1,898
|
642
|
|||||||||||||
Income from
operations
|
3,530
|
713
|
1,872
|
956
|
||||||||||||
Other
income (expenses):
|
||||||||||||||||
Interest
income
|
5
|
2
|
2
|
1
|
||||||||||||
Other
income
|
6
|
-
|
2
|
-
|
||||||||||||
Other
expenses
|
-
|
(15
|
)
|
-
|
(15
|
)
|
||||||||||
11
|
(13
|
)
|
4
|
(14
|
)
|
|||||||||||
Income
before income tax expense
|
3,541
|
700
|
1,876
|
942
|
||||||||||||
Income
tax expense
|
957
|
233
|
571
|
202
|
||||||||||||
Net
income
|
2,584
|
467
|
1,305
|
740
|
||||||||||||
Other
comprehensive income
|
||||||||||||||||
Foreign
currency translation gain
|
6
|
40
|
-
|
14
|
||||||||||||
Comprehensive
income
|
2,590
|
507
|
1,305
|
754
|
||||||||||||
Earnings
(loss) per share
|
||||||||||||||||
Earnings
per common stock
|
||||||||||||||||
Basic
and diluted
|
$
|
0.19
|
$
|
0.03
|
$
|
0.09
|
$
|
0.05
|
||||||||
Weighted
average number of common shares outstanding:
|
||||||||||||||||
Basic
and diluted shares
|
13,845,593
|
13,790,800
|
13,899,784
|
13,790,800
|
Revenue type
|
For the six months ended June
30,
|
|||||||||||||||
2009
|
2008
|
|||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
(Amount expressed in thousands of US
dollars,
except percentages)
|
||||||||||||||||
Internet
advertisement
|
7,871
|
41.04
|
%
|
4,370
|
65.19
|
%
|
||||||||||
TV
advertisement
|
10,486
|
54.68
|
%
|
1,687
|
25.17
|
%
|
||||||||||
Internet
Ad. resources resell
|
802
|
4.18
|
%
|
646
|
9.64
|
%
|
||||||||||
Bank
kiosks
|
19
|
0.10
|
%
|
-
|
-
|
|||||||||||
Total
|
19,178
|
100
|
%
|
6,703
|
100
|
%
|
Revenue type
|
For the three months ended June
30,
|
|||||||||||||||
2009
|
2008
|
|||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
(Amount expressed in thousands of US dollars,
except percentages) |
||||||||||||||||
Internet
advertisement
|
4,187
|
44.63
|
%
|
2,874
|
54.84
|
%
|
||||||||||
TV
advertisement
|
4,744
|
50.57
|
%
|
1,712
|
32.66
|
%
|
||||||||||
Internet
Ad. resources resell
|
431
|
4.60
|
%
|
655
|
12.50
|
%
|
||||||||||
Bank
kiosks
|
19
|
0.20
|
%
|
-
|
-
|
|||||||||||
Total
|
9,381
|
100
|
%
|
5,241
|
100
|
%
|
Revenue type
|
For the six months ended June
30,
|
|||||||||||||||
2009
|
2008
|
|||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
(Amount expressed in thousands of US
dollars,
except percentages)
|
||||||||||||||||
Internet
advertisement
|
7,871
|
100
|
%
|
4,370
|
100
|
%
|
||||||||||
—From
unrelated parties
|
7,031
|
89
|
%
|
4,150
|
95
|
%
|
||||||||||
—From
related parties
|
840
|
11
|
%
|
220
|
5
|
%
|
||||||||||
TV
advertisement
|
10,486
|
100
|
%
|
1,687
|
100
|
%
|
||||||||||
—From
unrelated parties
|
9,863
|
94
|
%
|
1,517
|
90
|
%
|
||||||||||
—From
related parties
|
623
|
6
|
%
|
170
|
10
|
%
|
||||||||||
Internet
Ad. resources resell
|
802
|
100
|
%
|
646
|
100
|
%
|
||||||||||
—From
unrelated parties
|
802
|
100
|
%
|
646
|
100
|
%
|
||||||||||
—From
related parties
|
-
|
-
|
-
|
-
|
||||||||||||
Bank
kiosks
|
19
|
100
|
%
|
-
|
-
|
|||||||||||
—From
unrelated parties
|
19
|
100
|
%
|
-
|
-
|
|||||||||||
—From
related parties
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
19,178
|
100
|
%
|
6,703
|
100
|
%
|
||||||||||
—From
unrelated parties
|
17,715
|
92
|
%
|
6,313
|
94
|
%
|
||||||||||
—From
related parties
|
1,463
|
8
|
%
|
390
|
6
|
%
|
Revenue type
|
For the three months ended June
30,
|
|||||||||||||||
2009
(Unaudited)
|
2008
(Unaudited)
|
|||||||||||||||
(Amount expressed in thousands of US
dollars,
except percentages)
|
||||||||||||||||
Internet
advertisement
|
4,187
|
100
|
%
|
2,874
|
100
|
%
|
||||||||||
—From
unrelated parties
|
3,596
|
86
|
%
|
2,654
|
92
|
%
|
||||||||||
—From
related parties
|
591
|
14
|
%
|
220
|
8
|
%
|
||||||||||
TV
advertisement
|
4,744
|
100
|
%
|
1,712
|
100
|
%
|
||||||||||
—From
unrelated parties
|
4,366
|
92
|
%
|
1,542
|
90
|
%
|
||||||||||
—From
related parties
|
378
|
8
|
%
|
170
|
10
|
%
|
||||||||||
Internet
Ad. resources resell
|
431
|
100
|
%
|
655
|
100
|
%
|
||||||||||
—From
unrelated parties
|
431
|
100
|
%
|
655
|
100
|
%
|
||||||||||
—From
related parties
|
-
|
-
|
-
|
-
|
||||||||||||
Bank
kiosks
|
19
|
100
|
%
|
-
|
-
|
|||||||||||
—From
unrelated parties
|
19
|
100
|
%
|
-
|
-
|
|||||||||||
—From
related parties
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
9,381
|
100
|
%
|
5,241
|
100
|
%
|
||||||||||
—From
unrelated parties
|
8,412
|
90
|
%
|
4,851
|
93
|
%
|
||||||||||
—From
related parties
|
969
|
10
|
%
|
390
|
7
|
%
|
|
·
|
We
achieved a significant increase (about 80%) in internet advertising
revenues to US$ 7.9 million for the six months ended June 30, 2009 from
US$ 4.4 million for the same period of 2008. This is primarily
as a result of (1) the successful brand building effort for www.28.com we made in 2007 and 2008 both on
TV and in other well-known portal websites in China; (2) more mature
client service technologies; and (3) a more experienced sale
team.
|
|
·
|
We
also achieved a significant revenue increase (about 522%) in TV
advertising, a business that we started in May 2008, to US$ 10 million for
the six months ended June 30, 2009 from US$ 1.7 million for the same
period in 2008. We generated this US$ 10 million of TV
advertising revenue by selling about 14,000 minutes of advertising time we
purchased from about ten provincial TV
stations.
|
|
·
|
Our
resale of internet advertising resources is also a segment that we
launched in May 2008. This business is mainly comprised of our resale of a
portion of the internet resources that we purchase from other portal
websites to our existing internet advertising clients, in order to promote
our existing clients’ businesses through sponsored search, search engine
traffic generation techniques and portal resources of other well-known
portal websites. We achieved US$ 0.8 million of this revenue
for the six months ended June 30, 2009 from US$ 0.6 million for the same
period of 2008. We do not consider this segment to be a core business and
revenue source, because it does not promote the www.28.com brand and generates low to even
negative margin due to the high purchase cost of internet resources from
other well-known portal
websites.
|
|
·
|
As
of June 30, 2009, the bank kiosks advertising business is still in the
test-run stage. We will spend more resources to expand the bank
kiosks advertising business in the second half year of 2009 through
further client and central control system
development.
|
For the six months ended June
30,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||||||
(Amount expressed in thousands of US dollars,
except percentages)
|
||||||||||||||||||||||||
Revenue
|
Cost
|
GP
ratio
|
Revenue
|
Cost
|
GP
ratio
|
|||||||||||||||||||
Internet
advertisement
|
7,871
|
2,111
|
73
|
%
|
4,370
|
2,186
|
50
|
%
|
||||||||||||||||
TV
advertisement
|
10,486
|
8,986
|
14
|
%
|
1,687
|
1,434
|
15
|
%
|
||||||||||||||||
Internet
Ad. resources resell
|
802
|
775
|
3
|
%
|
646
|
1,368
|
(112
|
)%
|
||||||||||||||||
Bank
kiosk
|
19
|
1
|
95
|
%
|
-
|
-
|
-
|
|||||||||||||||||
Others
|
-
|
16
|
N/A
|
-
|
-
|
-
|
||||||||||||||||||
Total
|
19,178
|
11,889
|
38
|
%
|
6,703
|
4,988
|
26
|
%
|
For the three months ended June
30,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||||||
(Amount expressed in thousands of US dollars,
except percentages)
|
||||||||||||||||||||||||
Revenue
|
Cost
|
GP
ratio
|
Revenue
|
Cost
|
GP
ratio
|
|||||||||||||||||||
Internet
advertisement
|
4,187
|
1,253
|
70
|
%
|
2,874
|
799
|
72
|
%
|
||||||||||||||||
TV
advertisement
|
4,744
|
3,945
|
17
|
%
|
1,712
|
1,456
|
15
|
%
|
||||||||||||||||
Internet
Ad. resources resell
|
431
|
411
|
5
|
%
|
655
|
1,388
|
(112
|
)%
|
||||||||||||||||
Bank
kiosk
|
19
|
1
|
95
|
%
|
-
|
-
|
N/A
|
|||||||||||||||||
Others
|
-
|
1
|
N/A
|
-
|
-
|
N/A
|
||||||||||||||||||
Total
|
9,381
|
5,611
|
40
|
%
|
5,241
|
3,643
|
30
|
%
|
|
·
|
Internet
resources cost is the largest component of our cost of revenue for
internet advertisement revenue. We purchased these resources from other
well-known portal websites in China, such as: Baidu, Tengxun (QQ), Google,
163.com, Sina and Sohu, to help our internet advertisement clients to get
better exposure and to generate more visits from their advertisements
placed on our portal website. We accomplish these objectives
though sponsored search, advanced tracking, advanced traffic generation
technologies, and search engine optimization technologies in connection
with the well-known portal websites indicated above. Our internet
resources cost for internet advertising revenue was US$ 2.1 million and
US$ 2.2 million for the six months ended 2009 and 2008, respectively, and
US$ 1.3 million and US$ 0.8 million for the three months ended June 30,
2009 and 2008, respectively. Our average gross profit ratio for internet
advertising services is about from 70%-80%. We had a relatively
lower gross profit ratio, 50%, for the six months ended June 30, 2008,
mainly as a result of the fact that we had not yet generated a stable
client base at that time. With relatively limited revenue
generated, the cost spent in the first six months of 2008 was not yet
offset by an internet advertising business that had achieved the economy
of scale that we had in the first six months of
2009.
|
|
·
|
TV
advertisement time cost is the largest component of our cost of revenue
for TV advertisement revenue. We purchase TV advertisement time from about
ten different provincial TV stations and resell it to our TV advertisement
clients through infomercials produced by us. Our TV advertisement time
cost was US$ 9 million and US$ 1.5 million for the six months ended 2009
and 2008, respectively, and US$ 3.9 million and US$ 1.5 million for the
three months ended June 30, 2009 and 2008, respectively, which were in
line with the increase of our TV advertising revenue for the above
mentioned periods. Our average gross profit ratio for TV advertising
business is about 15%.
|
|
·
|
Our
resale of internet advertising resources is also a segment that we
launched in May 2008. We purchase advertising resources
from other portal websites (such as Sina, Sohu, Baidu, 163, and Google,
etc.) in large volumes, allowing us to enjoy a more favorable discount on
rates. We normally purchase these internet resources for providing
value-added services to our internet advertising clients on our own portal
website www.28.com. However, besides placing
advertisements on www.28.com, some of
our advertising clients also want to use other direct channels for their
promotions, so they purchase internet resources from us because, through
us, they have access to lower rates as compared with market price. The
gross profit ratio for this business is relatively low (about 3%-5%)
compared with our other segments. In 2008, with less experience
in running an internet advertising business on www.28.com, we over purchased internet
resources and could not use the resources to generate sufficient revenue
to cover our costs due to our lack of a stable client base at that time.
That is the main reason for the negative gross margin we had in this
business sector for the six months ended June 30,
2008. However, this situation improved significantly in the
second half year of 2008, because we successfully increased our client
base at that time, and brought more revenue into this business sector
accordingly.
|
For the six months ended June
30,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
(Amount expressed in thousands of US
dollars,
except percentages)
|
||||||||||||||||
Amount
|
% of total
revenue
|
Amount
|
% of total
revenue
|
|||||||||||||
Total
Revenue
|
19,178
|
100
|
%
|
6,703
|
100
|
%
|
||||||||||
Gross
Profit
|
7,289
|
38
|
%
|
1,715
|
26
|
%
|
||||||||||
Selling
expenses
|
2,629
|
14
|
%
|
582
|
9
|
%
|
||||||||||
General
and administrative expenses
|
916
|
5
|
%
|
356
|
5
|
%
|
||||||||||
Research
and development expenses
|
214
|
1
|
%
|
64
|
1
|
%
|
||||||||||
Total
operating expenses
|
3,759
|
20
|
%
|
1,002
|
15
|
%
|
For the three months ended June
30,
|
||||||||||||||||
2009
(Unaudited)
|
2008
(Unaudited)
|
|||||||||||||||
(Amount expressed in thousands of US
dollars,
except percentages)
|
||||||||||||||||
Amount
|
% of total
revenue
|
Amount
|
% of total
revenue
|
|||||||||||||
Total
Revenue
|
9,381
|
100
|
%
|
5,241
|
100
|
%
|
||||||||||
Gross
Profit
|
3,770
|
40
|
%
|
1,598
|
30
|
%
|
||||||||||
Selling
expenses
|
1,166
|
12
|
%
|
388
|
7
|
%
|
||||||||||
General
and administrative expenses
|
568
|
6
|
%
|
220
|
4
|
%
|
||||||||||
Research
and development expenses
|
164
|
2
|
%
|
34
|
1
|
%
|
||||||||||
Total
operating expenses
|
1,898
|
20
|
%
|
642
|
12
|
%
|
|
·
|
Selling expenses:
Selling expenses increased to US$ 2.6 million for the six months ended
June 30, 2009 from US$ 0.6 million for the same period of 2008, and
increased to US$ 1.2 million for the three months ended June 30, 2009 from
US$ 0.4 million for the same period of 2008. The increase of our selling
expenses were mainly due to (1) increase of brand development expense for
www.28.com; (2)
increase of staff performance bonus due to increase of our revenue; (3)
increase of travelling expenses and other marketing expense due to
expansion of our revenue; and (4) increase of staff salary and benefit due
to expansion of our sales force.
|
|
·
|
General and administrative
expenses: general and administrative expenses increased to US$ 0.9
million for the six months ended June 30, 2009 from US$ 0.4 million for
the same period of 2008, and increased to US$ 0.6 million for the three
months ended June 30, 2009 from US$ 0.2 million for the same period of
2008. The increase in our general and administrative expenses
was mainly due to (1) the increase in staff salaries and benefits due to
expansion of the business; (2) the increase in office expenses,
entertainment expenses, and travel expenses due to expansion of the
business; (3) the increase in professional services charges related to
reverse merger transaction, and (4) the increase in share-based
compensation expenses recognized for of the issuance of our common stock
in exchange for professional services. We recognized
an aggregate of US$ 150,000 in compensation expenses in the second quarter
of 2009 for our issuance of common stock to Tripoint Capital Advisors, LLC
and Richever Limited for the professional services provided by them or
their affiliates. We have US$ 18,000 in the aggregate of unrecognized
share-based compensation expenses relating to our issuance of common stock
to our investor relations service provider, J&M Group, LLC, that is
subject to vesting provisions. This compensation cost will be
expensed as the common stock vests.
|
|
·
|
Research and development
expenses: Research and development expenses increased to US$ 0.2
million for the six months ended June 30, 2009 from US$ 0.06 million for
the same period of 2008. This change was mainly due to the increase of
development cost to our client services based internet technology in
2008.
|
Six months ended June
30,
|
||||||||
2009
|
2008
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Amount in thousands of
US dollars
|
||||||||
Net
cash provided by operating activities
|
2,711
|
513
|
||||||
Net
cash used in investing activities
|
(101
|
)
|
(26
|
)
|
||||
Net
cash provided by (used in) financing actives
|
(1,794
|
)
|
1,357
|
|||||
Effect
of foreign currency exchange rate changes on cash
|
7
|
73
|
||||||
Net
increase in cash and cash equivalents
|
823
|
1,917
|
|
l
|
Our
new TV advertising services segment began in May 2008 and resulted in
roughly US$7 million revenue in 2008. We generated this US$7
million of TV advertising revenue by selling about 15,000 minutes of
advertising time that we purchased from about ten provincial TV stations
to about 230-240 of our TV advertisement clients in
2008. Approximately 60 percent of our TV advertising clients
were existing Internet advertising clients. The other 40
percent were new clients that were developed by our sales
team.
|
l
|
Our
Internet advertising revenues also increased by over 4% to US$11.3 million
in 2008 from US$7.6 million in 2007. This was primarily the
result of a successful brand building effort for 28.com that started in
2007 using both TV and the other well-known portal websites in China, more
mature client service technologies, and a more experienced sale
team.
