New
York
|
|
11-3504638
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer Identification No.)
|
|
|
|
462
Seventh Avenue, 14th
floor, New York, NY
|
|
10018
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
Yes
x
No o
|
Large
Accelerated Filer o
|
Accelerated
Filer o
|
Non-Accelerated
Filer x
|
Yes
o
No x
|
PART
I - FINANCIAL INFORMATION
|
PAGE
|
|
|
Item
1. Financial Statements (Unaudited)
|
|
|
|
Condensed
Consolidated Statements of Operations for the Three and Nine Months
Ended
September 30, 2006 and 2005
|
3
|
|
|
Condensed
Consolidated Balance Sheets as of September 30, 2006 and December
31,
2005
|
4
|
|
|
Condensed
Consolidated Statements of Cash Flows for the Nine Months Ended September
30, 2006 and 2005
|
5
|
|
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
7
|
|
|
Item
2. Management's Discussion and Analysis of Financial Condition and
Results
of Operations
|
19
|
|
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
29
|
|
|
Item
4. Controls and Procedures
|
29
|
|
|
PART
II - OTHER INFORMATION
|
|
Item
2. Unregistered Sales of Equity Securities
|
31
|
|
|
Item
4. Submission of Matters to a Vote of Security Holders
|
32
|
|
|
Item
6. Exhibits
|
32
|
|
|
Signatures
|
33
|
|
|
Exhibits
|
|
Three
Months ended
September
30,
|
Nine
Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Revenue:
|
|||||||||||||
Electronic
payment processing
|
$
|
11,022
|
$
|
8,435
|
$
|
31,148
|
$
|
21,955
|
|||||
Web
hosting
|
3,479
|
2,769
|
9,953
|
7,680
|
|||||||||
Interest
income
|
1,230
|
1,237
|
4,566
|
3,566
|
|||||||||
Income
from tax credits
|
1,304
|
5,905
|
4,584
|
17,303
|
|||||||||
Premium
income
|
1,071
|
827
|
2,448
|
3,345
|
|||||||||
Servicing
fee income
|
473
|
539
|
1,459
|
1,477
|
|||||||||
Insurance
commissions
|
210
|
273
|
642
|
991
|
|||||||||
Other
income
|
2,846
|
477
|
4,980
|
3,683
|
|||||||||
Total
revenue
|
21,635
|
20,462
|
59,780
|
60,000
|
|||||||||
|
|||||||||||||
Expenses:
|
|||||||||||||
Electronic
payment processing costs
|
7,919
|
6,143
|
22,381
|
16,094
|
|||||||||
Interest
|
3,587
|
4,208
|
12,531
|
11,785
|
|||||||||
Consulting,
payroll and benefits
|
4,373
|
3,996
|
12,708
|
12,307
|
|||||||||
Professional
fees
|
2,133
|
1,902
|
6,153
|
5,442
|
|||||||||
Depreciation
and amortization
|
1,728
|
1,171
|
4,740
|
3,445
|
|||||||||
Insurance
|
790
|
856
|
2,579
|
2,319
|
|||||||||
Provision
for loan losses
|
51
|
1,082
|
405
|
2,183
|
|||||||||
Goodwill
impairment
|
—
|
822
|
—
|
822
|
|||||||||
Other
than temporary decline in value of investments
|
—
|
321
|
—
|
321
|
|||||||||
Other
|
2,846
|
2,298
|
7,784
|
5,853
|
|||||||||
Total
expenses
|
23,427
|
22,799
|
69,281
|
60,571
|
|||||||||
|
|||||||||||||
Loss
before minority interest and benefit (provision) for income
taxes
|
(1,792
|
)
|
(2,337
|
)
|
(9,501
|
)
|
(571
|
)
|
|||||
|
|||||||||||||
Minority
interest
|
70
|
258
|
329
|
630
|
|||||||||
|
|||||||||||||
(Loss)
income before benefit for income taxes
|
(1,722
|
)
|
(2,079
|
)
|
(9,172
|
)
|
59
|
||||||
Benefit
(provision) for
income
taxes
|
668
|
102
|
3,103
|
(948
|
)
|
||||||||
|
|||||||||||||
Net
loss
|
$
|
(1,054
|
)
|
$
|
(1,977
|
)
|
$
|
(6,069
|
)
|
$
|
(889
|
)
|
|
|
|||||||||||||
Weighted
average common shares outstanding:
|
|||||||||||||
Basic
and diluted
|
34,883
|
34,454
|
34,805
|
34,105
|
|||||||||
Net
loss per share:
|
|||||||||||||
Basic
and diluted
|
$
|
(0.03
|
)
|
$
|
(0.06
|
)
|
$
|
(0.17
|
)
|
$
|
(0.03
|
)
|
September
30,
2006
|
December
31,
2005
|
||||||
(Unaudited)
|
(Note 1)
|
||||||
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
30,150
|
$
|
23,940
|
|||
Restricted
cash
|
12,558
|
20,067
|
|||||
Certificates
of deposit
|
—
|
4,000
|
|||||
U.S.
