Delaware
|
38-0549190
|
(State
of Incorporation)
|
(IRS
Employer Identification No.)
|
One American Road, Dearborn,
Michigan
|
48126
|
(Address
of principal executive offices)
|
(Zip
Code)
|
T Yes
|
£ No
|
Large
accelerated filer T
|
Accelerated
filer £
|
Non-accelerated
filer £
|
Smaller
reporting company £
|
£ Yes
|
T
No
|
T
Yes
|
£
No
|
Third
Quarter
|
First
Nine Months
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Sales
and revenues
|
||||||||||||||||
Automotive
sales
|
$ | 27,870 | $ | 27,733 | $ | 73,227 | $ | 103,907 | ||||||||
Financial
Services revenues
|
3,022 | 4,013 | 9,632 | 12,233 | ||||||||||||
Total
sales and revenues
|
30,892 | 31,746 | 82,859 | 116,140 | ||||||||||||
Costs
and expenses
|
||||||||||||||||
Automotive
cost of sales
|
25,176 | 25,001 | 70,284 | 100,451 | ||||||||||||
Selling,
administrative and other expenses
|
3,076 | 4,575 | 9,968 | 16,974 | ||||||||||||
Interest
expense
|
1,623 | 2,413 | 5,245 | 7,430 | ||||||||||||
Financial
Services provision for credit and insurance losses
|
125 | 399 | 946 | 1,341 | ||||||||||||
Total
costs and expenses
|
30,000 | 32,388 | 86,443 | 126,196 | ||||||||||||
Automotive
interest income and other non-operating income/(expense), net (Note
9)
|
151 | (244 | ) | 5,146 | (344 | ) | ||||||||||
Financial
Services other income/(loss), net (Note 9)
|
131 | 300 | 431 | 935 | ||||||||||||
Equity
in net income/(loss) of affiliated companies
|
41 | 13 | (27 | ) | 119 | |||||||||||
Income/(Loss)
before income taxes
|
1,215 | (573 | ) | 1,966 | (9,346 | ) | ||||||||||
Provision
for/(Benefit from) income taxes
|
139 | (463 | ) | (40 | ) | (811 | ) | |||||||||
Income/(Loss)
from continuing operations
|
1,076 | (110 | ) | 2,006 | (8,535 | ) | ||||||||||
Income/(Loss)
from discontinued operations (Note 12)
|
— | — | 5 | 9 | ||||||||||||
Net
income/(loss)
|
1,076 | (110 | ) | 2,011 | (8,526 | ) | ||||||||||
Less:
Income/(Loss) attributable to noncontrolling interests
|
79 | 51 | 180 | 262 | ||||||||||||
Net
income/(loss) attributable to Ford Motor Company
|
$ | 997 | $ | (161 | ) | $ | 1,831 | $ | (8,788 | ) | ||||||
NET
INCOME/(LOSS) ATTRIBUTABLE TO FORD MOTOR COMPANY
|
||||||||||||||||
Income/(Loss)
from continuing operations
|
$ | 997 | $ | (161 | ) | $ | 1,826 | $ | (8,797 | ) | ||||||
Income/(Loss)
from discontinued operations (Note 12)
|
— | — | 5 | 9 | ||||||||||||
Net
income/(loss)
|
$ | 997 | $ | (161 | ) | $ | 1,831 | $ | (8,788 | ) | ||||||
AMOUNTS
PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK
(Note 13)
|
||||||||||||||||
Basic
income/(loss)
|
||||||||||||||||
Income/(Loss)
from continuing operations
|
$ | 0.31 | $ | (0.07 | ) | $ | 0.63 | $ | (3.94 | ) | ||||||
Income/(Loss)
from discontinued operations
|
— | — | — | — | ||||||||||||
Net
income/(loss)
|
$ | 0.31 | $ | (0.07 | ) | $ | 0.63 | $ | (3.94 | ) | ||||||
Diluted
income/(loss)
|
||||||||||||||||
Income/(Loss)
from continuing operations
|
$ | 0.29 | $ | (0.07 | ) | $ | 0.61 | $ | (3.94 | ) | ||||||
Income/(Loss)
from discontinued operations
|
— | — | — | — | ||||||||||||
Net
income/(loss)
|
$ | 0.29 | $ | (0.07 | ) | $ | 0.61 | $ | (3.94 | ) |
Third
Quarter
|
First
Nine Months
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
AUTOMOTIVE
|
||||||||||||||||
Sales
|
$ | 27,870 | $ | 27,733 | $ | 73,227 | $ | 103,907 | ||||||||
Costs
and expenses
|
||||||||||||||||
Cost
of sales
|
25,176 | 25,001 | 70,284 | 100,451 | ||||||||||||
Selling,
administrative and other expenses
|
2,027 | 2,740 | 6,182 | 8,804 | ||||||||||||
Total
costs and expenses
|
27,203 | 27,741 | 76,466 | 109,255 | ||||||||||||
Operating