|
l
|
In
May 2008, we initiated an Internet advertisement agency that produced US$3
million of revenue. This business unit focuses on the re-sale
certain Internet resources that are purchased from other portal
websites. These resources include sponsored search, search
engine traffic generation techniques and other portal resources to help
our clients promote their businesses. Although this business
contributed about 14% of our total revenue in 2008, it is not considered a
core business since it does not contribute in the brand building of
28.com and has low or even negative margins due to the high purchase
cost of these Internet resources.
|
l
|
Our
Internet resources cost for Internet advertising revenue was approximately
US$4.7 million and US$4.7 million (excluding business tax) in 2008 and
2007 respectively. In 2007, because we were formerly an Internet
advertising agency that resold Internet advertising space on third-party
site before we established our own portal website, we had less experience
in running an Internet advertising business on our own portal website
28.com. In 2007, due to our relative inexperience, we
over-purchased Internet resources and could not use the resources to
generate sufficient revenue due to the lack of a stable client
base. However, as we began developing 28.com and gained a
better understanding of the Internet advertising marketplace, we changed
our strategy and used these over-purchased resources to promote 28.com to
many well known Chinese portal websites (including Sina, Baidu, Sohu, QQ,
etc.). We believe that this resulted in the significant
increase of our revenue and client base in the following year
2008.
|
l
|
Our
TV advertisement business launched in May 2008. As a result,
our TV advertising time purchased from TV stations increased from zero in
2007 to roughly US$5.9 million (excluding business tax) in
2008. Management believes that this increase is in line
with new revenue generated by our TV advertising business
unit.
|
l
|
In
May 2008, we also launched our Internet advertisement
agency. This new business unit had cost of revenues of
approximately US$3.1 million (excluding business tax) in
2008. These costs were associated with Internet advertising
resources that we purchased from other portal websites (including
Sina, Baidu, 163 and Google.). We normally purchase these Internet
resources to provide value-added services to our Internet advertising
clients who use 28.com. However, besides placing advertisements on 28.com,
some of our advertising clients also seek direct channels for their
promotion. As such, they purchase Internet resources from us
because we can provide a lower price compared with market price for these
direct channels. These resold resources include portal resources on other
portal website that directly link to our client’s website and sponsored
search resources.
|
l
|
Our
business tax and surcharges increased significantly to US$0.8 million in
2008 from US$0.3 million in 2007. This increase was a direct
result of the increase in our revenues. Business tax and surcharges have
not increased as significantly as our total revenue because business tax
and surcharges for TV advertising revenues are calculated net of service
income after deducting the amount paid to ending media providers as
stipulated in the related business tax law of
PRC.
|
l
|
The
gross margin of our Internet advertising revenue increased to 59% in 2008
from 38% in 2007. With the successful brand building effort
that we made in 2007, 28.com has already been recognized as one of the
most well known websites for SMEs and investors to find business
opportunities and business parties in China. This brand effect
allowed us to significantly reduce the amount Internet sources that we
need to purchase from other portal website to maintain the same
visit volume that we achieved via
28.com.
|
l
|
The
gross margin of our TV advertising revenue is relatively stable at about
12%-15%, due to the relatively fixed time cost purchased from TV stations
and the relatively stable selling price to our
clients.
|
l
|
Internet
advertising agency resale business is not our core business, and the gross
margin for this part of business is relatively low at about
2%.
|
l
|
The
gross margin of our bank kiosk unit is about 80%. This relatively high
margin is achievable because of the higher fees generated from the larger,
more sophisticated class of advertisers and the higher-end business
outlets featured in this business. Our advertising clients in this
business segment are banks, insurance companies and large auto
manufactures.
|
l
|
Selling expenses:
Selling expenses increased to US$2.7 million in 2008 from US$2.1 million
in 2007. The increase in our selling expenses was mainly due to
increased brand development expenses for 28.com, higher staff
performance bonuses caused by increased revenues, traveling expenses and
other marketing expense due to expansion of our revenue and staff salary
and benefits due to expansion of our sales
force.
|
l
|
General and administrative
expenses: General and administrative expenses increased
significantly in 2008 to US$1 million from US$0.4 million in
2007. The increase in our general and administrative expenses
was mainly due to increased staff salaries and benefits increased office,
entertainment and travel expenses, in each case due to expansion of the
business, and professional service charges due to upcoming SEC reporting
and filing requirements.
|
l
|
Research and development
expenses. Research and development expenses increased to US$0.2
million in 2008 from US$0.1 million in 2007. This increase was
a result of development costs related to our client services based
Internet technology in 2008.
|
|
·
|
The
Company’s business is characterized by rapid technological change, new
product and service development, and evolving industry standards and
regulations. Inherent in the Company’s business are various risks and
uncertainties, including the impact from the volatility of the stock
market, limited operating history, uncertain profitability and the ability
to raise additional capital.
|
|
·
|
All
of the Company’s revenue is derived from China. Changes in laws and
regulations, or their interpretation, or the imposition of confiscatory
taxation, restrictions on currency conversion, devaluations of currency or
the nationalization or other expropriation of private enterprises could
have a material adverse effect on our business, results of operations and
financial condition.
|
|
·
|
If
the Company is unable to derive any revenues from China, it would have a
significant, financially disruptive effect on the normal operations of the
Company.
|
|
·
|
charging
our clients fixed monthly fees to advertise on
28.com;
|
|
·
|
charging
productions fees for television and web video
spots;
|
|
·
|
selling
advertising time slots on our television shows and bank
kiosks;
|
|
·
|
reselling
Internet space and television space at a discount to the direct cost of
any individual space or time slot, but at a mark-up to our cost due to
purchase of these items in bulk;
and
|
|
·
|
collecting fees associated with
lead generation.
|
Advertising
Spending in 2007
|
||||||||
Per
Capita
(US$)
|
As
a % of GDP
|
|||||||
China
|
$ | 11.62 | 0.5 | % | ||||
Hong
Kong
|
438.63 | 1.5 | % | |||||
South
Korea
|
206.71 | 1.0 | % | |||||
Japan
|
320.76 | 0.9 | % | |||||
Asia
Pacific (weighted average)
|
29.98 | 0.8 | % | |||||
United
States
|
586.11 | 1.3 | % | |||||
United
Kingdom
|
419.79 | 0.9 | % |
|
·
|
Bundled
advertising campaign services, comprised of 28.com, our Internet
advertising portal, and our television and web advertisement
services;
|
|
·
|
Agency
services, whereby
we re-sell to our customers web advertising space on third-party Internet
sites and
television advertising space;
and
|
|
·
|
Resale
of Internet Advertising resources;
and
|
|
·
|
In-bank
advertising services conducted through our network of kiosks located in
bank branches.
|
|
·
|
Allows entrepreneurs
interested in inexpensive franchise and business opportunities to find
in-depth details about these opportunities in various
industries;
|
|
·
|
Provides one-stop
shopping for SMEs and entrepreneurs by providing customized services such
as design, website setup, and advertisement placement through
promoting;
|
|
·
|
Bundles with 28.com
video production, advanced traffic generation techniques and
search-engine optimization.
|
|
·
|
Client-based innovation.
Our services, which bundle for a set fee Internet ads, television
shows and other services, including lead generation, simplifies the
targeting process for our clients by allowing them to use one vendor for
their Internet and television ad
buys.
|
|
·
|
Target market innovation and
expansion of audience base. We
believe that by offering multiple advertising media platforms, we enable
advertisers to reach a wide range of consumers with complementary and
mutually reinforcing advertising campaigns. We are better able to attract
advertisers who want to reach targeted
consumer groups through a number of different advertising media in
different venues and at different times of the
day.
|
|
·
|
Award winning R&D
team. We have a R&D team with extensive experience in China’s
advertising and marketing industry. Bin Zhang, Vice President of China Net
TV, has been actively engaged in technology research and development in
this area since 1998.
|
|
·
|
Advanced campaign tracking
& monitoring tools. We have deployed advanced tracking, search
engine optimization, resource scheduling, content management and ad
campaign management tools so as to achieve effective and efficient
advertising effects.
|
|
·
|
Valuable intellectual
property. We have three copyright certificates and property rights
for three software products in connection with the Internet advertising
business which were developed by our research and development
team.
|
|
·
|
Experienced management
team. We have an experienced management team. In particular,
Handong Cheng, our founder, chairman and chief executive officer has over
ten years’ experience in management. He demonstrated his entrepreneurship
and business leadership by starting up our business and he has
successfully grown our business to become a pioneer in online media
marketing and advertising services. He also secured our status as the sole
strategic alliance partner of China Construction Bank with respect to bank
kiosk advertising. Zhige Zhang, our chief financial officer has over six
years’ experience in software development and Internet ad
technology.
|
|
·
|
Early Market Entrant as a
vertically integrated ad portal and Internet agency. We
have over 4 years of operations as a vertically integrated ad portal and
ad agency. We have 6 years of experience as an Internet advertising
agency. We commenced our Internet advertising services business in
2003 and was among the first companies in China to create a site and a
business focused on Internet advertising. We rapidly established a
sizeable nationwide network, secured a significant market share and
enhanced awareness of our brand. Our early entry into the market has also
enabled us to accumulate a significant amount of knowledge and experience
in this nascent segment of the advertising
industry.
|
|
·
|
Early mover advantage in bank
kiosk. We are one of earlier advertising agents to have
established an in-bank advertising network. We believe that the
establishment of our in-bank kiosk gives us a competitive edge over
competing networks as well as over many other forms of traditional
advertising.
|
|
·
|
Exclusive Strategic
Partnership with Top Chinese banks. In 2008, we entered
into an eight-year strategic partnership with China Construction Bank to
be its strategic partner in the establishment of a nationwide network of
bank kiosks displaying our clients’ advertising on large LCD screens and
providing bank customers with free internet access to on-line banking
services. We pay for the kiosks and then provide them to China
Construction Bank for free in exchange for the exclusive right to display
advertising on the kiosks. We have already placed 200 kiosks at branches
in Henan Province. We are also negotiating similar deals with Bank of
Communications and Agricultural Bank of China. We believe exclusivity with
the top Chinese banks will create higher barriers to entry for potential
competitors.
|
·
|
The
quality and coverage of our network has attracted a broad base of
advertising clients. As of June 1, 2009, more than 500 long term customers
purchased advertising time slots on
our 28.com portal, China Net TV and our bank kiosks. We derive all
of our revenues from charging our clients fixed monthly fees to advertise
on 28.com;
|
|
·
|
charging
productions fees for television and web video
spots;
|
|
·
|
selling
advertising time slots on our television shows and bank
kiosks;
|
|
·
|
reselling
Internet space and television space at a discount to the direct cost of
any individual space or time slot, but at a mark-up to our cost due to
purchase of these items in bulk;
and
|
|
·
|
collecting
fees associated with lead
generation.
|
Industry
|
Percentage of total revenue
|
|||
Food
and beverage
|
25.0 | % | ||
Women
Accessories
|
9.0 | % | ||
Footwear,
apparel and garments
|
19.0 | % | ||
Home
Goods and Construction Materials
|
13.0 | % | ||
Environmental
Protection Equipment
|
13.0 | % | ||
Cosmetic
and Health Care
|
8.0 | % | ||
Education
Network
|
6.0 | % | ||
Others
|
7.0 | % | ||
Total
|
100.0 | % |
Name of Softwares
|
Registration Number
|
基于互联网广告效果投放综合监测及管理平台软件V1.0
Software
V1.0 of General Monitoring and Management Platform on Internet Advertising
Effect
|
2008SRBJ4073
|
基于效果的搜索引擎服务平台软件V1.0
Software
V1.0 of Effect-based Search Engine Service Platform
|
2008SRBJ4084
|
基于互联网广告留言综合分析及管理平台软件V1.0
Software
V1.0 of General Analysis and Management Platform on Internet Based
Advertising Message
|
2008SRBJ4084
|
|
•
|
the CSRC approval requirement
applies to SPVs that acquire equity interests in PRC companies through
share exchanges and cash, and seek overseas listings;
and
|
|
•
|
based on their understanding of
the current PRC laws, rules and regulations and the M&A Rules, unless
there are new PRC laws and regulations or clear requirements from the CSRC
in any form that require the prior approval of the CSRC for the listing
and trading of any overseas SPV’s securities on an overseas stock
exchange, the M&A Rules do not require that we obtain prior CSRC
approval because: (i) the Share Exchange is a purely foreign
related transaction governed by foreign laws, not subject to the
jurisdiction of PRC laws and regulations; (ii) we are not a special
purpose vehicle formed or controlled by PRC companies or PRC individuals;
and (iii) we are owned or substantively controlled by
foreigners.
|
Item
|
Address
|
Leased/Owned
|
||
1
|
No.
3 Min, Zhuang Road, Building 6, Yu Quan Hui Gu Tusparh, Haidan District,
Beijing, PRC, 1st
Floor
|
Leased
|
||
2
|
No.
3 Min, Zhuang Road, Building 6, Yu Quan Hui Gu Tusparh, Haidan District,
Beijing, PRC, 2nd
Floor
|
Leased
|
||
3
|
No.
3 Min, Zhuang Road, Building 6, Yu Quan Hui Gu Tusparh, Haidan District,
Beijing, PRC, Basement
|
Leased
|
Name
|
Age
|
Position
|
||
Handong
Cheng
|
38
|
Chairman
of the Board, Chief Executive Officer and President
|
||
Zhige
Zhang
|
35
|
Chief
Financial Officer, Treasurer and Director
|
||
Kotoi
Horofumi
|
46
|
Director
|
||
Xuanfu
Liu
|
43
|
Chief
Operating Officer and Secretary
|
||
Hai
Cui
|
39
|
Vice
President, Head of Bank Kiosk Unit
|
||
Wen
Hu
|
40
|
Vice
President, Head of Television Operations
|
||
Li
Wang
|
45
|
Vice
President, Head of Human Resources
|
||
Bing
Zhang
|
39
|
Vice
President, Head of Business Development and
Administration
|
||
Min
Wu
|
36
|
Finance
Director
|
||
Xinwei
Liu
|
33
|
Vice
General Manager, Head of 28.com
|
||
Hongli Xu | 40 | Chief Technology Officer |
Name and Principal Position
|
Fiscal
Year
|
Salary
($)
|
All Other
Compensation
($)
|
Total ($)
|
||||||||||||
(Amounts expressed in
thousands of U.S.
dollars)
|
||||||||||||||||
G.
Edward Hancock
Former
President
|
2008
2007
|
6,300
3,232
|
6,300
3,232
|
|||||||||||||
Handong
Cheng,
Chairman
of the Board,
President,
Chief Executive Officer
|
2008
2007
|
12,009
8,824
|
12,009
8,824
|
|||||||||||||
Zhige
Zhang,
Chief
Financial Officer, Treasurer and Secretary
|
2008
2007
|
-
-
|
-
-
|
|||||||||||||
Xuanfu
Liu
Chief
Operating Officer and Secretary
|
2008
2007
|
-
-
|
-
-
|
|||||||||||||
Hai
Cui
Vice
President, Head of Bank Kiosk Unit
|
2008
2007
|
-
-
|
-
-
|
|||||||||||||
Wen
Hu
Vice
President, Head of Television Operations
|
2008
2007
|
7,531
-
|
7,531
-
|
|||||||||||||
Li
Wang
Vice
President, Head of Human Resources
|
2008
2007
|
8,999
6,096
|
8,999
6,096
|
|||||||||||||
Bing
Zhang
Vice
President, Head of Business Development
and
Administration
|
2008
2007
|
-
-
|
-
-
|
|||||||||||||
Min
Wu
Finance
Director
|
2008
2007
|
-
-
|
-
-
|
|||||||||||||
Xinwei
Liu
Vice
General Manager, 28.com
|
2008
2007
|
9,729
7,721
|
9,729
7,721
|
Name and Address of Beneficial Owner
|
Amount
and
Nature of
Beneficial
Ownership
|
Percentage
of
Outstanding
Shares of
Common
Stock
|
||||||
Rise
King Investments Limited (1) (6)
|
7,434,940
|
47.13
|
%
|
|||||
Star
(China) Holdings Limited (2)
|
1,279,080
|
8.11
|
%
|
|||||
Surplus
Elegant Investment Limited (3)
|
1,879,080
|
11.91
|
%
|
|||||
Allglad
Limited (4)
|
1,279,080
|
8.11
|
%
|
|||||
Clear
Jolly Holdings Limited (5)
|
1,279,080
|
8.11
|
%
|
|||||
Li
Sun (6)
|
7,434,940
|
47.13
|
%
|
|||||
Handong
Cheng (6)
|
7,434,940
|
47.13
|
%
|
|||||
Xuanfu
Liu (6)
|
7,434,940
|
47.13
|
%
|
|||||
Kotoi
Horofumi (7)
|
1,279,080
|
8.11
|
%
|
|||||
Sansar
Capital Management (8)
|
2,000,000
|
11.25
|
%
|
|||||
Taylor
International Fund, Ltd. (9)
|
1,100,000
|
6.6
|
%
|
|||||
Zhige
Zhang
|
-
|
*
|
||||||
Hai
Cui
|
-
|
*
|
||||||
Wen
Hu
|
-
|
*
|
||||||
Li
Wang
|
-
|
*
|
||||||
Bing
Zhang
|
-
|
*
|
||||||
Min
Wu
|
-
|
*
|
||||||
Xinwei
Liu
|
-
|
*
|
||||||
Hongli Xu | - | * | ||||||
All
Directors and Executive Officers, as a group (6) (7)
|
8,714,020
|
55.24
|
%
|
(1)
|
The
business address of Rise King Investments Limited is P.O. Box 957,
Offshore Incorporations Center, Road Town, Tortola, British Virgin
Islands.
|
(2)
|
The
business address of Star (China) Holdings Limited is P.O. Box 957,
Offshore Incorporations, Center, Road Town, Tortola, British Virgin
Islands.
|
(3)
|
The
business address of Surplus Elegant Investments Limited is Portcullis
Trustnet Chambers, Road Town, Tortola, British Virgin
Islands.
|
(4)
|
The
Business address of Allglad Limited is P.O. Box 957, Offshore
Incorporations Center, Road Town, Tortola, British Virgin
Islands.
|
(5)
|
The
business address of Clear Jolly Holdings Limited is P.O. Box 957, Offshore
Incorporations Center, Road Town, Tortola, British Virgin
Islands.
|
(6)
|
In
accordance with an Entrustment Agreement, dated June 5, 2009, by and
between Rise King Investments Limited (“Rise King”) and Handong Cheng,
Xuanfu Liu and Li Sun (collectively, the “Grantees”), Rise King
collectively delegated to the Grantees its direct or indirect rights as a
stockholder of China Net Online Media Group Limited, CNET Online
Technology Limited, Rise King Century Technology Development (Beijing)
Co., Ltd., or any subsidiaries of such companies (collectively, the
“Covered Companies”), including the direct or indirect right to vote any
equity interest in the Covered Companies, or to designate the management
of such companies. As a result of the delegation of authority under the
Entrustment Agreement, Mr. Cheng, Mr. Liu and Ms. Sun may be deemed to be
beneficial owners of the shares of our common stock held by Rise King.