Treasury notes
|
4,825
|
4,449
|
|||||
Marketable
securities
|
—
|
10,350
|
|||||
Credits
in lieu of cash
|
99,967
|
109,475
|
|||||
SBA
loans receivable (net of reserve for loan losses of $2,408
and $2,304, respectively)
|
26,106
|
32,028
|
|||||
Accounts
receivable (net of allowance of $182 and $50,
respectively)
|
2,084
|
2,109
|
|||||
SBA
loans held for sale
|
1,618
|
1,155
|
|||||
Accrued
interest receivable
|
535
|
416
|
|||||
Investments
in qualified businesses - cost method investments
|
50
|
150
|
|||||
Investments
in qualified businesses - held to maturity debt
investments
|
3,399
|
3,596
|
|||||
Structured
insurance product
|
3,470
|
3,377
|
|||||
Prepaid
insurance
|
14,719
|
16,946
|
|||||
Prepaid
expenses and other assets (net of accumulated amortization of deferred
financing costs of $1,427 and $805, respectively)
|
6,784
|
7,036
|
|||||
Servicing
assets (net of accumulated amortization of $1,600 and $952,
respectively)
|
3,156
|
3,197
|
|||||
Fixed
assets (net of accumulated depreciation and amortization of $3,957
and
$2,302, respectively)
|
5,921
|
6,587
|
|||||
Intangible
assets (net of accumulated amortization of $5,277 and $3,457,
respectively)
|
9,708
|
6,697
|
|||||
Goodwill
|
10,599
|
9,438
|
|||||
Total
assets
|
$
|
235,649
|
$
|
265,013
|
|||
|
|||||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
Liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
8,966
|
$
|
10,313
|
|||
Notes
payable - certified investors
|
3,982
|
3,947
|
|||||
Notes
payable - insurance
|
7,312
|
9,250
|
|||||
Notes
payable - other
|
1,886
|
9,880
|
|||||
Bank
notes payable
|
14,609
|
21,287
|
|||||
Deferred
revenue
|
1,826
|
1,459
|
|||||
Notes
payable in credits in lieu of cash
|
87,772
|
92,048
|
|||||
Deferred
tax liability
|
21,707
|
24,271
|
|||||
Total
liabilities
|
148,060
|
172,455
|
|||||
|
|||||||
Minority
interest
|
4,609
|
5,033
|
|||||
Commitments
and contingencies
|
|||||||
Shareholders’
equity:
|
|||||||
Preferred
stock (par value $0.02 per share; authorized 1,000 shares, no shares
issued and outstanding)
|
—
|
—
|
|||||
Common stock (par value $0.02 per share; authorized 54,000 shares, issued and outstanding 35,336 | |||||||
and 34,809 not including 583 shares held in escrow)
|
707
|
696
|
|||||
Additional
paid-in capital
|
54,812
|
53,737
|
|||||
Unearned
compensation
|
—
|
(492
|
)
|
||||
Retained
earnings
|
27,515
|
|
33,584
|
||||
Treasury stock, at cost (31,500 shares in September 2006) |
(54
|
) |
—
|
||||
Total
shareholders’ equity
|
82,980
|
87,525
|
|||||
|
|||||||
Total
liabilities and shareholders’ equity
|
$
|
235,649
|
$
|
265,013
|
2006
|
2005
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(6,069
|
)
|
$
|
(889
|
)
|
|
Adjustments
to reconcile net loss to net cash provided by (used in) operating
activities:
|
|||||||
Amortization
of deferred loan origination fees, net
|
(201
|
)
|
(151
|
)
|
|||
Capitalization
of servicing assets
|
(606
|
)
|
(1,370
|
)
|
|||
Income
from tax credits
|
(4,584
|
)
|
(17,303
|
)
|
|||
Deferred
income taxes
|
(3,103
|
)
|
1,133
|
||||
Depreciation
and amortization
|
4,740
|
3,445
|
|||||
Provision
for loan losses
|
405
|
2,183
|
|||||
Servicing
asset valuation allowance
|
—
|
180
|
|||||
Other
than temporary decline in value of investments
|
—
|
321
|
|||||
Goodwill
impairment
|
—
|
822
|
|||||
Accretion
of interest income
|
(103
|
)
|
(132
|
)
|
|||
Accretion
of interest expense
|
9,845
|
9,336
