x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
California
|
22-3755993
|
(State
or other jurisdiction of incorporation or
organization)
|
(IRS
Employer Identification
No.)
|
Page
Number
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Financial
Statements
|
3
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Plan of
Operation
|
15
|
Item
3.
|
Controls
and Procedures
|
19
|
PART
II.
|
OTHER
INFORMATION
|
|
Item
1.
|
Legal
Proceedings
|
20
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
20
|
Item
6.
|
Exhibits
and Reports on Form 8-K
|
21
|
SIGNATURES
|
21
|
Page
Number
|
|
Balance
Sheets as of September 30, 2006 and December 31, 2005
|
4
|
Statements
of Operations, for the three and nine months ended September 30,
2006 and
2005
|
5
|
Statements
of Cash Flows, for the three and nine months ended September 30,
2006 and
2005
|
6
|
Notes
to Financial Statements
|
8
|
September 30,
2006
|
December
31,
2005
|
||||||
Assets
|
(Unaudited)
|
(Restated)
|
|||||
Current
Assets
|
|||||||
Cash
|
$
|
3,869,534
|
$
|
835,978
|
|||
Restricted
cash
|
704,750
|
-
|
|||||
Accounts
receivable
|
181,978
|
156,437
|
|||||
Deferred
consulting fees
|
1,800,000
|
-
|
|||||
Other
assets
|
487,494
|
231,413
|
|||||
Total
Current Assets
|
7,043,756
|
1,223,828
|
|||||
Deferred
financing costs
|
1,430,277
|
-
|
|||||
Intellectual
property, net of $90,536 and $27,857 accumulated
amortization
|
1,079,464
|
1,142,143
|
|||||
Equipment,
net of $239,594 and $22,416 accumulated depreciation
|
60,133,160
|
977,269
|
|||||
Deferred
consulting fees, less current portion
|
3,450,000
|
-
|
|||||
Total
Assets
|
$
|
73,136,657
|
$
|
3,343,240
|
|||
Liabilities
and Stockholder’s Equity (Deficit)
|
|||||||
Current
Liabilities
|
|||||||
Accounts
payable
|
$
|
831,354
|
$
|
622,396
|
|||
Accounts
payable-related parties
|
321,300
|
-
|
|||||
Accrued
expenses
|
845,132
|
533,843
|
|||||
Escrow
|
704,750
|
-
|
|||||
Deferred
revenue
|
1,718,899
|
131,425
|
|||||
Advances-related
parties
|
1,000,000
|
-
|
|||||
Notes
payable-related parties, net of unamortized discount of $-0- and
$14,814
|
-
|
185,186
|
|||||
Notes
payable-other
|
542,500
|
395,000
|
|||||
Current
portion of long term payable
|
1,800,000
|
-
|
|||||
Total
Current Liabilities
|
7,763,935
|
1,867,850
|
|||||
Long
Term Liabilities
|
|||||||
Advances-related
parties
|
-
|
1,000,000
|
|||||
Note
payable-other
|
-
|
500,000
|
|||||
Deferred
revenue, less current portion
|
-
|
6,780
|
|||||
Senior
debt, net of unamortized discount of $12,387,189
|
28,212,811
|
-
|
|||||
Long
term payable
|
3,450,000
|
-
|
|||||
Total
Liabilities
|
39,426,746
|
3,374,630
|
|||||
Commitments
and Contingencies
|
-
|
-
|
|||||
Stockholders’
Equity/(Deficit)
|
|||||||
Common
stock, $.001 par value, 100,000,000 shares authorized, 66,722,904
and
42,060,477 shares issued and outstanding
|
66,723
|
42,060
|
|||||
Additional
paid in capital
|
