T
|
ANNUAL REPORT PURSUANT TO
SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
£
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
California
|
20-8859754
|
(State or
other jurisdiction of incorporation)
|
(IRS Employer
Identification No.)
|
504 Redwood Blvd., Suite 100, Novato,
CA
|
94947
|
(Address of
principal executive office)
|
(Zip
Code)
|
Common
Stock, No Par Value,
|
|
and attached Share Purchase
Rights
|
NASDAQ Capital Market
|
(Title of
each class)
|
(Name of each
exchange on which
registered)
|
Yes £
|
No T
|
Yes £
|
No T
|
Large
accelerated filer £
|
Accelerated
filer T
|
Non-accelerated
filer £
|
Smaller
reporting company £
|
PART
I
|
6
|
|
FOWARD-LOOKING
STATEMENTS
|
6
|
|
ITEM
1.
|
6
|
|
ITEM
1A.
|
11
|
|
ITEM
1B.
|
16
|
|
ITEM
2.
|
16
|
|
ITEM
3.
|
17
|
|
ITEM
4.
|
17
|
|
PART
II
|
18
|
|
ITEM
5.
|
18
|
|
ITEM
6.
|
21
|
|
ITEM
7.
|
22
|
|
22
|
||
22
|
||
24
|
||
24
|
||
26
|
||
27
|
||
30
|
||
31
|
||
32
|
||
33
|
||
34
|
||
34
|
||
35
|
||
36
|
||
38
|
||
38
|
||
40
|
||
40
|
||
ITEM
7A.
|
42
|
|
ITEM
8.
|
44
|
|
51
|
||
ITEM
9.
|
77
|
|
ITEM
9A.
|
77
|
|
ITEM
9B.
|
77
|
|
PART
III
|
78
|
|
ITEM
10.
|
78
|
|
ITEM
11.
|
78
|
ITEM
12.
|
78
|
|
ITEM
13.
|
78
|
|
ITEM
14.
|
78
|
|
PART
IV
|
79
|
|
ITEM
15.
|
79
|
|
81
|
||
83
|
ITEM 1.
|
BUSINESS
|
ITEM 1A.
|
RISK
FACTORS
|
|
·
|
Demand for
our products and services may
decline
|
|
·
|
Low cost or
non-interest bearing deposits may
decrease
|
|
·
|
Collateral
for our loans, especially real estate, may decline in
value
|
|
·
|
Loan
delinquencies, problem assets and foreclosures may
increase
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS
|
ITEM 2.
|
PROPERTIES
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM 5.
|
MARKET
FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
|
Quarter/Year
|
High
|
Low
|
||||||
4th Quarter
2008
|
$ | 33.00 | $ | 23.00 | ||||
3rd Quarter
2008
|
$ | 33.60 | $ | 24.10 | ||||
2nd Quarter
2008
|
$ | 29.99 | $ | 24.00 | ||||
1st Quarter
2008
|
$ | 31.00 | $ | 26.90 | ||||
4th Quarter
2007
|
$ | 32.63 | $ | 27.00 | ||||
3rd Quarter
2007
|
$ | 33.60 | $ | 29.88 | ||||
2nd Quarter
2007
|
$ | 36.58 | $ | 32.57 | ||||
1st Quarter
2007
|
$ | 39.49 | $ | 35.42 |
2008
|
2007
|
|||||||||||||||
Per
Share
|
Dollars
|
Per
Share
|
Dollars
|
|||||||||||||
1Q
|
$ | 0.14 | $ | 721,000 | $ | 0.12 | $ | 625,000 | ||||||||
2Q
|
$ | 0.14 | $ | 721,000 | $ | 0.13 | $ | 680,000 | ||||||||
3Q
|
$ | 0.14 | $ | 720,000 | $ | 0.13 | $ | 672,000 | ||||||||
4Q
|
$ | 0.14 | $ | 720,000 | $ | 0.13 | $ | 673,000 |
Period
|
Total Number
of Shares Purchased
|
Average
Purchase Price per Share
|
Total Number
of Shares Purchased as Part of Publicly Announced Plans or
Programs
|
Approximate
Dollar Value that May Yet be Purchased Under the Program
|
||||||||||||
Plan
#1
|
||||||||||||||||
October
24-31, 2006
|
25,004 | $ | 32.53 | 25,004 | $ | 14,187 | ||||||||||
November
1-30, 2006
|
29,514 | 33.56 | 29,514 | 13,196 | ||||||||||||
December
1-31, 2006
|
61,107 | 35.30 | 61,107 | 11,039 | ||||||||||||
Total
2006 Purchases Under Regulatory Approved Plans
|
115,625 | $ | 34.26 | 115,625 | $ | 11,039 | ||||||||||
January 1-31,
2007
|
74,980 | $ | 37.10 | 74,980 | $ | 8,257 | ||||||||||
February
1-28, 2007
|
214,712 | 38.45 | 214,712 |
Plan
Concluded
|
||||||||||||
Subtotal
2007 Plan #1
|
289,692 | $ | 38.10 | 289,692 | --- | |||||||||||
Plan
#2
|
||||||||||||||||
November
1-30, 2007
|
750 | $ | 27.75 | 750 | 4,979 | |||||||||||
December
1-31, 2007
|
50,982 | 29.99 | 50,982 | 3,450 | ||||||||||||
Subtotal
2007 Plan #2
|
51,732 | $ | 29.96 | 51,732 | 3,450 | |||||||||||
Total
2007 Purchases Under Regulatory Approved Plans
|
341,424 | $ | 36.87 | 341,424 | $ | 3,450 | ||||||||||
July 1-31
2007
|
24,399 | $ | 35.92 | N/A | N/A | |||||||||||
Shares
Repurchased from Dissenting Shareholders
|
||||||||||||||||
24,399 | $ | 35.92 | N/A | N/A | ||||||||||||
January 1-31
2008
|
5,100 | $ | 28.75 | 5,100 | $ | 3,303 | ||||||||||
February 1-29
2008
|
21,502 | 30.27 | 21,502 | 2,653 | ||||||||||||
March 1-31
2008
|
5,000 | 30.20 | 5,000 | 2,502 | ||||||||||||
May 1-31
2008
|
11,257 | 28.87 | 11,257 | 2,177 | ||||||||||||
June 1-30
2008
|
15,750 | 26.93 | 15,750 | 1,752 | ||||||||||||
July 1-31
2008
|
16,207 | 26.43 | 16,207 | 1,324 | ||||||||||||
August 1-31
2008
|
13,500 | 29.28 | 13,500 | 929 | ||||||||||||
Total
2008 Purchases Under Regulatory Approved Plans
|
88,316 | $ | 28.55 | 88,316 | $ | 929 |
(A)
|
(B)
|
(C)
|
||||||||||
Shares to be
issued upon exercise of outstanding options
|
Weighted
average exercise price of outstanding options
|
Shares
available for future issuance (Excluding shares in column
A)
|
||||||||||
Equity
compensation plans approved by shareholders
|
401,958 | (1) | $ | 26.12 | 438,667 |
|
(1)
|
Represents
shares of common stock issuable upon exercise of outstanding options under
the Bank of Marin 1990 Stock Option Plan, the Bank of Marin 1999 Stock
Option Plan and the Bank of Marin Bancorp 2007 Equity
Plan.
|
2003
|
2004
|
2005
|
2006
|
2007
|
2008
|
|||||||||||||||||||
BMRC
|
100 | 141 | 128 | 142 | 115 | 95 | ||||||||||||||||||
Peer
Group*
|
100 | 137 | 159 | 178 | 123 | 64 | ||||||||||||||||||
S&P 500
Index
|
100 | 109 | 112 | 128 | 132 | 81 |
ITEM 6.
|
SELECTED
FINANCIAL DATA
|
As of For the
Year Ended December 31,
|
2008
|
2007
|
2006
|
2005
|
2004
|
2007/2008 | ||||||||||||||||||
(Dollars in
thousands, except per share data)
|
%
change
|
|||||||||||||||||||||||
`
|
||||||||||||||||||||||||
At December
31
|
||||||||||||||||||||||||
Total
assets
|
$ | 1,049,557 | $ | 933,901 | $ | 876,578 | $ | 840,449 | $ | 737,094 | 12.4 | % | ||||||||||||
Total
loans
|
890,544 | 724,878 | 719,778 | 686,661 | 576,957 | 22.9 | % | |||||||||||||||||
Total
deposits
|
852,290 | 834,642 | 736,697 | 721,172 | 645,079 | 2.1 | % | |||||||||||||||||
Total
stockholders' equity
|
125,546 | 87,774 | 89,525 | 78,221 | 65,608 | 43.0 | % | |||||||||||||||||
Equity-to-asset
ratio
|
12.0 | % | 9.4 | % | 10.2 | % | 9.3 | % | 8.9 | % | ||||||||||||||
For year
ended December 31
|
||||||||||||||||||||||||
Net interest
income
|
$ | 48,359 | $ | 42,742 | $ | 41,733 | $ | 39,442 | $ | 32,237 | 13.1 | % | ||||||||||||
Provision for
possible loan losses
|
5,010 | 685 | 1,266 | 1,541 | 934 | 631.4 | % | |||||||||||||||||
Non-interest
income
|
5,356 | 5,718 | 3,972 | 3,708 | 3,643 | (6.3 | %) | |||||||||||||||||
Non-interest
expense
|
28,677 | 27,673 | 25,891 | 22,498 | 19,620 | 3.6 | % | |||||||||||||||||
Net
income
|
12,150 | 12,324 | 11,883 | 11,737 | 9,518 | (1.4 | %) | |||||||||||||||||
Net income
per share (diluted)*
|
2.31 | 2.31 | 2.11 | 2.12 | 1.76 | --- | ||||||||||||||||||
Cash dividend
payout ratio on common stock
|
23.9 | % | 21.4 | % | 20.8 | % | 8.4 | % | 20.1 | % |
ITEM 7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
As of and for
the years ended December 31,
|
||||||||||||
(Dollars in
thousands, except per share data)
|
2008
|
2007
|
2006
|
|||||||||
For the
period:
|
||||||||||||
Net
income
|
$ | 12,150 | $ | 12,324 | $ | 11,883 | ||||||
Net income
per share
|
||||||||||||
Basic
|
$ | 2.34 | $ | 2.38 | $ | 2.21 | ||||||
Diluted
|
$ | 2.31 | $ | 2.31 | $ | 2.11 | ||||||
Return on
average equity
|
12.73 | % | 14.44 | % | 13.83 | % | ||||||
Return on
average common equity
|
12.88 | % | 14.44 | % | 13.83 | % | ||||||
Return on
average assets
|
1.28 | % | 1.38 | % | 1.38 | % | ||||||
Common stock
dividend payout ratio
|
23.93 | % | 21.43 | % | 20.81 | % | ||||||
Efficiency
ratio
|
53.39 | % | 57.10 | % | 56.65 | % | ||||||
At period
end:
|
||||||||||||
Book value
per common share
|
$ | 19.14 | $ | 17.13 | $ | 16.68 | ||||||
Total
assets
|
$ | 1,049,557 | $ | 933,901 | $ | 876,578 | ||||||
Total
loans
|
$ | 890,554 | $ | 724,878 | $ | 719,778 | ||||||
Total
deposits
|
$ | 852,290 | $ | 834,642 | $ | 736,697 | ||||||
Loan-to-deposit
ratio
|
104.49 | % | 86.85 | % | 97.70 | % |
Table
1
|
Summarized
Statement of Operations
|
2008 Quarters
Ended
|
2007 Quarters
Ended
|
|||||||||||||||||||||||||||||||
(Dollars in
thousands)
|
Dec.
31
|
Sept.
30
|
Jun.
30
|
Mar.
31
|
Dec.
31
|
Sept.
30
|
Jun.
30
|
Mar.