|
|||||
Equity
in earnings of investee
|
(96
|
)
|
(887
|
)
|
|||
Stock-based
compensation
|
463
|
1,110
|
|||||
Gain
on sale of loans held for investment
|
(370
|
)
|
(305
|
)
|
|||
Gain
on sale of investment in qualified business
|
(1,706
|
)
|
—
|
||||
Premium
on repurchase of portfolio
|
44
|
—
|
|||||
Gain
on sale of land and building
|
(308
|
)
|
—
|
||||
Loss
on disposal of fixed assets
|
44
|
—
|
|||||
Minority
interest
|
(329
|
)
|
(630
|
)
|
|||
Changes
in assets and liabilities, net of the effect of business
acquisitions:
|
|||||||
SBA
loans originated for sale
|
(22,759
|
)
|
(36,098
|
)
|
|||
Proceeds
from sale of SBA loans held for sale
|
22,296
|
32,215
|
|||||
Prepaid
insurance
|
2,227
|
(1,017
|
)
|
||||
Change
in restricted cash
|
2,834
|
(1,079
|
)
|
||||
Prepaid
expenses, accounts receivable and other assets
|
1
|
(1,701
|
)
|
||||
Accounts
payable, accrued expenses and deferred revenue
|
(1,212
|
)
|
(237
|
)
|
|||
Net
cash provided by (used in) operating activities
|
1,453
|
(11,054
|
)
|
||||
|
|||||||
Cash
flows from investing activities:
|
|||||||
Investments
in qualified businesses
|
(7,588
|
)
|
(4,368
|
)
|
|||
Return
of investments in qualified businesses
|
7,497
|
3,658
|
|||||
Purchase
of fixed assets
|
(2,099
|
)
|
(2,424
|
)
|
|||
Purchase
of customer merchant accounts
|
(2,755
|
)
|
(1,078
|
)
|
|||
Acquisition
of minority interest
|
(750
|
)
|
—
|
||||
SBA
loans originated for investment
|
(7,323
|
)
|
(11,483
|
)
|
|||
Cash
paid for repurchase of SBA loans
|
(1,214
|
)
|
—
|
||||
Proceeds
from sale of SBA loans held for investment
|
8,863
|
8,827
|
|||||
Payments
received on SBA loans
|
5,503
|
3,528
|
|||||
Proceeds
from sale of land and building
|
1,300
|
—
|
|||||
Distribution
from investee
|
—
|
820
|
|||||
Proceeds
from sale of investment in qualified business
|
2,094
|
—-
|
|||||
Acquisition
of minority interest resulting in goodwill
|
—
|
(100
|
)
|
||||
Contingent
consideration for acquisition
|
(500
|
)
|
(750
|
)
|
|||
Change
in restricted cash
|
4,675
|
—
|
|||||
Proceeds
from sale of marketable securities and certificates of
deposit
|
13,973
|
—
|
|||||
Other
investments
|
(5
|
)
|
(36
|
)
|
|||
Net
cash provided by (used in) investing activities
|
21,671
|
(3,406
|
)
|
2006
|
2005
|
||||||
Cash
flows from financing activities:
|
|
|
|||||
Proceeds
from issuance of notes payable to certified investors
|
—
|
23,458
|
|||||
Cash
paid for Coverage A (syndication of notes)
|
—
|
(6,250
|
)
|
||||
Repayment
of mandatorily redeemable preferred stock
|
—
|
(1,500
|
)
|
||||
Repayments
of note payable - other
|
(8,293
|
)
|
(525
|
)
|
|||
Principal
repayments of note payable-insurance
|
(1,938
|
)
|
(2,776
|
)
|
|||
Proceeds
from note payable - other
|
300
|
8,014
|
|||||
Change
in restricted cash relating to NSBF financing
|
—
|
390
|
|||||
Net
repayments on SBA bank notes payable
|
(6,679
|
)
|
(4,267
|
)
|
|||
Purchase
of treasury shares
|
(54
|
)
|
—
|
||||
Other
|
(250
|
)
|
713
|
||||
Net
cash (used in) provided by financing activities
|
(16,914
|
)
|
17,257
|
||||
|
|||||||
Net
increase in cash and cash equivalents
|
6,210
|
2,797
|
|||||
Cash
and cash equivalents - beginning of period
|
23,940
|
50,922
|
|||||
|
|||||||
Cash
and cash equivalents - end of period
|
$
|
30,150
|
$
|
53,719
|
|||
|
|||||||
Supplemental
disclosure of cash flow activities:
|
|||||||
|
|||||||
Reduction
of credits in lieu of cash and notes payable in credits in lieu of