income/(loss)
|
667 | (8 | ) | (3,239 | ) | (5,348 | ) | |||||||||
Interest
expense
|
311 | 493 | 1,161 | 1,566 | ||||||||||||
Interest
income and other non-operating income/(expense), net (Note
9)
|
151 | (244 | ) | 5,146 | (344 | ) | ||||||||||
Equity
in net income/(loss) of affiliated companies
|
38 | 13 | 107 | 109 | ||||||||||||
Income/(Loss)
before income taxes — Automotive
|
545 | (732 | ) | 853 | (7,149 | ) | ||||||||||
FINANCIAL
SERVICES
|
||||||||||||||||
Revenues
|
3,022 | 4,013 | 9,632 | 12,233 | ||||||||||||
Costs
and expenses
|
||||||||||||||||
Interest
expense
|
1,312 | 1,920 | 4,084 | 5,864 | ||||||||||||
Depreciation
|
862 | 1,596 | 3,261 | 7,544 | ||||||||||||
Operating
and other expenses
|
187 | 239 | 525 | 626 | ||||||||||||
Provision
for credit and insurance losses
|
125 | 399 | 946 | 1,341 | ||||||||||||
Total
costs and expenses
|
2,486 | 4,154 | 8,816 | 15,375 | ||||||||||||
Other
income/(loss), net (Note 9)
|
131 | 300 | 431 | 935 | ||||||||||||
Equity
in net income/(loss) of affiliated companies
|
3 | — | (134 | ) | 10 | |||||||||||
Income/(Loss)
before income taxes — Financial Services
|
670 | 159 | 1,113 | (2,197 | ) | |||||||||||
TOTAL
COMPANY
|
||||||||||||||||
Income/(Loss)
before income taxes
|
1,215 | (573 | ) | 1,966 | (9,346 | ) | ||||||||||
Provision
for/(Benefit from) income taxes
|
139 | (463 | ) | (40 | ) | (811 | ) | |||||||||
Income/(Loss)
from continuing operations
|
1,076 | (110 | ) | 2,006 | (8,535 | ) | ||||||||||
Income/(Loss)
from discontinued operations (Note 12)
|
— | — | 5 | 9 | ||||||||||||
Net
income/(loss)
|
1,076 | (110 | ) | 2,011 | (8,526 | ) | ||||||||||
Less:
Income/(Loss) attributable to noncontrolling interests
|
79 | 51 | 180 | 262 | ||||||||||||
Net
income/(loss) attributable to Ford Motor Company
|
$ | 997 | $ | (161 | ) | $ | 1,831 | $ | (8,788 | ) | ||||||
NET
INCOME/(LOSS) ATTRIBUTABLE TO FORD MOTOR COMPANY
|
||||||||||||||||
Income/(Loss)
from continuing operations
|
$ | 997 | $ | (161 | ) | $ | 1,826 | $ | (8,797 | ) | ||||||
Income/(Loss)
from discontinued operations (Note 12)
|
— | — | 5 | 9 | ||||||||||||
Net
income/(loss)
|
$ | 997 | $ | (161 | ) | $ | 1,831 | $ | (8,788 | ) | ||||||
AMOUNTS
PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK
(Note 13)
|
||||||||||||||||
Basic
income/(loss)
|
||||||||||||||||
Income/(Loss)
from continuing operations
|
$ | 0.31 | $ | (0.07 | ) | $ | 0.63 | $ | (3.94 | ) | ||||||
Income/(Loss)
from discontinued operations
|
— | — | — | — | ||||||||||||
Net
income/(loss)
|
$ | 0.31 | $ | (0.07 | ) | $ | 0.63 | $ | (3.94 | ) | ||||||
Diluted
income/(loss)
|
||||||||||||||||
Income/(Loss)
from continuing operations
|
$ | 0.29 | $ | (0.07 | ) | $ | 0.61 | $ | (3.94 | ) | ||||||
Income/(Loss)
from discontinued operations
|
— | — | — | — | ||||||||||||
Net
income/(loss)
|
$ | 0.29 | $ | (0.07 | ) | $ | 0.61 | $ | (3.94 | ) |
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 25,798 | $ | 22,049 | ||||
Marketable
securities
|
22,568 | 17,411 | ||||||
Finance
receivables, net (Note 2)
|
75,613 | 93,484 | ||||||
Other
receivables, net
|
7,296 | 5,674 | ||||||
Net
investment in operating leases
|
18,803 | 25,250 | ||||||
Inventories
(Note 3)
|
6,560 | 6,988 | ||||||
Equity
in net assets of affiliated companies
|
1,544 | 1,599 | ||||||
Net
property
|
24,812 | 24,143 | ||||||
Deferred
income taxes
|
3,664 | 3,108 | ||||||
Goodwill
and other net intangible assets (Note 5)
|
225 | 246 | ||||||
Assets
of held-for-sale operations (Note 12)
|
9,023 | 8,612 | ||||||
Other
assets
|
7,200 | 9,734 | ||||||
Total
assets
|
$ | 203,106 | $ | 218,298 | ||||
