Table of Contents

 

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the period ended June 30, 2008

 

 

 

- or -

 

 

 

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                                     to                                   

 

Commission file number:  0-24168

 

TF FINANCIAL CORPORATION
(Exact Name of Registrant as Specified in Its Charter)

 

Delaware

 

74-2705050

(State or Other Jurisdiction of Incorporation

 

(I.R.S. Employer Identification No.)

or Organization)

 

 

 

3 Penns Trail, Newtown, Pennsylvania

 

18940

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  (215) 579-4000

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x  NO o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer o

 

Accelerated filer o

 

 

 

Non-accelerated filer o

 

Smaller reporting company x

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 Exchange Act). YES o  NO x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date: 
August 8, 2008

 

Class

 

Outstanding

$.10 par value common stock

 

2,802,035 shares

 

 

 



Table of Contents

 

CONTENTS

 

PART I-CONSOLIDATED FINANCIAL INFORMATION

 

 

 

 

Item 1.

Consolidated Financial Statements

3

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

14

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

21

 

 

 

Item 4T.

Controls and Procedures

21

 

 

 

PART II-OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

22

 

 

 

Item 1A.

Risk Factors

22

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

22

 

 

 

Item 3.

Defaults Upon Senior Securities

22

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

22

 

 

 

Item 5.

Other Information

22

 

 

 

Item 6.

Exhibits

22

 

 

 

Signatures

 

23

 

 

 

Exhibits

 

 

 

 

 

31. Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

 

32. Certification pursuant of Section 906 of the Sarbanes-Oxley Act of 2002

 

 

2



Table of Contents

 

TF Financial Corporation and Subsidiaries

 

CONSOLIDATED BALANCE SHEETS

 

 

 

Unaudited 
June 30, 
2008

 

Audited 
December 31, 
2007

 

 

 

(in thousands)

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

4,327

 

$

5,680

 

Investment securities available for sale—at fair value

 

31,010

 

32,363

 

Investment securities held to maturity (fair value of $245 and $246, respectively)

 

245

 

244

 

Mortgage-backed securities available for sale—at fair value

 

87,336

 

98,178

 

Mortgage-backed securities held to maturity (fair value of $5,408 and $6,343, respectively)

 

5,271

 

6,160

 

Loans receivable, net

 

549,159

 

517,027

 

Loans receivable held for sale

 

360

 

1,040

 

Federal Home Loan Bank stock—at cost

 

9,292

 

8,782

 

Accrued interest receivable

 

2,941

 

3,036

 

Premises and equipment, net

 

5,884

 

6,267

 

Goodwill

 

4,324

 

4,324

 

Bank-owned life insurance

 

16,196

 

15,881

 

Other assets

 

3,242

 

2,691

 

TOTAL ASSETS

 

$

719,587

 

701,673

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Liabilities

 

 

 

 

 

Deposits

 

$

486,994

 

$

472,394

 

Borrowings from the Federal Home Loan Bank

 

154,703

 

153,221

 

Advances from borrowers for taxes and insurance

 

2,549

 

2,193

 

Accrued interest payable

 

3,641

 

3,415

 

Other liabilities

 

2,639

 

2,607

 

Total liabilities

 

650,526

 

633,830

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Preferred stock, no par value; 2,000,000 shares authorized at June 30, 2008 and December 31, 2007, none issued

 

 

 

Common stock, $0.10 par value; 10,000,000 shares authorized, 5,290,000 shares issued, 2,648,576 and 2,671,083 shares outstanding at June 30, 2008 and December 31, 2007, respectively, net of shares in treasury 2,487,965 and 2,459,440, respectively

 

529

 

529

 

Additional paid-in capital

 

53,782

 

53,337

 

Unearned ESOP shares

 

(1,534

)

(1,595

)

Treasury stock-at cost

 

(51,890

)

(51,216

)

Retained earnings

 

69,135

 

67,735

 

Accumulated other comprehensive loss

 

(961

)

(947

)

Total stockholders’ equity

 

69,061

 

67,843

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

719,587

 

$

701,673

 

 

The accompanying notes are an integral part of these statements

 

3



Table of Contents

 

TF Financial Corporation and Subsidiaries

 

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

For the three months 
ended 
June 30,

 

For the six months 
ended 
June 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

(in thousands, except per share data)

 

Interest income

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

8,155

 

$

7,986

 

$

16,338

 

$

15,765

 

Mortgage-backed securities

 

1,132

 

1,006

 

2,363

 

1,939

 

Investment securities

 

365

 

404

 

778

 

838

 

Interest-bearing deposits and other

 

4

 

19

 

10

 

86

 

 

 

 

 

 

 

 

 

 

 

TOTAL INTEREST INCOME

 

9,656

 

9,415

 

19,489

 

18,628

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

Deposits

 

2,926

 

3,416

 

6,212

 

6,646

 

Borrowings

 

1,571

 

1,056

 

3,203

 

2,035

 

 

 

 

 

 

 

 

 

 

 

TOTAL INTEREST EXPENSE

 

4,497

 

4,472

 

9,415

 

8,681

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

5,159

 

4,943

 

10,074

 

9,947

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

340

 

 

340

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

 

4,819

 

4,943

 

9,734

 

9,947

 

 

 

 

 

 

 

 

 

 

 

Non-interest income

 

 

 

 

 

 

 

 

 

Service fees, charges and other operating income

 

543

 

514

 

1,236

 

1,061

 

Bank-owned life insurance

 

156

 

153

 

315

 

301

 

Gain on sale of loans

 

97

 

63

 

159

 

117

 

Gain on sale of foreclosed real estate

 

342

 

 

342

 

 

Other income

 

 

 

197

 

777

 

 

 

 

 

 

 

 

 

 

 

TOTAL NON-INTEREST INCOME

 

1,138

 

730

 

2,249

 

2,256

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

2,677

 

2,680

 

5,215

 

5,348

 

Occupancy and equipment

 

740

 

712

 

1,468

 

1,404

 

Professional fees

 

167

 

133

 

421

 

357

 

Marketing and advertising

 

145

 

163

 

289

 

326

 

Other operating

 

603

 

580

 

1,201

 

1,423

 

 

 

 

 

 

 

 

 

 

 

TOTAL NON-INTEREST EXPENSE

 

4,332

 

4,268

 

8,594

 

8,858

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES

 

1,625

 

1,405

 

3,389

 

3,345

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

441

 

368

 

924

 

910

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

1,184

 

$

1,037

 

$

2,465

 

$

2,435

 

 

 

 

 

 

 

 

 

 

 

Earnings per share—basic

 

$

0.45

 

$

0.38

 

$

0.92

 

$

0.89

 

Earnings per share—diluted

 

$

0.44

 

$

0.38

 

$

0.92

 

$

0.89

 

Dividends paid per share

 