31
|
||||||||||||||||||||||||
Interest
income
|
$ | 15,063 | $ | 15,028 | $ | 14,544 | $ | 14,541 | $ | 15,700 | $ | 15,830 | $ | 15,439 | $ | 14,872 | ||||||||||||||||
Interest
expense
|
2,214 | 2,717 | 2,635 | 3,251 | 4,221 | 5,042 | 4,961 | 4,875 | ||||||||||||||||||||||||
Net interest
income
|
12,849 | 12,311 | 11,909 | 11,290 | 11,479 | 10,788 | 10,478 | 9,997 | ||||||||||||||||||||||||
Provision for
loan losses
|
2,200 | 1,685 | 510 | 615 | 345 | 200 | 75 | 65 | ||||||||||||||||||||||||
Net interest
income after provision for loan losses
|
10,649 | 10,626 | 11,399 | 10,675 | 11,134 | 10,588 | 10,403 | 9,932 | ||||||||||||||||||||||||
Non-interest
income
|
1,181 | 1,194 | 1,279 | 1,702 | 1,231 | 1,586 | 1,393 | 1,508 | ||||||||||||||||||||||||
Non-interest
expense
|
7,094 | 7,442 | 7,140 | 7,001 | 7,028 | 6,926 | 7,030 | 6,689 | ||||||||||||||||||||||||
Income before
provision for income taxes
|
4,736 | 4,378 | 5,538 | 5,376 | 5,337 | 5,248 | 4,766 | 4,751 | ||||||||||||||||||||||||
Provision for
income taxes
|
1,943 | 1,683 | 2,152 | 2,100 | 2,079 | 2,059 | 1,863 | 1,777 | ||||||||||||||||||||||||
Net
income
|
$ | 2,793 | $ | 2,695 | $ | 3,386 | $ | 3,276 | $ | 3,258 | $ | 3,189 | $ | 2,903 | $ | 2,974 | ||||||||||||||||
Preferred
stock dividends and accretion
|
$ | (113 | ) | --- | --- | --- | --- | --- | --- | --- | ||||||||||||||||||||||
Net income
available to common shareholders
|
$ | 2,680 | $ | 2,695 | $ | 3,386 | $ | 3,276 | $ | 3,258 | $ | 3,189 | $ | 2,903 | $ | 2,974 | ||||||||||||||||
Net income
per common share
|
||||||||||||||||||||||||||||||||
Basic
|
$ | 0.52 | $ | 0.53 | $ | 0.66 | $ | 0.64 | $ | 0.63 | $ | 0.62 | $ | 0.56 | $ | 0.57 | ||||||||||||||||
Diluted
|
$ | 0.52 | $ | 0.52 | $ | 0.65 | $ | 0.63 | $ | 0.62 | $ | 0.60 | $ | 0.54 | $ | 0.55 |
Table
2
|
Distribution
of Average Statements of Condition and Analysis of Net Interest
Income
|
2008
|
2007
|
2006
|
||||||||||||||||||||||||||||||||||
Interest
|
Interest
|
Interest
|
||||||||||||||||||||||||||||||||||
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
Average
|
Income/
|
Yield/
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
|||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Federal funds
sold and other short-term investments
|
$ | 4,212 | $ | 138 | 3.22 | % | $ | 42,584 | $ | 2,209 | 5.19 | % | $ | 4,503 | $ | 226 | 5.01 | % | ||||||||||||||||||
Investment
securities
|
||||||||||||||||||||||||||||||||||||
U.S. Treasury
securities (1)
|
--- | --- | --- | 315 | 8 | 2.43 | 3,086 | 76 | 2.45 | |||||||||||||||||||||||||||
U.S.
Government agencies (1)
|
72,606 | 3,555 | 4.90 | 75,775 | 3,759 | 4.96 | 84,185 | 3,707 | 4.40 | |||||||||||||||||||||||||||
Other
(1)
|
6,124 | 273 | 4.46 | 11,110 | 656 | 5.92 | 5,830 | 297 | 5.10 | |||||||||||||||||||||||||||
Obligations of
state and political subdivisions (2)
|
19,541 | 1,106 | 5.66 | 13,067 | 641 | 4.91 | 14,955 | 758 | 5.07 | |||||||||||||||||||||||||||
Loans and
banker's acceptances (3)
|
798,369 | 54,475 | 6.82 | 703,087 | 54,730 | 7.78 | 701,732 | 53,447 | 7.62 | |||||||||||||||||||||||||||
Total
interest-earning assets
|
900,852 | 59,547 | 6.61 | 845,938 | 62,003 | 7.33 | 814,291 | 58,511 | 7.18 | |||||||||||||||||||||||||||
Cash and due
from banks
|
21,990 | 24,364 | 28,322 | |||||||||||||||||||||||||||||||||
Bank premises
and equipment, net
|
8,354 | 8,185 | 6,343 | |||||||||||||||||||||||||||||||||
Interest
receivable and other assets, net
|
17,325 | 16,301 | 13,307 | |||||||||||||||||||||||||||||||||
Total
assets
|
$ | 948,521 | $ | 894,788 | $ | 862,263 | ||||||||||||||||||||||||||||||
Liabilities
and Stockholders' Equity
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
transaction accounts
|
$ | 78,672 | $ | 344 | 0.44 | % | $ | 76,673 | $ | 301 | 0.39 | % | $ | 75,336 | $ | 293 | 0.39 | % | ||||||||||||||||||
Savings and
money market accounts
|
430,621 | 6,910 | 1.60 | 414,592 | 14,161 | 3.42 | 358,027 | 10,979 | 3.07 | |||||||||||||||||||||||||||
CDARS®
reciprocal deposits
|
9,039 | 200 | 2.21 | --- | --- | --- | --- | --- | --- | |||||||||||||||||||||||||||
Time
accounts
|
83,735 | 2,466 | 2.95 | 86,268 | 3,465 | 4.02 | 104,205 | 3,837 | 3.68 | |||||||||||||||||||||||||||
Purchased
funds
|
30,069 | 601 | 2.00 | 16,097 | 765 | 4.76 | 23,008 | 1,078 | 4.68 | |||||||||||||||||||||||||||
Subordinated
Debenture
|
5,000 | 296 | 5.92 | 5,000 | 407 | 8.14 | 5,000 | 391 | 7.82 | |||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
637,136 | 10,817 | 1.70 | 598,630 | 19,099 | 3.19 | 565,576 | 16,578 | 2.93 | |||||||||||||||||||||||||||
Demand
accounts
|
208,320 | 204,146 | 205,512 | |||||||||||||||||||||||||||||||||
Interest
payable and other liabilities
|
7,624 | 6,648 | 5,262 | |||||||||||||||||||||||||||||||||
Stockholders'
equity
|
95,441 | 85,364 | 85,913 | |||||||||||||||||||||||||||||||||
Total
liabilities & stockholders' equity
|
$ | 948,521 | $ | 894,788 | $ | 862,263 | ||||||||||||||||||||||||||||||
Tax-equivalent
net interest income/margin
|
$ | 48,730 | 5.41 | % | $ | 42,904 | 5.07 | % | $ | 41,933 | 5.15 | % | ||||||||||||||||||||||||
Reported net
interest income/margin
|
$ | 48,359 | 5.37 | % | $ | 42,742 | 5.05 | % | $ | 41,733 | 4.84 | % | ||||||||||||||||||||||||
Net interest
rate spread
|
4.91 | % | 4.14 | % | 4.25 | % |
(1)
|
Yields on
available-for-sale securities are calculated based on amortized cost
balances rather than fair value, as changes in fair value are reflected as
a component of stockholders'
equity.
|
(2)
|
Yields and
interest income on tax-exempt securities are presented on a tax-equivalent
basis using the federal statutory rate of 35
percent.
|
(3)
|
Average
balances on loans outstanding include non-performing loans, if any. The
amortized portion of net loan origination fees (costs) is included in
interest income on loans, representing an adjustment to the
yield.
|
Table
3
|
Analysis
of Changes in Net Interest Income
|
2008 compared
to 2007
|
2007 compared
to 2006
|
|||||||||||||||||||||||
Yield/
|
Yield/
|
|||||||||||||||||||||||
(Dollars in
thousands)
|
Volume
|
Rate*
|
Total
|
Volume
|
Rate*
|
Total
|
||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Federal funds
sold
|
$ | (1,458 | ) | $ | (613 | ) | $ | (2,071 | ) | $ | 1,975 | $ | 8 | $ | 1,983 | |||||||||
Investment
securities
|
||||||||||||||||||||||||
U. S.
Treasury securities
|
(8 | ) | --- | (8 | ) | (67 | ) | (1 | ) | (68 | ) | |||||||||||||
U. S.
government agencies
|
(155 | ) | (49 | ) | (204 | ) | (391 | ) | 443 | 52 | ||||||||||||||
Obligations
of state and political subdivisions
|
(247 | ) | (136 | ) | (383 | ) | 305 | 54 | 359 | |||||||||||||||
Municipal
bonds
|
355 | 110 | 465 | (102 | ) | (15 | ) | (117 | ) | |||||||||||||||
Loans and
bankers’ acceptances
|
6,938 | (7,193 | ) | (255 | ) | 103 | 1,180 | 1,283 | ||||||||||||||||
Total
interest-earning assets
|
5,425 | (7,881 | ) | (2,456 | ) | 1,823 | 1,669 | 3,492 | ||||||||||||||||
Liabilities
|
||||||||||||||||||||||||
Interest-bearing
transaction accounts
|
8 | 35 | 43 | 5 | 3 | 8 | ||||||||||||||||||
Savings and
money market accounts
|
528 | (7,779 | ) | (7,251 | ) | 1,849 | 1,333 | 3,182 | ||||||||||||||||
CDARS®
reciprocal deposits
|
200 | --- | 200 | |||||||||||||||||||||
Time
accounts
|
(99 | ) | (900 | ) | (999 | ) | (700 | ) | 328 | (372 | ) | |||||||||||||
Purchased
funds
|
434 | (598 | ) | (164 | ) | (330 | ) | 17 | (313 | ) | ||||||||||||||
Subordinated
Debenture
|
--- | (111 | ) | (111 | ) | - | 16 | 16 | ||||||||||||||||
Total
interest-bearing liabilities
|
1,071 | (9,353 | ) | (8,282 | ) | 824 | 1,697 | 2,521 | ||||||||||||||||
Tax-equivalent
net Interest Income
|
$ | 4,354 | $ | 1,472 | $ | 5,826 | $ | 999 | $ | (28 | ) | $ | 971 |
Table
4
|
Non-performing
Assets at December 31
|
(Dollars in
thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Non accrual
loans
|
$ | 6,692 | $ | 144 | $ | 49 | $ | --- | $ | --- | ||||||||||
Accruing
loans past due 90 days or more
|
--- | --- | --- | --- | --- | |||||||||||||||
Other real
estate owned
|
--- | --- | --- | --- | --- | |||||||||||||||
Total
non-performing assets
|
$ | 6,692 | $ | 144 | $ | 49 | $ | --- | $ | --- |
Table
5
|
Significant
Components of Non-interest Income
|
2008 compared
to 2007
|
2007 compared
to 2006
|
|||||||||||||||||||||||||||
Year
Ended
|
Amount
|
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||
December
31,
|
Increase
|
Increase
|
Increase
|
Increase
|
||||||||||||||||||||||||
(Dollars in
thousands)
|
2008
|
2007
|
2006
|
(Decrease)
|
(Decrease)
|
(Decrease)
|
(Decrease)
|
|||||||||||||||||||||
Service
charges on deposit accounts
|
$ | 1,654 | $ | 1,251 | $ | 1,007 | $ | 403 | 32.2 | % | $ | 244 | 24.2 | % | ||||||||||||||
Wealth
Management Services
|
1,292 | 1,229 | 1,067 | 63 | 5.1 | % | 162 | 15.2 | % | |||||||||||||||||||
Net gain on
indirect auto and
|
||||||||||||||||||||||||||||
Visa
portfolios
|
--- | 1,097 | --- | (1,097 | ) |
NM
|
1,097 |
NM
|
||||||||||||||||||||
Net gain on
redemption of shares in
|
||||||||||||||||||||||||||||
Visa,
Inc.
