x
|
Quarterly
Report pursuant to Section 13 or 15(d) of the Securities
Exchange
Act
of 1934 for the quarterly period ended June 30,
2007
|
o
|
Transition
Report pursuant to Section 13 or 15(d) of the Securities
Exchange
Act of 1934 for the transition period from __________ to
____________
|
Nevada
|
|
87-0403330
|
(State
or other jurisdiction of
|
|
(I.R.S.
Employer
|
incorporation
or organization)
|
|
Identification
No.)
|
PART
I –
FINANCIAL INFORMATION
|
||||
|
||||
Item
1. Financial Statements
|
|
|||
|
||||
Consolidated
Balance Sheet as of June 30, 2007 and September 30, 2006
(unaudited)
|
3 | |||
|
||||
Consolidated
Statements of Operations for the Six and Three Months Ended June
30, 2007
and June 30, 2006 and from Inception, May 1989 through June 30, 2007
(unaudited)
|
4 | |||
|
||||
Consolidated
Statements of Cash Flows for the Six Months Ended June 30, 2007 and
June
30, 2006 and from Inception, May 1989 through June 30, 2007
(unaudited)
|
5 | |||
|
||||
Consolidated
Statements of Changes in Shareholders’ Equity from Inception, May 1989
through June 30, 2007
|
6 | |||
|
||||
Notes
to Consolidated Financial Statements (unaudited)
|
7 | |||
|
||||
Item
2. Management’s Discussion and Analysis or Plan of
Operations
|
11 | |||
|
||||
Item
3. Controls and Procedures
|
16 | |||
|
||||
PART
II – OTHER INFORMATION
|
18 | |||
|
||||
Item
1 Legal Proceeding
|
18 | |||
|
||||
Item
2 Unregistered Sale of Equity Securities and Use of
Proceeds
|
18 | |||
|
||||
Item
3. Defaults upon Senior Securities
|
18 | |||
|
||||
Item
4. Submission of Matters to a Vote of Security Holders
|
18 | |||
|
||||
Item
5. Other Information
|
18 | |||
|
||||
Item
6. Exhibits
|
19 | |||
|
||||
SIGNATURES
|
20 |
Unaudited
|
|||||||
|
30-Jun-07
|
30-Sep-06
|
|||||
ASSETS | |||||||
Current
assets:
|
|||||||
Cash
|
$
|
412,558
|
$
|
83,573
|
|||
Total
current assets
|
412,558
|
83,573
|
|||||
Other
assets:
|
|||||||
Equipment-
net
|
6,411
|
8,240
|
|||||
Total
assets
|
$
|
418,969
|
$
|
91,813
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable & accrued expenses
|
$
|
9,201
|
$
|
78,317
|
|||
Note
payable- shareholder (Gold bullion loan)
|
1,062,917
|
$
|
0
|
||||
Total
current liabilities
|
1,072,118
|
78,317
|
|||||
Note
payable- shareholder (Gold bullion loan)
|
$
|
0
|
979,175
|
||||
Debenture
payable
|
543,691
|
0
|
|||||
Advances
payable shareholders
|
56,282
|
0
|
|||||
Shareholders'
equity:
|
|||||||
Series
A preferred stock, one share convertible to eight shares
of common; 10%
stated dividend, stated value $0.50, 10,000,000 shares authorized,
no
shares outstanding
|
0
|
0
|
|||||
Series
B preferred stock, one share convertible to two shares of
common; 10%
cumulative stated dividend, stated value $0.50, 50,000,000