Each of Mr. Cheng, Mr. Liu and Ms. Sun disclaim such beneficial ownership,
and this prospectus shall not be deemed to be an admission that Mr. Cheng,
Mr. Liu or Ms. Sun is the beneficial owner of any such shares for any
purpose.
|
(7)
|
Kotoi
Horofumi is the controlling shareholder of Star (China) Holdings Limited
and may be deemed to be an indirect beneficial owner of any shares
directly held by such entity. Mr. Horofumi disclaims such beneficial
ownership, and this prospectus shall not be deemed an admission that Mr.
Horofumi is the beneficial owner of any such shares for any
purpose.
|
(8)
|
Consists
of 1,000,000 shares underlying Series A Preferred Stock and
Series A-1 and Series A-2 Warrants to purchase up to 1,000,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2 to the Selling
Stockholder table below. Mr. Sanjay Motwani, portfolio manager
has voting and dispositive power over the shares held by Sansar Capital
Management. Mr. Motwani may be deemed to beneficially own
the shares of Common Stock held by Sansar Capital Management.
Mr. Motwani disclaims beneficial ownership of such shares. The
address for Sansar Capital Management is 135 E 57th
Street 23rd Floor, New York, NY 10022, U. S.
A.
|
(9)
|
Consists
of 100,000 shares of Common Stock, 500,000 shares
underlying Series A Preferred Stock and Series A-1 and Series
A-2 Warrants to purchase up to 500,000 shares of our Common Stock, subject
to a 9.99% limitation on beneficial ownership of our Common Stock as more
fully described in note 2 to the Selling Stockholder table
below. Stephen S. Taylor, portfolio manager has
voting and dispositive power over the shares held by Taylor International
Fund Ltd. Mr. Taylor may be deemed to beneficially own the
shares of Common Stock held by Taylor International Fund, Ltd. Mr. Taylor
disclaims beneficial ownership of such shares. The
address for Taylor International Fund, Ltd. is 714 South
Dearborn Street,2nd floor, Chicago, IL
60605.
|
|
·
|
the
name of the Selling Stockholders,
|
|
·
|
the
number of shares of our Common Stock that the Selling Stockholders
beneficially owned prior to the offering for resale of the shares under
this prospectus,
|
|
·
|
the
maximum number of shares of our Common Stock that may be offered for
resale for the account of the Selling Stockholders under this prospectus,
and
|
|
·
|
the
number and percentage of shares of our Common Stock to be beneficially
owned by the Selling Stockholders after the offering of the shares
(assuming all of the offered shares are sold by the Selling
Stockholders).
|
Date
of
Transaction
|
#
shares
issued
|
#
shares
outstanding
prior
to
issuance
|
#
of shares
outstanding prior to issuance
held by
persons other than
selling
shareholders, affiliates of the Company or affiliates of the selling shareholders |
Percentage
of
total issued and outstanding securities that were issued or
issuable in
the transaction |
Market
Price
per Share of
Common Stock
immediately
prior
to
the transaction
|
Current
Market
Price
per Share
of
Common Stock
as
of
November
5, 2009
|
|||||||||||||||||||
G.
Edward Hancock
|
04/11/2006
|
5,000,000 | 0 | 0 | 0 | $ | 1.00 | $ | 3.80 | ||||||||||||||||
Mark
Smith
|
07/05/2008
|
10,000 | 5,743,500 | 743,500 | 0.013 | % | $ | 1.00 | $ | 3.80 | |||||||||||||||
Charles
Driscoll
|
11/14/2008
|
10,000 | 5,753,500 | 743,500 | 0.013 | % | $ | 1.00 | $ | 3.80 | |||||||||||||||
Charles
Smith
|
12/30/2008
|
13,000 | 5,763,500 | 743,500 | 0.017 | % | $ | 1.00 | $ | 3.80 | |||||||||||||||
Charles
W Smith
|
12/30/2008
|
2,000 | 5,763,500 | 743,500 | 0.003 | % | $ | 1.00 | $ | 3.80 | |||||||||||||||
Kathy
Donahoe
|
12/31/2008
|
5,000 | 5,778,500 | 743,500 | 0.007 | % | $ | 1.00 | $ | 3.80 | |||||||||||||||
Tripoint
Capital Advisors
|
6/26/2009
|
300,000 | 1,383,500 | * | 1,353,500 | 0.222 | % | $ | 1.00 | $ | 3.80 | ||||||||||||||
J
and M Group LLC
|
6/26/2009
|
120,000 | 1,383,500 |
1.353,500
|
0.089
|
% | $ |
1.00
|
$ | 3.80 | |||||||||||||||
Richever
Limited
|
6/26/2009
|
300,000 | 1,383,500 | 1,353,500 | 0.222 | % | $ | 1.00 | $ | 3.80 |
|
·
|
Chatsworth
Securities LLC, who acted as a sub-placement agent and certain of its
employees,
|
|
·
|
Syndicated
Capital, Inc., who acted as a sub-placement agent and certain of its
employees, and
|
|
·
|
certain
employees of Tripoint Global.
|
Shares
of
|
||||||||||||||||||||
Common
Stock
|
Percentage
|
Maximum
|
Number
of
|
Percentage
|
||||||||||||||||
Beneficially
|
Ownership
|
Number
of Shares of
|
Shares
of Common Stock
|
Ownership
|
||||||||||||||||
Owned
Prior to
|
Prior
to
|
Common
Stock to be
|
Owned
After
|
After
|
||||||||||||||||
Name
of Selling Stockholder
|
Offering
(1)
|
Offering
|
Sold
(2)
|
Offering
|
Offering
(3)
|
|||||||||||||||
Holders of Common Stock Underlying
10% Series A Convertible Preferred Stock and Series A-1 and Series
A-2
Warrants
|
||||||||||||||||||||
Jayhawk
Private Equity Fund II, L.P. (4)
|
800,000 | 4.83 | % | 800,000 | -0- | -0- | ||||||||||||||
Blue
Earth Fund, LP. (5)
|
800,000 | 4.83 | % | 800,000 | -0- | -0- | ||||||||||||||
Taylor
International Fund, Ltd. (6)
|
1,100,000 | 6.6 | % | 1,000,000 | -0- | -0- | ||||||||||||||
Silver
Rock II, Ltd.(7)
|
200,000 | 1.25 | % | 200,000 | -0- | -0- | ||||||||||||||
Ancora
Greater China Fund, LP (8)
|
200,000 | 1.25 | % | 200,000 | -0- | -0- | ||||||||||||||
Eric
E. Shear (9)
|
40,000 | * | 40,000 | -0- | -0- | |||||||||||||||
Bruice
A. Shear (10)
|
40,000 | * | 40,000 | -0- | -0- | |||||||||||||||
Tangiers
Investors, LP (11)
|
20,000 | * | 20,000 | -0- | -0- | |||||||||||||||
Charles
M. Ognar (12)
|
160,000 | 1.00 | % | 160,000 | -0- | -0- | ||||||||||||||
Dynacap
Global Capital Fund II LP (13)
|
32,000 | * | 32,000 | -0- | -0- | |||||||||||||||
Michael
Cohen (14)
|
200,000 | 1.25 | % | 200,000 | -0- | -0- | ||||||||||||||
Trillion
Growth China LP (15)
|
168,000 | 1.05 | % | 168,000 | -0- | -0- | ||||||||||||||
BBS
Capital Fund, LP (16)
|
400,000 | 2.47 | % | 400,000 | -0- | -0- | ||||||||||||||
Sansar
Capital Management (17)
|
2,000,000 | 11.25 | % | 2,000,000 | -0- | -0- | ||||||||||||||
Richard
D. Squires (18)
|
160,000 | 1.00 | % | 160,000 | -0- | -0- | ||||||||||||||
Paul
Hickey (19)
|
160,000 | 1.00 | % | 160,000 | -0- | -0- | ||||||||||||||
Kevin
M. Goldstein (20)
|
8,000 | * | 8,000 | -0- | -0- | |||||||||||||||
Daybreak
Special Situations Master Fund, Ltd. (21)
|
120,000 | * | 120,000 | -0- | -0- | |||||||||||||||
Kinder
Investments L.P. (22)
|
280,000 | 1.74 | % | 280,000 | -0- | -0- | ||||||||||||||
SPI
Hawaii Investments, LP (23)
|
240,000 | 1.50 | % | 240,000 | -0- | -0- | ||||||||||||||
Alpha
Capital (24)
|
120,000 | * | 120,000 | -0- | -0- | |||||||||||||||
Greg
Freihofner (25)
|
40,000 | * | 40,000 | -0- | -0- | |||||||||||||||
The
USX China Fund (26)
|
80,000 | * | 80,000 | -0- | -0- | |||||||||||||||
Ferghan
O'Regan (27)
|
120,000 | * | 120,000 | -0- | -0- | |||||||||||||||
Herbert
Verse (28)
|
20,000 | * | 20,000 | -0- | -0- | |||||||||||||||
Jesper
Kronborg (29)
|
20,000 | * | 20,000 | -0- | -0- | |||||||||||||||
Peter
Nordin Aps (30)
|
20,000 | * | 20,000 | -0- | -0- | |||||||||||||||
Henrick
Gumaelius (31)
|
40,000 | * | 40,000 | -0- | -0- | |||||||||||||||
PK
Solutions AB (32)
|
28,000 | * | 28,000 | -0- | -0- | |||||||||||||||
Enebybergs
Revisionsbyra AB (33)
|
40,000 | * | 40,000 | -0- | -0- | |||||||||||||||
PJ
Levay Lawrence (34)
|
60,000 | * | 60,000 | -0- | -0- | |||||||||||||||
Peter
Gustafsson (35)
|
28,000 | * | 28,000 | -0- | -0- | |||||||||||||||
Robin
Whaite (36)
|
119,200 | * | 119,200 | -0- | -0- | |||||||||||||||
Garolf
AB (37)
|
80,000 | * | 80,000 | -0- | -0- | |||||||||||||||
Olive
or Twist Limited (38)
|
40,000 | * | 40,000 | -0- | -0- | |||||||||||||||
Allan
C. Lichtenberg (39)
|
40,000 | * | 40,000 | -0- | -0- | |||||||||||||||
SPI
Dallas Investments, LP (40)
|
80,000 | * | 80,000 | -0- | -0- | |||||||||||||||
Hua-Mei
21st Century Partners (41)
|
160,000 | 1.00 | % | 160,000 | -0- | -0- | ||||||||||||||
Guerrilla Partners
(42)
|
80,000 | * | 80,000 | -0- | -0- | |||||||||||||||
Holders
of Common
Stock
|
||||||||||||||||||||
Kathy
Donahoe (43)
|
5,000 | * | 5,000 | -0- | -0- | |||||||||||||||
Charles
Driscoll (44)
|
10,000 | * | 10,000 | -0- | -0- | |||||||||||||||
Charles
Herlocher (45)
|
2,500 | * | 2,500 | -0- | -0- | |||||||||||||||
Michael
Goode (46)
|
2,000 | * | 2,000 | -0- | -0- | |||||||||||||||
Charles
Smith (47)
|
5,000 | * | 5,000 | -0- | -0- | |||||||||||||||
Charles
W. Smith (48)
|
2,000 | * | 2,000 | -0- | -0- | |||||||||||||||
Mark
Smith (49)
|
10,000 | * | 10,000 | -0- | -0- | |||||||||||||||
TriPoint
Capital Advisors (50)
|
200,000 | 1.27 | % | 200,000 | -0- | -0- | ||||||||||||||
G.
Edward Hancock (51)
|
30,000 | * | 30,000 | -0- | -0- | |||||||||||||||
J
and M Group, LLC (52)
|
55,000 | * | 55,000 | -0- | -0- | |||||||||||||||
Richever
Limited (53)
|
300,000 | 1.90 | % | 300,000 | -0- | -0- | ||||||||||||||
Star
(China) Holdings Limited (54)
|
1,279,080 | 8.11 | % | 426,360 | 852,720 | 5.41 | % | |||||||||||||
Surplus
Elegant Investment Limited (55)
|
1,879,080 | 11.91 | % | 626,360 | 1,252,720 | 7.94 | % | |||||||||||||
Growgain
Limited (56)
|
519,540 | 3.29 | % | 213,180 | 306,360 | 1.94 | % | |||||||||||||
Allglad
Limited (57)
|
1,279,080 | 8.11 | % | 426,360 | 852,720 | 5.41 | % | |||||||||||||
Clear
Jolly Holdings Limited (58)
|
1,279,080 | 8.11 | % | 426,360 | 852,720 | 5.41 | % | |||||||||||||
Michael
Johnson (59)
|
45,000 | * | 45,000 | -0- | -0- | |||||||||||||||
Matthew
Hayden (60)
|
75,000 | * | 75,000 | -0- | -0- | |||||||||||||||
Chesapeake
Group (61)
|
65,000 | * | 65,000 | -0- | -0- | |||||||||||||||
Stephen S. Taylor (61A) | 100,000 | * | 100,000 | -0- | -0- | |||||||||||||||
Placement Agent
Warrants
|
||||||||||||||||||||
TriPoint
Global Equities, LLC (62)
|
440,535 | 2.72 | % | 440,535 | -0- | -0- | ||||||||||||||
John
Finley (63)
|
47,741 | * | 47,741 | -0- | -0- | |||||||||||||||
Brian
Corbman (64)
|
768 | * | 768 | -0- | -0- | |||||||||||||||
Patrick
Gaynes (65)
|
1,612 | * | 1,612 | -0- | -0- | |||||||||||||||
Jason
Stein (66)
|
4,937 | * | 4,937 | -0- | -0- | |||||||||||||||
Michael
Graichen (67)
|
4,721 | * | 4,721 | -0- | -0- | |||||||||||||||
Andrew
Kramer (68)
|
34,277 | * | 34,277 | -0- | -0- | |||||||||||||||
Nicole
Whang (69)
|
8,572 | * | 8,572 | -0- | -0- | |||||||||||||||
Brett
Sherman (70)
|
2,968 | * | 2,968 | -0- | -0- | |||||||||||||||
Karl
Birkenfeld (71)
|
7,392 | * | 7,392 | -0- | -0- | |||||||||||||||
Hebe
Xu (72)
|
5,173 | * | 5,173 | -0- | -0- | |||||||||||||||
Chatsworth
Securities, LLC (73)
|
18,838 | * | 18,838 | -0- | -0- | |||||||||||||||
Michael
S. Dimeo (74)
|
24,608 | * | 24,608 | -0- | -0- | |||||||||||||||
Syndicated
Capital, Inc. (75)
|
6,152 | * | 6,152 | -0- | -0- | |||||||||||||||
Swatick
Majumdar(76)
|
25,500 | * | 25,000 | -0- | -0- | |||||||||||||||
James
Welch (77)
|
17,375 | * | 17,375 | -0- | -0- | |||||||||||||||
Ralph
DiFiore (78)
|
4,972 | * | 4,972 | -0- | -0- | |||||||||||||||
Joel
Matcovsky (79)
|
3,315 | * | 3,315 | -0- | -0- |
(1)
|
Beneficial
ownership is determined in accordance with the rules and regulations of
the SEC. In computing the number of shares beneficially owned by a person
and the percentage ownership of that person, securities that are currently
convertible or exercisable into shares of our Common Stock, or convertible
or exercisable into shares of our Common Stock within 60 days of the date
hereof are deemed outstanding. Such shares, however, are not deemed
outstanding for the purposes of computing the percentage ownership of any
other person. Except as indicated in the footnotes to the following table,
each stockholder named in the table has sole voting and investment power
with respect to the shares set forth opposite such stockholder’s name. The
percentage of beneficial ownership is based on
15,774,300 shares of Common Stock outstanding as of September
15, 2009.
|
(2)
|
Includes
the total number of shares of Common Stock that each Selling Stockholder
intends to sell, regardless of the 9.99% beneficial ownership limitation,
more fully explained in footnote
3.
|
(3)
|
Pursuant
to the terms of the Warrants and the Certificate of Designation for the
10% Series A Convertible Preferred Stock (the “Series A Preferred Stock”),
at no time may a purchaser of Series A Preferred Stock convert such
purchaser’s shares into shares of our Common Stock if the conversion would
result in such purchaser beneficially owning (as determined in accordance
with Section 13(d) of the Exchange Act and the rules thereunder) more than
9.99% of our then issued and outstanding shares of Common Stock; provided,
however, that upon a purchaser providing us with sixty-one days’ notice
that such purchaser wishes to waive the cap, then the cap will be of no
force or effect with regard to all or a portion of the Series A Preferred
Stock referenced in the waiver notice. Similarly under the terms of the
Warrants, at no time may a holder exercise such holder’s Warrant if the
exercise would result in such holder beneficially owning (as determined in
accordance with Section 13(d) of the Exchange Act and the rules
thereunder) more than 9.99% of our then issued and outstanding shares of
Common Stock; provided, however, that upon a purchaser providing us with
sixty-one days’ notice that such purchaser wishes to waive the cap, then
the cap will be of no force or effect with regard to all or a portion of
the shares referenced in the waiver notice. The 9.99% beneficial ownership
limitation does not prevent a stockholder from selling some of its
holdings and then receiving additional shares. Accordingly, each
stockholder could exercise and sell more than 9.99% of our Common Stock
without ever at any one time holding more than this
limit.
|
(4)
|
Consists
of 400,000 shares underlying Series A Preferred Stock and
Series A-1 and Series A-2 Warrants to purchase up to 400,000 shares of our
Common Stock, subject to a 9.99% limitation on beneficial ownership of our
Common Stock as more fully described in note 2 above. Kent C.