$

0.20

 

$

0.20

 

$

0.40

 

$

0.40

 

 

The accompanying notes are an integral part of these statements

 

4



Table of Contents

 

TF Financial Corporation and Subsidiaries

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

For the six months 
ended 
June 30,

 

 

 

2008

 

2007

 

 

 

(in thousands)

 

OPERATING ACTIVITIES

 

 

 

 

 

Net income

 

$

2,465

 

$

2,435

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

Amortization (accretion) of:

 

 

 

 

 

Mortgage loan servicing rights

 

79

 

23

 

Deferred loan origination fees

 

19

 

(53

)

Premiums and discounts on investment securities, net

 

44

 

46

 

Premiums and discounts on mortgage-backed securities, net

 

(96

)

45

 

Premiums and discounts on loans, net

 

42

 

67

 

Discount on wholesale deposits

 

 

12

 

Provision for loan losses

 

340

 

 

Depreciation of premises and equipment

 

484

 

442

 

Increase in value of bank-owned life insurance

 

(315

)

(301

)

Stock grant expense

 

180

 

180

 

Stock option expense

 

186

 

195

 

Stock-based benefit programs: ESOP

 

141

 

168

 

Proceeds from sale of loans originated for sale

 

10,968

 

10,523

 

Origination of loans held for sale

 

(10,269

)

(10,370

)

Gain on sale of

 

 

 

 

 

Mortgage loans available for sale

 

(159

)

(117

)

Real estate acquired through foreclosure

 

(342

)

 

Expense from mortgage loan derivatives

 

6

 

(9

)

Income associated with forward loan sales

 

(1

)

1

 

(Increase) decrease in

 

 

 

 

 

Accrued interest receivable

 

95

 

92

 

Other assets

 

(117

)

(1,284

)

Increase (decrease) in

 

 

 

 

 

Accrued interest payable

 

226

 

145

 

Other liabilities

 

32

 

(44

)

NET CASH PROVIDED BY OPERATING ACTIVITIES

 

4,008

 

2,196

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

Loan originations

 

(88,249

)

(74,639

)

Loan principal payments

 

54,471

 

58,950

 

Principal repayments on mortgage-backed securities held to maturity

 

887

 

964

 

Principal repayments on mortgage-backed securities available for sale

 

11,171

 

5,310

 

Purchase of investment securities available for sale

 

 

(771

)

Purchase of mortgage-backed securities available for sale

 

 

(13,798

)

Proceeds from maturities of investment securities held to maturity

 

 

6,455

 

Proceeds from maturities of investment available for sale

 

1,000

 

 

(Purchase)/redemption of Federal Home Loan Bank stock, net

 

(510

)

255

 

Proceeds from the sale of real estate acquired through foreclosure

 

1,272

 

 

Purchase of premises and equipment

 

(101

)

(379

)

Maturities of certificates of deposits in other financial institutions

 

 

40

 

NET CASH USED IN INVESTING ACTIVITIES

 

(20,059

)

(17,613

)

 

5



Table of Contents

 

 

 

For the six months ended 
June 30,

 

 

 

2008

 

2007

 

 

 

(in thousands)

 

FINANCING ACTIVITIES

 

 

 

 

 

Net increase in customer deposits

 

14,600

 

11,479

 

Net (decrease) increase in short-term borrowings from the Federal Home Loan Bank

 

(3,090

)

8,366

 

Proceeds of long-term Federal Home Loan Bank borrowings

 

14,309

 

 

Repayment of long-term Federal Home Loan Bank borrowings

 

(9,737

)

(9,957

)

Net increase in advances from borrowers for taxes and insurance

 

356

 

868

 

Treasury stock acquired

 

(683

)

(2,909

)

Exercise of stock options

 

8

 

1,771

 

Tax benefit arising from stock compensation

 

 

363

 

Common stock dividends paid

 

(1,065

)

(1,102

)

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

14,698

 

8,879

 

 

 

 

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

(1,353

)

(6,538

)

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

5,680

 

12,364

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

4,327

 

$

5,826

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information

 

 

 

 

 

Cash paid for

 

 

 

 

 

Interest on deposits and borrowings from Federal Home Loan Bank

 

$

9,189

 

$

8,536

 

Income taxes

 

$

342

 

$

180

 

Non-cash transactions

 

 

 

 

 

Capitalization of mortgage servicing rights

 

$

140

 

$

150

 

Transfers from loans to real estate acquired through foreclosure

 

$

1,236

 

$

 

 

The accompanying notes are an integral part of these statements

 

6



Table of Contents

 

TF FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 - PRINCIPLES OF CONSOLIDATION

 

The consolidated financial statements as of June 30, 2008 (unaudited) and December 31, 2007 and for the three and six-month periods ended June 30, 2008 and 2007 (unaudited) include the accounts of TF Financial Corporation (the “Company”) and its wholly owned subsidiaries Third Federal Bank (the “Bank”), TF Investments Corporation and Penns Trail Development Corporation. The Company’s business is conducted principally through the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

NOTE 2 - BASIS OF PRESENTATION

 

The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include all of the disclosures or footnotes required by accounting principles generally accepted in the United States of America (“GAAP”). In the opinion of management, all adjustments, consisting of normal recurring accruals, necessary for fair presentation of the consolidated financial statements have been included. The results of operations for the period ended June 30, 2008 are not necessarily indicative of the results which may be expected for the entire fiscal year or any other period. For further information, refer to consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2007.

 

NOTE 3 - CONTINGENCIES

 

The Company, from time to time, is a party to routine litigation that arises in the normal course of business. In the opinion of management, the resolution of this litigation, if any, would not have a material adverse effect on the Company’s consolidated financial position or results of operations.

 

NOTE 4 - OTHER COMPREHENSIVE INCOME

 

The Company follows Statement of Financial Accounting Standard (SFAS) No. 130, “Reporting Comprehensive Income.” SFAS No. 130 establishes standards to provide prominent disclosure of comprehensive income items. Comprehensive income is the change in equity of a business enterprise during a period from transactions and other events and circumstances from non-owner sources. The components of other comprehensive loss are as follows for the three months ended:

 

 

 

June 30, 2008

 

 

 

Before tax 
amount

 

Tax 
(expense) 
benefit

 

Net of tax 
amount

 

 

 

(in thousands)

 

Unrealized losses on securities

 

 

 

 

 

 

 

Unrealized holding losses arising during period

 

$

(1,768

)

$

603

 

$

(1,165

)

Pension plan benefit adjustment related to prior service costs and actuarial losses

 

34

 

(12

)

22

 

 

 

 

 

 

 

 

 

Other comprehensive loss, net

 

$

(1,734

)

$

591

 

$

(1,143

)

 

 

 

June 30, 2007

 

 

 

Before tax
amount

 