LIABILITIES
|
||||||||
Payables
|
$ | 15,209 | $ | 13,145 | ||||
Accrued
liabilities and deferred revenue
|
55,151 | 59,526 | ||||||
Debt
(Note 7)
|
132,017 | 152,577 | ||||||
Deferred
income taxes
|
2,644 | 2,035 | ||||||
Liabilities
of held-for-sale operations (Note 12)
|
5,355 | 5,542 | ||||||
Total
liabilities
|
210,376 | 232,825 | ||||||
EQUITY
|
||||||||
Capital
stock
|
||||||||
Common
Stock, par value $0.01 per share (3,244 million shares
issued)
|
32 | 23 | ||||||
Class
B Stock, par value $0.01 per share (71 million shares
issued)
|
1 | 1 | ||||||
Capital
in excess of par value of stock
|
14,698 | 10,875 | ||||||
Accumulated
other comprehensive income/(loss)
|
(8,704 | ) | (10,085 | ) | ||||
Treasury
stock
|
(178 | ) | (181 | ) | ||||
Retained
earnings/(Accumulated deficit)
|
(14,524 | ) | (16,355 | ) | ||||
Total
equity/(deficit) attributable to Ford Motor Company (Note
19)
|
(8,675 | ) | (15,722 | ) | ||||
Equity/(Deficit)
attributable to noncontrolling interests (Note 19)
|
1,405 | 1,195 | ||||||
Total
equity/(deficit) (Note 19)
|
(7,270 | ) | (14,527 | ) | ||||
Total
liabilities and equity
|
$ | 203,106 | $ | 218,298 |
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Automotive
|
||||||||
Cash
and cash equivalents
|
$ | 10,176 | $ | 6,377 | ||||
Marketable
securities
|
14,572 | 9,296 | ||||||
Total
cash and marketable securities
|
24,748 | 15,673 | ||||||
Receivables,
net
|
3,747 | 3,065 | ||||||
Inventories
(Note 3)
|
6,560 | 6,988 | ||||||
Deferred
income taxes
|
428 | 302 | ||||||
Other
current assets
|
2,796 | 3,450 | ||||||
Current
receivable from Financial Services
|
2,588 | 2,035 | ||||||
Total
current assets
|
40,867 | 31,513 | ||||||
Equity
in net assets of affiliated companies
|
1,412 | 1,076 | ||||||
Net
property
|
24,627 | 23,930 | ||||||
Deferred
income taxes
|
5,733 | 7,204 | ||||||
Goodwill
and other net intangible assets (Note 5)
|
216 | 237 | ||||||
Assets
of held-for-sale operations (Note 12)
|
8,112 | 8,414 | ||||||
Other
assets
|
1,544 | 1,441 | ||||||
Total
Automotive assets
|
82,511 | 73,815 | ||||||
Financial
Services
|
||||||||
Cash
and cash equivalents
|
15,622 | 15,672 | ||||||
Marketable
securities
|
8,642 | 8,607 | ||||||
Finance
receivables, net (Note 2)
|
79,173 | 96,101 | ||||||
Net
investment in operating leases
|
16,819 | 23,120 | ||||||
Equity
in net assets of affiliated companies
|
132 | 523 | ||||||
Goodwill
and other net intangible assets (Note 5)
|
9 | 9 | ||||||
Assets
of held-for-sale operations (Note 12)
|
911 | 198 | ||||||
Other
assets
|
5,322 | 7,437 | ||||||
Total
Financial Services assets
|
126,630 | 151,667 | ||||||
Intersector
elimination
|
(3,245 | ) | (2,535 | ) | ||||
Total
assets
|
$ | 205,896 | $ | 222,947 | ||||
LIABILITIES
|
||||||||
Automotive
|
||||||||
Trade
payables
|
$ | 11,622 | $ | 9,193 | ||||
Other
payables
|
2,367 | 1,982 | ||||||
Accrued
liabilities and deferred revenue
|
27,638 | 29,584 | ||||||
Deferred
income taxes
|
2,894 | 2,790 | ||||||
Debt
payable within one year (Note 7)
|
1,635 | 1,191 | ||||||
Total
current liabilities
|
46,156 | 44,740 | ||||||
Long-term
debt (Note 7)
|
25,254 | 23,036 | ||||||
Other
liabilities
|
22,030 | 23,766 | ||||||
Deferred
income taxes
|
495 | 614 | ||||||
Liabilities
of held-for-sale operations (Note 12)
|
5,355 | 5,487 | ||||||
Total
Automotive liabilities
|
99,290 | 97,643 | ||||||
Financial
Services
|
||||||||
Payables
|
1,220 | 1,970 | ||||||
Debt
(Note 7)
|
105,774 | 128,842 | ||||||
Deferred
income taxes
|
2,045 | 3,280 | ||||||
Other
liabilities and deferred income
|
5,494 | 6,184 | ||||||