McCarthy, President of Jayhawk Private Equity, LLC which is the
general partner and has voting and dispositive power over the shares
held by Jayhawk Private Equity Fund II, L.P. Mr. McCarthy may
be deemed to beneficially own the shares of Common Stock held by Jayhawk
Private Equity Fund II, L.P.. Mr. McCarthy disclaims beneficial ownership
of such shares. The address for Jayhawk Private Equity
Fund II, L.P. is .5410 West 61st place suite 100, Mission,KS
66205.
|
(5)
|
Consists
of 400,000 shares underlying Series A Preferred
Stock and Series A-1 and Series A-2 Warrants to purchase up to 400,000
shares of our Common Stock, subject to a 9.99% limitation on beneficial
ownership of our Common Stock as more fully described in note 2
above. Brett Conrad, Managing Member, General Partner has
voting and dispositive power over the shares held by Blue Earth Fund,
LP. Mr. Conrad may be deemed to beneficially own the shares of
Common Stock held by Blue Earth Fund, LP. Mr. Conrad disclaims beneficial
ownership of such shares. The address for Blue Earth Fund
LP is 1312 Cedar ST, Santa Monica, CA
90405.
|
(6)
|
Consists
of 500,000 shares underlying Series A Preferred Stock and
Series A-1 and Series A-2 Warrants to purchase up to 500,000 shares of our
Common Stock, subject to a 9.99% limitation on beneficial ownership of our
Common Stock as more fully described in note 2 above. Includes
100,000 shares of Common Stock owned by Stephen S. Taylor, a portfolio
manager for Taylor International Fund. Stephen S. Taylor has
voting and dispositive power over the shares held by Taylor International
Fund Ltd. Mr. Taylor may be deemed to beneficially own the
shares of Common Stock held by Taylor International Fund, Ltd. Mr. Taylor
disclaims beneficial ownership of such shares. The
address for Taylor International Fund, Ltd. is 714 South
Dearborn Street 2nd floor, Chicago, IL
60605.
|
(7)
|
Consists
of 100,000 shares underlying Series A Preferred Stock and
Series A-1 and Series A-2 Warrants to purchase up to 100,000 shares of our
Common Stock, subject to a 9.99% limitation on beneficial ownership of our
Common Stock as more fully described in note 2 above. Ezzat Jallad,
Director has voting and dispositive power over the shares held by Silver
Rock II, Ltd. Mr. Jallad may be deemed to beneficially own
the shares of Common Stock held by Silver Rock II, Ltd. Mr. Jallad
disclaims beneficial ownership of such shares. The
address for Silver Rock II, Ltd. is Villa D103 Palm
Jumeriah Island, Dubai UAE.
|
(8)
|
Consists
of 100,000 shares underlying Series A Preferred
Stock and Series A-1 and Series A-2 Warrants to purchase up to 100,000
shares of our Common Stock, subject to a 9.99% limitation on beneficial
ownership of our Common Stock as more fully described in note 2
above. John P. Micklitsch, the managing partner has voting and
dispositive power over the shares held by Ancora Greater China Fund,
LP. Mr. Micklitsch may be deemed to beneficially own the shares
of Common Stock held by Ancora Greater China Fund, LP . Mr. Micklitsch
disclaims beneficial ownership of such shares. The
address for Ancora Greater China Fund, LP is 2000 Auburn
Dr. Suite 300, Cleveland,OH
44122.
|
(9)
|
Consists
of 20,000 shares underlying Series A Preferred Stock
and Series A-1 and Series A-2 Warrants to purchase up to 20,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2
above.
|
(10)
|
Consists
of 20,000 shares underlying Series A Preferred Stock
and Series A-1 and Series A-2 Warrants to purchase up to 20,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2
above.
|
(11)
|
Consists
of 10,000 shares underlying Series A Preferred Stock
and Series A-1 and Series A-2 Warrants to purchase up to 10,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2
above. Messrs. Michael Sobeck, Justin Ederle, Eduard M. Liceaga
andRobert A. Paplri share voting and dispositive power over the shares
held by Tangiers Investors, LP. Messrs. Michael Sobeck, Justin
Ederle, Eduard M. Liceaga andRobert A. Paplri may be deemed to
beneficially own the shares of Common Stock held by Tangiers Investors,
LP. Messrs. Michael Sobeck, Justin Ederle, Eduard M. Liceaga andRobert A.
Paplri disclaim beneficial ownership of such shares. Mr. Justin Ederle is
Managing Member of Tangiers Capital and General Partner of Tangiers
Investors. The address for Tangiers Investors,
LP is 402 W. Broadway Ste 400, San Diego, CA
42101.
|
(12)
|
Consists
of 80,000 shares underlying Series A Preferred Stock
and Series A-1 and Series A-2 Warrants to purchase up to 80,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2
above.
|
(13)
|
Consists
of 16,000 shares underlying Series A Preferred Stock
and Series A-1 and Series A-2 Warrants to purchase up to 16,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2 above. Mr.
Charles Smith, Director has voting and dispositive power over the shares
held by Dynacap Global Capital Fund II LP . Mr. Smith may
be deemed to beneficially own the shares of Common Stock held by Dynacap
Global Capital Fund II LP. Mr. Smith disclaims beneficial
ownership of such shares. The address for Dynacap Global
Capital Fund II LP is 1541 E Interstate 30 #140, Rockwall Texas
75087.
|
(14)
|
Consists
of 100,000 shares underlying Series A Preferred
Stock and Series A-1 and Series A-2 Warrants to purchase up to 100,000
shares of our Common Stock, subject to a 9.99% limitation on beneficial
ownership of our Common Stock as more fully described in note 2
above.
|
(15)
|
Consists
of 84,000 shares underlying Series A Preferred Stock and Series
A-1 and Series A-2 Warrants to purchase up to 84,000 shares of our Common
Stock, subject to a 9.99% limitation on beneficial ownership of our Common
Stock as more fully described in note 2 above. Mr. Corey
Mitchell, the managing partner has voting and dispositive power over the
shares held by Trillion Growth China LP. Mr. Mitchell may be
deemed to beneficially own the shares of Common Stock held by Trillion
Growth China LP. Mr. Mitchell disclaims beneficial ownership of such
shares. The address for Trillion Growth China LP is 155
Wellington St. W-2nd floor, Toronto, ON,
MSV3l3,Canada.
|
(16)
|
Consists
of 200,000 shares underlying Series A Preferred Stock and
Series A-1 and Series A-2 Warrants to purchase up to 200,000 shares of our
Common Stock, subject to a 9.99% limitation on beneficial ownership of our
Common Stock as more fully described in note 2 above. Mr. Berke
Bakay, the principle of BBS Capital Fund, LP has voting and dispositive
power over the shares held by BBS Capital Fund, LP . Mr. Bakay
may be deemed to beneficially own the shares of Common Stock held by BBS
Capital Fund, LP. Mr. Bakay disclaims beneficial ownership of such shares.
The address for BBS Capital Fund, LP is 4975 Preston Park
Blvd. Suite # 775W, Plano, TX
75093.
|
(17)
|
Consists
of 1,000,000 shares underlying Series A Preferred Stock and
Series A-1 and Series A-2 Warrants to purchase up to 1,000,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2 above. Mr.
Sanjay Motwani, portfolio manager has voting and dispositive
power over the shares held by Sansar Capital
Management. Mr. Motwani may be deemed to beneficially own
the shares of Common Stock held by Sansar Capital Management.
Mr. Motwani disclaims beneficial ownership of such shares. The
address for Sansar Capital Management is 135 E 57th
Street 23rd Floor, New York, NY 10022, U. S.
A.
|
(18)
|
Consists
of 80,000 shares underlying Series A Preferred Stock
and Series A-1 and Series A-2 Warrants to purchase up to 80,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2
above.
|
(19)
|
Consists
of 80,000 shares underlying Series A Preferred Stock
and Series A-1 and Series A-2 Warrants to purchase up to 80,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2
above.
|
(20)
|
Consists
of 4,000 shares underlying Series A Preferred Stock
and Series A-1 and Series A-2 Warrants to purchase up to 4,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2
above.
|
(21)
|
Consists
of 60,000 shares underlying Series A Preferred Stock and Series
A-1 and Series A-2 Warrants to purchase up to 60,000 shares of our Common
Stock, subject to a 9.99% limitation on beneficial ownership of our Common
Stock as more fully described in note 2 above. Mr. Lawrence J.
Butz, has voting and dispositive power over the shares held by Daybreak
Special Situations Master Fund, Ltd. Mr. Butz may be deemed to
beneficially own the shares of Common Stock held by Daybreak Special
Situations Master Fund, Ltd. Mr. Butz disclaims beneficial ownership of
such shares. The address for Daybreak Special Situations
Master Fund, Ltd. is 100 East Cook Avenue, Suite 100, Libertyville IL
60048.
|
(22)
|
Consists
of 140,000 shares underlying Series A Preferred Stock and
Series A-1 and Series A-2 Warrants to purchase up to 140,000 shares of our
Common Stock, subject to a 9.99% limitation on beneficial ownership of our
Common Stock as more fully described in note 2 above. Mr. Don
Perl, the managing member has voting and dispositive power over the shares
held by Kinder Investments L.P.. Mr. Perl may be deemed to
beneficially own the shares of Common Stock held by Kinder Investments,
LP. Mr. Perl disclaims beneficial ownership of such shares. The
address for Kinder Investments, L.P. is P.O. Box 339
Lawrence NY 11559.
|
(23)
|
Consists
of 120,000 shares underlying Series A Preferred Stock and
Series A-1 and Series A-2 Warrants to purchase up to 120,000 shares of our
Common Stock, subject to a 9.99% limitation on beneficial ownership of our
Common Stock as more fully described in note 2 above. Mr.
Dennis J. Wong, General Partner has voting and dispositive power
over the shares held by SPI Hawaii Investments, LP. Mr. Wong
may be deemed to beneficially own the shares of Common Stock held by SPI
Hawaii Investments, LP. Mr. Wong disclaims beneficial ownership of such
shares. The address for SPI Hawaii Investments, LP is 650
California St. Suite 1288, San Francisco CA
94108.
|
(24)
|
Consists
of 60,000 shares underlying Series A Preferred Stock and Series
A-1 and Series A-2 Warrants to purchase up to 60,000 shares of our Common
Stock, subject to a 9.99% limitation on beneficial ownership of our Common
Stock as more fully described in note 2 above. Mr. Konrad
Ackerman, Director has voting and dispositive power over the shares
held by Alpha Capital. Mr. Ackerman may be deemed to
beneficially own the shares of Common Stock held by Alpha Capital. Mr.
Ackerman disclaims beneficial ownership of such shares. The
address for Alpha Capital is Pradafont 7 Furstentoms 9490 Vaduz,
Liechtenstein.
|
(25)
|
Consists
of 20,000 shares underlying Series A Preferred Stock
and Series A-1 and Series A-2 Warrants to purchase up to 20,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2
above.
|
(26)
|
Consists
of 40,000 shares underlying Series A Preferred Stock and Series
A-1 and Series A-2 Warrants to purchase up to 40,000 shares of our Common
Stock, subject to a 9.99% limitation on beneficial ownership of our Common
Stock as more fully described in note 2 above. Mr. Stephen L.
Parr, President has voting and dispositive power over the shares held
by The USX China Fund. Mr. Parr may be deemed to beneficially
own the shares of Common Stock held by The USX China Fund. Mr. Parr
disclaims beneficial ownership of such shares. The
address for The USX China Fund is 5100 Poplar Ave. Ste 3117,
Memphis, TN 38137.
|
(27)
|
Consists
of 60,000 shares underlying Series A Preferred Stock
and Series A-1 and Series A-2 Warrants to purchase up to 60,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2
above.
|
(28)
|
Consists
of 10,000 shares underlying Series A Preferred Stock
and Series A-1 and Series A-2 Warrants to purchase up to 10,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2
above.
|
(29)
|
Consists
of 10,000 shares underlying Series A Preferred Stock
and Series A-1 and Series A-2 Warrants to purchase up to 10,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2
above.
|
(30)
|
Consists
of 10,000 shares underlying Series A Preferred Stock
and Series A-1 and Series A-2 Warrants to purchase up to 10,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2
above.
|
(31)
|
Consists
of 20,000 shares underlying Series A Preferred Stock
and Series A-1 and Series A-2 Warrants to purchase up to 20,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2
above.
|
(32)
|
Consists
of 14,000 shares underlying Series A Preferred Stock and Series
A-1 and Series A-2 Warrants to purchase up to 14,000 shares of our Common
Stock, subject to a 9.99% limitation on beneficial ownership of our Common
Stock as more fully described in note 2 above. Mr. Peter
Gustafsson, Director has voting and dispositive power over the shares held
by PK Solutions AB. Mr. Gustafsson may be deemed to
beneficially own the shares of Common Stock held by PK Solutions AB.
Mr. Gustafsson disclaims beneficial ownership of such shares. The
address for PK Solutions AB is Rehnsgatan 11 Stockholm, Sweden
11379.
|
(33)
|
Consists
of 20,000 shares underlying Series A Preferred Stock and Series
A-1 and Series A-2 Warrants to purchase up to 20,000 shares of our Common
Stock, subject to a 9.99% limitation on beneficial ownership of our Common
Stock as more fully described in note 2 above. Mr. Lars
Svantemark, Director has voting and dispositive power over the shares held
by Enebybergs Revisionsbyra AB. Mr. Svantemark may be
deemed to beneficially own the shares of Common Stock held by Enebybergs
Revisionsbyra AB. Mr. Svantemark disclaims beneficial ownership of
such shares. The address for Enebybergs Revisionsbyra AB is
Senapsgrand 19 Enebyberg, Sweden
18245.
|
(34)
|
Consists
of 30,000 shares underlying Series A Preferred Stock
and Series A-1 and Series A-2 Warrants to purchase up to 30,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2
above.
|
(35)
|
Consists
of 14,000 shares underlying Series A Preferred Stock
and Series A-1 and Series A-2 Warrants to purchase up to 14,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2
above.
|
(36)
|
Consists
of 59,600 shares underlying Series A Preferred Stock
and Series A-1 and Series A-2 Warrants to purchase up to 59,600 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2
above.
|
(37)
|
Consists
of 40,000 shares underlying Series A Preferred Stock and Series
A-1 and Series A-2 Warrants to purchase up to 40,000 shares of our Common
Stock, subject to a 9.99% limitation on beneficial ownership of our Common
Stock as more fully described in note 2 above. Mr. Tommy
Maartensson, Director has voting and dispositive power over the shares
held by Garolf AB. Mr. Maartensson may be deemed to
beneficially own the shares of Common Stock held by Garolf AB. Mr.