|
457 | --- | --- | 457 |
NM
|
--- | --- | |||||||||||||||||||||
Other
non-interest income
|
||||||||||||||||||||||||||||
Earnings on
Bank owned life insurance
|
640 | 577 | 505 | 63 | 10.9 | % | 72 | 14.3 | % | |||||||||||||||||||
Customer
banking fees and other charges
|
409 | 536 | 506 | (127 | ) | (23.7 | %) | 30 | 5.9 | % | ||||||||||||||||||
Other
income
|
904 | 1,028 | 887 | (124 | ) | (12.1 | %) | 141 | 15.9 | % | ||||||||||||||||||
Total other
non-interest income
|
1,953 | 2,141 | 1,898 | (188 | ) | (8.8 | %) | 243 | 12.8 | % | ||||||||||||||||||
Total
non-interest income
|
$ | 5,356 | $ | 5,718 | $ | 3,972 | $ | (362 | ) | (6.3 | %) | $ | 1,746 | 44.0 | % |
Table
6
|
Significant
Components of Non-interest Expense
|
2008 compared
to 2007
|
2007 compared
to 2006
|
|||||||||||||||||||||||||||
Year
Ended
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||||
December
31,
|
Increase
|
Increase
|
Increase
|
Increase
|
||||||||||||||||||||||||
(Dollars in thousands)
|
2008
|
2007
|
2006
|
(Decrease)
|
(Decrease)
|
(Decrease)
|
(Decrease)
|
|||||||||||||||||||||
Salaries and
related benefits
|
$ | 16,097 | $ | 15,900 | $ | 15,490 | $ | 197 | 1.2 | % | $ | 410 | 2.6 | % | ||||||||||||||
Occupancy and
equipment
|
3,202 | 2,871 | 2,624 | 331 | 11.5 | % | 247 | 9.4 | % | |||||||||||||||||||
Depreciation
& amortization
|
1,340 | 1,246 | 998 | 94 | 7.5 | % | 248 | 24.8 | % | |||||||||||||||||||
Data
processing costs
|
1,825 | 1,657 | 1,537 | 168 | 10.1 | % | 120 | 7.8 | % | |||||||||||||||||||
Professional
services
|
1,600 | 1,681 | 1,269 | (81 | ) | (4.8 | %) | 412 | 32.5 | % | ||||||||||||||||||
Other
non-interest expense
|
||||||||||||||||||||||||||||
FDIC
Insurance
|
507 | 263 | 92 | 244 | 92.8 | % | 171 | 185.9 | % | |||||||||||||||||||
Advertising
|
439 | 297 | 387 | 142 | 47.8 | % | (90 | ) | (23.3 | )% | ||||||||||||||||||
Director
expense
|
444 | 395 | 495 | 49 | 12.4 | % | (100 | ) | (20.2 | )% | ||||||||||||||||||
Other
expense
|
3,223 | 3,363 | 2,999 | (140 | ) | (4.2 | %) | 364 | 12.1 | % | ||||||||||||||||||
Total other
non-interest expense
|
4,613 | 4,318 | 3,973 | 295 | 6.8 | % | 345 | 8.7 | % | |||||||||||||||||||
Total
non-interest expense
|
$ | 28,677 | $ | 27,673 | $ | 25,891 | $ | 1,004 | 3.6 | % | $ | 1,782 | 6.9 | % |
Table
7
|
Investment
Securities
|
Type and
Maturity Grouping
|
December 31,
2008
|
December 31,
2007
|
||||||||||||||||||||||||||||||
Principal
|
Amortized
|
Market
|
Average
|
Principal
|
Amortized
|
Market
|
Average
|
|||||||||||||||||||||||||
(Dollars in
thousands)
|
Amount
|
Cost
(2)
|
Value
|
Yield
|
Amount
|
Cost
(2)
|
Value
|
Yield
|
||||||||||||||||||||||||
Held to
maturity
|
||||||||||||||||||||||||||||||||
State and
municipal (1)
|
||||||||||||||||||||||||||||||||
Due within 1
year
|
$ | 200 | $ | 200 | $ | 200 | 3.20 | % | $ | 1,010 | $ | 1,010 | $ | 1,017 | 4.81 | % | ||||||||||||||||
Due after 1
but within 5 years
|
5,070 | 5,203 | 5,370 | 3.47 | 4,990 | 5,165 | 5,200 | 3.34 | ||||||||||||||||||||||||
Due after 5
but within 10 years
|
5,140 | 5,312 | 5,488 | 3.70 | 3,340 | 3,391 | 3,470 | 3.94 | ||||||||||||||||||||||||
Due after 10
years
|
12,635 | 12,843 | 12,077 | 3.80 | 3,550 | 3,616 | 3,551 | 3.44 | ||||||||||||||||||||||||
Total held to
maturity
|
23,045 | 23,558 | 23,135 | 3.70 | 12,890 | 13,182 | 13,238 | 3.64 | ||||||||||||||||||||||||
Available for
sale
|
||||||||||||||||||||||||||||||||
U. S.
government agencies
|
||||||||||||||||||||||||||||||||
Due within 1
year
|
6 | 6 | 6 | 2.40 | 17,386 | 17,388 | 17,376 | 4.76 | ||||||||||||||||||||||||
Due after 1
but within 5 years
|
46,383 | 46,627 | 47,269 | 5.11 | 44,010 | 44,285 | 44,045 | 4.93 | ||||||||||||||||||||||||
Due after 5
but within 10 years
|
25,947 | 26,162 | 26,235 | 4.89 | 4,623 | 4,575 | 4,619 | 5.58 | ||||||||||||||||||||||||
Due after 10
years
|
5,000 | 5,097 | 5,072 | 4.86 | 8,573 | 8,715 | 8,475 | 5.41 | ||||||||||||||||||||||||
Total
|
77,336 | 77,892 | 78,582 | 5.02 | 74,592 | 74,963 | 74,515 | 4.99 | ||||||||||||||||||||||||
Corporate
CMOs
|
||||||||||||||||||||||||||||||||
Due within 1
year
|
734 | 734 | 727 | 5.25 | --- | --- | --- | --- | ||||||||||||||||||||||||
Due after 1
but within 5 years
|
657 | 658 | 643 | 5.54 | 2,483 | 2,487 | 2,474 | 5.38 | ||||||||||||||||||||||||
Due after 5
but within 10 years
|
--- | --- | --- | --- | --- | --- | --- | --- | ||||||||||||||||||||||||
Due after 10
years
|
--- | --- | --- | --- | --- | --- | --- | --- | ||||||||||||||||||||||||
Total
|
1,391 | 1,392 | 1,370 | 5.39 | 2,483 | 2,487 | 2,474 | 5.38 | ||||||||||||||||||||||||
Corporate
debt securities and other
|
||||||||||||||||||||||||||||||||
Due within 1
year
|
--- | --- | --- | --- | 10,000 | 10,000 | 10,000 | 5.60 | ||||||||||||||||||||||||
Due after 1
but within 5 years
|
--- | --- | --- | --- | --- | --- | --- | --- | ||||||||||||||||||||||||
Due after 5
but within 10 years
|
--- | --- | --- | --- | --- | --- | --- | --- | ||||||||||||||||||||||||
Due after 10
years
|
--- | --- | --- | --- | --- | --- | --- | --- | ||||||||||||||||||||||||
Total
|
--- | --- | --- | --- | 10,000 | 10,000 | 10,000 | 5.60 | ||||||||||||||||||||||||
Total
available for sale
|
78,727 | 79,284 | 79,952 | 5.03 | 87,075 | 87,450 | 86,989 | 5.07 | ||||||||||||||||||||||||
Total
|
$ | 101,772 | $ | 102,842 | $ | 103,087 | 4.73 | % | $ | 99,965 | $ | 100,632 | $ | 100,227 | 4.88 | % |
Table
8
|
Loans
Outstanding by Type at December 31
|
(Dollars in
thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Commercial
loans
|
$ | 146,483 | $ | 124,336 | $ | 117,391 | $ | 144,510 | $ | 120,006 | ||||||||||
Real
estate
|
||||||||||||||||||||
Commercial
|
467,170 | 389,741 | 311,692 | 282,564 | 250,326 | |||||||||||||||
Construction
|
121,981 | 97,153 | 116,790 | 112,116 | 81,549 | |||||||||||||||
Residential
(a)
|
120,676 | 78,860 | 58,912 | 36,304 | 30,692 | |||||||||||||||
Installment
|
||||||||||||||||||||
Indirect Auto
loans
|
--- | --- | 84,141 | 77,612 | 68,769 | |||||||||||||||
Other
installment and consumer loans
|
34,234 | 34,788 | 30,852 | 33,555 | 25,615 | |||||||||||||||
Total
loans
|
890,544 | 724,878 | 719,778 | 686,661 | 576,957 | |||||||||||||||
Less
Allowance for loan losses
|
(9,950 | ) | (7,575 | ) | (8,023 | ) | (7,115 | ) | (6,110 | ) | ||||||||||
Net
Loans
|
$ | 880,594 | $ | 717,303 | $ | 711,755 | $ | 679,546 | $ | 570,847 |
Table
9
|
Loan
Portfolio Maturity Distribution and Interest Rate
Sensitivity
|
December 31,
2008
|
December 31,
2007
|
|||||||||||||||||||||||||||||||
Fixed
|
Variable
|
Fixed
|
Variable
|
|||||||||||||||||||||||||||||
(Dollars in
thousands)
|
Rate
|
Rate
|
Total
|
Percent
|
Rate
|
Rate
|
Total
|
Percent
|
||||||||||||||||||||||||
Due within 1
year
|
$ | 52,266 | $ | 153,504 | $ | 205,770 | 23.1 | % | $ | 60,885 | $ | 110,827 | $ | 171,712 | 23.7 | % | ||||||||||||||||
Due after 1
but within 5 years
|
162,527 | 105,427 | 267,954 | 30.1 | % | 111,150 | 92,687 | 203,837 | 28.1 | % | ||||||||||||||||||||||
Due after 5
years
|
275,101 | 141,719 | 416,820 | 46.8 | % | 196,011 | 153,318 | 349,329 | 48.2 | % | ||||||||||||||||||||||
Total
|
$ | 489,894 | $ | 400,650 | $ | 890,544 | 100.0 | % | $ | 368,046 | $ | 356,832 | $ | 724,878 | 100.0 | % | ||||||||||||||||
Percentage
|
55.01 | % | 44.99 | % | 100.00 | % | 50.77 | % | 49.23 | % | 100.00 | % |
Table
10
|
Allowance
for Loan Losses at December 31
|
(Dollars in
thousands)
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Beginning
balance
|
$ | 7,575 | $ | 8,023 | $ | 7,115 | $ | 6,110 | $ | 5,458 | ||||||||||
Cumulative-effect
adjustment of adoption of SFAS No. 159
|
--- | $ | (1,048 | ) | --- | --- | --- | |||||||||||||
Provision
charged to expense
|
5,010 | 685 | 1,266 | 1,541 | 934 | |||||||||||||||
Loans charged
off
|
||||||||||||||||||||
Commercial
|
(1,100 | ) | --- | (172 | ) | (362 | ) | (6 | ) | |||||||||||
Construction
|
(1,508 | ) | --- | --- | --- | --- | ||||||||||||||
Installment
and other consumer
|
(72 | ) | (115 | ) | (424 | ) | (402 | ) | (421 | ) | ||||||||||
Total
|
(2,680 | ) | (115 | ) | (596 | ) | (764 | ) | (427 | ) | ||||||||||
Loan loss
recoveries
|
||||||||||||||||||||
Commercial
|
24 | --- | 35 | 6 | 1 | |||||||||||||||
Installment
and other consumer
|
21 | 30 | 203 | 222 | 144 | |||||||||||||||
Total
|
45 | 30 | 238 | 228 | 145 | |||||||||||||||
Net loans
charged off
|
(2,635 | ) | (85 | ) | (358 | ) | (536 | ) | (282 | ) | ||||||||||
Ending
balance
|
$ | 9,950 | $ | 7,575 | $ | 8,023 | $ | 7,115 | $ | 6,110 | ||||||||||
Total loans
outstanding at end of year, before deducting allowance for loan
losses
|
$ | 890,544 | $ | 724,878 | $ | 719,778 | $ | 686,661 | $ | 576,957 | ||||||||||
Average total
loans outstanding during year
|
$ | 798,369 | $ | 703,087 | $ | 701,732 | $ | 640,694 | $ | 514,299 | ||||||||||
Ratio of
allowance for loan losses to total loans at end of year
|
1.12 | % | 1.05 | % | 1.11 | % | 1.04 | % | 1.06 | % |
Table
11
|
Allocation
of Allowance for Loan Losses
|
December 31,
2008
|
December 31,
2007
|
December 31,
2006
|
December 31,
2005
|
December 31,
2004
|
||||||||||||||||||||||||||||||||||||
Loans
as
|
Loans
as
|
Loans
as
|
Loans
as
|
Loans
as
|
||||||||||||||||||||||||||||||||||||