Tax
(expense)
benefit

 

Net of tax
amount

 

 

 

(in thousands)

 

Unrealized losses on securities

 

 

 

 

 

 

 

Unrealized holding losses arising during period

 

$

(1,122

)

$

381

 

$

(741

)

Pension plan benefit adjustment related to prior service costs and actuarial losses

 

55

 

(19

)

36

 

 

 

 

 

 

 

 

 

Other comprehensive loss, net

 

$

(1,067

)

$

362

 

$

(705

)

 

7



Table of Contents

 

The components of other comprehensive loss are as follows for the six months ended:

 

 

 

June 30, 2008

 

 

 

Before tax
amount

 

Tax
(expense)
benefit

 

Net of tax
amount

 

 

 

(in thousands)

 

Unrealized losses on securities

 

 

 

 

 

 

 

Unrealized holding losses arising during period

 

$

(77

)

$

26

 

$

(51

)

Pension plan benefit adjustment related to prior service costs and actuarial losses

 

55

 

(18

)

37

 

 

 

 

 

 

 

 

 

Other comprehensive loss, net

 

$

(22

)

$

8

 

$

(14

)

 

 

 

June 30, 2007

 

 

 

Before tax
amount

 

Tax
(expense)
benefit

 

Net of tax
amount

 

 

 

(in thousands)

 

Unrealized losses on securities

 

 

 

 

 

 

 

Unrealized holding losses arising during period

 

$

(872

)

$

295

 

$

(577

)

Pension plan benefit adjustment related to prior service costs and actuarial losses

 

55

 

(19

)

36

 

 

 

 

 

 

 

 

 

Other comprehensive loss, net

 

$

(817

)

$

276

 

$

(541

)

 

NOTE 5 - EARNINGS PER SHARE

 

The following tables illustrate the reconciliation of the numerators and denominators of the basic and diluted earnings per share computations (dollars in thousands, except per share data):

 

 

 

Three months ended June 30, 2008

 

 

 

Income 
(numerator)

 

Weighted 
average 
shares 
(denominator)

 

Per share 
Amount

 

Basic earnings per share

 

 

 

 

 

 

 

Income available to common stockholders

 

$

1,184

 

2,660,757

 

$

0.45

 

Effect of dilutive securities

 

 

 

 

 

 

 

Stock options and grants

 

 

10,011

 

(0.01

)

 

 

 

 

 

 

 

 

Diluted earnings per share

 

 

 

 

 

 

 

Income available to common stockholders plus effect of dilutive securities

 

$

1,184

 

2,670,768

 

$

0.44

 

 

 

 

Six months ended June 30, 2008

 

 

 

Income 
(numerator)

 

Weighted 
average 
shares 
(denominator)

 

Per share 
Amount

 

Basic earnings per share

 

 

 

 

 

 

 

Income available to common stockholders

 

$

2,465

 

2,665,544

 

$

0.92

 

Effect of dilutive securities

 

 

 

 

 

 

 

Stock options and grants

 

 

5,477

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

 

 

 

 

 

 

Income available to common stockholders plus effect of dilutive securities

 

$

2,465

 

2,671,021

 

$

0.92

 

 

8



Table of Contents

 

There were 204,773 options to purchase shares of common stock at an average price range of $24.71 to $34.14 per share which were outstanding for the three months and six months ended June 30, 2008 that were not included in the computation of diluted earnings per share because the options’ exercise prices were greater than the average market price of the common shares.

 

 

 

Three months ended June 30, 2007

 

 

 

Income 
(numerator)

 

Weighted 
average 
shares 
(denominator)

 

Per share 
Amount

 

Basic earnings per share

 

 

 

 

 

 

 

Income available to common stockholders

 

$

1,037

 

2,743,959

 

$

0.38

 

Effect of dilutive securities

 

 

 

 

 

 

 

Stock options and grants

 

 

4,610

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

 

 

 

 

 

 

Income available to common stockholders plus effect of dilutive securities

 

$

1,037

 

2,748,569

 

$

0.38

 

 

 

 

Six months ended June 30, 2007

 

 

 

Income 
(numerator)

 

Weighted 
average 
shares 
(denominator)

 

Per share 
Amount

 

Basic earnings per share

 

 

 

 

 

 

 

Income available to common stockholders

 

$

2,435

 

2,747,498

 

$

0.89

 

Effect of dilutive securities

 

 

 

 

 

 

 

Stock options and grants

 

 

2,344

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

 

 

 

 

 

 

Income available to common stockholders plus effect of dilutive securities

 

$

2,435

 

2,749,842

 

$

0.89

 

 

There were 20,128 options to purchase shares of common stock at a price of $34.14 per share which were outstanding for the three months and six months ended June 30, 2007 that were not included in the computation of diluted earnings per share because the options’ exercise prices were greater than the average market price of the common shares.

 

NOTE 6 - FAIR VALUE MEASUREMENTS

 

On January 1, 2008, the Company adopted Financial Accounting Standards Board (FASB) Statement No. 157 (SFAS 157), “Fair Value Measurements”. SFAS 157 defines fair value, establishes a framework for measuring fair value and expands the related disclosure requirements. SFAS 157 clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. SFAS 157 establishes a fair value measurement hierarchy for inputs in valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements).

 

The fair value hierarchy levels are summarized below:

 

·                  Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

·                  Level 2 inputs are inputs that are observable for the asset or liability, either directly or indirectly.

 

·                  Level 3 inputs are unobservable and contain assumptions of the party fair valuing the asset or liability.

 

Determination of the appropriate level within the fair value hierarchy is based on the lowest level of input that is

 

9



Table of Contents

 

significant to the fair value measurement for the instrument or security.  Assets and liabilities measured at fair value on a recurring basis segregated by value hierarchy level are summarized below (dollars in thousands):

 

 

 

Quoted 
Prices in 
Active 
Markets 
for 
Identical 
Assets 
(Level 1)

 

Significant 
Other 
Observable 
Inputs 
(Level 2)

 

Significant 
Unobservable
 Inputs 
(Level 3)

 

Balance as of
 June 30, 
2008

 

Assets

 

 

 

 

 

 

 

 

 

Investment securities available for sale

 

$

154

 

$

30,856

 

$

 

$

31,010

 

Mortgage-backed securities available for sale

 

 

87,336

 

 

87,336

 

Impaired loans

 

 

 

2,076

 

2,076

 

Derivative loan commitments

 

 

 

3

 

3

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Forward loan sales

 

 

 

4

 

4

 

Derivative loan commitments

 

 

 

6

 

6

 

 

Investment securities available for sale and mortgage-backed securities available for sale are valued primarily by a third party pricing agent. Active listed equities are generally classified within Level 1 of the fair value hierarchy.  Government-sponsored agency debt securities and corporate bonds are primarily priced through a multi-dimensional relational model, a level 2 hierarchy, which incorporates dealer quotes and other market information including, defined sector breakdown, benchmark yields, base spread, yield to maturity, and corporate actions.  Municipal securities are also measured within the level 2 hierarchy using inputs with a series of matrices that reflect benchmark yields, ratings updates, and spread adjustments. Mortgage-backed securities include FNMA and FHLMC certificates and real estate mortgage investment conduits which are valued under a level 2 hierarchy using a matrix correlation to benchmark yields, spread analysis, and prepayment speeds.