cash
balances due to delivery of tax credits to Certified
Investors
|
$
|
14,091
|
$
|
12,246
|
|||
Stock
issued in exchange for minority interest
|
$
|
500
|
—
|
||||
Issuance
of notes in partial payment for insurance
|
—
|
$
|
3,000
|
||||
CrystalTech
Web Hosting, Inc. final purchase price allocations to
goodwill
|
|||||||
Additions
to customer accounts
|
—
|
$
|
2,082
|
||||
Additions
to intangibles
|
—
|
560
|
|||||
Additions
to furniture and fixtures
|
—
|
375
|
|||||
Deductions
to goodwill
|
—
|
(3,258
|
)
|
||||
Net
additions to assets and liabilities
|
—
|
241
|
|||||
Net
effect on purchase price
|
—
|
$
|
—
|
||||
Acquisition
of minority interest resulting in goodwill:
|
|||||||
Newtek
Business Services, Inc. common stock issued
|
$
|
186
|
—
|
||||
Less:
minority interest acquired
|
—
|
—
|
|||||
Goodwill
recognized
|
$
|
186
|
—
|
||||
NMS
- Wisconsin purchase of minority interest allocation:
|
|||||||
Additions
to customer merchant accounts
|
$
|
1,271
|
—
|
||||
Amount
payable to parent for stock issued to minority member
|
(500
|
)
|
—
|
||||
Increase
in deferred tax liability
|
(771
|
)
|
—
|
||||
Net
effect on purchase price
|
—
|
—
|
|||||
Contingent
consideration for acquisition
|
$
|
475
|
$
|
750
|
Capco
|
|
State/Jurisdiction
of
Certification
|
|
Date of Certification
|
WA
|
|
New
York
|
|
May
1998
|
WP
|
|
Florida
|
|
December
1998
|
WI
|
|
Wisconsin
|
|
October
1999
|
WLA
*
|
|
Louisiana
|
|
October
1999
|
WA II
|
|
New
York
|
|
April
2000
|
WNY III
|
|
New
York
|
|
December
2000
|
WC
|
|
Colorado
|
|
December
2001
|
WAP
|
|
Alabama
|
|
November
2003
|
WDC
|
|
District of Columbia
|
|
November
2004
|
WNY IV
|
|
New
York
|
|
December
2004
|
WTX I
|
|
Texas
|
|
June
2005
|
WNY V
|
|
New
York
|
|
November 2005
|
Stock
Options
|
Shares
(in
thousands)
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Term
(in
years)
|
Aggregate
Intrinsic Value (in thousands)
|
|||||||||
Outstanding
December 31, 2005
|
2,067
|
$
|
3.23
|
||||||||||
Granted
|
—
|
—
|
|||||||||||
Exercised
|
—
|
—
|
|||||||||||
Cancelled
|
(324
|
)
|
3.49
|
||||||||||
Outstanding
September 30, 2006
|
1,743
|
$
|
3.18
|
4.49
|
$
|
0
|
|||||||
Exercisable
September 30, 2006
|
1,693
|
$
|
3.22
|
4.56
|
$
|
0
|
Non-vested
Restricted Shares
|
Number
of Shares
(in
thousands)
|
Weighted
Average Grant Date Fair Value
|
|||||
Non-vested
at December 31, 2005
|
179
|
$
|
4.22
|
||||
Granted
|
101
|
$
|
1.87
|
||||
Exercised
and vested
|
(112
|
)
|
$
|
2.46
|
|||
Forfeited
|
(10
|
)
|
$
|
4.94
|
|||
Non-vested
at September 30, 2006
|
158
|
$
|
4.00
|
Three
Months
Ended
September
30, 2005
|
Nine
Months
Ended
September
30, 2005
|
||||||
(in
thousands)
|
(in
thousands)
|
||||||
As
reported
|
|||||||
Net
loss
|
$
|
(1,977
|
)
|
$
|
(889
|
)
|
|
Add:
Total stock-based employee compensation expense recognized, net of
related
tax effects
|
110
|
576
|
|||||
Deduct:
Total stock based employee compensation expense determined under
fair
value based method for all awards, net of related tax
effects
|
(126
|
)
|
(669
|
)
|
|||
Pro
forma net loss
|
$
|
(1,993
|
)
|
$
|
(982
|
)
|
|
Net
loss per share
|
|||||||
Basic
and diluted - as reported
|
$
|
(0.06
|
)
|
$
|
(0.03
|
)
|
|
Basic
and diluted - pro forma
|
$
|
(0.06
|
)
|
$
|
(0.03
|
)
|
|
·
|
Cash
and cash equivalents
|
|
·
|
Bank
notes payable
|
|
·
|
Accrued
interest receivable and payable
|
|
Total
|
|||
|
|
|||