shares
authorized, 155,000 shares
outstanding
|
70,165
|
70,165
|
|||||
Common
stock A- $.01 par value, authorized 550,000,000 shares, issued
and
outstanding, 33,806,462 shares at September 30, 2006 and
33,856,462 at
June 30, 2007
|
338,564
|
338,064
|
|||||
Common
stock B- $.001 par value, authorized 250,000,000 shares,
issued and
outstanding, 5,000,000 shares at September 30, 2006 and 5,000,000
at June
30, 2007
|
5,000
|
5,000
|
|||||
Additional
paid in capital
|
7,257,999
|
7,181,433
|
|||||
Accumulated
deficit
|
(8,924,850
|
)
|
(8,560,341
|
)
|
|||
Total
shareholders' equity
|
(1,323,287
|
)
|
(1,035,844
|
)
|
|||
Total
Liabilities & Shareholders' Equity
|
$
|
418,969
|
$
|
91,813
|
9
Months
Unaudited 30-Jun-07 |
9
Months
Unaudited 30-Jun-06 |
3
Months
Unaudited 30-Jun-07 |
3
Months
Unaudited
30-Jun-06
|
Inception
to
Date
|
||||||||||||
General
and administrative expenses:
|
||||||||||||||||
Consulting
|
$
|
50,148
|
$
|
142,470
|
$
|
50,148
|
$
|
6,241
|
$
|
3,302,015
|
||||||
Administration
|
193,696
|
223,622
|
56,398
|
86,688
|
3,918,010
|
|||||||||||
License
expense
|
2,500
|
590
|
0
|
0
|
163,059
|
|||||||||||
Professional
fees
|
18,666
|
32,204
|
17,666
|
17,870
|
463,115
|
|||||||||||
Total
general & administrative expenses
|
265,010
|
398,886
|
124,212
|
110,799
|
7,846,199
|
|||||||||||
Net
loss from operations
|
(265,010
|
)
|
(398,886
|
)
|
(124,212
|
)
|
(110,799
|
)
|
(7,846,199
|
)
|
||||||
Other
income (expenses):
|
||||||||||||||||
Interest
expense
|
(58,547
|
)
|
(47,354
|
)
|
(20,023
|
)
|
(15,715
|
)
|
(139,248
|
)
|
||||||
Loss
on unhedged underlying
|
(40,952
|
)
|
(155,618
|
)
|
(9,920
|
)
|
(45,018
|
)
|
(326,784
|
)
|
||||||
(Loss)
gain on mining claim
|
0
|
0
|
0
|
0
|
(600,000
|
)
|
||||||||||
Net
loss before provision for income taxes
|
(364,509
|
)
|
(601,858
|
)
|
(154,155
|
)
|
(171,532
|
)
|
(8,912,231
|
)
|
||||||
Provision
for income taxes
|
0
|
0
|
0
|
0
|
0
|
|||||||||||
Net
loss before extraordinary item
|
(364,509
|
)
|
(601,858
|
)
|
(154,155
|
)
|
(171,532
|
)
|
(8,912,231
|
)
|
||||||
Extraordinary
item:
|
||||||||||||||||
Loss
on early extinguishment of debt (net of tax)
|
0
|
0
|
0
|
0
|
(12,619
|
)
|
||||||||||
Net
loss
|
$ |
(364,509
|
)
|
$ |
(601,858
|
)
|
$ |
(154,155
|
)
|
$ |
(171,532
|
)
|
$ |
(8,924,850
|
)
|
|
Basic
& fully diluted net loss per common share
|
$ |
(0.01
|
)
|
$ |
(0.02
|
)
|
$ |
(0.00
|
)
|
$
|
0.00
|
|||||
Weighted
average of common shares outstanding:
|
||||||||||||||||
Basic
& fully diluted
|
38,840,102
|
38,813,281
|
38,856,461
|
38,904,776
|
Unaudited
|
Unaudited
|
Inception
|
||||||||
30-Jun-07
|
30-Jun-06
|
to
Date
|
||||||||
Operating
Activities:
|
||||||||||
Net