 

Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of the recorded investment in the loan or market value. The loans identified as impaired are real estate secured.  Market value is determined by using the value of the collateral securing the loans and is therefore classified as a level 3 hierarchy.  The value of the real estate is determined by qualified independent licensed appraisers contracted by the Company to perform the assessment.  The appraised value is then discounted based upon management’s experience, which includes estimated disposal costs, understanding of the customer and the customer’s business as well as economic conditions.  Impaired loans are reviewed and evaluated on a quarterly basis for additional impairment and adjusted accordingly, based upon the pertinent conditions.

 

The fair value of derivative loan commitments and forward loan sales are determined at the time the underlying loan is identified as held for sale with changes in fair value correlated to the change in secondary market loan pricing. The value is adjusted to reflect the Company’s historical loan “fallout” experience which incorporates such factors as changes in market rates, origination channels and loan purpose.

 

The Company also measures certain other financial assets at fair value on a non-recurring basis in accordance with GAAP.  Adjustments may result from application of lower-of-cost or fair value accounting.

 

The following table presents additional information about assets measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value (in thousands):

 

 

 

Derivative loan 
commitments

 

 

 

 

 

Beginning balance December 31, 2007

 

$

3

 

Total gains/(losses) –realized/unrealized:

 

 

 

Included in earnings

 

 

Included in other comprehensive income

 

 

Purchases, issuances, and settlements

 

 

Ending balance June 30, 2008

 

$

3

 

 

10



Table of Contents

 

The following table presents additional information about liabilities measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value (in thousands):

 

 

 

Forward loan sales

 

Derivative loan 
commitments

 

 

 

 

 

 

 

Beginning balance December 31, 2007

 

$

3

 

$

 

Total losses/ (gains) –realized/unrealized:

 

 

 

 

 

Included in earnings

 

1

 

6

 

Included in other comprehensive income

 

 

 

Purchases, issuances, and settlements

 

 

 

Ending balance June 30, 2008

 

$

4

 

$

6

 

 

NOTE 7 - STOCK BASED COMPENSATION

 

The Company has stock benefit plans that allow the Company to grant options and stock to employees and directors. The awards, which have a term of up to 10 years when issued, vest over a three to five year period. The exercise price of each award equals the market price of the Company’s stock on the date of the grant. At June 30 2008, there was $232,000 of total unrecognized compensation cost, net of estimated forfeitures, related to non-vested awards under the Plan. That cost is expected to be recognized over a weighted average period of 8.8 months.

 

Stock-based compensation expense included in net income related to stock options was $92,000 and $96,000 for the quarters ended June 30, 2008 and 2007 respectively, resulting in a tax benefit of $28,000 and $30,000, respectively. Stock-based compensation expense included in net income related to stock options was $186,000 and $195,000 for the six months ended June 30, 2008 and 2007 respectively, resulting in a tax benefit of $58,000 and $60,000, respectively.

 

Option activity under the Company’s stock option plan as of June 30, 2008 is as follows:

 

 

 

2008

 

 

 

Number 
of shares

 

Weighted 
average 
exercise 
price per 
share

 

Weighted 
average 
remaining 
contractual 
term (in 
years)

 

Aggregate 
intrinsic 
value ($ 000)

 

Outstanding at January 1, 2008

 

252,576

 

$

26.56

 

 

 

 

 

Options granted

 

 

 

 

 

 

 

Options exercised

 

(425

)

17.56

 

 

 

 

 

Options forfeited

 

(5,610

)

28.27

 

 

 

 

 

Options expired

 

 

 

 

 

 

 

Outstanding at June 30, 2008

 

246,541

 

$

26.54

 

3.16

 

$

296

 

Options exercisable at June 30, 2008

 

179,113

 

$

25.76

 

3.08

 

$

296

 

 

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on the last trading day of the second quarter and the exercise price, multiplied by the number of in-the money options).

 

The aggregate intrinsic value of options exercised during the six months ended June 30, 2008 and 2007 was $2,100 and $1,085,000, respectively. Exercise of stock options during the six months ended June 30, 2008 and 2007 resulted in cash receipts of $8,000 and $1,770,000, respectively.

 

Stock-based compensation expense included in net income related to stock grants was $90,000 for each of the quarters ended June 30, 2008 and 2007. Stock-based compensation expense included in net income related to the Company’s employee stock ownership plan totaled $54,000 and $77,000 for the quarters ended June 30, 2008 and 2007, respectively. Stock-based compensation expense included in net income related to stock grants was $180,000 for each of the six month periods ended June 30, 2008 and 2007. Stock-based compensation expense included in net income related to the Company’s employee stock ownership plan totaled $109,000 and $137,000 for the six month periods ended June 30, 2008 and 2007, respectively.

 

11



Table of Contents

 

NOTE 8 - EMPLOYEE BENEFIT PLANS

 

Net periodic defined benefit pension cost included the following (in thousands):

 

 

 

Three months ended 
June 30,

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Components of net periodic benefit cost

 

 

 

 

 

Service cost

 

$

98

 

$

84

 

Interest cost

 

62

 

53

 

Expected return on plan assets

 

(105

)

(100

)

Amortization of prior service cost

 

8

 

16

 

Recognized net actuarial loss

 

26

 

13

 

 

 

 

 

 

 

Net periodic benefit cost

 

$

89

 

$

66

 

 

 

 

Six months ended 
June 30,

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Components of net periodic benefit cost

 

 

 

 

 

Service cost

 

$

196

 

$

168

 

Interest cost

 

123

 

106

 

Expected return on plan assets

 

(210

)

(200

)

Amortization of prior service cost

 

15

 

30

 

Recognized net actuarial loss

 

40

 

25

 

 

 

 

 

 

 

Net periodic benefit cost

 

$

164

 

$

129

 

 

The employer contribution made for the six months ended June 30, 2008 and 2007 was $218,000 and $1,107,000, respectively.