Maartensson disclaims beneficial ownership of such shares. The
address for Garolf AB is Floragatan 12 Stockholm, Sweden
11431.
|
(38)
|
Consists
of 20,000 shares underlying Series A Preferred Stock and Series
A-1 and Series A-2 Warrants to purchase up to 20,000 shares of our Common
Stock, subject to a 9.99% limitation on beneficial ownership of our Common
Stock as more fully described in note 2 above. Mr. Joel
Wahlstrom, President has voting and dispositive power over the shares
held by Olive or Twist Limited. Mr. Wahlstrom may be deemed to
beneficially own the shares of Common Stock held by Olive or Twist
Limited. Mr. Wahlstrom disclaims beneficial ownership of such shares. The
address for Olive or Twist Limited is 68 Hing Man Street Room
717/f Marina House Shaukerwan, Hong
Kong.
|
(39)
|
Consists
of 20,000 shares underlying Series A Preferred Stock
and Series A-1 and Series A-2 Warrants to purchase up to 20,000 shares of
our Common Stock, subject to a 9.99% limitation on beneficial ownership of
our Common Stock as more fully described in note 2
above.
|
(40)
|
Consists
of 40,000 shares underlying Series A Preferred Stock and Series
A-1 and Series A-2 Warrants to purchase up to 40,000 shares of our Common
Stock, subject to a 9.99% limitation on beneficial ownership of our Common
Stock as more fully described in note 2 above. Mr. Richard
Squires, General Partner has voting and dispositive power over the shares
held by SPI Dallas Investments LP. Mr. Squires may be
deemed to beneficially own the shares of Common Stock held by SPI Dallas
Investments LP. Mr. Squires disclaims beneficial ownership of such
shares. The address for SPI Dallas Investments LP is 100
Crescent Court Suite 450, Dallas, TX
75201.
|
(41)
|
Consists
of 80,000 shares underlying Series A Preferred Stock and Series
A-1 and Series A-2 Warrants to purchase up to 80,000 shares of our Common
Stock, subject to a 9.99% limitation on beneficial ownership of our Common
Stock as more fully described in note 2 above. Messrs. Peter
Siris and Leigh S. Curry, Managing Director share voting
and dispositive power over the shares held by Hua-Mei 21st
Century Partners. Messrs. Siris and Curry may be deemed to
beneficially own the shares of Common Stock held by Hua-Mei 21st
Century Partners. Messrs. Siris and Curry disclaim beneficial
ownership of such shares. Peter Siris is the managing director of Hua-Mei
21st
Century Partners. The address for Hua-Mei 21st
Century Partners is 237 Park Avenue 9th Floor New York, NY
10017.
|
(42)
|
Consists
of 40,000 shares underlying Series A Preferred Stock and Series
A-1 and Series A-2 Warrants to purchase up to 40,000 shares of our Common
Stock, subject to a 9.99% limitation on beneficial ownership of our Common
Stock as more fully described in note 2 above. Messrs. Peter
Siris and Leigh S. Curry, Managing Director share voting and
dispositive power over the shares held by Guerrilla
Partners. Messrs. Siris and Curry may be deemed to beneficially
own the shares of Common Stock held by Guerrilla
Partners. Messrs. Siris and Curry disclaim beneficial ownership
of such shares. The address for Guerrilla Partners is 237 Park
Avenue 9th Floor New York, NY
10017.
|
(43)
|
Consists
of 5,000 shares of our Common Stock beneficially owned by the
stockholder.
|
(44)
|
Consists
of 10,000 shares of our Common Stock beneficially owned by the
stockholder.
|
(45)
|
Consists
of 2,500 shares of our Common Stock beneficially owned by the
stockholder.
|
(46)
|
Consists
of 2,000 shares of our Common Stock beneficially owned by the
stockholder.
|
(47)
|
Consists
of 5,000 shares of our Common Stock beneficially owned by the
stockholder.
|
(48)
|
Consists
of 2,000 shares of our Common Stock beneficially owned by the
stockholder.
|
(49)
|
Consists
of 10,000 shares of our Common Stock beneficially owned by the
stockholder.
|
(50)
|
Consists
of 200,000 shares of our Common Stock beneficially owned by the
stockholder. Michael Boswell has voting and dispositive
power over the shares held by TriPoint Capital Advisors. Mr.
Boswell may be deemed to be beneficially own the shares of Common
Stock held by TriPoint Capital Advisors. Mr.
Boswell disclaims beneficial ownership of such shares. The
address for TriPoint Capital Advisors is 400 Professional Drive, Suite
310, Gaitherberg, MD
20879.
|
(51)
|
Consists
of 30,000 shares of our Common Stock beneficially owned by the
stockholder.
|
(52)
|
Consists
of 120,000 shares of our Common Stock beneficially owned by the
stockholder. Joe Pettinelli has voting and dispositive
power over the shares held by J and M Group, LLC. Mr.
Pettinelli may be deemed to be beneficially own the shares of Common
Stock held by J and M Group, LLC. Mr. Pettinelli disclaims
beneficial ownership of such shares. The address for J and M
Group LLC is 518 Virginia Ave., Suite 301, Towson, MD
21286.
|
(53)
|
Consists
of 300,000 shares of our Common Stock beneficially owned by the
stockholder. Mr. Daniel Levine has voting and
dispositive power over the shares held by Richever
Limited. Daniel Levine may be deemed to beneficially own
the shares of Common Stock held by Richever Limited. Daniel
Levine disclaims beneficial ownership of such shares. The
address for Richever Limited is P.O. Box 1239, Offshore Incorporations
Centre, Victoria Mahé, Republic
of Seychelles.
|
(54)
|
Consists
of 426,360 shares of Common Stock beneficially owned by the
stockholder. Kotoi Horofumi, a director of the company and the
controlling shareholder of Star (China) Holdings Limited has voting and
dispositive power over the shares held by Star (China) Holdings
Limited. Mr. Horofumi may be deemed to beneficially own the
shares held by Star (China) Holdings Limited. Mr. Horofumi disclaims such
beneficial ownership. The address for Star (China) Holdings Limited is P.O
Box 957, Offshore Incorporations Center, Road Town, Tortola, British
Virgin Islands.
|
(55)
|
Consists
of 626,360 shares of Common Stock beneficially owned by the
stockholder. Shao Yin Yin, the sole director and sole
shareholder of Surplus Elegant Investment Limited has voting and
dispositive power over the shares held by Surplus Elegant Investment
Limited. Mr. Shao may be deemed to be deemed to beneficially
own the shares held by Surplus Elegant Investment Limited. Mr. Shao
disclaims such beneficial ownership. The address for Surplus Elegant
Investment Limited is Portcullis Trustnet Chambers, Road Town, Tortola,
British Virgin Islands.
|
(56)
|
Consists
of 213,180 shares of Common Stock beneficially owned by the
stockholder. Curtis Edward Hollister, the sole director and
sole shareholder of Growgain Limited has voting and dispositive power over
the shares held by Growgain Limited. Mr. Hollister may be
deemed to be deemed to beneficially own the shares held by Growgain
Limited. Mr. Hollister disclaims such beneficial ownership. The
address for Growgain Limited is P.O. Box 957, Offshore Incorporations
Center, Road Town, Tortola, British Virgin
Islands.
|
(57)
|
Consists
of 426,360 shares of Common Stock beneficially owned by the
stockholder. Shao Yin Yin, the sole director and sole
shareholder of Allglad Limited has voting and dispositive power over the
shares held by Allglad Limited. Mr. Shao may be deemed to be
deemed to beneficially own the shares held by Allglad Limited. Mr. Shao
disclaims such beneficial ownership. The address for Allglad Limited is
P.O. Box 957, Offshore Incorporations Center, Road Town, Tortola, British
Virgin Islands.
|
(58)
|
Consists
of 426,360 shares of Common Stock beneficially owned by the
stockholder. Keikyo Haribayashi, the sole director and sole
shareholder of Clear Jolly Holdings Limited has voting and dispositive
power over the shares held by Clear Jolly Holdings Limited. Mr.
Haribayashi may be deemed to be deemed to beneficially own the shares held
by Clear Jolly Holdings Limited. Mr.Haribayashi disclaims such beneficial
ownership. The address for Clear Jolly Holdings Limited is P.O Box 957,
Offshore Incorporations Center, Road Town, Tortola, British Virgin
Islands.
|
(59)
|
Consists
of 45,000 shares of Common Stock beneficially owned by the
stockholders.
|
(60)
|
Consists
of 75,000 shares of Common Stock beneficially owned by the
stockholders.
|
(61)
|
Consists
of 65,000 shares of Common Stock beneficially owned by the
stockholders.
|
|
(61A)
|
Consists
of 100,000 shares of Common Stock beneficially owned by the
stockholders.
|
(62)
|
Consists
of 100,000 shares underlying Warrants to purchase up to 440,535
shares of our Common Stock, subject to a 9.99% limitation on beneficial
ownership of our Common Stock as more fully described in note 2
above. Mark Elenowitz, CEO has voting and dispositive power
over the shares held by TriPoint Global Equities, LLC. Mr.
Elenowitz may be deemed to beneficially own the shares of Common
Stock held by TriPoint Global Equities, LLC. Mr. Elenowitz disclaims
beneficial ownership of such shares. The
address for TriPoint Global Equities, LLC. is 17 State
Street, 20th
Floor, New York, NY 10004.
|
(63)
|
Mr.
Finley is an employee of TriPoint Global Equities, LLC, which was
placement agent to the Company in the
Financing.
|
(64)
|
Mr.
Corbman is an employee of TriPoint Global Equities, LLC, which was
placement agent to the Company in the
Financing.
|
(65)
|
Mr.
Gaynes is an employee of TriPoint Global Equities, LLC, which was
placement agent to the Company in the
Financing.
|
(66)
|
Mr.
Stein is an employee of TriPoint Global Equities, LLC, which was placement
agent to the Company in the
Financing.
|
(67)
|
Mr.
Graichen is an employee of TriPoint Global Equities, LLC, which was
placement agent to the Company in the
Financing.
|
(68)
|
Mr.
Kramer is an employee of TriPoint Global Equities, LLC, which was
placement agent to the Company in the
Financing.
|
(69)
|
Ms.
Whang is an employee of TriPoint Global Equities, LLC, which was placement
agent to the Company in the
Financing.
|
(70)
|
Mr.
Sherman is an employee of TriPoint Global Equities, LLC, which was
placement agent to the Company in the
Financing.
|
(71)
|
Mr.
Birkenfeld is an employee of TriPoint Global Equities, LLC, which was
placement agent to the Company in the
Financing.
|
(72)
|
Ms.
He is an employee of TriPoint Global Equities, LLC, which was placement
agent to the Company in the
Financing.
|
(73)
|
Consists
70,000 shares of Common Stock underlying the Placement Agent Warrants,
subject to a 9.99% limitation on beneficial ownership of our Common Stock
as more fully described in note 2 above. Ralph DiFiore has
voting and dispositive power over the shares held by Chatsworth Securities
LLC. Mr. DiFiore may be deemed to beneficially own the shares of
Common Stock held by Chatsworth Securities LLC. Mr. DiFiore disclaims
beneficial ownership of such shares. The address for Chatsworth
Securities LLC. is 95 E Putnam Avenue, Greenwich, CT
90401.
|
(74)
|
Consists
of 24,608 shares of Common Stock underlying the Placement Agent Warrants,
subject to a 9.99% limitation on beneficial ownership of our Common Stock
as more fully described in note 2
above.
|
(75)
|
Consists
6,152 shares of Common Stock underlying the Placement Agent Warrants,
subject to a 9.99% limitation on beneficial ownership of our Common Stock
as more fully described in note 2 above. Mr. Lloyd McAdams has
voting and dispositive power over the shares held by Syndicated Capital,
LLC. Mr. McAdams may be deemed to beneficially own the shares of
Common Stock held by Syndicated Capital, LLC. Mr. McAdams disclaims
beneficial ownership of such shares. The address for Syndicated
Capital, Inc. is 1299 Ocean Avenue, Suite 210, Santa Monica, CA
90401.
|
(76)
|
Mr.
Swatick Majumdar is an employee of Chatsworth Securities,
LLC.
|
(77)
|
Mr.
Welch is an employee of Chatsworth Securities,
LLC.
|
(78)
|
Mr.
DiFiore is an employee of Chatsworth Securities,
LLC.
|
(79)
|
Mr.
Matcovsky is an employee of Chatsworth Securities,
LLC.
|
|
·
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits investors;
|
|
·
|
block
trades in which the broker-dealer will attempt to sell the Shares as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
|
·
|
purchases
by a broker-dealer as principal and resale by the broker-dealer for its
account;
|
|
·
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
|
·
|
privately
negotiated transactions;
|
|
·
|
to
cover short sales made after the date that this registration statement is
declared effective by the SEC;
|
|
·
|
broker-dealers
may agree with the Selling Stockholders to sell a specified number of such
Shares at a stipulated price per
share;
|
|
·
|
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange or
otherwise;
|
|
·
|
a
combination of any such methods of sale;
and
|
|
·
|
any
other method permitted pursuant to applicable
law.
|
|
·
|
it
intends to take possession of the registered securities or to facilitate
the transfer of such certificates;
|
|
·
|
the
complete details of how the selling shareholders’ shares are and will be
held, including location of the particular
accounts;
|
|
·
|
whether
the member firm or any direct or indirect affiliates thereof have entered
into, will facilitate or otherwise participate in any type of payment
transaction with the selling shareholders, including details regarding any
such transactions; and
|
|
·
|
in
the event any of the securities offered by the selling shareholders are
sold, transferred, assigned or hypothecated by any selling shareholder in
a transaction that directly or indirectly involves a member firm of FINRA
or any affiliates thereof, that prior to or at the time of said
transaction the member firm will timely file all relevant documents with
respect to such transaction(s) with the Corporate Finance Department of
FINRA for review.
|
Where
|
X
=
|
the
number of shares of Common Stock to be issued to the warrant
holder.
|
|
Y
=
|
the
number of shares of Common Stock purchasable upon exercise of all of the
warrant or, if only a portion of the warrant is being exercised, the
portion of the warrant being
exercised.
|
|
A
=
|
the
warrant price.
|
|
B
=
|
the
per share market value of one share of Common
Stock.
|
|
(1)
|
a
willful failure to deal fairly with the company or its shareholders in
connection with a matter in which the director has a material conflict of
interest;
|
|
(2)
|
a
violation of criminal law (unless the director had reasonable cause to
believe that his or her conduct was lawful or no reasonable cause to
believe that his or her conduct was
unlawful);
|
|
(3)
|
a
transaction from which the director derived an improper personal profit;
and
|
|
(4)
|
willful
misconduct.
|
Year
|
Period
|
High
|
Low
|
|||||||
2008
|
First
Quarter
|
$
|
1.00
|
$
|
1.00
|
|||||
Second
Quarter
|
$
|
1.00
|
$
|
1.00
|
||||||
Third
Quarter
|
$
|
1.00
|
$
|
1.00
|
||||||
Fourth
Quarter
|
$
|
1.00
|
$
|
1.00
|
||||||
2009
|
First
Quarter
|
$
|
1.00
|
$
|
1.00
|
|||||
Second
Quarter
|
$
|
2.00
|
$
|
0.75
|
||||||
Third Quarter
|
$
|
4.40
|
$
|
1.25
|
||||||
Fourth Quarter (through November 5) | $ | 4.85 | $ | 3.00 |
June 30,
|
December
31
|
|||||||
2009
|
2008
|
|||||||
(US
$)
|
(US
$)
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$
|
3,502
|
$
|
2,679
|
||||
Accounts
receivable
|
2,124
|
978
|
||||||
Other
receivables
|
324
|
-
|
||||||
Prepayment
and deposit to suppliers
|
3,347
|
4,072
|
||||||
Due
from related parties
|
129
|
109
|
||||||
Due
from directors
|
81
|
-
|
||||||
Due
from Control Group (see note 8 )
|
248
|
243
|
||||||
Inventories
|
2
|
1
|
||||||
Other
current assets
|
22
|
46
|
||||||
Total
current assets
|
9,779
|
8,128
|
||||||
Property
and equipment, net
|
658
|
678
|
||||||
Other
long-term assets
|
44
|
7
|
||||||
$
|
10,481
|
$
|
8,813
|
|||||
Liabilities
and Stockholders’ Equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$
|
160
|
$
|
37
|
||||
Advances
from customers
|
580
|
608
|
||||||
Other
payables
|
166
|
1,333
|
||||||
Accrued
Payroll and other accruals
|
189
|
66
|
||||||
Due
to related parties
|
72
|
346
|
||||||
Due
to Control Group
|
1,187
|
1,149
|
||||||
Due
to director
|
-
|
10
|
||||||
Taxes
payable
|
2,169
|
1,746
|
||||||
Total
current liabilities
|
$
|
4,523
|
$
|
5,295
|
||||
Long-term
borrowing from director
|
128
|
128
|
||||||
Stockholders’ equity:
|
||||||||
Common
stock ($0.001 par value; authorized-50,000,000 shares; issued
and outstanding-15,774,300 shares and 13,790,800 shares at June 30, 2009
and December 31, 2008 respectively)
|
16
|
14
|
||||||
Additional
paid-in capital
|
447
|
599
|
||||||
Appropriated
retained earnings
|
304
|
304
|
||||||
Unappropriated
retained earnings
|
4,954
|
2,370
|
||||||
Accumulated
other comprehensive income
|
109
|
103
|
||||||
Total
stockholders’ equity
|
$
|
5,83 0
|
$
|
3, 390
|
||||
$
|
10,481
|
$
|
8,813
|
For the six months
ended June 30,
|
For the three months
ended June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(US
$)
|
(US
$)
|
(US
$)
|
(US
$)
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Sales
|
$ | 19,178 | $ | 6,703 | $ | 9,381 | $ | 5,241 | ||||||||
Cost
of sales
|
11,889 | 4,988 | 5,611 | 3,643 | ||||||||||||
Gross
margin
|
7,289 | 1,715 | 3,770 | 1,598 | ||||||||||||
Operating
expenses
|
||||||||||||||||
Selling
expenses
|
2,629 | 582 | 1,166 | 388 | ||||||||||||
General
and administrative expenses
|
916 | 356 | 568 | 220 | ||||||||||||
Research
and development expenses
|
214 | 64 | 164 | 34 | ||||||||||||
3,759 | 1,002 | 1,898 | 642 | |||||||||||||
Income from
operations
|
3,530 | 713 | 1,872 | 956 | ||||||||||||
Other
income (expenses):
|
||||||||||||||||
Interest
income
|
5 | 2 | 2 | 1 | ||||||||||||
Other
income
|
6 | - | 2 | - | ||||||||||||
Other
expenses
|
- | (15 | ) | - | (15 | ) | ||||||||||
11 | (13 | ) | 4 | (14 | ) | |||||||||||
Income
before income tax expense
|
3,541 | 700 | 1,876 | 942 | ||||||||||||
Income
tax expense
|
957 | 233 | 571 | 202 | ||||||||||||
Net
income
|
2,584 | 467 | 1,305 | 740 | ||||||||||||
Other
comprehensive income
|
||||||||||||||||
Foreign
currency translation gain
|
6 | 40 | - | 14 | ||||||||||||
Comprehensive
income
|
2,590 | 507 | 1,305 | 754 | ||||||||||||
Earnings
per share
|
||||||||||||||||
Earnings
per common stock
|
||||||||||||||||
Basic
and diluted
|
$ | 0.19 | $ | 0.03 | $ | 0.09 | $ | 0.05 | ||||||||
Weighted
average number of common shares outstanding:
|
||||||||||||||||
Basic
and diluted shares
|
13,845,593 | 13,790,800 | 13,899,784 | 13,790,800 |
For the six months ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
(US
$)
|
(US
$)
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
income
|
$
|
2,584
|
$
|
467
|
||||
Adjustments
to reconcile net income (loss) to net cash provided by (used
in) operating activities
|
||||||||
Depreciation
and Amortization
|
85
|
22
|
||||||
Share-based
compensation expenses (see note 22 )
|
150
|
-
|
||||||
Changes
in operating assets and liabilities
|
||||||||
Accounts
receivable
|
(1,145
|
)
|
(1,122
|
)
|
||||
Other
receivables
|
(89
|
)
|
197
|
|||||
Prepayment
and deposit to suppliers
|
731
|
(172
|
)
|
|||||
Due
from related parties
|
(22
|
)
|
(161
|
)
|
||||
Due
from/to Control Group
|
32
|
372
|
||||||
Other
current assets
|
22
|
(87
|
)
|
|||||
Accounts
payable
|
123
|
146
|
||||||
Advances
from customers
|
(29
|
)
|
386
|
|||||
Accrued
payroll and other accruals
|
123
|
10
|
||||||
Due
to related parties
|
(274
|
)
|
325
|
|||||
Taxes
payable
|
420
|
130
|
||||||
Net
cash provided by operating activities
|
2,711
|
513
|
||||||
Cash
flows from investing activities
|
||||||||
Purchases
of vehicles and office equipment
|
(64
|
)
|
(26
|
)
|
||||
Purchases
of Intangible and other long-term assets
|
(37
|
)
|
-
|
|||||
Net
cash used in investing activities
|
(101
|
)
|
(26
|
)
|
||||
Cash
flows from financing activities
|
||||||||
Increase
of long-term borrowing from director
|
-
|
124
|
||||||
Increase
of short-term loan to third parties
|
(235
|
)
|
-
|
|||||
Increase/(decrease)
in due to director
|
(90
|
)
|
269
|
|||||
Increase/(decrease)
in other payables
|
(1,169
|
)
|
964
|
|||||
Cancellation
and retirement of common stock (see note 15 )
|
(300
|
)
|
-
|
|||||
Net
cash provided by (used in) financing activities
|
(1,794
|
)
|
1,357
|
|||||
Effect
of exchange rate fluctuation on cash and cash equivalents
|
7
|
73
|
||||||
Net
increase in cash and cash equivalents
|
823
|
1,917
|
||||||
Cash
and cash equivalents at beginning of year
|
2,679
|
317
|
||||||
Cash
and cash equivalents at end of year
|
$
|
3,502
|
$
|
2,234
|
||||
Supplemental
disclosure of cash flow information
|
||||||||
Interest
paid
|
$
|
-
|
$
|
-
|
||||
Income
taxes paid
|
$
|
831
|
$
|
68
|
1.