Allowance
|
percent
|
Allowance
|
percent
|
Allowance
|
percent
|
Allowance
|
percent
|
Allowance
|
percent
|
|||||||||||||||||||||||||||||||
balance
|
of
total
|
balance
|
of
total
|
balance
|
of
total
|
balance
|
of
total
|
balance
|
of
total
|
|||||||||||||||||||||||||||||||
(Dollars in
thousands)
|
allocation
|
loans
|
allocation
|
loans
|
allocation
|
loans
|
allocation
|
loans
|
allocation
|
loans
|
||||||||||||||||||||||||||||||
Commercial
|
$ | 2,318 | 16.5 | % | $ | 1,989 | 17.2 | % | $ | 1,923 | 16.3 | % | $ | 2,510 | 21.1 | % | $ | 2,320 | 20.8 | % | ||||||||||||||||||||
Construction
|
2,118 | 13.6 | 1,659 | 13.4 | 1,995 | 16.2 | 1,764 | 16.3 | 1,315 | 14.1 | ||||||||||||||||||||||||||||||
Real
Estate
|
4,951 | 66.0 | 3,292 | 64.6 | 2,533 | 51.5 | 1,435 | 46.4 | 1,260 | 48.7 | ||||||||||||||||||||||||||||||
Installment
and other consumer
|
563 | 3.9 | 635 | 4.8 | 1,572 | 16.0 | 1,406 | 16.2 | 1,215 | 16.4 | ||||||||||||||||||||||||||||||
Total
allowance for loan losses
|
$ | 9,950 | $ | 7,575 | $ | 8,023 | $ | 7,115 | $ | 6,110 | ||||||||||||||||||||||||||||||
Total
percent
|
100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % |
Table
12
|
Distribution
of Average Deposits
|
Year ended
December 31,
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
(Dollars in
thousands)
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||
Demand
|
$ | 208,320 | 25.7 | % | $ | 204,147 | 26.1 | % | $ | 205,512 | 27.7 | % | ||||||||||||
Interest
checking
|
78,671 | 9.7 | 76,673 | 9.8 | 75,336 | 10.1 | ||||||||||||||||||
Savings
|
40,239 | 5.0 | 43,754 | 5.6 | 58,881 | 7.9 | ||||||||||||||||||
Money
market
|
390,383 | 48.2 | 370,837 | 47.5 | 299,146 | 40.3 | ||||||||||||||||||
Time
deposits
|
||||||||||||||||||||||||
Less than
$100,000
|
48,535 | 6.0 | 37,417 | 4.8 | 40,732 | 5.5 | ||||||||||||||||||
$100,000 or
more
|
44,239 | 5.4 | 48,851 | 6.2 | 63,473 | 8.5 | ||||||||||||||||||
Total time
deposits
|
92,774 | 11.4 | 86,268 | 11.0 | 104,205 | 14.0 | ||||||||||||||||||
Total Average
Deposits
|
$ | 810,387 | 100.0 | % | $ | 781,679 | 100.0 | % | $ | 743,080 | 100.0 | % |
Table
13
|
Maturities
of Time Deposits of $100,000 or more at December
31
|
December
31,
|
||||||||||||
(Dollars in
thousands)
|
2008
|
2007
|
2006
|
|||||||||
Three months
or less
|
$ | 27,985 | $ | 19,431 | $ | 19,041 | ||||||
Over three
months through six months
|
7,462 | 10,638 | 12,063 | |||||||||
Over six
months through twelve months
|
15,907 | 13,164 | 15,023 | |||||||||
Over twelve
months
|
4,105 | 7,437 | 7,912 | |||||||||
Total
|
$ | 55,459 | $ | 50,670 | $ | 54,039 |
Table
14
|
Contractual
Obligations at December 31, 2008
|
Payments due
by period
|
||||||||||||||||||||
(Dollars in
thousands)
|
<1
year
|
1-3
years
|
4-5
years
|
>5
years
|
Total
|
|||||||||||||||
Operating
leases
|
$ | 2,160 | $ | 3,497 | $ | 2,836 | $ | 11,565 | $ | 20,058 | ||||||||||
Federal Home
Loan Bank Borrowings
|
36,800 | --- | 20,000 | --- | 56,800 | |||||||||||||||
Subordinated
debenture
|
--- | --- | --- | 5,000 | 5,000 | |||||||||||||||
Total
|
$ | 38,960 | $ | 3,497 | $ | 22,836 | $ | 16,565 | $ | 81,858 |
ITEM 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
Table
15
|
Effect
of Interest Rate Change on Net Interest Income and Capital at December 31,
2008
|
Changes in
Interest
|
Estimated
change in NII
|
Estimated
change in capital
|
Rates (in
basis points)
|
(as percent
of NII)
|
(as percent
of capital)
|
up
300
|
7.7%
|
3.4%
|
up
200
|
5.6%
|
2.5%
|
up
100
|
1.6%
|
1.6%
|
unchanged
|
---
|
---
|
Table
16
|
Interest
Rate Sensitivity
|
1-30 | 31-90 | 91-180 | 181-365 |
Over
|
||||||||||||||||||||
(Dollars in
thousands)
|
Days
|
Days
|
Days
|
Days
|
one
year
|
Total
|
||||||||||||||||||
At December
31, 2008
|
||||||||||||||||||||||||
Interest
Earning Assets
|
||||||||||||||||||||||||
Investment
securities
|
$ | 206 | $ | --- | $ | 727 | $ | --- | $ | 102,577 | $ | 103,510 | ||||||||||||
Loans
|
262,391 | 14,295 | 31,621 | 17,474 | 564,763 | 890,544 | ||||||||||||||||||
Total
|
262,597 | 14,295 | 32,348 | 17,474 | 667,340 | 994,054 | ||||||||||||||||||
Interest
Bearing Liabilities
|
||||||||||||||||||||||||
Transaction
and savings deposits
|
522,719 | --- | --- | --- | --- | 522,719 | ||||||||||||||||||
Other
borrowings
|
21,800 | --- | --- | --- | 40,000 | 61,800 | ||||||||||||||||||
Time deposits
less than $100,000
|
6,210 | 7,855 | 8,220 | 9,817 | 4,966 | 37,068 | ||||||||||||||||||
Time deposits
$100,000 or more
|
22,194 | 29,213 | 17,921 | 17,421 | 4,391 | 91,140 | ||||||||||||||||||
Total
|
572,923 | 37,068 | 26,141 | 27,238 | 49,357 | 712,727 | ||||||||||||||||||
Sensitivity
for period
|
(310,326 | ) | (22,773 | ) | 6,207 | (9,764 | ) | 617,983 | 281,327 | |||||||||||||||
Sensitivity -
cumulative
|
$ | (310,326 | ) | $ | (333,099 | ) | $ | (326,892 | ) | $ | (336,656 | ) | $ | 281,327 |
ITEM 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
/s/ Russell A.
Colombo
|
|
Russell A.
Colombo, President and Chief Executive Officer
|
|
/s/ Christina J.
Cook
|
|
Christina J.
Cook, EVP and Chief Financial Officer
|
CONSOLIDATED
STATEMENT OF CONDITION
at
December 31, 2008 and
2007
|
(in
thousands, except share data)
|
December 31,
2008
|
December 31,
2007
|
||||||
Assets
|
||||||||
Cash and due
from banks
|
$ | 24,926 | $ | 28,765 | ||||
Fed funds
sold
|
--- | 47,500 | ||||||
Cash and cash
equivalents
|
24,926 | 76,265 | ||||||
|
||||||||
Investment
securities
|
||||||||
Held to
maturity, at amortized cost
|
23,558 | 13,182 | ||||||
Available for
sale (at fair market value, amortized cost $79,284 and $87,450 at December
31, 2008 and 2007, respectively)
|
79,952 | 86,989 | ||||||
Total
investment securities
|
103,510 | 100,171 | ||||||
Loans, net of
allowance for loan losses of $9,950 and $7,575 at December 31,
2008 and 2007, respectively
|
880,594 | 717,303 | ||||||
Bank premises
and equipment, net
|
8,292 | 7,821 | ||||||
Interest
receivable and other assets
|
32,235 | 32,341 | ||||||
Total
assets
|
$ | 1,049,557 | $ | 933,901 | ||||
Liabilities
and Stockholders' Equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Non-interest
bearing
|
$ | 201,363 | $ | 220,272 | ||||
Interest
bearing
|
||||||||
Transaction
accounts
|
82,223 | 110,174 | ||||||
Savings and
money market
|
440,496 | 421,255 | ||||||
CDARS®
reciprocal time
|
42,892 | --- | ||||||
Other
Time
|
85,316 | 82,941 | ||||||
Total
deposits
|
852,290 | 834,642 | ||||||
Federal funds
purchased and Federal Home Loan Bank borrowings
|
56,800 | --- | ||||||
Subordinated
debenture
|
5,000 | 5,000 | ||||||
Interest
payable and other liabilities
|
9,921 | 6,485 | ||||||
Total
liabilities
|
924,011 | 846,127 | ||||||
Stockholders'
Equity
|
||||||||
Preferred
stock, no par value, $1,000 per share liquidation preference
Authorized - 5,000,000 shares; Issued and outstanding - 28,000
shares and none at December 31, 2008 and 2007,
respectively
|
27,055 | --- | ||||||
Common stock,
no par value Authorized - 15,000,000 shares Issued and outstanding -
5,146,798 shares and 5,122,971 at December 31, 2008 and 2007,
respectively
|
51,965 | 51,059 | ||||||
Retained
earnings
|
46,138 | 36,983 | ||||||
Accumulated other
comprehensive income (loss), net
|
388 | (268 | ) | |||||
Total
stockholders' equity
|
125,546 | 87,774 | ||||||
|
||||||||
Total
liabilities and stockholders' equity
|
$ | 1,049,557 | $ | 933,901 |
CONSOLIDATED
STATEMENT OF OPERATIONS
|
for
the fiscal years ended December 31, 2008, 2007 and
2006
|
(in
thousands, except per share amounts)
|
December 31,
2008
|
December 31,
2007
|
December 31,
2006
|
|||||||||
Interest
income
|
||||||||||||
Interest and
fees on loans held in portfolio
|
$ | 54,475 | $ | 52,668 | $ | 53,447 | ||||||
Interest on
auto loans held for sale
|
--- | 2,062 | --- | |||||||||
Interest on
investment securities
|
||||||||||||
U.S. Treasury
securities
|
--- | 8 | 76 | |||||||||
Securities of
U.S. Government agencies
|
3,555 | 3,759 | 3,707 | |||||||||
Obligations
of state and political subdivisions (tax exempt)
|
735 | 479 | 558 | |||||||||
Corporate
debt securities and other
|
273 | 656 | 297 | |||||||||
Interest on
Federal funds sold
|
138 | 2,209 | 226 | |||||||||
Total
interest income
|
59,176 | 61,841 | 58,311 | |||||||||
Interest
expense
|
||||||||||||
Interest on
interest bearing transaction accounts
|
344 | 301 | 293 | |||||||||
Interest on
savings and money market deposits
|
6,910 | 14,161 | 10,979 | |||||||||
Interest on
CDARS® reciprocal time deposits
|
200 | --- | --- | |||||||||
Interest on
other time deposits
|
2,466 | 3,465 | 3,837 | |||||||||
Interest on
borrowed funds
|
897 | 1,172 | 1,469 | |||||||||
Total
interest expense
|
10,817 | 19,099 | 16,578 | |||||||||
Net interest
income
|
48,359 | 42,742 | 41,733 | |||||||||
Provision for
loan losses
|
5,010 | 685 | 1,266 | |||||||||
Net interest
income after provision for loan losses
|
43,349 | 42,057 | 40,467 | |||||||||
Non-interest
income
|
||||||||||||
Service
charges on deposit accounts
|
1,654 | 1,251 | 1,007 | |||||||||
Wealth
Management Services
|
1,292 | 1,229 | 1,067 | |||||||||
Net gain on
indirect auto and Visa® portfolios
|
--- | 1,097 | --- | |||||||||
Net gain on
redemption of shares in Visa, Inc.