Liabilities
of held-for-sale operations (Note 12)
|
— | 55 | ||||||
Payable
to Automotive
|
2,588 | 2,035 | ||||||
Total
Financial Services liabilities
|
117,121 | 142,366 | ||||||
Intersector
elimination
|
(3,245 | ) | (2,535 | ) | ||||
Total
liabilities
|
213,166 | 237,474 | ||||||
EQUITY
|
||||||||
Capital
stock
|
||||||||
Common
Stock, par value $0.01 per share (3,244 million shares
issued)
|
32 | 23 | ||||||
Class
B Stock, par value $0.01 per share (71 million shares
issued)
|
1 | 1 | ||||||
Capital
in excess of par value of stock
|
14,698 | 10,875 | ||||||
Accumulated
other comprehensive income/(loss)
|
(8,704 | ) | (10,085 | ) | ||||
Treasury
stock
|
(178 | ) | (181 | ) | ||||
Retained
earnings/(Accumulated deficit)
|
(14,524 | ) | (16,355 | ) | ||||
Total
equity/(deficit) attributable to Ford Motor Company (Note
19)
|
(8,675 | ) | (15,722 | ) | ||||
Equity/(Deficit)
attributable to noncontrolling interests (Note 19)
|
1,405 | 1,195 | ||||||
Total
equity/(deficit) (Note 19)
|
(7,270 | ) | (14,527 | ) | ||||
Total
liabilities and equity
|
$ | 205,896 | $ | 222,947 |
First
Nine Months
|
||||||||
2009
|
2008
|
|||||||
(unaudited)
|
||||||||
Cash
flows from operating activities of continuing operations
|
||||||||
Net
cash (used in)/provided by operating activities
|
$ | 15,630 | $ | 3,269 | ||||
Cash
flows from investing activities of continuing operations
|
||||||||
Capital
expenditures
|
(3,391 | ) | (4,875 | ) | ||||
Acquisitions
of retail and other finance receivables and operating
leases
|
(21,214 | ) | (36,932 | ) | ||||
Collections
of retail and other finance receivables and operating
leases
|
31,713 | 32,278 | ||||||
Purchases
of securities
|
(61,461 | ) | (49,881 | ) | ||||
Sales
and maturities of securities
|
56,927 | 47,852 | ||||||
Settlements
of derivatives
|
451 | 1,826 | ||||||
Proceeds
from sale of businesses
|
380 | 6,293 | ||||||
Cash
paid for acquisitions
|
— | (13 | ) | |||||
Transfer
of cash balances upon disposition of discontinued/held-for-sale
operations
|
— | (925 | ) | |||||
Other
|
(609 | ) | 348 | |||||
Net
cash (used in)/provided by investing activities
|
2,796 | (4,029 | ) | |||||
Cash
flows from financing activities of continuing operations
|
||||||||
Sales
of Common Stock
|
2,270 | 663 | ||||||
Changes
in short-term debt
|
(5,668 | ) | (4,422 | ) | ||||
Proceeds
from issuance of other debt
|
35,642 | 27,565 | ||||||
Principal
payments on other debt
|
(46,072 | ) | (32,768 | ) | ||||
Other
|
(743 | ) | (531 | ) | ||||
Net
cash (used in)/provided by financing activities
|
(14,571 | ) | (9,493 | ) | ||||
Effect
of exchange rate changes on cash
|
524 | (136 | ) | |||||
Cumulative
correction of Financial Services prior period error (Note
1)
|
(630 | ) | — | |||||
Net
increase/(decrease) in cash and cash equivalents from continuing
operations
|
3,749 | (10,389 | ) | |||||
Cash
flows from discontinued operations
|
||||||||
Cash
flows from operating activities of discontinued operations
|
— | — | ||||||
Cash
flows from investing activities of discontinued operations
|
— | — | ||||||
Cash
flows from financing activities of discontinued operations
|
— | — | ||||||
Net
increase/(decrease) in cash and cash equivalents
|
$ | 3,749 | $ | (10,389 | ) | |||
Cash
and cash equivalents at January 1
|
$ | 22,049 | $ | 35,283 | ||||
Cash
and cash equivalents of discontinued/held-for-sale operations at January
1
|
— | — | ||||||
Net
increase/(decrease) in cash and cash equivalents
|
3,749 | (10,389 | ) | |||||
Less:
cash and cash equivalents of discontinued/held-for-sale operations at
September 30
|
— | — | ||||||
Cash