68,711,526
|
29,855,409
|
|||||
Accumulated
deficit
|
(35,068,338
|
)
|
(29,928,859
|
)
|
|||
Total
Stockholders’ Equity (Deficit)
|
33,709,911
|
(31,390
|
)
|
||||
Total
Liabilities and Stockholders’ Equity (Deficit)
|
$
|
73,136,657
|
$
|
3,343,240
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
September
30,
|
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(Restated)
|
(Restated)
|
||||||||||||
Revenue:
|
|||||||||||||
Drilling
Services
|
$
|
158,296
|
$
|
-
|
$
|
158,296
|
$
|
-
|
|||||
Down-hole
Solutions
|
-
|
8,500
|
14,150
|
27,491
|
|||||||||
Satellite
Communications
|
251,714
|
293,937
|
808,758
|
802,712
|
|||||||||
Total
Revenue
|
410,010
|
302,437
|
981,204
|
830,203
|
|||||||||
Cost
of Services Provided:
|
|||||||||||||
Drilling
Services
|
793,466
|
-
|
793,466
|
-
|
|||||||||
Down-hole
Solutions
|
326,686
|
113,493
|
759,533
|
351,045
|
|||||||||
Satellite
Communications
|
200,454
|
217,979
|
703,723
|
603,097
|
|||||||||
Total
Cost of Services Provided
|
1,320,606
|
331,472
|
2,256,722
|
954,142
|
|||||||||
Gross
Margin (Deficit)
|
(910,596
|
)
|
(29,035
|
)
|
(1,275,518
|
)
|
(123,939
|
)
|
|||||
Operating
Expenses:
|
|||||||||||||
Selling,
general and administrative
|
914,614
|
963,581
|
2,221,000
|
2,485,545
|
|||||||||
Depreciation
and amortization
|
227,235
|
27,182
|
279,857
|
76,670
|
|||||||||
Bad
debts (recoveries)
|
(10,290
|
)
|
-
|
(10,290
|
)
|
10,000
|
|||||||
Operating
Loss
|
(2,042,155
|
)
|
(1,019,798
|
)
|
(3,766,085
|
)
|
(2,696,154
|
)
|
|||||
Other
(Income) Expense:
|
|||||||||||||
Other
(income)
|
(10,524
|
)
|
(350,000
|
)
|
(92,185
|
)
|
(350,000
|
)
|
|||||
Interest
expense (net)
|
1,130,132
|
50,400
|
1,203,579
|
147,258
|
|||||||||
Loss
on extinguishment of debt
|
-
|
-
|
262,000
|
-
|
|||||||||
Gain
on sale
|
-
|
-
|
-
|
(971
|
)
|
||||||||
Total
other (income)/expense
|
1,119,608
|
(299,600
|
)
|
1,373,394
|
(203,713
|
)
|
|||||||
Net
Loss
|
$
|
(3,161,763
|
)
|
$
|
(720,198
|
)
|
$
|
(5,139,479
|
)
|
$
|
(2,492,441
|
)
|
|
Basic
and diluted net loss per share
|
$
|
(0.06
|
)
|
$
|
(0.02
|
)
|
$
|
(0.11
|
)
|
$
|
(0.07
|
)
|
|
Weighted
average shares outstanding
|
52,589,643
|
38,034,048
|
46,363,690
|
36,309,792
|
For
the Nine Months Ended
|
|||||||
September
30,
|
|||||||
2006
|
2005
|
||||||
(Restated)
|
|||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
loss
|
$
|
(5,139,480
|
)
|
$
|
(2,492,441
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Stock
issued for services
|
644,000
|
1,066,761
|
|||||
Option
and warrant expense
|
341,902
|
75,000
|
|||||
Amortization
of note discount
|
603,992
|
91,235
|
|||||
Depreciation
and amortization
|
279,857
|
76,670
|
|||||
Amortization
of deferred financing costs
|
68,029
|
-
|
|||||
Gain
on sale of equipment
|
-
|
(971
|
)
|
||||
Loss
on extinguishment of debt
|
262,000
|
-
|
|||||
Note
payable issued for legal settlement
|
-
|
500,000
|
|||||