loss
|
$
|
(364,509
|
)
|
$
|
(601,858
|
)
|
$
|
(8,924,850
|
)
|
|
Adjustments
to reconcile net income items not requiring the use of
cash:
|
||||||||||
Loss
on sale of mining claim
|
0
|
0
|
600,000
|
|||||||
Consulting
fees
|
5,000
|
79,650
|
1,917,520
|
|||||||
Depreciation
expense
|
3,494
|
1,626
|
9,503
|
|||||||
Interest
expense
|
42,790
|
39,747
|
139,248
|
|||||||
Amortization
of beneficial conversion feature
|
15,757
|
0
|
15,757
|
|||||||
Impairment
expense
|
0
|
0
|
2,449,466
|
|||||||
Loss
on early extinguishment of debt (net of tax)
|
0
|
0
|
12,619
|
|||||||
Loss
on unhedged underlying
|
40,952
|
155,618
|
326,784
|
|||||||
Changes
in other operating assets and liabilities :
|
||||||||||
Accounts
payable and accrued expenses
|
(69,116
|
)
|
4,564
|
9,201
|
||||||
Net
cash used by operations
|
(325,632
|
)
|
(320,653
|
)
|
(3,444,752
|
)
|
||||
Investing
activities:
|
||||||||||
Purchase
of office equipment
|
(1,665
|
)
|
(1,004
|
)
|
(15,914
|
)
|
||||
Net
cash used by investing activities
|
(1,665
|
)
|
(1,004
|
)
|
(15,914
|
)
|
||||
Financing
activities:
|
||||||||||
Issuance
of common stock
|
0
|
0
|
2,151,768
|
|||||||
Issuance
of preferred stock
|
0
|
0
|
70,165
|
|||||||
Issuance
of gold bullion note
|
0
|
0
|
638,266
|
|||||||
Issuance
of convertible notes
|
600,000
|
0
|
600,000
|
|||||||
Advances
received (paid) shareholder
|
56,282
|
(135,606
|
)
|
56,282
|
||||||
Capital
contributed by shareholders
|
0
|
0
|
356,743
|
|||||||
Net
cash provided by financing activities
|
656,282
|
(135,606
|
)
|
3,873,224
|
||||||
Net
increase (decrease) in cash during the fiscal year
|
328,985
|
(457,263
|
)
|
412,558
|
||||||
Cash
balance at beginning of the fiscal year
|
83,573
|
627,372
|
0
|
|||||||
Cash
balance at June 30th
|
$
|
412,558
|
$
|
170,109
|
$
|
412,558
|
||||
Supplemental
disclosures of cash flow information:
|
||||||||||
Interest
paid during the fiscal year
|
$
|
0
|
$
|
0
|
$
|
0
|
||||
Income
taxes paid during the fiscal year
|
$
|
0
|
$
|
0
|
$
|
0
|
Common
Shares |
Common
Par
Value
|
Paid
in
Capital |
Accumulated
Deficit |
Total
|
Stock
Price * |
||||||||||||||
Inception
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||||||
Issuance
of common stock
|
84,688
|
847
|
1,185,153
|
1,186,000
|
$
|
0.07
|
|||||||||||||
Net
income fiscal 1990
|
|
|
|
520,000
|
520,000
|
||||||||||||||
Balance
at September 30, 1990-unaudited
|
84,688
|
847
|
1,185,153
|
520,000
|
1,706,000
|
||||||||||||||
Net
income fiscal 1991
|
|
|
|
1,108,000
|
1,108,000
|
||||||||||||||
Balance
at September 30, 1991-unaudited
|
84,688
|
847
|
1,185,153
|
1,628,000
|
2,814,000
|
||||||||||||||
Issuance
of common stock
|
472
|
5
|
32,411
|
32,416
|
$
|
0.22
|
|||||||||||||