and cash equivalents at September 30
|
$ | 25,798 | $ | 24,894 |
First
Nine Months 2009
|
First
Nine Months 2008
|
|||||||||||||||
Automotive
|
Financial
Services
|
Automotive
|
Financial
Services
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Cash
flows from operating activities of continuing operations
|
||||||||||||||||
Net
cash (used in)/provided by operating activities
|
$ | 754 | $ | 4,203 | $ | (7,242 | ) | $ | 8,088 | |||||||
Cash
flows from investing activities of continuing operations
|
||||||||||||||||
Capital
expenditures
|
(3,377 | ) | (14 | ) | (4,815 | ) | (60 | ) | ||||||||
Acquisitions
of retail and other finance receivables and operating
leases
|
— | (21,214 | ) | — | (36,932 | ) | ||||||||||
Collections
of retail and other finance receivables and operating
leases
|
— | 31,824 | — | 32,643 | ||||||||||||
Net
(increase)/decrease of wholesale receivables
|
— | 9,435 | — | 2,058 | ||||||||||||
Purchases
of securities
|
(40,974 | ) | (22,135 | ) | (33,430 | ) | (16,721 | ) | ||||||||
Sales
and maturities of securities
|
36,201 | 21,128 | 33,676 | 14,176 | ||||||||||||
Settlements
of derivatives
|
(52 | ) | 503 | 1,136 | 690 | |||||||||||
Proceeds
from sale of businesses
|
6 | 374 | 2,595 | 3,698 | ||||||||||||
Cash
paid for acquisitions
|
— | — | (13 | ) | — | |||||||||||
Transfer
of cash balances upon disposition of discontinued/held-for-sale
operations
|
— | — | (925 | ) | — | |||||||||||
Investing
activity from Financial Services
|
15 | — | 9 | — | ||||||||||||
Other
|
(735 | ) | 126 | 71 | 277 | |||||||||||
Net
cash (used in)/provided by investing activities
|
(8,916 | ) | 20,027 | (1,696 | ) | (171 | ) | |||||||||
Cash
flows from financing activities of continuing operations
|
||||||||||||||||
Sales
of Common Stock
|
2,270 | — | 663 | — | ||||||||||||
Changes
in short-term debt
|
242 | (5,910 | ) | 56 | (4,478 | ) | ||||||||||
Proceeds
from issuance of other debt
|
11,412 | 24,230 | 116 | 27,449 | ||||||||||||
Principal
payments on other debt
|
(952 | ) | (42,747 | ) | (456 | ) | (32,042 | ) | ||||||||
Financing
activity to Automotive
|
— | (15 | ) | — | (9 | ) | ||||||||||
Other
|
(193 | ) | (550 | ) | (206 | ) | (325 | ) | ||||||||
Net
cash (used in)/provided by financing activities
|
12,779 | (24,992 | ) | 173 | (9,405 | ) | ||||||||||
Effect
of exchange rate changes on cash
|
246 | 278 | (64 | ) | (72 | ) | ||||||||||
Net
change in intersector receivables/payables and other
liabilities
|
(1,064 | ) | 1,064 | (1,242 | ) | 1,242 | ||||||||||
Cumulative
correction of prior period error (Note 1)
|
— | (630 | ) | — | — | |||||||||||
Net
increase/(decrease) in cash and cash equivalents from continuing
operations
|
3,799 | (50 | ) | (10,071 | ) | (318 | ) | |||||||||
Cash
flows from discontinued operations
|
||||||||||||||||
Cash
flows from operating activities of discontinued operations
|
— | — | — | — | ||||||||||||
Cash
flows from investing activities of discontinued operations
|
— | — | — | — | ||||||||||||
Cash
flows from financing activities of discontinued operations
|
— | — | — | — | ||||||||||||
Net
increase/(decrease) in cash and cash equivalents
|
$ | 3,799 | $ | (50 | ) | $ | (10,071 | ) | $ | (318 | ) | |||||
Cash
and cash equivalents at January 1
|
$ | 6,377 | $ | 15,672 | $ | 20,678 | $ | 14,605 | ||||||||
Cash
and cash equivalents of discontinued/held-for-sale operations at January
1
|
— | — | — | — | ||||||||||||
Net
increase/(decrease) in cash and cash equivalents
|
3,799 | (50 | ) | (10,071 | ) | (318 | ) | |||||||||
Less:
cash and cash equivalents of discontinued/held-for-sale operations at