|
457 | --- | --- | |||||||||
Other
income
|
1,953 | 2,141 | 1,898 | |||||||||
Total
non-interest income
|
5,356 | 5,718 | 3,972 | |||||||||
Non-interest
expense
|
||||||||||||
Salaries and
related benefits
|
16,097 | 15,900 | 15,490 | |||||||||
Occupancy and
equipment
|
3,202 | 2,871 | 2,624 | |||||||||
Depreciation
and amortization
|
1,340 | 1,246 | 998 | |||||||||
Data
processing
|
1,825 | 1,657 | 1,537 | |||||||||
Professional
services
|
1,600 | 1,681 | 1,269 | |||||||||
Other
expense
|
4,613 | 4,318 | 3,973 | |||||||||
Total
non-interest expense
|
28,677 | 27,673 | 25,891 | |||||||||
Income before
provision for income taxes
|
20,028 | 20,102 | 18,548 | |||||||||
Provision for
income taxes
|
7,878 | 7,778 | 6,665 | |||||||||
Net
income
|
$ | 12,150 | $ | 12,324 | $ | 11,883 | ||||||
Preferred
stock dividends and accretion
|
$ | (113 | ) | $ | --- | $ | --- | |||||
Net income
available to common shareholders
|
$ | 12,037 | $ | 12,324 | $ | 11,883 | ||||||
Net income
per common share:
|
||||||||||||
Basic
|
$ | 2.34 | $ | 2.38 | $ | 2.21 | ||||||
Diluted
|
$ | 2.31 | $ | 2.31 | $ | 2.11 | ||||||
Weighted
average shares used to compute net income per common
share:
|
||||||||||||
Basic
|
5,135 | 5,187 | 5,385 | |||||||||
Diluted
|
5,217 | 5,330 | 5,639 | |||||||||
Dividends
declared per common share
|
$ | 0.56 | $ | 0.51 | $ | 0.46 |
CONSOLIDATED
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
|
for
the fiscal years ended December 31, 2008, 2007 and
2006
|
Accumulated
Other
|
||||||||||||||||||||||||
Comprehensive
|
||||||||||||||||||||||||
Common
Stock
|
Retained
|
Income
(Loss),
|
||||||||||||||||||||||
(dollars in
thousands)
|
Preferred Stock
|
Shares
|
Amount
|
Earnings
|
Net of
Taxes
|
Total
|
||||||||||||||||||
Balance at
December 31, 2005
|
$ | --- | 4,960,248 | $ | 50,957 | $ | 28,030 | $ | (766 | ) | $ | 78,221 | ||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
--- | --- | --- | 11,883 | --- | 11,883 | ||||||||||||||||||
Other
comprehensive income
|
||||||||||||||||||||||||
Net change in
unrealized loss on available for sale securities (net of tax effect of
$128)
|
--- | --- | --- | --- | 176 | 176 | ||||||||||||||||||
Comprehensive
income:
|
--- | --- | --- | 11,883 | 176 | 12,059 | ||||||||||||||||||
Stock options
exercised
|
--- | 258,207 | 3,307 | --- | --- | 3,307 | ||||||||||||||||||
Excess tax
benefit - stock-based compensation
|
--- | --- | 1,394 | --- | --- | 1,394 | ||||||||||||||||||
Stock
repurchased, including commission costs
|
--- | (115,625 | ) | (3,968 | ) | --- | --- | (3,968 | ) | |||||||||||||||
Stock-based
compensation
|
--- | --- | 555 | --- | --- | 555 | ||||||||||||||||||
Stock issued
on 5% dividend declared on April 13
|
--- | 250,658 | 8,678 | (8,705 | ) | --- | (27 | ) | ||||||||||||||||
Cash
dividends paid on common stock
|
--- | --- | --- | (2,448 | ) | --- | (2,448 | ) | ||||||||||||||||
Stock issued
in payment of director fees
|
--- | 12,928 | 432 | --- | --- | 432 | ||||||||||||||||||
Balance at
December 31, 2006
|
--- | 5,366,416 | 61,355 | 28,760 | (590 | ) | 89,525 | |||||||||||||||||
Cumulative-effect
adjustment of adoption of SFAS
|
||||||||||||||||||||||||
No.159
|
--- | --- | --- | (1,452 | ) | --- | (1,452 | ) | ||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
--- | --- | --- | 12,324 | --- | 12,324 | ||||||||||||||||||
Other
comprehensive income
|
||||||||||||||||||||||||
Net change in
unrealized gain on available for sale securities (net of tax effect of
$234)
|
--- | --- | --- | --- | 322 | 322 | ||||||||||||||||||
Comprehensive
income:
|
--- | --- | --- | 12,324 | 322 | 12,646 | ||||||||||||||||||
Stock options
exercised
|
--- | 112,496 | 1,620 | --- | --- | 1,620 | ||||||||||||||||||
Excess tax
benefit - stock-based compensation
|
--- | --- | 729 | --- | --- | 729 | ||||||||||||||||||
Stock
repurchased, including commission costs
|
--- | (365,823 | ) | (13,483 | ) | --- | --- | (13,483 | ) | |||||||||||||||
Stock issued
under employee stock purchase plan
|
--- | 292 | 8 | --- | --- | 8 | ||||||||||||||||||
Stock-based
compensation
|
--- | --- | 502 | 502 | ||||||||||||||||||||
Cash
dividends paid on common stock
|
--- | --- | --- | (2,649 | ) | --- | (2,649 | ) | ||||||||||||||||
Stock issued
in payment of director fees
|
--- | 9,590 | 328 | --- | --- | 328 | ||||||||||||||||||
Balance at
December 31, 2007
|
--- | 5,122,971 | 51,059 | 36,983 | (268 | ) | 87,774 | |||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
--- | --- | --- | 12,150 | --- | 12,150 | ||||||||||||||||||
Other
comprehensive income
|
||||||||||||||||||||||||
Net change in
unrealized gain (loss) on available for sale securities (net of tax effect
of $475)
|
--- | --- | --- | --- | 656 | 656 | ||||||||||||||||||
Comprehensive
income
|
--- | --- | --- | 12,150 | 656 | 12,806 | ||||||||||||||||||
Issuance of
preferred stock
|
27,039 | --- | --- | --- | --- | 27,039 | ||||||||||||||||||
Issuance of
common stock warrants
|
--- | --- | 961 | --- | --- | 961 | ||||||||||||||||||
Stock options
exercised
|
--- | 95,298 | 1,384 | --- | --- | 1,384 | ||||||||||||||||||
Excess tax
benefit - stock-based compensation
|
--- | --- | 380 | --- | --- | 380 | ||||||||||||||||||
Stock
repurchased, including commission costs
|
--- | (88,316 | ) | (2,526 | ) | --- | --- | (2,526 | ) | |||||||||||||||
Stock issued
under employee stock purchase plan
|
--- | 1,253 | 32 | --- | --- | 32 | ||||||||||||||||||
Stock-based
compensation - stock options
|
--- | --- | 404 | --- | --- | 404 | ||||||||||||||||||
Restricted
stock granted
|
--- | 6,700 | --- | --- | --- | --- | ||||||||||||||||||
Stock-based
compensation - restricted stock
|
--- | --- | 24 | --- | --- | 24 | ||||||||||||||||||
Cash
dividends paid on common stock
|
--- | --- | --- | (2,882 | ) | --- | (2,882 | ) | ||||||||||||||||
Dividends on
preferred stock
|
--- | --- | --- | (97 | ) | --- | (97 | ) | ||||||||||||||||
Accretion of
preferred stock
|
16 | --- | --- | (16 | ) | --- | --- | |||||||||||||||||
Stock issued
in payment of director fees
|
--- | 8,892 | 247 | --- | --- | 247 | ||||||||||||||||||
Balance at
December 31, 2008
|
$ | 27,055 | 5,146,798 | $ | 51,965 | $ | 46,138 | $ | 388 | 125,546 |
CONSOLIDATED
STATEMENT OF CASH FLOWS
for
the fiscal years ended December 31, 2008, 2007 and
2006
|
(in
thousands)
|
December 31,
2008
|
December 31,
2007
|
December 31,
2006
|
|||||||||
Cash
Flows from Operating Activities:
|
||||||||||||
Net
income
|
$ | 12,150 | $ | 12,324 | $ | 11,883 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Provision for
loan losses
|
5,010 | 685 | 1,266 | |||||||||
Compensation
paid and payable in common stock
|
253 | 258 | 465 | |||||||||
Stock-based
compensation expense
|
428 | 502 | 555 | |||||||||
Excess tax
benefits from exercised stock options
|
(207 | ) | (535 | ) | (1,394 | ) | ||||||
Amortization
and accretion of investment security premiums, net
|
247 | 150 | 487 | |||||||||
Loss on sale
of investment securities
|
2 | --- | --- | |||||||||
Depreciation
and amortization
|
1,340 | 1,246 | 998 | |||||||||
Net gain on
indirect auto and Visa® portfolios
|
--- | (1,097 | ) | --- | ||||||||
Net gain on
redemption of shares in Visa, Inc.
|
(457 | ) | --- | --- | ||||||||
Net loss on
disposition of furniture and equipment
|
14 | --- | 50 | |||||||||
Net change in
operating assets and liabilities:
|
||||||||||||
Interest
receivable
|
4 | 106 | (257 | ) | ||||||||
Interest
payable
|
123 | (1 | ) | 292 | ||||||||
Deferred rent
and other rent-related expenses
|
152 | 108 | 164 | |||||||||
Other
assets
|
1,847 | (3,412 | ) | (1,870 | ) | |||||||
Other
liabilities
|
597 | 1,221 | 1,060 | |||||||||
Total
adjustments
|
9,353 | (769 | ) | 1,816 | ||||||||
Net cash
provided by operating activities
|
21,503 | 11,555 | 13,699 | |||||||||
Cash
Flows from Investing Activities:
|
||||||||||||
Purchase of
securities held-to-maturity
|
(12,621 | ) | (2,056 | ) | (1,087 | ) | ||||||
Purchase of
securities available-for-sale
|
(50,677 | ) | (135,767 | ) | (10,471 | ) | ||||||
Proceeds from
paydowns/maturity of:
|
||||||||||||
Securities
held-to-maturity
|
1,125 | 2,925 | 8,663 | |||||||||
Securities
available-for-sale
|
38,683 | 24,505 | 22,011 | |||||||||
Proceeds from
sale of securities
|
21,489 | 100,000 | --- | |||||||||
Proceeds from
sale of indirect auto and Visa loans
|
--- | 78,599 | --- | |||||||||
Loans
originated and principal collected, net
|
(165,460 | ) | (86,234 | ) | (33,475 | ) | ||||||
Purchase of
bank owned life insurance policies
|
(2,219 | ) | --- | (1,159 | ) | |||||||
Proceeds from
disposition of assets
|
--- | --- | 12 | |||||||||
Additions to
premises and equipment
|
(1,825 | ) | (621 | ) | (3,855 | ) | ||||||
Net cash used
in investing activities
|
(171,505 | ) | (18,649 | ) | (19,361 | ) | ||||||
Cash
Flows from Financing Activities:
|
||||||||||||
Net increase
in deposits
|
17,648 | 97,945 | 15,525 | |||||||||
Proceeds from
issuance of preferred stock
|
27,039 | --- | --- | |||||||||
Proceeds from
issuance of warrants
|
961 | --- | --- | |||||||||
Proceeds from
stock options exercised
|
1,384 | 1,620 | 3,307 | |||||||||
Net increase
(decrease) in Federal Funds purchased and Federal Home Loan Bank
borrowings
|
56,800 | (39,400 | ) | 8,400 | ||||||||
Common stock
repurchased
|
(2,526 | ) | (13,483 | ) | (3,968 | ) | ||||||
Cash
dividends paid on common stock
|