|
Organization
and principal activities
|
2.
|
Summary
of significant accounting
policies
|
|
a)
|
Change of reporting entity and basis of
presentation
|
|
b)
|
Principles
of Consolidation
|
c)
|
Use
of estimates
|
d)
|
Foreign
currency translation
|
e)
|
Revenue
recognition
|
f)
|
Cost
of revenue
|
g)
|
Advertising
expenditure
|
h)
|
Income
taxes
|
i)
|
Uncertain
tax positions
|
j)
|
Share-based
Compensation
|
k)
|
Earnings
per share
|
3.
|
Cash
and cash equivalents
|
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
Cash
|
1,452
|
131
|
||||||
Deposits
with short-term maturities
|
2,050
|
2,548
|
||||||
Total
|
3,502
|
2,679
|
4.
|
Accounts
receivable
|
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
Accounts
receivable
|
2,124
|
978
|
5.
|
Other
receivables
|
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
Short-term
loan to third parties
|
235
|
-
|
||||||
Staff
advances
|
89
|
-
|
||||||
324
|
-
|
6.
|
Prepayment
and deposit to suppliers
|
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
Contract
execution guarantee to TV advertisement and internet resources
providers
|
2,060
|
2,268
|
||||||
Prepayment
to TV advertisement and internet resources providers
|
1,182
|
1,784
|
||||||
Other
deposits and prepayments
|
105
|
20
|
||||||
3,347
|
4,072
|
7.
|
Due
from related parties
|
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
Beijing
Saimeiwei Food Equipment Technology Co., Ltd.
|
108
|
49
|
||||||
Beijing
Zujianwu Technology Co., Ltd.
|
14
|
15
|
||||||
Beijing
Xiyue Technology Co., Ltd.
|
-
|
7
|
||||||
Beijing
Fengshangyinli Technology Co., Ltd
|
-
|
15
|
||||||
Beijing
Telijie Century Environmental Technology Co., Ltd.
|
1
|
-
|
||||||
Soyilianmei
Advertising Co., Ltd.
|
6
|
23
|
||||||
129
|
109
|
8.
|
Due
from Control Group
|
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
Due
from Control Group
|
248
|
243
|
9.
|
Property
and equipment
|
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
Vehicles
|
90
|
90
|
||||||
Office
equipment
|
350
|
286
|
||||||
Electronic
devices
|
438
|
437
|
||||||
Total
property and equipment
|
878
|
813
|
||||||
Less:
accumulated depreciation
|
220
|
135
|
||||||
Total
property and equipment, net
|
658
|
678
|
10.
|
Other
payables
|
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
Due
to third parties
|
161
|
1,255
|
||||||
Others
|
5
|
78
|
||||||
166
|
1,333
|
11.
|
Due
to related parties
|
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
Beijing
Rongde Information Technology Co., Ltd.
|
58
|
292
|
||||||
Beijing
Saimeiwei Food Equipments Technology Co., Ltd
|
14
|
54
|
||||||
72
|
346
|
12.
|
Due
to Control Group
|
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
Due
to Control Group
|
1,187
|
1,149
|
13.
|
Taxation
|
l
|
Rise
King WFOE is a software company qualified by the related PRC governmental
authorities and was entitled to a two-year EIT exemption from its first
profitable year and a 50% reduction of its applicable EIT rate, which is
25% of its taxable income for the exceeding three years, which subjects to
an application filling by the Company. Rise King WFOE had a cumulative
operating loss for the year ended December 31, 2008. Rise King will file
the application for an income tax exemption, if it achieves an operating
profit for the year ended December 31,
2009.
|
l
|
Business
Opportunity Online was qualified as a High and New Technology Enterprise
in Beijing High-Tech Zone in 2005. In March 2007, a new
enterprise income tax law (the “New EIT”) in the PRC was enacted which was
effective on January 1, 2008. The New EIT applies a uniform 25% EIT
rate to both foreign invested enterprises and domestic enterprises. On
April 14, 2008, relevant governmental regulatory authorities released
qualification criteria, application procedures and assessment processes
for “High and New Technology Enterprise” status under the New EIT which
would entitle qualified and approved entities to a favorable statutory tax
rate of 15%. Business Opportunity Online has not obtained the
approval of its reassessment of the qualification as a “High and New
Technology Enterprise” under the New EIT as of June 30,
2009. Accordingly, Business Opportunity Online accounted for
its current income tax using a tax rate of 25% for the six months ended
June 30, 2009 and 2008, and year ended December 31, 2008. If
Business Opportunity Online is able to be re-qualified as a “High and New
Technology Enterprise”, it will be entitled to the preferential tax rate
of 15%. Business Opportunity Online will file the application
for tax refund to the tax authorities for the fiscal year 2009 after it
obtains the approval for its High and New Technology Enterprise
qualification.
|
l
|
The
applicable income tax rate for CNET Online Beijing was 25% for the six
months ended June 30, 2009 and 2008, and the year ended December 31,
2008.
|
l
|
The
New EIT also imposed a 10% withholding income tax for dividends
distributed by a foreign invested enterprise to its immediate holding
company outside China, which were exempted under the previous enterprise
income tax law and rules. A lower withholding tax rate will be
applied if there is a tax treaty arrangement between mainland China and
the jurisdiction of the foreign holding company. Holding companies in Hong
Kong, for example, will be subject to a 5% rate. Rise King WFOE
is invested by immediate holding company in Hong Kong and will be entitled
to the 5% preferential withholding tax rate upon distribution of the
dividends to its immediate holding
company.
|
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
Business
tax payable
|
680
|
556
|
||||||
Culture
industry development surcharge payable
|
180
|
4
|
||||||
Enterprise
Income tax payable
|
1,260
|
1,132
|
||||||
Individual
Income tax payable
|
49
|
54
|
||||||
2,169
|
1,746
|
14.
|
Long-term
borrowing from director
|
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
Long-term
borrowing from director
|
128
|
128
|
15.
|
Reverse
merger and common stock (restatement of the
stockholders’ equity)
|
16.
|
Restricted
net assets
|
17.
|
Related
party transactions
|
Six months ended June 30,
|
||||||||
2009
|
2008
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
Advertising
revenue from related parties:
|
||||||||
-Beijing
Saimeiwei Food Equipment Technology Co., Ltd,
|
887
|
82
|
||||||
-Beijing
Zujianwu Technology Co., Ltd.
|
-
|
22
|
||||||
-Beijing
Fengshangyinli Technology Co., Ltd.
|
61
|
48
|
||||||
-Soyilianmei
Advertising Co., Ltd.
|
428
|
125
|
||||||
-Shiji
Huigu Technology Investment Co., Ltd
|
-
|
1
|
||||||
-
Beijing Telijie Cleaning Technology Co., Ltd.
|
15
|
32
|
||||||
-Beijing
Telijie Century Environmental Technology Co., Ltd.
|
72
|
9
|
||||||
-Beijing
Rongde Information Technology Co., Ltd.
|
-
|
71
|
||||||
1,463
|
390
|
Three months ended June 30,
|
||||||||
2009
|
2008
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
Advertising
revenue from related parties:
|
||||||||
-Beijing
Saimeiwei Food Equipment Technology Co., Ltd,
|
604
|
82
|
||||||
-Beijing
Zujianwu Technology Co., Ltd.
|
-
|
22
|
||||||
-Beijing
Fengshangyinli Technology Co., Ltd.
|
30
|
48
|
||||||
-Soyilianmei
Advertising Co., Ltd.
|
263
|
125
|
||||||
-Shiji
Huigu Technology Investment Co., Ltd
|
-
|
1
|
||||||
-
Beijing Telijie Cleaning Technology Co., Ltd.
|
|
-
|
32
|
|||||
-Beijing
Telijie Century Environmental Technology Co., Ltd.
|
72
|
9
|
||||||
-Beijing
Rongde Information Technology Co., Ltd.
|
-
|
71
|
||||||
969
|
390
|
18.
|
Employee
defined contribution plan
|
19.
|
Commitments
|
Rental
payments
|
Server hosting and
board-band lease
payments
|
Internet resources and TV
advertisement purchase payments
|
Total
|
|||||||
US$(’000)
|
US$(’000)
|
US$(’000)
|
US$(’000)
|
|||||||
Six
months ended December 31,
|
||||||||||
-2009
|
65
|
85
|
5,808
|
5,958
|
||||||
Year
ended December 31,
|
||||||||||
-2010
|
260
|
-
|
1,702
|
1,962
|
||||||
-2011
|
260
|
-
|
1,459
|
1,719
|
||||||
Total
|
585
|
85
|
8,969
|
9,639
|
20.
|
Segment
reporting
|
Six months ended June 30, 2009
|
||||||||||||||||||||||||||||
Internet
Ad.
|
TV
Ad.
|
Bank
kiosk
|
Internet
Ad.
resources
resell
|
Others
|
Inter- segment
and reconciling
item
|
Total
|
||||||||||||||||||||||
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
||||||||||||||||||||||
Revenue
|
7,871
|
11,184
|
19
|
846
|
292
|
(1,034
|
)
|
19,178
|
||||||||||||||||||||
Cost
of sales
|
2,155
|
9,684
|
1
|
775
|
16
|
(742
|
)
|
11,889
|
||||||||||||||||||||
Total
operating expenses
|
3,112
|
308
|
78
|
-
|
553
|
*
|
(292
|
)
|
3,759
|
|||||||||||||||||||
Including:
Depreciation and amortization expense
|
19
|
23
|
42
|
-
|
1
|
- -
|
85
|
|||||||||||||||||||||
Operating
income(loss)
|
2,604
|
1,192
|
(60
|
)
|
71
|
(277
|
)
|
-
|
3,530
|
|||||||||||||||||||
Expenditure
for long-term assests
|
36
|
17
|
-
|
-
|
48
|
-
|
101
|
|||||||||||||||||||||
Net
income (loss)
|
1,679
|
1,171
|
(60
|
)
|
71
|
(277
|
)
|
-
|
2,584
|
|||||||||||||||||||
Total
assets
|
7,879
|
5,603
|
374
|
-
|
1,097
|
(4,472
|
)
|
10,481
|
Three months ended June 30, 2009
|
||||||||||||||||||||||||||||
Internet
Ad.
|
TV
Ad.
|
Bank
kiosk
|
Internet
Ad.
resources
resell
|
Others
|
Inter- segment
and reconciling
item
|
Total
|
||||||||||||||||||||||
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
||||||||||||||||||||||
Revenue
|
4,187
|
5,442
|
19
|
475
|
292
|
(1,034
|
)
|
9,381
|
||||||||||||||||||||
Cost
of sales
|
1,297
|
4,643
|
1
|
411
|
1
|
(742
|
)
|
5,611
|
||||||||||||||||||||
Total
operating expenses
|
1,546
|
133
|
57
|
-
|
454
|
*
|
(292
|
)
|
1,898
|
|||||||||||||||||||
Including:
Depreciation and amortization expense
|
10
|
11
|
21
|
-
|
1
|
-
|
43
|
|||||||||||||||||||||
Operating
income(loss)
|
1,344
|
666
|
(39
|
)
|
64
|
(163
|
)
|
-
|
1,872
|
|||||||||||||||||||
Expenditure
for long-term assests
|
28
|
1
|
-
|
-
|
38
|
-
|
67
|
|||||||||||||||||||||
Net
income (loss)
|
825
|
618
|
(39
|
)
|
64
|
(163
|
)
|
-
|
1,305
|
|||||||||||||||||||
Total
assets
|
7,879
|
5,603
|
374
|
-
|
1,097
|
(4,472
|
)
|
10,481
|
Six months ended June 30, 2008
|
||||||||||||||||||||||||||||
Internet
Ad.
|
TV
Ad.
|
Bank
kiosk
|
Internet
Ad.
resources
resell
|
Others
|
Inter- segment
and reconciling
item
|
Total
|
||||||||||||||||||||||
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
||||||||||||||||||||||
Revenue
|
4,370
|
1,687
|
-
|
646
|
-
|
-
|
6,703
|
|||||||||||||||||||||
Cost
of sales
|
2,186
|
1,434
|
-
|
1,368
|
-
|
-
|
4,988
|
|||||||||||||||||||||
Total
operating expenses
|
595
|
407
|
-
|
-
|
-
|
-
|
1,002
|
|||||||||||||||||||||
Including:
Depreciation and amortization expense
|
11
|
11
|
-
|
-
|
-
|
-
|
22
|
|||||||||||||||||||||
Operating
income(loss)
|
1,589
|
(154
|
)
|
-
|
(722
|
)
|
-
|
-
|
713
|
|||||||||||||||||||
Expenditure
for long-term assests
|
22
|
4
|
-
|
-
|
-
|
-
|
26
|
|||||||||||||||||||||
Net
income (loss)
|
1,343
|
(154
|
)
|
-
|
(722
|
)
|
-
|
-
|
467
|
|||||||||||||||||||
Total
assets
|
3,454
|
1,927
|
-
|
-
|
127
|
(366
|
)
|
5,142
|
Three months ended June 30, 2008
|
||||||||||||||||||||||||||||
Internet
Ad.
|
TV
Ad.
|
Bank
kiosk
|
Internet
Ad.
resources
resell
|
Others
|
Inter- segment
and reconciling
item
|
Total
|
||||||||||||||||||||||
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
||||||||||||||||||||||
Revenue
|
2,874
|
1,712
|
-
|
655
|
-
|
-
|
5,241
|
|||||||||||||||||||||
Cost
of sales
|
799
|
1,456
|
-
|
1,388
|
-
|
-
|
3,643
|
|||||||||||||||||||||
Total
operating expenses
|
228
|
414
|
-
|
-
|
-
|
-
|
642
|
|||||||||||||||||||||
Including:
Depreciation and amortization expense
|
-
|
11
|
-
|
-
|
-
|
-
|
11
|
|||||||||||||||||||||
Operating
income(loss)
|
1,847
|
(158
|
)
|
-
|
(733
|
)
|
-
|
-
|
956
|
|||||||||||||||||||
Expenditure
for long-term assests
|
-
|
3
|
-
|
-
|
-
|
-
|
3
|
|||||||||||||||||||||
Net
income (loss)
|
1,631
|
(158
|
)
|
(733
|
)
|
-
|
-
|
740
|
||||||||||||||||||||
Total
assets
|
3,454
|
1,927
|
-
|
-
|
127
|
(366
|
)
|
5,142
|
*
|
Due
to the exchange rates used to convert RMB to US dollar for the six months
and the three months ended June 30, are the respective average exchange
rates prevailing during each reporting period which are differ from each
other, the converted US dollar amount in the above tables contains
exchange rate effects for each reporting
period.