Receivable
from related party
|
3,600
|
-
|
|||||
Bad
debt provisions
|
(10,290
|
)
|
10,000
|
||||
Change
in working capital items
|
891,762
|
(139,301
|
)
|
||||
Net
Cash Used In Operating Activities
|
(2,054,628
|
)
|
(813,047
|
)
|
|||
Cash
Flows From Investing Activities:
|
|||||||
Purchase
of Eagle, net of cash received of $1,648,600
|
(47,351,400
|
)
|
-
|
||||
Investment
in restricted cash
|
(704,750
|
)
|
-
|
||||
Construction
of equipment
|
(127,303
|
)
|
(812,955
|
)
|
|||
Proceeds
from sale of license
|
-
|
535,000
|
|||||
Purchase
of property and equipment
|
(300,163
|
)
|
(1,000
|
)
|
|||
Net
Cash Used In Investing Activities
|
(48,483,616
|
)
|
(278,955
|
)
|
|||
Cash
Flows From Financing Activities:
|
|||||||
Proceeds
from sale of stock
|
15,450,000
|
241,500
|
|||||
Proceeds
from exercise of options and warrants
|
211,778
|
300
|
|||||
Net
proceeds from senior debt
|
37,912,521
|
-
|
|||||
Advance
on future financing
|
-
|
900,000
|
|||||
Payments
on note payable
|
(2,500
|
)
|
(5,000
|
)
|
|||
Net
Cash Provided By Financing Activities
|
53,571,799
|
1,136,800
|
|||||
Net
change in cash
|
3,033,555
|
44,798
|
|||||
Cash
at beginning of period
|
835,978
|
266,917
|
|||||
Cash
at end of period
|
$
|
3,869,533
|
$
|
311,715
|
|||
Cash
paid for:
|
|||||||
Interest
|
$
|
84,865
|
$
|
-
|
|||
Income
taxes
|
-
|
-
|
Non-Cash
Transactions:
|
|||||||
Shares
issued for acquisition of Eagle
|
$
|
3,120,000
|
$
|
-
|
|||
Warrants
issued for acquisition of Eagle
|
18,286,835
|
-
|
|||||
Conversion
of accounts payable to common stock
|
-
|
206,737
|
|||||
Conversion
of notes payable and interest payable to common stock
|
550,000
|
225,966
|
|||||
Additional
shares issued for interest payable
|
17,666
|
-
|
|||||
Conversion
of accrued bonuses to common stock
|
-
|
197,474
|
|||||
Shares
issued for extinguishment of debt and liabilities
|
-
|
253,287
|
|||||
Exchange
of equipment for customer deposit
|
-
|
175,000
|
|||||
Exchange
of equipment for accounts payable
|
-
|
3,883
|
|||||
Exchange
of intangible for 3 million shares of stock
|
-
|
1,170,000
|
|||||
Shares
issued for accounts payable
|
27,000
|
-
|
|||||
Long-term
payable for consulting agreement
|
5,400,000
|
-
|
|||||
Shares
issued for equipment
|
20,000
|
-
|
For
the Three Months Ended September 30,
2005
|
For
the Nine Months Ended September 30,
2005
|
||||||
Net
loss as reported
|
$
|
(720,198
|
)
|
$
|
(2,492,441
|
)
|
|
Less:
stock based compensation determined
|
|||||||
Under
fair value based method
|
(93,113
|
)
|
(258,917
|
)
|
|||
Pro
forma net loss
|
$
|
(813,311
|
)
|
$
|
(2,751,358
|
)
|
|
Basic
and diluted net loss per common share:
|
|||||||
As
reported
|
$
|
(.02
|
)
|
$
|
(.07
|
)
|
|
Pro
forma
|
$
|
(.02
|
)
|
$
|
(.08
|
)
|
-
|
135,000
shares valued at $202,500 were issued to a
consultant.
|
-
|
377,100
shares were issued pursuant to warrants exercised for $74,710
cash.