 

NOTE 9 - NEW ACCOUNTING PRONOUNCEMENTS

 

In February 2008, FASB issued FASB Staff Position (FSP) FAS 140-3, “Accounting for Transfers of Financial Assets and Repurchase Financing Transactions”, which provides guidance on accounting for a transfer of a financial asset and a repurchase financing. The FSP presumes that an initial transfer of a financial asset and a repurchase financing are considered part of the same arrangement under FASB Statement No. 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities”. However, if certain criteria are met, the initial transfer and repurchase shall not be evaluated as a linked transaction and therefore evaluated separately under FASB 140. The FSP is effective for repurchase financing in which the initial transfer is entered in fiscal years beginning after November 15, 2008. The Company does not anticipate a material impact on its consolidated financial statements as a result of this statement.

 

In February 2008, FASB issued FASB Staff Position (FSP) FAS 157-2 which provides a one-year deferral of the effective date for SFAS 157 with respect to all nonfinancial assets and liabilities, except those items recognized or disclosed in the financial statements on a recurring basis (that is at least annually). The FSP is effective upon issuance.

 

In March 2008, FASB Issued Statement No. 161 (SFAS 161), “Disclosures About Derivative Instruments and Hedging Activities an amendment of FASB Statement 133”. The statement requires expanded disclosures about an entity’s derivative instruments and hedging activities but does not change SFAS 133’s scope or accounting. This statement is effective for fiscal years and interim periods beginning after November 15, 2008 with early adoption permitted. The Company does not anticipate a material impact as a result of this statement on its consolidated financial statements.

 

12



Table of Contents

 

In April 2008, FASB issued Statement FSP 142-3 which amends the list of factors an entity should consider in developing renewal of extension assumptions used in determining the useful life of recognized intangible assets under Statement 142. The new guidance applies to intangible assets that are acquired individually or with a group of other assets and to intangible assets acquired in both business combinations and asset acquisitions.  The FSP is effective for financial statements issued for fiscal years beginning after December 15, 2008 and interim periods within those fiscal years.  The guidance must be applied prospectively only to intangible assets acquired after the FSP’s effective date.

 

NOTE 10 - RECLASSIFICATIONS

 

Certain prior period amounts have been reclassified to conform to the current period presentation.

 

13



Table of Contents

 

TF FINANCIAL CORPORATION AND SUBSIDIARIES

 

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL POSITION AND RESULTS OF OPERATIONS

 

GENERAL

 

The Company may from time to time make written or oral “forward-looking statements”, including statements contained in the Company’s filings with the Securities and Exchange Commission (including this Quarterly Report on Form 10-Q and the exhibits thereto), in its reports to stockholders and in other communications by the Company, which are made in good faith by the Company pursuant to the “Safe Harbor” Provisions of the Private Securities Litigation Reform Act of 1995.

 

These forward-looking statements involve risks and uncertainties, such as statements of the Company’s plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond the Company’s control). The following factors, among others, could cause the Company’s financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which the Company conducts operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System, inflation, interest rate, market and monetary fluctuations; the timely development of and acceptance of new products and services of the Company and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors’ products and services; the willingness of users to substitute competitors’ products and services for the Company’s products and services; the success of the Company in gaining regulatory approval of its products and services, when required; the impact of changes in financial services’ laws and regulations (including laws concerning taxes, banking, securities and insurance); technological changes, acquisitions; changes in consumer spending and saving habits; and the success of the Company at managing the risks involved in the foregoing.

 

The Company cautions that the foregoing list of important factors is not exclusive. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.

 

Financial Position

 

The Company’s total assets at June 30, 2008 and December 31, 2007 were $719.6 million and $701.7 million, respectively, an increase of $17.9 million, or 2.6% during the six-month period. Investment securities available for sale decreased $1.4 million due to maturities of $1.0 million, a decrease in the fair value of the securities of $0.3 million, as well as net premium amortization of $0.1 million. Mortgage-backed securities available for sale decreased by $10.8 million due to principal repayments received of $11.2 million offset by an increase in the fair value of the securities of $0.3 million and net premium amortization of $0.1 million.  Mortgage-backed securities held to maturity decreased by $0.9 million mainly as a result of principal repayments.

 

Loans receivable increased by $31.5 million during the first six months of 2008. Consumer and single-family residential mortgage loans of $47.6 million and commercial loans of $40.7 were originated during the six months of 2008. Principal repayments of loans receivable were $54.5 million. The Company had $80.7 million of prime-rate based loans at June 30, 2008.  Loans originated for sale during the six months of 2008 totaled $10.3 million, and there were $11.0 million in proceeds from the sale of loans in the secondary market during this period.

 

Total liabilities increased by $16.7 million during the first six months of 2008. Deposit balances grew by $14.6 million during the first half of the year; the net result of a $7.4 million increase in non-interest checking, interest-bearing checking and money market accounts offset by a $5.1 million decrease in savings accounts. At June 30, 2008, the Bank had $77.5 million of deposits indexed to the yield of the Merrill Lynch Ready Asset Money Market Fund. Retail certificates of deposit increased $12.2 million during the first six months of 2008. Advances from the Federal Home Loan Bank increased by $1.5 million in the first six months of 2008; the result of $14.3 million in new long term advances less a $3.1 million decrease in short-term borrowings, less scheduled amortization payments of $9.7 million.

 

14



Table of Contents

 

Total consolidated stockholder’s equity of the Company was $69.1 million or 9.6 % of total assets at June 30, 2008. During the first six months of 2008, the Company repurchased 28,950 shares of its common stock and issued 425 shares pursuant to the exercise of stock options. At June 30, 2008, there were approximately 132,000 shares available for repurchase under the previously announced share repurchase plan.

 

During the quarter, the Company closed its branch office on Quakerbridge Road in Mercer County, New Jersey, and reassigned approximately $9 million in deposits to its nearby offices in Ewing and Hamilton, New Jersey.

 

Asset Quality
 

At the end of the first quarter of 2008, the Company completed foreclosure proceedings on two parcels of commercial real estate with a combined loan balance of $1.5 million. These loans were non-performing at December 31, 2007. One parcel has been recorded as real estate owned totaling $306,000 and was included in other assets in the consolidated balance sheet at June 30, 2008. As a result of this specific foreclosure, the Bank recorded a charge off in the amount of $347,000. During the foreclosure proceedings of the second property, a bid from an unrelated party was made which satisfied the outstanding contractual obligations of the borrower with the Bank. This foreclosure and simultaneous sale resulted in a $342,000 gain which is included in non-interest income of the Company during the second quarter of 2008. The Bank does not anticipate any further charges against the allowance as a result of the foregoing discussed foreclosures. During the first half of 2008 and 2007, the Company’s provision for loan losses was $340,000 and $0, respectively. With respect to each of the remaining non-performing loans, all of which are real estate secured, the Bank is taking appropriate steps to resolve the individual situations.