Net
income fiscal 1992
|
|
|
|
466,000
|
466,000
|
||||||||||||||
Balance
at September 30, 1992-unaudited
|
85,160
|
852
|
1,217,564
|
2,094,000
|
3,312,416
|
||||||||||||||
Net
loss fiscal 1993
|
|
|
|
(3,116,767
|
)
|
(3,116,767
|
)
|
||||||||||||
Balance
at September 30, 1993-unaudited
|
85,160
|
852
|
1,217,564
|
(1,022,767
|
)
|
195,649
|
|||||||||||||
Net
loss fiscal 1994
|
|
|
|
(63,388
|
)
|
(63,388
|
)
|
||||||||||||
Balance
at September 30, 1994-unaudited
|
85,160
|
852
|
1,217,564
|
(1,086,155
|
)
|
132,261
|
|||||||||||||
Net
income fiscal 1995
|
|
|
|
(132,261
|
)
|
(132,261
|
)
|
||||||||||||
Balance
at September 30, 1995-unaudited
|
85,160
|
852
|
1,217,564
|
(1,218,416
|
)
|
0
|
|||||||||||||
Net
loss fiscal 1996
|
|
|
|
0
|
0
|
||||||||||||||
Balance
at September 30, 1996-unaudited
|
85,160
|
852
|
1,217,564
|
(1,218,416
|
)
|
0
|
Common
Shares |
Common
Par Value |
Paid
in
Capital |
Accumulated
Deficit |
Total
|
Stock
Price *
|
||||||||||||||
Stock
issued for mining claim
|
150,000
|
1,500
|
598,500
|
600,000
|
$
|
0.20
|
|||||||||||||
Issuance
of common stock
|
50,000
|
500
|
59,874
|
60,374
|
$
|
0.06
|
|||||||||||||
Stock
issued for services
|
14,878
|
149
|
29,608
|
29,757
|
$
|
0.10
|
|||||||||||||
Net
loss fiscal 1997
|
|
|
|
(90,131
|
)
|
(90,131
|
)
|
||||||||||||
Balance
at September 30, 1997-unaudited
|
300,038
|
3,001
|
1,905,546
|
(1,308,547
|
)
|
600,000
|
|||||||||||||
Capital
contributed by shareholder
|
58,668
|
58,668
|
|||||||||||||||||
Net
loss fiscal 1998
|
|
|
|
(58,668
|
)
|
(58,668
|
)
|
||||||||||||
Balance
at September 30, 1998-unaudited
|
300,038
|
3,001
|
1,964,214
|
(1,367,215
|
)
|
600,000
|
|||||||||||||
Capital
contributed by shareholder
|
28,654
|
28,654
|
|||||||||||||||||
Net
income fiscal 1999
|
|
|
|
(26,705
|
)
|
(26,705
|
)
|
||||||||||||
Balance
at September 30, 1999-unaudited
|
300,038
|
3,001
|
1,992,868
|
(1,393,920
|
)
|
601,949
|
|||||||||||||
Capital
contributed by shareholder
|
22,750
|
22,750
|
|||||||||||||||||
Net
loss fiscal 2000
|
|
|
|
(624,699
|
)
|
(624,699
|
)
|
||||||||||||
Balance
at September 30, 2000-unaudited
|
300,038
|
3,001
|
2,015,618
|
(2,018,619
|
)
|
0
|
Common
Shares |
Common
Par Value |
Paid
in
Capital |
Accumulated
Deficit |
Total
|
Stock
Price * |
||||||||||||||
Issuance
of common stock
|
103,535
|
1,035
|
611,943
|
612,978
|
$
|
0.15
|
|||||||||||||
Issued
stock for compensation
|
50,000
|
500
|
19,571
|
20,071
|
$
|
0.04
|
|||||||||||||
Capital
contributed by shareholder
|
21,719
|
21,719
|
|||||||||||||||||
Net
loss fiscal 2001
|
|
|
|
(654,768
|
)
|
(654,768
|
)
|
||||||||||||
Balance
at September 30, 2001-unaudited
|
453,573
|
4,536
|
2,668,851
|
(2,673,387
|
)
|
0
|
|||||||||||||