Principal
Outstanding at December 31, 2005
|
$
|
3,596
|
||
Debt
investments made
|
7,300
|
|||
Return
of principal
|
(7,497
|
)
|
||
Principal
Outstanding at September 30, 2006
|
$
|
3,399
|
Total
|
||||
Total
cost investments at December 31, 2005
|
$
|
150
|
||
Cost
investments made
|
289
|
|||
Return
of investment
|
(389
|
)
|
||
Total
cost investments at September 30, 2006
|
$
|
50
|
Balance
at December 31, 2005
|
$
|
32,028
|
||
SBA
loans originated for investment
|
7,470
|
|||
Payments
received
|
(5,503
|
)
|
||
SBA
loans held for investment, reclassified as held for sale
|
(7,324
|
)
|
||
Loans
foreclosed into real estate owned
|
(215
|
)
|
||
Provision
for SBA loan losses
|
(405
|
)
|
||
Discount
on loan originations, net
|
55
|
|||
Balance
at September 30, 2006
|
$
|
26,106
|
Balance
at December 31, 2005
|
$
|
2,304
|
||
Provision
for SBA loan losses
|
405
|
|||
Recoveries
|
75
|
|||
Loan
charge-offs
|
(376
|
)
|
||
Balance
at September 30, 2006
|
$
|
2,408
|
$
|
1,155
|
|||
Loan
originations for sale
|
22,759
|
|||
SBA
loans held for investment, reclassified as held for sale
|
7,324
|
|||
Loans
sold
|
(29,620
|
)
|
||
Balance
at September 30, 2006
|
$
|
1,618
|
|
September
30, 2006
|
December
31, 2005
|
|||||
Due
in one year or less
|
$
|
16
|
$
|
24
|
|||
Due
between one and five years
|
1,854
|
1,807
|
|||||
Due
after five years
|
28,217
|
34,129
|
|||||
Total
|
30,087
|
35,960
|
|||||
Less
: Allowance for loan losses
|
(2,408
|
)
|
(2,304
|
)
|
|||
Less:
Deferred origination fees, net
|
(1,573
|
)
|
(1,628
|
)
|
|||
|
|||||||
Balance
(net)
|
$
|
26,106
|
$
|
32,028
|
Balance
at December 31, 2005
|
$
|
3,376
|
||
Servicing
assets capitalized
|
606
|
|||
Servicing
assets amortized
|
(647
|
)
|
||
|
||||
Balance
at September 30, 2006
|
3,335
|
|||
|
||||
Reserve
for impairment of servicing assets:
|
||||
Balance
at December 31, 2005
|
(179
|
)
|
||
Additions
|
-
|
|
||
|
||||
Balance
at September 30, 2006
|
(179
|
)
|
||
|
||||
Balance
at September 30, 2006 (net of reserve)
|
$
|
3,156
|
Three
Months Ended
September
30, 2006
|
Three
Months Ended
September
30, 2005
|
Nine
Months
Ended
September
30, 2006
|
Nine
Months
Ended
September
30, 2005
|
||||||||||
(in
thousands)
|
|||||||||||||
Numerator:
|
|||||||||||||
Numerator
for basic and diluted EPS - loss available to common
shareholders
|
$
|
(1,054
|
)
|
$
|
(1,977
|
)
|
$
|
(6,069
|
)
|
$
|
(889
|
)
|
|
Denominator:
|
|||||||||||||
Denominator
for basic EPS- weighted average shares
|
34,883
|
34,454
|
34,805
|
34,105
|
|||||||||
Effect
of dilutive securities
|
—
|
—
|
—
|
—
|
|||||||||
Denominator
for diluted EPS- weighted average shares
|
34,883
|
34,454
|
34,805
|
34,105
|
|||||||||
EPS:
Basic
|
$
|
(0.03
|
)
|
$
|
(0.06
|
)
|
$
|
(0.17
|
)
|
$
|
(0.03
|
)
|
|
EPS:
Diluted
|
$
|
(0.03
|
)
|
$
|
(0.06
|
)
|
$
|
(0.17
|
)
|
$
|
(0.03
|
)
|
|
The
amount of anti-dilutive shares/units excluded from above is as
follows:
|
|||||||||||||
Stock
options and restricted stock grants
|
1,743
|
66
|
1,743
|
70
|
|||||||||
Warrants
|
216
|
258
|
216
|
258
|
|||||||||
Contingently
issuable shares
|
583
|
791
|
583
|
791
|
·
|
the
nature of the product and services,
|
|
·
|
the
type or class of customer for their products and
services,
|
|
·
|
the
methods used to distribute their products or provide their services,
and
|
|
·
|
the
nature of the regulatory environment, for example, banking, insurance,
or
public utilities.