September 30
|
— | — | — | — | ||||||||||||
Cash
and cash equivalents at September 30
|
$ | 10,176 | $ | 15,622 | $ | 10,607 | $ | 14,287 |
Third
Quarter
|
First
Nine Months
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Net
income/(loss)
|
$ | 1,076 | $ | (110 | ) | $ | 2,011 | $ | (8,526 | ) | ||||||
Other
comprehensive income/(loss), net of tax:
|
||||||||||||||||
Foreign
currency translation
|
513 | (2,061 | ) | 2,209 | (2,615 | ) | ||||||||||
Net
gain/(loss) on derivative instruments
|
(68 | ) | (109 | ) | (191 | ) | (136 | ) | ||||||||
Employee
benefit-related
|
(131 | ) | 1,442 | (587 | ) | 2,722 | ||||||||||
Net
holding gain/(loss)
|
2 | (12 | ) | (1 | ) | (45 | ) | |||||||||
Total
other comprehensive income/(loss), net of tax
|
316 | (740 | ) | 1,430 | (74 | ) | ||||||||||
Comprehensive
income/(loss)
|
1,392 | (850 | ) | 3,441 | (8,600 | ) | ||||||||||
Less:
Comprehensive income/(loss) attributable to noncontrolling interests (Note
19)
|
94 | 15 | 229 | 203 | ||||||||||||
Comprehensive
income/(loss) attributable to Ford Motor Company
|
$ | 1,298 | $ | (865 | ) | $ | 3,212 | $ | (8,803 | ) |
Footnote
|
Page
|
|
Note
1
|
Principles
of Presentation and Consolidation
|
10
|
Note
2
|
Finance
Receivables – Financial Services Sector
|
15
|
Note
3
|
Inventories
|
15
|
Note
4
|
Variable
Interest Entities
|
16
|
Note
5
|
Goodwill
and Other Net Intangible Assets
|
20
|
Note
6
|
Restricted
Cash
|
20
|
Note
7
|
Debt
and Commitments
|
21
|
Note
8
|
Impairments
|
29
|
Note
9
|
Other
Income/(Loss)
|
30
|
Note
10
|
Employee
Separation Actions and Exit and Disposal Activities
|
30
|
Note
11
|
Income
Taxes
|
31
|
Note
12
|
Discontinued
Operations, Held-For-Sale Operations, Other Dispositions, and
Acquisitions
|
32
|
Note
13
|
Amounts
Per Share Attributable to Ford Motor Company Common and Class B
Stock
|
35
|
Note
14
|
Derivative
Financial Instruments and Hedging Activities
|
35
|
Note
15
|
Retirement
Benefits
|
39
|
Note
16
|
Fair
Value Measurements
|
39
|
Note
17
|
Segment
Information
|
42
|
Note
18
|
Guarantees
|
44
|
Note
19
|
Equity/(Deficit)
Attributable to Ford Motor Company and Noncontrolling
Interests
|
45
|
Revised Third Quarter | As Originally Reported Third Quarter | Effect of | ||||||||||
Statement
of Operations
|
2008
|
2008
|
Change
|
|||||||||
Automotive
interest expense
|
$ | 493 | $ | 462 | $ | 31 | ||||||
Income/(Loss)
from continuing operations attributable to Ford Motor
Company
|
(161 | ) | (129 | ) | (32 | ) | ||||||
Net
income/(loss) attributable to Ford Motor Company
|
(161 | ) | (129 | ) | (32 | ) | ||||||
Earnings
per share attributable to Ford Motor Company
|
(0.07 | ) | (0.06 | ) | (0.01 | ) |
Revised First Nine Months | As Originally Reported First Nine Months | Effect of | ||||||||||
Statement
of Operations
|
2008
|
2008
|
Change
|
|||||||||
Automotive
interest expense
|
$ | 1,566 | $ | 1,475 | $ | 91 | ||||||
Income/(Loss)
from continuing operations attributable to Ford Motor
Company
|
(8,797 | ) | (8,705 | ) | (92 | ) | ||||||
Net
income/(loss) attributable to Ford Motor Company
|
(8,788 | ) | (8,696 | ) | (92 | ) | ||||||
Earnings
per share attributable to Ford Motor Company
|
(3.94 | ) | (3.89 | ) | (0.05 | ) |
Revised December 31, | As Originally Reported December 31, | Effect of | ||||||||||
Balance
Sheet (a)
|
2008
|
2008
|
Change
|
|||||||||
Automotive
other assets – noncurrent (b)
|
$ | 1,441 | $ | 1,512 | $ | (71 | ) | |||||
Automotive
long-term debt
|
23,036 | 24,655 | (1,619 | ) | ||||||||
Capital
in excess of par value of stock (c)
|
10,875 | 9,076 | 1,799 | |||||||||
Retained
earnings/(Accumulated deficit)