|
-
|
175,000
shares were issued for the payment of $350,000 of notes payable
that
matured on 12/31/05.
|
-
|
233,333
shares were issued as a premium on the conversion of notes payable
that
matured on 12/31/05.
|
-
|
13,783
shares were issued for the payment of 4th
quarter 2005 accrued interest on convertible promissory
notes.
|
-
|
59,814
shares of common stock were reinstated to an existing
shareholder.
|
-
|
33,333
shares valued at $20,000 were issued in exchange for
services.
|
-
|
159,375
shares were issued for the payment of 2005 deferred director
fees.
|
-
|
392,500
shares were issued in payment of 2005 executive performance
bonus.
|
-
|
600,000
shares were issued pursuant to a private placement resulting in gross
cash
proceeds in the amount of $300,000.
|
-
|
309,107
shares were issued pursuant to warrants exercised for $94,275
cash.
|
-
|
100,000
shares were issued for the payment of $200,000 of notes payable that
matured on 05/31/06.
|
-
|
133,430
shares were issued as a premium on the conversion of notes payable
that
matured on 05/31/06.
|
-
|
8,152
shares were issued for the payment of 2006 accrued interest on notes
payable that matured on 05/31/06.
|
-
|
17,400,000
shares were issued in connection with financing the acquisition of
Eagle.
|
-
|
300,000
shares were issued pursuant to a private placement resulting in gross
cash
proceeds in the amount of $150,000.
|
-
|
4,232,500
shares were issued pursuant to warrants exercised for $46,392
cash.
|
For
the Three Months Ended
September
30,
|
For
the Nine Months Ended
September
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Revenues
from external customers
|
|||||||||||||
Drilling
services
|
$
|
158,296
|
$
|
-
|
$
|
158,296
|
$
|
-
|
|||||
Down-hole
solutions
|
-
|
8,500
|
14,150
|
27,491
|
|||||||||
Satellite
communications
|
251,714
|
293,937
|
808,758
|
802,712
|
|||||||||
$
|
410,010
|
$
|
302,437
|
$
|
981,204
|
$
|
830,203
|
||||||
Operating
profit/(loss) 1
|
|||||||||||||
Drilling
services
|
$
|
(835,846
|
)
|
$
|
-
|
$
|
(835,846
|
)
|
$
|
-
|
|||
Down-hole
solutions
|
(381,348
|
)
|
(212,359
|
)
|
(897,134
|
)
|
(669,023
|
)
|
|||||
Satellite
communications
|
56,816
|
65,821
|
94,535
|
137,918
|
|||||||||
Corporate
|
(881,777
|
)
|
(573,660
|
)
|
(2,127,640
|
)
|
(1,961,336
|
)
|
|||||
$
|
(2,042,155
|
)
|
$
|
(1,019,798
|
)
|
$
|
(3,766,085
|
)
|
$
|
(2,696,154
|
)
|
1-
|
Operating
profit/(loss) is total operating revenue less operating expenses,
selling,
general and administrative expenses, depreciation and amortization
and bad
debts. It does not include other income and expense or income
taxes.