 

The following table sets forth information regarding the Company’s asset quality (dollars in thousands):

 

 

 

June 30,

 

December 31,

 

June 30,

 

 

 

2008

 

2007

 

2007

 

 

 

 

 

 

 

 

 

Non-performing loans

 

$

2,368

 

$

5,358

 

$

4,965

 

Ratio of non-performing loans to gross loans

 

0.43

%

1.03

%

0.99

%

Ratio of non-performing loans to total assets

 

0.33

%

0.76

%

0.75

%

Ratio of total non-performing assets to total assets

 

0.37

%

0.76

%

0.75

%

Ratio of allowance for loan losses to total loans

 

0.52

%

0.55

%

0.57

%

Ratio of allowance for loan losses to non-performing loans

 

120.1

%

53.00

%

57.40

%

 

Management maintains an allowance for loan losses at levels that are believed to be adequate; however, there can be no assurances that further additions will not be necessary or that losses inherent in the existing loan portfolio will not exceed the allowance. The following table sets forth the activity in the allowance for loan losses during the periods indicated (in thousands):

 

 

 

2008

 

2007

 

Beginning balance, January 1,

 

$

2,842

 

$

2,865

 

Provision

 

340

 

 

Less: charge-off’s (recoveries), net

 

337

 

15

 

Ending balance, June 30,

 

2,845

 

2,850

 

 

15



Table of Contents

 

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2008 AND 2007

 

Net Income. The Company recorded net income of $1,184,000, or $0.44 per diluted share, for the three months ended June 30, 2008 as compared to net income of $1,037,000, or $0.38 per diluted share, for the three months ended June 30, 2007.

 

Average Balance Sheet

 

The following table sets forth information (dollars in thousands) relating to the Company’s average balance sheet and reflects the average yield on assets and average cost of liabilities for the periods indicated. Yield and cost are computed by dividing income or expense by the average daily balance of interest-earning assets or interest-bearing liabilities, respectively, for the three-month periods indicated.

 

 

 

June 30,

 

 

 

2008

 

2007

 

 

 

Average 
balance

 

Interest

 

Average 
yld/cost

 

Average 
balance

 

Interest

 

Average 
yld/cost

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable(1)

 

$

545,958

 

$

8,155

 

6.01

%

$

498,321

 

$

7,986

 

6.43

%

Mortgage-backed securities

 

97,397

 

1,132

 

4.67

%

86,619

 

1,006

 

4.66

%

Investment securities(2)

 

41,915

 

482

 

4.63

%

37,474

 

512

 

5.48

%

Other interest-earning assets(3)

 

665

 

4

 

2.42

%

1,195

 

19

 

6.38

%

Total interest-earning assets

 

685,935

 

9,773

 

5.73

%

623,609

 

9,523

 

6.13

%

Non interest-earning assets

 

36,265

 

 

 

 

 

34,032

 

 

 

 

 

Total assets

 

$

722,200

 

 

 

 

 

$

657,641

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

486,394

 

2,926

 

2.42

%

481,084

 

3,416

 

2.85

%

Borrowings from the FHLB

 

155,675

 

1,571

 

4.06

%

103,182

 

1,056

 

4.10

%

Total interest-bearing liabilities

 

642,069

 

4,497

 

2.82

%

584,266

 

4,472

 

3.07

%

Non interest-bearing liabilities

 

9,934

 

 

 

 

 

8,260

 

 

 

 

 

Total liabilities

 

652,003

 

 

 

 

 

592,526

 

 

 

 

 

Stockholders’ equity

 

70,197

 

 

 

 

 

65,115

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

722,200

 

 

 

 

 

$

657,641

 

 

 

 

 

Net interest income

 

 

 

$

5,276

 

 

 

 

 

$

5,051

 

 

 

Interest rate spread(4)

 

 

 

 

 

2.91

%

 

 

 

 

3.06

%

Net yield on interest-earning assets(5)

 

 

 

 

 

3.09

%

 

 

 

 

3.25

%

Ratio of average interest-earning assets to average interest-bearing liabilities

 

 

 

 

 

107

%

 

 

 

 

107

%

 


(1)

 

Nonaccrual loans have been included in the appropriate average loan balance category, but interest on nonaccrual loans has not been included for purposes of determining interest income.

(2)

 

Tax equivalent adjustments to interest on investment securities were $117,000 and $108,000 for the quarter ended June 30, 2008 and 2007, respectively. Tax equivalent interest income is based upon a marginal effective tax rate of 34%.

(3)

 

Includes interest-bearing deposits in other banks.

(4)

 

Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(5)

 

Net yield on interest-earning assets represents net interest income as a percentage of average interest-earning assets.

 

16



Table of Contents

 

Rate/Volume Analysis

 

The following table presents, for the periods indicated, the change in interest income and interest expense (in thousands) attributed to (i) changes in volume (changes in the weighted average balance of the total interest earning asset and interest bearing liability portfolios multiplied by the prior year rate), and (ii) changes in rate (changes in rate multiplied by prior year volume). Changes attributable to the combined impact of volume and rate have been allocated proportionately based on the absolute value of changes due to volume and changes due to rate.

 

 

 

Three months ended June 30,

 

 

 

2008 vs 2007 
Increase (decrease) due to

 

 

 

Volume

 

Rate

 

Net

 

Interest income:

 

 

 

 

 

 

 

Loans receivable, net

 

$

2,588

 

$

(2,419

)

$

169

 

Mortgage-backed securities

 

123

 

3

 

126

 

Investment securities (1)

 

264

 

(294

)

(30

)

Other interest-earning assets

 

(6

)

(9

)

(15

)

Total interest-earning assets

 

2,969

 

(2,719

)

250

 

Interest expense:

 

 

 

 

 

 

 

Deposits

 

248

 

(738

)

(490

)

Borrowings from the FHLB

 

597

 

(82

)

515

 

Total interest-bearing liabilities

 

845

 

(820

)

25

 

Net change in net interest income

 

$

2,124

 

$

(1,899

)

$

225

 

 


(1)

 

Tax equivalent adjustments to interest on investment securities were $117,000 and $108,000 for the quarters ended June 30, 2008 and 2007, respectively. Tax equivalent interest income is based upon a marginal effective tax rate of 34%.

 

Total Interest Income. Total interest income, on a tax equivalent basis, increased by $250,000 or 2.6% to $9.8 million for the quarter ended June 30, 2008 compared with the second quarter of 2007. The average balance of loans outstanding increased between the two periods as a result of loan originations added to the portfolio during the intervening period. However, the average yield on loans decreased 42 basis points primarily as a result of the Company’s reduction of its prime rate four times during 2008 and three times during the last two quarters of 2007 by a combined 325 basis points mirroring the action taken by the Federal Open Markets Committee (FOMC) when it acted to reduce the fed funds rate. Interest income from mortgage-backed securities was higher in the second quarter of 2008 in comparison to the same period of 2007 due to purchases of $19.6 million of securities during the intervening period. Interest income from investment securities decreased slightly as a result of reduced dividends received on FHLB stock despite increased balances of FHLB stock held.