|
(in thousands) |
For
the three
months
ended
September
30,
2006
|
For
the three
months
ended
September
30,
2005
|
For
the nine
months
ended
September
30,
2006
|
For
the nine
months
ended
September
30,
2005
|
|||||||||
Third
Party Revenue
|
|||||||||||||
SBA
lending
|
$
|
2,783
|
$
|
2,284
|
$
|
7,266
|
$
|
8,218
|
|||||
Electronic
payment processing
|
11,236
|
8,280
|
31,273
|
22,836
|
|||||||||
Web
hosting
|
3,481
|
2,781
|
10,001
|
7,703
|
|||||||||
Capcos
|
1,743
|
6,140
|
5,687
|
17,984
|
|||||||||
All
other
|
2,663
|
1,126
|
5,892
|
3,004
|
|||||||||
Corporate
activities
|
993
|
1,158
|
3,499
|
3,895
|
|||||||||
Total
reportable segments
|
22,899
|
21,769
|
63,618
|
63,640
|
|||||||||
Eliminations
|
(1,264
|
)
|
(1,307
|
)
|
(3,838
|
)
|
(3,640
|
)
|
|||||
Consolidated
totals
|
21,635
|
20,462
|
59,780
|
60,000
|
|||||||||
Inter-Segment
Revenue
|
|||||||||||||
SBA
lending
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||
Electronic
payment processing
|
106
|
740
|
290
|
875
|
|||||||||
Web
hosting
|
15
|
13
|
47
|
66
|
|||||||||
Capcos
|
338
|
18
|
975
|
296
|
|||||||||
All
other
|
362
|
415
|
1,010
|
728
|
|||||||||
Corporate
activities
|
531
|
748
|
1,600
|
1,931
|
|||||||||
Total
reportable segments
|
1,352
|
1,934
|
3,922
|
3,896
|
|||||||||
Eliminations
|
(1,352
|
)
|
(1,934
|
)
|
(3,922
|
)
|
(3,896
|
)
|
|||||
Consolidated
totals
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||
Income
(loss) before provision (benefit) for income
taxes
|
|||||||||||||
SBA
lending
|
$
|
510
|
$
|
(1,135
|
)
|
$
|
352
|
$
|
(653
|
)
|
|||
Electronic
payment processing
|
935
|
160
|
2,072
|
1,264
|
|||||||||
Web
hosting
|
996
|
949
|
3,047
|
2,810
|
|||||||||
Capcos
|
(3,572
|
)
|
(183
|
)
|
(10,899
|
)
|
1,553
|
||||||
All
other
|
1,086
|
(295
|
)
|
185
|
(1,819
|
)
|
|||||||
Corporate
activities
|
(1,677
|
)
|
(1,575
|
)
|
(3,929
|
)
|
(3,096
|
)
|
|||||
Totals
|
$
|
(1,722
|
)
|
$
|
(2,079
|
)
|
$
|
(9,172
|
)
|
$
|
59
|
||
Depreciation
and Amortization
|
|||||||||||||
SBA
lending
|
$
|
419
|
$
|
256
|
$
|
1,229
|
$
|
1,001
|
|||||
Electronic
payment processing
|
395
|
241
|
1,034
|
653
|
|||||||||
Web
hosting
|
676
|
495
|
1,848
|
1,341
|
|||||||||
Capcos
|
28
|
2
|
80
|
2
|
|||||||||
All
other
|
47
|
(85
|
)
|
125
|
114
|
||||||||
Corporate
activities
|
163
|
262
|
424
|
334
|
|||||||||
Totals
|
$
|
1,728
|
$
|
1,171
|
$
|
4,740
|
$
|
3,445
|
As
of
September
30,
2006
|
As
of
December
31,
2005
|
||||||
SBA
lending
|
$
|
37,438
|
$
|
46,501
|
|||
Electronic
payment processing
|
12,052
|
9,664
|
|||||
Web
hosting
|
14,549
|
17,101
|
|||||
Capcos
|
146,289
|
156,216
|
|||||
All
other
|
20,006
|
28,845
|
|||||
Corporate
activities
|
5,315
|
6,686
|
|||||
Consolidated
totals
|
$
|
235,649
|
$
|
265,013
|
· |
A $1,778,000
decrease in the provision for loan losses which in 2005 included
a
$550,000 increase in the provision to cover losses associated
with the
Commercial Capital Corporation portfolio acquired in 2002 as
well as a
$900,000 increase associated with Hurricane Katrina,
and
|
· |
A
reduction of $234,000 in professional fees and $220,000 in line
of credit
fees, partially offset
by:
|
· |
An $897,000
decrease in premium on sale income and a net reduction of $402,000
in
recoveries of loan liquidation
costs.
|
· |
A
38% growth in customers from 8,900 to 12,300 as a result of our
marketing efforts and acquisition of certain merchant portfolios
in 2005
and 2006, which included approximately 2,700 customers, which
generated
$580,000 of additional revenue in 2006, partially offset
by:
|
· |
A
one time recovery of $900,000 in 2005 of an investment in Merchant
Data
Systems received from a legal
settlement.
|
· |
A
substantial increase in revenue and the leverage of fixed costs,
offset in
part by:
|
· |
A
one time recovery of $900,000 in 2005 of an investment in Merchant
Data
Systems received from a legal
settlement.
|
· |
An
increase in clients accounts from 43,000 to 55,000 due to our
increased marketing and sales efforts,
and
|
· |
An
increase in dedicated hosting customers which generate higher
revenue per
customer.