|
21.
|
Earnings
per share
|
Six months ended June 30,
|
Three months ended June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
US$(’000)
|
US$(’000)
|
US$(’000)
|
US$(’000)
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
(Amount
in thousands except for
the
number of shares and per
share
data)
|
(Amount
in thousands except for
the
number of shares and per
share
data)
|
|||||||||||||||
Numerator:
|
||||||||||||||||
Net
Income attributable to common shareholders
|
2,584
|
467
|
1,305
|
740
|
||||||||||||
Denominator:
|
||||||||||||||||
Weighted
average number of common shares outstanding
|
13,845,593
|
13,790,800
|
13,899,784
|
13,790,800
|
||||||||||||
Basic
and diluted earnings per share
|
0.19
|
0.03
|
0.09
|
0.05
|
22.
|
Share-based
compensation expenses
|
23.
|
Subsequent
Events
|
Pages
|
||||
Report
of independent registered public accounting firm
|
F-1
|
|||
Consolidated
balance sheets as at December 31, 2008 and 2007
|
F-2
|
|||
Consolidated
statements of operations and comprehensive income for the years
ended
|
||||
December
31, 2008 and 2007
|
F-3
|
|||
Consolidated
statements of cash flows for the years ended December 31, 2008 and
2007
|
F-4
|
|||
Consolidated
statements of changes in stockholders’ equity for the years
ended
|
||||
December
31, 3008 and 2007
|
F-5
|
|||
Notes
to the consolidated financial statements
|
F-6
|
As
at December 31,
|
||||||||
2008
|
2007
|
|||||||
(US
$)
|
(US
$)
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
2,679
|
317
|
||||||
Accounts
receivable
|
978
|
211
|
||||||
Other
receivables
|
-
|
190
|
||||||
Prepayment
and deposit to suppliers
|
4,072
|
419
|
||||||
Due from
related parties
|
109
|
-
|
||||||
Due
from Control Group (see
Note 1)
|
2 4
3
|
416
|
||||||
Due
from director s
|
-
|
513
|
||||||
Inventories
|
1
|
4
|
||||||
Other
current assets
|
4
6
|
7
|
||||||
Total
current assets
|
8,128
|
2,077
|
||||||
Property
and e quipment, net
|
678
|
164
|
||||||
Intangible
asset, net
|
-
|
1
|
||||||
Other
long - term assets , net
|
7
|
-
|
||||||
8,813
|
2,242
|
|||||||
Liabilities
and Stockholders ’ Equity
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
37
|
302
|
||||||
Advances
from customers
|
608
|
122
|
||||||
Other
payables
|
1,
333
|
4
|
||||||
Accrued
p ayroll and other accruals
|
66
|
42
|
||||||
Due
to related parties
|
346
|
22
|
||||||
Due
to Control G roup (See Note
1)
|
1,149
|
561
|
||||||
Due
to director
|
10
|
-
|
||||||
Taxes
payable
|
1,746
|
768
|
||||||
Total
current liabilities
|
5,295
|
1,
821
|
||||||
Long-term
borrowing from director
|
128
|
-
|
||||||
Stockholders
’ equity:
|
||||||||
Common
stock ( $ 1 par value at December 31, 2008 ; Authorized-50,000 shares at
December 31, 2008 ; Issued and outstanding-10,000 shares at December 31,
2008 )
|
10
|
-
|
||||||
Additional
paid-in cap ital
|
603
|
515
|
||||||
Appropriated
retained earnings
|
304
|
67
|
||||||
Unappropriate
d retained earnings (deficit)
|
2,370
|
(193
|
)
|
|||||
Accumulated
other comprehensive income
|
103
|
32
|
||||||
Total
stockholders ’ equity
|
3,390
|
421
|
||||||
8,813
|
2,242
|
For
the Year s Ended December 31,
|
||||||||
2008
|
2007
|
|||||||
(US
$)
|
(US
$)
|
|||||||
Sales
|
21,508
|
7,570
|
||||||
Cost
of sales
|
13,786
|
4,674
|
||||||
Gross
m argin
|
7,722
|
2,896
|
||||||
Operating
expenses
|
||||||||
Selling
expenses
|
2,705
|
2,1
3 2
|
||||||
General
and administrative expenses
|
1,041
|
410
|
||||||
Research
and development expenses
|
202
|
106
|
||||||
3,948
|
2,648
|
|||||||
Income from
operations
|
3,774
|
248
|
||||||
Other
income (ex pense):
|
||||||||
Interest
income
|
8
|
2
|
||||||
Other
income
|
-
|
-
|
||||||
Other
expense
|
(20
|
)
|
(61
|
)
|
||||
(12
|
)
|
(59
|
)
|
|||||
Income
before income tax expense
|
3,762
|
189
|
||||||
Income
tax expense
|
962
|
4
05
|
||||||
Net
income (loss)
|
2,800
|
(216
|
)
|
|||||
Other
comprehensive income
|
||||||||
Foreign
currency translation gain
|
71
|
15
|
||||||
Comprehensive
income (loss)
|
2,871
|
(201
|
)
|
|||||
Earnings
(loss) per share
|
||||||||
Earnings
(loss) per share
|
||||||||
Basic
and diluted
|
280
|
(22
|
)
|
|||||
Weighted
average number of common shares outstanding
|
||||||||
Basic
and diluted
|
10,000
|
10,000
|
For
the Year s ended December 31,
|
||||||||
2008
|
2007
|
|||||||
(US
$)
|
(US
$)
|
|||||||
Cash
flows from operating activities
|
||||||||
Net
income ( loss )
|
2,800
|
(216
|
)
|
|||||
Adjustments
to reconcile net income (loss) to net cash provide d by operating
activities
|
||||||||
Depreciation
and Amortization
|
77
|
25
|
||||||
Disposal
of fixed assets
|
6
|
61
|
||||||
Changes
in operating assets and liabilities
|
||||||||
Accounts
r eceivable
|
(741
|
)
|
(186
|
)
|
||||
Other
receivables
|
200
|
63
|
||||||
Prepayment
and deposit to suppliers
|
(3,570
|
)
|
(292
|
)
|
||||
Due
from related parties
|
(107
|
)
|
-
|
|||||
Due
from/(to) Control G roup
|
749
|
122
|
||||||
Other
current assets
|
(33
|
)
|
(11
|
)
|
||||
Accounts
payables
|
(281
|
)
|
159
|
|||||
Advances
from customers
|
471
|
114
|
||||||
Accrued
payroll and other accr uals
|
21
|
21
|
||||||
Due
to related parties
|
317
|
21
|
||||||
Taxes
payable
|
912
|
676
|
||||||
Net
cash provided by operating activities
|
821
|
557
|
||||||
Cash
flows from investing activities
|
||||||||
Purchases
of vehicles and office equipment
|
(490
|
)
|
(102
|
)
|
||||
Purchases
of Intangible and other long-term assets
|
(7
|
)
|
(1
|
)
|
||||
Net
cash used in investing activities
|
(497
|
)
|
(103
|
)
|
||||
Cash
flows from financing activities
|
||||||||
Increase
of long term borrowing from director
|
126
|
-
|
||||||
Increase
of paid-in capital in VIEs
|
-
|
263
|
||||||
(
Increase )/decrease in due from d irector s
|
548
|
(492
|
)
|
|||||
Increase/(decrease)
in other payables
|
1,307
|
(9
|
)
|
|||||
Net
cash provided by (used in) financing activities
|
1,
981
|
(238
|
)
|
|||||
Effect
of exchange rate fluctuation on cash and cash equivalents
|
57
|
14
|
||||||
Net
increase in cash and cash equivalents
|
2,362
|
230
|
||||||
Cash
and cash equivalents at beginning of year
|
317
|
87
|
||||||
Cash
and cash equivalents at end of year
|
2,679
|
317
|
||||||
Supplemental
disclosure of cash flow information
|
||||||||
Interest
paid
|
-
|
-
|
||||||
Income
taxes paid
|
673
|
13
|
Number
of
common
stock
|
Common
stock
|
Additional
paid-in
Capital
|
Appropriated
retained
earnings
|
Unappropriated
retained
earnings
|
Accumulated
other
comprehensive
income
|
Total
shareholder
s ’
equity
|
||||||||||||||||||||||
US
$
|
US
$
|
US
$
|
US
$
|
US
$
|
US
$
|
|||||||||||||||||||||||
Balance
at January 1, 2007
|
-
|
-
|
241
|
4
|
86
|
17
|
348
|
|||||||||||||||||||||
Increase
of paid-in capital of VIE
|
-
|
-
|
274
|
-
|
-
|
-
|
274
|
|||||||||||||||||||||
Net
loss for the year
|
-
|
-
|
-
|
-
|
(216
|
)
|
-
|
(216
|
)
|
|||||||||||||||||||
Statutory
surplus reserve appropriated
|
-
|
-
|
-
|
63
|
(63
|
)
|
-
|
-
|
||||||||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
1
5
|
15
|
|||||||||||||||||||||
Balance
at December 31, 2007
|
-
|
-
|
515
|
67
|
(193
|
)
|
32
|
421
|
||||||||||||||||||||
Balance
at January 1, 2008
|
-
|
-
|
515
|
67
|
(193
|
)
|
32
|
421
|
||||||||||||||||||||
Issue
of common stock
|
10,000
|
10
|
-
|
-
|
-
|
-
|
10
|
|||||||||||||||||||||
Increase
of paid-in capital of VIE
|
-
|
-
|
88
|
-
|
-
|
-
|
88
|
|||||||||||||||||||||
Net
income for the year
|
-
|
-
|
-
|
-
|
2,800
|
-
|
2,800
|
|||||||||||||||||||||
Statutory
surplus reserve appropriated
|
-
|
-
|
-
|
237
|
(237
|
)
|
-
|
-
|
||||||||||||||||||||
Foreign
currency translation adjustment
|
-
|
-
|
-
|
-
|
-
|
71
|
71
|
|||||||||||||||||||||
Balance
at December 31, 2008
|
10,000
|
10
|
603
|
304
|
2,370
|
103
|
3,390
|
1.
|
Organization
and principal
activities
|
2.
|
Summary
of significant accounting
policies
|
a)
|
Basis
of presentation
|
The accompanying consolidated financial statements have been presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). | |
b)
|
Principles
of
Consolidation
|
l
|
Attending the shareholders’
meeting;
|
l
|
Exercising all the shareholder’s
rights and shareholder’s voting rights enjoyed by Rise King BVI under the
laws and the articles of associations of the Company and each Group
Companies, (collectively “the Group”) including without limitation voting
for and making decisions on the increase or reduction of the authorized
capital/registered capital, issuing company bonds, merger, division,
dissolution, liquidation of the Group or change of Group’ type, amendment
to the articles of association of the
Group.
|
l
|
Designating and appointing the
legal representatives (the chairman of the Board), directors, supervisors,
general managers and other senior officers of the
Group.
|
2008
|
2007
|
|||||||
Year
end RMB exchange rate
|
6.8542
|
7.3141
|
||||||
Average
RMB exchange rate
|
6.962
3
|
7.6172
|
c)
|
Use of estimates
|
d)
|
Cash and cash
equivalents
|
e)
|
Accounts
receivable
|
f)
|
Inventories
|
g)
|
Property
and
equipment
|
Vehicles
|
5
years
|
Office
equipment
|
3-
5 years
|
Electronic
devices
|
5
years
|
h)
|
Fair
value of financial
instruments
|
i)
|
Revenue
recognition
|
j)
|
Cost of revenue
|
Cost
of sales primarily includes services and media resources purchased from
third parties, labor cost and benefits and PRC business
tax.
|
k)
|
Advertising cost
|
l)
|
Resear ch and development expenses
|
m)
|
Lease
|
n)
|
Income
taxes
|
o)
|
Uncertain tax positions
|
p)
|
Earning
per
share
|
q)
|
Comprehensive
income
|
r)
|
Commitments and
contingencies
|
s)
|
Recently issued
accounting pronouncements
|
t)
|
Significant
risks
|
3.
|
Cash
and cash
equivalents
|
2008
|
2007
|
|||||||
US
$ ( ’ 000)
|
US
$ ( ’ 000)
|
|||||||
Cash
|
131
|
21
|
||||||
Deposit
s with short-term maturities
|
2,548
|
296
|
||||||
Total
|
2,679
|
317
|
4.
|
Due
from related
parties
|
2008
|
2007
|
|||||||
US
$ ( ’ 000)
|
US
$ ( ’ 000)
|
|||||||
Beijing
Saimeiwei Food Equipment Technology Co., Ltd.
|
4
9
|
-
|
||||||
Beijing
Zujianwu Technology Co., Ltd .
|
1
5
|
-
|
||||||
Beijing
Xiyue Technology Co., Ltd.
|
7
|
-
|
||||||
Beijing
Fengshangyinli Technology Co., Ltd
|
15
|
-
|
||||||
Soyilianmei
Advertising Co., Ltd.
|
23
|
-
|
||||||
109
|
-
|
5.
|
Due
from Control
Group
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
US
$ ( ’ 000)
|
US
$ ( ’ 000)
|
|||||||
Due
from Control Group
|
24
3
|
41
6
|
6.
|
Prepayment
and deposit to
suppliers
|
2008
|
2007
|
|||||||
US
$ ( ’ 000)
|
US
$ ( ’ 000)
|
|||||||
Performance
deposit to TV advertisement providers
|
2,268
|
-
|
||||||
Prepayment
to TV advertisement and internet resources providers
|
1,784
|
359
|
||||||
Other
deposits and prepayments
|
20
|
60
|
||||||
4,072
|
419
|
7.
|
Property
and
equipment
|
2008
|
2007
|
|||||||
US
$ ( ’ 000)
|
US
$ ( ’ 000)
|
|||||||
Vehicles
|
90
|
75
|
||||||
Office
equipment
|
286
|
143
|
||||||
Electronic
devices
|
437
|
-
|
||||||
Total
proper t y and equipment
|
81
3
|
218
|
||||||
Less:
accumulated depreciation
|
135
|
54
|
||||||
Total
proper t y and equipment , net
|
678
|
164
|
8.
|
Other
payables
|
200
8
|
200
7
|
|||||||
US
$( ’ 000)
|
US
$( ’ 000)
|
|||||||
Due
to third parties
|
1,255
|
-
|
||||||
Others
|
78
|
4
|
||||||
1,
333
|
4
|
9.
|
Due
to related
parties
|
2008
|
2007
|
|||||||
US
$ ( ’ 000)
|
US
$ ( ’ 000)
|
|||||||
Beijing
Rongde Information Technology Co., Ltd.
|
292
|
-
|
||||||
Beijing
Saimeiwei Food Equipments Technology Co., Ltd
|
54
|
-
|
||||||
Soyilianmei
Advertising Co., Ltd.
|
-
|
2
2
|
||||||
34
6
|
2
2
|
10.
|
Due
to Control
Group
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
US
$( ’ 000)
|
US
$( ’ 000)
|
|||||||
Due
to Control Group
|
1,149
|
5
61
|
11.
|
Taxation
|
a)
|
Income
tax
|
l
|
Rise King Century is a newly
established software company qualified by the related PRC governmental
authorities and was entitled to a two-year EIT exemption from its first
profitable year and a 50% reduction of its applicable EIT rate, which is
25% of its taxable income for the exceeding three years. Rise King Century
is exempt from EIT in 2008.
|
l
|
28.com was qualified as a High
and New Technology Enterprise in Beijing High-Tech Zone and was entitled
to a preferential tax rate of 15% and is further entitled to a three year
EIT exemption for its first three years of operations and a 50% reduction
of its applicable EIT rate for the exceeding three years. The
exemption tax holiday for 28.com was from fiscal year 2005 to
2007.
|
l
|
The applicable income tax rate
for CNET Online Beijing was 25% and 33% for the years ended December 31,
2008 and 2007
respectively.
|
l
|
The
applicable income tax rate for CNET Online Beijing was 25% and 33% for the
years ended December 31, 2008 and 2007
respectively.
|
2008
|
2007
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
PRC
federal statutory tax rate
|
25
|
%
|
33
|
%
|
||||
Taxable
income
|
3,762
|
189
|
||||||
Computed
expected income tax expense
|
941
|
62
|
||||||
Non-deductible
expenses
|
21
|
550
|
||||||
Effect
of tax holidays
|
-
|
(207
|
)
|
|||||
962
|
405
|
b)
|
Business
tax and relevant
surcharges
|
2008
|
2007
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
Business
tax payable
|
556
|
258
|
||||||
Culture
industry development surcharge payable
|
4
|
32
|
||||||
Enterprise
Income tax payable
|
1,132
|
467
|
||||||
Individual
Income tax payable
|
54
|
11
|
||||||
1,746
|
768
|
12.
|
Long-term
borrowing from
director
|
December
31,
|
||||||||
2008
|
2007
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
Long-term
borrowing from director
|
128
|
-
|
13.
|
Restricted
net
assets
|
14.