 

Total Interest Expense. Total interest expense increased by $25,000 to $4.5 million during the three-month period ended June 30, 2008 as compared with the second quarter of 2007. Interest rates paid on the Bank’s deposits dropped significantly during the second quarter of 2008, as rates on deposits indexed to the Merrill Lynch Ready Asset Money Market Fund decreased by 228 basis points during the first six months of 2008. Although the average balance of deposits reflects a $5.3 million increase in balances, the average deposit balances during the second quarter of 2007 included broker-originated certificates of deposit of $7.1 million which fully matured during the second and third quarters of 2007.

 

Interest expense associated with borrowings from the Federal Home Loan Bank increased $515,000 between the second quarters of 2008 and 2007. During the intervening period, the Bank increased its borrowings by $52.5 million from the FHLB to fund loan growth as well as security purchases.

 

Non-interest income. Total non-interest income was $1.1 million for the second quarter of 2008 compared with $0.7 million for the same period in 2007. During the second quarter of 2008, non-interest income included the $342,000 gain on sale of foreclosed real estate.

 

Non-interest expense. Total non-interest expense in creased by $64,000 to $4.3 million for the three months ended June 30, 2008 compared to the same period in 2007. Legal expenses increased $25,000 between the two quarters largely due to services rendered in conjunction with non-performing assets.

 

17



Table of Contents

 

RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2008 AND 2007

 

Net Income. The Company recorded net income of $2,465,000, or $0.92 per diluted share, for the six months ended June 30, 2008 as compared to net income of $2,435,000, or $0.89 per diluted share, for the six months ended June 30, 2007.

 

Average Balance Sheet

 

The following table sets forth information (dollars in thousands) relating to the Company’s average balance sheet and reflects the average yield on assets and average cost of liabilities for the periods indicated. Yield and cost are computed by dividing income or expense by the average daily balance of interest-earning assets or interest-bearing liabilities, respectively, for the six-month periods indicated.

 

 

 

June 30,

 

 

 

2008

 

2007

 

 

 

Average 
balance

 

Interest

 

Average 
yld/cost

 

Average 
balance

 

Interest

 

Average 
yld/cost

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable(1)

 

$

537,411

 

$

16,338

 

6.11

%

$

493,038

 

$

15,765

 

6.45

%

Mortgage-backed securities

 

99,810

 

2,363

 

4.76

%

83,644

 

1,939

 

4.67

%

Investment securities(2)

 

41,850

 

1,012

 

4.86

%

39,368

 

1,056

 

5.41

%

Other interest-earning assets(3)

 

818

 

10

 

2.46

%

3,571

 

86

 

4.86

%

Total interest-earning assets

 

679,889

 

19,723

 

5.83

%

619,621

 

18,846

 

6.13

%

Non interest-earning assets

 

35,344

 

 

 

 

 

34,091

 

 

 

 

 

Total assets

 

$

715,233

 

 

 

 

 

$

653,712

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

479,497

 

6,212

 

2.61

%

478,742

 

6,646

 

2.80

%

Borrowings from the FHLB

 

157,363

 

3,203

 

4.09

%

101,237

 

2,035

 

4.05

%

Total interest-bearing liabilities

 

636,860

 

9,415

 

2.97

%

579,979

 

8,681

 

3.02

%

Non interest-bearing liabilities

 

9,285

 

 

 

 

 

8,103

 

 

 

 

 

Total liabilities

 

646,145

 

 

 

 

 

588,082

 

 

 

 

 

Stockholders’ equity

 

69,088

 

 

 

 

 

65,630

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

715,233

 

 

 

 

 

$

653,712

 

 

 

 

 

Net interest income

 

 

 

$

10,308

 

 

 

 

 

$

10,165

 

 

 

Interest rate spread(4)

 

 

 

 

 

2.86

%

 

 

 

 

3.12

%

Net yield on interest-earning assets(5)

 

 

 

 

 

3.05

%

 

 

 

 

3.31

%

Ratio of average interest-earning assets to average interest- bearing liabilities

 

 

 

 

 

107

%

 

 

 

 

107

%

 


(1)

 

Nonaccrual loans have been included in the appropriate average loan balance category, but interest on nonaccrual loans has not been included for purposes of determining interest income.

(2)

 

Tax equivalent adjustments to interest on investment securities were $234,000 and $218,000 for the six months ended June 30, 2008 and 2007, respectively. Tax equivalent interest income is based upon a marginal effective tax rate of 34%.

(3)

 

Includes interest-bearing deposits in other banks.

(4)

 

Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(5)

 

Net yield on interest-earning assets represents net interest income as a percentage of average interest-earning assets.

 

18



Table of Contents

 

Rate/Volume Analysis

 

The following table presents, for the periods indicated, the change in interest income and interest expense (in thousands) attributed to (i) changes in volume (changes in the weighted average balance of the total interest earning asset and interest bearing liability portfolios multiplied by the prior year rate), and (ii) changes in rate (changes in rate multiplied by prior year volume). Changes attributable to the combined impact of volume and rate have been allocated proportionately based on the absolute value of changes due to volume and changes due to rate.

 

 

 

Six months ended June 30,

 

 

 

2008 vs 2007 
Increase (decrease) due to

 

 

 

Volume

 

Rate

 

Net

 

Interest income:

 

 

 

 

 

 

 

Loans receivable, net

 

$

2,455

 

$

(1,882

)

$

573

 

Mortgage-backed securities

 

387

 

37

 

424

 

Investment securities (1)

 

148

 

(192

)

(44

)

Other interest-earning assets

 

(46

)

(30

)

(76

)

Total interest-earning assets

 

2,944

 

(2,067

)

877

 

Interest expense:

 

 

 

 

 

 

 

Deposits

 

32

 

(466

)

(434

)

Borrowings from the FHLB

 

1,148

 

20

 

1,168

 

Total interest-bearing liabilities

 

1,180

 

(446

)

734

 

Net change in net interest income

 

$

1,764

 

$

(1,621

)

$

143

 

 


(1)

 

Tax equivalent adjustments to interest on investment securities were $234,000 and $218,000 for the six months ended June 30, 2008 and 2007, respectively. Tax equivalent interest income is based upon a marginal effective tax rate of 34%.

 

Total Interest Income. Total interest income, on a tax equivalent basis, increased by $877,000 or 4.7% to $19.7 million for the six months ended June 30, 2008 compared with the first six months of 2007. The average balance of loans outstanding increased as a result of $52.8 million of loan originations in excess of loan principal payments added to the portfolio during the intervening period. However, the average yield on loans decreased 34 basis points primarily as a result of the Company’s reduction of its prime rate four times during 2008 and three times during the last two quarters of 2007 by a combined 325 basis points mirroring the action taken by the FOMC when it acted to reduce the fed funds rate. Interest income from mortgage-backed securities was higher in the first two quarters of 2008 in comparison to the same period of 2007 due to purchases of $19.6 million of securities during the intervening period. Interest income from investment securities decreased as a result of reduced dividends received on FHLB stock despite increased balances of FHLB stock held.

