Form
20-F x
|
Form
40-F o
|
Yes
o
|
No
x
|
Exhibit
Number
|
Page
|
|
1.1
|
KongZhong
Corporation Reports Unaudited Second Quarter 2009 Financial
Results
|
4
|
KONGZHONG
CORPORATION
|
||
Date:
August 11, 2009,
|
||
By:
|
/s/
Leilei Wang
|
|
Name:
|
Leilei
Wang
|
|
Title:
|
Chief
Executive Officer
|
l
|
Revenues
exceeded guidance – Total revenues for the Second Quarter of 2009 (“2Q09”)
increased 37% year-over-year and increased 9%
quarter-over-quarter to $ 32.3 million (“mn”), exceeding the Company’s
2Q09 revenue guidance of $30.5 mn to $31.5
mn.
|
l
|
Gross
margin increased – Total gross margin improved to 51% in the 2Q09 from 49%
in the 1Q09.
|
l
|
Net
income increased – Net income in 2Q09 was $3.55 mn, a 41% increase
compared with 1Q09 net income of $ 2.52 mn. Basic net income
per ADS was $0.10 based on 34.71mn ADS while diluted net income per ADS
was $0.09 based on 38.53 mn ADS outstanding as of June 30,
2009.
|
l
|
Non-GAAP
net income increased – Non-GAAP net income was $4.71 mn and Non-GAAP
diluted net income per ADS was $0.12 (Non-GAAP Financial Measures
are described and reconciled to the corresponding GAAP measures in the
section titled “Non-GAAP Financial
Measures.”)
|
l
|
Cash
and cash equivalents – As of June 30, 2009, the Company had $ 132 mn in
cash and cash equivalents.
|
For
the Three
Months
Ended
June
30,
2008
(US$
thousands)
|
For
the Three
Months
Ended
March
31,
2009
(US$
thousands)
|
For
the Three
Months
Ended
June
30,
2009
(US$
thousands)
|
||||||||||
Revenues
|
$ | 23,518 | $ | 29,586 | $ | 32,287 | ||||||
WVAS
|
21,675 | 23,658 | 23,925 | |||||||||
Mobile
Games
|
1,453 | 4,944 | 6,802 | |||||||||
Wireless
Internet Service
|
390 | 984 | 1,560 | |||||||||
Cost
of Revenue
|
$ | 12,812 | $ | 15,010 | $ | 15,733 | ||||||
WVAS
|
11,934 | 12,470 | 12,173 | |||||||||
Mobile
Games
|
600 | 2,045 | 2,791 | |||||||||
Wireless
Internet Service
|
278 | 495 | 769 | |||||||||
Gross
profit
|
$ | 10,706 | $ | 14,576 | $ | 16,554 | ||||||
WVAS
|
9,741 | 11,188 | 11,752 | |||||||||
Mobile
Games
|
853 | 2,899 | 4,011 | |||||||||
Wireless
Internet Service
|
112 | 489 | 791 | |||||||||
Gross
profit ratio
|
46 | % | 49 | % | 51 | % | ||||||
WVAS
|
45 | % | 47 | % | 49 | % | ||||||
Mobile
Games
|
59 | % | 59 | % | 59 | % | ||||||
Wireless
Internet Service
|
29 | % | 50 | % | 51 | % |
For
the Three
Months
Ended
June
30,
2008
|
For
the Three
Months
Ended
March
31,
2009
|
For
the Three
Months
Ended
June
30,
2009
|
||||||||||
Product
development
|
$ | 3,363 | $ | 4,848 | $ | 4,373 | ||||||
Sales
and marketing
|
5,083 | 4,077 | 4,453 | |||||||||
General
and administrative
|
2,851 | 3,018 | 3,127 | |||||||||
Total
Operating Expenses
|
$ | 11,297 | $ | 11,943 | $ | 11,953 |
(In
weighted average, mn)
|
Basic ADS
|
Diluted ADS
|
||||||
Balance
as of March 31, 2009
|
35.40 | 36.74 | ||||||
Less:
Share repurchase
(Note)
|
0.77 | 0.77 | ||||||
Add: Vested
shares and exercised options
|
0.08 | 0.08 | ||||||
Warrant
|
- | 0.72 | ||||||
Outstanding
options and nonvested shares
|
- | 1.76 | ||||||
Balance
as of June 30, 2009
|
34.71 | 38.53 |
For
the Three
Months
Ended
June
30,
2008
|
For
the Three
Months
Ended
March
31,
2009
|
For
the Three
Months
Ended
June
30,
2009
|
||||||||||
Revenues
|
$ | 23,518 | $ | 29,586 | $ | 32,287 | ||||||
Cost
of revenues
|
12,812 | 15,010 | 15,733 | |||||||||
Gross
profit
|
10,706 | 14,576 | 16,554 | |||||||||
Operating
expenses
|
||||||||||||
Product
development
|
3,363 | 4,848 | 4,373 | |||||||||
Sales
& marketing
|
5,083 | 4,077 | 4,453 | |||||||||
General
& administrative
|
2,851 | 3,018 | 3,127 | |||||||||
Total
operating expenses
|
11,297 | 11,943 | 11,953 | |||||||||
Operating
profit (loss)
|
(591 | ) | 2,633 | 4,601 | ||||||||
Interest
income
|
1,388 | 1,032 | 765 | |||||||||
Interest
expense on convertible notes
|
-- | 34 | 223 | |||||||||
Income before
tax expense
|
797 | 3,631 | 5,143 | |||||||||
Income
tax expense
|
497 | 1,110 | 1,594 | |||||||||
Net
income
|