|
Sales
and cost of
sales
|
2008
|
2007
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
Sales
|
||||||||
-
Internet advertising
|
11,292
|
7,570
|
||||||
-
TV advertising
|
7,007
|
-
|
||||||
-
Internet advertising resources resell
|
3,081
|
-
|
||||||
-
Bank kiosk advertisement
|
128
|
-
|
||||||
|
21,508
|
7,570
|
||||||
Cost
of sales
|
||||||||
-
Internet advertising
|
4,671
|
4,674
|
||||||
-
TV advertising
|
5,939
|
-
|
||||||
-
Internet advertising resources resell
|
3,154
|
-
|
||||||
-
Bank kiosk advertisement
|
22
|
-
|
||||||
13,786
|
4,674
|
|||||||
Gross
margin
|
||||||||
-
Internet advertising
|
6,621
|
2,896
|
||||||
-
TV advertising
|
1,068
|
-
|
||||||
-
Internet advertising resources resell
|
(73
|
)
|
-
|
|||||
-
Bank kiosk advertisement
|
106
|
-
|
||||||
|
7,722
|
2,896
|
15.
|
Related
party
transactions
|
2008
|
2007
|
|||||||
US$(’000)
|
US$(’000)
|
|||||||
Advertising
revenue from related parties:
|
||||||||
-Beijing
Saimeiwei Food Equipment Technology Co., Ltd,
|
423
|
65
|
||||||
-Beijing
Zujianwu Technology Co., Ltd.
|
34
|
|||||||
-Beijing
Fengshangyinli Technology Co., Ltd.
|
159
|
-
|
||||||
-Soyilianmei
Advertising Co., Ltd.
|
449
|
105
|
||||||
-Beijing
Telijie Cleaning Technology Co., Ltd.
|
53
|
65
|
||||||
-Shiji
Huigu Technology Investment Co., Ltd
|
-
|
11
|
||||||
-Beijing
Telijie Century Environmental Technology Co., Ltd.
|
53
|
65
|
||||||
-Beijing
Rongde Information Technology Co., Ltd.
|
276
|
-
|
||||||
1,447
|
311
|
16.
|
Employee
defined contribution
plan
|
17.
|
Commitments
|
Rental
payments
|
Server
hosting
and
board-band
lease
payments
|
Internet
resources and
TV
advertisement
purchase
payments
|
Total
|
|||||||||||||
US$(’000)
|
US$(’000)
|
US$(’000)
|
US$(’000)
|
|||||||||||||
For
the year ended December 31,
|
||||||||||||||||
-2009
|
260
|
133
|
17,903
|
18,296
|
||||||||||||
-2010
|
260
|
-
|
1,459
|
1,719
|
||||||||||||
-2011
|
260
|
-
|
1,459
|
1,719
|
||||||||||||
Total
|
780
|
133
|
20,821
|
21,734
|
18.
|
Segment
reporting
|
Year
ended December 31, 2008
|
||||||||||||||||||||||||||||
Internet
Ad.
|
TV
Ad.
|
Bank
kiosk
|
Internet
Ad.
resources
resell
|
Others
|
Inter-
segment
and
reconciling
item
|
Total
|
||||||||||||||||||||||
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
||||||||||||||||||||||
Revenue
|
11,292
|
7,007
|
128
|
3,081
|
-
|
-
|
21,508
|
|||||||||||||||||||||
Cost
of sales
|
4,671
|
5,939
|
22
|
3,154
|
-
|
-
|
13,786
|
|||||||||||||||||||||
Total
operating expenses
|
2,923
|
1,006
|
9
|
-
|
10
|
-
|
3,948
|
|||||||||||||||||||||
Including: | ||||||||||||||||||||||||||||
Depreciation
and amortization expense
|
21
|
34
|
22
|
-
|
-
|
-
|
77
|
|||||||||||||||||||||
Operating
income(loss)
|
3,698
|
62
|
97
|
(73
|
)
|
(10
|
)
|
-
|
3,774
|
|||||||||||||||||||
Expenditure
for long-term assests
|
41
|
23
|
431
|
-
|
2
|
-
|
497
|
|||||||||||||||||||||
Net
income (loss)
|
2,068
|
669
|
73
|
-
|
(10
|
)
|
-
|
2,800
|
||||||||||||||||||||
Total
assets
|
6,794
|
5,037
|
414
|
-
|
128
|
(3,560
|
)
|
8,813
|
Year
ended December 31, 2007
|
||||||||||||||||||||||||||||
Internet
Ad.
|
TV
Ad.
|
Bank
kiosk
|
Internet
Ad.
resources resell
|
Others
|
Inter- segment
and
reconciling item
|
Total
|
||||||||||||||||||||||
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
US$
(‘000)
|
||||||||||||||||||||||
Revenue
|
7,570
|
-
|
-
|
-
|
-
|
-
|
7,570
|
|||||||||||||||||||||
Cost
of sales
|
4,674
|
-
|
-
|
-
|
-
|
-
|
4,674
|
|||||||||||||||||||||
Total
operating expenses
|
2,648
|
-
|
-
|
-
|
-
|
-
|
2,648
|
|||||||||||||||||||||
Including:
|
||||||||||||||||||||||||||||
Depreciation
and amortization expense
|
25
|
-
|
-
|
-
|
-
|
-
|
25
|
|||||||||||||||||||||
Operating
income
|
248
|
-
|
-
|
-
|
-
|
-
|
248
|
|||||||||||||||||||||
Expenditure
for long-term assests
|
103
|
-
|
-
|
-
|
-
|
-
|
103
|
|||||||||||||||||||||
Net
loss
|
(216
|
)
|
-
|
-
|
-
|
-
|
-
|
(216
|
)
|
|||||||||||||||||||
Total
assets
|
2,242
|
-
|
-
|
-
|
-
|
-
|
2,242
|
(a)
|
The Group signed new
contracts with the internet resources providers and TV advertisement
providers in 2009, which engaged the Group contractual obligations of
US$5,880,000 and US$243,000 in year 2009 and 2010
respectively.
|
(b)
|
In April 19 2009, some
franchisors were reported by China Central Television (“CCTV”) to engage
in fraudulent franchise business and the report also mentioned that
the Company’s PRC VIE, 28.com was suspected of being an accomplice in such
frauds by posting franchisors' advertisement on its internet
advertisement platform.
|
SEC
Registration Fee
|
$
|
2,133.93
|
||
Legal
Fees and Expenses
|
$ |
175,000
|
||
Accounting
Fees and Expenses
|
$ |
30,000
|
||
Miscellaneous
|
$ |
15,000
|
||
|
$
|
222,133.93
|
Exhibit
No.
|
Description
|
|
2.1
|
Share
Exchange Agreement, dated as of June 26, 2009, by and among Emazing
Interactive, Inc., G. Edward Hancock, China Net Online Media Group
Limited, and the shareholders of China Net Online Media Group
Limited.(1)
|
|
2.2
|
Escrow
Agreement, dated as of June 8, 2009, by and between Emazing Interactive,
Inc., China Net Online Media Group Limited, Edward Hancock and Leser,
Hunter, Taubman & Taubman. (1)
|
|
2.3
|
Agreement
and Plan of Merger (2)
|
|
3.1
|
Articles
of Incorporation of Emazing Interactive, Inc., as amended
(1)
|
|
3.2
|
Articles
of Merger. (2)
|
|
3.3
|
Certificate
of Designation. (3)
|
|
3.4
|
By-laws.
(4)
|
|
4.1
|
Registration
Rights Agreement, dated as of June 26, 2009, by and among Emazing
Interactive, Inc. and certain stockholders listed therein.
(1)
|
|
4.2
|
Form
of Series A-1 Warrant. (3)
|
|
4.3
|
Form
of Series A-2 Warrant. (3)
|
|
4.4
|
Registration
Rights Agreement, dated as of August 21, 2009. (3)
|
|
4.5+
|
2009
Omnibus Securities and Incentive Plan
|
|
5.1++
|
Opinion
of Lewis & Roca LLP
|
|
10.1
|
Exclusive
Business Cooperation Agreement, dated October 8, 2008, by and between Rise
King Century Technology Development (Beijing) Co., Ltd. and Beijing CNET
Online Advertising Co., Ltd. (1)
|
|
10.2
|
Exclusive
Option Agreement, dated as of October 8, 2008, by and among Rise King
Century Technology Development (Beijing) Co., Ltd., Beijing CNET Online
Advertising Co., Ltd. and Handong Cheng with respect to Mr. Cheng’s equity
interest in Beijing CNET Online Advertising Co., Ltd.
(1)
|
|
10.3
|
Exclusive
Option Agreement, dated as of October 8, 2008, by and among Rise King
Century Technology Development (Beijing) Co., Ltd., Beijing CNET Online
Advertising Co., Ltd. and Xuanfu Liu with respect to Mr. Liu’s equity
interest in Beijing CNET Online Advertising Co., Ltd.
(1)
|
|
10.4
|
Exclusive
Option Agreement, dated as of October 8, 2008, by and among Rise King
Century Technology Development (Beijing) Co., Ltd., Beijing CNET Online
Advertising Co., Ltd. and Li Sun with respect to Ms. Sun’s equity interest
in Beijing CNET Online Advertising Co., Ltd.
|
|
10.5
|
Equity
Interest Pledge Agreement, dated as of October 8, 2008, by and among Rise
King Century Technology Development (Beijing) Co., Ltd., Beijing CNET
Online Advertising Co., Ltd. and Handong Cheng with respect to Mr. Cheng’s
equity interest in Beijing CNET Online Advertising Co., Ltd.
(1)
|
10.6
|
Equity
Interest Pledge Agreement, dated as of October 8, 2008, by and among Rise
King Century Technology Development (Beijing) Co., Ltd., Beijing CNET
Online Advertising Co., Ltd. and Xuanfu Liu with respect to Mr. Liu’s
equity interest in Beijing CNET Online Advertising Co., Ltd.
(1)
|
|
10.7
|
Equity
Interest Pledge Agreement, dated as of October 8, 2008, by and among Rise
King Century Technology Development (Beijing) Co., Ltd., Beijing CNET
Online Advertising Co., Ltd. and Li Sun with respect to Ms. Sun’s equity
interest in Beijing CNET Online Advertising Co., Ltd.
(1)
|
|
10.8
|
Power
of Attorney of Handong Cheng, dated as of October 8, 2008, appointing Rise
King Century Technology Development (Beijing) Co., Ltd. as his agent and
attorney in connection with his equity interest in Beijing CNET Online
Advertising Co., Ltd. (1)
|
|
10.9
|
Power
of Attorney of Xuanfu Liu, dated as of October 8, 2008, appointing Rise
King Century Technology Development (Beijing) Co., Ltd. as his agent and
attorney in connection with his equity interest in Beijing CNET Online
Advertising Co., Ltd. (1)
|
|
10.10
|
Power
of Attorney of Li Sun, dated as of October 8, 2008, appointing Rise King
Century Technology Development (Beijing) Co., Ltd. as her agent and
attorney in connection with her equity interest in Beijing CNET Online
Advertising Co., Ltd. (1)
|
|
10.11
|
Exclusive
Business Cooperation Agreement, dated October 8, 2008, by and between Rise
King Century Technology Development (Beijing) Co., Ltd. and Business
Opportunity Online (Beijing) Network Technology Co., Ltd.
(1)
|
|
10.12
|
Exclusive
Option Agreement, dated as of October 8, 2008, by and among Rise King
Century Technology Development (Beijing) Co., Ltd., Business Opportunity
Online (Beijing) Network Technology Co., Ltd. and Handong Cheng with
respect to Mr. Cheng’s equity interest in Business Opportunity Online
(Beijing) Network Technology Co., Ltd. (1)
|
|
10.13
|
Exclusive
Option Agreement, dated as of October 8, 2008, by and among Rise King
Century Technology Development (Beijing) Co., Ltd., Business Opportunity
Online (Beijing) Network Technology Co., Ltd. and Xuanfu Liu with respect
to Mr. Liu’s equity interest in Business Opportunity Online (Beijing)
Network Technology Co., Ltd. (1)
|
|
10.14
|
Exclusive
Option Agreement, dated as of October 8, 2008, by and among Rise King
Century Technology Development (Beijing) Co., Ltd., Business Opportunity
Online (Beijing) Network Technology Co., Ltd. and Li Sun with respect to
Ms. Sun’s equity interest in Business Opportunity Online (Beijing) Network
Technology Co., Ltd. (1)
|
|
10.15
|
Equity
Interest Pledge Agreement, dated as of October 8, 2008, by and among Rise
King Century Technology Development (Beijing) Co., Ltd., Business
Opportunity Online (Beijing) Network Technology Co., Ltd. and Handong
Cheng with respect to Mr. Cheng’s equity interest in Business Opportunity
Online (Beijing) Network Technology Co., Ltd. (1)
|
|
10.16
|
Equity
Interest Pledge Agreement, dated as of October 8, 2008, by and among Rise
King Century Technology Development (Beijing) Co., Ltd., Business
Opportunity Online (Beijing) Network Technology Co., Ltd. and Xuanfu Liu
with respect to Mr. Liu’s equity interest in Business Opportunity Online
(Beijing) Network Technology Co., Ltd. (1)
|
|
10.17
|
Equity
Interest Pledge Agreement, dated as of October 8, 2008, by and among Rise
King Century Technology Development (Beijing) Co., Ltd., Business
Opportunity Online (Beijing) Network Technology Co., Ltd. and Li Sun with
respect to Ms. Sun’s equity interest in Business Opportunity Online
(Beijing) Network Technology Co., Ltd.
(1)
|
10.18
|
Power
of Attorney of Handong Cheng, dated as of October 8, 2008, appointing Rise
King Century Technology Development (Beijing) Co., Ltd. as his agent and
attorney in connection with his equity interest in Business Opportunity
Online (Beijing) Network Technology Co., Ltd. (1)
|
|
10.19
|
Power
of Attorney of Xuanfu Liu, dated as of October 8, 2008, appointing Rise
King Century Technology Development (Beijing) Co., Ltd. as his agent and
attorney in connection with his equity interest in Business Opportunity
Online (Beijing) Network Technology Co., Ltd. (1)
|
|
10.20
|
Power
of Attorney of Li Sun, dated as of October 8, 2008, appointing Rise King
Century Technology Development (Beijing) Co., Ltd. as her agent and
attorney in connection with her equity interest in Business Opportunity
Online (Beijing) Network Technology Co., Ltd. (1)
|
|
10.21
|
Entrustment
Agreement, dated June 5, 2009, by and between Rise King Investments
Limited and Handong Cheng, Xuanfu Liu and Li Sun. (1)
|
|
10.22
|
Share
Transfer Agreement, dated April 28, 2009, by and between Yang Li and
Handong Cheng (1)
|
|
10.23
|
Share
Transfer Agreement, dated April 28, 2009, by and between Yang Li and
Xuanfu Liu (1)
|
|
10.24
|
Share
Transfer Agreement, dated April 28, 2009, by and between Yang Li and Li
Sun (1)
|
|
10.25
|
Internet
Banking Experiencing All-in-One Engine Strategic Cooperation Agreement,
dated August 7, 2008, by and between Henan Branch of China Construction
Bank and Shanghai Borong Dingsi Computer Technology Co., Ltd.
(1)
|
|
10.26
|
Cooperation
Agreement, dated July 8, 2008, by and between Beijing CNET Online
Advertising Co., Ltd. and Shanghai Borongdingsi Computer Technology Co.,
Ltd. (1)
|
|
10.27
|
Supplemental
Agreement to the Cooperation Agreement, dated December 10, 2008, by and
between Beijing CNET Online Advertising Co., Ltd. and Shanghai
Borongdingsi Computer Technology Co., Ltd. (1)
|
|
10.28
|
Office
Lease Agreement, dated January 1, 2009, by and between Beijing
YuQuanHuiGu Realty Management Ltd. Co. and Business Opportunity
Online (Beijing) Network Technology Ltd. Co. (1)
|
|
10.29
|
Office
Lease Agreement, dated January 1, 2009, by and between Beijing
YuQuanHuiGu Realty Management Ltd. Co. and Beijing CNET Online
Advertising Co., Ltd. (1)
|
|
10.30
|
Office
Lease Agreement, dated January 1, 2009, by and between Beijing
YuQuanHuiGu Realty Management Ltd. Co. and Rise King Century
Technology Development (Beijing) Co., Ltd. (1)
|
|
10.31
|
Securities
Purchase Agreement, dated as of August 21, 2009. (3)
|
|
10.32
|
Securities
Escrow Agreement, dated as of August 21, 2009. (3)
|
|
10.33
|
Form
of Lock-up Agreement. (3)
|
|
21.1*
|
Subsidiaries
of the Registrant
|
|
23.1+
|
Consent
of Bernstein & Pinchuk LLP, an independent registered accounting
firm.
|
|
23.2++
|
Consent
of Lewis & Roca LLP (included in its opinion filed as Exhibit
5.1).
|
|
24.1+
|
Power
of Attorney (contained in the signature page to this registration
statement).
|
CHINANET
ONLINE HOLDINGS, INC.
|
|
By:
|
/s/
Handong Cheng
|
Name:
|
Handong
Cheng
|
Title:
|
Chief
Executive Officer (Principal Executive Officer)
|
By:
|
/s/
Zhige Zhang
|
Name:
|
Zhige
Zhang
|
Title:
|
Chief
Financial Officer (Principal Financial and Accounting
Officer)
|
November
12, 2009
|
By:
|
/s/ Handong Cheng
|
Name:
|
Handong
Cheng
|
|
Title:
|
Chairman,
Chief Executive Officer and President (Principal Executive Officer);
Director
|
|
November
12, 2009
|
By:
|
/s/ Zhige Zhang
|
Name:
|
Zhige
Zhang
|
|
Title:
|
Chief
Financial Officer, Treasurer and Director (Principal Financial and
Accounting Officer); Director
|
|
November
12, 2009
|
By:
|
/s/ Kotoi
Horofumi
|
Name:
|
Kotoi
Horofumi
|
|
Title:
|
Director
|