|
For
the Nine Months
Ended
September 30,
|
|||||||
2005
|
2005
|
||||||
(as
Originally Filed)
|
(Restated)
|
||||||
Cash
Flows From Operating Activities:
|
|||||||
Net
loss
|
$
|
(3,086,833
|
)
|
$
|
(2,492,441
|
)
|
|
Depreciation
and amortization
|
321,062
|
76,670
|
|||||
Net
Cash Used In Operating Activities
|
(1,163,047
|
)
|
(813,047
|
)
|
|||
Cash
Flows From Investing Activities:
|
|||||||
Proceeds
from sale of license
|
885,000
|
535,000
|
|||||
Net
Cash Used In Investing Activities
|
71,045
|
(278,955
|
)
|
Current
assets
|
$
|
1,648,600
|
||
Property
and equipment, net
|
58,449,641
|
|||
Total
assets
|
60,098,241
|
|||
Less:
|
||||
Total
liabilities
|
(1,648,600
|
)
|
||
Total
purchase price
|
$
|
58,449,641
|
Blast
|
Eagle
|
Pro
Forma Adjustments
|
Pro
Forma
|
|||||||||||||
Total
Revenue
|
$
|
410,010
|
2,751,309
|
$
|
-
|
$
|
3,161,319
|
|||||||||
Total
Cost of Services Provided
|
1,320,606
|
2,037,093
|
-
|
3,357,699
|
||||||||||||
Gross
Margin (Deficit)
|
(910,596
|
)
|
714,216
|
-
|
(196,380
|
)
|
||||||||||
Operating
Expenses:
|
||||||||||||||||
Selling,
general and administrative
|
914,614
|
-
|
372,900
|
(a)
|
|
1,287,514
|
||||||||||
Depreciation,
amortization & other
|
227,235
|
175,530
|
787,182
|
(d)
|
|
1,189,947
|
||||||||||
Bad
debts
|
(10,290
|
)
|
-
|
-
|
(10,290
|
)
|
||||||||||
Operating
Loss
|
(2,042,155
|
)
|
538,686
|
(1,160,082
|
)
|
(2,663,551
|
)
|
|||||||||
Other
(Income) Expense:
|
||||||||||||||||
Other
(income)
|
(10,524
|
)
|
-
|
-
|
(10,524
|
)
|
||||||||||
Interest
expense (net)
|
1,130,132
|
-
|
666,798
|
(b)
|
|
2,530,885
|
||||||||||
733,955
|
(c)
|
|
||||||||||||||
Loss
on extinguishment of debt
|
-
|
-
|
-
|
-
|
||||||||||||
Gain
on sale
|
-
|
-
|
-
|
-
|
||||||||||||
Total
other (income)/expense
|
1,119,608
|
-
|
1,400,753
|
2,520,361
|
||||||||||||
Net
Income/(Loss)
|
$
|
(3,161,763
|
)
|
$
|
538,686
|
$
|
(2,560,835
|
)
|
$
|
(5,183,912
|
)
|
|||||
Basic
and diluted net loss per share
|
$
|
(0.06
|
)
|
N/A
|
N/A
|
$
|
(0.08
|
)
|
||||||||
Weighted
average shares outstanding
|
52,589,643
|
N/A
|
10,402,174
|
62,991,817
|
Blast
|
Eagle
|
Pro
Forma Adjustments
|
Pro
Forma
|
|||||||||||||
Total
Revenue
|
981,204
|
5,351,913
|
6,333,117
|
|||||||||||||
Total
Cost of Services Provided
|
2,256,722
|
2,846,969
|
5,103,691
|
|||||||||||||
Gross
Margin (Deficit)
|
(1,275,518
|
)
|
2,504,944
|
1,229,426
|
||||||||||||
Operating
Expenses:
|
||||||||||||||||
Selling,
general and administrative
|
2,221,000
|
1,593,200
|
(a)
|
|
3,814,200
|
|||||||||||
Depreciation,
amortization & other
|
279,857
|
315,951
|
1,028,424
|
(d)
|
|
1,624,232
|
||||||||||
Bad
debts
|
(10,290
|
)
|
(10,290
|
)
|
||||||||||||
Operating
Loss
|
(3,766,085
|
)
|
2,188,993
|
(2,621,624
|
)
|
(4,198,716
|
)
|
|||||||||
Other
(Income) Expense:
|
||||||||||||||||
Other
(income)
|
(92,185
|
)
|
(92,185
|
)
|
||||||||||||
Interest
expense (net)
|
1,203,580
|
2,849,048
|
(b)
|
|
7,188,615
|
|||||||||||
3,135,987
|
(c)
|
|
||||||||||||||
Loss
on extinguishment of debt
|
262,000
|
-
|
262,000
|
|||||||||||||
Gain
on sale
|
-
|
-
|
-
|
|||||||||||||
Total
other (income)/expense
|
1,373,395
|
-
|
5,985,035
|
7,358,430
|
||||||||||||
Net
income/(Loss)
|
$
|
(5,139,480
|
)
|
$
|
2,188,993
|
$
|
(8,606,659
|
)
|
$
|
(11,557,146
|
)
|
|||||
Basic
and diluted net loss per share
|
$
|
(0.11
|
)
|
N/A
|
N/A
|
$
|
(0.19
|
)
|
||||||||
Weighted
average shares outstanding
|
46,363,690
|
N/A
|
15,041,758
|
61,405,448
|
(a)
|
Record
additional administrative expenses including the Second Bridge consulting
services fee and the addition of Richard D. Thornton as VP Drilling
Operations.