|
(16,355 | ) | (16,145 | ) | (210 | ) |
(a)
|
As
a result of the retrospective application of the standard on accounting
for convertible debt instruments that, upon conversion, may be settled in
cash, the December 31, 2008 column on our consolidated and sector balance
sheets is "unaudited."
|
(b)
|
Effect
of Change related to the standard on accounting for convertible debt
instruments that, upon conversion, may be settled in cash includes
capitalized charges of $30 million; the remaining $41 million relates to
the assets of Volvo classified as held-for-sale operations (see Note 12
for discussion of Volvo).
|
(c)
|
Effect
of Change represents the equity component under the standard on accounting
for convertible debt instruments that, upon conversion, may be settled in
cash (i.e., $1,864 million), less those amounts previously recorded on
conversions prior to adoption of the standard (i.e., $65
million).
|
Third
Quarter 2009
|
||||||||||||
Basic
income/(loss)
|
Before
Adoption
|
After
Adoption
|
Change
|
|||||||||
Income/(Loss)
from continuing operations
|
$ | 0.31 | $ | 0.31 | $ | — | ||||||
Income/(Loss)
from discontinued operations
|
— | — | — | |||||||||
Net
income/(loss)
|
$ | 0.31 | $ | 0.31 | $ | — | ||||||
Diluted
income/(loss)
|
||||||||||||
Income/(Loss)
from continuing operations
|
$ | 0.29 | $ | 0.29 | $ | — | ||||||
Income/(Loss)
from discontinued operations
|
— | — | — | |||||||||
Net
income/(loss)
|
$ | 0.29 | $ | 0.29 | $ | — |
First
Nine Months 2009
|
||||||||||||
Basic
income/(loss)
|
Before
Adoption
|
After
Adoption
|
Change
|
|||||||||
Income/(Loss)
from continuing operations
|
$ | 0.65 | $ | 0.63 | $ | (0.02 | ) | |||||
Income/(Loss)
from discontinued operations
|
— | — | — | |||||||||
Net
income/(loss)
|
$ | 0.65 | $ | 0.63 | $ | (0.02 | ) | |||||
Diluted
income/(loss)
|
||||||||||||
Income/(Loss)
from continuing operations
|
$ | 0.61 | $ | 0.61 | $ | — | ||||||
Income/(Loss)
from discontinued operations
|
— | — | — | |||||||||
Net
income/(loss)
|
$ | 0.61 | $ | 0.61 | $ | — |
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Sector
balance sheet presentation of deferred income tax assets:
|
||||||||
Automotive
sector current deferred income tax assets
|
$ | 428 | $ | 302 | ||||
Automotive
sector non-current deferred income tax assets
|
5,733 | 7,204 | ||||||
Financial
Services sector deferred income tax assets*
|
293 | 251 | ||||||
Total
|
6,454 | 7,757 | ||||||
Reclassification
for netting of deferred income taxes
|
(2,790 | ) | (4,649 | ) | ||||
Consolidated
balance sheet presentation of deferred income tax assets
|
$ | 3,664 | $ | 3,108 | ||||
Sector
balance sheet presentation of deferred income tax
liabilities:
|
||||||||
Automotive
sector current deferred income tax liabilities
|
$ | 2,894 | $ | 2,790 | ||||
Automotive
sector non-current deferred income tax liabilities
|
495 | 614 | ||||||
Financial
Services sector deferred income tax liabilities
|
2,045 | 3,280 | ||||||
Total
|
5,434 | 6,684 | ||||||
Reclassification
for netting of deferred income taxes
|
(2,790 | ) | (4,649 | ) | ||||
Consolidated
balance sheet presentation of deferred income tax
liabilities
|
$ | 2,644 | $ | 2,035 |
·
|
In
the second half of 2008, we issued 88,325,372 shares of Ford Common Stock
resulting in proceeds of $434 million that we then used to purchase
debt of Ford Credit with a carrying value of $492 million and $10
million in related interest. We recognized a gain on
extinguishment of debt of $68 million on the transaction, recorded in
Automotive interest
income and other non-operating income/(expense),
net.