$ | 300 | $ | 2,521 | $ | 3,549 | ||||||
Basic
earnings per ADS
|
$ | 0.01 | $ | 0.07 | $ | 0.10 | ||||||
Diluted
earnings per ADS
|
$ | 0.01 | $ | 0.07 | $ | 0.09 | ||||||
Weighted
average ADS outstanding (mn)
|
35.62 | 35.40 | 34.71 | |||||||||
Weighted
average ADS used in diluted EPS calculation (mn)
|
35.93 | 36.74 | 38.53 |
For
the Six Months Ended
June
30, 2008
|
For
the Six Months Ended
June
30, 2009
|
|||||||
Cash
Flows From Operating Activities
|
||||||||
Net
Income
|
$ | 388 | $ | 6,070 | ||||
Adjustments
to reconcile net income to net cash
|
||||||||
provided
by operating activities
|
||||||||
Share-based
compensation
|
1,258 | 1,735 | ||||||
Depreciation
and amortization
|
1,475 | 1,303 | ||||||
Disposal
of property and equipment
|
- | (4 | ) | |||||
Amortization
of the debt discount
|
- | 102 | ||||||
Changes
in operating assets and liabilities
|
1,525 | (3,898 | ) | |||||
Net
Cash Provided by Operating Activities
|
4,646 | 5,308 | ||||||
Cash
Flows From Investing Activities
|
||||||||
Purchases
of subsidiaries, net of cash US$330 acquired
|
- | (4,433 | ) | |||||
Purchase
of property and equipment
|
(1,205 | ) | (855 | ) | ||||
Proceeds
from disposal of property
|
- | 4 | ||||||
Purchase
of long-term investment
|
(1,500 | ) | - | |||||
Net
Cash Used in Investing Activities
|
(2,705 | ) | (5,284 | ) | ||||
Cash
Flows From Financing Activities
|
||||||||
Proceeds
from issuance of Convertible Note
|
- | 6,775 | ||||||
Proceeds
from exercise of share options
|
- | 221 | ||||||
Stock
Repurchase
|
- | (11,107 | ) | |||||
Net
Cash Used in Financing Activities
|
- | (4,111 | ) | |||||
Effect
of foreign exchange rate changes
|
6,344 | 37 | ||||||
Net
increase in Cash and Cash Equivalents
|
$ | 8,285 | $ | (4,050 | ) | |||
Cash
and Cash Equivalents, Beginning of Period
|
$ | 122,343 | $ | 136,054 | ||||
Cash
and Cash Equivalents, End of Period
|
$ | 130,628 | $ | 132,004 |
June
30,
2008
|
March
31,
2009
|
June
30,
2009
|
||||||||||
Cash
and cash equivalents
|
$ | 130,628 | $ | 141,665 | $ | 132,004 | ||||||
Accounts
receivable (net)
|
18,368 | 19,216 | 21,386 | |||||||||
Other
current assets
|
3,535 | 3,700 | 6,121 | |||||||||
Total
current assets
|
152,531 | 164,581 | 159,511 | |||||||||
Rental
deposits
|
522 | 529 | 568 | |||||||||
Intangible
assets (net)
|
982 | 652 | 2,165 | |||||||||
Property
and equipment (net)
|
3,760 | 3,159 | 3,307 | |||||||||
Long-term
investments
|
1,500 | 2,963 | 2,964 | |||||||||
Goodwill
|
37,167 | 16,564 | 21,244 | |||||||||
Total
assets
|
$ | 196,462 | $ | 188,448 | $ | 189,759 | ||||||
Accounts
payable
|
$ | 8,543 | $ | 9,329 | $ | 11,622 | ||||||
Other
current liabilities
|
6,689 | 9,556 | 11,753 | |||||||||
Total
current liabilities
|
15,232 | 18,885 | 23,375 | |||||||||
Convertible
notes
|
-
|
2,464 | 2,687 | |||||||||
Non-current
deferred tax liability
|
131 | 44 | 451 | |||||||||
Total
liabilities
|
$ | 15,363 | $ | 21,393 | $ | 26,513 | ||||||
|
||||||||||||
Shareholders’
equity
|
181,099 | 167,055 | 163,246 | |||||||||
Total
liabilities & shareholders’ equity
|
$ | 196,462 | $ | 188,448 | $ | 189,759 |
For
the Three
Months
Ended
June
30,
2008
(US$
thousands)
|
For
the Three
Months
Ended
March
31,
2009
(US$
thousands)
|
For
the Three
Months
Ended
June
30,
2009
(US$
thousands)
|
||||||||||
GAAP
Net Income
|
$ | 300 | $ | 2,521 | $ | 3,549 | ||||||
Share-based
compensation
|
587 | 1,014 | 721 | |||||||||
Financial
expense on convertible notes
|
-
|
34 | 223 | |||||||||
Amortization
of intangibles
|
169 | 159 | 215 | |||||||||
Non-GAAP
Net Income
|
$ | 1,056 | $ | 3,728 | $ | 4,708 | ||||||
|
||||||||||||
Non-GAAP
diluted net income per ADS (Note 1)
|
$ | 0.03 | $ | 0.10 | $ | 0.12 |
Investor
Contact:
|
Media
Contact:
|
||
Jay
Chang
|
Xiaohu
Wang
|
||
Chief
Financial Officer
|
Manager
|
||
Tel.:
|
(+86-10)
8857 6000
|
Tel:
|
(+86-10)
8857 6000
|
Fax:
|
(+86-10)
8857 5891
|
Fax:
|
(+86-10)
8857 5900
|
E-mail:
|
ir@kongzhong.com
|
E-mail:
|
xiaohu@kongzhong.com
|