|
· |
An
increase in revenues and a $50,000 decrease in interest expense,
partially
offset by:
|
· |
A
decrease in the revenue per shared web hosting customer due to
competitive
pressures;
|
· |
Increased
technology costs and payroll necessary to service the increased
base of
customers;
|
· |
Increased
depreciation due to capital invested in additional servers to
support the
growth in shared and dedicated web hosting
customers.
|
· |
A
decrease in income from tax credits totaling $12,719,000 from
$17,303,000
in 2005 to $4,584,000 in 2006. The Company achieved the 25% investment
benchmark in the WNY IV Capco in 2006 and the 50% investment
benchmark in
the WDC and WLA IV Capcos in 2005. The Company continues to earn
revenue
through accretion from Capcos which achieved benchmarks in prior
periods.
Income from tax credits are as
follows:
|
(in
thousands)
|
2006
|
2005
|
Change
|
|||||||
WNY
IV 25% threshold
|
$
|
746
|
$
|
-
|
$
|
746
|
||||
WDC
50% threshold
|
-
|
9,259
|
(9,259
|
)
|
||||||
WLP
IV 50% threshold
|
-
|
4,676
|
(4,676
|
)
|
||||||
Income
from tax credit accretion
|
3,838
|
3,368
|
470
|
|||||||
$
|
4,584
|
$
|
17,303
|
$
|
(12,719
|
)
|
· |
An
increase in revenue totaling $1,716,000 derived from an investment
in the
fourth quarter of 2005 in Phoenix Development Group, which provides
services to and reconstruction of New Orleans, primarily in the
form of
temporary housing and related services;
|
· |
A
gain on the sale of a qualified Capco investment of $1,706,000,
partially
offset by:
|
· |
A
decrease in revenue from Exponential Business Development, Inc.
of
$650,000, due to a one time gain in the prior period from the
sale of an
investment.
|
· |
A
gain on the sale of a qualified Capco investment of
$1,706,000;
|
· |
A
profit of $532,000, including a gain on the sale of property
of $310,000
in Phoenix Development Group;
|
· |
A
net reduction in losses for a number of smaller investments,
partially
offset by:
|
· |
A
$519,000 loss in Where Eagles Fly, a Washington D.C. Capco investment
in a
play, and
|
· |
A
decrease in profit of $785,000 from Exponential Business Development
Company, Inc. due to a one time gain in the prior year from the
sale of an
investment.
|
· |
A $244,000
increase in premium on sale
|
· |
A
decrease in provision for loan loss and line of credit related
fees.
|
· |
A decrease
in interest expense
|
· |
A
38% growth in total customers from 8,900 to 12,300 as a result of our
acquisitions of merchant portfolios and marketing
efforts;
|
· |
Merchant
portfolios, which included approximately 2,700 customers purchased in
2005 and 2006 which generated $220,000 of additional revenue
in
2006.
|
· |
An
increase in client accounts from 43,000 to 55,000
and:
|
· |
An
increase in dedicated hosting customers which generate higher
revenue per
customer.
|
· |
An
increase in revenues and:
|
· |
A
$187,000 decrease in interest expense due to a decrease in borrowings
during the period, partially offset
by:
|
· |
A
decrease in the revenue per shared web hosting customer due to
competitive
pressures;
|
· |
Increased
payroll necessary to service the increased base of
customers;
|
· |
Increased
technology costs and depreciation due to capital invested in
additional
servers to support the growth in shared and dedicated web hosting
customers.
|
· |
A
decrease in income from tax credits totaling $4,601,000 from
$5,905,000 in
2005 to $1,304,000 in 2006. The Company achieved the 50% investment
benchmark in the WLA IV Capco in 2005. The Company continues
to earn
income through accretion from Capcos which achieved benchmarks
in prior
periods. Income from tax credits are as follows:
|
(in
thousands)
|
2006
|
2005
|
Change
|
|||||||
WLP
IV 50% threshold
|
$
|
-
|
$
|
4,676
|
$
|
(4,676
|
)
|
|||
Income
from tax credit accretion
|
1,304
|
1,229
|
75
|
|||||||
$
|
1,304
|
$
|
5,905
|
$
|
(4,601
|
)
|
· |
A
gain on the sale of a qualified Capco investment of $1,706,000
in the
current period 2006.
|
· |
A
gain on the sale of a qualified Capco investment of $1,706,000
in the
current period 2006 and,
|
· |
A
net reduction in losses for a number of smaller entities, many
of which
have been closed in the past
year.