(2,882 | ) | (2,649 | ) | (2,448 | ) | ||||||
Stock issued
under employee stock purchase plan
|
32 | 8 | --- | |||||||||
Cash paid for
fractional shares
|
--- | --- | (27 | ) | ||||||||
Excess tax
benefits from exercised stock options
|
207 | 535 | 1,394 | |||||||||
Net cash
provided by financing activities
|
98,663 | 44,576 | 22,183 | |||||||||
Net
(decrease) increase in cash and cash equivalents
|
(51,339 | ) | 37,482 | 16,521 | ||||||||
Cash and cash
equivalents at beginning of period
|
76,265 | 38,783 | 22,262 | |||||||||
Cash and cash
equivalents at end of period
|
$ | 24,926 | $ | 76,265 | $ | 38,783 | ||||||
Supplemental
disclosure of cash flow information:
|
||||||||||||
Cash paid for
interest
|
$ | 10,694 | $ | 19,101 | $ | 16,285 | ||||||
Cash paid for
income taxes
|
$ | 8,965 | $ | 6,295 | $ | 6,075 |
(in
thousands)
|
2008
|
2007
|
2006
|
|||||||||
Weighted
average basic shares outstanding
|
5,135 | 5,187 | 5,385 | |||||||||
Add:
Potential common shares related to stock options and nonvested restricted
stock
|
81 | 143 | 254 | |||||||||
Add:
Potential common shares related to warrants
|
1 | --- | --- | |||||||||
Weighted
average diluted shares outstanding
|
5,217 | 5,330 | 5,639 | |||||||||
Anti-dilutive
shares not included in the calculation of diluted earnings per
share
|
248 | 80 | 88 | |||||||||
Net
income
|
$ | 12,150 | $ | 12,324 | $ | 11,883 | ||||||
Preferred
stock dividends and accretion
|
(113 | ) | --- | --- | ||||||||
Net income
available to common stockholders
|
$ | 12,037 | $ | 12,324 | $ | 11,883 | ||||||
Earnings per
share (basic)
|
$ | 2.34 | $ | 2.38 | $ | 2.21 | ||||||
Earnings per
share (diluted)
|
$ | 2.31 | $ | 2.31 | $ | 2.11 |
December 31,
2008
|
December 31,
2007
|
|||||||||||||||||||||||||||||||
Amortized
|
Fair
|
Gross
Unrealized
|
Amortized
|
Fair
|
Gross
Unrealized
|
|||||||||||||||||||||||||||
(Dollars in
thousands)
|
Cost
|
Value
|
Gains
|
Losses
|
Cost
|
Value
|
Gains
|
Losses
|
||||||||||||||||||||||||
Held
to maturity
|
||||||||||||||||||||||||||||||||
Obligations
of state and political subdivisions
|
$ | 23,558 | $ | 23,135 | $ | 373 | $ | (796 | ) | $ | 13,182 | $ | 13,238 | $ | 139 | $ | (83 | ) | ||||||||||||||
Available
for sale
|
||||||||||||||||||||||||||||||||
Securities of
U. S. government agencies:
|
||||||||||||||||||||||||||||||||
MBS
pass-through securities issued by FNMA and FHLMC
|
8,135 | 8,249 | 114 | --- | 8,715 | 8,475 | 5 | (245 | ) | |||||||||||||||||||||||
CMOs issued
by FNMA
|
15,289 | 15,468 | 183 | (4 | ) | 17,401 | 17,389 | 71 | (83 | ) | ||||||||||||||||||||||
CMOs issued
by FHLMC
|
24,308 | 24,452 | 165 | (21 | ) | 21,721 | 21,480 | --- | (241 | ) | ||||||||||||||||||||||
CMOs issued
by GNMA
|
13,160 | 13,341 | 219 | (38 | ) | 4,575 | 4,620 | 45 | --- | |||||||||||||||||||||||
Debentures of
government sponsored agencies
|
17,000 | 17,072 | 116 | (44 | ) | 22,551 | 22,551 | 11 | (11 | ) | ||||||||||||||||||||||
Corporate
CMOs
|
1,392 | 1,370 | --- | (22 | ) | 2,487 | 2,474 | 4 | (17 | ) | ||||||||||||||||||||||
Corporate
debt securities and other
|
--- | --- | --- | --- | 10,000 | 10,000 | --- | --- | ||||||||||||||||||||||||
Total
available for sale
|
79,284 | 79,952 | 797 | (129 | ) | 87,450 | 86,989 | 136 | (597 | ) | ||||||||||||||||||||||
Total
investment securities
|
$ | 102,842 | $ | 103,087 | $ | 1,170 | $ | (925 | ) | $ | 100,632 | $ | 100,227 | $ | 275 | $ | (680 | ) |
December 31,
2008
|
||||||||||||||||
Held to
Maturity
|
Available for
Sale
|
|||||||||||||||
(Dollars in
thousands)
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||
Within one
year
|
$ | 200 | $ | 200 | $ | 740 | $ | 733 | ||||||||
After one but
within five years
|
5,203 | 5,370 | 47,285 | 47,912 | ||||||||||||
After five
years through ten years
|
5,312 | 5,488 | 26,162 | 26,235 | ||||||||||||
After ten
years
|
12,843 | 12,077 | 5,097 | 5,072 | ||||||||||||
Total
|
$ | 23,558 | $ | 23,135 | $ | 79,284 | $ | 79,952 |
December 31,
2008
|
||||||||||||||||||||||||
< 12
continuous months
|
> 12
continuous months
|
Total
Securities in a loss position
|
||||||||||||||||||||||
(Dollars in
thousands)
|
Fair
value
|
Unrealized
loss
|
Fair
value
|
Unrealized
loss
|
Fair
value
|
Unrealized
loss
|
||||||||||||||||||
Held-to-maturity
|
||||||||||||||||||||||||
Obligations
of state & political subdivisions
|
$ | 10,449 | $ | (430 | ) | $ | 1,819 | $ | (366 | ) | $ | 12,268 | $ | (796 | ) | |||||||||
Available for
sale
|
||||||||||||||||||||||||
Securities of
U. S. Government Agencies
|
23,369 | (107 | ) | --- | --- | 23,369 | (107 | ) | ||||||||||||||||
Corporate
CMOs
|
643 | (15 | ) | 727 | (7 | ) | 1,370 | (22 | ) | |||||||||||||||
Total
available for sale
|
24,012 | (122 | ) | 727 | (7 | ) | 24,739 | (129 | ) | |||||||||||||||
Total
temporarily impaired securities
|
$ | 34,461 | $ | (552 | ) | $ | 2,546 | $ | (373 | ) | $ | 37,007 | $ | (925 | ) |
December 31,
2007
|
||||||||||||||||||||||||
< 12
continuous months
|
> 12
continuous months
|
Total
Securities in a loss position
|
||||||||||||||||||||||
(In
thousands)
|
Fair
value
|
Unrealized
loss
|
Fair
value
|
Unrealized
loss
|
Fair
value
|
Unrealized
loss
|
||||||||||||||||||
Held-to-maturity
|
||||||||||||||||||||||||
Obligations
of state & political subdivisions
|
$ | --- | $ | --- | $ | 4,461 | $ | (83 | ) | $ | 4,461 | $ | (83 | ) | ||||||||||
Available for
sale
|
||||||||||||||||||||||||
Securities of
U. S. Government Agencies
|
2,855 | (22 | ) | 39,144 | (558 | ) | 41,999 | (580 | ) | |||||||||||||||
Corporate
CMOs
|
--- | --- | 1,994 | (17 | ) | 1,994 | (17 | ) | ||||||||||||||||
Total
available for sale
|
2,855 | (22 | ) | 41,138 | (575 | ) | 43,993 | (597 | ) | |||||||||||||||
Total
temporarily impaired securities
|
$ | 2,855 | $ | (22 | ) | $ | 45,599 | $ | (658 | ) | $ | 48,454 | $ | (680 | ) |
(Dollars in
thousands)
|
2008
|
2007
|
||||||
Commercial
loans
|
$ | 146,483 | $ | 124,336 | ||||
Real
estate
|
||||||||
Commercial
owner-occupied
|
140,977 | 132,614 | ||||||
Commercial
investor
|
326,193 | 257,127 | ||||||
Construction
|
121,981 | 97,153 | ||||||
Residential
|
120,676 | 78,860 | ||||||
Installment
and other consumer
|
34,234 | 34,788 | ||||||
Total
loans
|
890,544 | 724,878 | ||||||
Less
Allowance for loan losses
|
(9,950 | ) | (7,575 | ) | ||||
Net
Loans
|
$ | 880,594 | $ | 717,303 |
(In
thousands)
|
2008
|
2007
|
||||||
Balance at
beginning of year
|
$ | 7,899 | $ | 3,394 | ||||
Additions
|
72 | 4,811 | ||||||
Repayments
|
(550 | ) | (306 | ) | ||||
Balance at
end of year
|
$ | 7,421 | $ | 7,899 |
(Dollars in
thousands)
|
2008
|
2007
|
2006
|
|||||||||
Beginning
balance
|
$ | 7,575 | $ | 8,023 | $ | 7,115 | ||||||
Cumulative-effect
adjustment of adoption of SFAS No. 159
|
--- | (1,048 | ) | --- | ||||||||
Provision for
loan loss charged to expense
|
5,010 | 685 | 1,266 | |||||||||
Loans charged
off
|
(2,680 | ) | (115 | ) | (596 | ) | ||||||
Loan loss
recoveries
|
45 | 30 | 238 | |||||||||
Ending
balance
|
$ | 9,950 | $ | 7,575 | $ | 8,023 | ||||||
Total loans
outstanding at end of year, before deducting allowance for loan
losses
|
$ | 890,544 | $ | 724,878 | $ | 719,778 | ||||||
Average total
loans outstanding during the year
|
$ | 798,369 | $ | 703,087 | $ | 701,438 | ||||||
Ratio of
allowance for loan losses to total loans at end of year
|
1.12 | % | 1.05 | % | 1.11 | % |
(Dollars in
thousands)
|
2008
|
2007
|
||||||
Leasehold
improvements
|
$ | 10,479 | $ | 9,501 | ||||
Furniture and
equipment
|
8,710 | 8,617 | ||||||
Subtotal
|
19,189 | 18,118 | ||||||
Accumulated
depreciation and amortization
|
(10,897 | ) | (10,297 | ) | ||||
Bank premises
and equipment, net
|
$ | 8,292 | $ | 7,821 |
(Dollars in
thousands)
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
|||||||||||||||||||||
Scheduled
maturities of time deposits
|
$ | 118,851 | $ | 5,060 | $ | 1,279 | $ | 1,515 | $ | 1,503 | --- | $ | 128,208 |
2008
|
2007
|
|||||||||||||||||||||||
(Dollars in
thousands)
|
Carrying
Value
|
Average
Balance
|
Average
Rate
|
Carrying
Value
|
Average
Balance
|
Average
Rate
|
||||||||||||||||||
Overnight
borrowings
|
$ | 21,800 | $ | 15,629 | 1.89 | % | $ | --- | $ | 6,836 | 5.35 | % | ||||||||||||
FHLB
fixed-rate advances
|
35,000 | 14,440 | 2.12 | % | --- | 9,260 | 4.23 | % | ||||||||||||||||
Subordinated
debenture
|
5,000 | 5,000 | 5.92 | % | 5,000 | 5,000 | 8.14 | % |
Years ended
December 31
|
||||||||||||
(in thousands
except per share data)
|
2008
|
2007
|
2006
|
|||||||||
Preferred
dividends
|
$ | 97 | $ | --- | $ | --- | ||||||
Cash
dividends to common shareholders
|
$ | 2,882 | $ | 2,649 | $ | 2,448 | ||||||
Cash
dividends per common share
|
$ | 0.56 | $ | 0.51 | $ | 0.46 |
Weighted
|
||||||||||||||||||||
Average
|
||||||||||||||||||||
Aggregate
|
Weighted
|
Remaining
|
||||||||||||||||||
Weighted
|
Intrinsic
|
Average
|
Contractual
|
|||||||||||||||||
Number
of
|
Average
|
Value
|
Grant-Date
|
Term
|
||||||||||||||||
Shares
|
Exercise Price
|
(in thousands)
|
Fair Value
|
(in
years)
|
||||||||||||||||
Options
outstanding at December 31, 2005
|
777,556 | $ | 16.99 | $ | 12,025 | $ | --- | 5.41 | ||||||||||||
Granted
|
79,351 | 33.30 | --- | 7.93 | --- | |||||||||||||||
Cancelled/forfeited
|
(49,335 | ) | 25.18 | --- | --- | --- | ||||||||||||||
Exercised
|
(261,307 | ) | 12.65 | 5,340 | --- | --- | ||||||||||||||
Options
outstanding at December 31, 2006
|
546,265 | 20.69 | 11,303 | --- | 5.44 | |||||||||||||||