|
(b)
|
Record
interest expense on the senior debt
|
(c)
|
Record
the amortization of legal expense, brokerage commissions, lenders
fees and
warrants issued in the transaction.
|
(d)
|
Record
increase in depreciation on equipment placed into service in
2006.
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Plan of
Operations
|
For
the Three Months Ended September 30,
|
Increase
(Decrease)
|
|||||||||
2006
|
2005
|
|||||||||
Payroll
and related costs
|
$
|
69
|
$
|
104
|
$
|
(35
|
)
|
|||
Option
and warrant expense
|
168
|
25
|
143
|
|||||||
Legal
& settlement costs
|
493
|
618
|
(125
|
)
|
||||||
External
services
|
114
|
135
|
(21
|
)
|
||||||
Insurance
|
24
|
49
|
(25
|
)
|
||||||
Travel
& entertainment
|
29
|
10
|
19
|
|||||||
Office
rent, communications, misc.
|
18
|
23
|
(5
|
)
|
||||||
$
|
915
|
$
|
964
|
$
|
(49
|
)
|
For
the Nine Months Ended September 30,
|
Increase
(Decrease)
|
|||||||||
2006
|
2005
|
|||||||||
Payroll
and related costs
|
$
|
433
|
$
|
530
|
$
|
(97
|
)
|
|||
Option
and warrant expense
|
342
|
75
|
267
|
|||||||
Legal
& settlement costs
|
628
|
1,302
|
(674
|
)
|
||||||
External
services
|
528
|
327
|
201
|
|||||||
Insurance
|
165
|
141
|
24
|
|||||||
Travel
& entertainment
|
49
|
29
|
20
|
|||||||
Office
rent, communications, misc.
|
76
|
82
|
(6
|
)
|
||||||
$
|
2,221
|
$
|
2,486
|
$
|
(265
|
)
|
Item
3.
|
Controls
and Procedures
|
Part
II.
|
OTHER
INFORMATION
|
Item
1.
|
Legal
Proceedings
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
-
|
17,400,000
shares were issued in connection with the acquisition of Eagle.
|
-
|
300,000
shares were issued pursuant to a private placement resulting in gross
cash
proceeds in the amount of $150,000.
|
-
|
4,232,500
shares were issued pursuant to warrants exercised for $46,392
cash.
|
Item
6.
|
Exhibits
|
Certification
of Principal Executive Officer pursuant to Section 302
|
|
Certification
of Principal Accounting Officer pursuant to Section 302
|
|
Certification
of Principal Executive Officer pursuant to Section 1350
|
|
Certification
of Principal Accounting Officer pursuant to Section
1350
|
Blast
Energy Services, Inc.
|
||
By:
|
/s/
David M. Adams, COO
|
|
David
M. Adams
|
||
Chief
Operating Officer
|
||
Principal
Executive Officer
|
||
Date:
|
November
17, 2006
|
|
|
||
By:
|
/s/
John O’Keefe, CFO
|
|
John
O’Keefe
|
||
Chief
Financial Officer
|
||
Principal
Accounting Officer
|
||
Date:
|
November
17, 2006
|