Issued
stock to purchase mining claim
|
24,200,000
|
242,000
|
2,207,466
|
2,449,466
|
$
|
0.10
|
|||||||||||||
Issued
shares to employees
|
267,500
|
2,675
|
(2,675
|
)
|
0
|
$
|
0.00
|
||||||||||||
Capital
contributed by shareholders
|
143,480
|
143,480
|
|||||||||||||||||
Net
loss for the fiscal year
|
|
|
|
(2,591,671
|
)
|
(2,591,671
|
)
|
||||||||||||
Balance
at September 30, 2002-unaudited
|
24,921,073
|
249,211
|
5,017,122
|
(5,265,058
|
)
|
1,275
|
|||||||||||||
Issued
stock for services
|
872,000
|
8,720
|
264,064
|
272,784
|
$
|
0.31
|
|||||||||||||
Beneficial
conversion feature
|
3,767
|
3,767
|
|||||||||||||||||
Capital
contributed by shareholders
|
81,472
|
81,472
|
|||||||||||||||||
Net
loss for the fiscal year
|
|
|
|
(865,287
|
)
|
(865,287
|
)
|
||||||||||||
Balance
at September 30, 2003
|
25,793,073
|
257,931
|
5,366,425
|
(6,130,345
|
)
|
(505,989
|
)
|
Common
Shares |
Common
Par Value |
Paid
in
Capital |
Accumulated
Deficit |
Total
|
Stock
Price * |
||||||||||||||
Issuance
of common stock
|
550,000
|
5,500
|
206,500
|
212,000
|
$
|
0.39
|
|||||||||||||
Issued
stock to pay bills
|
1,069,945
|
10,699
|
460,077
|
470,776
|
$
|
0.44
|
|||||||||||||
Issued
stock for services
|
2,118,444
|
21,184
|
652,714
|
673,898
|
$
|
0.32
|
|||||||||||||
Net
loss for the fiscal year
|
|
|
|
(964,108
|
)
|
(964,108
|
)
|
||||||||||||
Balance
at September 30, 2004
|
29,531,462
|
$
|
295,314
|
$
|
6,685,716
|
$ |
(7,094,453
|
)
|
$ |
(113,423
|
)
|
||||||||
Issuance
of common stock
|
150,000
|
1,500
|
46,500
|
48,000
|
$
|
0.32
|
|||||||||||||
Issued
stock for services
|
2,840,000
|
28,400
|
331,600
|
360,000
|
$
|
0.13
|
|||||||||||||
Issued
stock to pay debt
|
400,000
|
4,000
|
50,000
|
54,000
|
$
|
0.14
|
|||||||||||||
Issuance
of warrants
|
1,817
|
1,817
|
|||||||||||||||||
Net
loss for the fiscal year
|
|
|
|
(628,337
|
)
|
(628,337
|
)
|
||||||||||||
Balance
at September 30, 2005
|
32,921,462
|
329,214
|
7,115,633
|
(7,722,790
|
)
|
(277,943
|
)
|
||||||||||||
Issued
stock for services
|
5,885,000
|
13,850
|
65,800
|
79,650
|
$
|
0.09
|
|||||||||||||
Net
loss for the period
|
|
|
|
(837,551
|
)
|
(837,551
|
)
|
||||||||||||
Balance
at September 30, 2006
|
38,806,462
|
343,064
|
7,181,433
|
(8,560,341
|
)
|
(1,035,844
|
)
|
||||||||||||
Issued
stock for services
|
50,000
|
500
|
4,500
|
5,000
|
$
|
0.10
|
|||||||||||||
Beneficial
conversion feature
|
72,066
|
72,066
|
|||||||||||||||||
Net
loss for the period
|
|
|
|
(364,509
|
)
|
(364,509
|
)
|
||||||||||||
Balance
at June 30, 2007
|
38,856,462
|
$
|
343,564
|
$
|
7,257,999
|
$ |
(8,924,850
|
)
|
$ |
(1,323,287
|
)
|
1.
|
Organization
of the Company and Significant Accounting
Principles
|
2.
|
Going
Concern
|
3.