Exercisable
(vested) at December 31, 2006
|
383,842 | 16.28 | 6,249 | 6.97 | 4.17 | |||||||||||||||
Options
outstanding at December 31, 2006
|
546,265 | 20.69 | --- | --- | --- | |||||||||||||||
Granted
|
54,551 | 34.87 | --- | 7.46 | --- | |||||||||||||||
Cancelled/forfeited
|
(6,345 | ) | 30.17 | --- | --- | --- | ||||||||||||||
Exercised
|
(112,496 | ) | 14.40 | 2,532 | --- | --- | ||||||||||||||
Options
outstanding at December 31, 2007
|
481,975 | 23.64 | 3,593 | --- | 5.47 | |||||||||||||||
Exercisable
(vested) at December 31, 2007
|
327,948 | 19.12 | 3,560 | 7.61 | 4.23 | |||||||||||||||
Options
outstanding at December 31, 2007
|
481,975 | 23.64 | --- | --- | --- | |||||||||||||||
Granted
|
31,651 | 28.06 | --- | 6.83 | --- | |||||||||||||||
Cancelled/forfeited
|
(16,370 | ) | 24.25 | --- | --- | --- | ||||||||||||||
Exercised
|
(95,298 | ) | 14.52 | 1,361 | --- | --- | ||||||||||||||
Options
outstanding at December 31, 2008
|
401,958 | 26.12 | 1,278 | --- | 5.53 | |||||||||||||||
Exercisable
(vested) at December 31, 2008
|
275,834 | 23.16 | 1,278 | 8.31 | 4.56 |
Options
|
Restricted
Stock
|
|||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Number
of
|
Grant-Date
|
Number
of
|
Grant-Date
|
|||||||||||||
Shares
|
Fair
Value
|
Shares
|
Fair
Value
|
|||||||||||||
Nonvested
awards at December 31, 2007
|
154,027 | $ | 8.64 | --- | $ | 0.00 | ||||||||||
Granted
|
31,651 | 6.83 | 6,700 | 28.75 | ||||||||||||
Vested
|
(55,851 | ) | 9.40 | --- | 0.00 | |||||||||||
Forfeited
|
(3,703 | ) | 9.38 | --- | 0.00 | |||||||||||
Nonvested
awards at December 31, 2008
|
126,124 | $ | 7.83 | 6,700 | $ | 28.75 |
Stock Options
Outstanding
|
Stock Options
Exercisable
|
||||||||||||||||||||
Range of
Exercise Prices
|
Outstanding as of |
Remaining Contractual Life |
Weighted Average |
Shares
|
Weighted Average |
||||||||||||||||
$10.01 -
$15.00
|
90,621 | 2.1 | $ | 12.28 | 90,621 | $ | 12.28 | ||||||||||||||
$15.01 -
$20.00
|
28,711 | 3.5 | $ | 17.32 | 28,711 | $ | 17.32 | ||||||||||||||
$20.01 -
$25.00
|
6,972 | 3.7 | $ | 20.43 | 6,972 | $ | 20.43 | ||||||||||||||
$25.01 -
$30.00
|
79,602 | 6.6 | $ | 27.26 | 49,961 | $ | 26.72 | ||||||||||||||
$30.01 -
$35.00
|
149,244 | 6.7 | $ | 33.04 | 88,223 | $ | 32.90 | ||||||||||||||
$35.01 -
$40.00
|
46,808 | 8.2 | $ | 35.20 | 11,346 | $ | 35.23 | ||||||||||||||
401,958 | 275,834 |
Years ended
December 31
|
||||||||||||
(in
thousands)
|
2008
|
2007
|
2006
|
|||||||||
Stock-based
compensation
|
$ | 428 | $ | 502 | $ | 555 | ||||||
Excess tax
benefits on exercised options
|
$ | 380 | $ | 729 | $ | 1,394 |
Year
ended
|
||||||||||||
December 31,
2008
|
December 31,
2007
|
December 31,
2006
|
||||||||||
Risk-free
interest rate
|
3.50 | % | 4.64 | % | 5.06 | % | ||||||
Expected
dividend yield on common stock
|
2.00 | % | 1.38 | % | 1.37 | % | ||||||
Expected life
in years
|
6.5 | 7.0 | 7.0 | |||||||||
Expected
price volatility
|
23.93 | % | 12.30 | % | 12.53 | % |
(in
thousands)
|
2008
|
2007
|
2006
|
|||||||||
Current tax
provision
|
||||||||||||
Federal
|
$ | 6,809 | $ | 5,993 | $ | 5,800 | ||||||
State
|
2,258 | 1,847 | 1,514 | |||||||||
Total
current
|
9,067 | 7,840 | 7,314 | |||||||||
Deferred tax
(benefit) provision
|
||||||||||||
Federal
|
(902 | ) | (128 | ) | (494 | ) | ||||||
State
|
(287 | ) | 66 | (155 | ) | |||||||
Total
deferred
|
(1,189 | ) | (62 | ) | (649 | ) | ||||||
Total income
tax provision
|
$ | 7,878 | $ | 7,778 | $ | 6,665 |
(in
thousands)
|
2008
|
2007
|
||||||
Deferred tax
assets:
|
||||||||
Allowance for
loan losses and off-balance sheet commitments
|
$ | 4,399 | $ | 3,374 | ||||
Depreciation
|
205 | 397 | ||||||
State
franchise tax
|
683 | 547 | ||||||
Deferred
compensation
|
1,076 | 950 | ||||||
Stock-based
compensation
|
133 | 88 | ||||||
Net
unrealized loss on securities available for sale
|
--- | 194 | ||||||
Other
|
249 | 242 | ||||||
Deferred tax
liabilities:
|
||||||||
Loan
origination costs
|
(239 | ) | (190 | ) | ||||
Net
unrealized gain on securities available for sale
|
(281 | ) | --- | |||||
Other
|
(55 | ) | (146 | ) | ||||
Net deferred
tax assets
|
$ | 6,170 | $ | 5,456 |
2008
|
2007
|
2006
|
||||||||||
Federal
statutory income tax rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
Increase
(decrease) due to:
|
||||||||||||
California
franchise tax, net of federal tax benefit
|
6.2 | 6.2 | 6.1 | |||||||||
Stock based
compensation
|
0.7 | 0.8 | 1.1 | |||||||||
Tax exempt
interest on municipal securities and loans
|
(2.1 | ) | (1.6 | ) | (1.8 | ) | ||||||
Tax exempt
earnings on bank owned life insurance
|
(1.3 | ) | (1.2 | ) | (1.1 | ) | ||||||
Prior year
tax adjustments
|
0.9 | (0.3 | ) | (3.3 | ) | |||||||
Other
|
(0.1 | ) | (0.2 | ) | (0.1 | ) | ||||||
Effective Tax
Rate
|
39.3 | % | 38.7 | % | 35.9 | % |
(in
thousands)
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
Total
|
|||||||||||||||||||||
Operating
leases
|
$ | 2,160 | $ | 1,963 | $ | 1,534 | $ | 1,439 | $ | 1,397 | $ | 11,565 | $ | 20,058 |
2008
|
2007
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
(in
thousands)
|
Amounts
|
Value
|
Amounts
|
Value
|
||||||||||||
Financial
assets
|
||||||||||||||||
Cash and cash
equivalents
|
$ | 24,926 | $ | 24,926 | $ | 76,265 | $ | 76,265 | ||||||||
Investment
securities
|
103,510 | 103,087 | 100,171 | 100,227 | ||||||||||||
Loans,
net
|
880,594 | 896,628 | 717,303 | 718,184 | ||||||||||||
Accrued
interest receivable
|
4,081 | 4,081 | 4,085 | 4,085 | ||||||||||||
Financial
liabilities
|
||||||||||||||||
Deposits
|
852,290 | 853,187 | 834,642 | 835,151 | ||||||||||||
Federal funds
purchased
|
21,800 | 21,800 | --- | --- | ||||||||||||
Federal Home
Loan Bank borrowings
|
35,000 | 34,137 | --- | --- | ||||||||||||
Subordinated
debenture
|
5,000 | 5,000 | 5,000 | 5,000 | ||||||||||||
Accrued
interest payable
|
918 | 918 | 796 | 796 | ||||||||||||
Interest rate
swaps
|
3,456 | 3,456 | 647 | 647 |
(Dollars in
thousands)
Description
of Financial Instruments
|
December 31,
2008
|
Quoted Prices
in Active Markets for Identical Assets (Level 1)
|
Significant
Other Observable Inputs (Level 2)
|
Significant
Unobservable Inputs (Level 3)
|
||||||||||||
Securities
available for sale
|
$ | 79,952 | $ | --- | $ | 79,952 | $ | --- | ||||||||
Derivative
financial liabilities
|
$ | 3,456 | $ | --- | $ | 3,456 | $ | --- |
(Dollars in
thousands)
Description
of Financial Instruments
|
December 31,
2008
|
Quoted Prices
in Active Markets for Identical Assets (Level 1)
|
Significant
Other Observable Inputs (Level 2)
|
Significant
Unobservable Inputs (Level 3)
|
Losses for
the year ended December 31, 2008
|
|||||||||||||||
Impaired
loans
|
$ | 6,692 | $ | --- | $ | --- | $ | 6,692 | $ | 2,652 |
January 1,
2007
|
Net Gain
(Loss)
|
January 1,
2007
|
|||||||||||
(Dollars in
thousands)
|
Prior to
Adoption
|
Upon
Adoption
|
After
Adoption
|
||||||||||
Assets
|
|||||||||||||
Auto loans,
net
|
$ | 83,327 | $ | (2,499 | ) |
(a)
|
$ | 80,828 | |||||
Pre-tax
cumulative effect of adoption of the fair value option
|
(2,499 | ) | |||||||||||
Increase in
deferred tax asset
|
1,047 | ||||||||||||
Cumulative
effect of adoption of the fair value option (charge to retained
earnings)
|
$ | (1,452 | ) |
(a)
|
The
$2.5 million loss on loans that was recorded as part of the
cummulative-effect adjustment to retained earnings upon initial
adoption of SFAS No. 159 is net of $1.0 million that was removed from the
allowance for loan losses.
|
Capital
Ratios for the Bancorp:
|
Ratio for
Capital
|
|||||||||
(Dollars in
thousands)
|
Actual
Ratio
|
Adequacy
Purposes
|
||||||||
As of
December 31, 2008
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||
Total Capital
(to risk-weighted assets)
|
$ | 140,620 | 14.08 | % |
>$79,933
|
>8.0%
|
||||
Tier 1
Capital (to risk-weighted assets)
|
$ | 125,158 | 12.53 | % |
>$39,967
|
>4.0%
|
||||
Tier 1
Capital (to average assets)
|
$ | 125,158 | 12.40 | % |
>$40,390
|
>4.0%
|
||||
As of
December 31, 2007
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||
Total Capital
(to risk-weighted assets)
|
$ | 101,066 | 12.06 | % |
>$67,015
|
>8.0%
|
||||
Tier 1
Capital (to risk-weighted assets)
|
$ | 88,041 | 10.51 | % |
>$33,508
|
>4.0%
|
||||
Tier 1
Capital (to average assets)
|
$ | 88,041 | 9.63 | % |
>$36,588
|
>4.0%
|
Ratio to be
Well
|
||||||||||||
Capitalized
Under
|
||||||||||||
Capital
Ratios for the Bank:
|
Ratio for
Capital
|
Prompt
Corrective
|
||||||||||
(Dollars in
thousands)
|
Actual
Ratio
|
Adequacy
Purposes
|
Action
Provisions
|
|||||||||
As of
December 31, 2008
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||
Total Capital
(to risk-weighted assets)
|
$ | 139,329 | 13.95 | % |
>$79,922
|
>8.0%
|
>$99,903
|
>10.0%
|
||||
Tier 1
Capital (to risk-weighted assets)
|
$ | 123,867 | 12.40 | % |
>$39,961
|
>4.0%
|
>$59,942
|
>6.0%
|
||||
Tier 1
Capital (to average assets)
|
$ | 123,867 | 12.27 | % |
>$40,389
|
>4.0%
|
>$50,487
|
>5.0%
|
||||
As of
December 31, 2007
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||
Total Capital
(to risk-weighted assets)
|
$ | 97,179 | 11.61 | % |
>$66,983
|
>8.0%
|
>$83,729
|
>10.0%
|
||||
Tier 1
Capital (to risk-weighted assets)
|
$ | 84,155 | 10.05 | % |
>$33,491
|
>4.0%
|
>$50,237
|
>6.0%
|
||||
Tier 1
Capital (to average assets)
|
$ | 84,155 | 9.20 | % |
>$36,587
|
>4.0%
|
>$45,734
|
>5.0%
|
(in
thousands)
|
Liability
derivatives designated as fair value hedges under SFAS No.