 

Total Interest Expense. Total interest expense increased by $734,000 to $9.4 million during the six-month period ended June 30, 2008 as compared with the first half of 2007. Interest rates paid on the Bank’s deposits dropped notably as rates on deposits indexed to the Merrill Lynch Ready Asset Money Market Fund decreased by 228 basis points during the first six months of 2008 and therefore significantly reduced interest expense on deposits. Although the average balance of deposits reflects only a $755,000 increase in balances, the average deposit balances during the first six months of 2007 included broker-originated certificates of deposit of $9.4 million which fully matured during the second and third quarters of 2007.

 

Interest expense associated with borrowings from the Federal Home Loan Bank increased $1.2 million between the first six months of 2008 and 2007. During the intervening period, the Bank increased its borrowings by $56.1 million from the FHLB to fund loan growth as well as security purchases.

 

Non-interest income. Total non-interest income was $2.2 million for the first six months of 2008 compared with $2.3 million for the same period in 2007.  The first six months of 2008 included a $197,000 insurance claim recovery related to a 2007 expense sustained as a result of the bankruptcy of one of the Bank’s loan servicing agents. Additionally, other income during the first six months of 2008 included $100,000 of non-recurring income related to the Company’s real estate held for development, a $342,000 gain on the sale of foreclosed real estate and $61,000 of investment referral commissions. The first six months of 2007 included $777,000 of non-recurring income from a fraud-related settlement.

 

19



Table of Contents

 

Non-interest expense. Total non-interest expense decreased by $264,000 to $8.6 million for the six months ended June 30, 2008 compared to the same period in 2007. During 2007, the Bank incurred a $270,000 loss as the result of the bankruptcy of one of the Bank’s loan servicing agents.

 

20



Table of Contents

 

LIQUIDITY AND CAPITAL RESOURCES

 

Liquidity

 

The Company’s liquidity is a measure of its ability to fund loans, pay withdrawals of deposits, and other cash outflows in an efficient, cost-effective manner. The Company’s short-term sources of liquidity include maturity, repayment and sales of assets, excess cash and cash equivalents, new deposits, broker deposits, other borrowings, and new borrowings from the Federal Home Loan Bank. There has been no material adverse change during the six-month period ended June 30, 2008 in the ability of the Company and its subsidiaries to fund their operations.

 

At June 30, 2008, the Company had commitments outstanding under letters of credit of $1.5 million, commitments to originate loans of $10.2 million, and commitments to fund undisbursed balances of closed loans and unused lines of credit of $53.8 million. At June 30, 2008, the Bank had $1.6 million outstanding commitments to sell loans. There has been no material change during the six months ended June 30, 2008 in any of the Company’s other contractual obligations or commitments to make future payments.

 

Capital Requirements

 

The Bank was in compliance with all of its capital requirements as of June 30, 2008.

 

CRITICAL ACCOUNTING POLICIES

 

Certain critical accounting policies of the Company require the use of significant judgment and accounting estimates in the preparation of the consolidated financial statements and related data of the Company. These accounting estimates require management to make assumptions about matters that are highly uncertain at the time the accounting estimate is made. Management believes that the most critical accounting policy requiring the use of accounting estimates and judgment is the determination of the allowance for loan losses. If the financial position of a significant amount of debtors should deteriorate more than the Company has estimated, present reserves for loan losses may be insufficient and additional provisions for loan losses may be required. The allowance for loan losses was $2,845,000 at June 30, 2008.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide the information required by this item.

 

ITEM 4T. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Based on their evaluation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)), the Company’s principal executive officer and principal financial officer have concluded that as of the end of the period covered by this Quarterly Report on Form 10-Q such disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports it files and submits pursuant to the rules and forms of the SEC is accumulated and communicated to the Company’s management including the principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures.

 

Changes in Internal Controls over Financial Reporting

 

During the quarter under report, there was no change in the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

21



Table of Contents

 

TF FINANCIAL CORPORATION AND SUBSIDIARIES

 

PART II

 

ITEM 1.

 

LEGAL PROCEEDINGS

 

 

 

 

 

Neither the Company nor its subsidiaries are involved in any pending legal proceedings, other than routine legal matters occurring in the ordinary course of business that in the aggregate involve amounts which are believed by management to be immaterial to the consolidated financial condition or results of operations of the Company.

 

 

 

ITEM 1A.

 

RISK FACTORS

 

 

 

 

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide the information required by this item.

 

 

 

ITEM 2.

 

UNREGISTERED SALE OF EQUITY SECURITIES AND USE OF PROCEEDS

 

 

 

 

 

The following table provides information on repurchases by the Company of its common stock in each month for the three months ended June 30, 2008:

 

Month

 

Total Number of 
Shares Purchased

 

Average Price 
Paid per Share

 

Total Number of 
Shares Purchased 
as 
Part of Publicly 
Announced Plan of 
Program

 

Maximum Number 
of 
Shares that may yet
 be Purchased 
Under
 the Plans or 
Programs

 

 

 

 

 

 

 

 

 

 

 

April 1, 2008 – April 30, 2008

 

 

$

 

 

150,457

 

 

 

 

 

 

 

 

 

 

 

May 1, 2008 – May 31, 2008

 

3,300

 

$

23.52

 

3,300

 

147,157

 

 

 

 

 

 

 

 

 

 

 

June 1, 2008 - June 30, 2008

 

15,150

 

$

23.24

 

15,150

 

132,007

 

 

ITEM 3.

 

DEFAULTS UPON SENIOR SECURITIES

 

 

 

 

 

Not applicable.

 

 

 

ITEM 4.

 

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

 

 

 

 

None.

 

 

 

ITEM 5.

 

OTHER INFORMATION

 

 

 

 

 

 

 

None.

 

 

 

 

 

 

 

ITEM 6.

 

EXHIBITS

 

 

 

 

 

 

 

(a)

Exhibits

 

 

 

 

 

 

 

31.

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

22



Table of Contents

 

TF FINANCIAL CORPORATION

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date:

August 14, 2008

 

/s/ Kent C. Lufkin

 

 

 

Kent C. Lufkin

 

 

 

President and CEO

 

 

 

(Principal Executive Officer)

 

 

 

 

 

 

 

 

Date:

August 14, 2008

 

/s/ Dennis R. Stewart

 

 

 

Dennis R. Stewart

 

 

 

Executive Vice President and

 

 

 

Chief Financial Officer

 

 

 

(Principal Financial & Accounting Officer)

 

23