|
Net Loss
per Share
|
30-Jun-07
|
30-Jun-06
|
||||||
Net
loss before cumulative preferred dividend
|
$
|
(364,509
|
)
|
$
|
(601,858
|
)
|
|
Cumulative
dividend preferred
|
(19,025
|
)
|
(11,275
|
)
|
|||
Net
loss
|
$
|
(383,534
|
)
|
$
|
(613,133
|
)
|
|
Weighted
average
|
38,840,102
|
38,813,281
|
|||||
Basic
& fully diluted net loss per common share
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
30-Jun-07
|
30-Jun-06
|
||||||
Carrying
value of loan
|
$
|
736,133
|
$
|
678,923
|
|||
Fair
value of loan
|
1,062,917
|
846,794
|
|||||
Life
to date loss on unhedged underlying derivative
|
$
|
(326,784
|
)
|
$
|
(167,871
|
)
|
30-Jun-07
|
30-Sep-06
|
||||||
Office
equipment
|
$
|
15,914
|
$
|
14,249
|
|||
Accumulated
depreciation
|
(9,503
|
)
|
(6,009
|
)
|
|||
Net
equipment
|
$
|
6,411
|
$
|
8,240
|
Amount
|
Wgtd
Avg
Exercise Price |
Wgtd
Years
to Maturity |
||||||||
Outstanding
at September 30, 2004
|
0
|
|||||||||
Issued
|
155,000
|
|||||||||
Outstanding
at September 30, 2005
|
155,000
|
$
|
0.50
|
2.29
|
||||||
Issued
|
0
|
|||||||||
Outstanding
at September 30, 2006
|
155,000
|
$
|
0.50
|
1.55
|
||||||
Issued
|
0
|
|||||||||
Outstanding
at June 30, 2007
|
155,000
|
$
|
0.25
|
.55
|
||||||
Convertible
debt payable
|
$
|
600,000
|
||
Unallocated
beneficial conversion feature
|
(56,309
|
)
|
||
Net
convertible debt payable
|
$
|
543,691
|
30-Jun-07
|
30-Jun-06
|
||||||
Net
loss before provision for income taxes
|
$
|
(364,509
|
)
|
$
|
(601,858
|
)
|
|
Current
tax expense:
|
|||||||
Federal
|
$
|
0
|
$
|
0
|
|||
State
|
0
|
0
|
|||||
Total
|
$
|
0
|
$
|
0
|
|||
|
|||||||
Less
deferred tax benefit:
|
|||||||
Timing
differences
|
(380,595
|
)
|
(150,198
|
)
|
|||
Allowance
for recoverability
|
380,595
|
105,213
|
|||||
Provision
for income taxes
|
$
|
0
|
$
|
0
|
A reconciliation of provision for income taxes at the statutory rate to provision for income taxes at the Company's effective tax rate is as follows: | |||||||
Statutory
U.S. federal rate
|
34
|
%
|
34
|
%
|
|||
Statutory
state and local income tax
|
10
|
%
|
10
|
%
|
|||
Less
allowance for tax recoverability
|
-44
|
%
|
-44
|
%
|
|||
Effective
rate
|
0
|
%
|
0
|
%
|
Deferred income taxes are comprised of the following: | |||||||
Timing
differences
|
$
|
380,595
|
$
|
105,213
|
|||
Allowance
for recoverability
|
(380,595
|
)
|
(105,213
|
)
|
|||
Deferred
tax benefit
|
$
|
0
|
$
|
0
|
|||
Note: The deferred tax benefits arising from the timing differences begin to expire in fiscal year 2010 and may not be recoverable upon the purchase of the Company under current IRS statutes. |
|
|
|
31.1
|
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
302 of
the Sarbanes-Oxley Act of 2002
|
|
|
|
32.1
|
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section
906 of
the Sarbanes-Oxley Act of 2002
|
USCORP | |||
By:
/s/ ROBERT DULTZ
|
|||
|
|||
Robert
Dultz
Chairman,
Chief
Executive Officer and Acting
Chief Financial Officer Dated:
August 10, 2007
|