|
(in
thousands)
|
2006
|
2005
|
Change
|
|||||||
NSBF
(SBA Lender)
|
$
|
2,831
|
$
|
2,658
|
$
|
173
|
||||
Other
interest income
|
1,735
|
908
|
827
|
|||||||
|
$
|
4,566
|
$
|
3,566
|
$
|
1,000
|
(in
thousands)
|
2006
|
2005
|
Change
|
|||||||
Capco
interest expense
|
$
|
9,845
|
$
|
9,024
|
$
|
821
|
||||
NSBF
(SBA lender) interest expense
|
1,618
|
1,519
|
99
|
|||||||
Other
interest expense
|
1,068
|
1,242
|
(174
|
)
|
||||||
|
$
|
12,531
|
$
|
11,785
|
$
|
746
|
For
the Nine Months Ended
|
|||||||
|
September
30,
|
||||||
|
2006
|
2005
|
|||||
Net
cash provided by (used in) operating activities
|
$
|
1,453
|
$
|
(11,054
|
)
|
||
Net
cash provided by (used in) investing activities
|
21,671
|
(3,406
|
)
|
||||
Net
cash (used in) provided by financing activities
|
(16,914
|
)
|
17,257
|
||||
Net
increase in cash and cash equivalents
|
6,210
|
2,797
|
|||||
|
|||||||
Cash
and cash equivalents, beginning of period
|
23,940
|
50,922
|
|||||
Cash
and cash equivalents, end of period
|
$
|
30,150
|
$
|
53,719
|
(a) |
Evaluation
of Disclosure Controls and Procedures.
As of the end of the period covered by this report, our management,
under
the supervision and with the participation of our Chief Executive
Officer
and Chief Financial Officer, evaluated the effectiveness of the
design and
operation of our disclosure controls and procedures pursuant to
Rule
13a-15(e) of the Securities Exchange Act of 1934, as amended (the
“Exchange Act”). Based on that evaluation, the Chief Executive Officer and
the Chief Financial Officer have concluded that our disclosure
controls
and procedures as of the end of the period covered by this report
have
been designed and are functioning effectively to provide reasonable
assurance that the information we (including our consolidated
subsidiaries) are required to disclose in reports filed under the
Exchange
Act is recorded, processed, summarized and reported within the
time
periods specified in the Securities and Exchange Commission’s rules and
forms. However, because we had previously determined the existence of
a material weakness in our disclosure controls and procedures as
of
December 31, 2005 and March 31, 2006, and despite the remediation
efforts
discussed below, and given the relatively short time since the
remediation
efforts have taken place,
there can be no assurance that we have identified and corrected
all
matters which would constitute, or might lead to future, disclosure
control weaknesses.
|
(b)
|
Changes
in Internal Controls. We
have placed significant emphasis on remediation of the previously
disclosed material weakness and have added a senior legal officer
primarily responsible for internal control development and three
professional positions in our accounting and finance staff during
the
quarters ended June 30, 2006 and September 30,
2006.
|
(c)
|
Limitations.
A
control system, no matter how well designed and operated, can provide
only
reasonable, not absolute, assurances that the control system’s objectives
will be met. Further, the design of a control system must reflect
the fact
that there are resource constraints, and the benefits of controls
must be
considered relative to their costs. Because of the inherent limitations
in
all control systems, no evaluation of controls can provide absolute
assurance that all control issues and instances of fraud, if any,
within
the Company have been detected. These inherent limitations include
the
realities that judgments in decision-making can be faulty, and
that
breakdowns can occur because of simple errors or mistakes. Controls
can
also be circumvented by the individual acts of some persons, by
collusion
of two or more people, or by management override of the controls.
The
design of any system of controls is based in part upon certain
assumptions
about the likelihood of future events, and there can be no assurance
that
any design will succeed in achieving its stated goals under all
potential
future conditions. Over time, controls may become inadequate because
of
changes in conditions or deterioration in the degree of compliance
with
its policies or procedures. Because of the inherent limitations
in a
cost-effective control system, misstatements due to error or fraud
may
occur and not be detected. We periodically evaluate our internal
controls
and make changes to improve them.
|
Period
|
Total
number of
shares
purchased
(1)
|
Average
price paid per share
|
Total
number of shares purchased as part of publicly announced plans
or
programs
|
Maximum
number of shares that may yet be purchased under the
program
|
|||||||||
8-1-06
through
8-31-06
|
31,500
|
$
|
1.70
|
31,500
|
968,500
|
Exhibit
No.
|
Description
|
|
31.1
|
Certification
of the Chief Executive Officer, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of the Chief Financial Officer, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
of the Chief Executive Officer and Chief Financial Officer pursuant
to Section 906 of the Sarbanes-Oxley Act of
2002.
|
NEWTEK
BUSINESS SERVICES, INC.
|
||
|
|
|
Date: November 14, 2006 | By: |
/s/ Barry
Sloane
|
Barry Sloane |
||
Chairman
of the Board, Chief Executive Officer and
Secretary
|
Date: November 14, 2006 | By: | /s/ Michael J. Holden |
Michael
J. Holden, Treasurer,
|
||
Chief
Financial Officer, Chief Accounting
Officer
|