133
|
|||||||
As of
December 31,
|
2008
|
2007
|
||||||
Interest rate
swap notional amount
|
$ | 17,833 | $ | 15,335 | ||||
Credit risk
amount
|
--- | --- | ||||||
Interest rate
swap fair value (1)
|
3,456 | 647 | ||||||
Balance sheet
location
|
Other
liabilites
|
Other
liabilites
|
Year Ended
December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Unrealized
loss on designated interest rate swaps recognized in interest
income
|
$ | (2,809 | ) | $ | (572 | ) | $ | (198 | ) | |||
(Payment)
receipt on interest rate swap recorded in interest income
|
(352 | ) | 37 | 36 | ||||||||
Increase in
value of hedged loans recognized in interest income
|
2,841 | 784 | 198 | |||||||||
Decrease in
value of yield maintenance agreement recognized against
interest income
|
(21 | ) | (233 | ) | --- | |||||||
Net loss
(gain) on derivatives recognized in interest income (2)
|
$ | (341 | ) | $ | 16 | $ | 36 |
CONDENSED
UNCONSOLIDATED STATEMENT OF CONDITION
at
December 31, 2008 and December 31,
2007
|
(in
thousands)
|
December 31,
2008
|
December 31,
2007
|
||||||
Assets
|
||||||||
Cash and due
from Bank of Marin
|
$ | 1,443 | $ | 3,751 | ||||
Investment in
subsidiary
|
124,255 | 83,887 | ||||||
Other
assets
|
80 | 179 | ||||||
Total
assets
|
$ | 125,778 | $ | 87,817 | ||||
Liabilities
and Stockholders' Equity
|
||||||||
Accrued
expenses payable
|
$ | 185 | $ | 43 | ||||
Intercompany
payble to Bank of Marin
|
47 | - | ||||||
Total
liabilities
|
232 | 43 | ||||||
Stockholders'
equity
|
125,546 | 87,774 | ||||||
Total
liabilities and stockholders' equity
|
$ | 125,778 | $ | 87,817 |
CONDENSED
UNCONSOLIDATED STATEMENT OF OPERATIONS
for
the year ended December 31, 2008 and the six months ended December 31,
2007
|
(in
thousands)
|
December 31,
2008
|
December 31,
2007
|
||||||
Income
|
||||||||
Dividends
from Bank of Marin
|
$ | 3,250 | $ | 7,000 | ||||
Total
income
|
3,250 | 7,000 | ||||||
Expense
|
||||||||
Non-interest
expense
|
651 | 371 | ||||||
Total
expense
|
651 | 371 | ||||||
Income
before income taxes and equity in undistributed net income of
subsidiary
|
2,599 | 6,629 | ||||||
Income tax
benefit
|
267 | 156 | ||||||
Income before
equity in undistributed net income of subsidiary
|
2,866 | 6,785 | ||||||
Equity in
undistributed net income of subsidiary
|
9,284 | (338 | ) | |||||
Net
income
|
$ | 12,150 | $ | 6,447 | ||||
Preferred
stock dividends and accretion
|
(113 | ) | - | |||||
Net income
available to common shareholders
|
$ | 12,037 | $ | 6,447 |
CONDENSED
UNCONSOLIDATED STATEMENT OF CASH FLOWS
for
the year ended December 31, 2008 and the six months ended December 31,
2007
|
(in
thousands)
|
December 31,
2008
|
December 31,
2007
|
||||||
Cash
Flows from Operating Activities:
|
||||||||
Net
income
|
$ | 12,150 | $ | 6,447 | ||||
Adjustments
to reconcile net income to net cash used in operating
activities:
|
||||||||
Equity in
undistributed and distributed net income of subsidiary
|
(12,534 | ) | (6,662 | ) | ||||
Net change in
operating assets and liabilities
|
||||||||
Other
assets
|
99 | (179 | ) | |||||
Other
liabilities
|
88 | 43 | ||||||
Intercompany
payable
|
47 | --- | ||||||
Net cash used
in operating activities
|
(150 | ) | (351 | ) | ||||
Cash
Flows from Investing Activities:
|
||||||||
Capital
contribution to subsidiary
|
(29,384 | ) | (61 | ) | ||||
Net cash used
in investing activities
|
(29,384 | ) | (61 | ) | ||||
Cash
Flows from Financing Activities:
|
||||||||
Proceeds from
issuance of preferred stock
|
27,039 | --- | ||||||
Proceeds from
issuance of warrants
|
961 | --- | ||||||
Stock options
exercised
|
1,384 | 61 | ||||||
Dividends
paid on common stock
|
(2,882 | ) | (1,345 | ) | ||||
Dividends
received from subsidiary
|
3,250 | 7,000 | ||||||
Stock
repurchased
|
(2,526 | ) | (1,553 | ) | ||||
Net cash
provided by financing activities
|
27,226 | 4,163 | ||||||
Net
(decrease) increase in cash and cash equivalents
|
(2,308 | ) | 3,751 | |||||
Cash and cash
equivalents at beginning of period
|
3,751 | --- | ||||||
Cash and cash
equivalents at end of period
|
$ | 1,443 | $ | 3,751 |
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
ITEM 9A.
|
CONTROLS
AND PROCEDURES
|
(A)
|
Evaluation of
Disclosure Controls and
Procedures
|
(B)
|
Management's Annual
Report on Internal Control over Financial
Reporting
|
(C)
|
Changes in Internal
Controls
|
(D)
|
Attestation Report of
the Registered Public Accounting
Firm
|
ITEM 9B.
|
OTHER
INFORMATION
|
ITEM 10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE
|
ITEM 11.
|
EXECUTIVE
COMPENSATION
|
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
ITEM
13.
|
CERTAIN RELATIONSHIPS AND
RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
ITEM 15.
|
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES
|
(A)
|
Documents
Filed as Part of this Report
|
|
1.
|
Financial
Statements
|
|
2.
|
Financial
Statement Schedules
|
(B)
|
Exhibits
Filed
|
|
Number
|
Description of
Exhibit
|
|
3.01
|
Articles of
Incorporation, as amended, is incorporated by reference to Exhibit 3.01 to
Bancorp’s Quarterly Report on Form 10-Q for the quarterly period ended
September 30, 2007.
|
|
3.02
|
Bylaws, as
amended, incorporated by reference to Exhibit 3.02 to Bancorp’s Quarterly
Report on Form 10-Q for the quarterly period ended September 30,
2007.
|
|
3.03
|
Certificate
of Determination filed with the California Secretary of State for the
purpose of amending registrant’s Articles of Incorporation with respect to
preferred stock is incorporated by reference to Exhibit 3.1 to Current
Report on Form 8-K filed with the Securities and Exchange Commission on
December 9, 2008.
|
|
4.01
|
Rights
Agreement dated as of July 2, 2007 is incorporated by reference to Exhibit
4.1 to Registration Statement on Form 8-A12B filed with the Securities and
Exchange Commission on July 2,
2007.
|
|
4.02
|
Form of
Certificate of Preferred Stock is incorporated by reference to Exhibit 4.1
to Current Report on Form 8-K filed with the Securities and Exchange
Commission on December 9, 2008.
|
|
4.03
|
Form of
Warrant for Purchase of Shares of Common Stock is incorporated by
reference to Exhibit 4.2 to Current Report on Form 8-K filed with the
Securities and Exchange Commission on December 9,
2008.
|
|
10.01
|
2007 Employee
Stock Purchase Plan is incorporated by reference to Exhibit 4.1 to
Registration Statement on Form S-8 filed with the Securities and Exchange
Commission on July 24, 2007.
|
|
10.02
|
1989 Stock
Option Plan is incorporated by reference to Exhibit 4.1 to Registration
Statement on Form S-8 filed with the Securities and Exchange Commission on
July 24, 2007.
|
|
10.03
|
1999 Stock
Option Plan is incorporated by reference to Exhibit 4.1 to Registration
Statement on Form S-8 filed with the Securities and Exchange Commission on
July 24, 2007.
|
|
10.04
|
2007 Equity
Plan is incorporated by reference to Exhibit 4.1 to Registration Statement
on Form S-8 filed with the Securities and Exchange Commission on July 24,
2007.
|
|
10.05
|
Form of
Change in Control Agreement is incorporated by reference to Exhibit 10.01
to Current Report on Form 8-K filed with the Securities and Exchange
Commission on October 31, 2007.
|
|
10.06
|
Form of
Indemnification Agreement for Directors and Executive Officers dated
August 9, 2007 is incorporated by reference to Exhibit 10.06 to Bancorp’s
Quarterly Report on Form 10-Q for the quarterly period ended September 30,
2007.
|
|
10.07
|
Retirement
Agreement and Release between the Bank and W. Robert Griswold, Jr. dated
March 11, 2006 is incorporated by reference to Exhibit 10.07 to Annual
Report on Form 10-K filed with the Securities and Exchange Commission on
March 14, 2008.
|
|
10.08
|
Consulting
Agreement between the Bank and W. Robert Griswold, Jr. dated March 11,
2006 is incorporated by reference to Exhibit 10.08 to Annual Report on
Form 10-K filed with the Securities and Exchange Commission on March 14,
2008.
|
|
10.09
|
Form of
Letter Agreement dated December 5, 2008 between registrant and the United
States Department of Treasury, with respect to issuance of preferred stock
and warrants is incorporated by reference to Exhibit 10.1 to Current
Report on Form 8-K filed with the Securities and Exchange Commission on
December 9, 2008.
|
|
10.10
|
Form of
Employment Agreement dated January 23, 2009 is incorporated by reference
to Exhibit 10.1 to Current Report on Form 8-K filed with the Securities
and Exchange Commission on January 26,
2009.
|
|
12.01
|
Schedule of
Earnings to Fixed Charges and Schedule of Earnings to Fixed Charges and
Preferred Dividends.
|
|
14.01
|
Code of
Ethics is incorporated by reference to Exhibit 14.01 to Current Report on
Form 8-K filed with the Securities and Exchange Commission on June 26,
2008.
|
|
23.01
|
Consent of
Moss Adams LLP.
|
|
31.01
|
Certification
of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.02
|
Certification
of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.01
|
Certification
pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
|
Bank of Marin
Bancorp
|
|
Dated: March 10,
2009
|
/s/ Russell A. Colombo
|
Russell A.
Colombo
|
|
President
&
|
|
Chief
Executive Officer
|
|
Dated: March 10,
2009
|
/s/ Christina J. Cook
|
Christina J.
Cook
|
|
Executive
Vice President &
|
|
Chief
Financial Officer
|
|
Dated: March 10,
2009
|
/s/ Larry R. Olafson
|
Larry R.
Olafson
|
|
Controller
|
Members of
Bank of Marin Bancorp's
|
|
Board of
Directors
|
|
Dated: March 10,
2009
|
/s/ Joel
Sklar
|
Joel Sklar,
M.D.
|
|
Chairman of
the Board
|
|
Dated: March 10,
2009
|
/s/
Russell A. Colombo
|
Russell A.
Colombo
|
|
President
&
|
|
Chief
Executive Officer
|
|
Dated: March 10,
2009
|
/s/ Judith O’Connell
Allen
|
Judith
O’Connell Allen
|
|
Dated: March 10,
2008
|
/s/
James E. Deitz
|
James E.
Deitz
|
|
Dated: March 10,
2009
|
/s/ Thomas J.
Foster
|
Thomas J.
Foster
|
Dated: March 10,
2009
|
/s/ H. Robert
Heller
|
H. Robert
Heller
|
|
Dated: March 10,
2009
|
/s/ Norma J.
Howard
|
Norma J.
Howard
|
|
Dated: March 10,
2009
|
/s/ J. Patrick
Hunt
|
J. Patrick
Hunt
|
|
Dated: March 10,
2009
|
/s/ Stuart D.
Lum
|
Stuart D.
Lum
|
|
Dated: March 10,
2009
|
/s/ Joseph D.
Martino
|
Joseph D.
Martino
|
|
Dated: March 10,
2009
|
/s/ William McDevitt,
Jr.
|
William
McDevitt, Jr.
|
|
Dated: March 10,
2009
|
/s/ Brian M.
Sobel
|
Brian M.
Sobel
|
|
Dated: March 10,
2009
|
/s/ J. Dietrich
Stroeh
|
J. Dietrich
Stroeh
|
|
Dated: March 10,
2009
|
/s/ Jan I.
Yanehiro
|
Jan I.
Yanehiro
|
Exhibit
Number
|
Description
|
Location
|
||
Schedule of
Earnings to Fixed Charges
|
Filed
herewith
|
|||
Consent of
Moss Adams LLP.
|
Filed
herewith.
|
|||
Certification
of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) as
adopted pursuant to §302 of the Sarbanes-Oxley Act of
2002.
|
Filed
herewith.
|
|||
Certification
of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) as
adopted pursuant to §302 of the Sarbanes-Oxley Act of
2002.
|
Filed
herewith.
|
|||
Certification
pursuant to 18 U.S.C. §1350 as adopted pursuant to §906 of the
Sarbanes-Oxley Act of 2002.
|
Furnished
herewith.
|