|
·
|
On
January 12, 2009, $135 million of these debt securities
matured.
|
·
|
During
August 2009, we issued 71,587,743 shares of Ford Common Stock, resulting
in proceeds of $565 million that we then used to purchase
debt of Ford Credit with a carrying value of $556 million and
$9 million in related interest. A de minimis loss on the
extinguishment of the debt was recorded in Automotive interest income and
other non-operating income/(expense),
net.
|
·
|
In
September 2009, Ford Credit bought back from us $267 million principal
amount of its debt securities and $8 million in interest for $276
million in cash. We recognized an Automotive sector gain of $1
million and Financial Services sector loss of $1 million on the
transaction, recorded in Automotive interest income and
other non-operating income/(expense), net and Financial Services other
income/(loss), net, respectively.
|
First
Nine Months
|
||||||||
2009
|
2008
|
|||||||
Sum
of sector cash flows from operating activities of continuing
operations
|
$ | 4,957 | $ | 846 | ||||
Reclassification
of wholesale receivable cash flows from investing to operating for
consolidated presentation (a)
|
9,435 | 2,058 | ||||||
Reclassification
of finance receivable cash flows from investing to operating for
consolidated presentation (b)
|
111 | 365 | ||||||
Reclassification
of Ford Credit's cash outflow related to the acquisition of Ford's public
unsecured debt securities from operating to financing for consolidated
presentation (c)
|
1,127 | — | ||||||
Consolidated
cash flows from operating activities of continuing
operations
|
$ | 15,630 | $ | 3,269 |
(a)
|
In
addition to vehicles sold by us, the cash flows from wholesale finance
receivables being reclassified from investing to operating include
financing by Ford Credit of used and non-Ford vehicles. 100% of
cash flows from wholesale finance receivables have been reclassified for
consolidated presentation as the portion of these cash flows from used and
non-Ford vehicles is impracticable to
separate.
|
(b)
|
Includes
cash flows of finance receivables purchased/collected from certain
divisions and subsidiaries of the Automotive
sector.
|
(c)
|
See
discussion of "Ford Credit Acquisition of Ford Debt"
below.
|
|
·
|
Level
1 – inputs include quoted prices for identical instruments and are the
most observable.
|
|
·
|
Level
2 – inputs include quoted prices for similar assets and observable inputs
such as interest rates, currency exchange rates and yield
curves.
|
|
·
|
Level
3 – inputs are not observable in the market and include management’s
judgments about the assumptions market participants would use in pricing
the asset or liability.
|
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Retail
(including direct financing leases)
|
$ | 60,269 | $ | 67,316 | ||||
Wholesale
|
18,489 | 27,483 | ||||||
Other
finance receivables
|
3,708 | 4,057 | ||||||
Total
finance receivables
|
82,466 | 98,856 | ||||||
Unearned
interest supplements
|
(1,830 | ) | (1,343 | ) | ||||
Allowance
for credit losses
|
(1,486 | ) | (1,417 | ) | ||||
Other
|
23 | 5 | ||||||
Net
finance receivables – sector balance
sheet
|
$ | 79,173 | $ | 96,101 | ||||
Net
finance receivables subject to fair value
|
$ | 74,022 | $ | 91,584 | ||||
Fair
value
|
$ | 74,669 | $ | 84,615 | ||||
Net
finance receivables – sector balance
sheet
|
$ | 79,173 | $ | 96,101 | ||||
Reclassification
of receivables purchased from Automotive sector and Other Financial
Services to Other
receivables, net
|
(3,560 | ) | (2,617 | ) | ||||
Net
finance receivables – consolidated balance sheet
|
$ | 75,613 | $ | 93,484 |
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Raw
materials, work-in-process and supplies
|
$ | 3,057 | $ | 2,747 | ||||
Finished
products
|
4,336 | 5,091 | ||||||
Total
inventories under first-in, first-out method ("FIFO")
|
7,393 | 7,838 | ||||||
Less:
Last-in, first-out method ("LIFO") adjustment
|